{ "ticker": { "uuid": "12997e79-511c-49cc-93a8-5479d99a6a0a", "symbol": "BKSY", "name": "Blacksky Technology Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/12997e79-511c-49cc-93a8-5479d99a6a0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/12997e79-511c-49cc-93a8-5479d99a6a0a/" }, "ticker_metadata": { "id": 489, "uuid": "12997e79-511c-49cc-93a8-5479d99a6a0a", "symbol": "BKSY", "name": "Blacksky Technology Inc", "asset_type": "equity", "market_cap": 1915939000, "stock_exchange_id": 3, "industry": "Specialty Business Services", "sector": "Industrials", "description": "BlackSky Technology Inc. (BKSY) is a prominent player in the geospatial intelligence industry, utilizing an innovative fleet of small satellites to deliver real-time Earth observation data and actionable insights. By integrating advanced artificial intelligence and machine learning technologies, the company transforms satellite imagery into strategic analytics that serve various sectors, including defense, agriculture, and urban planning. BlackSky's focus on enhancing decision-making capabilities for commercial and government clients underscores its strategic positioning for substantial growth within the burgeoning space economy. As the demand for accessible and innovative geospatial solutions continues to rise, BlackSky is poised to play a pivotal role in driving the industry forward.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "12997e79-511c-49cc-93a8-5479d99a6a0a", "symbol": "BKSY", "name": "Blacksky Technology Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/12997e79-511c-49cc-93a8-5479d99a6a0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/12997e79-511c-49cc-93a8-5479d99a6a0a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.16, "quality": 0.07, "momentum": 0.96, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 34.76, "market_cap": 1256678280, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.078, "piotroski_f_score": 2, "momentum_12_1": 2.0581, "volatility_252d": 1.0343 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:15.467100+00:00", "batch_id": "" }, "size": { "price_close": 34.76, "market_cap": 1256678280, "market_cap_usd": 1256678280, "enterprise_value": 1419955280, "shares_outstanding": 36153000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 15.552, "ptbv_ratio": 18.8526, "ps_ratio": 12.8488, "pcf_ratio": null, "pfcf_ratio": -41.3191, "ev_ebitda": null, "ev_ebit": -19.8651, "ev_sales": 14.5182, "ev_fcf": -46.6876, "earnings_yield": null, "fcf_yield": -0.0214, "price_to_sales": 12.8488, "price_to_book": 15.552, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0689 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6929, "operating_margin": -0.7308, "net_margin": -0.8906, "ebitda_margin": -0.3938, "fcf_margin": -0.311, "roe": -1.078, "roa": -0.2343, "roic": -0.2196, "roc_greenblatt": null, "asset_turnover": 0.2631, "cash_conversion": 0.3491, "accruals_ratio": -0.0785, "sbc_to_revenue": 0.1579, "piotroski_f_score": 2, "altman_z_score": -0.2023, "earnings_stability_5y": 0.7121, "revenue_stability_5y": 0.6347, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1823, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.6006, "net_debt_to_ebitda": -4.2393, "debt_to_assets": 0.5452, "interest_coverage": -4.6012, "current_ratio": 3.4576, "quick_ratio": 3.3423, "net_debt": 163277000, "local_beta": 0.0017, "volatility_252d": 1.0343, "volatility_60d": 2.2242, "max_drawdown_12m": -0.5069, "risk_adjusted_momentum": 1.9898 }, "growth": { "revenue_growth_1y": -0.0893, "revenue_growth_3y_cagr": 0.1771, "revenue_growth_5y_cagr": 0.3821, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.5319, "book_value_growth_1y": -0.3553, "revenue_growth": -0.0893, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1189, "price_return_3m": 0.4648, "price_return_6m": 0.9005, "price_return_9m": 1.143, "price_return_12m": 1.6946, "price_return_12m_ex1m": 2.0581, "momentum_6m": 0.9005, "momentum_12m": 1.6946, "momentum_12_1": 2.0581, "distance_from_52w_high": -0.2829, "distance_from_52w_low": 2.1919, "relative_strength": 1.5946 }, "raw_ttm": { "revenue_ttm": 97805000, "gross_profit_ttm": 67770000, "ebit_ttm": -71480000, "ebitda_ttm": -38515000, "net_income_ttm": -87110000, "eps_diluted_ttm": -2.4095, "operating_cash_flow_ttm": -57912000, "capital_expenditure_ttm": 27498000, "fcf_ttm": -30414000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15535000, "cash_and_equivalents": 39382000, "total_current_assets": 185271000, "total_current_liabilities": 53584000, "net_ppe": null, "total_assets": 371748000, "total_debt": 202659000, "total_equity": 80805000, "net_working_capital": 101562000, "book_value_per_share": 2.2351, "retained_earnings": -756111000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 66658000, "tangible_book_per_share": 1.8438 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 90, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 96, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 22, "rank_fcf_margin": 92, "rank_piotroski": 97, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 6 }, "composites": { "value_composite": 84, "quality_composite": 93, "momentum_composite": 4, "growth_composite": 84, "yield_composite": 89, "svqf_composite": 26, "vc1_composite": 85, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.1058, "os_score": 0.17, "value_percentile": 0.16, "quality_percentile": 0.07, "momentum_percentile": 0.96, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3662, "ticker_id": 489, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:15.467100+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.76, "market_cap": 1256678280, "market_cap_usd": 1256678280, "enterprise_value": 1419955280, "shares_outstanding": 36153000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 15.55198663, "ptbv_ratio": 18.85262504, "ps_ratio": 12.84881427, "pcf_ratio": null, "pfcf_ratio": -41.3190728, "ev_ebitda": null, "ev_ebit": -19.86507107, "ev_sales": 14.5182279, "ev_fcf": -46.68755442, "earnings_yield": null, "fcf_yield": -0.02141898, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69290936, "operating_margin": -0.73084198, "net_margin": -0.89064976, "ebitda_margin": -0.39379377, "fcf_margin": -0.3109657, "roe": -1.07802735, "roa": -0.2343254, "roic": -0.2196393, "roc_greenblatt": null, "asset_turnover": 0.26309489, "cash_conversion": 0.34914476, "accruals_ratio": -0.07854245, "sbc_to_revenue": 0.15786514, "debt_to_equity": 3.6005569, "net_debt_to_ebitda": -4.23930936, "debt_to_assets": 0.54515155, "interest_coverage": -4.60122304, "current_ratio": 3.45758062, "quick_ratio": 3.34228501, "net_debt": 163277000, "revenue_growth_1y": -0.0893474, "revenue_growth_3y_cagr": 0.1770726, "revenue_growth_5y_cagr": 0.38207184, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.53192717, "book_value_growth_1y": -0.35533907, "piotroski_f_score": 2, "altman_z_score": -0.20225811, "earnings_stability_5y": 0.71214, "revenue_stability_5y": 0.634743, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11888466, "price_return_3m": 0.46481247, "price_return_6m": 0.90049207, "price_return_9m": 1.14303329, "price_return_12m": 1.69457364, "price_return_12m_ex1m": 2.05813953, "distance_from_52w_high": -0.28285537, "distance_from_52w_low": 2.19191919, "relative_strength": 1.59461006, "local_beta": 0.0017, "volatility_252d": 1.034333, "volatility_60d": 2.224187, "max_drawdown_12m": -0.50691589, "revenue_ttm": 97805000, "gross_profit_ttm": 67770000, "ebit_ttm": -71480000, "ebitda_ttm": -38515000, "net_income_ttm": -87110000, "eps_diluted_ttm": -2.40948192, "operating_cash_flow_ttm": -57912000, "capital_expenditure_ttm": 27498000, "fcf_ttm": -30414000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15535000, "cash_and_equivalents": 39382000, "total_current_assets": 185271000, "total_current_liabilities": 53584000, "net_ppe": null, "total_assets": 371748000, "total_debt": 202659000, "total_equity": 80805000, "net_working_capital": 101562000, "book_value_per_share": 2.23508423, "retained_earnings": -756111000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 66658000, "tangible_book_per_share": 1.84377507, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 90, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 96, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 22, "rank_fcf_margin": 92, "rank_piotroski": 97, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 6, "value_composite": 84, "quality_composite": 93, "momentum_composite": 4, "growth_composite": 84, "yield_composite": 89, "svqf_composite": 26, "vc1_composite": 85, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.76, "os": 0.17, "value": 0.16, "quality": 0.07, "momentum": 0.96, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.078, "momentum_12_1": 2.0581, "complete_fields": { "id": 3662, "ticker_id": 489, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:15.467100+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.76, "market_cap": 1256678280, "market_cap_usd": 1256678280, "enterprise_value": 1419955280, "shares_outstanding": 36153000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 15.55198663, "ptbv_ratio": 18.85262504, "ps_ratio": 12.84881427, "pcf_ratio": null, "pfcf_ratio": -41.3190728, "ev_ebitda": null, "ev_ebit": -19.86507107, "ev_sales": 14.5182279, "ev_fcf": -46.68755442, "earnings_yield": null, "fcf_yield": -0.02141898, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69290936, "operating_margin": -0.73084198, "net_margin": -0.89064976, "ebitda_margin": -0.39379377, "fcf_margin": -0.3109657, "roe": -1.07802735, "roa": -0.2343254, "roic": -0.2196393, "roc_greenblatt": null, "asset_turnover": 0.26309489, "cash_conversion": 0.34914476, "accruals_ratio": -0.07854245, "sbc_to_revenue": 0.15786514, "debt_to_equity": 3.6005569, "net_debt_to_ebitda": -4.23930936, "debt_to_assets": 0.54515155, "interest_coverage": -4.60122304, "current_ratio": 3.45758062, "quick_ratio": 3.34228501, "net_debt": 163277000, "revenue_growth_1y": -0.0893474, "revenue_growth_3y_cagr": 0.1770726, "revenue_growth_5y_cagr": 0.38207184, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.53192717, "book_value_growth_1y": -0.35533907, "piotroski_f_score": 2, "altman_z_score": -0.20225811, "earnings_stability_5y": 0.71214, "revenue_stability_5y": 0.634743, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11888466, "price_return_3m": 0.46481247, "price_return_6m": 0.90049207, "price_return_9m": 1.14303329, "price_return_12m": 1.69457364, "price_return_12m_ex1m": 2.05813953, "distance_from_52w_high": -0.28285537, "distance_from_52w_low": 2.19191919, "relative_strength": 1.59461006, "local_beta": 0.0017, "volatility_252d": 1.034333, "volatility_60d": 2.224187, "max_drawdown_12m": -0.50691589, "revenue_ttm": 97805000, "gross_profit_ttm": 67770000, "ebit_ttm": -71480000, "ebitda_ttm": -38515000, "net_income_ttm": -87110000, "eps_diluted_ttm": -2.40948192, "operating_cash_flow_ttm": -57912000, "capital_expenditure_ttm": 27498000, "fcf_ttm": -30414000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15535000, "cash_and_equivalents": 39382000, "total_current_assets": 185271000, "total_current_liabilities": 53584000, "net_ppe": null, "total_assets": 371748000, "total_debt": 202659000, "total_equity": 80805000, "net_working_capital": 101562000, "book_value_per_share": 2.23508423, "retained_earnings": -756111000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 66658000, "tangible_book_per_share": 1.84377507, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 90, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 96, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 22, "rank_fcf_margin": 92, "rank_piotroski": 97, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 6, "value_composite": 84, "quality_composite": 93, "momentum_composite": 4, "growth_composite": 84, "yield_composite": 89, "svqf_composite": 26, "vc1_composite": 85, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": 106575000, "cost_of_revenue": 35303000, "gross_profit": 71272000, "ebit": -55189000, "ebitda": -24235000, "pretax_income": -70135000, "tax_provision": 125000, "net_income": -70260000, "net_income_to_common": -70260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42445000, "total_current_assets": 207834000, "total_assets": 387285000, "short_term_debt": 7937000, "long_term_debt": 193180000, "total_debt": 201117000, "total_liabilities": 292410000, "total_equity": 94875000, "shares_outstanding": 33576000, "goodwill_and_intangibles": 14701000 }, "cash_flow": { "operating_cash_flow": -28311000, "capital_expenditure": 16212000, "free_cash_flow": -12099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227666, "ticker_id": 489, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55189000", "ebitda": "-24235000", "netIncome": "-70260000", "grossProfit": "71272000", "depreciation": "None", "totalRevenue": "106575000", "costOfRevenue": "35303000", "interestIncome": "3804000", "incomeBeforeTax": "-70135000", "interestExpense": "14946000", "operatingIncome": "-46901000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "-11142000", "nonInterestIncome": "None", "operatingExpenses": "118173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30954000", "sellingGeneralAndAdministrative": "80734000", "netIncomeFromContinuingOperations": "-70260000" }, "balance": { "goodwill": "10279000", "inventory": "6178000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "387285000", "longTermDebt": "193180000", "shortTermDebt": "7937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4422000", "reportedCurrency": "USD", "retainedEarnings": "-726448000", "totalLiabilities": "292410000", "otherCurrentAssets": "39557000", "totalCurrentAssets": "207834000", "currentLongTermDebt": "7937000", "longTermInvestments": "None", "shortTermInvestments": "82006000", "currentNetReceivables": "37648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179451000", "currentAccountsPayable": "2340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15516000", "totalShareholderEquity": "94875000", "capitalLeaseObligations": "8348000", "otherCurrentLiabilities": "42615000", "totalCurrentLiabilities": "60500000", "otherNonCurrentLiabilities": "555000", "totalNonCurrentLiabilities": "231910000", "cashAndShortTermInvestments": "42445000", "commonStockSharesOutstanding": "33576000", "intangibleAssetsExcludingGoodwill": "4422000", "cashAndCashEquivalentsAtCarryingValue": "42445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28311000", "capitalExpenditures": "16212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144076000", "cashflowFromInvestment": "-86595000", "stockBasedCompensation": "14232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106575000, "cost_of_revenue": 35303000, "gross_profit": 71272000, "research_and_development": 2537000, "selling_general_admin": 80734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55189000, "depreciation_amortisation": 30954000, "ebitda": -24235000, "interest_expense": 14946000, "interest_income": null, "other_non_operating": null, "pretax_income": -70135000, "tax_provision": 125000, "effective_tax_rate": null, "net_income": -70260000, "net_income_continuing_ops": -70260000, "net_income_to_common": -70260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42445000, "short_term_investments": 82006000, "net_receivables": 37648000, "inventory": 6178000, "other_current_assets": null, "total_current_assets": 207834000, "net_ppe": null, "goodwill": 10279000, "intangible_assets": 4422000, "goodwill_and_intangibles": 14701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179451000, "total_assets": 387285000, "short_term_debt": 7937000, "accounts_payable": 2340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60500000, "long_term_debt": 193180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231910000, "total_liabilities": 292410000, "total_debt": 201117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -726448000, "total_equity": 94875000, "shares_outstanding": 33576000, "operating_cash_flow": -28311000, "stock_based_compensation": 14232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144076000, "free_cash_flow": -12099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55189000", "ebitda": "-24235000", "netIncome": "-70260000", "grossProfit": "71272000", "depreciation": "None", "totalRevenue": "106575000", "costOfRevenue": "35303000", "interestIncome": "3804000", "incomeBeforeTax": "-70135000", "interestExpense": "14946000", "operatingIncome": "-46901000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "-11142000", "nonInterestIncome": "None", "operatingExpenses": "118173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30954000", "sellingGeneralAndAdministrative": "80734000", "netIncomeFromContinuingOperations": "-70260000" }, "balance": { "goodwill": "10279000", "inventory": "6178000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "387285000", "longTermDebt": "193180000", "shortTermDebt": "7937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4422000", "reportedCurrency": "USD", "retainedEarnings": "-726448000", "totalLiabilities": "292410000", "otherCurrentAssets": "39557000", "totalCurrentAssets": "207834000", "currentLongTermDebt": "7937000", "longTermInvestments": "None", "shortTermInvestments": "82006000", "currentNetReceivables": "37648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179451000", "currentAccountsPayable": "2340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15516000", "totalShareholderEquity": "94875000", "capitalLeaseObligations": "8348000", "otherCurrentLiabilities": "42615000", "totalCurrentLiabilities": "60500000", "otherNonCurrentLiabilities": "555000", "totalNonCurrentLiabilities": "231910000", "cashAndShortTermInvestments": "42445000", "commonStockSharesOutstanding": "33576000", "intangibleAssetsExcludingGoodwill": "4422000", "cashAndCashEquivalentsAtCarryingValue": "42445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28311000", "capitalExpenditures": "16212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144076000", "cashflowFromInvestment": "-86595000", "stockBasedCompensation": "14232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": 102093000, "cost_of_revenue": 27432000, "gross_profit": 74661000, "ebit": -44661000, "ebitda": -542000, "pretax_income": -56848000, "tax_provision": 370000, "net_income": -57218000, "net_income_to_common": -57218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13056000, "total_current_assets": 106736000, "total_assets": 254146000, "short_term_debt": 2702000, "long_term_debt": 105736000, "total_debt": 108438000, "total_liabilities": 160157000, "total_equity": 93989000, "shares_outstanding": 21443000, "goodwill_and_intangibles": 15706000 }, "cash_flow": { "operating_cash_flow": -6384000, "capital_expenditure": 15678000, "free_cash_flow": 9294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227671, "ticker_id": 489, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44661000", "ebitda": "-542000", "netIncome": "-57218000", "grossProfit": "74661000", "depreciation": "None", "totalRevenue": "102093000", "costOfRevenue": "27432000", "interestIncome": "1560000", "incomeBeforeTax": "-56848000", "interestExpense": "12187000", "operatingIncome": "-44288000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "370000", "reportedCurrency": "USD", "netInterestIncome": "-10627000", "nonInterestIncome": "None", "operatingExpenses": "118949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44119000", "sellingGeneralAndAdministrative": "72981000", "netIncomeFromContinuingOperations": "-57218000" }, "balance": { "goodwill": "10260000", "inventory": "6043000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "254146000", "longTermDebt": "105736000", "shortTermDebt": "2702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5446000", "reportedCurrency": "USD", "retainedEarnings": "-656188000", "totalLiabilities": "160157000", "otherCurrentAssets": "5678000", "totalCurrentAssets": "106736000", "currentLongTermDebt": "1927000", "longTermInvestments": "None", "shortTermInvestments": "39406000", "currentNetReceivables": "42553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147410000", "currentAccountsPayable": "8239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116486000", "totalShareholderEquity": "93989000", "capitalLeaseObligations": "8823000", "otherCurrentLiabilities": "12740000", "totalCurrentLiabilities": "26022000", "otherNonCurrentLiabilities": "2387000", "totalNonCurrentLiabilities": "134135000", "cashAndShortTermInvestments": "13056000", "commonStockSharesOutstanding": "21443000", "intangibleAssetsExcludingGoodwill": "5446000", "cashAndCashEquivalentsAtCarryingValue": "13056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6384000", "capitalExpenditures": "15678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55658000", "cashflowFromInvestment": "-68330000", "stockBasedCompensation": "11169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102093000, "cost_of_revenue": 27432000, "gross_profit": 74661000, "research_and_development": 2298000, "selling_general_admin": 72981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44661000, "depreciation_amortisation": 44119000, "ebitda": -542000, "interest_expense": 12187000, "interest_income": null, "other_non_operating": null, "pretax_income": -56848000, "tax_provision": 370000, "effective_tax_rate": null, "net_income": -57218000, "net_income_continuing_ops": -57218000, "net_income_to_common": -57218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13056000, "short_term_investments": 39406000, "net_receivables": 42553000, "inventory": 6043000, "other_current_assets": null, "total_current_assets": 106736000, "net_ppe": null, "goodwill": 10260000, "intangible_assets": 5446000, "goodwill_and_intangibles": 15706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147410000, "total_assets": 254146000, "short_term_debt": 2702000, "accounts_payable": 8239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26022000, "long_term_debt": 105736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134135000, "total_liabilities": 160157000, "total_debt": 108438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -656188000, "total_equity": 93989000, "shares_outstanding": 21443000, "operating_cash_flow": -6384000, "stock_based_compensation": 11169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55658000, "free_cash_flow": 9294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44661000", "ebitda": "-542000", "netIncome": "-57218000", "grossProfit": "74661000", "depreciation": "None", "totalRevenue": "102093000", "costOfRevenue": "27432000", "interestIncome": "1560000", "incomeBeforeTax": "-56848000", "interestExpense": "12187000", "operatingIncome": "-44288000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "370000", "reportedCurrency": "USD", "netInterestIncome": "-10627000", "nonInterestIncome": "None", "operatingExpenses": "118949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44119000", "sellingGeneralAndAdministrative": "72981000", "netIncomeFromContinuingOperations": "-57218000" }, "balance": { "goodwill": "10260000", "inventory": "6043000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "254146000", "longTermDebt": "105736000", "shortTermDebt": "2702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5446000", "reportedCurrency": "USD", "retainedEarnings": "-656188000", "totalLiabilities": "160157000", "otherCurrentAssets": "5678000", "totalCurrentAssets": "106736000", "currentLongTermDebt": "1927000", "longTermInvestments": "None", "shortTermInvestments": "39406000", "currentNetReceivables": "42553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147410000", "currentAccountsPayable": "8239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116486000", "totalShareholderEquity": "93989000", "capitalLeaseObligations": "8823000", "otherCurrentLiabilities": "12740000", "totalCurrentLiabilities": "26022000", "otherNonCurrentLiabilities": "2387000", "totalNonCurrentLiabilities": "134135000", "cashAndShortTermInvestments": "13056000", "commonStockSharesOutstanding": "21443000", "intangibleAssetsExcludingGoodwill": "5446000", "cashAndCashEquivalentsAtCarryingValue": "13056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6384000", "capitalExpenditures": "15678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55658000", "cashflowFromInvestment": "-68330000", "stockBasedCompensation": "11169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": 94492000, "cost_of_revenue": 33781000, "gross_profit": 60711000, "ebit": -43880000, "ebitda": 434000, "pretax_income": -53186000, "tax_provision": 673000, "net_income": -53859000, "net_income_to_common": -53859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32815000, "total_current_assets": 79331000, "total_assets": 224066000, "short_term_debt": 621000, "long_term_debt": 83502000, "total_debt": 84123000, "total_liabilities": 130907000, "total_equity": 93159000, "shares_outstanding": 16931000, "goodwill_and_intangibles": 10750000 }, "cash_flow": { "operating_cash_flow": -17421000, "capital_expenditure": 43715000, "free_cash_flow": 26294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227676, "ticker_id": 489, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43880000", "ebitda": "434000", "netIncome": "-53859000", "grossProfit": "60711000", "depreciation": "None", "totalRevenue": "94492000", "costOfRevenue": "33781000", "interestIncome": "2054000", "incomeBeforeTax": "-53186000", "interestExpense": "9306000", "operatingIncome": "-55980000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "673000", "reportedCurrency": "USD", "netInterestIncome": "-7981000", "nonInterestIncome": "None", "operatingExpenses": "116691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44314000", "sellingGeneralAndAdministrative": "71117000", "netIncomeFromContinuingOperations": "-64876000" }, "balance": { "goodwill": "9393000", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "224066000", "longTermDebt": "83502000", "shortTermDebt": "621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1357000", "reportedCurrency": "USD", "retainedEarnings": "-598970000", "totalLiabilities": "130907000", "otherCurrentAssets": "4535000", "totalCurrentAssets": "79331000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "19697000", "currentNetReceivables": "22284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144735000", "currentAccountsPayable": "2318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87164000", "totalShareholderEquity": "93159000", "capitalLeaseObligations": "3662000", "otherCurrentLiabilities": "20686000", "totalCurrentLiabilities": "27491000", "otherNonCurrentLiabilities": "1724000", "totalNonCurrentLiabilities": "103416000", "cashAndShortTermInvestments": "32815000", "commonStockSharesOutstanding": "16931000", "intangibleAssetsExcludingGoodwill": "1357000", "cashAndCashEquivalentsAtCarryingValue": "32815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17421000", "capitalExpenditures": "43715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29050000", "cashflowFromInvestment": "-15211000", "stockBasedCompensation": "10862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94492000, "cost_of_revenue": 33781000, "gross_profit": 60711000, "research_and_development": 1680000, "selling_general_admin": 71117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43880000, "depreciation_amortisation": 44314000, "ebitda": 434000, "interest_expense": 9306000, "interest_income": null, "other_non_operating": null, "pretax_income": -53186000, "tax_provision": 673000, "effective_tax_rate": null, "net_income": -53859000, "net_income_continuing_ops": -64876000, "net_income_to_common": -53859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32815000, "short_term_investments": 19697000, "net_receivables": 22284000, "inventory": 0, "other_current_assets": null, "total_current_assets": 79331000, "net_ppe": null, "goodwill": 9393000, "intangible_assets": 1357000, "goodwill_and_intangibles": 10750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144735000, "total_assets": 224066000, "short_term_debt": 621000, "accounts_payable": 2318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27491000, "long_term_debt": 83502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103416000, "total_liabilities": 130907000, "total_debt": 84123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -598970000, "total_equity": 93159000, "shares_outstanding": 16931000, "operating_cash_flow": -17421000, "stock_based_compensation": 10862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29050000, "free_cash_flow": 26294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43880000", "ebitda": "434000", "netIncome": "-53859000", "grossProfit": "60711000", "depreciation": "None", "totalRevenue": "94492000", "costOfRevenue": "33781000", "interestIncome": "2054000", "incomeBeforeTax": "-53186000", "interestExpense": "9306000", "operatingIncome": "-55980000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "673000", "reportedCurrency": "USD", "netInterestIncome": "-7981000", "nonInterestIncome": "None", "operatingExpenses": "116691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44314000", "sellingGeneralAndAdministrative": "71117000", "netIncomeFromContinuingOperations": "-64876000" }, "balance": { "goodwill": "9393000", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "224066000", "longTermDebt": "83502000", "shortTermDebt": "621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1357000", "reportedCurrency": "USD", "retainedEarnings": "-598970000", "totalLiabilities": "130907000", "otherCurrentAssets": "4535000", "totalCurrentAssets": "79331000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "19697000", "currentNetReceivables": "22284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144735000", "currentAccountsPayable": "2318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87164000", "totalShareholderEquity": "93159000", "capitalLeaseObligations": "3662000", "otherCurrentLiabilities": "20686000", "totalCurrentLiabilities": "27491000", "otherNonCurrentLiabilities": "1724000", "totalNonCurrentLiabilities": "103416000", "cashAndShortTermInvestments": "32815000", "commonStockSharesOutstanding": "16931000", "intangibleAssetsExcludingGoodwill": "1357000", "cashAndCashEquivalentsAtCarryingValue": "32815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17421000", "capitalExpenditures": "43715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29050000", "cashflowFromInvestment": "-15211000", "stockBasedCompensation": "10862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": 65350000, "cost_of_revenue": 35827000, "gross_profit": 29523000, "ebit": -69453000, "ebitda": -32113000, "pretax_income": -74879000, "tax_provision": -707000, "net_income": -74172000, "net_income_to_common": -74172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34181000, "total_current_assets": 88529000, "total_assets": 234090000, "short_term_debt": 530000, "long_term_debt": 76219000, "total_debt": 76749000, "total_liabilities": 112216000, "total_equity": 121874000, "shares_outstanding": 14728000, "goodwill_and_intangibles": 11311000 }, "cash_flow": { "operating_cash_flow": -44456000, "capital_expenditure": 11677000, "free_cash_flow": -32779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227681, "ticker_id": 489, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69453000", "ebitda": "-32113000", "netIncome": "-74172000", "grossProfit": "29523000", "depreciation": "None", "totalRevenue": "65350000", "costOfRevenue": "35827000", "interestIncome": "1116000", "incomeBeforeTax": "-74879000", "interestExpense": "5426000", "operatingIncome": "-86549000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-707000", "reportedCurrency": "USD", "netInterestIncome": "-4309000", "nonInterestIncome": "None", "operatingExpenses": "116072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1565000", "otherNonOperatingIncome": "17096000", "costofGoodsAndServicesSold": "35827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37340000", "sellingGeneralAndAdministrative": "73293000", "netIncomeFromContinuingOperations": "-75049000" }, "balance": { "goodwill": "9393000", "inventory": "2835000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "234090000", "longTermDebt": "76219000", "shortTermDebt": "530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1918000", "reportedCurrency": "USD", "retainedEarnings": "-545111000", "totalLiabilities": "112216000", "otherCurrentAssets": "7548000", "totalCurrentAssets": "88529000", "currentLongTermDebt": "None", "longTermInvestments": "5114000", "shortTermInvestments": "37982000", "currentNetReceivables": "8818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145561000", "currentAccountsPayable": "2421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71584000", "shortLongTermDebtTotal": "79881000", "totalShareholderEquity": "121874000", "capitalLeaseObligations": "3132000", "otherCurrentLiabilities": "17107000", "totalCurrentLiabilities": "26927000", "otherNonCurrentLiabilities": "716000", "totalNonCurrentLiabilities": "85289000", "cashAndShortTermInvestments": "34181000", "commonStockSharesOutstanding": "14728000", "intangibleAssetsExcludingGoodwill": "1918000", "cashAndCashEquivalentsAtCarryingValue": "34181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3421000", "operatingCashflow": "-44456000", "capitalExpenditures": "11677000", "changeInReceivables": "-461000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5053000", "cashflowFromInvestment": "-81579000", "stockBasedCompensation": "20025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-131088000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65350000, "cost_of_revenue": 35827000, "gross_profit": 29523000, "research_and_development": 1565000, "selling_general_admin": 73293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69453000, "depreciation_amortisation": 37340000, "ebitda": -32113000, "interest_expense": 5426000, "interest_income": null, "other_non_operating": null, "pretax_income": -74879000, "tax_provision": -707000, "effective_tax_rate": null, "net_income": -74172000, "net_income_continuing_ops": -75049000, "net_income_to_common": -74172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34181000, "short_term_investments": 37982000, "net_receivables": 8818000, "inventory": 2835000, "other_current_assets": null, "total_current_assets": 88529000, "net_ppe": null, "goodwill": 9393000, "intangible_assets": 1918000, "goodwill_and_intangibles": 11311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145561000, "total_assets": 234090000, "short_term_debt": 530000, "accounts_payable": 2421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26927000, "long_term_debt": 76219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85289000, "total_liabilities": 112216000, "total_debt": 76749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -545111000, "total_equity": 121874000, "shares_outstanding": 14728000, "operating_cash_flow": -44456000, "stock_based_compensation": 20025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5053000, "free_cash_flow": -32779000, "net_change_in_cash": -131088000 }, "raw_data": { "income": { "ebit": "-69453000", "ebitda": "-32113000", "netIncome": "-74172000", "grossProfit": "29523000", "depreciation": "None", "totalRevenue": "65350000", "costOfRevenue": "35827000", "interestIncome": "1116000", "incomeBeforeTax": "-74879000", "interestExpense": "5426000", "operatingIncome": "-86549000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-707000", "reportedCurrency": "USD", "netInterestIncome": "-4309000", "nonInterestIncome": "None", "operatingExpenses": "116072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1565000", "otherNonOperatingIncome": "17096000", "costofGoodsAndServicesSold": "35827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37340000", "sellingGeneralAndAdministrative": "73293000", "netIncomeFromContinuingOperations": "-75049000" }, "balance": { "goodwill": "9393000", "inventory": "2835000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "234090000", "longTermDebt": "76219000", "shortTermDebt": "530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1918000", "reportedCurrency": "USD", "retainedEarnings": "-545111000", "totalLiabilities": "112216000", "otherCurrentAssets": "7548000", "totalCurrentAssets": "88529000", "currentLongTermDebt": "None", "longTermInvestments": "5114000", "shortTermInvestments": "37982000", "currentNetReceivables": "8818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145561000", "currentAccountsPayable": "2421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71584000", "shortLongTermDebtTotal": "79881000", "totalShareholderEquity": "121874000", "capitalLeaseObligations": "3132000", "otherCurrentLiabilities": "17107000", "totalCurrentLiabilities": "26927000", "otherNonCurrentLiabilities": "716000", "totalNonCurrentLiabilities": "85289000", "cashAndShortTermInvestments": "34181000", "commonStockSharesOutstanding": "14728000", "intangibleAssetsExcludingGoodwill": "1918000", "cashAndCashEquivalentsAtCarryingValue": "34181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3421000", "operatingCashflow": "-44456000", "capitalExpenditures": "11677000", "changeInReceivables": "-461000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5053000", "cashflowFromInvestment": "-81579000", "stockBasedCompensation": "20025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-131088000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": 34085000, "cost_of_revenue": 34748000, "gross_profit": -663000, "ebit": -238828000, "ebitda": -224522000, "pretax_income": -243993000, "tax_provision": -707000, "net_income": -245643000, "net_income_to_common": -245643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165586000, "total_current_assets": 178675000, "total_assets": 305763000, "short_term_debt": 98000, "long_term_debt": 71408000, "total_debt": 71506000, "total_liabilities": 126143000, "total_equity": 179620000, "shares_outstanding": 9058000, "goodwill_and_intangibles": 11873000 }, "cash_flow": { "operating_cash_flow": -53872000, "capital_expenditure": 1273000, "free_cash_flow": -52599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227686, "ticker_id": 489, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-238828000", "ebitda": "-224522000", "netIncome": "-245643000", "grossProfit": "-663000", "depreciation": "None", "totalRevenue": "34085000", "costOfRevenue": "34748000", "interestIncome": "0", "incomeBeforeTax": "-243993000", "interestExpense": "52883000", "operatingIncome": "-120143000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-707000", "reportedCurrency": "USD", "netInterestIncome": "-52883000", "nonInterestIncome": "None", "operatingExpenses": "119480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14306000", "sellingGeneralAndAdministrative": "81419000", "netIncomeFromContinuingOperations": "-243993000" }, "balance": { "goodwill": "9393000", "inventory": "2835000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "305763000", "longTermDebt": "71408000", "shortTermDebt": "98000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2480000", "reportedCurrency": "USD", "retainedEarnings": "-470909000", "totalLiabilities": "126143000", "otherCurrentAssets": "8782000", "totalCurrentAssets": "178675000", "currentLongTermDebt": "None", "longTermInvestments": "4002000", "shortTermInvestments": "37982000", "currentNetReceivables": "4307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127088000", "currentAccountsPayable": "1723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70551000", "shortLongTermDebtTotal": "71457000", "totalShareholderEquity": "179620000", "capitalLeaseObligations": "49000", "otherCurrentLiabilities": "17448000", "totalCurrentLiabilities": "30535000", "otherNonCurrentLiabilities": "6707000", "totalNonCurrentLiabilities": "95608000", "cashAndShortTermInvestments": "165586000", "commonStockSharesOutstanding": "9058000", "intangibleAssetsExcludingGoodwill": "2480000", "cashAndCashEquivalentsAtCarryingValue": "165586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-243993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53872000", "capitalExpenditures": "1273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275017000", "cashflowFromInvestment": "-63614000", "stockBasedCompensation": "42571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34085000, "cost_of_revenue": 34748000, "gross_profit": -663000, "research_and_development": 1531000, "selling_general_admin": 81419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -238828000, "depreciation_amortisation": 14306000, "ebitda": -224522000, "interest_expense": 52883000, "interest_income": null, "other_non_operating": null, "pretax_income": -243993000, "tax_provision": -707000, "effective_tax_rate": null, "net_income": -245643000, "net_income_continuing_ops": -243993000, "net_income_to_common": -245643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165586000, "short_term_investments": 37982000, "net_receivables": 4307000, "inventory": 2835000, "other_current_assets": null, "total_current_assets": 178675000, "net_ppe": null, "goodwill": 9393000, "intangible_assets": 2480000, "goodwill_and_intangibles": 11873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127088000, "total_assets": 305763000, "short_term_debt": 98000, "accounts_payable": 1723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30535000, "long_term_debt": 71408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95608000, "total_liabilities": 126143000, "total_debt": 71506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470909000, "total_equity": 179620000, "shares_outstanding": 9058000, "operating_cash_flow": -53872000, "stock_based_compensation": 42571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 275017000, "free_cash_flow": -52599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-238828000", "ebitda": "-224522000", "netIncome": "-245643000", "grossProfit": "-663000", "depreciation": "None", "totalRevenue": "34085000", "costOfRevenue": "34748000", "interestIncome": "0", "incomeBeforeTax": "-243993000", "interestExpense": "52883000", "operatingIncome": "-120143000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-707000", "reportedCurrency": "USD", "netInterestIncome": "-52883000", "nonInterestIncome": "None", "operatingExpenses": "119480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14306000", "sellingGeneralAndAdministrative": "81419000", "netIncomeFromContinuingOperations": "-243993000" }, "balance": { "goodwill": "9393000", "inventory": "2835000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "305763000", "longTermDebt": "71408000", "shortTermDebt": "98000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2480000", "reportedCurrency": "USD", "retainedEarnings": "-470909000", "totalLiabilities": "126143000", "otherCurrentAssets": "8782000", "totalCurrentAssets": "178675000", "currentLongTermDebt": "None", "longTermInvestments": "4002000", "shortTermInvestments": "37982000", "currentNetReceivables": "4307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127088000", "currentAccountsPayable": "1723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70551000", "shortLongTermDebtTotal": "71457000", "totalShareholderEquity": "179620000", "capitalLeaseObligations": "49000", "otherCurrentLiabilities": "17448000", "totalCurrentLiabilities": "30535000", "otherNonCurrentLiabilities": "6707000", "totalNonCurrentLiabilities": "95608000", "cashAndShortTermInvestments": "165586000", "commonStockSharesOutstanding": "9058000", "intangibleAssetsExcludingGoodwill": "2480000", "cashAndCashEquivalentsAtCarryingValue": "165586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-243993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53872000", "capitalExpenditures": "1273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275017000", "cashflowFromInvestment": "-63614000", "stockBasedCompensation": "42571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": 21135000, "cost_of_revenue": 23866000, "gross_profit": -2731000, "ebit": -42519000, "ebitda": -32716000, "pretax_income": -47720000, "tax_provision": -91805000, "net_income": -19535000, "net_income_to_common": -19535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5098000, "total_current_assets": 18237000, "total_assets": 119915000, "short_term_debt": 16787000, "long_term_debt": 84869000, "total_debt": 101656000, "total_liabilities": 152728000, "total_equity": -32813000, "shares_outstanding": 4599500, "goodwill_and_intangibles": 13224000 }, "cash_flow": { "operating_cash_flow": -31674000, "capital_expenditure": 18377000, "free_cash_flow": -13297000, "dividends_paid": 39000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227691, "ticker_id": 489, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42519000", "ebitda": "-32716000", "netIncome": "-19535000", "grossProfit": "-2731000", "depreciation": "None", "totalRevenue": "21135000", "costOfRevenue": "23866000", "interestIncome": "None", "incomeBeforeTax": "-47720000", "interestExpense": "5201000", "operatingIncome": "-41395000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-91805000", "reportedCurrency": "USD", "netInterestIncome": "-5201000", "nonInterestIncome": "None", "operatingExpenses": "38664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7445000", "otherNonOperatingIncome": "-12127801", "costofGoodsAndServicesSold": "23866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9803000", "sellingGeneralAndAdministrative": "20523000", "netIncomeFromContinuingOperations": "-15265396" }, "balance": { "goodwill": "9393000", "inventory": "-1678000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "119915000", "longTermDebt": "84869000", "shortTermDebt": "16787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3831000", "reportedCurrency": "USD", "retainedEarnings": "-223984000", "totalLiabilities": "152728000", "otherCurrentAssets": "6440000", "totalCurrentAssets": "18237000", "currentLongTermDebt": "16739000", "longTermInvestments": "3277000", "shortTermInvestments": "318041728", "currentNetReceivables": "6699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101678000", "currentAccountsPayable": "4177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20852000", "shortLongTermDebtTotal": "101656000", "totalShareholderEquity": "-32813000", "capitalLeaseObligations": "48000", "otherCurrentLiabilities": "19942000", "totalCurrentLiabilities": "55443000", "otherNonCurrentLiabilities": "46800625", "totalNonCurrentLiabilities": "97285000", "cashAndShortTermInvestments": "5098000", "commonStockSharesOutstanding": "4599500", "intangibleAssetsExcludingGoodwill": "3831000", "cashAndCashEquivalentsAtCarryingValue": "5098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47720000", "profitLoss": "None", "dividendPayout": "39000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2483000", "operatingCashflow": "-31674000", "capitalExpenditures": "18377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3444000", "cashflowFromInvestment": "-9770000", "stockBasedCompensation": "1982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-684095", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21135000, "cost_of_revenue": 23866000, "gross_profit": -2731000, "research_and_development": 7445000, "selling_general_admin": 20523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42519000, "depreciation_amortisation": 9803000, "ebitda": -32716000, "interest_expense": 5201000, "interest_income": null, "other_non_operating": null, "pretax_income": -47720000, "tax_provision": -91805000, "effective_tax_rate": null, "net_income": -19535000, "net_income_continuing_ops": -15265396, "net_income_to_common": -19535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5098000, "short_term_investments": 318041728, "net_receivables": 6699000, "inventory": -1678000, "other_current_assets": null, "total_current_assets": 18237000, "net_ppe": null, "goodwill": 9393000, "intangible_assets": 3831000, "goodwill_and_intangibles": 13224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101678000, "total_assets": 119915000, "short_term_debt": 16787000, "accounts_payable": 4177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55443000, "long_term_debt": 84869000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97285000, "total_liabilities": 152728000, "total_debt": 101656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223984000, "total_equity": -32813000, "shares_outstanding": 4599500, "operating_cash_flow": -31674000, "stock_based_compensation": 1982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9770000, "dividends_paid": 39000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3444000, "free_cash_flow": -13297000, "net_change_in_cash": -684095 }, "raw_data": { "income": { "ebit": "-42519000", "ebitda": "-32716000", "netIncome": "-19535000", "grossProfit": "-2731000", "depreciation": "None", "totalRevenue": "21135000", "costOfRevenue": "23866000", "interestIncome": "None", "incomeBeforeTax": "-47720000", "interestExpense": "5201000", "operatingIncome": "-41395000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-91805000", "reportedCurrency": "USD", "netInterestIncome": "-5201000", "nonInterestIncome": "None", "operatingExpenses": "38664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7445000", "otherNonOperatingIncome": "-12127801", "costofGoodsAndServicesSold": "23866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9803000", "sellingGeneralAndAdministrative": "20523000", "netIncomeFromContinuingOperations": "-15265396" }, "balance": { "goodwill": "9393000", "inventory": "-1678000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "119915000", "longTermDebt": "84869000", "shortTermDebt": "16787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3831000", "reportedCurrency": "USD", "retainedEarnings": "-223984000", "totalLiabilities": "152728000", "otherCurrentAssets": "6440000", "totalCurrentAssets": "18237000", "currentLongTermDebt": "16739000", "longTermInvestments": "3277000", "shortTermInvestments": "318041728", "currentNetReceivables": "6699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101678000", "currentAccountsPayable": "4177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20852000", "shortLongTermDebtTotal": "101656000", "totalShareholderEquity": "-32813000", "capitalLeaseObligations": "48000", "otherCurrentLiabilities": "19942000", "totalCurrentLiabilities": "55443000", "otherNonCurrentLiabilities": "46800625", "totalNonCurrentLiabilities": "97285000", "cashAndShortTermInvestments": "5098000", "commonStockSharesOutstanding": "4599500", "intangibleAssetsExcludingGoodwill": "3831000", "cashAndCashEquivalentsAtCarryingValue": "5098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47720000", "profitLoss": "None", "dividendPayout": "39000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2483000", "operatingCashflow": "-31674000", "capitalExpenditures": "18377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3444000", "cashflowFromInvestment": "-9770000", "stockBasedCompensation": "1982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-684095", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": 13713000, "cost_of_revenue": 11497000, "gross_profit": 2216000, "ebit": -39641999, "ebitda": -32744999, "pretax_income": -59984999, "tax_provision": 93275, "net_income": -66144999, "net_income_to_common": -66144999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31715000, "total_current_assets": 65863000, "total_assets": 163364000, "short_term_debt": 41288000, "long_term_debt": null, "total_debt": 41288000, "total_liabilities": 181659000, "total_equity": -18295000, "shares_outstanding": 3821063, "goodwill_and_intangibles": 14575000 }, "cash_flow": { "operating_cash_flow": -286574, "capital_expenditure": 481000, "free_cash_flow": 194426, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227696, "ticker_id": 489, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39641999", "ebitda": "-32744999", "netIncome": "-66144999", "grossProfit": "2216000", "depreciation": "None", "totalRevenue": "13713000", "costOfRevenue": "11497000", "interestIncome": "None", "incomeBeforeTax": "-59984999", "interestExpense": "13693000", "operatingIncome": "-46248000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "93275", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099000", "otherNonOperatingIncome": "708514", "costofGoodsAndServicesSold": "11497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6897000", "sellingGeneralAndAdministrative": "33662000", "netIncomeFromContinuingOperations": "350893" }, "balance": { "goodwill": "9393000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "163364000", "longTermDebt": "None", "shortTermDebt": "41288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5182000", "reportedCurrency": "USD", "retainedEarnings": "-203799000", "totalLiabilities": "181659000", "otherCurrentAssets": "29820000", "totalCurrentAssets": "65863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97501000", "currentAccountsPayable": "3011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10968000", "shortLongTermDebtTotal": "120103000", "totalShareholderEquity": "-18295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56001000", "totalCurrentLiabilities": "100300000", "otherNonCurrentLiabilities": "11068750", "totalNonCurrentLiabilities": "81359000", "cashAndShortTermInvestments": "31715000", "commonStockSharesOutstanding": "3821063", "intangibleAssetsExcludingGoodwill": "5182000", "cashAndCashEquivalentsAtCarryingValue": "31715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "541756", "operatingCashflow": "-286574", "capitalExpenditures": "481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317578124", "cashflowFromInvestment": "-316250000", "stockBasedCompensation": "3345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1041550", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7753124", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13713000, "cost_of_revenue": 11497000, "gross_profit": 2216000, "research_and_development": 1099000, "selling_general_admin": 33662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39641999, "depreciation_amortisation": 6897000, "ebitda": -32744999, "interest_expense": 13693000, "interest_income": null, "other_non_operating": null, "pretax_income": -59984999, "tax_provision": 93275, "effective_tax_rate": null, "net_income": -66144999, "net_income_continuing_ops": 350893, "net_income_to_common": -66144999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31715000, "short_term_investments": null, "net_receivables": 4328000, "inventory": 1, "other_current_assets": null, "total_current_assets": 65863000, "net_ppe": null, "goodwill": 9393000, "intangible_assets": 5182000, "goodwill_and_intangibles": 14575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97501000, "total_assets": 163364000, "short_term_debt": 41288000, "accounts_payable": 3011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81359000, "total_liabilities": 181659000, "total_debt": 41288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203799000, "total_equity": -18295000, "shares_outstanding": 3821063, "operating_cash_flow": -286574, "stock_based_compensation": 3345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 317578124, "free_cash_flow": 194426, "net_change_in_cash": 1041550 }, "raw_data": { "income": { "ebit": "-39641999", "ebitda": "-32744999", "netIncome": "-66144999", "grossProfit": "2216000", "depreciation": "None", "totalRevenue": "13713000", "costOfRevenue": "11497000", "interestIncome": "None", "incomeBeforeTax": "-59984999", "interestExpense": "13693000", "operatingIncome": "-46248000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "93275", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099000", "otherNonOperatingIncome": "708514", "costofGoodsAndServicesSold": "11497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6897000", "sellingGeneralAndAdministrative": "33662000", "netIncomeFromContinuingOperations": "350893" }, "balance": { "goodwill": "9393000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "163364000", "longTermDebt": "None", "shortTermDebt": "41288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5182000", "reportedCurrency": "USD", "retainedEarnings": "-203799000", "totalLiabilities": "181659000", "otherCurrentAssets": "29820000", "totalCurrentAssets": "65863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97501000", "currentAccountsPayable": "3011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10968000", "shortLongTermDebtTotal": "120103000", "totalShareholderEquity": "-18295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56001000", "totalCurrentLiabilities": "100300000", "otherNonCurrentLiabilities": "11068750", "totalNonCurrentLiabilities": "81359000", "cashAndShortTermInvestments": "31715000", "commonStockSharesOutstanding": "3821063", "intangibleAssetsExcludingGoodwill": "5182000", "cashAndCashEquivalentsAtCarryingValue": "31715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "541756", "operatingCashflow": "-286574", "capitalExpenditures": "481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317578124", "cashflowFromInvestment": "-316250000", "stockBasedCompensation": "3345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1041550", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7753124", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42061, "total_current_assets": 42061, "total_assets": 214338, "short_term_debt": 100000, "long_term_debt": null, "total_debt": 100000, "total_liabilities": 191515, "total_equity": 22823, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -689, "capital_expenditure": 0, "free_cash_flow": -689, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227701, "ticker_id": 489, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "863", "currentDebt": "None", "investments": "None", "totalAssets": "214338", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2177", "totalLiabilities": "191515", "otherCurrentAssets": "None", "totalCurrentAssets": "42061", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172277", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000", "totalShareholderEquity": "22823", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91515", "totalCurrentLiabilities": "191515", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "42061", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42061", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-689", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42750", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42061, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42061, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172277, "total_assets": 214338, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191515, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 191515, "total_debt": 100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2177, "total_equity": 22823, "shares_outstanding": null, "operating_cash_flow": -689, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42750, "free_cash_flow": -689, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "863", "currentDebt": "None", "investments": "None", "totalAssets": "214338", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2177", "totalLiabilities": "191515", "otherCurrentAssets": "None", "totalCurrentAssets": "42061", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172277", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000", "totalShareholderEquity": "22823", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91515", "totalCurrentLiabilities": "191515", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "42061", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42061", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-689", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42750", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": 20774000, "cost_of_revenue": 7332000, "gross_profit": 13442000, "ebit": -25731000, "ebitda": -16328000, "pretax_income": -29663000, "tax_provision": null, "net_income": -29663000, "net_income_to_common": -29663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39382000, "total_current_assets": 185271000, "total_assets": 371748000, "short_term_debt": 9257000, "long_term_debt": 193402000, "total_debt": 202659000, "total_liabilities": 290943000, "total_equity": 80805000, "shares_outstanding": 36153000, "goodwill_and_intangibles": 14147000 }, "cash_flow": { "operating_cash_flow": -2356000, "capital_expenditure": 15751000, "free_cash_flow": 13395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227664, "ticker_id": 489, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25731000", "ebitda": "-16328000", "netIncome": "-29663000", "grossProfit": "13442000", "depreciation": "None", "totalRevenue": "20774000", "costOfRevenue": "7332000", "interestIncome": "1024000", "incomeBeforeTax": "-29663000", "interestExpense": "3932000", "operatingIncome": "-18537000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2908000", "nonInterestIncome": "None", "operatingExpenses": "31979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9403000", "sellingGeneralAndAdministrative": "20709000", "netIncomeFromContinuingOperations": "-29663000" }, "balance": { "goodwill": "10279000", "inventory": "6178000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "371748000", "longTermDebt": "193402000", "shortTermDebt": "9257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3868000", "reportedCurrency": "USD", "retainedEarnings": "-756111000", "totalLiabilities": "290943000", "otherCurrentAssets": "38960000", "totalCurrentAssets": "185271000", "currentLongTermDebt": "9257000", "longTermInvestments": "None", "shortTermInvestments": "76139000", "currentNetReceivables": "24612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186477000", "currentAccountsPayable": "3281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16759000", "totalShareholderEquity": "80805000", "capitalLeaseObligations": "8246000", "otherCurrentLiabilities": "44327000", "totalCurrentLiabilities": "53584000", "otherNonCurrentLiabilities": "7590000", "totalNonCurrentLiabilities": "237359000", "cashAndShortTermInvestments": "39382000", "commonStockSharesOutstanding": "36153000", "intangibleAssetsExcludingGoodwill": "3868000", "cashAndCashEquivalentsAtCarryingValue": "39382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2356000", "capitalExpenditures": "15751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9549000", "cashflowFromInvestment": "-9332000", "stockBasedCompensation": "4105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20774000, "cost_of_revenue": 7332000, "gross_profit": 13442000, "research_and_development": 716000, "selling_general_admin": 20709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25731000, "depreciation_amortisation": 9403000, "ebitda": -16328000, "interest_expense": 3932000, "interest_income": null, "other_non_operating": null, "pretax_income": -29663000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29663000, "net_income_continuing_ops": -29663000, "net_income_to_common": -29663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39382000, "short_term_investments": 76139000, "net_receivables": 24612000, "inventory": 6178000, "other_current_assets": null, "total_current_assets": 185271000, "net_ppe": null, "goodwill": 10279000, "intangible_assets": 3868000, "goodwill_and_intangibles": 14147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186477000, "total_assets": 371748000, "short_term_debt": 9257000, "accounts_payable": 3281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53584000, "long_term_debt": 193402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237359000, "total_liabilities": 290943000, "total_debt": 202659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -756111000, "total_equity": 80805000, "shares_outstanding": 36153000, "operating_cash_flow": -2356000, "stock_based_compensation": 4105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9549000, "free_cash_flow": 13395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25731000", "ebitda": "-16328000", "netIncome": "-29663000", "grossProfit": "13442000", "depreciation": "None", "totalRevenue": "20774000", "costOfRevenue": "7332000", "interestIncome": "1024000", "incomeBeforeTax": "-29663000", "interestExpense": "3932000", "operatingIncome": "-18537000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2908000", "nonInterestIncome": "None", "operatingExpenses": "31979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9403000", "sellingGeneralAndAdministrative": "20709000", "netIncomeFromContinuingOperations": "-29663000" }, "balance": { "goodwill": "10279000", "inventory": "6178000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "371748000", "longTermDebt": "193402000", "shortTermDebt": "9257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3868000", "reportedCurrency": "USD", "retainedEarnings": "-756111000", "totalLiabilities": "290943000", "otherCurrentAssets": "38960000", "totalCurrentAssets": "185271000", "currentLongTermDebt": "9257000", "longTermInvestments": "None", "shortTermInvestments": "76139000", "currentNetReceivables": "24612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186477000", "currentAccountsPayable": "3281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16759000", "totalShareholderEquity": "80805000", "capitalLeaseObligations": "8246000", "otherCurrentLiabilities": "44327000", "totalCurrentLiabilities": "53584000", "otherNonCurrentLiabilities": "7590000", "totalNonCurrentLiabilities": "237359000", "cashAndShortTermInvestments": "39382000", "commonStockSharesOutstanding": "36153000", "intangibleAssetsExcludingGoodwill": "3868000", "cashAndCashEquivalentsAtCarryingValue": "39382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2356000", "capitalExpenditures": "15751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9549000", "cashflowFromInvestment": "-9332000", "stockBasedCompensation": "4105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": 35214000, "cost_of_revenue": 9641000, "gross_profit": 25573000, "ebit": 3210000, "ebitda": 11398000, "pretax_income": -847000, "tax_provision": 21000, "net_income": -868000, "net_income_to_common": -868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42445000, "total_current_assets": 207834000, "total_assets": 387285000, "short_term_debt": 7937000, "long_term_debt": 193180000, "total_debt": 201117000, "total_liabilities": 292410000, "total_equity": 94875000, "shares_outstanding": 35752000, "goodwill_and_intangibles": 14701000 }, "cash_flow": { "operating_cash_flow": -9319000, "capital_expenditure": 4253000, "free_cash_flow": -5066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227665, "ticker_id": 489, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3210000", "ebitda": "11398000", "netIncome": "-868000", "grossProfit": "25573000", "depreciation": "None", "totalRevenue": "35214000", "costOfRevenue": "9641000", "interestIncome": "1230000", "incomeBeforeTax": "-847000", "interestExpense": "4057000", "operatingIncome": "-4156000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-2827000", "nonInterestIncome": "None", "operatingExpenses": "29729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8188000", "sellingGeneralAndAdministrative": "19828000", "netIncomeFromContinuingOperations": "-868000" }, "balance": { "goodwill": "10279000", "inventory": "6178000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "387285000", "longTermDebt": "193180000", "shortTermDebt": "7937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4422000", "reportedCurrency": "USD", "retainedEarnings": "-726448000", "totalLiabilities": "292410000", "otherCurrentAssets": "39557000", "totalCurrentAssets": "207834000", "currentLongTermDebt": "7937000", "longTermInvestments": "None", "shortTermInvestments": "82006000", "currentNetReceivables": "37648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179451000", "currentAccountsPayable": "2340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15516000", "totalShareholderEquity": "94875000", "capitalLeaseObligations": "8348000", "otherCurrentLiabilities": "42615000", "totalCurrentLiabilities": "60500000", "otherNonCurrentLiabilities": "555000", "totalNonCurrentLiabilities": "231910000", "cashAndShortTermInvestments": "42445000", "commonStockSharesOutstanding": "35752000", "intangibleAssetsExcludingGoodwill": "4422000", "cashAndCashEquivalentsAtCarryingValue": "42445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5997000", "operatingCashflow": "-9319000", "capitalExpenditures": "4253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-866000", "cashflowFromInvestment": "23815000", "stockBasedCompensation": "4227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35214000, "cost_of_revenue": 9641000, "gross_profit": 25573000, "research_and_development": 656000, "selling_general_admin": 19828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3210000, "depreciation_amortisation": 8188000, "ebitda": 11398000, "interest_expense": 4057000, "interest_income": null, "other_non_operating": null, "pretax_income": -847000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -868000, "net_income_continuing_ops": -868000, "net_income_to_common": -868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42445000, "short_term_investments": 82006000, "net_receivables": 37648000, "inventory": 6178000, "other_current_assets": null, "total_current_assets": 207834000, "net_ppe": null, "goodwill": 10279000, "intangible_assets": 4422000, "goodwill_and_intangibles": 14701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179451000, "total_assets": 387285000, "short_term_debt": 7937000, "accounts_payable": 2340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60500000, "long_term_debt": 193180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231910000, "total_liabilities": 292410000, "total_debt": 201117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -726448000, "total_equity": 94875000, "shares_outstanding": 35752000, "operating_cash_flow": -9319000, "stock_based_compensation": 4227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -866000, "free_cash_flow": -5066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3210000", "ebitda": "11398000", "netIncome": "-868000", "grossProfit": "25573000", "depreciation": "None", "totalRevenue": "35214000", "costOfRevenue": "9641000", "interestIncome": "1230000", "incomeBeforeTax": "-847000", "interestExpense": "4057000", "operatingIncome": "-4156000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-2827000", "nonInterestIncome": "None", "operatingExpenses": "29729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8188000", "sellingGeneralAndAdministrative": "19828000", "netIncomeFromContinuingOperations": "-868000" }, "balance": { "goodwill": "10279000", "inventory": "6178000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "387285000", "longTermDebt": "193180000", "shortTermDebt": "7937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4422000", "reportedCurrency": "USD", "retainedEarnings": "-726448000", "totalLiabilities": "292410000", "otherCurrentAssets": "39557000", "totalCurrentAssets": "207834000", "currentLongTermDebt": "7937000", "longTermInvestments": "None", "shortTermInvestments": "82006000", "currentNetReceivables": "37648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179451000", "currentAccountsPayable": "2340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15516000", "totalShareholderEquity": "94875000", "capitalLeaseObligations": "8348000", "otherCurrentLiabilities": "42615000", "totalCurrentLiabilities": "60500000", "otherNonCurrentLiabilities": "555000", "totalNonCurrentLiabilities": "231910000", "cashAndShortTermInvestments": "42445000", "commonStockSharesOutstanding": "35752000", "intangibleAssetsExcludingGoodwill": "4422000", "cashAndCashEquivalentsAtCarryingValue": "42445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5997000", "operatingCashflow": "-9319000", "capitalExpenditures": "4253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-866000", "cashflowFromInvestment": "23815000", "stockBasedCompensation": "4227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": 19618000, "cost_of_revenue": 6815000, "gross_profit": 12803000, "ebit": -11264000, "ebitda": -3248000, "pretax_income": -15301000, "tax_provision": 39000, "net_income": -15340000, "net_income_to_common": -15340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28815000, "total_current_assets": 201042000, "total_assets": 380857000, "short_term_debt": 5770000, "long_term_debt": 189291000, "total_debt": 195061000, "total_liabilities": 289802000, "total_equity": 91055000, "shares_outstanding": 35194000, "goodwill_and_intangibles": 15137000 }, "cash_flow": { "operating_cash_flow": -38957000, "capital_expenditure": 3863000, "free_cash_flow": -35094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227667, "ticker_id": 489, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11264000", "ebitda": "-3248000", "netIncome": "-15340000", "grossProfit": "12803000", "depreciation": "None", "totalRevenue": "19618000", "costOfRevenue": "6815000", "interestIncome": "1324000", "incomeBeforeTax": "-15301000", "interestExpense": "4037000", "operatingIncome": "-16826000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-2713000", "nonInterestIncome": "None", "operatingExpenses": "29629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8016000", "sellingGeneralAndAdministrative": "20113000", "netIncomeFromContinuingOperations": "-15340000" }, "balance": { "goodwill": "10279000", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "380857000", "longTermDebt": "189291000", "shortTermDebt": "5770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4858000", "reportedCurrency": "USD", "retainedEarnings": "-725580000", "totalLiabilities": "289802000", "otherCurrentAssets": "14544000", "totalCurrentAssets": "201042000", "currentLongTermDebt": "5770000", "longTermInvestments": "None", "shortTermInvestments": "117674000", "currentNetReceivables": "40009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179815000", "currentAccountsPayable": "11934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202702000", "totalShareholderEquity": "91055000", "capitalLeaseObligations": "7641000", "otherCurrentLiabilities": "12287000", "totalCurrentLiabilities": "51653000", "otherNonCurrentLiabilities": "370000", "totalNonCurrentLiabilities": "238149000", "cashAndShortTermInvestments": "28815000", "commonStockSharesOutstanding": "35194000", "intangibleAssetsExcludingGoodwill": "4858000", "cashAndCashEquivalentsAtCarryingValue": "28815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-38957000", "capitalExpenditures": "3863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105756000", "cashflowFromInvestment": "-60589000", "stockBasedCompensation": "3654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19618000, "cost_of_revenue": 6815000, "gross_profit": 12803000, "research_and_development": 605000, "selling_general_admin": 20113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11264000, "depreciation_amortisation": 8016000, "ebitda": -3248000, "interest_expense": 4037000, "interest_income": null, "other_non_operating": null, "pretax_income": -15301000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -15340000, "net_income_continuing_ops": -15340000, "net_income_to_common": -15340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28815000, "short_term_investments": 117674000, "net_receivables": 40009000, "inventory": 0, "other_current_assets": null, "total_current_assets": 201042000, "net_ppe": null, "goodwill": 10279000, "intangible_assets": 4858000, "goodwill_and_intangibles": 15137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179815000, "total_assets": 380857000, "short_term_debt": 5770000, "accounts_payable": 11934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51653000, "long_term_debt": 189291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238149000, "total_liabilities": 289802000, "total_debt": 195061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -725580000, "total_equity": 91055000, "shares_outstanding": 35194000, "operating_cash_flow": -38957000, "stock_based_compensation": 3654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105756000, "free_cash_flow": -35094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11264000", "ebitda": "-3248000", "netIncome": "-15340000", "grossProfit": "12803000", "depreciation": "None", "totalRevenue": "19618000", "costOfRevenue": "6815000", "interestIncome": "1324000", "incomeBeforeTax": "-15301000", "interestExpense": "4037000", "operatingIncome": "-16826000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-2713000", "nonInterestIncome": "None", "operatingExpenses": "29629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8016000", "sellingGeneralAndAdministrative": "20113000", "netIncomeFromContinuingOperations": "-15340000" }, "balance": { "goodwill": "10279000", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "380857000", "longTermDebt": "189291000", "shortTermDebt": "5770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4858000", "reportedCurrency": "USD", "retainedEarnings": "-725580000", "totalLiabilities": "289802000", "otherCurrentAssets": "14544000", "totalCurrentAssets": "201042000", "currentLongTermDebt": "5770000", "longTermInvestments": "None", "shortTermInvestments": "117674000", "currentNetReceivables": "40009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179815000", "currentAccountsPayable": "11934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202702000", "totalShareholderEquity": "91055000", "capitalLeaseObligations": "7641000", "otherCurrentLiabilities": "12287000", "totalCurrentLiabilities": "51653000", "otherNonCurrentLiabilities": "370000", "totalNonCurrentLiabilities": "238149000", "cashAndShortTermInvestments": "28815000", "commonStockSharesOutstanding": "35194000", "intangibleAssetsExcludingGoodwill": "4858000", "cashAndCashEquivalentsAtCarryingValue": "28815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-38957000", "capitalExpenditures": "3863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105756000", "cashflowFromInvestment": "-60589000", "stockBasedCompensation": "3654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": 22199000, "cost_of_revenue": 6247000, "gross_profit": 15952000, "ebit": -37695000, "ebitda": -30337000, "pretax_income": -41204000, "tax_provision": 35000, "net_income": -41239000, "net_income_to_common": -41239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23708000, "total_current_assets": 138796000, "total_assets": 310798000, "short_term_debt": 5198000, "long_term_debt": 117271000, "total_debt": 122469000, "total_liabilities": 224238000, "total_equity": 86560000, "shares_outstanding": 31648000, "goodwill_and_intangibles": 15338000 }, "cash_flow": { "operating_cash_flow": -7280000, "capital_expenditure": 3631000, "free_cash_flow": -3649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227668, "ticker_id": 489, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37695000", "ebitda": "-30337000", "netIncome": "-41239000", "grossProfit": "15952000", "depreciation": "None", "totalRevenue": "22199000", "costOfRevenue": "6247000", "interestIncome": "677000", "incomeBeforeTax": "-41204000", "interestExpense": "3509000", "operatingIncome": "-13940000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-2832000", "nonInterestIncome": "None", "operatingExpenses": "29892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7358000", "sellingGeneralAndAdministrative": "20615000", "netIncomeFromContinuingOperations": "-41239000" }, "balance": { "goodwill": "10279000", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "310798000", "longTermDebt": "117271000", "shortTermDebt": "5198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5059000", "reportedCurrency": "USD", "retainedEarnings": "-710240000", "totalLiabilities": "224238000", "otherCurrentAssets": "3752000", "totalCurrentAssets": "138796000", "currentLongTermDebt": "5198000", "longTermInvestments": "None", "shortTermInvestments": "71231000", "currentNetReceivables": "40105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172002000", "currentAccountsPayable": "12265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130265000", "totalShareholderEquity": "86560000", "capitalLeaseObligations": "7796000", "otherCurrentLiabilities": "3321000", "totalCurrentLiabilities": "37400000", "otherNonCurrentLiabilities": "1273000", "totalNonCurrentLiabilities": "186838000", "cashAndShortTermInvestments": "23708000", "commonStockSharesOutstanding": "31648000", "intangibleAssetsExcludingGoodwill": "5059000", "cashAndCashEquivalentsAtCarryingValue": "23708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7280000", "capitalExpenditures": "3631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34766000", "cashflowFromInvestment": "-25679000", "stockBasedCompensation": "3454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22199000, "cost_of_revenue": 6247000, "gross_profit": 15952000, "research_and_development": 687000, "selling_general_admin": 20615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37695000, "depreciation_amortisation": 7358000, "ebitda": -30337000, "interest_expense": 3509000, "interest_income": null, "other_non_operating": null, "pretax_income": -41204000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -41239000, "net_income_continuing_ops": -41239000, "net_income_to_common": -41239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23708000, "short_term_investments": 71231000, "net_receivables": 40105000, "inventory": 0, "other_current_assets": null, "total_current_assets": 138796000, "net_ppe": null, "goodwill": 10279000, "intangible_assets": 5059000, "goodwill_and_intangibles": 15338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172002000, "total_assets": 310798000, "short_term_debt": 5198000, "accounts_payable": 12265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37400000, "long_term_debt": 117271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186838000, "total_liabilities": 224238000, "total_debt": 122469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -710240000, "total_equity": 86560000, "shares_outstanding": 31648000, "operating_cash_flow": -7280000, "stock_based_compensation": 3454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34766000, "free_cash_flow": -3649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37695000", "ebitda": "-30337000", "netIncome": "-41239000", "grossProfit": "15952000", "depreciation": "None", "totalRevenue": "22199000", "costOfRevenue": "6247000", "interestIncome": "677000", "incomeBeforeTax": "-41204000", "interestExpense": "3509000", "operatingIncome": "-13940000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-2832000", "nonInterestIncome": "None", "operatingExpenses": "29892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7358000", "sellingGeneralAndAdministrative": "20615000", "netIncomeFromContinuingOperations": "-41239000" }, "balance": { "goodwill": "10279000", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "310798000", "longTermDebt": "117271000", "shortTermDebt": "5198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5059000", "reportedCurrency": "USD", "retainedEarnings": "-710240000", "totalLiabilities": "224238000", "otherCurrentAssets": "3752000", "totalCurrentAssets": "138796000", "currentLongTermDebt": "5198000", "longTermInvestments": "None", "shortTermInvestments": "71231000", "currentNetReceivables": "40105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172002000", "currentAccountsPayable": "12265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130265000", "totalShareholderEquity": "86560000", "capitalLeaseObligations": "7796000", "otherCurrentLiabilities": "3321000", "totalCurrentLiabilities": "37400000", "otherNonCurrentLiabilities": "1273000", "totalNonCurrentLiabilities": "186838000", "cashAndShortTermInvestments": "23708000", "commonStockSharesOutstanding": "31648000", "intangibleAssetsExcludingGoodwill": "5059000", "cashAndCashEquivalentsAtCarryingValue": "23708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7280000", "capitalExpenditures": "3631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34766000", "cashflowFromInvestment": "-25679000", "stockBasedCompensation": "3454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": 29544000, "cost_of_revenue": 12600000, "gross_profit": 16944000, "ebit": -9440000, "ebitda": -2048000, "pretax_income": -12783000, "tax_provision": 30000, "net_income": -12813000, "net_income_to_common": -12813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20748000, "total_current_assets": 121339000, "total_assets": 284865000, "short_term_debt": 3750000, "long_term_debt": 111598000, "total_debt": 115348000, "total_liabilities": 196016000, "total_equity": 88849000, "shares_outstanding": 19120000, "goodwill_and_intangibles": 15541000 }, "cash_flow": { "operating_cash_flow": 27245000, "capital_expenditure": 4465000, "free_cash_flow": 31710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227669, "ticker_id": 489, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9440000", "ebitda": "-2048000", "netIncome": "-12813000", "grossProfit": "16944000", "depreciation": "None", "totalRevenue": "29544000", "costOfRevenue": "12600000", "interestIncome": "573000", "incomeBeforeTax": "-12783000", "interestExpense": "3343000", "operatingIncome": "-11979000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-2770000", "nonInterestIncome": "None", "operatingExpenses": "28923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7392000", "sellingGeneralAndAdministrative": "20178000", "netIncomeFromContinuingOperations": "-12813000" }, "balance": { "goodwill": "10303000", "inventory": "6043000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "284865000", "longTermDebt": "111598000", "shortTermDebt": "3750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5238000", "reportedCurrency": "USD", "retainedEarnings": "-669001000", "totalLiabilities": "196016000", "otherCurrentAssets": "5158000", "totalCurrentAssets": "121339000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "55076000", "currentNetReceivables": "40357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163526000", "currentAccountsPayable": "13042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123225000", "totalShareholderEquity": "88849000", "capitalLeaseObligations": "7877000", "otherCurrentLiabilities": "2639000", "totalCurrentLiabilities": "32004000", "otherNonCurrentLiabilities": "4474000", "totalNonCurrentLiabilities": "164012000", "cashAndShortTermInvestments": "20748000", "commonStockSharesOutstanding": "19120000", "intangibleAssetsExcludingGoodwill": "5238000", "cashAndCashEquivalentsAtCarryingValue": "20748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5997000", "operatingCashflow": "27245000", "capitalExpenditures": "4465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4420000", "cashflowFromInvestment": "-24142000", "stockBasedCompensation": "2897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29544000, "cost_of_revenue": 12600000, "gross_profit": 16944000, "research_and_development": 589000, "selling_general_admin": 20178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9440000, "depreciation_amortisation": 7392000, "ebitda": -2048000, "interest_expense": 3343000, "interest_income": null, "other_non_operating": null, "pretax_income": -12783000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -12813000, "net_income_continuing_ops": -12813000, "net_income_to_common": -12813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20748000, "short_term_investments": 55076000, "net_receivables": 40357000, "inventory": 6043000, "other_current_assets": null, "total_current_assets": 121339000, "net_ppe": null, "goodwill": 10303000, "intangible_assets": 5238000, "goodwill_and_intangibles": 15541000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163526000, "total_assets": 284865000, "short_term_debt": 3750000, "accounts_payable": 13042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32004000, "long_term_debt": 111598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164012000, "total_liabilities": 196016000, "total_debt": 115348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -669001000, "total_equity": 88849000, "shares_outstanding": 19120000, "operating_cash_flow": 27245000, "stock_based_compensation": 2897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4420000, "free_cash_flow": 31710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9440000", "ebitda": "-2048000", "netIncome": "-12813000", "grossProfit": "16944000", "depreciation": "None", "totalRevenue": "29544000", "costOfRevenue": "12600000", "interestIncome": "573000", "incomeBeforeTax": "-12783000", "interestExpense": "3343000", "operatingIncome": "-11979000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-2770000", "nonInterestIncome": "None", "operatingExpenses": "28923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7392000", "sellingGeneralAndAdministrative": "20178000", "netIncomeFromContinuingOperations": "-12813000" }, "balance": { "goodwill": "10303000", "inventory": "6043000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "284865000", "longTermDebt": "111598000", "shortTermDebt": "3750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5238000", "reportedCurrency": "USD", "retainedEarnings": "-669001000", "totalLiabilities": "196016000", "otherCurrentAssets": "5158000", "totalCurrentAssets": "121339000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "55076000", "currentNetReceivables": "40357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163526000", "currentAccountsPayable": "13042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123225000", "totalShareholderEquity": "88849000", "capitalLeaseObligations": "7877000", "otherCurrentLiabilities": "2639000", "totalCurrentLiabilities": "32004000", "otherNonCurrentLiabilities": "4474000", "totalNonCurrentLiabilities": "164012000", "cashAndShortTermInvestments": "20748000", "commonStockSharesOutstanding": "19120000", "intangibleAssetsExcludingGoodwill": "5238000", "cashAndCashEquivalentsAtCarryingValue": "20748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5997000", "operatingCashflow": "27245000", "capitalExpenditures": "4465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4420000", "cashflowFromInvestment": "-24142000", "stockBasedCompensation": "2897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": 30370000, "cost_of_revenue": 6867000, "gross_profit": 23503000, "ebit": -16018000, "ebitda": -6014000, "pretax_income": -19400000, "tax_provision": 20000, "net_income": -19420000, "net_income_to_common": -19420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13056000, "total_current_assets": 106736000, "total_assets": 254146000, "short_term_debt": 2702000, "long_term_debt": 105736000, "total_debt": 108438000, "total_liabilities": 160157000, "total_equity": 93989000, "shares_outstanding": 19120000, "goodwill_and_intangibles": 15706000 }, "cash_flow": { "operating_cash_flow": -1245000, "capital_expenditure": 9537000, "free_cash_flow": 8292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227670, "ticker_id": 489, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16018000", "ebitda": "-6014000", "netIncome": "-19420000", "grossProfit": "23503000", "depreciation": "None", "totalRevenue": "30370000", "costOfRevenue": "6867000", "interestIncome": "573000", "incomeBeforeTax": "-19400000", "interestExpense": "3382000", "operatingIncome": "-6084000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-2809000", "nonInterestIncome": "None", "operatingExpenses": "29587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10004000", "sellingGeneralAndAdministrative": "17963000", "netIncomeFromContinuingOperations": "-19420000" }, "balance": { "goodwill": "10260000", "inventory": "6043000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "254146000", "longTermDebt": "105736000", "shortTermDebt": "2702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5446000", "reportedCurrency": "USD", "retainedEarnings": "-656188000", "totalLiabilities": "160157000", "otherCurrentAssets": "5678000", "totalCurrentAssets": "106736000", "currentLongTermDebt": "1927000", "longTermInvestments": "None", "shortTermInvestments": "39406000", "currentNetReceivables": "42553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147410000", "currentAccountsPayable": "8239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116486000", "totalShareholderEquity": "93989000", "capitalLeaseObligations": "8823000", "otherCurrentLiabilities": "14923000", "totalCurrentLiabilities": "26022000", "otherNonCurrentLiabilities": "2387000", "totalNonCurrentLiabilities": "134135000", "cashAndShortTermInvestments": "13056000", "commonStockSharesOutstanding": "19120000", "intangibleAssetsExcludingGoodwill": "5446000", "cashAndCashEquivalentsAtCarryingValue": "13056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1245000", "capitalExpenditures": "9537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815000", "cashflowFromInvestment": "-40868000", "stockBasedCompensation": "2925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30370000, "cost_of_revenue": 6867000, "gross_profit": 23503000, "research_and_development": 737000, "selling_general_admin": 17963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16018000, "depreciation_amortisation": 10004000, "ebitda": -6014000, "interest_expense": 3382000, "interest_income": null, "other_non_operating": null, "pretax_income": -19400000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -19420000, "net_income_continuing_ops": -19420000, "net_income_to_common": -19420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13056000, "short_term_investments": 39406000, "net_receivables": 42553000, "inventory": 6043000, "other_current_assets": null, "total_current_assets": 106736000, "net_ppe": null, "goodwill": 10260000, "intangible_assets": 5446000, "goodwill_and_intangibles": 15706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147410000, "total_assets": 254146000, "short_term_debt": 2702000, "accounts_payable": 8239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26022000, "long_term_debt": 105736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134135000, "total_liabilities": 160157000, "total_debt": 108438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -656188000, "total_equity": 93989000, "shares_outstanding": 19120000, "operating_cash_flow": -1245000, "stock_based_compensation": 2925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -815000, "free_cash_flow": 8292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16018000", "ebitda": "-6014000", "netIncome": "-19420000", "grossProfit": "23503000", "depreciation": "None", "totalRevenue": "30370000", "costOfRevenue": "6867000", "interestIncome": "573000", "incomeBeforeTax": "-19400000", "interestExpense": "3382000", "operatingIncome": "-6084000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-2809000", "nonInterestIncome": "None", "operatingExpenses": "29587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10004000", "sellingGeneralAndAdministrative": "17963000", "netIncomeFromContinuingOperations": "-19420000" }, "balance": { "goodwill": "10260000", "inventory": "6043000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "254146000", "longTermDebt": "105736000", "shortTermDebt": "2702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5446000", "reportedCurrency": "USD", "retainedEarnings": "-656188000", "totalLiabilities": "160157000", "otherCurrentAssets": "5678000", "totalCurrentAssets": "106736000", "currentLongTermDebt": "1927000", "longTermInvestments": "None", "shortTermInvestments": "39406000", "currentNetReceivables": "42553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147410000", "currentAccountsPayable": "8239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116486000", "totalShareholderEquity": "93989000", "capitalLeaseObligations": "8823000", "otherCurrentLiabilities": "14923000", "totalCurrentLiabilities": "26022000", "otherNonCurrentLiabilities": "2387000", "totalNonCurrentLiabilities": "134135000", "cashAndShortTermInvestments": "13056000", "commonStockSharesOutstanding": "19120000", "intangibleAssetsExcludingGoodwill": "5446000", "cashAndCashEquivalentsAtCarryingValue": "13056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1245000", "capitalExpenditures": "9537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815000", "cashflowFromInvestment": "-40868000", "stockBasedCompensation": "2925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": 22549000, "cost_of_revenue": 6650000, "gross_profit": 15899000, "ebit": -9421000, "ebitda": 1859000, "pretax_income": -12563000, "tax_provision": 28000, "net_income": -12591000, "net_income_to_common": -12591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56159000, "total_current_assets": 106502000, "total_assets": 245455000, "short_term_debt": 324000, "long_term_debt": 98427000, "total_debt": 98751000, "total_liabilities": 135188000, "total_equity": 110267000, "shares_outstanding": 19120000, "goodwill_and_intangibles": 10329000 }, "cash_flow": { "operating_cash_flow": 1035000, "capital_expenditure": 5713000, "free_cash_flow": 6748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227672, "ticker_id": 489, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9421000", "ebitda": "1859000", "netIncome": "-12591000", "grossProfit": "15899000", "depreciation": "None", "totalRevenue": "22549000", "costOfRevenue": "6650000", "interestIncome": "257000", "incomeBeforeTax": "-12563000", "interestExpense": "3142000", "operatingIncome": "-13230000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-2885000", "nonInterestIncome": "None", "operatingExpenses": "29129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11280000", "sellingGeneralAndAdministrative": "16791000", "netIncomeFromContinuingOperations": "-12591000" }, "balance": { "goodwill": "9393000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "245455000", "longTermDebt": "98427000", "shortTermDebt": "324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "936000", "reportedCurrency": "USD", "retainedEarnings": "-636768000", "totalLiabilities": "135188000", "otherCurrentAssets": "6233000", "totalCurrentAssets": "106502000", "currentLongTermDebt": "324000", "longTermInvestments": "None", "shortTermInvestments": "7090000", "currentNetReceivables": "37020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138953000", "currentAccountsPayable": "12683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105794000", "totalShareholderEquity": "110267000", "capitalLeaseObligations": "7043000", "otherCurrentLiabilities": "5747000", "totalCurrentLiabilities": "18754000", "otherNonCurrentLiabilities": "4408000", "totalNonCurrentLiabilities": "116434000", "cashAndShortTermInvestments": "56159000", "commonStockSharesOutstanding": "19120000", "intangibleAssetsExcludingGoodwill": "936000", "cashAndCashEquivalentsAtCarryingValue": "56159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "1035000", "capitalExpenditures": "5713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34036000", "cashflowFromInvestment": "-4414000", "stockBasedCompensation": "2519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22549000, "cost_of_revenue": 6650000, "gross_profit": 15899000, "research_and_development": 266000, "selling_general_admin": 16791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9421000, "depreciation_amortisation": 11280000, "ebitda": 1859000, "interest_expense": 3142000, "interest_income": null, "other_non_operating": null, "pretax_income": -12563000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -12591000, "net_income_continuing_ops": -12591000, "net_income_to_common": -12591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56159000, "short_term_investments": 7090000, "net_receivables": 37020000, "inventory": null, "other_current_assets": null, "total_current_assets": 106502000, "net_ppe": null, "goodwill": 9393000, "intangible_assets": 936000, "goodwill_and_intangibles": 10329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138953000, "total_assets": 245455000, "short_term_debt": 324000, "accounts_payable": 12683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18754000, "long_term_debt": 98427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116434000, "total_liabilities": 135188000, "total_debt": 98751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -636768000, "total_equity": 110267000, "shares_outstanding": 19120000, "operating_cash_flow": 1035000, "stock_based_compensation": 2519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34036000, "free_cash_flow": 6748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9421000", "ebitda": "1859000", "netIncome": "-12591000", "grossProfit": "15899000", "depreciation": "None", "totalRevenue": "22549000", "costOfRevenue": "6650000", "interestIncome": "257000", "incomeBeforeTax": "-12563000", "interestExpense": "3142000", "operatingIncome": "-13230000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-2885000", "nonInterestIncome": "None", "operatingExpenses": "29129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11280000", "sellingGeneralAndAdministrative": "16791000", "netIncomeFromContinuingOperations": "-12591000" }, "balance": { "goodwill": "9393000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "245455000", "longTermDebt": "98427000", "shortTermDebt": "324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "936000", "reportedCurrency": "USD", "retainedEarnings": "-636768000", "totalLiabilities": "135188000", "otherCurrentAssets": "6233000", "totalCurrentAssets": "106502000", "currentLongTermDebt": "324000", "longTermInvestments": "None", "shortTermInvestments": "7090000", "currentNetReceivables": "37020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138953000", "currentAccountsPayable": "12683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105794000", "totalShareholderEquity": "110267000", "capitalLeaseObligations": "7043000", "otherCurrentLiabilities": "5747000", "totalCurrentLiabilities": "18754000", "otherNonCurrentLiabilities": "4408000", "totalNonCurrentLiabilities": "116434000", "cashAndShortTermInvestments": "56159000", "commonStockSharesOutstanding": "19120000", "intangibleAssetsExcludingGoodwill": "936000", "cashAndCashEquivalentsAtCarryingValue": "56159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "1035000", "capitalExpenditures": "5713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34036000", "cashflowFromInvestment": "-4414000", "stockBasedCompensation": "2519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": 24938000, "cost_of_revenue": 6882000, "gross_profit": 18056000, "ebit": -6116000, "ebitda": 5344000, "pretax_income": -9145000, "tax_provision": 252000, "net_income": -9397000, "net_income_to_common": -9397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25552000, "total_current_assets": 82449000, "total_assets": 224296000, "short_term_debt": 309000, "long_term_debt": 108273000, "total_debt": 108582000, "total_liabilities": 147765000, "total_equity": 76531000, "shares_outstanding": 14519000, "goodwill_and_intangibles": 10469000 }, "cash_flow": { "operating_cash_flow": -2489000, "capital_expenditure": 12916000, "free_cash_flow": 10427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227673, "ticker_id": 489, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6116000", "ebitda": "5344000", "netIncome": "-9397000", "grossProfit": "18056000", "depreciation": "None", "totalRevenue": "24938000", "costOfRevenue": "6882000", "interestIncome": "330000", "incomeBeforeTax": "-9145000", "interestExpense": "3029000", "operatingIncome": "-11721000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "-2699000", "nonInterestIncome": "None", "operatingExpenses": "29777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11460000", "sellingGeneralAndAdministrative": "16697000", "netIncomeFromContinuingOperations": "-9397000" }, "balance": { "goodwill": "9393000", "inventory": "1", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "224296000", "longTermDebt": "108273000", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1076000", "reportedCurrency": "USD", "retainedEarnings": "-624177000", "totalLiabilities": "147765000", "otherCurrentAssets": "4833000", "totalCurrentAssets": "82449000", "currentLongTermDebt": "309000", "longTermInvestments": "None", "shortTermInvestments": "15680000", "currentNetReceivables": "36384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141847000", "currentAccountsPayable": "11480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115450000", "totalShareholderEquity": "76531000", "capitalLeaseObligations": "6868000", "otherCurrentLiabilities": "3311000", "totalCurrentLiabilities": "19680000", "otherNonCurrentLiabilities": "2814000", "totalNonCurrentLiabilities": "128085000", "cashAndShortTermInvestments": "25552000", "commonStockSharesOutstanding": "14519000", "intangibleAssetsExcludingGoodwill": "1076000", "cashAndCashEquivalentsAtCarryingValue": "25552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2489000", "capitalExpenditures": "12916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21700000", "cashflowFromInvestment": "-7940000", "stockBasedCompensation": "2362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24938000, "cost_of_revenue": 6882000, "gross_profit": 18056000, "research_and_development": 570000, "selling_general_admin": 16697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6116000, "depreciation_amortisation": 11460000, "ebitda": 5344000, "interest_expense": 3029000, "interest_income": null, "other_non_operating": null, "pretax_income": -9145000, "tax_provision": 252000, "effective_tax_rate": null, "net_income": -9397000, "net_income_continuing_ops": -9397000, "net_income_to_common": -9397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25552000, "short_term_investments": 15680000, "net_receivables": 36384000, "inventory": 1, "other_current_assets": null, "total_current_assets": 82449000, "net_ppe": null, "goodwill": 9393000, "intangible_assets": 1076000, "goodwill_and_intangibles": 10469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141847000, "total_assets": 224296000, "short_term_debt": 309000, "accounts_payable": 11480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19680000, "long_term_debt": 108273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128085000, "total_liabilities": 147765000, "total_debt": 108582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -624177000, "total_equity": 76531000, "shares_outstanding": 14519000, "operating_cash_flow": -2489000, "stock_based_compensation": 2362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21700000, "free_cash_flow": 10427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6116000", "ebitda": "5344000", "netIncome": "-9397000", "grossProfit": "18056000", "depreciation": "None", "totalRevenue": "24938000", "costOfRevenue": "6882000", "interestIncome": "330000", "incomeBeforeTax": "-9145000", "interestExpense": "3029000", "operatingIncome": "-11721000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "-2699000", "nonInterestIncome": "None", "operatingExpenses": "29777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11460000", "sellingGeneralAndAdministrative": "16697000", "netIncomeFromContinuingOperations": "-9397000" }, "balance": { "goodwill": "9393000", "inventory": "1", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "224296000", "longTermDebt": "108273000", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1076000", "reportedCurrency": "USD", "retainedEarnings": "-624177000", "totalLiabilities": "147765000", "otherCurrentAssets": "4833000", "totalCurrentAssets": "82449000", "currentLongTermDebt": "309000", "longTermInvestments": "None", "shortTermInvestments": "15680000", "currentNetReceivables": "36384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141847000", "currentAccountsPayable": "11480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115450000", "totalShareholderEquity": "76531000", "capitalLeaseObligations": "6868000", "otherCurrentLiabilities": "3311000", "totalCurrentLiabilities": "19680000", "otherNonCurrentLiabilities": "2814000", "totalNonCurrentLiabilities": "128085000", "cashAndShortTermInvestments": "25552000", "commonStockSharesOutstanding": "14519000", "intangibleAssetsExcludingGoodwill": "1076000", "cashAndCashEquivalentsAtCarryingValue": "25552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2489000", "capitalExpenditures": "12916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21700000", "cashflowFromInvestment": "-7940000", "stockBasedCompensation": "2362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": 24236000, "cost_of_revenue": 7033000, "gross_profit": 17203000, "ebit": -13106000, "ebitda": -1731000, "pretax_income": -15740000, "tax_provision": 70000, "net_income": -15810000, "net_income_to_common": -15810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14965000, "total_current_assets": 69358000, "total_assets": 210113000, "short_term_debt": 304000, "long_term_debt": 84695000, "total_debt": 84999000, "total_liabilities": 128400000, "total_equity": 81713000, "shares_outstanding": 14134000, "goodwill_and_intangibles": 10609000 }, "cash_flow": { "operating_cash_flow": -3828000, "capital_expenditure": 14644000, "free_cash_flow": 10816000, "dividends_paid": 847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227674, "ticker_id": 489, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13106000", "ebitda": "-1731000", "netIncome": "-15810000", "grossProfit": "17203000", "depreciation": "None", "totalRevenue": "24236000", "costOfRevenue": "7033000", "interestIncome": "400000", "incomeBeforeTax": "-15740000", "interestExpense": "2634000", "operatingIncome": "-13253000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "-2234000", "nonInterestIncome": "None", "operatingExpenses": "30456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11375000", "sellingGeneralAndAdministrative": "17881000", "netIncomeFromContinuingOperations": "-15810000" }, "balance": { "goodwill": "9393000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "210113000", "longTermDebt": "84695000", "shortTermDebt": "304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1216000", "reportedCurrency": "USD", "retainedEarnings": "-614780000", "totalLiabilities": "128400000", "otherCurrentAssets": "4249000", "totalCurrentAssets": "69358000", "currentLongTermDebt": "304000", "longTermInvestments": "None", "shortTermInvestments": "20428000", "currentNetReceivables": "29716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140755000", "currentAccountsPayable": "13078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91996000", "totalShareholderEquity": "81713000", "capitalLeaseObligations": "6997000", "otherCurrentLiabilities": "1724000", "totalCurrentLiabilities": "17263000", "otherNonCurrentLiabilities": "4041000", "totalNonCurrentLiabilities": "111137000", "cashAndShortTermInvestments": "14965000", "commonStockSharesOutstanding": "14134000", "intangibleAssetsExcludingGoodwill": "1216000", "cashAndCashEquivalentsAtCarryingValue": "14965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15810000", "profitLoss": "None", "dividendPayout": "847000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2138000", "operatingCashflow": "-3828000", "capitalExpenditures": "14644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "880000", "cashflowFromInvestment": "-15108000", "stockBasedCompensation": "3363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24236000, "cost_of_revenue": 7033000, "gross_profit": 17203000, "research_and_development": 725000, "selling_general_admin": 17881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13106000, "depreciation_amortisation": 11375000, "ebitda": -1731000, "interest_expense": 2634000, "interest_income": null, "other_non_operating": null, "pretax_income": -15740000, "tax_provision": 70000, "effective_tax_rate": null, "net_income": -15810000, "net_income_continuing_ops": -15810000, "net_income_to_common": -15810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14965000, "short_term_investments": 20428000, "net_receivables": 29716000, "inventory": null, "other_current_assets": null, "total_current_assets": 69358000, "net_ppe": null, "goodwill": 9393000, "intangible_assets": 1216000, "goodwill_and_intangibles": 10609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140755000, "total_assets": 210113000, "short_term_debt": 304000, "accounts_payable": 13078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17263000, "long_term_debt": 84695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111137000, "total_liabilities": 128400000, "total_debt": 84999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -614780000, "total_equity": 81713000, "shares_outstanding": 14134000, "operating_cash_flow": -3828000, "stock_based_compensation": 3363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15108000, "dividends_paid": 847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 880000, "free_cash_flow": 10816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13106000", "ebitda": "-1731000", "netIncome": "-15810000", "grossProfit": "17203000", "depreciation": "None", "totalRevenue": "24236000", "costOfRevenue": "7033000", "interestIncome": "400000", "incomeBeforeTax": "-15740000", "interestExpense": "2634000", "operatingIncome": "-13253000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "-2234000", "nonInterestIncome": "None", "operatingExpenses": "30456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11375000", "sellingGeneralAndAdministrative": "17881000", "netIncomeFromContinuingOperations": "-15810000" }, "balance": { "goodwill": "9393000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "210113000", "longTermDebt": "84695000", "shortTermDebt": "304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1216000", "reportedCurrency": "USD", "retainedEarnings": "-614780000", "totalLiabilities": "128400000", "otherCurrentAssets": "4249000", "totalCurrentAssets": "69358000", "currentLongTermDebt": "304000", "longTermInvestments": "None", "shortTermInvestments": "20428000", "currentNetReceivables": "29716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140755000", "currentAccountsPayable": "13078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91996000", "totalShareholderEquity": "81713000", "capitalLeaseObligations": "6997000", "otherCurrentLiabilities": "1724000", "totalCurrentLiabilities": "17263000", "otherNonCurrentLiabilities": "4041000", "totalNonCurrentLiabilities": "111137000", "cashAndShortTermInvestments": "14965000", "commonStockSharesOutstanding": "14134000", "intangibleAssetsExcludingGoodwill": "1216000", "cashAndCashEquivalentsAtCarryingValue": "14965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15810000", "profitLoss": "None", "dividendPayout": "847000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2138000", "operatingCashflow": "-3828000", "capitalExpenditures": "14644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "880000", "cashflowFromInvestment": "-15108000", "stockBasedCompensation": "3363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": 35508000, "cost_of_revenue": 12010000, "gross_profit": 23498000, "ebit": -696000, "ebitda": 10199000, "pretax_income": -3375000, "tax_provision": 413000, "net_income": -3788000, "net_income_to_common": -3788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32815000, "total_current_assets": 79331000, "total_assets": 224066000, "short_term_debt": 621000, "long_term_debt": 83502000, "total_debt": 84123000, "total_liabilities": 130907000, "total_equity": 93159000, "shares_outstanding": 14134000, "goodwill_and_intangibles": 10750000 }, "cash_flow": { "operating_cash_flow": -1623000, "capital_expenditure": 7816000, "free_cash_flow": 6193000, "dividends_paid": 847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227675, "ticker_id": 489, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-696000", "ebitda": "10199000", "netIncome": "-3788000", "grossProfit": "23498000", "depreciation": "None", "totalRevenue": "35508000", "costOfRevenue": "12010000", "interestIncome": "461000", "incomeBeforeTax": "-3375000", "interestExpense": "2679000", "operatingIncome": "-4644000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "413000", "reportedCurrency": "USD", "netInterestIncome": "-2218000", "nonInterestIncome": "None", "operatingExpenses": "28142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10895000", "sellingGeneralAndAdministrative": "16179000", "netIncomeFromContinuingOperations": "-3788000" }, "balance": { "goodwill": "9393000", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "224066000", "longTermDebt": "83502000", "shortTermDebt": "621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1357000", "reportedCurrency": "USD", "retainedEarnings": "-598970000", "totalLiabilities": "130907000", "otherCurrentAssets": "4535000", "totalCurrentAssets": "79331000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "19697000", "currentNetReceivables": "22284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144735000", "currentAccountsPayable": "2318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87164000", "totalShareholderEquity": "93159000", "capitalLeaseObligations": "3662000", "otherCurrentLiabilities": "20686000", "totalCurrentLiabilities": "27491000", "otherNonCurrentLiabilities": "1724000", "totalNonCurrentLiabilities": "103416000", "cashAndShortTermInvestments": "32815000", "commonStockSharesOutstanding": "14134000", "intangibleAssetsExcludingGoodwill": "1357000", "cashAndCashEquivalentsAtCarryingValue": "32815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3844000", "profitLoss": "None", "dividendPayout": "847000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2138000", "operatingCashflow": "-1623000", "capitalExpenditures": "7816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1361000", "cashflowFromInvestment": "-277000", "stockBasedCompensation": "3137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35508000, "cost_of_revenue": 12010000, "gross_profit": 23498000, "research_and_development": 368000, "selling_general_admin": 16179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -696000, "depreciation_amortisation": 10895000, "ebitda": 10199000, "interest_expense": 2679000, "interest_income": null, "other_non_operating": null, "pretax_income": -3375000, "tax_provision": 413000, "effective_tax_rate": null, "net_income": -3788000, "net_income_continuing_ops": -3788000, "net_income_to_common": -3788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32815000, "short_term_investments": 19697000, "net_receivables": 22284000, "inventory": 0, "other_current_assets": null, "total_current_assets": 79331000, "net_ppe": null, "goodwill": 9393000, "intangible_assets": 1357000, "goodwill_and_intangibles": 10750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144735000, "total_assets": 224066000, "short_term_debt": 621000, "accounts_payable": 2318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27491000, "long_term_debt": 83502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103416000, "total_liabilities": 130907000, "total_debt": 84123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -598970000, "total_equity": 93159000, "shares_outstanding": 14134000, "operating_cash_flow": -1623000, "stock_based_compensation": 3137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277000, "dividends_paid": 847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1361000, "free_cash_flow": 6193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-696000", "ebitda": "10199000", "netIncome": "-3788000", "grossProfit": "23498000", "depreciation": "None", "totalRevenue": "35508000", "costOfRevenue": "12010000", "interestIncome": "461000", "incomeBeforeTax": "-3375000", "interestExpense": "2679000", "operatingIncome": "-4644000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "413000", "reportedCurrency": "USD", "netInterestIncome": "-2218000", "nonInterestIncome": "None", "operatingExpenses": "28142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10895000", "sellingGeneralAndAdministrative": "16179000", "netIncomeFromContinuingOperations": "-3788000" }, "balance": { "goodwill": "9393000", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "224066000", "longTermDebt": "83502000", "shortTermDebt": "621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1357000", "reportedCurrency": "USD", "retainedEarnings": "-598970000", "totalLiabilities": "130907000", "otherCurrentAssets": "4535000", "totalCurrentAssets": "79331000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "19697000", "currentNetReceivables": "22284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144735000", "currentAccountsPayable": "2318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87164000", "totalShareholderEquity": "93159000", "capitalLeaseObligations": "3662000", "otherCurrentLiabilities": "20686000", "totalCurrentLiabilities": "27491000", "otherNonCurrentLiabilities": "1724000", "totalNonCurrentLiabilities": "103416000", "cashAndShortTermInvestments": "32815000", "commonStockSharesOutstanding": "14134000", "intangibleAssetsExcludingGoodwill": "1357000", "cashAndCashEquivalentsAtCarryingValue": "32815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3844000", "profitLoss": "None", "dividendPayout": "847000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2138000", "operatingCashflow": "-1623000", "capitalExpenditures": "7816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1361000", "cashflowFromInvestment": "-277000", "stockBasedCompensation": "3137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": 21260000, "cost_of_revenue": 6767000, "gross_profit": 14493000, "ebit": 3345000, "ebitda": 14789000, "pretax_income": 813000, "tax_provision": 138000, "net_income": 675000, "net_income_to_common": 675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32138000, "total_current_assets": 70695000, "total_assets": 212794000, "short_term_debt": null, "long_term_debt": 79474000, "total_debt": 79474000, "total_liabilities": 120659000, "total_equity": 92135000, "shares_outstanding": 13888000, "goodwill_and_intangibles": 10890000 }, "cash_flow": { "operating_cash_flow": -173000, "capital_expenditure": 3850000, "free_cash_flow": 3677000, "dividends_paid": 514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227677, "ticker_id": 489, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3345000", "ebitda": "14789000", "netIncome": "675000", "grossProfit": "14493000", "depreciation": "None", "totalRevenue": "21260000", "costOfRevenue": "6767000", "interestIncome": "519000", "incomeBeforeTax": "813000", "interestExpense": "2532000", "operatingIncome": "-14516000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "138000", "reportedCurrency": "USD", "netInterestIncome": "-2013000", "nonInterestIncome": "None", "operatingExpenses": "29009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11444000", "sellingGeneralAndAdministrative": "16504000", "netIncomeFromContinuingOperations": "675000" }, "balance": { "goodwill": "9393000", "inventory": "1835000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "212794000", "longTermDebt": "79474000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1497000", "reportedCurrency": "USD", "retainedEarnings": "-595182000", "totalLiabilities": "120659000", "otherCurrentAssets": "5375000", "totalCurrentAssets": "70695000", "currentLongTermDebt": "None", "longTermInvestments": "6197000", "shortTermInvestments": "17543000", "currentNetReceivables": "13804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142099000", "currentAccountsPayable": "10520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76315000", "shortLongTermDebtTotal": "82794000", "totalShareholderEquity": "92135000", "capitalLeaseObligations": "3320000", "otherCurrentLiabilities": "1527000", "totalCurrentLiabilities": "18668000", "otherNonCurrentLiabilities": "3718000", "totalNonCurrentLiabilities": "101991000", "cashAndShortTermInvestments": "32138000", "commonStockSharesOutstanding": "13888000", "intangibleAssetsExcludingGoodwill": "1497000", "cashAndCashEquivalentsAtCarryingValue": "32138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "675000", "profitLoss": "None", "dividendPayout": "514000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "181000", "operatingCashflow": "-173000", "capitalExpenditures": "3850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-510000", "cashflowFromInvestment": "-8279000", "stockBasedCompensation": "2402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21260000, "cost_of_revenue": 6767000, "gross_profit": 14493000, "research_and_development": 323000, "selling_general_admin": 16504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3345000, "depreciation_amortisation": 11444000, "ebitda": 14789000, "interest_expense": 2532000, "interest_income": null, "other_non_operating": null, "pretax_income": 813000, "tax_provision": 138000, "effective_tax_rate": null, "net_income": 675000, "net_income_continuing_ops": 675000, "net_income_to_common": 675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32138000, "short_term_investments": 17543000, "net_receivables": 13804000, "inventory": 1835000, "other_current_assets": null, "total_current_assets": 70695000, "net_ppe": null, "goodwill": 9393000, "intangible_assets": 1497000, "goodwill_and_intangibles": 10890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142099000, "total_assets": 212794000, "short_term_debt": null, "accounts_payable": 10520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18668000, "long_term_debt": 79474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101991000, "total_liabilities": 120659000, "total_debt": 79474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -595182000, "total_equity": 92135000, "shares_outstanding": 13888000, "operating_cash_flow": -173000, "stock_based_compensation": 2402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8279000, "dividends_paid": 514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -510000, "free_cash_flow": 3677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3345000", "ebitda": "14789000", "netIncome": "675000", "grossProfit": "14493000", "depreciation": "None", "totalRevenue": "21260000", "costOfRevenue": "6767000", "interestIncome": "519000", "incomeBeforeTax": "813000", "interestExpense": "2532000", "operatingIncome": "-14516000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "138000", "reportedCurrency": "USD", "netInterestIncome": "-2013000", "nonInterestIncome": "None", "operatingExpenses": "29009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11444000", "sellingGeneralAndAdministrative": "16504000", "netIncomeFromContinuingOperations": "675000" }, "balance": { "goodwill": "9393000", "inventory": "1835000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "212794000", "longTermDebt": "79474000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1497000", "reportedCurrency": "USD", "retainedEarnings": "-595182000", "totalLiabilities": "120659000", "otherCurrentAssets": "5375000", "totalCurrentAssets": "70695000", "currentLongTermDebt": "None", "longTermInvestments": "6197000", "shortTermInvestments": "17543000", "currentNetReceivables": "13804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142099000", "currentAccountsPayable": "10520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76315000", "shortLongTermDebtTotal": "82794000", "totalShareholderEquity": "92135000", "capitalLeaseObligations": "3320000", "otherCurrentLiabilities": "1527000", "totalCurrentLiabilities": "18668000", "otherNonCurrentLiabilities": "3718000", "totalNonCurrentLiabilities": "101991000", "cashAndShortTermInvestments": "32138000", "commonStockSharesOutstanding": "13888000", "intangibleAssetsExcludingGoodwill": "1497000", "cashAndCashEquivalentsAtCarryingValue": "32138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "675000", "profitLoss": "None", "dividendPayout": "514000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "181000", "operatingCashflow": "-173000", "capitalExpenditures": "3850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-510000", "cashflowFromInvestment": "-8279000", "stockBasedCompensation": "2402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "income_statement": { "revenue": 19327000, "cost_of_revenue": 8526000, "gross_profit": 10801000, "ebit": -31180000, "ebitda": -19237000, "pretax_income": -33422000, "tax_provision": 9000, "net_income": -33431000, "net_income_to_common": -33431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41100000, "total_current_assets": 79149000, "total_assets": 228085000, "short_term_debt": 2231000, "long_term_debt": 79414000, "total_debt": 81645000, "total_liabilities": 139540000, "total_equity": 88545000, "shares_outstanding": 17151000, "goodwill_and_intangibles": 11030000 }, "cash_flow": { "operating_cash_flow": 1529000, "capital_expenditure": 12571000, "free_cash_flow": 14100000, "dividends_paid": 333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227678, "ticker_id": 489, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:07.637076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31180000", "ebitda": "-19237000", "netIncome": "-33431000", "grossProfit": "10801000", "depreciation": "None", "totalRevenue": "19327000", "costOfRevenue": "8526000", "interestIncome": "648000", "incomeBeforeTax": "-33422000", "interestExpense": "2242000", "operatingIncome": "-19919000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-1594000", "nonInterestIncome": "None", "operatingExpenses": "30720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426000", "otherNonOperatingIncome": "-11261000", "costofGoodsAndServicesSold": "8526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11943000", "sellingGeneralAndAdministrative": "17332000", "netIncomeFromContinuingOperations": "-33431000" }, "balance": { "goodwill": "9393000", "inventory": "1835000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "228085000", "longTermDebt": "79414000", "shortTermDebt": "2231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1637000", "reportedCurrency": "USD", "retainedEarnings": "-595857000", "totalLiabilities": "139540000", "otherCurrentAssets": "5453000", "totalCurrentAssets": "79149000", "currentLongTermDebt": "None", "longTermInvestments": "5869000", "shortTermInvestments": "16578000", "currentNetReceivables": "16018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148936000", "currentAccountsPayable": "10790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81606000", "shortLongTermDebtTotal": "82522000", "totalShareholderEquity": "88545000", "capitalLeaseObligations": "3108000", "otherCurrentLiabilities": "3409000", "totalCurrentLiabilities": "17353000", "otherNonCurrentLiabilities": "7022000", "totalNonCurrentLiabilities": "122187000", "cashAndShortTermInvestments": "41100000", "commonStockSharesOutstanding": "17151000", "intangibleAssetsExcludingGoodwill": "1637000", "cashAndCashEquivalentsAtCarryingValue": "41100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33430999", "profitLoss": "None", "dividendPayout": "333000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3981000", "operatingCashflow": "1529000", "capitalExpenditures": "12571000", "changeInReceivables": "1669000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1220000", "cashflowFromInvestment": "-17173000", "stockBasedCompensation": "2311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16864000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19327000, "cost_of_revenue": 8526000, "gross_profit": 10801000, "research_and_development": 426000, "selling_general_admin": 17332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31180000, "depreciation_amortisation": 11943000, "ebitda": -19237000, "interest_expense": 2242000, "interest_income": null, "other_non_operating": null, "pretax_income": -33422000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -33431000, "net_income_continuing_ops": -33431000, "net_income_to_common": -33431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41100000, "short_term_investments": 16578000, "net_receivables": 16018000, "inventory": 1835000, "other_current_assets": null, "total_current_assets": 79149000, "net_ppe": null, "goodwill": 9393000, "intangible_assets": 1637000, "goodwill_and_intangibles": 11030000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148936000, "total_assets": 228085000, "short_term_debt": 2231000, "accounts_payable": 10790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17353000, "long_term_debt": 79414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122187000, "total_liabilities": 139540000, "total_debt": 81645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -595857000, "total_equity": 88545000, "shares_outstanding": 17151000, "operating_cash_flow": 1529000, "stock_based_compensation": 2311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17173000, "dividends_paid": 333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1220000, "free_cash_flow": 14100000, "net_change_in_cash": -16864000 }, "raw_data": { "income": { "ebit": "-31180000", "ebitda": "-19237000", "netIncome": "-33431000", "grossProfit": "10801000", "depreciation": "None", "totalRevenue": "19327000", "costOfRevenue": "8526000", "interestIncome": "648000", "incomeBeforeTax": "-33422000", "interestExpense": "2242000", "operatingIncome": "-19919000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-1594000", "nonInterestIncome": "None", "operatingExpenses": "30720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426000", "otherNonOperatingIncome": "-11261000", "costofGoodsAndServicesSold": "8526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11943000", "sellingGeneralAndAdministrative": "17332000", "netIncomeFromContinuingOperations": "-33431000" }, "balance": { "goodwill": "9393000", "inventory": "1835000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "228085000", "longTermDebt": "79414000", "shortTermDebt": "2231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1637000", "reportedCurrency": "USD", "retainedEarnings": "-595857000", "totalLiabilities": "139540000", "otherCurrentAssets": "5453000", "totalCurrentAssets": "79149000", "currentLongTermDebt": "None", "longTermInvestments": "5869000", "shortTermInvestments": "16578000", "currentNetReceivables": "16018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148936000", "currentAccountsPayable": "10790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81606000", "shortLongTermDebtTotal": "82522000", "totalShareholderEquity": "88545000", "capitalLeaseObligations": "3108000", "otherCurrentLiabilities": "3409000", "totalCurrentLiabilities": "17353000", "otherNonCurrentLiabilities": "7022000", "totalNonCurrentLiabilities": "122187000", "cashAndShortTermInvestments": "41100000", "commonStockSharesOutstanding": "17151000", "intangibleAssetsExcludingGoodwill": "1637000", "cashAndCashEquivalentsAtCarryingValue": "41100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33430999", "profitLoss": "None", "dividendPayout": "333000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3981000", "operatingCashflow": "1529000", "capitalExpenditures": "12571000", "changeInReceivables": "1669000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1220000", "cashflowFromInvestment": "-17173000", "stockBasedCompensation": "2311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16864000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }