{ "ticker": { "uuid": "12997e79-511c-49cc-93a8-5479d99a6a0a", "symbol": "BKSY", "name": "Blacksky Technology Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/12997e79-511c-49cc-93a8-5479d99a6a0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/12997e79-511c-49cc-93a8-5479d99a6a0a/" }, "latest_snapshot": { "ticker": { "uuid": "12997e79-511c-49cc-93a8-5479d99a6a0a", "symbol": "BKSY", "name": "Blacksky Technology Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/12997e79-511c-49cc-93a8-5479d99a6a0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/12997e79-511c-49cc-93a8-5479d99a6a0a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.08, "value": 0.14, "quality": 0.06, "momentum": 0.66, "coverage": 0.818, "confidence": 0.784, "delta": -5 }, "headline_factors": { "price": 21.57, "market_cap": 800441690.82, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.051, "roe": -1.078, "piotroski_f_score": 2, "momentum_12_1": 0.2518, "volatility_252d": 0.9556 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0544, "shareholder_yield": -0.051 }, "quality": { "roe": -1.078, "roic": -0.9214, "gross_margin": 0.6929, "fcf_margin": -0.4325, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.0893, "eps_growth_1y": null, "fcf_growth_1y": -1.7398 }, "momentum": { "price_return_12m": 0.0905, "momentum_12_1": 0.2518, "relative_strength": -0.0778 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.06, "momentum_percentile": 0.66, "growth_composite": 83, "yield_composite": 93, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.76, "os": 0.15, "value": 0.13, "quality": 0.07, "momentum": 0.96, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0317, "roe": -1.078, "momentum_12_1": 2.0581 }, { "week_end_date": "2026-06-14", "price": 32.42, "os": 0.15, "value": 0.12, "quality": 0.06, "momentum": 0.97, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0339, "roe": -1.078, "momentum_12_1": 2.5583 }, { "week_end_date": "2026-06-21", "price": 28.99, "os": 0.14, "value": 0.13, "quality": 0.06, "momentum": 0.93, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.038, "roe": -1.078, "momentum_12_1": 2.3664 }, { "week_end_date": "2026-06-28", "price": 24.76, "os": 0.14, "value": 0.14, "quality": 0.07, "momentum": 0.88, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0444, "roe": -1.078, "momentum_12_1": 1.4869 }, { "week_end_date": "2026-07-05", "price": 27.88, "os": 0.12, "value": 0.14, "quality": 0.07, "momentum": 0.81, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0395, "roe": -1.078, "momentum_12_1": 0.6182 }, { "week_end_date": "2026-07-12", "price": 25.02, "os": 0.03, "value": 0.14, "quality": 0.06, "momentum": 0.34, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.044, "roe": -1.078, "momentum_12_1": 0.4257 }, { "week_end_date": "2026-07-19", "price": 22.19, "os": 0.03, "value": 0.14, "quality": 0.06, "momentum": 0.28, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0496, "roe": -1.078, "momentum_12_1": 0.2232 }, { "week_end_date": "2026-07-26", "price": 21.57, "os": 0.08, "value": 0.14, "quality": 0.06, "momentum": 0.66, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.051, "roe": -1.078, "momentum_12_1": 0.2518 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106575000, "cost_of_revenue": 35303000, "gross_profit": 71272000, "ebit": -55189000, "ebitda": -24235000, "pretax_income": -70135000, "tax_provision": 125000, "net_income": -70260000, "net_income_to_common": -70260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42445000, "total_current_assets": 207834000, "total_assets": 387285000, "short_term_debt": 7937000, "long_term_debt": 193180000, "total_debt": 15516000, "total_liabilities": 292410000, "total_equity": 94875000, "shares_outstanding": 33576000, "goodwill_and_intangibles": 14701000 }, "cash_flow": { "operating_cash_flow": -28311000, "capital_expenditure": 16212000, "free_cash_flow": -12099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40829000, "net_debt_issued": 100498000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106575000, "cost_of_revenue": 35303000, "gross_profit": 71272000, "ebit": -55189000, "ebitda": -24235000, "pretax_income": -70135000, "tax_provision": 125000, "net_income": -70260000, "net_income_to_common": -70260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42445000, "total_current_assets": 207834000, "total_assets": 387285000, "short_term_debt": 7937000, "long_term_debt": 193180000, "total_debt": 15516000, "total_liabilities": 292410000, "total_equity": 94875000, "shares_outstanding": 33576000, "goodwill_and_intangibles": 14701000 }, "cash_flow": { "operating_cash_flow": -28311000, "capital_expenditure": 16212000, "free_cash_flow": -12099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40829000, "net_debt_issued": 100498000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106575000, "cost_of_revenue": 35303000, "gross_profit": 71272000, "ebit": -55189000, "ebitda": -24235000, "pretax_income": -70135000, "tax_provision": 125000, "net_income": -70260000, "net_income_to_common": -70260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42445000, "total_current_assets": 207834000, "total_assets": 387285000, "short_term_debt": 7937000, "long_term_debt": 193180000, "total_debt": 15516000, "total_liabilities": 292410000, "total_equity": 94875000, "shares_outstanding": 33576000, "goodwill_and_intangibles": 14701000 }, "cash_flow": { "operating_cash_flow": -28311000, "capital_expenditure": 16212000, "free_cash_flow": -12099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40829000, "net_debt_issued": 100498000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106575000, "cost_of_revenue": 35303000, "gross_profit": 71272000, "ebit": -55189000, "ebitda": -24235000, "pretax_income": -70135000, "tax_provision": 125000, "net_income": -70260000, "net_income_to_common": -70260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42445000, "total_current_assets": 207834000, "total_assets": 387285000, "short_term_debt": 7937000, "long_term_debt": 193180000, "total_debt": 15516000, "total_liabilities": 292410000, "total_equity": 94875000, "shares_outstanding": 33576000, "goodwill_and_intangibles": 14701000 }, "cash_flow": { "operating_cash_flow": -28311000, "capital_expenditure": 16212000, "free_cash_flow": -12099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40829000, "net_debt_issued": 100498000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106575000, "cost_of_revenue": 35303000, "gross_profit": 71272000, "ebit": -55189000, "ebitda": -24235000, "pretax_income": -70135000, "tax_provision": 125000, "net_income": -70260000, "net_income_to_common": -70260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42445000, "total_current_assets": 207834000, "total_assets": 387285000, "short_term_debt": 7937000, "long_term_debt": 193180000, "total_debt": 15516000, "total_liabilities": 292410000, "total_equity": 94875000, "shares_outstanding": 33576000, "goodwill_and_intangibles": 14701000 }, "cash_flow": { "operating_cash_flow": -28311000, "capital_expenditure": 16212000, "free_cash_flow": -12099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40829000, "net_debt_issued": 100498000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106575000, "cost_of_revenue": 35303000, "gross_profit": 71272000, "ebit": -55189000, "ebitda": -24235000, "pretax_income": -70135000, "tax_provision": 125000, "net_income": -70260000, "net_income_to_common": -70260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42445000, "total_current_assets": 207834000, "total_assets": 387285000, "short_term_debt": 7937000, "long_term_debt": 193180000, "total_debt": 15516000, "total_liabilities": 292410000, "total_equity": 94875000, "shares_outstanding": 33576000, "goodwill_and_intangibles": 14701000 }, "cash_flow": { "operating_cash_flow": -28311000, "capital_expenditure": 16212000, "free_cash_flow": -12099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40829000, "net_debt_issued": 100498000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106575000, "cost_of_revenue": 35303000, "gross_profit": 71272000, "ebit": -55189000, "ebitda": -24235000, "pretax_income": -70135000, "tax_provision": 125000, "net_income": -70260000, "net_income_to_common": -70260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42445000, "total_current_assets": 207834000, "total_assets": 387285000, "short_term_debt": 7937000, "long_term_debt": 193180000, "total_debt": 15516000, "total_liabilities": 292410000, "total_equity": 94875000, "shares_outstanding": 33576000, "goodwill_and_intangibles": 14701000 }, "cash_flow": { "operating_cash_flow": -28311000, "capital_expenditure": 16212000, "free_cash_flow": -12099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40829000, "net_debt_issued": 100498000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 102093000, "cost_of_revenue": 27432000, "gross_profit": 74661000, "ebit": -44661000, "ebitda": -542000, "pretax_income": -56848000, "tax_provision": 370000, "net_income": -57218000, "net_income_to_common": -57218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13056000, "total_current_assets": 106736000, "total_assets": 254146000, "short_term_debt": 2702000, "long_term_debt": 105736000, "total_debt": 116486000, "total_liabilities": 160157000, "total_equity": 93989000, "shares_outstanding": 21443000, "goodwill_and_intangibles": 15706000 }, "cash_flow": { "operating_cash_flow": -6384000, "capital_expenditure": 15678000, "free_cash_flow": 9294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47009000, "net_debt_issued": 10000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20774000, "cost_of_revenue": 7332000, "gross_profit": 13442000, "ebit": -25731000, "ebitda": -16328000, "pretax_income": -29663000, "tax_provision": null, "net_income": -29663000, "net_income_to_common": -29663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39382000, "total_current_assets": 185271000, "total_assets": 371748000, "short_term_debt": 9257000, "long_term_debt": 193402000, "total_debt": 16759000, "total_liabilities": 290943000, "total_equity": 80805000, "shares_outstanding": 36153000, "goodwill_and_intangibles": 14147000 }, "cash_flow": { "operating_cash_flow": -2356000, "capital_expenditure": 3866000, "free_cash_flow": 1510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14269000, "net_debt_issued": -1688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20774000, "cost_of_revenue": 7332000, "gross_profit": 13442000, "ebit": -25731000, "ebitda": -16328000, "pretax_income": -29663000, "tax_provision": null, "net_income": -29663000, "net_income_to_common": -29663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39382000, "total_current_assets": 185271000, "total_assets": 371748000, "short_term_debt": 9257000, "long_term_debt": 193402000, "total_debt": 16759000, "total_liabilities": 290943000, "total_equity": 80805000, "shares_outstanding": 36153000, "goodwill_and_intangibles": 14147000 }, "cash_flow": { "operating_cash_flow": -2356000, "capital_expenditure": 3866000, "free_cash_flow": 1510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14269000, "net_debt_issued": -1688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20774000, "cost_of_revenue": 7332000, "gross_profit": 13442000, "ebit": -25731000, "ebitda": -16328000, "pretax_income": -29663000, "tax_provision": null, "net_income": -29663000, "net_income_to_common": -29663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39382000, "total_current_assets": 185271000, "total_assets": 371748000, "short_term_debt": 9257000, "long_term_debt": 193402000, "total_debt": 16759000, "total_liabilities": 290943000, "total_equity": 80805000, "shares_outstanding": 36153000, "goodwill_and_intangibles": 14147000 }, "cash_flow": { "operating_cash_flow": -2356000, "capital_expenditure": 15751000, "free_cash_flow": 13395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14269000, "net_debt_issued": -1688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20774000, "cost_of_revenue": 7332000, "gross_profit": 13442000, "ebit": -25731000, "ebitda": -16328000, "pretax_income": -29663000, "tax_provision": null, "net_income": -29663000, "net_income_to_common": -29663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39382000, "total_current_assets": 185271000, "total_assets": 371748000, "short_term_debt": 9257000, "long_term_debt": 193402000, "total_debt": 16759000, "total_liabilities": 290943000, "total_equity": 80805000, "shares_outstanding": 36153000, "goodwill_and_intangibles": 14147000 }, "cash_flow": { "operating_cash_flow": -2356000, "capital_expenditure": 15751000, "free_cash_flow": 13395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14269000, "net_debt_issued": -1688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20774000, "cost_of_revenue": 7332000, "gross_profit": 13442000, "ebit": -25731000, "ebitda": -16328000, "pretax_income": -29663000, "tax_provision": null, "net_income": -29663000, "net_income_to_common": -29663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39382000, "total_current_assets": 185271000, "total_assets": 371748000, "short_term_debt": 9257000, "long_term_debt": 193402000, "total_debt": 16759000, "total_liabilities": 290943000, "total_equity": 80805000, "shares_outstanding": 36153000, "goodwill_and_intangibles": 14147000 }, "cash_flow": { "operating_cash_flow": -2356000, "capital_expenditure": 15751000, "free_cash_flow": 13395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14269000, "net_debt_issued": -1688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20774000, "cost_of_revenue": 7332000, "gross_profit": 13442000, "ebit": -25731000, "ebitda": -16328000, "pretax_income": -29663000, "tax_provision": null, "net_income": -29663000, "net_income_to_common": -29663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39382000, "total_current_assets": 185271000, "total_assets": 371748000, "short_term_debt": 9257000, "long_term_debt": 193402000, "total_debt": 16759000, "total_liabilities": 290943000, "total_equity": 80805000, "shares_outstanding": 36153000, "goodwill_and_intangibles": 14147000 }, "cash_flow": { "operating_cash_flow": -2356000, "capital_expenditure": 15751000, "free_cash_flow": 13395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14269000, "net_debt_issued": -1688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20774000, "cost_of_revenue": 7332000, "gross_profit": 13442000, "ebit": -25731000, "ebitda": -16328000, "pretax_income": -29663000, "tax_provision": null, "net_income": -29663000, "net_income_to_common": -29663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39382000, "total_current_assets": 185271000, "total_assets": 371748000, "short_term_debt": 9257000, "long_term_debt": 193402000, "total_debt": 16759000, "total_liabilities": 290943000, "total_equity": 80805000, "shares_outstanding": 36153000, "goodwill_and_intangibles": 14147000 }, "cash_flow": { "operating_cash_flow": -2356000, "capital_expenditure": 15751000, "free_cash_flow": 13395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14269000, "net_debt_issued": -1688000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35214000, "cost_of_revenue": 9641000, "gross_profit": 25573000, "ebit": 3210000, "ebitda": 11398000, "pretax_income": -847000, "tax_provision": 21000, "net_income": -868000, "net_income_to_common": -868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42445000, "total_current_assets": 207834000, "total_assets": 387285000, "short_term_debt": 7937000, "long_term_debt": 193180000, "total_debt": 15516000, "total_liabilities": 292410000, "total_equity": 94875000, "shares_outstanding": 35752000, "goodwill_and_intangibles": 14701000 }, "cash_flow": { "operating_cash_flow": -9319000, "capital_expenditure": 4253000, "free_cash_flow": -5066000, "dividends_paid": null, "share_repurchases": -3000, "shares_issued": null, "net_debt_issued": -1125000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35214000, "cost_of_revenue": 9641000, "gross_profit": 25573000, "ebit": 3210000, "ebitda": 11398000, "pretax_income": -847000, "tax_provision": 21000, "net_income": -868000, "net_income_to_common": -868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42445000, "total_current_assets": 207834000, "total_assets": 387285000, "short_term_debt": 7937000, "long_term_debt": 193180000, "total_debt": 15516000, "total_liabilities": 292410000, "total_equity": 94875000, "shares_outstanding": 35752000, "goodwill_and_intangibles": 14701000 }, "cash_flow": { "operating_cash_flow": -9319000, "capital_expenditure": 4253000, "free_cash_flow": -5066000, "dividends_paid": null, "share_repurchases": -3000, "shares_issued": null, "net_debt_issued": -1125000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35214000, "cost_of_revenue": 9641000, "gross_profit": 25573000, "ebit": 3210000, "ebitda": 11398000, "pretax_income": -847000, "tax_provision": 21000, "net_income": -868000, "net_income_to_common": -868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42445000, "total_current_assets": 207834000, "total_assets": 387285000, "short_term_debt": 7937000, "long_term_debt": 193180000, "total_debt": 15516000, "total_liabilities": 292410000, "total_equity": 94875000, "shares_outstanding": 35752000, "goodwill_and_intangibles": 14701000 }, "cash_flow": { "operating_cash_flow": -9319000, "capital_expenditure": 4253000, "free_cash_flow": -5066000, "dividends_paid": null, "share_repurchases": -3000, "shares_issued": null, "net_debt_issued": -1125000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35214000, "cost_of_revenue": 9641000, "gross_profit": 25573000, "ebit": 3210000, "ebitda": 11398000, "pretax_income": -847000, "tax_provision": 21000, "net_income": -868000, "net_income_to_common": -868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42445000, "total_current_assets": 207834000, "total_assets": 387285000, "short_term_debt": 7937000, "long_term_debt": 193180000, "total_debt": 15516000, "total_liabilities": 292410000, "total_equity": 94875000, "shares_outstanding": 35752000, "goodwill_and_intangibles": 14701000 }, "cash_flow": { "operating_cash_flow": -9319000, "capital_expenditure": 4253000, "free_cash_flow": -5066000, "dividends_paid": null, "share_repurchases": -3000, "shares_issued": null, "net_debt_issued": -1125000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35214000, "cost_of_revenue": 9641000, "gross_profit": 25573000, "ebit": 3210000, "ebitda": 11398000, "pretax_income": -847000, "tax_provision": 21000, "net_income": -868000, "net_income_to_common": -868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42445000, "total_current_assets": 207834000, "total_assets": 387285000, "short_term_debt": 7937000, "long_term_debt": 193180000, "total_debt": 15516000, "total_liabilities": 292410000, "total_equity": 94875000, "shares_outstanding": 35752000, "goodwill_and_intangibles": 14701000 }, "cash_flow": { "operating_cash_flow": -9319000, "capital_expenditure": 4253000, "free_cash_flow": -5066000, "dividends_paid": null, "share_repurchases": -3000, "shares_issued": null, "net_debt_issued": -1125000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }