{ "ticker": { "uuid": "12d510d2-4e29-4361-9344-4a5b495d3e5f", "symbol": "VIPIND", "name": "V.I.P. Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/12d510d2-4e29-4361-9344-4a5b495d3e5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/12d510d2-4e29-4361-9344-4a5b495d3e5f/" }, "ticker_metadata": { "id": 18962, "uuid": "12d510d2-4e29-4361-9344-4a5b495d3e5f", "symbol": "VIPIND", "name": "V.I.P. Industries Limited", "asset_type": "equity", "market_cap": 42530320384, "stock_exchange_id": 7, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "V.I.P. Industries Limited manufactures and retails luggage, backpacks, handbags, and accessories in India and internationally. The company offers hard luggage, soft luggage, duffle bags, backpacks, business satchels, and ladies' handbags. It sells its products under the VIP, Caprese, Carlton, Skybags, Alfa, and Aristocrat brands through exclusive brand outlets and e-commerce platforms. The company also exports its products. V.I.P. Industries Limited was incorporated in 1968 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "12d510d2-4e29-4361-9344-4a5b495d3e5f", "symbol": "VIPIND", "name": "V.I.P. Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/12d510d2-4e29-4361-9344-4a5b495d3e5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/12d510d2-4e29-4361-9344-4a5b495d3e5f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.21, "value": 0.33, "quality": 0.17, "momentum": 0.65, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 329.85, "market_cap": 46855802255.41, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0001, "roe": -1.1676, "piotroski_f_score": 2, "momentum_12_1": -0.0983, "volatility_252d": 0.3094 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:22.497108+00:00", "batch_id": "" }, "size": { "price_close": 329.85, "market_cap": 46855802255.4111, "market_cap_usd": 46855802255.4111, "enterprise_value": 53916402255.4111, "shares_outstanding": 142051846, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 16.1851, "ptbv_ratio": 16.1851, "ps_ratio": 2.5217, "pcf_ratio": 25.8943, "pfcf_ratio": 35.2352, "ev_ebitda": null, "ev_ebit": -14.6488, "ev_sales": 2.9016, "ev_fcf": 40.5447, "earnings_yield": null, "fcf_yield": 0.0247, "price_to_sales": 2.5217, "price_to_book": 16.1851, "price_to_cashflow": 25.8943, "ebitda_to_ev": null, "sales_yield": 0.3446 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": -0.0, "shareholder_yield": 0.0001, "debt_paydown_yield": null, "total_yield": 0.0001 }, "quality": { "gross_margin": 0.3624, "operating_margin": -0.1981, "net_margin": -0.1819, "ebitda_margin": -0.0756, "fcf_margin": 0.0716, "roe": -1.1676, "roa": -0.2107, "roic": -0.2773, "roc_greenblatt": null, "asset_turnover": 1.1583, "cash_conversion": -0.3934, "accruals_ratio": -0.3235, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.8131, "revenue_stability_5y": 0.0799, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4198, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -5.0293, "debt_to_assets": 0.4599, "interest_coverage": -5.2326, "current_ratio": 0.9402, "quick_ratio": 0.9402, "net_debt": 7060600000, "local_beta": 0.8358, "volatility_252d": 0.3094, "volatility_60d": 0.693, "max_drawdown_12m": -0.3696, "risk_adjusted_momentum": -0.3179 }, "growth": { "revenue_growth_1y": -0.147, "revenue_growth_3y_cagr": -0.0367, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4654, "book_value_growth_1y": -0.5303, "revenue_growth": -0.147, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0675, "price_return_3m": -0.0998, "price_return_6m": -0.045, "price_return_9m": -0.2207, "price_return_12m": -0.0375, "price_return_12m_ex1m": -0.0983, "momentum_6m": -0.045, "momentum_12m": -0.0375, "momentum_12_1": -0.0983, "distance_from_52w_high": -0.2981, "distance_from_52w_low": 0.1134, "relative_strength": 0.0702 }, "raw_ttm": { "revenue_ttm": 18581300000, "gross_profit_ttm": 6734000000, "ebit_ttm": -3680600000, "ebitda_ttm": -1403900000, "net_income_ttm": -3380100000, "eps_diluted_ttm": -23.7948, "operating_cash_flow_ttm": 1809500000, "capital_expenditure_ttm": -479700000, "fcf_ttm": 1329800000, "dividends_paid_ttm": -4600000, "share_repurchases_ttm": null, "shares_issued_ttm": 100000, "interest_expense_ttm": 703400000, "cash_and_equivalents": 317100000, "total_current_assets": 9707800000, "total_current_liabilities": 10325200000, "net_ppe": null, "total_assets": 16042200000, "total_debt": 7377700000, "total_equity": 2895000000, "net_working_capital": 3173000000, "book_value_per_share": 20.3799, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.3799 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 54, "rank_pcf": 60, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 32, "rank_dividend_yield": 51, "rank_shareholder_yield": 46, "rank_total_yield": 55, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 58, "rank_fcf_margin": 30, "rank_piotroski": 97, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 43 }, "composites": { "value_composite": 67, "quality_composite": 83, "momentum_composite": 35, "growth_composite": 84, "yield_composite": 58, "svqf_composite": 62, "vc1_composite": 74, "vc2_composite": 72, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.2369, "os_score": 0.21, "value_percentile": 0.33, "quality_percentile": 0.17, "momentum_percentile": 0.65, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7437, "ticker_id": 18962, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:22.497108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 329.85, "market_cap": 46855802255.4111, "market_cap_usd": 46855802255.4111, "enterprise_value": 53916402255.4111, "shares_outstanding": 142051846, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.1850785, "ptbv_ratio": 16.1850785, "ps_ratio": 2.52166438, "pcf_ratio": 25.8943367, "pfcf_ratio": 35.23522504, "ev_ebitda": null, "ev_ebit": -14.64880787, "ev_sales": 2.90164855, "ev_fcf": 40.54474527, "earnings_yield": null, "fcf_yield": 0.02466411, "dividend_yield": 9.817e-05, "buyback_yield": -2.13e-06, "shareholder_yield": 9.604e-05, "debt_paydown_yield": null, "total_yield": 9.604e-05, "gross_margin": 0.36240737, "operating_margin": -0.19808087, "net_margin": -0.18190869, "ebitda_margin": -0.07555446, "fcf_margin": 0.07156657, "roe": -1.16756477, "roa": -0.21070053, "roic": -0.27727611, "roc_greenblatt": null, "asset_turnover": 1.1582763, "cash_conversion": -0.39342031, "accruals_ratio": -0.32349678, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.02927559, "debt_to_assets": 0.45989328, "interest_coverage": -5.23258459, "current_ratio": 0.94020455, "quick_ratio": 0.94020455, "net_debt": 7060600000, "revenue_growth_1y": -0.1470325, "revenue_growth_3y_cagr": -0.0367003, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.46540704, "book_value_growth_1y": -0.53026082, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.813082, "revenue_stability_5y": 0.079915, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06747575, "price_return_3m": -0.09975434, "price_return_6m": -0.04502023, "price_return_9m": -0.22067335, "price_return_12m": -0.03749637, "price_return_12m_ex1m": -0.09833677, "distance_from_52w_high": -0.29811683, "distance_from_52w_low": 0.11341774, "relative_strength": 0.07018337, "local_beta": 0.8358, "volatility_252d": 0.309381, "volatility_60d": 0.692952, "max_drawdown_12m": -0.3696138, "revenue_ttm": 18581300000, "gross_profit_ttm": 6734000000, "ebit_ttm": -3680600000, "ebitda_ttm": -1403900000, "net_income_ttm": -3380100000, "eps_diluted_ttm": -23.79483333, "operating_cash_flow_ttm": 1809500000, "capital_expenditure_ttm": -479700000, "fcf_ttm": 1329800000, "dividends_paid_ttm": -4600000, "share_repurchases_ttm": null, "shares_issued_ttm": 100000, "interest_expense_ttm": 703400000, "cash_and_equivalents": 317100000, "total_current_assets": 9707800000, "total_current_liabilities": 10325200000, "net_ppe": null, "total_assets": 16042200000, "total_debt": 7377700000, "total_equity": 2895000000, "net_working_capital": 3173000000, "book_value_per_share": 20.37988299, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.37988299, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 54, "rank_pcf": 60, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 32, "rank_dividend_yield": 51, "rank_shareholder_yield": 46, "rank_total_yield": 55, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 58, "rank_fcf_margin": 30, "rank_piotroski": 97, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 43, "value_composite": 67, "quality_composite": 83, "momentum_composite": 35, "growth_composite": 84, "yield_composite": 58, "svqf_composite": 62, "vc1_composite": 74, "vc2_composite": 72, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 329.85, "os": 0.21, "value": 0.33, "quality": 0.17, "momentum": 0.65, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0001, "roe": -1.1676, "momentum_12_1": -0.0983, "complete_fields": { "id": 7437, "ticker_id": 18962, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:22.497108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 329.85, "market_cap": 46855802255.4111, "market_cap_usd": 46855802255.4111, "enterprise_value": 53916402255.4111, "shares_outstanding": 142051846, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.1850785, "ptbv_ratio": 16.1850785, "ps_ratio": 2.52166438, "pcf_ratio": 25.8943367, "pfcf_ratio": 35.23522504, "ev_ebitda": null, "ev_ebit": -14.64880787, "ev_sales": 2.90164855, "ev_fcf": 40.54474527, "earnings_yield": null, "fcf_yield": 0.02466411, "dividend_yield": 9.817e-05, "buyback_yield": -2.13e-06, "shareholder_yield": 9.604e-05, "debt_paydown_yield": null, "total_yield": 9.604e-05, "gross_margin": 0.36240737, "operating_margin": -0.19808087, "net_margin": -0.18190869, "ebitda_margin": -0.07555446, "fcf_margin": 0.07156657, "roe": -1.16756477, "roa": -0.21070053, "roic": -0.27727611, "roc_greenblatt": null, "asset_turnover": 1.1582763, "cash_conversion": -0.39342031, "accruals_ratio": -0.32349678, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.02927559, "debt_to_assets": 0.45989328, "interest_coverage": -5.23258459, "current_ratio": 0.94020455, "quick_ratio": 0.94020455, "net_debt": 7060600000, "revenue_growth_1y": -0.1470325, "revenue_growth_3y_cagr": -0.0367003, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.46540704, "book_value_growth_1y": -0.53026082, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.813082, "revenue_stability_5y": 0.079915, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06747575, "price_return_3m": -0.09975434, "price_return_6m": -0.04502023, "price_return_9m": -0.22067335, "price_return_12m": -0.03749637, "price_return_12m_ex1m": -0.09833677, "distance_from_52w_high": -0.29811683, "distance_from_52w_low": 0.11341774, "relative_strength": 0.07018337, "local_beta": 0.8358, "volatility_252d": 0.309381, "volatility_60d": 0.692952, "max_drawdown_12m": -0.3696138, "revenue_ttm": 18581300000, "gross_profit_ttm": 6734000000, "ebit_ttm": -3680600000, "ebitda_ttm": -1403900000, "net_income_ttm": -3380100000, "eps_diluted_ttm": -23.79483333, "operating_cash_flow_ttm": 1809500000, "capital_expenditure_ttm": -479700000, "fcf_ttm": 1329800000, "dividends_paid_ttm": -4600000, "share_repurchases_ttm": null, "shares_issued_ttm": 100000, "interest_expense_ttm": 703400000, "cash_and_equivalents": 317100000, "total_current_assets": 9707800000, "total_current_liabilities": 10325200000, "net_ppe": null, "total_assets": 16042200000, "total_debt": 7377700000, "total_equity": 2895000000, "net_working_capital": 3173000000, "book_value_per_share": 20.37988299, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.37988299, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 54, "rank_pcf": 60, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 32, "rank_dividend_yield": 51, "rank_shareholder_yield": 46, "rank_total_yield": 55, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 58, "rank_fcf_margin": 30, "rank_piotroski": 97, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 43, "value_composite": 67, "quality_composite": 83, "momentum_composite": 35, "growth_composite": 84, "yield_composite": 58, "svqf_composite": 62, "vc1_composite": 74, "vc2_composite": 72, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "income_statement": { "revenue": 18581300000, "cost_of_revenue": 11847300000, "gross_profit": 6734000000, "ebit": -3682200000, "ebitda": -1403900000, "pretax_income": null, "tax_provision": null, "net_income": -3380100000, "net_income_to_common": -3380100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317100000, "total_current_assets": 9707800000, "total_assets": 16042200000, "short_term_debt": 4107500000, "long_term_debt": 2639400000, "total_debt": 7377700000, "total_liabilities": null, "total_equity": 2895000000, "shares_outstanding": 142051846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1809500000, "capital_expenditure": -479700000, "free_cash_flow": 1329800000, "dividends_paid": -4600000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": null }, "complete_fields": { "id": 382731, "ticker_id": 18962, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1403900000", "netIncome": "-3380100000", "grossProfit": "6734000000", "totalRevenue": "18581300000", "costOfRevenue": "11847300000", "interestExpense": "703400000", "operatingIncome": "-3682200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1272900000" }, "balance": { "totalDebt": "7377700000", "totalAssets": "16042200000", "longTermDebt": "2639400000", "shortTermDebt": "4107500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "142051846", "totalCurrentAssets": "9707800000", "totalShareholderEquity": "2895000000", "totalCurrentLiabilities": "10325200000", "cashAndShortTermInvestments": "317100000" }, "cashflow": { "freeCashFlow": "1329800000", "dividendsPaid": "-4600000", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1809500000", "repurchaseOfStock": null, "capitalExpenditures": "-479700000" } }, "revenue": 18581300000, "cost_of_revenue": 11847300000, "gross_profit": 6734000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3682200000, "depreciation_amortisation": 1272900000, "ebitda": -1403900000, "interest_expense": 703400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3380100000, "net_income_continuing_ops": null, "net_income_to_common": -3380100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9707800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16042200000, "short_term_debt": 4107500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10325200000, "long_term_debt": 2639400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7377700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2895000000, "shares_outstanding": 142051846, "operating_cash_flow": 1809500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -479700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4600000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1329800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1403900000", "netIncome": "-3380100000", "grossProfit": "6734000000", "totalRevenue": "18581300000", "costOfRevenue": "11847300000", "interestExpense": "703400000", "operatingIncome": "-3682200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1272900000" }, "balance": { "totalDebt": "7377700000", "totalAssets": "16042200000", "longTermDebt": "2639400000", "shortTermDebt": "4107500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "142051846", "totalCurrentAssets": "9707800000", "totalShareholderEquity": "2895000000", "totalCurrentLiabilities": "10325200000", "cashAndShortTermInvestments": "317100000" }, "cashflow": { "freeCashFlow": "1329800000", "dividendsPaid": "-4600000", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1809500000", "repurchaseOfStock": null, "capitalExpenditures": "-479700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "income_statement": { "revenue": 21784300000, "cost_of_revenue": 11846800000, "gross_profit": 9937500000, "ebit": -367700000, "ebitda": 1010400000, "pretax_income": null, "tax_provision": null, "net_income": -687900000, "net_income_to_common": -687900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379700000, "total_current_assets": 12116100000, "total_assets": 18563700000, "short_term_debt": 4152500000, "long_term_debt": 2745900000, "total_debt": 7511000000, "total_liabilities": null, "total_equity": 6161600000, "shares_outstanding": 142019704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2918800000, "capital_expenditure": -431300000, "free_cash_flow": 2487500000, "dividends_paid": -7300000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": null }, "complete_fields": { "id": 382736, "ticker_id": 18962, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1010400000", "netIncome": "-687900000", "grossProfit": "9937500000", "totalRevenue": "21784300000", "costOfRevenue": "11846800000", "interestExpense": "732000000", "operatingIncome": "-367700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1190600000" }, "balance": { "totalDebt": "7511000000", "totalAssets": "18563700000", "longTermDebt": "2745900000", "shortTermDebt": "4152500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "142019704", "totalCurrentAssets": "12116100000", "totalShareholderEquity": "6161600000", "totalCurrentLiabilities": "9485300000", "cashAndShortTermInvestments": "379700000" }, "cashflow": { "freeCashFlow": "2487500000", "dividendsPaid": "-7300000", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2918800000", "repurchaseOfStock": null, "capitalExpenditures": "-431300000" } }, "revenue": 21784300000, "cost_of_revenue": 11846800000, "gross_profit": 9937500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -367700000, "depreciation_amortisation": 1190600000, "ebitda": 1010400000, "interest_expense": 732000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -687900000, "net_income_continuing_ops": null, "net_income_to_common": -687900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12116100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18563700000, "short_term_debt": 4152500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9485300000, "long_term_debt": 2745900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7511000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6161600000, "shares_outstanding": 142019704, "operating_cash_flow": 2918800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -431300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7300000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2487500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1010400000", "netIncome": "-687900000", "grossProfit": "9937500000", "totalRevenue": "21784300000", "costOfRevenue": "11846800000", "interestExpense": "732000000", "operatingIncome": "-367700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1190600000" }, "balance": { "totalDebt": "7511000000", "totalAssets": "18563700000", "longTermDebt": "2745900000", "shortTermDebt": "4152500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "142019704", "totalCurrentAssets": "12116100000", "totalShareholderEquity": "6161600000", "totalCurrentLiabilities": "9485300000", "cashAndShortTermInvestments": "379700000" }, "cashflow": { "freeCashFlow": "2487500000", "dividendsPaid": "-7300000", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2918800000", "repurchaseOfStock": null, "capitalExpenditures": "-431300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "income_statement": { "revenue": 22378200000, "cost_of_revenue": 11120200000, "gross_profit": 11258000000, "ebit": 1040500000, "ebitda": 2223500000, "pretax_income": null, "tax_provision": null, "net_income": 543000000, "net_income_to_common": 543000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434200000, "total_current_assets": 14322800000, "total_assets": 20665400000, "short_term_debt": 5327800000, "long_term_debt": 2812900000, "total_debt": 8711500000, "total_liabilities": null, "total_equity": 6779100000, "shares_outstanding": 141951882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1317000000, "capital_expenditure": -1000200000, "free_cash_flow": -2317200000, "dividends_paid": -288100000, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": 3517800000 }, "complete_fields": { "id": 382738, "ticker_id": 18962, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2223500000", "netIncome": "543000000", "grossProfit": "11258000000", "totalRevenue": "22378200000", "costOfRevenue": "11120200000", "interestExpense": "462800000", "operatingIncome": "1040500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "994900000" }, "balance": { "totalDebt": "8711500000", "totalAssets": "20665400000", "longTermDebt": "2812900000", "shortTermDebt": "5327800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "141951882", "totalCurrentAssets": "14322800000", "totalShareholderEquity": "6779100000", "totalCurrentLiabilities": "10895400000", "cashAndShortTermInvestments": "434200000" }, "cashflow": { "freeCashFlow": "-2317200000", "dividendsPaid": "-288100000", "issuanceOfDebt": "3517800000", "issuanceOfStock": "600000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1317000000", "repurchaseOfStock": null, "capitalExpenditures": "-1000200000" } }, "revenue": 22378200000, "cost_of_revenue": 11120200000, "gross_profit": 11258000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1040500000, "depreciation_amortisation": 994900000, "ebitda": 2223500000, "interest_expense": 462800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 543000000, "net_income_continuing_ops": null, "net_income_to_common": 543000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14322800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20665400000, "short_term_debt": 5327800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10895400000, "long_term_debt": 2812900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8711500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6779100000, "shares_outstanding": 141951882, "operating_cash_flow": -1317000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1000200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -288100000, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": 3517800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2317200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2223500000", "netIncome": "543000000", "grossProfit": "11258000000", "totalRevenue": "22378200000", "costOfRevenue": "11120200000", "interestExpense": "462800000", "operatingIncome": "1040500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "994900000" }, "balance": { "totalDebt": "8711500000", "totalAssets": "20665400000", "longTermDebt": "2812900000", "shortTermDebt": "5327800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "141951882", "totalCurrentAssets": "14322800000", "totalShareholderEquity": "6779100000", "totalCurrentLiabilities": "10895400000", "cashAndShortTermInvestments": "434200000" }, "cashflow": { "freeCashFlow": "-2317200000", "dividendsPaid": "-288100000", "issuanceOfDebt": "3517800000", "issuanceOfStock": "600000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1317000000", "repurchaseOfStock": null, "capitalExpenditures": "-1000200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "income_statement": { "revenue": 20787000000, "cost_of_revenue": 10583100000, "gross_profit": 10203900000, "ebit": 2550800000, "ebitda": 2956400000, "pretax_income": null, "tax_provision": null, "net_income": 1523400000, "net_income_to_common": 1523400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331400000, "total_current_assets": 10119600000, "total_assets": 14153100000, "short_term_debt": 1810000000, "long_term_debt": 1298900000, "total_debt": 3522600000, "total_liabilities": null, "total_equity": 6416900000, "shares_outstanding": 141655235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1748900000, "capital_expenditure": -1069400000, "free_cash_flow": 679500000, "dividends_paid": -638200000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": 583000000 }, "complete_fields": { "id": 382739, "ticker_id": 18962, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2956400000", "netIncome": "1523400000", "grossProfit": "10203900000", "totalRevenue": "20787000000", "costOfRevenue": "10583100000", "interestExpense": "254500000", "operatingIncome": "2550800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "736600000" }, "balance": { "totalDebt": "3522600000", "totalAssets": "14153100000", "longTermDebt": "1298900000", "shortTermDebt": "1810000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "141655235", "totalCurrentAssets": "10119600000", "totalShareholderEquity": "6416900000", "totalCurrentLiabilities": "6261000000", "cashAndShortTermInvestments": "331400000" }, "cashflow": { "freeCashFlow": "679500000", "dividendsPaid": "-638200000", "issuanceOfDebt": "583000000", "issuanceOfStock": "400000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1748900000", "repurchaseOfStock": null, "capitalExpenditures": "-1069400000" } }, "revenue": 20787000000, "cost_of_revenue": 10583100000, "gross_profit": 10203900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2550800000, "depreciation_amortisation": 736600000, "ebitda": 2956400000, "interest_expense": 254500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1523400000, "net_income_continuing_ops": null, "net_income_to_common": 1523400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10119600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14153100000, "short_term_debt": 1810000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6261000000, "long_term_debt": 1298900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3522600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6416900000, "shares_outstanding": 141655235, "operating_cash_flow": 1748900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1069400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -638200000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": 583000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 679500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2956400000", "netIncome": "1523400000", "grossProfit": "10203900000", "totalRevenue": "20787000000", "costOfRevenue": "10583100000", "interestExpense": "254500000", "operatingIncome": "2550800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "736600000" }, "balance": { "totalDebt": "3522600000", "totalAssets": "14153100000", "longTermDebt": "1298900000", "shortTermDebt": "1810000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "141655235", "totalCurrentAssets": "10119600000", "totalShareholderEquity": "6416900000", "totalCurrentLiabilities": "6261000000", "cashAndShortTermInvestments": "331400000" }, "cashflow": { "freeCashFlow": "679500000", "dividendsPaid": "-638200000", "issuanceOfDebt": "583000000", "issuanceOfStock": "400000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1748900000", "repurchaseOfStock": null, "capitalExpenditures": "-1069400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382740, "ticker_id": 18962, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "income_statement": { "revenue": 4362300000, "cost_of_revenue": 2737800000, "gross_profit": 1624500000, "ebit": -1129300000, "ebitda": -779500000, "pretax_income": null, "tax_provision": null, "net_income": -1289000000, "net_income_to_common": -1289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317100000, "total_current_assets": 9707800000, "total_assets": 16042200000, "short_term_debt": 4107500000, "long_term_debt": 2639400000, "total_debt": 7377700000, "total_liabilities": null, "total_equity": 2895000000, "shares_outstanding": 142051846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382730, "ticker_id": 18962, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-779500000", "netIncome": "-1289000000", "grossProfit": "1624500000", "totalRevenue": "4362300000", "costOfRevenue": "2737800000", "interestExpense": "201200000", "operatingIncome": "-1129300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "307300000" }, "balance": { "totalDebt": "7377700000", "totalAssets": "16042200000", "longTermDebt": "2639400000", "shortTermDebt": "4107500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "142051846", "totalCurrentAssets": "9707800000", "totalShareholderEquity": "2895000000", "totalCurrentLiabilities": "10325200000", "cashAndShortTermInvestments": "317100000" } }, "revenue": 4362300000, "cost_of_revenue": 2737800000, "gross_profit": 1624500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1129300000, "depreciation_amortisation": 307300000, "ebitda": -779500000, "interest_expense": 201200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1289000000, "net_income_continuing_ops": null, "net_income_to_common": -1289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9707800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16042200000, "short_term_debt": 4107500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10325200000, "long_term_debt": 2639400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7377700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2895000000, "shares_outstanding": 142051846, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-779500000", "netIncome": "-1289000000", "grossProfit": "1624500000", "totalRevenue": "4362300000", "costOfRevenue": "2737800000", "interestExpense": "201200000", "operatingIncome": "-1129300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "307300000" }, "balance": { "totalDebt": "7377700000", "totalAssets": "16042200000", "longTermDebt": "2639400000", "shortTermDebt": "4107500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "142051846", "totalCurrentAssets": "9707800000", "totalShareholderEquity": "2895000000", "totalCurrentLiabilities": "10325200000", "cashAndShortTermInvestments": "317100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "income_statement": { "revenue": 4541300000, "cost_of_revenue": 3203500000, "gross_profit": 1337800000, "ebit": -1088100000, "ebitda": -23000000, "pretax_income": null, "tax_provision": null, "net_income": -528700000, "net_income_to_common": -528700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382732, "ticker_id": 18962, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-23000000", "netIncome": "-528700000", "grossProfit": "1337800000", "totalRevenue": "4541300000", "costOfRevenue": "3203500000", "interestExpense": "159600000", "operatingIncome": "-1088100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319800000" } }, "revenue": 4541300000, "cost_of_revenue": 3203500000, "gross_profit": 1337800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1088100000, "depreciation_amortisation": 319800000, "ebitda": -23000000, "interest_expense": 159600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -528700000, "net_income_continuing_ops": null, "net_income_to_common": -528700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-23000000", "netIncome": "-528700000", "grossProfit": "1337800000", "totalRevenue": "4541300000", "costOfRevenue": "3203500000", "interestExpense": "159600000", "operatingIncome": "-1088100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "income_statement": { "revenue": 4063400000, "cost_of_revenue": 2819000000, "gross_profit": 1244400000, "ebit": -1393800000, "ebitda": -913400000, "pretax_income": null, "tax_provision": null, "net_income": -1431400000, "net_income_to_common": -1431400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303100000, "total_current_assets": 10733600000, "total_assets": 17220900000, "short_term_debt": 4376500000, "long_term_debt": 2800800000, "total_debt": 7785200000, "total_liabilities": null, "total_equity": 4638500000, "shares_outstanding": 142044846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382733, "ticker_id": 18962, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-913400000", "netIncome": "-1431400000", "grossProfit": "1244400000", "totalRevenue": "4063400000", "costOfRevenue": "2819000000", "interestExpense": "176000000", "operatingIncome": "-1393800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "329900000" }, "balance": { "totalDebt": "7785200000", "totalAssets": "17220900000", "longTermDebt": "2800800000", "shortTermDebt": "4376500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "142044846", "totalCurrentAssets": "10733600000", "totalShareholderEquity": "4638500000", "totalCurrentLiabilities": "9603400000", "cashAndShortTermInvestments": "303100000" } }, "revenue": 4063400000, "cost_of_revenue": 2819000000, "gross_profit": 1244400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1393800000, "depreciation_amortisation": 329900000, "ebitda": -913400000, "interest_expense": 176000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1431400000, "net_income_continuing_ops": null, "net_income_to_common": -1431400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10733600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17220900000, "short_term_debt": 4376500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9603400000, "long_term_debt": 2800800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7785200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4638500000, "shares_outstanding": 142044846, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-913400000", "netIncome": "-1431400000", "grossProfit": "1244400000", "totalRevenue": "4063400000", "costOfRevenue": "2819000000", "interestExpense": "176000000", "operatingIncome": "-1393800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "329900000" }, "balance": { "totalDebt": "7785200000", "totalAssets": "17220900000", "longTermDebt": "2800800000", "shortTermDebt": "4376500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "142044846", "totalCurrentAssets": "10733600000", "totalShareholderEquity": "4638500000", "totalCurrentLiabilities": "9603400000", "cashAndShortTermInvestments": "303100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "income_statement": { "revenue": 5614300000, "cost_of_revenue": 3087000000, "gross_profit": 2527300000, "ebit": -69400000, "ebitda": 312000000, "pretax_income": null, "tax_provision": null, "net_income": -131000000, "net_income_to_common": -131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382734, "ticker_id": 18962, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "312000000", "netIncome": "-131000000", "grossProfit": "2527300000", "totalRevenue": "5614300000", "costOfRevenue": "3087000000", "interestExpense": "166600000", "operatingIncome": "-69400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "315900000" } }, "revenue": 5614300000, "cost_of_revenue": 3087000000, "gross_profit": 2527300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69400000, "depreciation_amortisation": 315900000, "ebitda": 312000000, "interest_expense": 166600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -131000000, "net_income_continuing_ops": null, "net_income_to_common": -131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "312000000", "netIncome": "-131000000", "grossProfit": "2527300000", "totalRevenue": "5614300000", "costOfRevenue": "3087000000", "interestExpense": "166600000", "operatingIncome": "-69400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "315900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "income_statement": { "revenue": 4942100000, "cost_of_revenue": 2625000000, "gross_profit": 2317100000, "ebit": -237900000, "ebitda": 145400000, "pretax_income": null, "tax_provision": null, "net_income": -273600000, "net_income_to_common": -273600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379700000, "total_current_assets": 12116100000, "total_assets": 18563700000, "short_term_debt": 4152500000, "long_term_debt": 2745900000, "total_debt": 7511000000, "total_liabilities": null, "total_equity": 6161600000, "shares_outstanding": 142019704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382735, "ticker_id": 18962, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "145400000", "netIncome": "-273600000", "grossProfit": "2317100000", "totalRevenue": "4942100000", "costOfRevenue": "2625000000", "interestExpense": "168800000", "operatingIncome": "-237900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "302900000" }, "balance": { "totalDebt": "7511000000", "totalAssets": "18563700000", "longTermDebt": "2745900000", "shortTermDebt": "4152500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "142019704", "totalCurrentAssets": "12116100000", "totalShareholderEquity": "6161600000", "totalCurrentLiabilities": "9485300000", "cashAndShortTermInvestments": "379700000" } }, "revenue": 4942100000, "cost_of_revenue": 2625000000, "gross_profit": 2317100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -237900000, "depreciation_amortisation": 302900000, "ebitda": 145400000, "interest_expense": 168800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -273600000, "net_income_continuing_ops": null, "net_income_to_common": -273600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12116100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18563700000, "short_term_debt": 4152500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9485300000, "long_term_debt": 2745900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7511000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6161600000, "shares_outstanding": 142019704, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "145400000", "netIncome": "-273600000", "grossProfit": "2317100000", "totalRevenue": "4942100000", "costOfRevenue": "2625000000", "interestExpense": "168800000", "operatingIncome": "-237900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "302900000" }, "balance": { "totalDebt": "7511000000", "totalAssets": "18563700000", "longTermDebt": "2745900000", "shortTermDebt": "4152500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "142019704", "totalCurrentAssets": "12116100000", "totalShareholderEquity": "6161600000", "totalCurrentLiabilities": "9485300000", "cashAndShortTermInvestments": "379700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371900000, "total_current_assets": 13355400000, "total_assets": 19655500000, "short_term_debt": 5004900000, "long_term_debt": 2756400000, "total_debt": 8324500000, "total_liabilities": null, "total_equity": 6482800000, "shares_outstanding": 141997991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382737, "ticker_id": 18962, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:19.932729+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8324500000", "totalAssets": "19655500000", "longTermDebt": "2756400000", "shortTermDebt": "5004900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "141997991", "totalCurrentAssets": "13355400000", "totalShareholderEquity": "6482800000", "totalCurrentLiabilities": "10241600000", "cashAndShortTermInvestments": "371900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13355400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19655500000, "short_term_debt": 5004900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10241600000, "long_term_debt": 2756400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8324500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6482800000, "shares_outstanding": 141997991, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8324500000", "totalAssets": "19655500000", "longTermDebt": "2756400000", "shortTermDebt": "5004900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "141997991", "totalCurrentAssets": "13355400000", "totalShareholderEquity": "6482800000", "totalCurrentLiabilities": "10241600000", "cashAndShortTermInvestments": "371900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }