{ "ticker": { "uuid": "1291166c-f3eb-44de-ba60-6c55a7f287a6", "symbol": "TXP", "name": "Touchstone Exploration Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/1291166c-f3eb-44de-ba60-6c55a7f287a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/1291166c-f3eb-44de-ba60-6c55a7f287a6/" }, "ticker_metadata": { "id": 36792, "uuid": "1291166c-f3eb-44de-ba60-6c55a7f287a6", "symbol": "TXP", "name": "Touchstone Exploration Inc.", "asset_type": "equity", "market_cap": 43839036, "stock_exchange_id": 42, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Touchstone Exploration Inc. engages in the exploration, development, acquisition, production, and sale of petroleum and natural gas properties in the Republic of Trinidad and Tobago. The company also operates upstream petroleum and natural gas activities under Lease Operatorship Agreements and an Enhanced Production Service Contract with Heritage and exploration and production licences with the Government of the Republic of Trinidad and Tobago's Ministry of Energy and Energy Industries, as well as holds private subsurface and surface leases with individual landowners. In addition, it focuses on onshore oil and natural gas properties comprising approximately 149,000 working interest acres of exploration and development rights located in southern Trinidad; and holds 3,898 gross and net acres of undeveloped land in Saskatchewan, Canada. The company was formerly known as Petrobank Energy and Resources Ltd. and changed its name to Touchstone Exploration Inc. in May 2014. Touchstone Exploration Inc. is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1291166c-f3eb-44de-ba60-6c55a7f287a6", "symbol": "TXP", "name": "Touchstone Exploration Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/1291166c-f3eb-44de-ba60-6c55a7f287a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/1291166c-f3eb-44de-ba60-6c55a7f287a6/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.44, "value": 0.9, "quality": 0.07, "momentum": 0, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 0.13, "market_cap": 42215369.17, "pe_ratio": 4.9835, "earnings_yield": null, "ebitda_to_ev": 0.1463, "shareholder_yield": -0.322, "roe": 0.0923, "piotroski_f_score": 3, "momentum_12_1": -0.5278, "volatility_252d": 0.9731 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.434187+00:00", "batch_id": "" }, "size": { "price_close": 0.13, "market_cap": 42215369.17, "market_cap_usd": 42215369.17, "enterprise_value": 107346369.17, "shares_outstanding": 324733609, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.9835, "pb_ratio": 0.4598, "ptbv_ratio": 0.4598, "ps_ratio": 0.8851, "pcf_ratio": 2.1866, "pfcf_ratio": -7.509, "ev_ebitda": 6.836, "ev_ebit": null, "ev_sales": 2.2507, "ev_fcf": -19.094, "earnings_yield": null, "fcf_yield": -0.0524, "price_to_sales": 0.8851, "price_to_book": 0.4598, "price_to_cashflow": 2.1866, "ebitda_to_ev": 0.1463, "sales_yield": 0.4443 }, "yield": { "dividend_yield": 0.0, "buyback_yield": -0.322, "shareholder_yield": -0.322, "debt_paydown_yield": 0, "total_yield": -0.322 }, "quality": { "gross_margin": 0.4736, "operating_margin": -0.0503, "net_margin": 0.1776, "ebitda_margin": 0.3292, "fcf_margin": -0.1179, "roe": 0.0923, "roa": 0.0353, "roic": -0.0115, "roc_greenblatt": -0.0148, "asset_turnover": 0.1989, "cash_conversion": -0.6637, "accruals_ratio": -0.0452, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.9563, "revenue_stability_5y": 0.1281, "eps_surprise_avg": 1.636, "sue_score": 0.5652, "gross_profit_to_assets": 0.0942, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.1477, "debt_to_assets": 0.2881, "interest_coverage": -0.426, "current_ratio": 0.5187, "quick_ratio": 0.5187, "net_debt": 65131000, "local_beta": -0.8161, "volatility_252d": 0.9731, "volatility_60d": 2.2784, "max_drawdown_12m": -0.6667, "risk_adjusted_momentum": -0.5424 }, "growth": { "revenue_growth_1y": -0.1957, "revenue_growth_3y_cagr": 0.0249, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0416, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.009, "revenue_growth": -0.1957, "earnings_growth": -0.0416 }, "momentum": { "price_return_1m": -0.2353, "price_return_3m": -0.381, "price_return_6m": -0.0714, "price_return_9m": -0.5185, "price_return_12m": -0.6389, "price_return_12m_ex1m": -0.5278, "momentum_6m": -0.0714, "momentum_12m": -0.6389, "momentum_12_1": -0.5278, "distance_from_52w_high": -0.6667, "distance_from_52w_low": 0, "relative_strength": -0.941 }, "raw_ttm": { "revenue_ttm": 47694000, "gross_profit_ttm": 22589000, "ebit_ttm": -2401000, "ebitda_ttm": 15703000, "net_income_ttm": 8471000, "eps_diluted_ttm": 0.0261, "operating_cash_flow_ttm": 19306000, "capital_expenditure_ttm": -24928000, "fcf_ttm": -5622000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 13595000, "interest_expense_ttm": 5636000, "cash_and_equivalents": 3958000, "total_current_assets": 35573000, "total_current_liabilities": 68578000, "net_ppe": 188792000, "total_assets": 239790000, "total_debt": 69089000, "total_equity": 91804000, "net_working_capital": -26119000, "book_value_per_share": 0.2827, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2827 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 8, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 20, "rank_pcf": 4, "rank_ev_ebitda": 24, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 2, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 49, "rank_roc": 79, "rank_roic": 88, "rank_gross_margin": 44, "rank_fcf_margin": 86, "rank_piotroski": 95, "rank_accruals": 53, "rank_sue": 36, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 100 }, "composites": { "value_composite": 10, "quality_composite": 93, "momentum_composite": 100, "growth_composite": 94, "yield_composite": 82, "svqf_composite": 78, "vc1_composite": 2, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 81, "overall_composite": 56, "quality_value_composite": 0.251, "os_score": 0.44, "value_percentile": 0.9, "quality_percentile": 0.07, "momentum_percentile": 0, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 97, "all_cap_buyback_rank": 98, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 81, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11702, "ticker_id": 36792, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.434187+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.13, "market_cap": 42215369.17, "market_cap_usd": 42215369.17, "enterprise_value": 107346369.17, "shares_outstanding": 324733609, "fx_rate_to_usd": null, "pe_ratio": 4.98351661, "pb_ratio": 0.45984237, "ptbv_ratio": 0.45984237, "ps_ratio": 0.88512956, "pcf_ratio": 2.18664504, "pfcf_ratio": -7.5089593, "ev_ebitda": 6.8360421, "ev_ebit": null, "ev_sales": 2.2507311, "ev_fcf": -19.09398242, "earnings_yield": null, "fcf_yield": -0.05237252, "dividend_yield": 8e-08, "buyback_yield": -0.32203911, "shareholder_yield": -0.32203911, "debt_paydown_yield": 0, "total_yield": -0.32203911, "gross_margin": 0.47362352, "operating_margin": -0.05034176, "net_margin": 0.17761144, "ebitda_margin": 0.32924477, "fcf_margin": -0.11787646, "roe": 0.09227267, "roa": 0.03532674, "roic": -0.0114745, "roc_greenblatt": -0.01475967, "asset_turnover": 0.19889904, "cash_conversion": -0.66367607, "accruals_ratio": -0.04518537, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.14767879, "debt_to_assets": 0.28812294, "interest_coverage": -0.42601136, "current_ratio": 0.51872321, "quick_ratio": 0.51872321, "net_debt": 65131000, "revenue_growth_1y": -0.19574853, "revenue_growth_3y_cagr": 0.02485074, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.04155047, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00903627, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.956301, "revenue_stability_5y": 0.128055, "eps_surprise_avg": 1.636, "sue_score": 0.5652, "price_return_1m": -0.23529412, "price_return_3m": -0.38095238, "price_return_6m": -0.07142857, "price_return_9m": -0.51851852, "price_return_12m": -0.63888889, "price_return_12m_ex1m": -0.52777778, "distance_from_52w_high": -0.66666667, "distance_from_52w_low": 0, "relative_strength": -0.9409953, "local_beta": -0.8161, "volatility_252d": 0.973059, "volatility_60d": 2.278438, "max_drawdown_12m": -0.66666667, "revenue_ttm": 47694000, "gross_profit_ttm": 22589000, "ebit_ttm": -2401000, "ebitda_ttm": 15703000, "net_income_ttm": 8471000, "eps_diluted_ttm": 0.026086, "operating_cash_flow_ttm": 19306000, "capital_expenditure_ttm": -24928000, "fcf_ttm": -5622000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 13595000, "interest_expense_ttm": 5636000, "cash_and_equivalents": 3958000, "total_current_assets": 35573000, "total_current_liabilities": 68578000, "net_ppe": 188792000, "total_assets": 239790000, "total_debt": 69089000, "total_equity": 91804000, "net_working_capital": -26119000, "book_value_per_share": 0.28270557, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28270557, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 8, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 20, "rank_pcf": 4, "rank_ev_ebitda": 24, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 2, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 49, "rank_roc": 79, "rank_roic": 88, "rank_gross_margin": 44, "rank_fcf_margin": 86, "rank_piotroski": 95, "rank_accruals": 53, "rank_sue": 36, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 100, "value_composite": 10, "quality_composite": 93, "momentum_composite": 100, "growth_composite": 94, "yield_composite": 82, "svqf_composite": 78, "vc1_composite": 2, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 81, "overall_composite": 56, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 97, "all_cap_buyback_rank": 98, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.13, "os": 0.44, "value": 0.9, "quality": 0.07, "momentum": 0, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 4.9835, "earnings_yield": null, "shareholder_yield": -0.322, "roe": 0.0923, "momentum_12_1": -0.5278, "complete_fields": { "id": 11702, "ticker_id": 36792, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.434187+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.13, "market_cap": 42215369.17, "market_cap_usd": 42215369.17, "enterprise_value": 107346369.17, "shares_outstanding": 324733609, "fx_rate_to_usd": null, "pe_ratio": 4.98351661, "pb_ratio": 0.45984237, "ptbv_ratio": 0.45984237, "ps_ratio": 0.88512956, "pcf_ratio": 2.18664504, "pfcf_ratio": -7.5089593, "ev_ebitda": 6.8360421, "ev_ebit": null, "ev_sales": 2.2507311, "ev_fcf": -19.09398242, "earnings_yield": null, "fcf_yield": -0.05237252, "dividend_yield": 8e-08, "buyback_yield": -0.32203911, "shareholder_yield": -0.32203911, "debt_paydown_yield": 0, "total_yield": -0.32203911, "gross_margin": 0.47362352, "operating_margin": -0.05034176, "net_margin": 0.17761144, "ebitda_margin": 0.32924477, "fcf_margin": -0.11787646, "roe": 0.09227267, "roa": 0.03532674, "roic": -0.0114745, "roc_greenblatt": -0.01475967, "asset_turnover": 0.19889904, "cash_conversion": -0.66367607, "accruals_ratio": -0.04518537, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.14767879, "debt_to_assets": 0.28812294, "interest_coverage": -0.42601136, "current_ratio": 0.51872321, "quick_ratio": 0.51872321, "net_debt": 65131000, "revenue_growth_1y": -0.19574853, "revenue_growth_3y_cagr": 0.02485074, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.04155047, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00903627, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.956301, "revenue_stability_5y": 0.128055, "eps_surprise_avg": 1.636, "sue_score": 0.5652, "price_return_1m": -0.23529412, "price_return_3m": -0.38095238, "price_return_6m": -0.07142857, "price_return_9m": -0.51851852, "price_return_12m": -0.63888889, "price_return_12m_ex1m": -0.52777778, "distance_from_52w_high": -0.66666667, "distance_from_52w_low": 0, "relative_strength": -0.9409953, "local_beta": -0.8161, "volatility_252d": 0.973059, "volatility_60d": 2.278438, "max_drawdown_12m": -0.66666667, "revenue_ttm": 47694000, "gross_profit_ttm": 22589000, "ebit_ttm": -2401000, "ebitda_ttm": 15703000, "net_income_ttm": 8471000, "eps_diluted_ttm": 0.026086, "operating_cash_flow_ttm": 19306000, "capital_expenditure_ttm": -24928000, "fcf_ttm": -5622000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 13595000, "interest_expense_ttm": 5636000, "cash_and_equivalents": 3958000, "total_current_assets": 35573000, "total_current_liabilities": 68578000, "net_ppe": 188792000, "total_assets": 239790000, "total_debt": 69089000, "total_equity": 91804000, "net_working_capital": -26119000, "book_value_per_share": 0.28270557, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28270557, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 8, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 20, "rank_pcf": 4, "rank_ev_ebitda": 24, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 2, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 49, "rank_roc": 79, "rank_roic": 88, "rank_gross_margin": 44, "rank_fcf_margin": 86, "rank_piotroski": 95, "rank_accruals": 53, "rank_sue": 36, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 100, "value_composite": 10, "quality_composite": 93, "momentum_composite": 100, "growth_composite": 94, "yield_composite": 82, "svqf_composite": 78, "vc1_composite": 2, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 81, "overall_composite": 56, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 97, "all_cap_buyback_rank": 98, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "income_statement": { "revenue": 46271000, "cost_of_revenue": 24001000, "gross_profit": 22270000, "ebit": -1194000, "ebitda": 17369000, "pretax_income": null, "tax_provision": null, "net_income": 10888000, "net_income_to_common": 10888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10370000, "total_current_assets": 39525000, "total_assets": 242077000, "short_term_debt": 9979000, "long_term_debt": 44685000, "total_debt": 70432000, "total_liabilities": null, "total_equity": 93668000, "shares_outstanding": 324733609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20130000, "capital_expenditure": -28377000, "free_cash_flow": -8247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13595000, "net_debt_issued": 32046000 }, "complete_fields": { "id": 425387, "ticker_id": 36792, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17369000", "netIncome": "10888000", "grossProfit": "22270000", "totalRevenue": "46271000", "costOfRevenue": "24001000", "interestExpense": "5086000", "operatingIncome": "-1194000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12485000" }, "balance": { "totalDebt": "70432000", "totalAssets": "242077000", "longTermDebt": "44685000", "shortTermDebt": "9979000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "324733609", "totalCurrentAssets": "39525000", "totalShareholderEquity": "93668000", "totalCurrentLiabilities": "64930000", "propertyPlantEquipmentNet": "187248000", "cashAndShortTermInvestments": "10370000" }, "cashflow": { "freeCashFlow": "-8247000", "dividendsPaid": null, "issuanceOfDebt": "41129000", "issuanceOfStock": "13595000", "repaymentOfDebt": "-9083000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "20130000", "repurchaseOfStock": null, "capitalExpenditures": "-28377000" } }, "revenue": 46271000, "cost_of_revenue": 24001000, "gross_profit": 22270000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1194000, "depreciation_amortisation": 12485000, "ebitda": 17369000, "interest_expense": 5086000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10888000, "net_income_continuing_ops": null, "net_income_to_common": 10888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10370000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39525000, "net_ppe": 187248000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 242077000, "short_term_debt": 9979000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64930000, "long_term_debt": 44685000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93668000, "shares_outstanding": 324733609, "operating_cash_flow": 20130000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13595000, "net_debt_issued": 32046000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17369000", "netIncome": "10888000", "grossProfit": "22270000", "totalRevenue": "46271000", "costOfRevenue": "24001000", "interestExpense": "5086000", "operatingIncome": "-1194000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12485000" }, "balance": { "totalDebt": "70432000", "totalAssets": "242077000", "longTermDebt": "44685000", "shortTermDebt": "9979000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "324733609", "totalCurrentAssets": "39525000", "totalShareholderEquity": "93668000", "totalCurrentLiabilities": "64930000", "propertyPlantEquipmentNet": "187248000", "cashAndShortTermInvestments": "10370000" }, "cashflow": { "freeCashFlow": "-8247000", "dividendsPaid": null, "issuanceOfDebt": "41129000", "issuanceOfStock": "13595000", "repaymentOfDebt": "-9083000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "20130000", "repurchaseOfStock": null, "capitalExpenditures": "-28377000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "income_statement": { "revenue": 57533000, "cost_of_revenue": 23377000, "gross_profit": 34156000, "ebit": 11235000, "ebitda": 18398000, "pretax_income": null, "tax_provision": null, "net_income": 8272000, "net_income_to_common": 8272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6744000, "total_current_assets": 22151000, "total_assets": 152273000, "short_term_debt": null, "long_term_debt": 27541000, "total_debt": 39159000, "total_liabilities": null, "total_equity": 68828000, "shares_outstanding": 236460661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13181000, "capital_expenditure": -23679000, "free_cash_flow": -10498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 415000, "net_debt_issued": 5553000 }, "complete_fields": { "id": 425392, "ticker_id": 36792, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18398000", "netIncome": "8272000", "grossProfit": "34156000", "totalRevenue": "57533000", "costOfRevenue": "23377000", "interestExpense": "2869000", "operatingIncome": "11235000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9501000" }, "balance": { "totalDebt": "39159000", "totalAssets": "152273000", "longTermDebt": "27541000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "236460661", "totalCurrentAssets": "22151000", "totalShareholderEquity": "68828000", "totalCurrentLiabilities": "23510000", "propertyPlantEquipmentNet": "126125000", "cashAndShortTermInvestments": "6744000" }, "cashflow": { "freeCashFlow": "-10498000", "dividendsPaid": null, "issuanceOfDebt": "12747000", "issuanceOfStock": "415000", "repaymentOfDebt": "-7194000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "13181000", "repurchaseOfStock": null, "capitalExpenditures": "-23679000" } }, "revenue": 57533000, "cost_of_revenue": 23377000, "gross_profit": 34156000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11235000, "depreciation_amortisation": 9501000, "ebitda": 18398000, "interest_expense": 2869000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8272000, "net_income_continuing_ops": null, "net_income_to_common": 8272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6744000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22151000, "net_ppe": 126125000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 152273000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23510000, "long_term_debt": 27541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68828000, "shares_outstanding": 236460661, "operating_cash_flow": 13181000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 415000, "net_debt_issued": 5553000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18398000", "netIncome": "8272000", "grossProfit": "34156000", "totalRevenue": "57533000", "costOfRevenue": "23377000", "interestExpense": "2869000", "operatingIncome": "11235000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9501000" }, "balance": { "totalDebt": "39159000", "totalAssets": "152273000", "longTermDebt": "27541000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "236460661", "totalCurrentAssets": "22151000", "totalShareholderEquity": "68828000", "totalCurrentLiabilities": "23510000", "propertyPlantEquipmentNet": "126125000", "cashAndShortTermInvestments": "6744000" }, "cashflow": { "freeCashFlow": "-10498000", "dividendsPaid": null, "issuanceOfDebt": "12747000", "issuanceOfStock": "415000", "repaymentOfDebt": "-7194000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "13181000", "repurchaseOfStock": null, "capitalExpenditures": "-23679000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "income_statement": { "revenue": 48162000, "cost_of_revenue": 18182000, "gross_profit": 29980000, "ebit": 9324000, "ebitda": -4196000, "pretax_income": null, "tax_provision": null, "net_income": -20598000, "net_income_to_common": -20598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8186000, "total_current_assets": 22570000, "total_assets": 138948000, "short_term_debt": null, "long_term_debt": 14977000, "total_debt": 30865000, "total_liabilities": null, "total_equity": 59766000, "shares_outstanding": 234212726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12743000, "capital_expenditure": -18949000, "free_cash_flow": -6206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 210000, "net_debt_issued": 308000 }, "complete_fields": { "id": 425394, "ticker_id": 36792, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4196000", "netIncome": "-20598000", "grossProfit": "29980000", "totalRevenue": "48162000", "costOfRevenue": "18182000", "interestExpense": "2508000", "operatingIncome": "9324000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6009000" }, "balance": { "totalDebt": "30865000", "totalAssets": "138948000", "longTermDebt": "14977000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "234212726", "totalCurrentAssets": "22570000", "totalShareholderEquity": "59766000", "totalCurrentLiabilities": "30151000", "propertyPlantEquipmentNet": "113178000", "cashAndShortTermInvestments": "8186000" }, "cashflow": { "freeCashFlow": "-6206000", "dividendsPaid": null, "issuanceOfDebt": "7000000", "issuanceOfStock": "210000", "repaymentOfDebt": "-6692000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "12743000", "repurchaseOfStock": null, "capitalExpenditures": "-18949000" } }, "revenue": 48162000, "cost_of_revenue": 18182000, "gross_profit": 29980000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9324000, "depreciation_amortisation": 6009000, "ebitda": -4196000, "interest_expense": 2508000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20598000, "net_income_continuing_ops": null, "net_income_to_common": -20598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8186000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22570000, "net_ppe": 113178000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138948000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30151000, "long_term_debt": 14977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59766000, "shares_outstanding": 234212726, "operating_cash_flow": 12743000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 210000, "net_debt_issued": 308000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4196000", "netIncome": "-20598000", "grossProfit": "29980000", "totalRevenue": "48162000", "costOfRevenue": "18182000", "interestExpense": "2508000", "operatingIncome": "9324000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6009000" }, "balance": { "totalDebt": "30865000", "totalAssets": "138948000", "longTermDebt": "14977000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "234212726", "totalCurrentAssets": "22570000", "totalShareholderEquity": "59766000", "totalCurrentLiabilities": "30151000", "propertyPlantEquipmentNet": "113178000", "cashAndShortTermInvestments": "8186000" }, "cashflow": { "freeCashFlow": "-6206000", "dividendsPaid": null, "issuanceOfDebt": "7000000", "issuanceOfStock": "210000", "repaymentOfDebt": "-6692000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "12743000", "repurchaseOfStock": null, "capitalExpenditures": "-18949000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "income_statement": { "revenue": 42986000, "cost_of_revenue": 18974000, "gross_profit": 24012000, "ebit": 5652000, "ebitda": 8341000, "pretax_income": null, "tax_provision": null, "net_income": -3197000, "net_income_to_common": -3197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16335000, "total_current_assets": 26415000, "total_assets": 147877000, "short_term_debt": null, "long_term_debt": 20962000, "total_debt": 28335000, "total_liabilities": null, "total_equity": 78380000, "shares_outstanding": 233037226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5752000, "capital_expenditure": -11330000, "free_cash_flow": -5578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12663000, "net_debt_issued": -206000 }, "complete_fields": { "id": 425395, "ticker_id": 36792, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8341000", "netIncome": "-3197000", "grossProfit": "24012000", "totalRevenue": "42986000", "costOfRevenue": "18974000", "interestExpense": "2558000", "operatingIncome": "5652000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4333000" }, "balance": { "totalDebt": "28335000", "totalAssets": "147877000", "longTermDebt": "20962000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "233037226", "totalCurrentAssets": "26415000", "totalShareholderEquity": "78380000", "totalCurrentLiabilities": "21423000", "propertyPlantEquipmentNet": "118514000", "cashAndShortTermInvestments": "16335000" }, "cashflow": { "freeCashFlow": "-5578000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12663000", "repaymentOfDebt": "-206000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5752000", "repurchaseOfStock": null, "capitalExpenditures": "-11330000" } }, "revenue": 42986000, "cost_of_revenue": 18974000, "gross_profit": 24012000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5652000, "depreciation_amortisation": 4333000, "ebitda": 8341000, "interest_expense": 2558000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3197000, "net_income_continuing_ops": null, "net_income_to_common": -3197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16335000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26415000, "net_ppe": 118514000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 147877000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21423000, "long_term_debt": 20962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 78380000, "shares_outstanding": 233037226, "operating_cash_flow": 5752000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12663000, "net_debt_issued": -206000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8341000", "netIncome": "-3197000", "grossProfit": "24012000", "totalRevenue": "42986000", "costOfRevenue": "18974000", "interestExpense": "2558000", "operatingIncome": "5652000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4333000" }, "balance": { "totalDebt": "28335000", "totalAssets": "147877000", "longTermDebt": "20962000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "233037226", "totalCurrentAssets": "26415000", "totalShareholderEquity": "78380000", "totalCurrentLiabilities": "21423000", "propertyPlantEquipmentNet": "118514000", "cashAndShortTermInvestments": "16335000" }, "cashflow": { "freeCashFlow": "-5578000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12663000", "repaymentOfDebt": "-206000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5752000", "repurchaseOfStock": null, "capitalExpenditures": "-11330000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425396, "ticker_id": 36792, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "income_statement": { "revenue": 12549000, "cost_of_revenue": 6348000, "gross_profit": 6201000, "ebit": -199000, "ebitda": 1741000, "pretax_income": null, "tax_provision": null, "net_income": -2376000, "net_income_to_common": -2376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3958000, "total_current_assets": 35573000, "total_assets": 239790000, "short_term_debt": 10844000, "long_term_debt": 41175000, "total_debt": 69089000, "total_liabilities": null, "total_equity": 91804000, "shares_outstanding": 324733609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4787000, "capital_expenditure": -3224000, "free_cash_flow": 1563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2125000 }, "complete_fields": { "id": 425385, "ticker_id": 36792, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1741000", "netIncome": "-2376000", "grossProfit": "6201000", "totalRevenue": "12549000", "costOfRevenue": "6348000", "interestExpense": "1362000", "operatingIncome": "-199000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3284000" }, "balance": { "totalDebt": "69089000", "totalAssets": "239790000", "longTermDebt": "41175000", "shortTermDebt": "10844000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "324733609", "totalCurrentAssets": "35573000", "totalShareholderEquity": "91804000", "totalCurrentLiabilities": "68578000", "propertyPlantEquipmentNet": "188792000", "cashAndShortTermInvestments": "3958000" }, "cashflow": { "freeCashFlow": "1563000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2125000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4787000", "repurchaseOfStock": null, "capitalExpenditures": "-3224000" } }, "revenue": 12549000, "cost_of_revenue": 6348000, "gross_profit": 6201000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -199000, "depreciation_amortisation": 3284000, "ebitda": 1741000, "interest_expense": 1362000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2376000, "net_income_continuing_ops": null, "net_income_to_common": -2376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3958000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35573000, "net_ppe": 188792000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 239790000, "short_term_debt": 10844000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68578000, "long_term_debt": 41175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91804000, "shares_outstanding": 324733609, "operating_cash_flow": 4787000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2125000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1741000", "netIncome": "-2376000", "grossProfit": "6201000", "totalRevenue": "12549000", "costOfRevenue": "6348000", "interestExpense": "1362000", "operatingIncome": "-199000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3284000" }, "balance": { "totalDebt": "69089000", "totalAssets": "239790000", "longTermDebt": "41175000", "shortTermDebt": "10844000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "324733609", "totalCurrentAssets": "35573000", "totalShareholderEquity": "91804000", "totalCurrentLiabilities": "68578000", "propertyPlantEquipmentNet": "188792000", "cashAndShortTermInvestments": "3958000" }, "cashflow": { "freeCashFlow": "1563000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2125000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4787000", "repurchaseOfStock": null, "capitalExpenditures": "-3224000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "income_statement": { "revenue": 11363000, "cost_of_revenue": 6597000, "gross_profit": 4766000, "ebit": -789000, "ebitda": 9069000, "pretax_income": null, "tax_provision": null, "net_income": 13621000, "net_income_to_common": 13621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10370000, "total_current_assets": 39525000, "total_assets": 242077000, "short_term_debt": 9979000, "long_term_debt": 44685000, "total_debt": 70432000, "total_liabilities": null, "total_equity": 93668000, "shares_outstanding": 324733609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9903000, "capital_expenditure": -7443000, "free_cash_flow": 2460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8374000, "net_debt_issued": -2654000 }, "complete_fields": { "id": 425386, "ticker_id": 36792, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9069000", "netIncome": "13621000", "grossProfit": "4766000", "totalRevenue": "11363000", "costOfRevenue": "6597000", "interestExpense": "1442000", "operatingIncome": "-789000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3389000" }, "balance": { "totalDebt": "70432000", "totalAssets": "242077000", "longTermDebt": "44685000", "shortTermDebt": "9979000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "324733609", "totalCurrentAssets": "39525000", "totalShareholderEquity": "93668000", "totalCurrentLiabilities": "64930000", "propertyPlantEquipmentNet": "187248000", "cashAndShortTermInvestments": "10370000" }, "cashflow": { "freeCashFlow": "2460000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "8374000", "repaymentOfDebt": "-2654000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9903000", "repurchaseOfStock": null, "capitalExpenditures": "-7443000" } }, "revenue": 11363000, "cost_of_revenue": 6597000, "gross_profit": 4766000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -789000, "depreciation_amortisation": 3389000, "ebitda": 9069000, "interest_expense": 1442000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13621000, "net_income_continuing_ops": null, "net_income_to_common": 13621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10370000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39525000, "net_ppe": 187248000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 242077000, "short_term_debt": 9979000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64930000, "long_term_debt": 44685000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93668000, "shares_outstanding": 324733609, "operating_cash_flow": 9903000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8374000, "net_debt_issued": -2654000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9069000", "netIncome": "13621000", "grossProfit": "4766000", "totalRevenue": "11363000", "costOfRevenue": "6597000", "interestExpense": "1442000", "operatingIncome": "-789000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3389000" }, "balance": { "totalDebt": "70432000", "totalAssets": "242077000", "longTermDebt": "44685000", "shortTermDebt": "9979000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "324733609", "totalCurrentAssets": "39525000", "totalShareholderEquity": "93668000", "totalCurrentLiabilities": "64930000", "propertyPlantEquipmentNet": "187248000", "cashAndShortTermInvestments": "10370000" }, "cashflow": { "freeCashFlow": "2460000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "8374000", "repaymentOfDebt": "-2654000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9903000", "repurchaseOfStock": null, "capitalExpenditures": "-7443000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "income_statement": { "revenue": 12753000, "cost_of_revenue": 6857000, "gross_profit": 5896000, "ebit": -1449000, "ebitda": 2276000, "pretax_income": null, "tax_provision": null, "net_income": -2064000, "net_income_to_common": -2064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12685000, "total_current_assets": 40280000, "total_assets": 236396000, "short_term_debt": 11606000, "long_term_debt": 48173000, "total_debt": 74209000, "total_liabilities": null, "total_equity": 71596000, "shares_outstanding": 261097246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4850000, "capital_expenditure": -9602000, "free_cash_flow": -4752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 9034000 }, "complete_fields": { "id": 425388, "ticker_id": 36792, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2276000", "netIncome": "-2064000", "grossProfit": "5896000", "totalRevenue": "12753000", "costOfRevenue": "6857000", "interestExpense": "1421000", "operatingIncome": "-1449000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4020000" }, "balance": { "totalDebt": "74209000", "totalAssets": "236396000", "longTermDebt": "48173000", "shortTermDebt": "11606000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "261097246", "totalCurrentAssets": "40280000", "totalShareholderEquity": "71596000", "totalCurrentLiabilities": "68621000", "propertyPlantEquipmentNet": "184044000", "cashAndShortTermInvestments": "12685000" }, "cashflow": { "freeCashFlow": "-4752000", "dividendsPaid": null, "issuanceOfDebt": "11706000", "issuanceOfStock": "0", "repaymentOfDebt": "-2672000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "4850000", "repurchaseOfStock": null, "capitalExpenditures": "-9602000" } }, "revenue": 12753000, "cost_of_revenue": 6857000, "gross_profit": 5896000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1449000, "depreciation_amortisation": 4020000, "ebitda": 2276000, "interest_expense": 1421000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2064000, "net_income_continuing_ops": null, "net_income_to_common": -2064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12685000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40280000, "net_ppe": 184044000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 236396000, "short_term_debt": 11606000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68621000, "long_term_debt": 48173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71596000, "shares_outstanding": 261097246, "operating_cash_flow": 4850000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 9034000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2276000", "netIncome": "-2064000", "grossProfit": "5896000", "totalRevenue": "12753000", "costOfRevenue": "6857000", "interestExpense": "1421000", "operatingIncome": "-1449000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4020000" }, "balance": { "totalDebt": "74209000", "totalAssets": "236396000", "longTermDebt": "48173000", "shortTermDebt": "11606000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "261097246", "totalCurrentAssets": "40280000", "totalShareholderEquity": "71596000", "totalCurrentLiabilities": "68621000", "propertyPlantEquipmentNet": "184044000", "cashAndShortTermInvestments": "12685000" }, "cashflow": { "freeCashFlow": "-4752000", "dividendsPaid": null, "issuanceOfDebt": "11706000", "issuanceOfStock": "0", "repaymentOfDebt": "-2672000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "4850000", "repurchaseOfStock": null, "capitalExpenditures": "-9602000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "income_statement": { "revenue": 11029000, "cost_of_revenue": 5303000, "gross_profit": 5726000, "ebit": 36000, "ebitda": 2617000, "pretax_income": null, "tax_provision": null, "net_income": -710000, "net_income_to_common": -710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6340000, "total_current_assets": 37048000, "total_assets": 229008000, "short_term_debt": null, "long_term_debt": 51660000, "total_debt": 65322000, "total_liabilities": null, "total_equity": 73914000, "shares_outstanding": 261097246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -234000, "capital_expenditure": -4659000, "free_cash_flow": -4893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5221000, "net_debt_issued": 27673000 }, "complete_fields": { "id": 425389, "ticker_id": 36792, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2617000", "netIncome": "-710000", "grossProfit": "5726000", "totalRevenue": "11029000", "costOfRevenue": "5303000", "interestExpense": "1411000", "operatingIncome": "36000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2650000" }, "balance": { "totalDebt": "65322000", "totalAssets": "229008000", "longTermDebt": "51660000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "261097246", "totalCurrentAssets": "37048000", "totalShareholderEquity": "73914000", "totalCurrentLiabilities": "48864000", "propertyPlantEquipmentNet": "179847000", "cashAndShortTermInvestments": "6340000" }, "cashflow": { "freeCashFlow": "-4893000", "dividendsPaid": null, "issuanceOfDebt": "29423000", "issuanceOfStock": "5221000", "repaymentOfDebt": "-1750000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-234000", "repurchaseOfStock": null, "capitalExpenditures": "-4659000" } }, "revenue": 11029000, "cost_of_revenue": 5303000, "gross_profit": 5726000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36000, "depreciation_amortisation": 2650000, "ebitda": 2617000, "interest_expense": 1411000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -710000, "net_income_continuing_ops": null, "net_income_to_common": -710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6340000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37048000, "net_ppe": 179847000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 229008000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48864000, "long_term_debt": 51660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73914000, "shares_outstanding": 261097246, "operating_cash_flow": -234000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5221000, "net_debt_issued": 27673000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2617000", "netIncome": "-710000", "grossProfit": "5726000", "totalRevenue": "11029000", "costOfRevenue": "5303000", "interestExpense": "1411000", "operatingIncome": "36000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2650000" }, "balance": { "totalDebt": "65322000", "totalAssets": "229008000", "longTermDebt": "51660000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "261097246", "totalCurrentAssets": "37048000", "totalShareholderEquity": "73914000", "totalCurrentLiabilities": "48864000", "propertyPlantEquipmentNet": "179847000", "cashAndShortTermInvestments": "6340000" }, "cashflow": { "freeCashFlow": "-4893000", "dividendsPaid": null, "issuanceOfDebt": "29423000", "issuanceOfStock": "5221000", "repaymentOfDebt": "-1750000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-234000", "repurchaseOfStock": null, "capitalExpenditures": "-4659000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "income_statement": { "revenue": 11126000, "cost_of_revenue": 5244000, "gross_profit": 5882000, "ebit": 1008000, "ebitda": 3407000, "pretax_income": null, "tax_provision": null, "net_income": 41000, "net_income_to_common": 41000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5718000, "total_current_assets": 20607000, "total_assets": 155240000, "short_term_debt": null, "long_term_debt": 25431000, "total_debt": 37435000, "total_liabilities": null, "total_equity": 69150000, "shares_outstanding": 236460661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5611000, "capital_expenditure": -6673000, "free_cash_flow": -1062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1500000 }, "complete_fields": { "id": 425390, "ticker_id": 36792, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3407000", "netIncome": "41000", "grossProfit": "5882000", "totalRevenue": "11126000", "costOfRevenue": "5244000", "interestExpense": "812000", "operatingIncome": "1008000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2426000" }, "balance": { "totalDebt": "37435000", "totalAssets": "155240000", "longTermDebt": "25431000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "236460661", "totalCurrentAssets": "20607000", "totalShareholderEquity": "69150000", "totalCurrentLiabilities": "28312000", "propertyPlantEquipmentNet": "130594000", "cashAndShortTermInvestments": "5718000" }, "cashflow": { "freeCashFlow": "-1062000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5611000", "repurchaseOfStock": null, "capitalExpenditures": "-6673000" } }, "revenue": 11126000, "cost_of_revenue": 5244000, "gross_profit": 5882000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1008000, "depreciation_amortisation": 2426000, "ebitda": 3407000, "interest_expense": 812000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41000, "net_income_continuing_ops": null, "net_income_to_common": 41000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5718000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20607000, "net_ppe": 130594000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 155240000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28312000, "long_term_debt": 25431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 69150000, "shares_outstanding": 236460661, "operating_cash_flow": 5611000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3407000", "netIncome": "41000", "grossProfit": "5882000", "totalRevenue": "11126000", "costOfRevenue": "5244000", "interestExpense": "812000", "operatingIncome": "1008000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2426000" }, "balance": { "totalDebt": "37435000", "totalAssets": "155240000", "longTermDebt": "25431000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "236460661", "totalCurrentAssets": "20607000", "totalShareholderEquity": "69150000", "totalCurrentLiabilities": "28312000", "propertyPlantEquipmentNet": "130594000", "cashAndShortTermInvestments": "5718000" }, "cashflow": { "freeCashFlow": "-1062000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5611000", "repurchaseOfStock": null, "capitalExpenditures": "-6673000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4147000 }, "complete_fields": { "id": 425391, "ticker_id": 36792, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4147000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4147000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4147000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 54000, "net_debt_issued": 1853000 }, "complete_fields": { "id": 425393, "ticker_id": 36792, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:06.448131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1853000", "issuanceOfStock": "54000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 54000, "net_debt_issued": 1853000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1853000", "issuanceOfStock": "54000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }