{ "ticker": { "uuid": "12be1c22-aef1-4dc0-bf1c-098b376e374d", "symbol": "BZUN", "name": "Baozun Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/12be1c22-aef1-4dc0-bf1c-098b376e374d/", "api_url": "https://sharemaestro.com/factors/api/tickers/12be1c22-aef1-4dc0-bf1c-098b376e374d/" }, "ticker_metadata": { "id": 5202, "uuid": "12be1c22-aef1-4dc0-bf1c-098b376e374d", "symbol": "BZUN", "name": "Baozun Inc", "asset_type": "equity", "market_cap": 149390000, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Baozun Inc. provides e-commerce solutions to brand partners in the People's Republic of China. The company is headquartered in Shanghai, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "12be1c22-aef1-4dc0-bf1c-098b376e374d", "symbol": "BZUN", "name": "Baozun Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/12be1c22-aef1-4dc0-bf1c-098b376e374d/", "api_url": "https://sharemaestro.com/factors/api/tickers/12be1c22-aef1-4dc0-bf1c-098b376e374d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.96, "quality": 0.19, "momentum": 0.21, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 2.65, "market_cap": 153979675.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0516, "piotroski_f_score": 5, "momentum_12_1": -0.0072, "volatility_252d": 0.6912 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:22.354949+00:00", "batch_id": "" }, "size": { "price_close": 2.65, "market_cap": 153979675.7, "market_cap_usd": 153979675.7, "enterprise_value": 752183196.7, "shares_outstanding": 58105538, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0426, "ptbv_ratio": 0.0509, "ps_ratio": 0.015, "pcf_ratio": 0.3662, "pfcf_ratio": 0.2681, "ev_ebitda": null, "ev_ebit": 5.233, "ev_sales": 0.0733, "ev_fcf": 1.3098, "earnings_yield": null, "fcf_yield": 0.7635, "price_to_sales": 0.015, "price_to_book": 0.0426, "price_to_cashflow": 0.3662, "ebitda_to_ev": null, "sales_yield": 13.6432 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.51, "operating_margin": 0.014, "net_margin": -0.0182, "ebitda_margin": -0.0073, "fcf_margin": 0.056, "roe": -0.0516, "roa": -0.019, "roic": 0.0256, "roc_greenblatt": null, "asset_turnover": 1.0462, "cash_conversion": -3.0796, "accruals_ratio": -0.0619, "sbc_to_revenue": 0.0012, "piotroski_f_score": 5, "altman_z_score": 1.3648, "earnings_stability_5y": 0.8154, "revenue_stability_5y": 0.0976, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5336, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2044, "net_debt_to_ebitda": -8.0168, "debt_to_assets": 0.1873, "interest_coverage": 3.5115, "current_ratio": 1.8188, "quick_ratio": 1.4942, "net_debt": 598203521, "local_beta": 0.0012, "volatility_252d": 0.6912, "volatility_60d": 1.3118, "max_drawdown_12m": -0.5608, "risk_adjusted_momentum": -0.0104 }, "growth": { "revenue_growth_1y": 0.0795, "revenue_growth_3y_cagr": 0.0579, "revenue_growth_5y_cagr": 0.0236, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0364, "revenue_growth": 0.0795, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0364, "price_return_3m": 0.1134, "price_return_6m": -0.1311, "price_return_9m": -0.2598, "price_return_12m": -0.0433, "price_return_12m_ex1m": -0.0072, "momentum_6m": -0.1311, "momentum_12m": -0.0433, "momentum_12_1": -0.0072, "distance_from_52w_high": -0.4444, "distance_from_52w_low": 0.2649, "relative_strength": -0.2013 }, "raw_ttm": { "revenue_ttm": 10262182000, "gross_profit_ttm": 5234117000, "ebit_ttm": 143737509, "ebitda_ttm": -74619000, "net_income_ttm": -186479000, "eps_diluted_ttm": -3.2093, "operating_cash_flow_ttm": 420434000, "capital_expenditure_ttm": 307688000, "fcf_ttm": 574278000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40933000, "cash_and_equivalents": 1239195631, "total_current_assets": 6952282031, "total_current_liabilities": 3822421910, "net_ppe": null, "total_assets": 9809320870, "total_debt": 1837399152, "total_equity": 3613059749, "net_working_capital": 3728063642, "book_value_per_share": 62.181, "retained_earnings": -937828363, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3025218391, "tangible_book_per_share": 52.0642 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 1, "rank_pcf": 1, "rank_ev_ebitda": 50, "rank_ev_ebit": 29, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 77, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 44, "rank_fcf_margin": 79, "rank_piotroski": 48, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 71 }, "composites": { "value_composite": 4, "quality_composite": 81, "momentum_composite": 79, "growth_composite": 32, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 5, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 71, "overall_composite": 32, "quality_value_composite": 0.4271, "os_score": 0.68, "value_percentile": 0.96, "quality_percentile": 0.19, "momentum_percentile": 0.21, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 32, "all_cap_buyback_rank": 47, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 71, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 403, "ticker_id": 5202, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:22.354949+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.65, "market_cap": 153979675.7, "market_cap_usd": 153979675.7, "enterprise_value": 752183196.7, "shares_outstanding": 58105538, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.04261753, "ptbv_ratio": 0.0508987, "ps_ratio": 0.01500457, "pcf_ratio": 0.36623983, "pfcf_ratio": 0.26812742, "ev_ebitda": null, "ev_ebit": 5.23303348, "ev_sales": 0.07329661, "ev_fcf": 1.30978933, "earnings_yield": null, "fcf_yield": 0.76348156, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51003939, "operating_margin": 0.01400653, "net_margin": -0.01817148, "ebitda_margin": -0.00727126, "fcf_margin": 0.05596061, "roe": -0.05161249, "roa": -0.01901039, "roic": 0.02559876, "roc_greenblatt": null, "asset_turnover": 1.04616641, "cash_conversion": -3.07958537, "accruals_ratio": -0.06187105, "sbc_to_revenue": 0.00115755, "debt_to_equity": 1.20435151, "net_debt_to_ebitda": -8.01677215, "debt_to_assets": 0.18731156, "interest_coverage": 3.51153126, "current_ratio": 1.81881597, "quick_ratio": 1.49420096, "net_debt": 598203521, "revenue_growth_1y": 0.07945486, "revenue_growth_3y_cagr": 0.05788386, "revenue_growth_5y_cagr": 0.02357857, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03638134, "piotroski_f_score": 5, "altman_z_score": 1.36478943, "earnings_stability_5y": 0.815416, "revenue_stability_5y": 0.09757, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03636364, "price_return_3m": 0.11344538, "price_return_6m": -0.13114754, "price_return_9m": -0.25977654, "price_return_12m": -0.0433213, "price_return_12m_ex1m": -0.00722022, "distance_from_52w_high": -0.44444444, "distance_from_52w_low": 0.26491647, "relative_strength": -0.20126235, "local_beta": 0.0012, "volatility_252d": 0.691218, "volatility_60d": 1.31182, "max_drawdown_12m": -0.56079665, "revenue_ttm": 10262182000, "gross_profit_ttm": 5234117000, "ebit_ttm": 143737509, "ebitda_ttm": -74619000, "net_income_ttm": -186479000, "eps_diluted_ttm": -3.20931544, "operating_cash_flow_ttm": 420434000, "capital_expenditure_ttm": 307688000, "fcf_ttm": 574278000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40933000, "cash_and_equivalents": 1239195631, "total_current_assets": 6952282031, "total_current_liabilities": 3822421910, "net_ppe": null, "total_assets": 9809320870, "total_debt": 1837399152, "total_equity": 3613059749, "net_working_capital": 3728063642, "book_value_per_share": 62.18098779, "retained_earnings": -937828363, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3025218391, "tangible_book_per_share": 52.06420068, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 1, "rank_pcf": 1, "rank_ev_ebitda": 50, "rank_ev_ebit": 29, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 77, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 44, "rank_fcf_margin": 79, "rank_piotroski": 48, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 71, "value_composite": 4, "quality_composite": 81, "momentum_composite": 79, "growth_composite": 32, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 5, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 71, "overall_composite": 32, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 32, "all_cap_buyback_rank": 47, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.65, "os": 0.68, "value": 0.96, "quality": 0.19, "momentum": 0.21, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0516, "momentum_12_1": -0.0072, "complete_fields": { "id": 403, "ticker_id": 5202, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:22.354949+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.65, "market_cap": 153979675.7, "market_cap_usd": 153979675.7, "enterprise_value": 752183196.7, "shares_outstanding": 58105538, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.04261753, "ptbv_ratio": 0.0508987, "ps_ratio": 0.01500457, "pcf_ratio": 0.36623983, "pfcf_ratio": 0.26812742, "ev_ebitda": null, "ev_ebit": 5.23303348, "ev_sales": 0.07329661, "ev_fcf": 1.30978933, "earnings_yield": null, "fcf_yield": 0.76348156, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51003939, "operating_margin": 0.01400653, "net_margin": -0.01817148, "ebitda_margin": -0.00727126, "fcf_margin": 0.05596061, "roe": -0.05161249, "roa": -0.01901039, "roic": 0.02559876, "roc_greenblatt": null, "asset_turnover": 1.04616641, "cash_conversion": -3.07958537, "accruals_ratio": -0.06187105, "sbc_to_revenue": 0.00115755, "debt_to_equity": 1.20435151, "net_debt_to_ebitda": -8.01677215, "debt_to_assets": 0.18731156, "interest_coverage": 3.51153126, "current_ratio": 1.81881597, "quick_ratio": 1.49420096, "net_debt": 598203521, "revenue_growth_1y": 0.07945486, "revenue_growth_3y_cagr": 0.05788386, "revenue_growth_5y_cagr": 0.02357857, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03638134, "piotroski_f_score": 5, "altman_z_score": 1.36478943, "earnings_stability_5y": 0.815416, "revenue_stability_5y": 0.09757, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03636364, "price_return_3m": 0.11344538, "price_return_6m": -0.13114754, "price_return_9m": -0.25977654, "price_return_12m": -0.0433213, "price_return_12m_ex1m": -0.00722022, "distance_from_52w_high": -0.44444444, "distance_from_52w_low": 0.26491647, "relative_strength": -0.20126235, "local_beta": 0.0012, "volatility_252d": 0.691218, "volatility_60d": 1.31182, "max_drawdown_12m": -0.56079665, "revenue_ttm": 10262182000, "gross_profit_ttm": 5234117000, "ebit_ttm": 143737509, "ebitda_ttm": -74619000, "net_income_ttm": -186479000, "eps_diluted_ttm": -3.20931544, "operating_cash_flow_ttm": 420434000, "capital_expenditure_ttm": 307688000, "fcf_ttm": 574278000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40933000, "cash_and_equivalents": 1239195631, "total_current_assets": 6952282031, "total_current_liabilities": 3822421910, "net_ppe": null, "total_assets": 9809320870, "total_debt": 1837399152, "total_equity": 3613059749, "net_working_capital": 3728063642, "book_value_per_share": 62.18098779, "retained_earnings": -937828363, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3025218391, "tangible_book_per_share": 52.06420068, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 1, "rank_pcf": 1, "rank_ev_ebitda": 50, "rank_ev_ebit": 29, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 77, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 44, "rank_fcf_margin": 79, "rank_piotroski": 48, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 71, "value_composite": 4, "quality_composite": 81, "momentum_composite": 79, "growth_composite": 32, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 5, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 71, "overall_composite": 32, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 32, "all_cap_buyback_rank": 47, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 9945483000, "cost_of_revenue": 4885767000, "gross_profit": 5059716000, "ebit": -156191000, "ebitda": 65550000, "pretax_income": -189673000, "tax_provision": 9907000, "net_income": -242100000, "net_income_to_common": -242100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1048961541, "total_current_assets": 6807474187, "total_assets": 9697287221, "short_term_debt": 1783791177, "long_term_debt": null, "total_debt": 1783791177, "total_liabilities": 4202198222, "total_equity": 3644938586, "shares_outstanding": 57826918, "goodwill_and_intangibles": 597630320 }, "cash_flow": { "operating_cash_flow": 420434000, "capital_expenditure": 153844000, "free_cash_flow": 574278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35022, "ticker_id": 5202, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-156191000", "ebitda": "65550000", "netIncome": "-242100000", "grossProfit": "5059716000", "depreciation": "None", "totalRevenue": "9945483000", "costOfRevenue": "4885767000", "interestIncome": "58556000", "incomeBeforeTax": "-189673000", "interestExpense": "44572000", "operatingIncome": "74950000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9907000", "reportedCurrency": "CNY", "netInterestIncome": "13984000", "nonInterestIncome": "None", "operatingExpenses": "4984766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "450586026", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4885767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221741000", "sellingGeneralAndAdministrative": "751627000", "netIncomeFromContinuingOperations": "-199580000" }, "balance": { "goodwill": "274500687", "inventory": "1246885496", "commonStock": "101064", "currentDebt": "None", "investments": "None", "totalAssets": "9697287221", "longTermDebt": "None", "shortTermDebt": "1783791177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "323129633", "reportedCurrency": "CNY", "retainedEarnings": "-934479687", "totalLiabilities": "4202198222", "otherCurrentAssets": "582696833", "totalCurrentAssets": "6807474187", "currentLongTermDebt": "1542944000", "longTermInvestments": "488619000", "shortTermInvestments": "1748144489", "currentNetReceivables": "2180785819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2889813033", "currentAccountsPayable": "466377792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2273700942", "totalShareholderEquity": "3644938586", "capitalLeaseObligations": "729310000", "otherCurrentLiabilities": "1397316237", "totalCurrentLiabilities": "3647485207", "otherNonCurrentLiabilities": "41781000", "totalNonCurrentLiabilities": "554713007", "cashAndShortTermInvestments": "1048961541", "commonStockSharesOutstanding": "57826918", "intangibleAssetsExcludingGoodwill": "323129633", "cashAndCashEquivalentsAtCarryingValue": "1048961541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-199580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "91303000", "operatingCashflow": "420434000", "capitalExpenditures": "153844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107491000", "cashflowFromInvestment": "-898586000", "stockBasedCompensation": "19931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9945483000, "cost_of_revenue": 4885767000, "gross_profit": 5059716000, "research_and_development": 450586026, "selling_general_admin": 751627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -156191000, "depreciation_amortisation": 221741000, "ebitda": 65550000, "interest_expense": 44572000, "interest_income": null, "other_non_operating": null, "pretax_income": -189673000, "tax_provision": 9907000, "effective_tax_rate": null, "net_income": -242100000, "net_income_continuing_ops": -199580000, "net_income_to_common": -242100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1048961541, "short_term_investments": 1748144489, "net_receivables": 2180785819, "inventory": 1246885496, "other_current_assets": null, "total_current_assets": 6807474187, "net_ppe": null, "goodwill": 274500687, "intangible_assets": 323129633, "goodwill_and_intangibles": 597630320, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2889813033, "total_assets": 9697287221, "short_term_debt": 1783791177, "accounts_payable": 466377792, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3647485207, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 554713007, "total_liabilities": 4202198222, "total_debt": 1783791177, "preferred_stock": null, "minority_interest": null, "retained_earnings": -934479687, "total_equity": 3644938586, "shares_outstanding": 57826918, "operating_cash_flow": 420434000, "stock_based_compensation": 19931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -898586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107491000, "free_cash_flow": 574278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-156191000", "ebitda": "65550000", "netIncome": "-242100000", "grossProfit": "5059716000", "depreciation": "None", "totalRevenue": "9945483000", "costOfRevenue": "4885767000", "interestIncome": "58556000", "incomeBeforeTax": "-189673000", "interestExpense": "44572000", "operatingIncome": "74950000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9907000", "reportedCurrency": "CNY", "netInterestIncome": "13984000", "nonInterestIncome": "None", "operatingExpenses": "4984766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "450586026", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4885767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221741000", "sellingGeneralAndAdministrative": "751627000", "netIncomeFromContinuingOperations": "-199580000" }, "balance": { "goodwill": "274500687", "inventory": "1246885496", "commonStock": "101064", "currentDebt": "None", "investments": "None", "totalAssets": "9697287221", "longTermDebt": "None", "shortTermDebt": "1783791177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "323129633", "reportedCurrency": "CNY", "retainedEarnings": "-934479687", "totalLiabilities": "4202198222", "otherCurrentAssets": "582696833", "totalCurrentAssets": "6807474187", "currentLongTermDebt": "1542944000", "longTermInvestments": "488619000", "shortTermInvestments": "1748144489", "currentNetReceivables": "2180785819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2889813033", "currentAccountsPayable": "466377792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2273700942", "totalShareholderEquity": "3644938586", "capitalLeaseObligations": "729310000", "otherCurrentLiabilities": "1397316237", "totalCurrentLiabilities": "3647485207", "otherNonCurrentLiabilities": "41781000", "totalNonCurrentLiabilities": "554713007", "cashAndShortTermInvestments": "1048961541", "commonStockSharesOutstanding": "57826918", "intangibleAssetsExcludingGoodwill": "323129633", "cashAndCashEquivalentsAtCarryingValue": "1048961541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-199580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "91303000", "operatingCashflow": "420434000", "capitalExpenditures": "153844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107491000", "cashflowFromInvestment": "-898586000", "stockBasedCompensation": "19931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 9422229000, "cost_of_revenue": 4935395000, "gross_profit": 4486834000, "ebit": -54000000, "ebitda": 190851000, "pretax_income": -117645000, "tax_provision": 20739000, "net_income": -185198000, "net_income_to_common": -185198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1644212624, "total_current_assets": 7213726238, "total_assets": 10206371733, "short_term_debt": 1925154304, "long_term_debt": null, "total_debt": 1925154304, "total_liabilities": 4426149105, "total_equity": 3913780695, "shares_outstanding": 59833102, "goodwill_and_intangibles": 719661621 }, "cash_flow": { "operating_cash_flow": 101278000, "capital_expenditure": 208269000, "free_cash_flow": 309547000, "dividends_paid": 1080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35027, "ticker_id": 5202, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54000000", "ebitda": "190851000", "netIncome": "-185198000", "grossProfit": "4486834000", "depreciation": "None", "totalRevenue": "9422229000", "costOfRevenue": "4935395000", "interestIncome": "68752000", "incomeBeforeTax": "-117645000", "interestExpense": "38987000", "operatingIncome": "-114825000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20739000", "reportedCurrency": "CNY", "netInterestIncome": "29765000", "nonInterestIncome": "None", "operatingExpenses": "4601659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4935395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244851000", "sellingGeneralAndAdministrative": "719157000", "netIncomeFromContinuingOperations": "-138384000" }, "balance": { "goodwill": "362376654", "inventory": "1521698178", "commonStock": "102993", "currentDebt": "None", "investments": "None", "totalAssets": "10206371733", "longTermDebt": "None", "shortTermDebt": "1925154304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "357284967", "reportedCurrency": "CNY", "retainedEarnings": "-691742346", "totalLiabilities": "4426149105", "otherCurrentAssets": "362226656", "totalCurrentAssets": "7213726238", "currentLongTermDebt": "1682136000", "longTermInvestments": "341687000", "shortTermInvestments": "1271539603", "currentNetReceivables": "2414049160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2992645487", "currentAccountsPayable": "620640728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2522922447", "totalShareholderEquity": "3913780695", "capitalLeaseObligations": "840942000", "otherCurrentLiabilities": "956586631", "totalCurrentLiabilities": "3747325955", "otherNonCurrentLiabilities": "48277000", "totalNonCurrentLiabilities": "678823142", "cashAndShortTermInvestments": "1644212624", "commonStockSharesOutstanding": "59833102", "intangibleAssetsExcludingGoodwill": "357284967", "cashAndCashEquivalentsAtCarryingValue": "1644212624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138384000", "profitLoss": "None", "dividendPayout": "1080000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-222498000", "operatingCashflow": "101278000", "capitalExpenditures": "208269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19737000", "cashflowFromInvestment": "-817606000", "stockBasedCompensation": "76261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9422229000, "cost_of_revenue": 4935395000, "gross_profit": 4486834000, "research_and_development": null, "selling_general_admin": 719157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54000000, "depreciation_amortisation": 244851000, "ebitda": 190851000, "interest_expense": 38987000, "interest_income": null, "other_non_operating": null, "pretax_income": -117645000, "tax_provision": 20739000, "effective_tax_rate": null, "net_income": -185198000, "net_income_continuing_ops": -138384000, "net_income_to_common": -185198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1644212624, "short_term_investments": 1271539603, "net_receivables": 2414049160, "inventory": 1521698178, "other_current_assets": null, "total_current_assets": 7213726238, "net_ppe": null, "goodwill": 362376654, "intangible_assets": 357284967, "goodwill_and_intangibles": 719661621, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2992645487, "total_assets": 10206371733, "short_term_debt": 1925154304, "accounts_payable": 620640728, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3747325955, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 678823142, "total_liabilities": 4426149105, "total_debt": 1925154304, "preferred_stock": null, "minority_interest": null, "retained_earnings": -691742346, "total_equity": 3913780695, "shares_outstanding": 59833102, "operating_cash_flow": 101278000, "stock_based_compensation": 76261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -817606000, "dividends_paid": 1080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19737000, "free_cash_flow": 309547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54000000", "ebitda": "190851000", "netIncome": "-185198000", "grossProfit": "4486834000", "depreciation": "None", "totalRevenue": "9422229000", "costOfRevenue": "4935395000", "interestIncome": "68752000", "incomeBeforeTax": "-117645000", "interestExpense": "38987000", "operatingIncome": "-114825000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20739000", "reportedCurrency": "CNY", "netInterestIncome": "29765000", "nonInterestIncome": "None", "operatingExpenses": "4601659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4935395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244851000", "sellingGeneralAndAdministrative": "719157000", "netIncomeFromContinuingOperations": "-138384000" }, "balance": { "goodwill": "362376654", "inventory": "1521698178", "commonStock": "102993", "currentDebt": "None", "investments": "None", "totalAssets": "10206371733", "longTermDebt": "None", "shortTermDebt": "1925154304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "357284967", "reportedCurrency": "CNY", "retainedEarnings": "-691742346", "totalLiabilities": "4426149105", "otherCurrentAssets": "362226656", "totalCurrentAssets": "7213726238", "currentLongTermDebt": "1682136000", "longTermInvestments": "341687000", "shortTermInvestments": "1271539603", "currentNetReceivables": "2414049160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2992645487", "currentAccountsPayable": "620640728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2522922447", "totalShareholderEquity": "3913780695", "capitalLeaseObligations": "840942000", "otherCurrentLiabilities": "956586631", "totalCurrentLiabilities": "3747325955", "otherNonCurrentLiabilities": "48277000", "totalNonCurrentLiabilities": "678823142", "cashAndShortTermInvestments": "1644212624", "commonStockSharesOutstanding": "59833102", "intangibleAssetsExcludingGoodwill": "357284967", "cashAndCashEquivalentsAtCarryingValue": "1644212624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138384000", "profitLoss": "None", "dividendPayout": "1080000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-222498000", "operatingCashflow": "101278000", "capitalExpenditures": "208269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19737000", "cashflowFromInvestment": "-817606000", "stockBasedCompensation": "76261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 8812013000, "cost_of_revenue": 4916416000, "gross_profit": 3895597000, "ebit": -175682000, "ebitda": 75946000, "pretax_income": -210773000, "tax_provision": 12003000, "net_income": -278422000, "net_income_to_common": -278422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2349598963, "total_current_assets": 7282427822, "total_assets": 10462470901, "short_term_debt": 1953091931, "long_term_debt": null, "total_debt": 1953091931, "total_liabilities": 4617441742, "total_equity": 4092508075, "shares_outstanding": 59457099, "goodwill_and_intangibles": 618174674 }, "cash_flow": { "operating_cash_flow": 448255000, "capital_expenditure": 165007000, "free_cash_flow": 613262000, "dividends_paid": 1120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35032, "ticker_id": 5202, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-175682000", "ebitda": "75946000", "netIncome": "-278422000", "grossProfit": "3895597000", "depreciation": "None", "totalRevenue": "8812013000", "costOfRevenue": "4916416000", "interestIncome": "82113000", "incomeBeforeTax": "-210773000", "interestExpense": "41344000", "operatingIncome": "-206380000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12003000", "reportedCurrency": "CNY", "netInterestIncome": "40769000", "nonInterestIncome": "None", "operatingExpenses": "4101977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "505203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4916416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251628000", "sellingGeneralAndAdministrative": "855914000", "netIncomeFromContinuingOperations": "-222776000" }, "balance": { "goodwill": "312105874", "inventory": "1354672584", "commonStock": "100877", "currentDebt": "None", "investments": "None", "totalAssets": "10462470901", "longTermDebt": "None", "shortTermDebt": "1953091931", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "306068800", "reportedCurrency": "CNY", "retainedEarnings": "-506006381", "totalLiabilities": "4617441742", "otherCurrentAssets": "194224134", "totalCurrentAssets": "7282427822", "currentLongTermDebt": "1622350000", "longTermInvestments": "359129000", "shortTermInvestments": "719696184", "currentNetReceivables": "2664235934", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3180043078", "currentAccountsPayable": "562916084", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2751272068", "totalShareholderEquity": "4092508075", "capitalLeaseObligations": "1132079000", "otherCurrentLiabilities": "1028468950", "totalCurrentLiabilities": "3753652895", "otherNonCurrentLiabilities": "40718000", "totalNonCurrentLiabilities": "863788846", "cashAndShortTermInvestments": "2349598963", "commonStockSharesOutstanding": "59457099", "intangibleAssetsExcludingGoodwill": "306068800", "cashAndCashEquivalentsAtCarryingValue": "2349598963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-278422000", "profitLoss": "None", "dividendPayout": "1120000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "32134000", "operatingCashflow": "448255000", "capitalExpenditures": "165007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8033000", "cashflowFromInvestment": "-340372000", "stockBasedCompensation": "103449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8812013000, "cost_of_revenue": 4916416000, "gross_profit": 3895597000, "research_and_development": 505203000, "selling_general_admin": 855914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -175682000, "depreciation_amortisation": 251628000, "ebitda": 75946000, "interest_expense": 41344000, "interest_income": null, "other_non_operating": null, "pretax_income": -210773000, "tax_provision": 12003000, "effective_tax_rate": null, "net_income": -278422000, "net_income_continuing_ops": -222776000, "net_income_to_common": -278422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2349598963, "short_term_investments": 719696184, "net_receivables": 2664235934, "inventory": 1354672584, "other_current_assets": null, "total_current_assets": 7282427822, "net_ppe": null, "goodwill": 312105874, "intangible_assets": 306068800, "goodwill_and_intangibles": 618174674, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3180043078, "total_assets": 10462470901, "short_term_debt": 1953091931, "accounts_payable": 562916084, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3753652895, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 863788846, "total_liabilities": 4617441742, "total_debt": 1953091931, "preferred_stock": null, "minority_interest": null, "retained_earnings": -506006381, "total_equity": 4092508075, "shares_outstanding": 59457099, "operating_cash_flow": 448255000, "stock_based_compensation": 103449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340372000, "dividends_paid": 1120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8033000, "free_cash_flow": 613262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-175682000", "ebitda": "75946000", "netIncome": "-278422000", "grossProfit": "3895597000", "depreciation": "None", "totalRevenue": "8812013000", "costOfRevenue": "4916416000", "interestIncome": "82113000", "incomeBeforeTax": "-210773000", "interestExpense": "41344000", "operatingIncome": "-206380000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12003000", "reportedCurrency": "CNY", "netInterestIncome": "40769000", "nonInterestIncome": "None", "operatingExpenses": "4101977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "505203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4916416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251628000", "sellingGeneralAndAdministrative": "855914000", "netIncomeFromContinuingOperations": "-222776000" }, "balance": { "goodwill": "312105874", "inventory": "1354672584", "commonStock": "100877", "currentDebt": "None", "investments": "None", "totalAssets": "10462470901", "longTermDebt": "None", "shortTermDebt": "1953091931", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "306068800", "reportedCurrency": "CNY", "retainedEarnings": "-506006381", "totalLiabilities": "4617441742", "otherCurrentAssets": "194224134", "totalCurrentAssets": "7282427822", "currentLongTermDebt": "1622350000", "longTermInvestments": "359129000", "shortTermInvestments": "719696184", "currentNetReceivables": "2664235934", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3180043078", "currentAccountsPayable": "562916084", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2751272068", "totalShareholderEquity": "4092508075", "capitalLeaseObligations": "1132079000", "otherCurrentLiabilities": "1028468950", "totalCurrentLiabilities": "3753652895", "otherNonCurrentLiabilities": "40718000", "totalNonCurrentLiabilities": "863788846", "cashAndShortTermInvestments": "2349598963", "commonStockSharesOutstanding": "59457099", "intangibleAssetsExcludingGoodwill": "306068800", "cashAndCashEquivalentsAtCarryingValue": "2349598963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-278422000", "profitLoss": "None", "dividendPayout": "1120000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "32134000", "operatingCashflow": "448255000", "capitalExpenditures": "165007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8033000", "cashflowFromInvestment": "-340372000", "stockBasedCompensation": "103449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 8400631000, "cost_of_revenue": 4975699000, "gross_profit": 3424932000, "ebit": -523391000, "ebitda": -326848000, "pretax_income": -583894000, "tax_provision": 26480000, "net_income": -653290000, "net_income_to_common": -653290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2213510850, "total_current_assets": 7291015113, "total_assets": 9977271127, "short_term_debt": 1714403347, "long_term_debt": null, "total_debt": 1714403347, "total_liabilities": 4382355732, "total_equity": 4025577907, "shares_outstanding": 61030526, "goodwill_and_intangibles": 637768568 }, "cash_flow": { "operating_cash_flow": 382605000, "capital_expenditure": 206956000, "free_cash_flow": 589561000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35037, "ticker_id": 5202, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-523391000", "ebitda": "-326848000", "netIncome": "-653290000", "grossProfit": "3424932000", "depreciation": "None", "totalRevenue": "8400631000", "costOfRevenue": "4975699000", "interestIncome": "45816000", "incomeBeforeTax": "-583894000", "interestExpense": "56917000", "operatingIncome": "33287000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26480000", "reportedCurrency": "CNY", "netInterestIncome": "-11101000", "nonInterestIncome": "None", "operatingExpenses": "3378490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4975699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196543000", "sellingGeneralAndAdministrative": "371470000", "netIncomeFromContinuingOperations": "-610374000" }, "balance": { "goodwill": "331501667", "inventory": "1296737619", "commonStock": "122218", "currentDebt": "None", "investments": "None", "totalAssets": "9977271127", "longTermDebt": "None", "shortTermDebt": "1714403347", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "306266901", "reportedCurrency": "CNY", "retainedEarnings": "-224892151", "totalLiabilities": "4382355732", "otherCurrentAssets": "166748310", "totalCurrentAssets": "7291015113", "currentLongTermDebt": "1503908000", "longTermInvestments": "269693000", "shortTermInvestments": "882580827", "currentNetReceivables": "2731437484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2686256006", "currentAccountsPayable": "467922339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2378690989", "totalShareholderEquity": "4025577907", "capitalLeaseObligations": "909400000", "otherCurrentLiabilities": "1280556615", "totalCurrentLiabilities": "3628834697", "otherNonCurrentLiabilities": "62450000", "totalNonCurrentLiabilities": "753521035", "cashAndShortTermInvestments": "2213510850", "commonStockSharesOutstanding": "61030526", "intangibleAssetsExcludingGoodwill": "306266901", "cashAndCashEquivalentsAtCarryingValue": "2213510850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-653290000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "127286000", "operatingCashflow": "382605000", "capitalExpenditures": "206956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1650402000", "cashflowFromInvestment": "-1306661000", "stockBasedCompensation": "142381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-446636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8400631000, "cost_of_revenue": 4975699000, "gross_profit": 3424932000, "research_and_development": 427954000, "selling_general_admin": 371470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -523391000, "depreciation_amortisation": 196543000, "ebitda": -326848000, "interest_expense": 56917000, "interest_income": null, "other_non_operating": null, "pretax_income": -583894000, "tax_provision": 26480000, "effective_tax_rate": null, "net_income": -653290000, "net_income_continuing_ops": -610374000, "net_income_to_common": -653290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2213510850, "short_term_investments": 882580827, "net_receivables": 2731437484, "inventory": 1296737619, "other_current_assets": null, "total_current_assets": 7291015113, "net_ppe": null, "goodwill": 331501667, "intangible_assets": 306266901, "goodwill_and_intangibles": 637768568, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2686256006, "total_assets": 9977271127, "short_term_debt": 1714403347, "accounts_payable": 467922339, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3628834697, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 753521035, "total_liabilities": 4382355732, "total_debt": 1714403347, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224892151, "total_equity": 4025577907, "shares_outstanding": 61030526, "operating_cash_flow": 382605000, "stock_based_compensation": 142381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1306661000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1650402000, "free_cash_flow": 589561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-523391000", "ebitda": "-326848000", "netIncome": "-653290000", "grossProfit": "3424932000", "depreciation": "None", "totalRevenue": "8400631000", "costOfRevenue": "4975699000", "interestIncome": "45816000", "incomeBeforeTax": "-583894000", "interestExpense": "56917000", "operatingIncome": "33287000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26480000", "reportedCurrency": "CNY", "netInterestIncome": "-11101000", "nonInterestIncome": "None", "operatingExpenses": "3378490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4975699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196543000", "sellingGeneralAndAdministrative": "371470000", "netIncomeFromContinuingOperations": "-610374000" }, "balance": { "goodwill": "331501667", "inventory": "1296737619", "commonStock": "122218", "currentDebt": "None", "investments": "None", "totalAssets": "9977271127", "longTermDebt": "None", "shortTermDebt": "1714403347", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "306266901", "reportedCurrency": "CNY", "retainedEarnings": "-224892151", "totalLiabilities": "4382355732", "otherCurrentAssets": "166748310", "totalCurrentAssets": "7291015113", "currentLongTermDebt": "1503908000", "longTermInvestments": "269693000", "shortTermInvestments": "882580827", "currentNetReceivables": "2731437484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2686256006", "currentAccountsPayable": "467922339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2378690989", "totalShareholderEquity": "4025577907", "capitalLeaseObligations": "909400000", "otherCurrentLiabilities": "1280556615", "totalCurrentLiabilities": "3628834697", "otherNonCurrentLiabilities": "62450000", "totalNonCurrentLiabilities": "753521035", "cashAndShortTermInvestments": "2213510850", "commonStockSharesOutstanding": "61030526", "intangibleAssetsExcludingGoodwill": "306266901", "cashAndCashEquivalentsAtCarryingValue": "2213510850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-653290000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "127286000", "operatingCashflow": "382605000", "capitalExpenditures": "206956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1650402000", "cashflowFromInvestment": "-1306661000", "stockBasedCompensation": "142381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-446636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 9396256000, "cost_of_revenue": 5937697000, "gross_profit": 3458559000, "ebit": -97157000, "ebitda": 109779000, "pretax_income": -150704000, "tax_provision": 55259000, "net_income": -219830000, "net_income_to_common": -219830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4694240807, "total_current_assets": 9193163420, "total_assets": 12304502653, "short_term_debt": 3092605270, "long_term_debt": null, "total_debt": 3092605270, "total_liabilities": 5830770577, "total_equity": 4890604767, "shares_outstanding": 72051306, "goodwill_and_intangibles": 792181922 }, "cash_flow": { "operating_cash_flow": -96107000, "capital_expenditure": 285586000, "free_cash_flow": 189479000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35042, "ticker_id": 5202, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-97157000", "ebitda": "109779000", "netIncome": "-219830000", "grossProfit": "3458559000", "depreciation": "None", "totalRevenue": "9396256000", "costOfRevenue": "5937697000", "interestIncome": "62943000", "incomeBeforeTax": "-150704000", "interestExpense": "56847000", "operatingIncome": "7021000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "55259000", "reportedCurrency": "CNY", "netInterestIncome": "6096000", "nonInterestIncome": "None", "operatingExpenses": "3451538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "448410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5937697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206936000", "sellingGeneralAndAdministrative": "525802000", "netIncomeFromContinuingOperations": "-205963000" }, "balance": { "goodwill": "397436376", "inventory": "1599657855", "commonStock": "132842", "currentDebt": "None", "investments": "None", "totalAssets": "12304502653", "longTermDebt": "None", "shortTermDebt": "3092605270", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "394745546", "reportedCurrency": "CNY", "retainedEarnings": "424625384", "totalLiabilities": "5830770577", "otherCurrentAssets": "174421768", "totalCurrentAssets": "9193163420", "currentLongTermDebt": "2818068000", "longTermInvestments": "330788000", "shortTermInvestments": "0", "currentNetReceivables": "2724842975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3111339232", "currentAccountsPayable": "493498349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1748456000", "shortLongTermDebtTotal": "3975061982", "totalShareholderEquity": "4890604767", "capitalLeaseObligations": "1161671000", "otherCurrentLiabilities": "993316681", "totalCurrentLiabilities": "4771012474", "otherNonCurrentLiabilities": "125985000", "totalNonCurrentLiabilities": "1059758096", "cashAndShortTermInvestments": "4694240807", "commonStockSharesOutstanding": "72051306", "intangibleAssetsExcludingGoodwill": "394745546", "cashAndCashEquivalentsAtCarryingValue": "4694240807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219830000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-380820000", "operatingCashflow": "-96107000", "capitalExpenditures": "285586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "749953000", "cashflowFromInvestment": "375820000", "stockBasedCompensation": "196547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1060353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9396256000, "cost_of_revenue": 5937697000, "gross_profit": 3458559000, "research_and_development": 448410000, "selling_general_admin": 525802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -97157000, "depreciation_amortisation": 206936000, "ebitda": 109779000, "interest_expense": 56847000, "interest_income": null, "other_non_operating": null, "pretax_income": -150704000, "tax_provision": 55259000, "effective_tax_rate": null, "net_income": -219830000, "net_income_continuing_ops": -205963000, "net_income_to_common": -219830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4694240807, "short_term_investments": 0, "net_receivables": 2724842975, "inventory": 1599657855, "other_current_assets": null, "total_current_assets": 9193163420, "net_ppe": null, "goodwill": 397436376, "intangible_assets": 394745546, "goodwill_and_intangibles": 792181922, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3111339232, "total_assets": 12304502653, "short_term_debt": 3092605270, "accounts_payable": 493498349, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4771012474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1059758096, "total_liabilities": 5830770577, "total_debt": 3092605270, "preferred_stock": null, "minority_interest": null, "retained_earnings": 424625384, "total_equity": 4890604767, "shares_outstanding": 72051306, "operating_cash_flow": -96107000, "stock_based_compensation": 196547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 375820000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 749953000, "free_cash_flow": 189479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-97157000", "ebitda": "109779000", "netIncome": "-219830000", "grossProfit": "3458559000", "depreciation": "None", "totalRevenue": "9396256000", "costOfRevenue": "5937697000", "interestIncome": "62943000", "incomeBeforeTax": "-150704000", "interestExpense": "56847000", "operatingIncome": "7021000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "55259000", "reportedCurrency": "CNY", "netInterestIncome": "6096000", "nonInterestIncome": "None", "operatingExpenses": "3451538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "448410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5937697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206936000", "sellingGeneralAndAdministrative": "525802000", "netIncomeFromContinuingOperations": "-205963000" }, "balance": { "goodwill": "397436376", "inventory": "1599657855", "commonStock": "132842", "currentDebt": "None", "investments": "None", "totalAssets": "12304502653", "longTermDebt": "None", "shortTermDebt": "3092605270", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "394745546", "reportedCurrency": "CNY", "retainedEarnings": "424625384", "totalLiabilities": "5830770577", "otherCurrentAssets": "174421768", "totalCurrentAssets": "9193163420", "currentLongTermDebt": "2818068000", "longTermInvestments": "330788000", "shortTermInvestments": "0", "currentNetReceivables": "2724842975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3111339232", "currentAccountsPayable": "493498349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1748456000", "shortLongTermDebtTotal": "3975061982", "totalShareholderEquity": "4890604767", "capitalLeaseObligations": "1161671000", "otherCurrentLiabilities": "993316681", "totalCurrentLiabilities": "4771012474", "otherNonCurrentLiabilities": "125985000", "totalNonCurrentLiabilities": "1059758096", "cashAndShortTermInvestments": "4694240807", "commonStockSharesOutstanding": "72051306", "intangibleAssetsExcludingGoodwill": "394745546", "cashAndCashEquivalentsAtCarryingValue": "4694240807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219830000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-380820000", "operatingCashflow": "-96107000", "capitalExpenditures": "285586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "749953000", "cashflowFromInvestment": "375820000", "stockBasedCompensation": "196547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1060353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 8851563000, "cost_of_revenue": 5585419000, "gross_profit": 3266144000, "ebit": 518588000, "ebitda": 669286000, "pretax_income": 554321000, "tax_provision": 127787000, "net_income": 425992000, "net_income_to_common": 425992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3722832182, "total_current_assets": 9138703238, "total_assets": 10451706834, "short_term_debt": 664480746, "long_term_debt": 1762847000, "total_debt": 2427327746, "total_liabilities": 4322582285, "total_equity": 6097611846, "shares_outstanding": 63599061, "goodwill_and_intangibles": 159596029 }, "cash_flow": { "operating_cash_flow": 310014000, "capital_expenditure": 111054000, "free_cash_flow": 421068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35047, "ticker_id": 5202, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "518588000", "ebitda": "669286000", "netIncome": "425992000", "grossProfit": "3266144000", "depreciation": "None", "totalRevenue": "8851563000", "costOfRevenue": "5585419000", "interestIncome": "41373000", "incomeBeforeTax": "554321000", "interestExpense": "66124000", "operatingIncome": "558677000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "127787000", "reportedCurrency": "CNY", "netInterestIncome": "-24751000", "nonInterestIncome": "None", "operatingExpenses": "2707467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5585419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150698000", "sellingGeneralAndAdministrative": "224045000", "netIncomeFromContinuingOperations": "426534000" }, "balance": { "goodwill": "13544210", "inventory": "1307937732", "commonStock": "144675", "currentDebt": "None", "investments": "None", "totalAssets": "10451706834", "longTermDebt": "1762847000", "shortTermDebt": "664480746", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "146051819", "reportedCurrency": "CNY", "retainedEarnings": "949912059", "totalLiabilities": "4322582285", "otherCurrentAssets": "101991705", "totalCurrentAssets": "9138703238", "currentLongTermDebt": "500820000", "longTermInvestments": "53342000", "shortTermInvestments": "1445663860", "currentNetReceivables": "2560277736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1313003595", "currentAccountsPayable": "420636980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "954881000", "shortLongTermDebtTotal": "2793080780", "totalShareholderEquity": "6097611846", "capitalLeaseObligations": "535556000", "otherCurrentLiabilities": "968623287", "totalCurrentLiabilities": "2191449821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2131132463", "cashAndShortTermInvestments": "3722832182", "commonStockSharesOutstanding": "63599061", "intangibleAssetsExcludingGoodwill": "146051819", "cashAndCashEquivalentsAtCarryingValue": "3722832182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-308621000", "operatingCashflow": "310014000", "capitalExpenditures": "111054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2666837000", "cashflowFromInvestment": "-616367000", "stockBasedCompensation": "108440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8851563000, "cost_of_revenue": 5585419000, "gross_profit": 3266144000, "research_and_development": 409870000, "selling_general_admin": 224045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 518588000, "depreciation_amortisation": 150698000, "ebitda": 669286000, "interest_expense": 66124000, "interest_income": null, "other_non_operating": null, "pretax_income": 554321000, "tax_provision": 127787000, "effective_tax_rate": null, "net_income": 425992000, "net_income_continuing_ops": 426534000, "net_income_to_common": 425992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3722832182, "short_term_investments": 1445663860, "net_receivables": 2560277736, "inventory": 1307937732, "other_current_assets": null, "total_current_assets": 9138703238, "net_ppe": null, "goodwill": 13544210, "intangible_assets": 146051819, "goodwill_and_intangibles": 159596029, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1313003595, "total_assets": 10451706834, "short_term_debt": 664480746, "accounts_payable": 420636980, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2191449821, "long_term_debt": 1762847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2131132463, "total_liabilities": 4322582285, "total_debt": 2427327746, "preferred_stock": null, "minority_interest": null, "retained_earnings": 949912059, "total_equity": 6097611846, "shares_outstanding": 63599061, "operating_cash_flow": 310014000, "stock_based_compensation": 108440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -616367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2666837000, "free_cash_flow": 421068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "518588000", "ebitda": "669286000", "netIncome": "425992000", "grossProfit": "3266144000", "depreciation": "None", "totalRevenue": "8851563000", "costOfRevenue": "5585419000", "interestIncome": "41373000", "incomeBeforeTax": "554321000", "interestExpense": "66124000", "operatingIncome": "558677000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "127787000", "reportedCurrency": "CNY", "netInterestIncome": "-24751000", "nonInterestIncome": "None", "operatingExpenses": "2707467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5585419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150698000", "sellingGeneralAndAdministrative": "224045000", "netIncomeFromContinuingOperations": "426534000" }, "balance": { "goodwill": "13544210", "inventory": "1307937732", "commonStock": "144675", "currentDebt": "None", "investments": "None", "totalAssets": "10451706834", "longTermDebt": "1762847000", "shortTermDebt": "664480746", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "146051819", "reportedCurrency": "CNY", "retainedEarnings": "949912059", "totalLiabilities": "4322582285", "otherCurrentAssets": "101991705", "totalCurrentAssets": "9138703238", "currentLongTermDebt": "500820000", "longTermInvestments": "53342000", "shortTermInvestments": "1445663860", "currentNetReceivables": "2560277736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1313003595", "currentAccountsPayable": "420636980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "954881000", "shortLongTermDebtTotal": "2793080780", "totalShareholderEquity": "6097611846", "capitalLeaseObligations": "535556000", "otherCurrentLiabilities": "968623287", "totalCurrentLiabilities": "2191449821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2131132463", "cashAndShortTermInvestments": "3722832182", "commonStockSharesOutstanding": "63599061", "intangibleAssetsExcludingGoodwill": "146051819", "cashAndCashEquivalentsAtCarryingValue": "3722832182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-308621000", "operatingCashflow": "310014000", "capitalExpenditures": "111054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2666837000", "cashflowFromInvestment": "-616367000", "stockBasedCompensation": "108440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 7278192000, "cost_of_revenue": 4452533000, "gross_profit": 2825659000, "ebit": 409583000, "ebitda": 529679000, "pretax_income": 348267000, "tax_provision": 71144000, "net_income": 281297000, "net_income_to_common": 281297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1510480363, "total_current_assets": 5629510975, "total_assets": 7020699988, "short_term_debt": 768727369, "long_term_debt": 1859896000, "total_debt": 2628623369, "total_liabilities": 4448734225, "total_equity": 2541257742, "shares_outstanding": 59584359, "goodwill_and_intangibles": 162854395 }, "cash_flow": { "operating_cash_flow": 301396000, "capital_expenditure": 91266000, "free_cash_flow": 392662000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35052, "ticker_id": 5202, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "409583000", "ebitda": "529679000", "netIncome": "281297000", "grossProfit": "2825659000", "depreciation": "None", "totalRevenue": "7278192000", "costOfRevenue": "4452533000", "interestIncome": "42614000", "incomeBeforeTax": "348267000", "interestExpense": "61316000", "operatingIncome": "306171000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71144000", "reportedCurrency": "CNY", "netInterestIncome": "-18702000", "nonInterestIncome": "None", "operatingExpenses": "2442006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392951000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4452533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120096000", "sellingGeneralAndAdministrative": "215660000", "netIncomeFromContinuingOperations": "281891000" }, "balance": { "goodwill": "13428819", "inventory": "1099700259", "commonStock": "113766", "currentDebt": "None", "investments": "None", "totalAssets": "7020699988", "longTermDebt": "1859896000", "shortTermDebt": "768727369", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "149425576", "reportedCurrency": "CNY", "retainedEarnings": "520383193", "totalLiabilities": "4448734225", "otherCurrentAssets": "68449000", "totalCurrentAssets": "5629510975", "currentLongTermDebt": "639183000", "longTermInvestments": "37373000", "shortTermInvestments": "835012768", "currentNetReceivables": "2115868576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1391189005", "currentAccountsPayable": "867712256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "856241000", "shortLongTermDebtTotal": "2915404875", "totalShareholderEquity": "2541257742", "capitalLeaseObligations": "447844000", "otherCurrentLiabilities": "556270095", "totalCurrentLiabilities": "2299159039", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "2149575179", "cashAndShortTermInvestments": "1510480363", "commonStockSharesOutstanding": "59584359", "intangibleAssetsExcludingGoodwill": "149425576", "cashAndCashEquivalentsAtCarryingValue": "1510480363", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "281297000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-359318000", "operatingCashflow": "301396000", "capitalExpenditures": "91266000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1776891000", "cashflowFromInvestment": "-1133451000", "stockBasedCompensation": "75183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7278192000, "cost_of_revenue": 4452533000, "gross_profit": 2825659000, "research_and_development": 392951000, "selling_general_admin": 215660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409583000, "depreciation_amortisation": 120096000, "ebitda": 529679000, "interest_expense": 61316000, "interest_income": null, "other_non_operating": null, "pretax_income": 348267000, "tax_provision": 71144000, "effective_tax_rate": null, "net_income": 281297000, "net_income_continuing_ops": 281891000, "net_income_to_common": 281297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1510480363, "short_term_investments": 835012768, "net_receivables": 2115868576, "inventory": 1099700259, "other_current_assets": null, "total_current_assets": 5629510975, "net_ppe": null, "goodwill": 13428819, "intangible_assets": 149425576, "goodwill_and_intangibles": 162854395, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1391189005, "total_assets": 7020699988, "short_term_debt": 768727369, "accounts_payable": 867712256, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2299159039, "long_term_debt": 1859896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2149575179, "total_liabilities": 4448734225, "total_debt": 2628623369, "preferred_stock": null, "minority_interest": null, "retained_earnings": 520383193, "total_equity": 2541257742, "shares_outstanding": 59584359, "operating_cash_flow": 301396000, "stock_based_compensation": 75183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1133451000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1776891000, "free_cash_flow": 392662000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "409583000", "ebitda": "529679000", "netIncome": "281297000", "grossProfit": "2825659000", "depreciation": "None", "totalRevenue": "7278192000", "costOfRevenue": "4452533000", "interestIncome": "42614000", "incomeBeforeTax": "348267000", "interestExpense": "61316000", "operatingIncome": "306171000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71144000", "reportedCurrency": "CNY", "netInterestIncome": "-18702000", "nonInterestIncome": "None", "operatingExpenses": "2442006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392951000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4452533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120096000", "sellingGeneralAndAdministrative": "215660000", "netIncomeFromContinuingOperations": "281891000" }, "balance": { "goodwill": "13428819", "inventory": "1099700259", "commonStock": "113766", "currentDebt": "None", "investments": "None", "totalAssets": "7020699988", "longTermDebt": "1859896000", "shortTermDebt": "768727369", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "149425576", "reportedCurrency": "CNY", "retainedEarnings": "520383193", "totalLiabilities": "4448734225", "otherCurrentAssets": "68449000", "totalCurrentAssets": "5629510975", "currentLongTermDebt": "639183000", "longTermInvestments": "37373000", "shortTermInvestments": "835012768", "currentNetReceivables": "2115868576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1391189005", "currentAccountsPayable": "867712256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "856241000", "shortLongTermDebtTotal": "2915404875", "totalShareholderEquity": "2541257742", "capitalLeaseObligations": "447844000", "otherCurrentLiabilities": "556270095", "totalCurrentLiabilities": "2299159039", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "2149575179", "cashAndShortTermInvestments": "1510480363", "commonStockSharesOutstanding": "59584359", "intangibleAssetsExcludingGoodwill": "149425576", "cashAndCashEquivalentsAtCarryingValue": "1510480363", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "281297000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-359318000", "operatingCashflow": "301396000", "capitalExpenditures": "91266000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1776891000", "cashflowFromInvestment": "-1133451000", "stockBasedCompensation": "75183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 5393037000, "cost_of_revenue": 3297154000, "gross_profit": 2095883000, "ebit": 348778000, "ebitda": 420953000, "pretax_income": 335720000, "tax_provision": 64953000, "net_income": 269712000, "net_income_to_common": 269712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514118171, "total_current_assets": 3256883863, "total_assets": 4021331907, "short_term_debt": 463604984, "long_term_debt": 68753000, "total_debt": 532357984, "total_liabilities": 1823305332, "total_equity": 2180529609, "shares_outstanding": 59715900, "goodwill_and_intangibles": 145750623 }, "cash_flow": { "operating_cash_flow": -98502000, "capital_expenditure": 123014000, "free_cash_flow": 24512000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35057, "ticker_id": 5202, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "348778000", "ebitda": "420953000", "netIncome": "269712000", "grossProfit": "2095883000", "depreciation": "None", "totalRevenue": "5393037000", "costOfRevenue": "3297154000", "interestIncome": "8017000", "incomeBeforeTax": "335720000", "interestExpense": "13058000", "operatingIncome": "355773000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "64953000", "reportedCurrency": "CNY", "netInterestIncome": "-5041000", "nonInterestIncome": "None", "operatingExpenses": "1740110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268973000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3297154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72175000", "sellingGeneralAndAdministrative": "154845000", "netIncomeFromContinuingOperations": "269771000" }, "balance": { "goodwill": "13176044", "inventory": "817543766", "commonStock": "106144", "currentDebt": "None", "investments": "None", "totalAssets": "4021331907", "longTermDebt": "68753000", "shortTermDebt": "463604984", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "132574579", "reportedCurrency": "CNY", "retainedEarnings": "245047631", "totalLiabilities": "1823305332", "otherCurrentAssets": "252741161", "totalCurrentAssets": "3256883863", "currentLongTermDebt": "462970000", "longTermInvestments": "33974000", "shortTermInvestments": "56612536", "currentNetReceivables": "1615868205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764448037", "currentAccountsPayable": "887555657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402740000", "shortLongTermDebtTotal": "532452279", "totalShareholderEquity": "2180529609", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "318796607", "totalCurrentLiabilities": "1751134476", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "72170849", "cashAndShortTermInvestments": "514118171", "commonStockSharesOutstanding": "59715900", "intangibleAssetsExcludingGoodwill": "132574579", "cashAndCashEquivalentsAtCarryingValue": "514118171", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "269712000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-384240000", "operatingCashflow": "-98502000", "capitalExpenditures": "123014000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "331225000", "cashflowFromInvestment": "37564000", "stockBasedCompensation": "75862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5393037000, "cost_of_revenue": 3297154000, "gross_profit": 2095883000, "research_and_development": 268973000, "selling_general_admin": 154845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348778000, "depreciation_amortisation": 72175000, "ebitda": 420953000, "interest_expense": 13058000, "interest_income": null, "other_non_operating": null, "pretax_income": 335720000, "tax_provision": 64953000, "effective_tax_rate": null, "net_income": 269712000, "net_income_continuing_ops": 269771000, "net_income_to_common": 269712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514118171, "short_term_investments": 56612536, "net_receivables": 1615868205, "inventory": 817543766, "other_current_assets": null, "total_current_assets": 3256883863, "net_ppe": null, "goodwill": 13176044, "intangible_assets": 132574579, "goodwill_and_intangibles": 145750623, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 764448037, "total_assets": 4021331907, "short_term_debt": 463604984, "accounts_payable": 887555657, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1751134476, "long_term_debt": 68753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72170849, "total_liabilities": 1823305332, "total_debt": 532357984, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245047631, "total_equity": 2180529609, "shares_outstanding": 59715900, "operating_cash_flow": -98502000, "stock_based_compensation": 75862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37564000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 331225000, "free_cash_flow": 24512000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "348778000", "ebitda": "420953000", "netIncome": "269712000", "grossProfit": "2095883000", "depreciation": "None", "totalRevenue": "5393037000", "costOfRevenue": "3297154000", "interestIncome": "8017000", "incomeBeforeTax": "335720000", "interestExpense": "13058000", "operatingIncome": "355773000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "64953000", "reportedCurrency": "CNY", "netInterestIncome": "-5041000", "nonInterestIncome": "None", "operatingExpenses": "1740110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268973000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3297154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72175000", "sellingGeneralAndAdministrative": "154845000", "netIncomeFromContinuingOperations": "269771000" }, "balance": { "goodwill": "13176044", "inventory": "817543766", "commonStock": "106144", "currentDebt": "None", "investments": "None", "totalAssets": "4021331907", "longTermDebt": "68753000", "shortTermDebt": "463604984", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "132574579", "reportedCurrency": "CNY", "retainedEarnings": "245047631", "totalLiabilities": "1823305332", "otherCurrentAssets": "252741161", "totalCurrentAssets": "3256883863", "currentLongTermDebt": "462970000", "longTermInvestments": "33974000", "shortTermInvestments": "56612536", "currentNetReceivables": "1615868205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764448037", "currentAccountsPayable": "887555657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402740000", "shortLongTermDebtTotal": "532452279", "totalShareholderEquity": "2180529609", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "318796607", "totalCurrentLiabilities": "1751134476", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "72170849", "cashAndShortTermInvestments": "514118171", "commonStockSharesOutstanding": "59715900", "intangibleAssetsExcludingGoodwill": "132574579", "cashAndCashEquivalentsAtCarryingValue": "514118171", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "269712000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-384240000", "operatingCashflow": "-98502000", "capitalExpenditures": "123014000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "331225000", "cashflowFromInvestment": "37564000", "stockBasedCompensation": "75862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 2381059000, "cost_of_revenue": 1214001000, "gross_profit": 1167058000, "ebit": -15202491, "ebitda": 15924000, "pretax_income": 7737000, "tax_provision": 9501000, "net_income": -7459000, "net_income_to_common": -7459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239195631, "total_current_assets": 6952282031, "total_assets": 9809320870, "short_term_debt": 1837399152, "long_term_debt": null, "total_debt": 1837399152, "total_liabilities": 4351393958, "total_equity": 3613059749, "shares_outstanding": 58105538, "goodwill_and_intangibles": 587841358 }, "cash_flow": { "operating_cash_flow": 420434000, "capital_expenditure": 153844000, "free_cash_flow": 574278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35020, "ticker_id": 5202, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15202491", "ebitda": "15924000", "netIncome": "-7459000", "grossProfit": "1167058000", "depreciation": "None", "totalRevenue": "2381059000", "costOfRevenue": "1214001000", "interestIncome": "16720000", "incomeBeforeTax": "7737000", "interestExpense": "8889000", "operatingIncome": "250000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9501000", "reportedCurrency": "CNY", "netInterestIncome": "7831000", "nonInterestIncome": "None", "operatingExpenses": "1166808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124053147", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1214001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7369157", "sellingGeneralAndAdministrative": "164209000", "netIncomeFromContinuingOperations": "-1764000" }, "balance": { "goodwill": "273301473", "inventory": "1240815562", "commonStock": "100620", "currentDebt": "None", "investments": "None", "totalAssets": "9809320870", "longTermDebt": "None", "shortTermDebt": "1837399152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "314539885", "reportedCurrency": "CNY", "retainedEarnings": "-937828363", "totalLiabilities": "4351393958", "otherCurrentAssets": "676207114", "totalCurrentAssets": "6952282031", "currentLongTermDebt": "1616602000", "longTermInvestments": "479349000", "shortTermInvestments": "1696279167", "currentNetReceivables": "2099784547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2857038839", "currentAccountsPayable": "545417391", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2289121780", "totalShareholderEquity": "3613059749", "capitalLeaseObligations": "681101000", "otherCurrentLiabilities": "1439605366", "totalCurrentLiabilities": "3822421910", "otherNonCurrentLiabilities": "56239000", "totalNonCurrentLiabilities": "528972041", "cashAndShortTermInvestments": "1239195631", "commonStockSharesOutstanding": "58105538", "intangibleAssetsExcludingGoodwill": "314539885", "cashAndCashEquivalentsAtCarryingValue": "1239195631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "91303000", "operatingCashflow": "420434000", "capitalExpenditures": "153844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107491000", "cashflowFromInvestment": "-898586000", "stockBasedCompensation": "1126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2381059000, "cost_of_revenue": 1214001000, "gross_profit": 1167058000, "research_and_development": 124053147, "selling_general_admin": 164209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15202491, "depreciation_amortisation": 7369157, "ebitda": 15924000, "interest_expense": 8889000, "interest_income": null, "other_non_operating": null, "pretax_income": 7737000, "tax_provision": 9501000, "effective_tax_rate": null, "net_income": -7459000, "net_income_continuing_ops": -1764000, "net_income_to_common": -7459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1239195631, "short_term_investments": 1696279167, "net_receivables": 2099784547, "inventory": 1240815562, "other_current_assets": null, "total_current_assets": 6952282031, "net_ppe": null, "goodwill": 273301473, "intangible_assets": 314539885, "goodwill_and_intangibles": 587841358, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2857038839, "total_assets": 9809320870, "short_term_debt": 1837399152, "accounts_payable": 545417391, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3822421910, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528972041, "total_liabilities": 4351393958, "total_debt": 1837399152, "preferred_stock": null, "minority_interest": null, "retained_earnings": -937828363, "total_equity": 3613059749, "shares_outstanding": 58105538, "operating_cash_flow": 420434000, "stock_based_compensation": 1126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -898586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107491000, "free_cash_flow": 574278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15202491", "ebitda": "15924000", "netIncome": "-7459000", "grossProfit": "1167058000", "depreciation": "None", "totalRevenue": "2381059000", "costOfRevenue": "1214001000", "interestIncome": "16720000", "incomeBeforeTax": "7737000", "interestExpense": "8889000", "operatingIncome": "250000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9501000", "reportedCurrency": "CNY", "netInterestIncome": "7831000", "nonInterestIncome": "None", "operatingExpenses": "1166808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124053147", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1214001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7369157", "sellingGeneralAndAdministrative": "164209000", "netIncomeFromContinuingOperations": "-1764000" }, "balance": { "goodwill": "273301473", "inventory": "1240815562", "commonStock": "100620", "currentDebt": "None", "investments": "None", "totalAssets": "9809320870", "longTermDebt": "None", "shortTermDebt": "1837399152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "314539885", "reportedCurrency": "CNY", "retainedEarnings": "-937828363", "totalLiabilities": "4351393958", "otherCurrentAssets": "676207114", "totalCurrentAssets": "6952282031", "currentLongTermDebt": "1616602000", "longTermInvestments": "479349000", "shortTermInvestments": "1696279167", "currentNetReceivables": "2099784547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2857038839", "currentAccountsPayable": "545417391", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2289121780", "totalShareholderEquity": "3613059749", "capitalLeaseObligations": "681101000", "otherCurrentLiabilities": "1439605366", "totalCurrentLiabilities": "3822421910", "otherNonCurrentLiabilities": "56239000", "totalNonCurrentLiabilities": "528972041", "cashAndShortTermInvestments": "1239195631", "commonStockSharesOutstanding": "58105538", "intangibleAssetsExcludingGoodwill": "314539885", "cashAndCashEquivalentsAtCarryingValue": "1239195631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "91303000", "operatingCashflow": "420434000", "capitalExpenditures": "153844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107491000", "cashflowFromInvestment": "-898586000", "stockBasedCompensation": "1126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 3172228000, "cost_of_revenue": 1469741000, "gross_profit": 1702487000, "ebit": 193935000, "ebitda": -17994000, "pretax_income": -22172000, "tax_provision": -10028000, "net_income": -37957000, "net_income_to_common": -37957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1048961541, "total_current_assets": 6807474187, "total_assets": 9697287221, "short_term_debt": 1783791177, "long_term_debt": null, "total_debt": 1783791177, "total_liabilities": 4202198222, "total_equity": 3644938586, "shares_outstanding": 57936757, "goodwill_and_intangibles": 597630320 }, "cash_flow": { "operating_cash_flow": 420434000, "capital_expenditure": 153844000, "free_cash_flow": 574278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35021, "ticker_id": 5202, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-17994000", "netIncome": "-37957000", "grossProfit": "1702487000", "depreciation": "None", "totalRevenue": "3172228000", "costOfRevenue": "1469741000", "interestIncome": "23029000", "incomeBeforeTax": "-22172000", "interestExpense": "10455000", "operatingIncome": "193935000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10028000", "reportedCurrency": "CNY", "netInterestIncome": "12574000", "nonInterestIncome": "None", "operatingExpenses": "1508552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115309218", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1469741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "187901000", "netIncomeFromContinuingOperations": "-12144000" }, "balance": { "goodwill": "274500687", "inventory": "1246885496", "commonStock": "101064", "currentDebt": "None", "investments": "None", "totalAssets": "9697287221", "longTermDebt": "None", "shortTermDebt": "1783791177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "323129633", "reportedCurrency": "CNY", "retainedEarnings": "-934479687", "totalLiabilities": "4202198222", "otherCurrentAssets": "582696833", "totalCurrentAssets": "6807474187", "currentLongTermDebt": "1542944000", "longTermInvestments": "488619000", "shortTermInvestments": "1748144489", "currentNetReceivables": "2180785819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2889813033", "currentAccountsPayable": "466377792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2273700942", "totalShareholderEquity": "3644938586", "capitalLeaseObligations": "729310000", "otherCurrentLiabilities": "1397316237", "totalCurrentLiabilities": "3647485207", "otherNonCurrentLiabilities": "41781000", "totalNonCurrentLiabilities": "554713007", "cashAndShortTermInvestments": "1048961541", "commonStockSharesOutstanding": "57936757", "intangibleAssetsExcludingGoodwill": "323129633", "cashAndCashEquivalentsAtCarryingValue": "1048961541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "91303000", "operatingCashflow": "420434000", "capitalExpenditures": "153844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107491000", "cashflowFromInvestment": "-898586000", "stockBasedCompensation": "1126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3172228000, "cost_of_revenue": 1469741000, "gross_profit": 1702487000, "research_and_development": 115309218, "selling_general_admin": 187901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193935000, "depreciation_amortisation": null, "ebitda": -17994000, "interest_expense": 10455000, "interest_income": null, "other_non_operating": null, "pretax_income": -22172000, "tax_provision": -10028000, "effective_tax_rate": null, "net_income": -37957000, "net_income_continuing_ops": -12144000, "net_income_to_common": -37957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1048961541, "short_term_investments": 1748144489, "net_receivables": 2180785819, "inventory": 1246885496, "other_current_assets": null, "total_current_assets": 6807474187, "net_ppe": null, "goodwill": 274500687, "intangible_assets": 323129633, "goodwill_and_intangibles": 597630320, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2889813033, "total_assets": 9697287221, "short_term_debt": 1783791177, "accounts_payable": 466377792, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3647485207, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 554713007, "total_liabilities": 4202198222, "total_debt": 1783791177, "preferred_stock": null, "minority_interest": null, "retained_earnings": -934479687, "total_equity": 3644938586, "shares_outstanding": 57936757, "operating_cash_flow": 420434000, "stock_based_compensation": 1126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -898586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107491000, "free_cash_flow": 574278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-17994000", "netIncome": "-37957000", "grossProfit": "1702487000", "depreciation": "None", "totalRevenue": "3172228000", "costOfRevenue": "1469741000", "interestIncome": "23029000", "incomeBeforeTax": "-22172000", "interestExpense": "10455000", "operatingIncome": "193935000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10028000", "reportedCurrency": "CNY", "netInterestIncome": "12574000", "nonInterestIncome": "None", "operatingExpenses": "1508552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115309218", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1469741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "187901000", "netIncomeFromContinuingOperations": "-12144000" }, "balance": { "goodwill": "274500687", "inventory": "1246885496", "commonStock": "101064", "currentDebt": "None", "investments": "None", "totalAssets": "9697287221", "longTermDebt": "None", "shortTermDebt": "1783791177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "323129633", "reportedCurrency": "CNY", "retainedEarnings": "-934479687", "totalLiabilities": "4202198222", "otherCurrentAssets": "582696833", "totalCurrentAssets": "6807474187", "currentLongTermDebt": "1542944000", "longTermInvestments": "488619000", "shortTermInvestments": "1748144489", "currentNetReceivables": "2180785819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2889813033", "currentAccountsPayable": "466377792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2273700942", "totalShareholderEquity": "3644938586", "capitalLeaseObligations": "729310000", "otherCurrentLiabilities": "1397316237", "totalCurrentLiabilities": "3647485207", "otherNonCurrentLiabilities": "41781000", "totalNonCurrentLiabilities": "554713007", "cashAndShortTermInvestments": "1048961541", "commonStockSharesOutstanding": "57936757", "intangibleAssetsExcludingGoodwill": "323129633", "cashAndCashEquivalentsAtCarryingValue": "1048961541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "91303000", "operatingCashflow": "420434000", "capitalExpenditures": "153844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107491000", "cashflowFromInvestment": "-898586000", "stockBasedCompensation": "1126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 2156234000, "cost_of_revenue": 1026866000, "gross_profit": 1129368000, "ebit": -25617000, "ebitda": -74023000, "pretax_income": -81726000, "tax_provision": 12988000, "net_income": -107105000, "net_income_to_common": -107105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1125514000, "total_current_assets": 6774627000, "total_assets": 9790022000, "short_term_debt": 1825433000, "long_term_debt": 4000000, "total_debt": 1829433000, "total_liabilities": 4268378000, "total_equity": 3697125000, "shares_outstanding": 57812237, "goodwill_and_intangibles": 653233000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35023, "ticker_id": 5202, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-74023000", "netIncome": "-107105000", "grossProfit": "1129368000", "depreciation": "None", "totalRevenue": "2156234000", "costOfRevenue": "1026866000", "interestIncome": "13275000", "incomeBeforeTax": "-81726000", "interestExpense": "9808000", "operatingIncome": "-25617000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12988000", "reportedCurrency": "CNY", "netInterestIncome": "3467000", "nonInterestIncome": "None", "operatingExpenses": "1154985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1026866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "168864000", "netIncomeFromContinuingOperations": "-94714000" }, "balance": { "goodwill": "292721000", "inventory": "1117990000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "9790022000", "longTermDebt": "4000000", "shortTermDebt": "1825433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "360512000", "reportedCurrency": "CNY", "retainedEarnings": "-895928000", "totalLiabilities": "4268378000", "otherCurrentAssets": "1149947000", "totalCurrentAssets": "6774627000", "currentLongTermDebt": "1568756000", "longTermInvestments": "555868000", "shortTermInvestments": "1408169000", "currentNetReceivables": "1973007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3015395000", "currentAccountsPayable": "650495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2403153000", "totalShareholderEquity": "3697125000", "capitalLeaseObligations": "830397000", "otherCurrentLiabilities": "1127903000", "totalCurrentLiabilities": "3615914000", "otherNonCurrentLiabilities": "50050000", "totalNonCurrentLiabilities": "652464000", "cashAndShortTermInvestments": "1125514000", "commonStockSharesOutstanding": "57812237", "intangibleAssetsExcludingGoodwill": "360512000", "cashAndCashEquivalentsAtCarryingValue": "1125514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2156234000, "cost_of_revenue": 1026866000, "gross_profit": 1129368000, "research_and_development": null, "selling_general_admin": 168864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25617000, "depreciation_amortisation": null, "ebitda": -74023000, "interest_expense": 9808000, "interest_income": null, "other_non_operating": null, "pretax_income": -81726000, "tax_provision": 12988000, "effective_tax_rate": null, "net_income": -107105000, "net_income_continuing_ops": -94714000, "net_income_to_common": -107105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1125514000, "short_term_investments": 1408169000, "net_receivables": 1973007000, "inventory": 1117990000, "other_current_assets": null, "total_current_assets": 6774627000, "net_ppe": null, "goodwill": 292721000, "intangible_assets": 360512000, "goodwill_and_intangibles": 653233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3015395000, "total_assets": 9790022000, "short_term_debt": 1825433000, "accounts_payable": 650495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3615914000, "long_term_debt": 4000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 652464000, "total_liabilities": 4268378000, "total_debt": 1829433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -895928000, "total_equity": 3697125000, "shares_outstanding": 57812237, "operating_cash_flow": null, "stock_based_compensation": 2015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-74023000", "netIncome": "-107105000", "grossProfit": "1129368000", "depreciation": "None", "totalRevenue": "2156234000", "costOfRevenue": "1026866000", "interestIncome": "13275000", "incomeBeforeTax": "-81726000", "interestExpense": "9808000", "operatingIncome": "-25617000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12988000", "reportedCurrency": "CNY", "netInterestIncome": "3467000", "nonInterestIncome": "None", "operatingExpenses": "1154985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1026866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "168864000", "netIncomeFromContinuingOperations": "-94714000" }, "balance": { "goodwill": "292721000", "inventory": "1117990000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "9790022000", "longTermDebt": "4000000", "shortTermDebt": "1825433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "360512000", "reportedCurrency": "CNY", "retainedEarnings": "-895928000", "totalLiabilities": "4268378000", "otherCurrentAssets": "1149947000", "totalCurrentAssets": "6774627000", "currentLongTermDebt": "1568756000", "longTermInvestments": "555868000", "shortTermInvestments": "1408169000", "currentNetReceivables": "1973007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3015395000", "currentAccountsPayable": "650495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2403153000", "totalShareholderEquity": "3697125000", "capitalLeaseObligations": "830397000", "otherCurrentLiabilities": "1127903000", "totalCurrentLiabilities": "3615914000", "otherNonCurrentLiabilities": "50050000", "totalNonCurrentLiabilities": "652464000", "cashAndShortTermInvestments": "1125514000", "commonStockSharesOutstanding": "57812237", "intangibleAssetsExcludingGoodwill": "360512000", "cashAndCashEquivalentsAtCarryingValue": "1125514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 2552661000, "cost_of_revenue": 1317457000, "gross_profit": 1235204000, "ebit": -9378000, "ebitda": 1474000, "pretax_income": -7095000, "tax_provision": 13359000, "net_income": -33958000, "net_income_to_common": -33958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1189429000, "total_current_assets": 6625250000, "total_assets": 9619215620, "short_term_debt": 1856206000, "long_term_debt": null, "total_debt": 1856206000, "total_liabilities": 3953882931, "total_equity": 3787401109, "shares_outstanding": 57784333, "goodwill_and_intangibles": 699015873 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35024, "ticker_id": 5202, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1474000", "netIncome": "-33958000", "grossProfit": "1235204000", "depreciation": "None", "totalRevenue": "2552661000", "costOfRevenue": "1317457000", "interestIncome": "10895000", "incomeBeforeTax": "-7095000", "interestExpense": "11781000", "operatingIncome": "-9378000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13359000", "reportedCurrency": "CNY", "netInterestIncome": "-886000", "nonInterestIncome": "None", "operatingExpenses": "1244582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1317457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "224377000", "netIncomeFromContinuingOperations": "-20454000" }, "balance": { "goodwill": "362318075", "inventory": "955961000", "commonStock": "102973", "currentDebt": "None", "investments": "None", "totalAssets": "9619215620", "longTermDebt": "None", "shortTermDebt": "1856206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "336697798", "reportedCurrency": "CNY", "retainedEarnings": "-788646857", "totalLiabilities": "3953882931", "otherCurrentAssets": "734537000", "totalCurrentAssets": "6625250000", "currentLongTermDebt": "1593205000", "longTermInvestments": "498941000", "shortTermInvestments": "1374219000", "currentNetReceivables": "2377138078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2995444988", "currentAccountsPayable": "348438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2370417000", "totalShareholderEquity": "3787401109", "capitalLeaseObligations": "777212000", "otherCurrentLiabilities": "962779000", "totalCurrentLiabilities": "3362944906", "otherNonCurrentLiabilities": "47681000", "totalNonCurrentLiabilities": "590938018", "cashAndShortTermInvestments": "1189429000", "commonStockSharesOutstanding": "57784333", "intangibleAssetsExcludingGoodwill": "336697798", "cashAndCashEquivalentsAtCarryingValue": "1189429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "7612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2552661000, "cost_of_revenue": 1317457000, "gross_profit": 1235204000, "research_and_development": null, "selling_general_admin": 224377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9378000, "depreciation_amortisation": null, "ebitda": 1474000, "interest_expense": 11781000, "interest_income": null, "other_non_operating": null, "pretax_income": -7095000, "tax_provision": 13359000, "effective_tax_rate": null, "net_income": -33958000, "net_income_continuing_ops": -20454000, "net_income_to_common": -33958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1189429000, "short_term_investments": 1374219000, "net_receivables": 2377138078, "inventory": 955961000, "other_current_assets": null, "total_current_assets": 6625250000, "net_ppe": null, "goodwill": 362318075, "intangible_assets": 336697798, "goodwill_and_intangibles": 699015873, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2995444988, "total_assets": 9619215620, "short_term_debt": 1856206000, "accounts_payable": 348438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3362944906, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 590938018, "total_liabilities": 3953882931, "total_debt": 1856206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -788646857, "total_equity": 3787401109, "shares_outstanding": 57784333, "operating_cash_flow": null, "stock_based_compensation": 7612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1474000", "netIncome": "-33958000", "grossProfit": "1235204000", "depreciation": "None", "totalRevenue": "2552661000", "costOfRevenue": "1317457000", "interestIncome": "10895000", "incomeBeforeTax": "-7095000", "interestExpense": "11781000", "operatingIncome": "-9378000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13359000", "reportedCurrency": "CNY", "netInterestIncome": "-886000", "nonInterestIncome": "None", "operatingExpenses": "1244582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1317457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "224377000", "netIncomeFromContinuingOperations": "-20454000" }, "balance": { "goodwill": "362318075", "inventory": "955961000", "commonStock": "102973", "currentDebt": "None", "investments": "None", "totalAssets": "9619215620", "longTermDebt": "None", "shortTermDebt": "1856206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "336697798", "reportedCurrency": "CNY", "retainedEarnings": "-788646857", "totalLiabilities": "3953882931", "otherCurrentAssets": "734537000", "totalCurrentAssets": "6625250000", "currentLongTermDebt": "1593205000", "longTermInvestments": "498941000", "shortTermInvestments": "1374219000", "currentNetReceivables": "2377138078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2995444988", "currentAccountsPayable": "348438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2370417000", "totalShareholderEquity": "3787401109", "capitalLeaseObligations": "777212000", "otherCurrentLiabilities": "962779000", "totalCurrentLiabilities": "3362944906", "otherNonCurrentLiabilities": "47681000", "totalNonCurrentLiabilities": "590938018", "cashAndShortTermInvestments": "1189429000", "commonStockSharesOutstanding": "57784333", "intangibleAssetsExcludingGoodwill": "336697798", "cashAndCashEquivalentsAtCarryingValue": "1189429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "7612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 2064360000, "cost_of_revenue": 1071703000, "gross_profit": 992657000, "ebit": 104144000, "ebitda": -65648000, "pretax_income": -78680000, "tax_provision": -6412000, "net_income": -63080000, "net_income_to_common": -63080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1418406799, "total_current_assets": 6738465640, "total_assets": 9734035875, "short_term_debt": 1866023904, "long_term_debt": null, "total_debt": 1866023904, "total_liabilities": 4025379127, "total_equity": 3845226796, "shares_outstanding": 57784333, "goodwill_and_intangibles": 708328551 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35025, "ticker_id": 5202, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104144000", "ebitda": "-65648000", "netIncome": "-63080000", "grossProfit": "992657000", "depreciation": "None", "totalRevenue": "2064360000", "costOfRevenue": "1071703000", "interestIncome": "11357000", "incomeBeforeTax": "-78680000", "interestExpense": "12528000", "operatingIncome": "-83990000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-6412000", "reportedCurrency": "CNY", "netInterestIncome": "-1171000", "nonInterestIncome": "None", "operatingExpenses": "1076647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60956250", "sellingGeneralAndAdministrative": "170485000", "netIncomeFromContinuingOperations": "-72268000" }, "balance": { "goodwill": "362953709", "inventory": "1535712080", "commonStock": "103153", "currentDebt": "None", "investments": "None", "totalAssets": "9734035875", "longTermDebt": "None", "shortTermDebt": "1866023904", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "345374842", "reportedCurrency": "CNY", "retainedEarnings": "-756020446", "totalLiabilities": "4025379127", "otherCurrentAssets": "656236946", "totalCurrentAssets": "6738465640", "currentLongTermDebt": "1614016000", "longTermInvestments": "431056000", "shortTermInvestments": "1106019369", "currentNetReceivables": "2022090430", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2995570235", "currentAccountsPayable": "408736686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2421186381", "totalShareholderEquity": "3845226796", "capitalLeaseObligations": "803470000", "otherCurrentLiabilities": "1118627633", "totalCurrentLiabilities": "3393388231", "otherNonCurrentLiabilities": "45731000", "totalNonCurrentLiabilities": "631990887", "cashAndShortTermInvestments": "1418406799", "commonStockSharesOutstanding": "57784333", "intangibleAssetsExcludingGoodwill": "345374842", "cashAndCashEquivalentsAtCarryingValue": "1418406799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "9178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2064360000, "cost_of_revenue": 1071703000, "gross_profit": 992657000, "research_and_development": null, "selling_general_admin": 170485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104144000, "depreciation_amortisation": 60956250, "ebitda": -65648000, "interest_expense": 12528000, "interest_income": null, "other_non_operating": null, "pretax_income": -78680000, "tax_provision": -6412000, "effective_tax_rate": null, "net_income": -63080000, "net_income_continuing_ops": -72268000, "net_income_to_common": -63080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1418406799, "short_term_investments": 1106019369, "net_receivables": 2022090430, "inventory": 1535712080, "other_current_assets": null, "total_current_assets": 6738465640, "net_ppe": null, "goodwill": 362953709, "intangible_assets": 345374842, "goodwill_and_intangibles": 708328551, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2995570235, "total_assets": 9734035875, "short_term_debt": 1866023904, "accounts_payable": 408736686, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3393388231, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 631990887, "total_liabilities": 4025379127, "total_debt": 1866023904, "preferred_stock": null, "minority_interest": null, "retained_earnings": -756020446, "total_equity": 3845226796, "shares_outstanding": 57784333, "operating_cash_flow": null, "stock_based_compensation": 9178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104144000", "ebitda": "-65648000", "netIncome": "-63080000", "grossProfit": "992657000", "depreciation": "None", "totalRevenue": "2064360000", "costOfRevenue": "1071703000", "interestIncome": "11357000", "incomeBeforeTax": "-78680000", "interestExpense": "12528000", "operatingIncome": "-83990000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-6412000", "reportedCurrency": "CNY", "netInterestIncome": "-1171000", "nonInterestIncome": "None", "operatingExpenses": "1076647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60956250", "sellingGeneralAndAdministrative": "170485000", "netIncomeFromContinuingOperations": "-72268000" }, "balance": { "goodwill": "362953709", "inventory": "1535712080", "commonStock": "103153", "currentDebt": "None", "investments": "None", "totalAssets": "9734035875", "longTermDebt": "None", "shortTermDebt": "1866023904", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "345374842", "reportedCurrency": "CNY", "retainedEarnings": "-756020446", "totalLiabilities": "4025379127", "otherCurrentAssets": "656236946", "totalCurrentAssets": "6738465640", "currentLongTermDebt": "1614016000", "longTermInvestments": "431056000", "shortTermInvestments": "1106019369", "currentNetReceivables": "2022090430", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2995570235", "currentAccountsPayable": "408736686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2421186381", "totalShareholderEquity": "3845226796", "capitalLeaseObligations": "803470000", "otherCurrentLiabilities": "1118627633", "totalCurrentLiabilities": "3393388231", "otherNonCurrentLiabilities": "45731000", "totalNonCurrentLiabilities": "631990887", "cashAndShortTermInvestments": "1418406799", "commonStockSharesOutstanding": "57784333", "intangibleAssetsExcludingGoodwill": "345374842", "cashAndCashEquivalentsAtCarryingValue": "1418406799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "9178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 2994445000, "cost_of_revenue": 1542750000, "gross_profit": 1451695000, "ebit": 80144000, "ebitda": null, "pretax_income": 94525000, "tax_provision": null, "net_income": 129000, "net_income_to_common": 129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1289323000, "total_current_assets": 7214171000, "total_assets": 10207001000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4426422000, "total_equity": 3914022000, "shares_outstanding": 174638324, "goodwill_and_intangibles": 757144000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35026, "ticker_id": 5202, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "129000", "grossProfit": "1451695000", "depreciation": "None", "totalRevenue": "2994445000", "costOfRevenue": "1542750000", "interestIncome": "18298000", "incomeBeforeTax": "94525000", "interestExpense": "9619000", "operatingIncome": "80144000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "8679000", "nonInterestIncome": "None", "operatingExpenses": "2914301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1542750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1233243000", "netIncomeFromContinuingOperations": "42152000" }, "balance": { "goodwill": "362399000", "inventory": "1117439000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10207001000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "394745000", "reportedCurrency": "CNY", "retainedEarnings": "-691785000", "totalLiabilities": "4426422000", "otherCurrentAssets": "57376000", "totalCurrentAssets": "7214171000", "currentLongTermDebt": "1682136000", "longTermInvestments": "341687000", "shortTermInvestments": "1271618000", "currentNetReceivables": "2033778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2992830000", "currentAccountsPayable": "620679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3914022000", "capitalLeaseObligations": "840942000", "otherCurrentLiabilities": "105258000", "totalCurrentLiabilities": "3747557000", "otherNonCurrentLiabilities": "48277000", "totalNonCurrentLiabilities": "678865000", "cashAndShortTermInvestments": "1289323000", "commonStockSharesOutstanding": "174638324", "intangibleAssetsExcludingGoodwill": "394745000", "cashAndCashEquivalentsAtCarryingValue": "1289323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2994445000, "cost_of_revenue": 1542750000, "gross_profit": 1451695000, "research_and_development": null, "selling_general_admin": 1233243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80144000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 9619000, "interest_income": null, "other_non_operating": null, "pretax_income": 94525000, "tax_provision": null, "effective_tax_rate": null, "net_income": 129000, "net_income_continuing_ops": 42152000, "net_income_to_common": 129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1289323000, "short_term_investments": 1271618000, "net_receivables": 2033778000, "inventory": 1117439000, "other_current_assets": null, "total_current_assets": 7214171000, "net_ppe": null, "goodwill": 362399000, "intangible_assets": 394745000, "goodwill_and_intangibles": 757144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2992830000, "total_assets": 10207001000, "short_term_debt": null, "accounts_payable": 620679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3747557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 678865000, "total_liabilities": 4426422000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -691785000, "total_equity": 3914022000, "shares_outstanding": 174638324, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "129000", "grossProfit": "1451695000", "depreciation": "None", "totalRevenue": "2994445000", "costOfRevenue": "1542750000", "interestIncome": "18298000", "incomeBeforeTax": "94525000", "interestExpense": "9619000", "operatingIncome": "80144000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "8679000", "nonInterestIncome": "None", "operatingExpenses": "2914301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1542750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1233243000", "netIncomeFromContinuingOperations": "42152000" }, "balance": { "goodwill": "362399000", "inventory": "1117439000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10207001000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "394745000", "reportedCurrency": "CNY", "retainedEarnings": "-691785000", "totalLiabilities": "4426422000", "otherCurrentAssets": "57376000", "totalCurrentAssets": "7214171000", "currentLongTermDebt": "1682136000", "longTermInvestments": "341687000", "shortTermInvestments": "1271618000", "currentNetReceivables": "2033778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2992830000", "currentAccountsPayable": "620679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3914022000", "capitalLeaseObligations": "840942000", "otherCurrentLiabilities": "105258000", "totalCurrentLiabilities": "3747557000", "otherNonCurrentLiabilities": "48277000", "totalNonCurrentLiabilities": "678865000", "cashAndShortTermInvestments": "1289323000", "commonStockSharesOutstanding": "174638324", "intangibleAssetsExcludingGoodwill": "394745000", "cashAndCashEquivalentsAtCarryingValue": "1289323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 2057020000, "cost_of_revenue": 1082489000, "gross_profit": 974531000, "ebit": -114482000, "ebitda": -51831500, "pretax_income": -111824000, "tax_provision": -18569000, "net_income": -88070000, "net_income_to_common": -88070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1391122046, "total_current_assets": 6961225600, "total_assets": 10014816197, "short_term_debt": 1883367786, "long_term_debt": null, "total_debt": 1883367786, "total_liabilities": 4277380090, "total_equity": 3908095615, "shares_outstanding": 60572555, "goodwill_and_intangibles": 718627437 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35028, "ticker_id": 5202, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114482000", "ebitda": "-51831500", "netIncome": "-88070000", "grossProfit": "974531000", "depreciation": "None", "totalRevenue": "2057020000", "costOfRevenue": "1082489000", "interestIncome": "14585000", "incomeBeforeTax": "-111824000", "interestExpense": "8727000", "operatingIncome": "-114482000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-18569000", "reportedCurrency": "CNY", "netInterestIncome": "5858000", "nonInterestIncome": "None", "operatingExpenses": "1089013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1082489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62650500", "sellingGeneralAndAdministrative": "176611000", "netIncomeFromContinuingOperations": "-93255000" }, "balance": { "goodwill": "369027681", "inventory": "1747314351", "commonStock": "102911.20", "currentDebt": "None", "investments": "None", "totalAssets": "10014816197", "longTermDebt": "None", "shortTermDebt": "1883367786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "349599756", "reportedCurrency": "CNY", "retainedEarnings": "-691342010", "totalLiabilities": "4277380090", "otherCurrentAssets": "695563522", "totalCurrentAssets": "6961225600", "currentLongTermDebt": "1617038000", "longTermInvestments": "366182000", "shortTermInvestments": "1261921936", "currentNetReceivables": "1865303729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3053590596", "currentAccountsPayable": "648158738", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2514097944", "totalShareholderEquity": "3908095615", "capitalLeaseObligations": "899140000", "otherCurrentLiabilities": "1036768219", "totalCurrentLiabilities": "3568294751", "otherNonCurrentLiabilities": "43835000", "totalNonCurrentLiabilities": "709085332", "cashAndShortTermInvestments": "1391122046", "commonStockSharesOutstanding": "60572555", "intangibleAssetsExcludingGoodwill": "349599756", "cashAndCashEquivalentsAtCarryingValue": "1391122046", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "19628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2057020000, "cost_of_revenue": 1082489000, "gross_profit": 974531000, "research_and_development": null, "selling_general_admin": 176611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114482000, "depreciation_amortisation": 62650500, "ebitda": -51831500, "interest_expense": 8727000, "interest_income": null, "other_non_operating": null, "pretax_income": -111824000, "tax_provision": -18569000, "effective_tax_rate": null, "net_income": -88070000, "net_income_continuing_ops": -93255000, "net_income_to_common": -88070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1391122046, "short_term_investments": 1261921936, "net_receivables": 1865303729, "inventory": 1747314351, "other_current_assets": null, "total_current_assets": 6961225600, "net_ppe": null, "goodwill": 369027681, "intangible_assets": 349599756, "goodwill_and_intangibles": 718627437, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3053590596, "total_assets": 10014816197, "short_term_debt": 1883367786, "accounts_payable": 648158738, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3568294751, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 709085332, "total_liabilities": 4277380090, "total_debt": 1883367786, "preferred_stock": null, "minority_interest": null, "retained_earnings": -691342010, "total_equity": 3908095615, "shares_outstanding": 60572555, "operating_cash_flow": null, "stock_based_compensation": 19628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114482000", "ebitda": "-51831500", "netIncome": "-88070000", "grossProfit": "974531000", "depreciation": "None", "totalRevenue": "2057020000", "costOfRevenue": "1082489000", "interestIncome": "14585000", "incomeBeforeTax": "-111824000", "interestExpense": "8727000", "operatingIncome": "-114482000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-18569000", "reportedCurrency": "CNY", "netInterestIncome": "5858000", "nonInterestIncome": "None", "operatingExpenses": "1089013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1082489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62650500", "sellingGeneralAndAdministrative": "176611000", "netIncomeFromContinuingOperations": "-93255000" }, "balance": { "goodwill": "369027681", "inventory": "1747314351", "commonStock": "102911.20", "currentDebt": "None", "investments": "None", "totalAssets": "10014816197", "longTermDebt": "None", "shortTermDebt": "1883367786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "349599756", "reportedCurrency": "CNY", "retainedEarnings": "-691342010", "totalLiabilities": "4277380090", "otherCurrentAssets": "695563522", "totalCurrentAssets": "6961225600", "currentLongTermDebt": "1617038000", "longTermInvestments": "366182000", "shortTermInvestments": "1261921936", "currentNetReceivables": "1865303729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3053590596", "currentAccountsPayable": "648158738", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2514097944", "totalShareholderEquity": "3908095615", "capitalLeaseObligations": "899140000", "otherCurrentLiabilities": "1036768219", "totalCurrentLiabilities": "3568294751", "otherNonCurrentLiabilities": "43835000", "totalNonCurrentLiabilities": "709085332", "cashAndShortTermInvestments": "1391122046", "commonStockSharesOutstanding": "60572555", "intangibleAssetsExcludingGoodwill": "349599756", "cashAndCashEquivalentsAtCarryingValue": "1391122046", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "19628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 2390994000, "cost_of_revenue": 1276654000, "gross_profit": 1114340000, "ebit": -18773000, "ebitda": 44420500, "pretax_income": -18226000, "tax_provision": 3763000, "net_income": -30620000, "net_income_to_common": -30620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1697347821, "total_current_assets": 6882251610, "total_assets": 9944625533, "short_term_debt": 1858380226, "long_term_debt": null, "total_debt": 1858380226, "total_liabilities": 4075799575, "total_equity": 4034481875, "shares_outstanding": 60572555, "goodwill_and_intangibles": 719727372 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35029, "ticker_id": 5202, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18773000", "ebitda": "44420500", "netIncome": "-30620000", "grossProfit": "1114340000", "depreciation": "None", "totalRevenue": "2390994000", "costOfRevenue": "1276654000", "interestIncome": "16695000", "incomeBeforeTax": "-18226000", "interestExpense": "10436000", "operatingIncome": "-18773000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3763000", "reportedCurrency": "CNY", "netInterestIncome": "6259000", "nonInterestIncome": "None", "operatingExpenses": "1133113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1276654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63193500", "sellingGeneralAndAdministrative": "171637000", "netIncomeFromContinuingOperations": "-21989000" }, "balance": { "goodwill": "369366033", "inventory": "1441082901", "commonStock": "103005", "currentDebt": "None", "investments": "None", "totalAssets": "9944625533", "longTermDebt": "None", "shortTermDebt": "1858380226", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "350361339", "reportedCurrency": "CNY", "retainedEarnings": "-603898013", "totalLiabilities": "4075799575", "otherCurrentAssets": "689480671", "totalCurrentAssets": "6882251610", "currentLongTermDebt": "1581210000", "longTermInvestments": "364524000", "shortTermInvestments": "1156169415", "currentNetReceivables": "1898170786", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3062373923", "currentAccountsPayable": "439674321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2505759135", "totalShareholderEquity": "4034481875", "capitalLeaseObligations": "924325000", "otherCurrentLiabilities": "1043446256", "totalCurrentLiabilities": "3351755804", "otherNonCurrentLiabilities": "40030000", "totalNonCurrentLiabilities": "724043763", "cashAndShortTermInvestments": "1697347821", "commonStockSharesOutstanding": "60572555", "intangibleAssetsExcludingGoodwill": "350361339", "cashAndCashEquivalentsAtCarryingValue": "1697347821", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "17478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2390994000, "cost_of_revenue": 1276654000, "gross_profit": 1114340000, "research_and_development": 129788000, "selling_general_admin": 171637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18773000, "depreciation_amortisation": 63193500, "ebitda": 44420500, "interest_expense": 10436000, "interest_income": null, "other_non_operating": null, "pretax_income": -18226000, "tax_provision": 3763000, "effective_tax_rate": null, "net_income": -30620000, "net_income_continuing_ops": -21989000, "net_income_to_common": -30620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1697347821, "short_term_investments": 1156169415, "net_receivables": 1898170786, "inventory": 1441082901, "other_current_assets": null, "total_current_assets": 6882251610, "net_ppe": null, "goodwill": 369366033, "intangible_assets": 350361339, "goodwill_and_intangibles": 719727372, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3062373923, "total_assets": 9944625533, "short_term_debt": 1858380226, "accounts_payable": 439674321, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3351755804, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 724043763, "total_liabilities": 4075799575, "total_debt": 1858380226, "preferred_stock": null, "minority_interest": null, "retained_earnings": -603898013, "total_equity": 4034481875, "shares_outstanding": 60572555, "operating_cash_flow": null, "stock_based_compensation": 17478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18773000", "ebitda": "44420500", "netIncome": "-30620000", "grossProfit": "1114340000", "depreciation": "None", "totalRevenue": "2390994000", "costOfRevenue": "1276654000", "interestIncome": "16695000", "incomeBeforeTax": "-18226000", "interestExpense": "10436000", "operatingIncome": "-18773000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3763000", "reportedCurrency": "CNY", "netInterestIncome": "6259000", "nonInterestIncome": "None", "operatingExpenses": "1133113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1276654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63193500", "sellingGeneralAndAdministrative": "171637000", "netIncomeFromContinuingOperations": "-21989000" }, "balance": { "goodwill": "369366033", "inventory": "1441082901", "commonStock": "103005", "currentDebt": "None", "investments": "None", "totalAssets": "9944625533", "longTermDebt": "None", "shortTermDebt": "1858380226", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "350361339", "reportedCurrency": "CNY", "retainedEarnings": "-603898013", "totalLiabilities": "4075799575", "otherCurrentAssets": "689480671", "totalCurrentAssets": "6882251610", "currentLongTermDebt": "1581210000", "longTermInvestments": "364524000", "shortTermInvestments": "1156169415", "currentNetReceivables": "1898170786", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3062373923", "currentAccountsPayable": "439674321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2505759135", "totalShareholderEquity": "4034481875", "capitalLeaseObligations": "924325000", "otherCurrentLiabilities": "1043446256", "totalCurrentLiabilities": "3351755804", "otherNonCurrentLiabilities": "40030000", "totalNonCurrentLiabilities": "724043763", "cashAndShortTermInvestments": "1697347821", "commonStockSharesOutstanding": "60572555", "intangibleAssetsExcludingGoodwill": "350361339", "cashAndCashEquivalentsAtCarryingValue": "1697347821", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "17478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 1979770000, "cost_of_revenue": 1033502000, "gross_profit": 946268000, "ebit": -54780000, "ebitda": 7870500, "pretax_income": -58190000, "tax_provision": 7102000, "net_income": -66637000, "net_income_to_common": -66637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2300236284, "total_current_assets": 6787087785, "total_assets": 9832330830, "short_term_debt": 1774910000, "long_term_debt": null, "total_debt": 1774910000, "total_liabilities": 4006300006, "total_equity": 4069535307, "shares_outstanding": 60484372, "goodwill_and_intangibles": 609955124 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35030, "ticker_id": 5202, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54780000", "ebitda": "7870500", "netIncome": "-66637000", "grossProfit": "946268000", "depreciation": "None", "totalRevenue": "1979770000", "costOfRevenue": "1033502000", "interestIncome": "19174000", "incomeBeforeTax": "-58190000", "interestExpense": "10205000", "operatingIncome": "-54780000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7102000", "reportedCurrency": "CNY", "netInterestIncome": "8969000", "nonInterestIncome": "None", "operatingExpenses": "1001048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1033502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62650500", "sellingGeneralAndAdministrative": "179087000", "netIncomeFromContinuingOperations": "-65292000" }, "balance": { "goodwill": "312574242", "inventory": "1349819071", "commonStock": "103034", "currentDebt": "None", "investments": "None", "totalAssets": "9832330830", "longTermDebt": "None", "shortTermDebt": "1774910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "297380882", "reportedCurrency": "CNY", "retainedEarnings": "-573428239", "totalLiabilities": "4006300006", "otherCurrentAssets": "689016006", "totalCurrentAssets": "6787087785", "currentLongTermDebt": "1472926000", "longTermInvestments": "347107000", "shortTermInvestments": "647467358", "currentNetReceivables": "1800549041", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3045243045", "currentAccountsPayable": "454846421", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2483646968", "totalShareholderEquity": "4069535307", "capitalLeaseObligations": "1009845000", "otherCurrentLiabilities": "991596244", "totalCurrentLiabilities": "3234154674", "otherNonCurrentLiabilities": "40115000", "totalNonCurrentLiabilities": "772145332", "cashAndShortTermInvestments": "2300236284", "commonStockSharesOutstanding": "60484372", "intangibleAssetsExcludingGoodwill": "297380882", "cashAndCashEquivalentsAtCarryingValue": "2300236284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "29324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1979770000, "cost_of_revenue": 1033502000, "gross_profit": 946268000, "research_and_development": 133187000, "selling_general_admin": 179087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54780000, "depreciation_amortisation": 62650500, "ebitda": 7870500, "interest_expense": 10205000, "interest_income": null, "other_non_operating": null, "pretax_income": -58190000, "tax_provision": 7102000, "effective_tax_rate": null, "net_income": -66637000, "net_income_continuing_ops": -65292000, "net_income_to_common": -66637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2300236284, "short_term_investments": 647467358, "net_receivables": 1800549041, "inventory": 1349819071, "other_current_assets": null, "total_current_assets": 6787087785, "net_ppe": null, "goodwill": 312574242, "intangible_assets": 297380882, "goodwill_and_intangibles": 609955124, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3045243045, "total_assets": 9832330830, "short_term_debt": 1774910000, "accounts_payable": 454846421, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3234154674, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 772145332, "total_liabilities": 4006300006, "total_debt": 1774910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -573428239, "total_equity": 4069535307, "shares_outstanding": 60484372, "operating_cash_flow": null, "stock_based_compensation": 29324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54780000", "ebitda": "7870500", "netIncome": "-66637000", "grossProfit": "946268000", "depreciation": "None", "totalRevenue": "1979770000", "costOfRevenue": "1033502000", "interestIncome": "19174000", "incomeBeforeTax": "-58190000", "interestExpense": "10205000", "operatingIncome": "-54780000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7102000", "reportedCurrency": "CNY", "netInterestIncome": "8969000", "nonInterestIncome": "None", "operatingExpenses": "1001048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1033502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62650500", "sellingGeneralAndAdministrative": "179087000", "netIncomeFromContinuingOperations": "-65292000" }, "balance": { "goodwill": "312574242", "inventory": "1349819071", "commonStock": "103034", "currentDebt": "None", "investments": "None", "totalAssets": "9832330830", "longTermDebt": "None", "shortTermDebt": "1774910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "297380882", "reportedCurrency": "CNY", "retainedEarnings": "-573428239", "totalLiabilities": "4006300006", "otherCurrentAssets": "689016006", "totalCurrentAssets": "6787087785", "currentLongTermDebt": "1472926000", "longTermInvestments": "347107000", "shortTermInvestments": "647467358", "currentNetReceivables": "1800549041", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3045243045", "currentAccountsPayable": "454846421", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2483646968", "totalShareholderEquity": "4069535307", "capitalLeaseObligations": "1009845000", "otherCurrentLiabilities": "991596244", "totalCurrentLiabilities": "3234154674", "otherNonCurrentLiabilities": "40115000", "totalNonCurrentLiabilities": "772145332", "cashAndShortTermInvestments": "2300236284", "commonStockSharesOutstanding": "60484372", "intangibleAssetsExcludingGoodwill": "297380882", "cashAndCashEquivalentsAtCarryingValue": "2300236284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "29324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 2780414000, "cost_of_revenue": 1505841000, "gross_profit": 1274573000, "ebit": -46981500, "ebitda": 15669000, "pretax_income": 6233000, "tax_provision": 5952000, "net_income": -48414000, "net_income_to_common": -48414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2149531000, "total_current_assets": 7290784000, "total_assets": 10474476000, "short_term_debt": 1448704000, "long_term_debt": null, "total_debt": 1448704000, "total_liabilities": 4622740000, "total_equity": 4097204000, "shares_outstanding": 60153895, "goodwill_and_intangibles": 657348000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35031, "ticker_id": 5202, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46981500", "ebitda": "15669000", "netIncome": "-48414000", "grossProfit": "1274573000", "depreciation": "None", "totalRevenue": "2780414000", "costOfRevenue": "1505841000", "interestIncome": "19508000", "incomeBeforeTax": "6233000", "interestExpense": "9436000", "operatingIncome": "6398000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5952000", "reportedCurrency": "CNY", "netInterestIncome": "10072000", "nonInterestIncome": "None", "operatingExpenses": "1232963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1505841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62650500", "sellingGeneralAndAdministrative": "228697000", "netIncomeFromContinuingOperations": "-1983000" }, "balance": { "goodwill": "312464000", "inventory": "1045116000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "10474476000", "longTermDebt": "None", "shortTermDebt": "1448704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "344884000", "reportedCurrency": "CNY", "retainedEarnings": "-506587000", "totalLiabilities": "4622740000", "otherCurrentAssets": "1104225000", "totalCurrentAssets": "7290784000", "currentLongTermDebt": "1622350000", "longTermInvestments": "359129000", "shortTermInvestments": "720522000", "currentNetReceivables": "2271390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3183692000", "currentAccountsPayable": "1070191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2754429000", "totalShareholderEquity": "4097204000", "capitalLeaseObligations": "1132079000", "otherCurrentLiabilities": "1192939000", "totalCurrentLiabilities": "3757960000", "otherNonCurrentLiabilities": "40718000", "totalNonCurrentLiabilities": "864780000", "cashAndShortTermInvestments": "2149531000", "commonStockSharesOutstanding": "60153895", "intangibleAssetsExcludingGoodwill": "344884000", "cashAndCashEquivalentsAtCarryingValue": "2149531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "24667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2780414000, "cost_of_revenue": 1505841000, "gross_profit": 1274573000, "research_and_development": 140788000, "selling_general_admin": 228697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46981500, "depreciation_amortisation": 62650500, "ebitda": 15669000, "interest_expense": 9436000, "interest_income": null, "other_non_operating": null, "pretax_income": 6233000, "tax_provision": 5952000, "effective_tax_rate": null, "net_income": -48414000, "net_income_continuing_ops": -1983000, "net_income_to_common": -48414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2149531000, "short_term_investments": 720522000, "net_receivables": 2271390000, "inventory": 1045116000, "other_current_assets": null, "total_current_assets": 7290784000, "net_ppe": null, "goodwill": 312464000, "intangible_assets": 344884000, "goodwill_and_intangibles": 657348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3183692000, "total_assets": 10474476000, "short_term_debt": 1448704000, "accounts_payable": 1070191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3757960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 864780000, "total_liabilities": 4622740000, "total_debt": 1448704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -506587000, "total_equity": 4097204000, "shares_outstanding": 60153895, "operating_cash_flow": null, "stock_based_compensation": 24667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46981500", "ebitda": "15669000", "netIncome": "-48414000", "grossProfit": "1274573000", "depreciation": "None", "totalRevenue": "2780414000", "costOfRevenue": "1505841000", "interestIncome": "19508000", "incomeBeforeTax": "6233000", "interestExpense": "9436000", "operatingIncome": "6398000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5952000", "reportedCurrency": "CNY", "netInterestIncome": "10072000", "nonInterestIncome": "None", "operatingExpenses": "1232963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1505841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62650500", "sellingGeneralAndAdministrative": "228697000", "netIncomeFromContinuingOperations": "-1983000" }, "balance": { "goodwill": "312464000", "inventory": "1045116000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "10474476000", "longTermDebt": "None", "shortTermDebt": "1448704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "344884000", "reportedCurrency": "CNY", "retainedEarnings": "-506587000", "totalLiabilities": "4622740000", "otherCurrentAssets": "1104225000", "totalCurrentAssets": "7290784000", "currentLongTermDebt": "1622350000", "longTermInvestments": "359129000", "shortTermInvestments": "720522000", "currentNetReceivables": "2271390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3183692000", "currentAccountsPayable": "1070191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2754429000", "totalShareholderEquity": "4097204000", "capitalLeaseObligations": "1132079000", "otherCurrentLiabilities": "1192939000", "totalCurrentLiabilities": "3757960000", "otherNonCurrentLiabilities": "40718000", "totalNonCurrentLiabilities": "864780000", "cashAndShortTermInvestments": "2149531000", "commonStockSharesOutstanding": "60153895", "intangibleAssetsExcludingGoodwill": "344884000", "cashAndCashEquivalentsAtCarryingValue": "2149531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "24667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 1823642000, "cost_of_revenue": 1004157000, "gross_profit": 819485000, "ebit": -135712000, "ebitda": -86832750, "pretax_income": -131514000, "tax_provision": -1946000, "net_income": -126433000, "net_income_to_common": -126433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2211882616, "total_current_assets": 6801913864, "total_assets": 9999012282, "short_term_debt": 1595745391, "long_term_debt": null, "total_debt": 1595745391, "total_liabilities": 4153196147, "total_equity": 4142176876, "shares_outstanding": 59525492, "goodwill_and_intangibles": 654661668 }, "cash_flow": { "operating_cash_flow": 2183298, "capital_expenditure": 0, "free_cash_flow": 2183298, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35033, "ticker_id": 5202, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135712000", "ebitda": "-86832750", "netIncome": "-126433000", "grossProfit": "819485000", "depreciation": "None", "totalRevenue": "1823642000", "costOfRevenue": "1004157000", "interestIncome": "24466000", "incomeBeforeTax": "-131514000", "interestExpense": "11190000", "operatingIncome": "-135712000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1946000", "reportedCurrency": "CNY", "netInterestIncome": "13276000", "nonInterestIncome": "None", "operatingExpenses": "955197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48879250", "sellingGeneralAndAdministrative": "214487000", "netIncomeFromContinuingOperations": "-129599000" }, "balance": { "goodwill": "346891042", "inventory": "1542648907", "commonStock": "100986", "currentDebt": "None", "investments": "None", "totalAssets": "9999012282", "longTermDebt": "None", "shortTermDebt": "1595745391", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "307770626", "reportedCurrency": "CNY", "retainedEarnings": "-458142679", "totalLiabilities": "4153196147", "otherCurrentAssets": "592432790", "totalCurrentAssets": "6801913864", "currentLongTermDebt": "1296310000", "longTermInvestments": "299383000", "shortTermInvestments": "718607440", "currentNetReceivables": "1736342087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3197098417", "currentAccountsPayable": "536192515", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1941565000", "shortLongTermDebtTotal": "2447071054", "totalShareholderEquity": "4142176876", "capitalLeaseObligations": "1150923000", "otherCurrentLiabilities": "1064833155", "totalCurrentLiabilities": "3217550069", "otherNonCurrentLiabilities": "57644000", "totalNonCurrentLiabilities": "935646078", "cashAndShortTermInvestments": "2211882616", "commonStockSharesOutstanding": "59525492", "intangibleAssetsExcludingGoodwill": "307770626", "cashAndCashEquivalentsAtCarryingValue": "2211882616", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2183298", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "29415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1091649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1823642000, "cost_of_revenue": 1004157000, "gross_profit": 819485000, "research_and_development": 120382000, "selling_general_admin": 214487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135712000, "depreciation_amortisation": 48879250, "ebitda": -86832750, "interest_expense": 11190000, "interest_income": null, "other_non_operating": null, "pretax_income": -131514000, "tax_provision": -1946000, "effective_tax_rate": null, "net_income": -126433000, "net_income_continuing_ops": -129599000, "net_income_to_common": -126433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2211882616, "short_term_investments": 718607440, "net_receivables": 1736342087, "inventory": 1542648907, "other_current_assets": null, "total_current_assets": 6801913864, "net_ppe": null, "goodwill": 346891042, "intangible_assets": 307770626, "goodwill_and_intangibles": 654661668, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3197098417, "total_assets": 9999012282, "short_term_debt": 1595745391, "accounts_payable": 536192515, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3217550069, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 935646078, "total_liabilities": 4153196147, "total_debt": 1595745391, "preferred_stock": null, "minority_interest": null, "retained_earnings": -458142679, "total_equity": 4142176876, "shares_outstanding": 59525492, "operating_cash_flow": 2183298, "stock_based_compensation": 29415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2183298, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135712000", "ebitda": "-86832750", "netIncome": "-126433000", "grossProfit": "819485000", "depreciation": "None", "totalRevenue": "1823642000", "costOfRevenue": "1004157000", "interestIncome": "24466000", "incomeBeforeTax": "-131514000", "interestExpense": "11190000", "operatingIncome": "-135712000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1946000", "reportedCurrency": "CNY", "netInterestIncome": "13276000", "nonInterestIncome": "None", "operatingExpenses": "955197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48879250", "sellingGeneralAndAdministrative": "214487000", "netIncomeFromContinuingOperations": "-129599000" }, "balance": { "goodwill": "346891042", "inventory": "1542648907", "commonStock": "100986", "currentDebt": "None", "investments": "None", "totalAssets": "9999012282", "longTermDebt": "None", "shortTermDebt": "1595745391", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "307770626", "reportedCurrency": "CNY", "retainedEarnings": "-458142679", "totalLiabilities": "4153196147", "otherCurrentAssets": "592432790", "totalCurrentAssets": "6801913864", "currentLongTermDebt": "1296310000", "longTermInvestments": "299383000", "shortTermInvestments": "718607440", "currentNetReceivables": "1736342087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3197098417", "currentAccountsPayable": "536192515", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1941565000", "shortLongTermDebtTotal": "2447071054", "totalShareholderEquity": "4142176876", "capitalLeaseObligations": "1150923000", "otherCurrentLiabilities": "1064833155", "totalCurrentLiabilities": "3217550069", "otherNonCurrentLiabilities": "57644000", "totalNonCurrentLiabilities": "935646078", "cashAndShortTermInvestments": "2211882616", "commonStockSharesOutstanding": "59525492", "intangibleAssetsExcludingGoodwill": "307770626", "cashAndCashEquivalentsAtCarryingValue": "2211882616", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2183298", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "29415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1091649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "income_statement": { "revenue": 2320161000, "cost_of_revenue": 1333702000, "gross_profit": 986459000, "ebit": -36437000, "ebitda": 26528000, "pretax_income": -14100000, "tax_provision": 2350000, "net_income": -20028000, "net_income_to_common": -20028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1743599390, "total_current_assets": 7021590220, "total_assets": 10250713588, "short_term_debt": 1674026356, "long_term_debt": null, "total_debt": 1674026356, "total_liabilities": 4608898361, "total_equity": 4040399997, "shares_outstanding": 59263273, "goodwill_and_intangibles": 655573084 }, "cash_flow": { "operating_cash_flow": 2183298, "capital_expenditure": 0, "free_cash_flow": 2183298, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35034, "ticker_id": 5202, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:03.680511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36437000", "ebitda": "26528000", "netIncome": "-20028000", "grossProfit": "986459000", "depreciation": "None", "totalRevenue": "2320161000", "costOfRevenue": "1333702000", "interestIncome": "20286000", "incomeBeforeTax": "-14100000", "interestExpense": "9763000", "operatingIncome": "-36437000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2350000", "reportedCurrency": "CNY", "netInterestIncome": "10523000", "nonInterestIncome": "None", "operatingExpenses": "1022896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1333702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62965000", "sellingGeneralAndAdministrative": "249503000", "netIncomeFromContinuingOperations": "-12018000" }, "balance": { "goodwill": "345899939", "inventory": "1304199554", "commonStock": "100704", "currentDebt": "None", "investments": "None", "totalAssets": "10250713588", "longTermDebt": "None", "shortTermDebt": "1674026356", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "309673145", "reportedCurrency": "CNY", "retainedEarnings": "-330770296", "totalLiabilities": "4608898361", "otherCurrentAssets": "608811178", "totalCurrentAssets": "7021590220", "currentLongTermDebt": "1372009000", "longTermInvestments": "303505000", "shortTermInvestments": "1459505252", "currentNetReceivables": "1905474829", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3229123367", "currentAccountsPayable": "426023048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1968445000", "shortLongTermDebtTotal": "2550369228", "totalShareholderEquity": "4040399997", "capitalLeaseObligations": "1185837000", "otherCurrentLiabilities": "1473325075", "totalCurrentLiabilities": "3599526480", "otherNonCurrentLiabilities": "105052000", "totalNonCurrentLiabilities": "1009371880", "cashAndShortTermInvestments": "1743599390", "commonStockSharesOutstanding": "59263273", "intangibleAssetsExcludingGoodwill": "309673145", "cashAndCashEquivalentsAtCarryingValue": "1743599390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2183298", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "29264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1091649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2320161000, "cost_of_revenue": 1333702000, "gross_profit": 986459000, "research_and_development": 129142000, "selling_general_admin": 249503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36437000, "depreciation_amortisation": 62965000, "ebitda": 26528000, "interest_expense": 9763000, "interest_income": null, "other_non_operating": null, "pretax_income": -14100000, "tax_provision": 2350000, "effective_tax_rate": null, "net_income": -20028000, "net_income_continuing_ops": -12018000, "net_income_to_common": -20028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1743599390, "short_term_investments": 1459505252, "net_receivables": 1905474829, "inventory": 1304199554, "other_current_assets": null, "total_current_assets": 7021590220, "net_ppe": null, "goodwill": 345899939, "intangible_assets": 309673145, "goodwill_and_intangibles": 655573084, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3229123367, "total_assets": 10250713588, "short_term_debt": 1674026356, "accounts_payable": 426023048, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3599526480, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1009371880, "total_liabilities": 4608898361, "total_debt": 1674026356, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330770296, "total_equity": 4040399997, "shares_outstanding": 59263273, "operating_cash_flow": 2183298, "stock_based_compensation": 29264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2183298, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36437000", "ebitda": "26528000", "netIncome": "-20028000", "grossProfit": "986459000", "depreciation": "None", "totalRevenue": "2320161000", "costOfRevenue": "1333702000", "interestIncome": "20286000", "incomeBeforeTax": "-14100000", "interestExpense": "9763000", "operatingIncome": "-36437000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2350000", "reportedCurrency": "CNY", "netInterestIncome": "10523000", "nonInterestIncome": "None", "operatingExpenses": "1022896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1333702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62965000", "sellingGeneralAndAdministrative": "249503000", "netIncomeFromContinuingOperations": "-12018000" }, "balance": { "goodwill": "345899939", "inventory": "1304199554", "commonStock": "100704", "currentDebt": "None", "investments": "None", "totalAssets": "10250713588", "longTermDebt": "None", "shortTermDebt": "1674026356", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "309673145", "reportedCurrency": "CNY", "retainedEarnings": "-330770296", "totalLiabilities": "4608898361", "otherCurrentAssets": "608811178", "totalCurrentAssets": "7021590220", "currentLongTermDebt": "1372009000", "longTermInvestments": "303505000", "shortTermInvestments": "1459505252", "currentNetReceivables": "1905474829", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3229123367", "currentAccountsPayable": "426023048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1968445000", "shortLongTermDebtTotal": "2550369228", "totalShareholderEquity": "4040399997", "capitalLeaseObligations": "1185837000", "otherCurrentLiabilities": "1473325075", "totalCurrentLiabilities": "3599526480", "otherNonCurrentLiabilities": "105052000", "totalNonCurrentLiabilities": "1009371880", "cashAndShortTermInvestments": "1743599390", "commonStockSharesOutstanding": "59263273", "intangibleAssetsExcludingGoodwill": "309673145", "cashAndCashEquivalentsAtCarryingValue": "1743599390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2183298", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "29264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1091649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }