{ "ticker": { "uuid": "12dfe565-0fa7-455e-a90c-c62886dcc768", "symbol": "CHCI", "name": "Comstock Holding Companies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/12dfe565-0fa7-455e-a90c-c62886dcc768/", "api_url": "https://sharemaestro.com/factors/api/tickers/12dfe565-0fa7-455e-a90c-c62886dcc768/" }, "ticker_metadata": { "id": 5324, "uuid": "12dfe565-0fa7-455e-a90c-c62886dcc768", "symbol": "CHCI", "name": "Comstock Holding Companies Inc", "asset_type": "equity", "market_cap": 165584000, "stock_exchange_id": 2, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Comstock Holding Companies, Inc. develops, operates and manages properties in the Washington, DC metropolitan area. The company is headquartered in Reston, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "12dfe565-0fa7-455e-a90c-c62886dcc768", "symbol": "CHCI", "name": "Comstock Holding Companies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/12dfe565-0fa7-455e-a90c-c62886dcc768/", "api_url": "https://sharemaestro.com/factors/api/tickers/12dfe565-0fa7-455e-a90c-c62886dcc768/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.67, "quality": 0.12, "momentum": 0.88, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 16.54, "market_cap": 173554220, "pe_ratio": 9.9452, "earnings_yield": 0.1006, "ebitda_to_ev": 0.0777, "shareholder_yield": 0, "roe": 0.243, "piotroski_f_score": 2, "momentum_12_1": 0.6937, "volatility_252d": 0.6129 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:03.242054+00:00", "batch_id": "" }, "size": { "price_close": 16.54, "market_cap": 173554220, "market_cap_usd": 173554220, "enterprise_value": 154923220, "shares_outstanding": 10493000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.9452, "pb_ratio": 2.4169, "ptbv_ratio": 2.4217, "ps_ratio": 2.5648, "pcf_ratio": null, "pfcf_ratio": -1826.8865, "ev_ebitda": 12.877, "ev_ebit": 13.2041, "ev_sales": 2.2895, "ev_fcf": -1630.7707, "earnings_yield": 0.1006, "fcf_yield": -0.0006, "price_to_sales": 2.5648, "price_to_book": 2.4169, "price_to_cashflow": null, "ebitda_to_ev": 0.0777, "sales_yield": 0.4368 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2247, "operating_margin": 0.1734, "net_margin": 0.2579, "ebitda_margin": 0.1778, "fcf_margin": -0.0014, "roe": 0.243, "roa": 0.2136, "roic": 0.1655, "roc_greenblatt": null, "asset_turnover": 0.8284, "cash_conversion": -0.0054, "accruals_ratio": 0.2328, "sbc_to_revenue": 0.02, "piotroski_f_score": 2, "altman_z_score": 10.2133, "earnings_stability_5y": 1.2062, "revenue_stability_5y": 0.368, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1861, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1375, "net_debt_to_ebitda": -1.5486, "debt_to_assets": 0.0122, "interest_coverage": null, "current_ratio": 9.5374, "quick_ratio": 9.5374, "net_debt": -18631000, "local_beta": 0.0015, "volatility_252d": 0.6129, "volatility_60d": 1.4108, "max_drawdown_12m": -0.4122, "risk_adjusted_momentum": 1.1317 }, "growth": { "revenue_growth_1y": 0.2697, "revenue_growth_3y_cagr": 0.1694, "revenue_growth_5y_cagr": 0.2283, "eps_growth_1y": 0.1452, "eps_growth_3y_cagr": 0.324, "eps_growth_5y_cagr": 0.5228, "fcf_growth_1y": -1.0072, "book_value_growth_1y": 0.3178, "revenue_growth": 0.2697, "earnings_growth": 0.1452 }, "momentum": { "price_return_1m": -0.0299, "price_return_3m": 0.432, "price_return_6m": 0.2225, "price_return_9m": -0.1088, "price_return_12m": 0.643, "price_return_12m_ex1m": 0.6937, "momentum_6m": 0.2225, "momentum_12m": 0.643, "momentum_12_1": 0.6937, "distance_from_52w_high": -0.1514, "distance_from_52w_low": 0.654, "relative_strength": 0.4851 }, "raw_ttm": { "revenue_ttm": 67668000, "gross_profit_ttm": 15204000, "ebit_ttm": 11733000, "ebitda_ttm": 12031000, "net_income_ttm": 17451000, "eps_diluted_ttm": 1.6631, "operating_cash_flow_ttm": -1562000, "capital_expenditure_ttm": 1467000, "fcf_ttm": -95000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19631000, "total_current_assets": 43586000, "total_current_liabilities": 4570000, "net_ppe": null, "total_assets": 81686000, "total_debt": 1000000, "total_equity": 71810000, "net_working_capital": 20385000, "book_value_per_share": 6.8436, "retained_earnings": -128729999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 71666000, "tangible_book_per_share": 6.8299 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 19, "rank_pb": 56, "rank_ptbv": 49, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 55, "rank_ev_ebit": 52, "rank_earnings_yield": 19, "rank_fcf_yield": 87, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 14, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 80, "rank_fcf_margin": 87, "rank_piotroski": 95, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20 }, "composites": { "value_composite": 33, "quality_composite": 88, "momentum_composite": 12, "growth_composite": 5, "yield_composite": 76, "svqf_composite": 10, "vc1_composite": 32, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.2835, "os_score": 0.69, "value_percentile": 0.67, "quality_percentile": 0.12, "momentum_percentile": 0.88, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 777, "ticker_id": 5324, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:03.242054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.54, "market_cap": 173554220, "market_cap_usd": 173554220, "enterprise_value": 154923220, "shares_outstanding": 10493000, "fx_rate_to_usd": null, "pe_ratio": 9.94523065, "pb_ratio": 2.41685308, "ptbv_ratio": 2.42170932, "ps_ratio": 2.56479015, "pcf_ratio": null, "pfcf_ratio": -1826.88652632, "ev_ebitda": 12.87700274, "ev_ebit": 13.20405864, "ev_sales": 2.2894606, "ev_fcf": -1630.77073684, "earnings_yield": 0.10055071, "fcf_yield": -0.00061321, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22468523, "operating_margin": 0.17339067, "net_margin": 0.25789147, "ebitda_margin": 0.17779453, "fcf_margin": -0.00140391, "roe": 0.24301629, "roa": 0.21363514, "roic": 0.16547415, "roc_greenblatt": null, "asset_turnover": 0.82839165, "cash_conversion": -0.00544381, "accruals_ratio": 0.23275714, "sbc_to_revenue": 0.02002424, "debt_to_equity": 0.13752959, "net_debt_to_ebitda": -1.54858283, "debt_to_assets": 0.012242, "interest_coverage": null, "current_ratio": 9.53741794, "quick_ratio": 9.53741794, "net_debt": -18631000, "revenue_growth_1y": 0.26968759, "revenue_growth_3y_cagr": 0.16936036, "revenue_growth_5y_cagr": 0.22825899, "eps_growth_1y": 0.14515388, "eps_growth_3y_cagr": 0.32397547, "eps_growth_5y_cagr": 0.52283842, "fcf_growth_1y": -1.00716873, "book_value_growth_1y": 0.31777195, "piotroski_f_score": 2, "altman_z_score": 10.21327016, "earnings_stability_5y": 1.206196, "revenue_stability_5y": 0.36803, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02991202, "price_return_3m": 0.43203463, "price_return_6m": 0.22246859, "price_return_9m": -0.10883621, "price_return_12m": 0.64299195, "price_return_12m_ex1m": 0.69365253, "distance_from_52w_high": -0.15135967, "distance_from_52w_low": 0.654, "relative_strength": 0.4850509, "local_beta": 0.0015, "volatility_252d": 0.612942, "volatility_60d": 1.410769, "max_drawdown_12m": -0.41217672, "revenue_ttm": 67668000, "gross_profit_ttm": 15204000, "ebit_ttm": 11733000, "ebitda_ttm": 12031000, "net_income_ttm": 17451000, "eps_diluted_ttm": 1.66310874, "operating_cash_flow_ttm": -1562000, "capital_expenditure_ttm": 1467000, "fcf_ttm": -95000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19631000, "total_current_assets": 43586000, "total_current_liabilities": 4570000, "net_ppe": null, "total_assets": 81686000, "total_debt": 1000000, "total_equity": 71810000, "net_working_capital": 20385000, "book_value_per_share": 6.84361003, "retained_earnings": -128729999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 71666000, "tangible_book_per_share": 6.82988659, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 19, "rank_pb": 56, "rank_ptbv": 49, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 55, "rank_ev_ebit": 52, "rank_earnings_yield": 19, "rank_fcf_yield": 87, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 14, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 80, "rank_fcf_margin": 87, "rank_piotroski": 95, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20, "value_composite": 33, "quality_composite": 88, "momentum_composite": 12, "growth_composite": 5, "yield_composite": 76, "svqf_composite": 10, "vc1_composite": 32, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.54, "os": 0.69, "value": 0.67, "quality": 0.12, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.9452, "earnings_yield": 0.1006, "shareholder_yield": 0, "roe": 0.243, "momentum_12_1": 0.6937, "complete_fields": { "id": 777, "ticker_id": 5324, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:03.242054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.54, "market_cap": 173554220, "market_cap_usd": 173554220, "enterprise_value": 154923220, "shares_outstanding": 10493000, "fx_rate_to_usd": null, "pe_ratio": 9.94523065, "pb_ratio": 2.41685308, "ptbv_ratio": 2.42170932, "ps_ratio": 2.56479015, "pcf_ratio": null, "pfcf_ratio": -1826.88652632, "ev_ebitda": 12.87700274, "ev_ebit": 13.20405864, "ev_sales": 2.2894606, "ev_fcf": -1630.77073684, "earnings_yield": 0.10055071, "fcf_yield": -0.00061321, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22468523, "operating_margin": 0.17339067, "net_margin": 0.25789147, "ebitda_margin": 0.17779453, "fcf_margin": -0.00140391, "roe": 0.24301629, "roa": 0.21363514, "roic": 0.16547415, "roc_greenblatt": null, "asset_turnover": 0.82839165, "cash_conversion": -0.00544381, "accruals_ratio": 0.23275714, "sbc_to_revenue": 0.02002424, "debt_to_equity": 0.13752959, "net_debt_to_ebitda": -1.54858283, "debt_to_assets": 0.012242, "interest_coverage": null, "current_ratio": 9.53741794, "quick_ratio": 9.53741794, "net_debt": -18631000, "revenue_growth_1y": 0.26968759, "revenue_growth_3y_cagr": 0.16936036, "revenue_growth_5y_cagr": 0.22825899, "eps_growth_1y": 0.14515388, "eps_growth_3y_cagr": 0.32397547, "eps_growth_5y_cagr": 0.52283842, "fcf_growth_1y": -1.00716873, "book_value_growth_1y": 0.31777195, "piotroski_f_score": 2, "altman_z_score": 10.21327016, "earnings_stability_5y": 1.206196, "revenue_stability_5y": 0.36803, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02991202, "price_return_3m": 0.43203463, "price_return_6m": 0.22246859, "price_return_9m": -0.10883621, "price_return_12m": 0.64299195, "price_return_12m_ex1m": 0.69365253, "distance_from_52w_high": -0.15135967, "distance_from_52w_low": 0.654, "relative_strength": 0.4850509, "local_beta": 0.0015, "volatility_252d": 0.612942, "volatility_60d": 1.410769, "max_drawdown_12m": -0.41217672, "revenue_ttm": 67668000, "gross_profit_ttm": 15204000, "ebit_ttm": 11733000, "ebitda_ttm": 12031000, "net_income_ttm": 17451000, "eps_diluted_ttm": 1.66310874, "operating_cash_flow_ttm": -1562000, "capital_expenditure_ttm": 1467000, "fcf_ttm": -95000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19631000, "total_current_assets": 43586000, "total_current_liabilities": 4570000, "net_ppe": null, "total_assets": 81686000, "total_debt": 1000000, "total_equity": 71810000, "net_working_capital": 20385000, "book_value_per_share": 6.84361003, "retained_earnings": -128729999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 71666000, "tangible_book_per_share": 6.82988659, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 19, "rank_pb": 56, "rank_ptbv": 49, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 55, "rank_ev_ebit": 52, "rank_earnings_yield": 19, "rank_fcf_yield": 87, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 14, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 80, "rank_fcf_margin": 87, "rank_piotroski": 95, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20, "value_composite": 33, "quality_composite": 88, "momentum_composite": 12, "growth_composite": 5, "yield_composite": 76, "svqf_composite": 10, "vc1_composite": 32, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 62861000, "cost_of_revenue": 48080000, "gross_profit": 14781000, "ebit": 11930000, "ebitda": 12236000, "pretax_income": 12877000, "tax_provision": -4174000, "net_income": 17051000, "net_income_to_common": 17051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31282000, "total_current_assets": 53266000, "total_assets": 84962000, "short_term_debt": 994000, "long_term_debt": null, "total_debt": 994000, "total_liabilities": 14996000, "total_equity": 69966000, "shares_outstanding": 10470000, "goodwill_and_intangibles": 144000 }, "cash_flow": { "operating_cash_flow": 4797000, "capital_expenditure": 380000, "free_cash_flow": 5177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41625, "ticker_id": 5324, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11930000", "ebitda": "12236000", "netIncome": "17051000", "grossProfit": "14781000", "depreciation": "None", "totalRevenue": "62861000", "costOfRevenue": "48080000", "interestIncome": "807000", "incomeBeforeTax": "12877000", "interestExpense": "None", "operatingIncome": "11930000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4174000", "reportedCurrency": "USD", "netInterestIncome": "807000", "nonInterestIncome": "None", "operatingExpenses": "2851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000", "sellingGeneralAndAdministrative": "2545000", "netIncomeFromContinuingOperations": "17051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "84962000", "longTermDebt": "None", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-130719000", "totalLiabilities": "14996000", "otherCurrentAssets": "21155000", "totalCurrentAssets": "53266000", "currentLongTermDebt": "None", "longTermInvestments": "5953000", "shortTermInvestments": "None", "currentNetReceivables": "829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31696000", "currentAccountsPayable": "847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5350000", "totalShareholderEquity": "69966000", "capitalLeaseObligations": "5350000", "otherCurrentLiabilities": "7839000", "totalCurrentLiabilities": "9680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5316000", "cashAndShortTermInvestments": "31282000", "commonStockSharesOutstanding": "10470000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "31282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4797000", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-514000", "cashflowFromInvestment": "-1762000", "stockBasedCompensation": "1060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62861000, "cost_of_revenue": 48080000, "gross_profit": 14781000, "research_and_development": null, "selling_general_admin": 2545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11930000, "depreciation_amortisation": 306000, "ebitda": 12236000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12877000, "tax_provision": -4174000, "effective_tax_rate": null, "net_income": 17051000, "net_income_continuing_ops": 17051000, "net_income_to_common": 17051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31282000, "short_term_investments": null, "net_receivables": 829000, "inventory": null, "other_current_assets": null, "total_current_assets": 53266000, "net_ppe": null, "goodwill": null, "intangible_assets": 144000, "goodwill_and_intangibles": 144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31696000, "total_assets": 84962000, "short_term_debt": 994000, "accounts_payable": 847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9680000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5316000, "total_liabilities": 14996000, "total_debt": 994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130719000, "total_equity": 69966000, "shares_outstanding": 10470000, "operating_cash_flow": 4797000, "stock_based_compensation": 1060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -514000, "free_cash_flow": 5177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11930000", "ebitda": "12236000", "netIncome": "17051000", "grossProfit": "14781000", "depreciation": "None", "totalRevenue": "62861000", "costOfRevenue": "48080000", "interestIncome": "807000", "incomeBeforeTax": "12877000", "interestExpense": "None", "operatingIncome": "11930000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4174000", "reportedCurrency": "USD", "netInterestIncome": "807000", "nonInterestIncome": "None", "operatingExpenses": "2851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000", "sellingGeneralAndAdministrative": "2545000", "netIncomeFromContinuingOperations": "17051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "84962000", "longTermDebt": "None", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-130719000", "totalLiabilities": "14996000", "otherCurrentAssets": "21155000", "totalCurrentAssets": "53266000", "currentLongTermDebt": "None", "longTermInvestments": "5953000", "shortTermInvestments": "None", "currentNetReceivables": "829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31696000", "currentAccountsPayable": "847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5350000", "totalShareholderEquity": "69966000", "capitalLeaseObligations": "5350000", "otherCurrentLiabilities": "7839000", "totalCurrentLiabilities": "9680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5316000", "cashAndShortTermInvestments": "31282000", "commonStockSharesOutstanding": "10470000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "31282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4797000", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-514000", "cashflowFromInvestment": "-1762000", "stockBasedCompensation": "1060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 51294000, "cost_of_revenue": 38630000, "gross_profit": 12664000, "ebit": 10287000, "ebitda": 10589000, "pretax_income": 10725000, "tax_provision": -3835000, "net_income": 14560000, "net_income_to_common": 14560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28761000, "total_current_assets": 36727000, "total_assets": 64867000, "short_term_debt": 922000, "long_term_debt": null, "total_debt": 922000, "total_liabilities": 12498000, "total_equity": 52369000, "shares_outstanding": 10327000, "goodwill_and_intangibles": 144000 }, "cash_flow": { "operating_cash_flow": 11261000, "capital_expenditure": 368000, "free_cash_flow": 11629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41630, "ticker_id": 5324, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10287000", "ebitda": "10589000", "netIncome": "14560000", "grossProfit": "12664000", "depreciation": "None", "totalRevenue": "51294000", "costOfRevenue": "38630000", "interestIncome": "672000", "incomeBeforeTax": "10725000", "interestExpense": "None", "operatingIncome": "10287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3835000", "reportedCurrency": "USD", "netInterestIncome": "672000", "nonInterestIncome": "None", "operatingExpenses": "2377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "2075000", "netIncomeFromContinuingOperations": "14560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "64867000", "longTermDebt": "None", "shortTermDebt": "922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-147770000", "totalLiabilities": "12498000", "otherCurrentAssets": "430000", "totalCurrentAssets": "36727000", "currentLongTermDebt": "None", "longTermInvestments": "6228000", "shortTermInvestments": "None", "currentNetReceivables": "7536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28140000", "currentAccountsPayable": "781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6273000", "totalShareholderEquity": "52369000", "capitalLeaseObligations": "6273000", "otherCurrentLiabilities": "4952000", "totalCurrentLiabilities": "6655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5843000", "cashAndShortTermInvestments": "28761000", "commonStockSharesOutstanding": "10327000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "28761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11261000", "capitalExpenditures": "368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000", "cashflowFromInvestment": "-936000", "stockBasedCompensation": "945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51294000, "cost_of_revenue": 38630000, "gross_profit": 12664000, "research_and_development": null, "selling_general_admin": 2075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10287000, "depreciation_amortisation": 302000, "ebitda": 10589000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10725000, "tax_provision": -3835000, "effective_tax_rate": null, "net_income": 14560000, "net_income_continuing_ops": 14560000, "net_income_to_common": 14560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28761000, "short_term_investments": null, "net_receivables": 7536000, "inventory": null, "other_current_assets": null, "total_current_assets": 36727000, "net_ppe": null, "goodwill": null, "intangible_assets": 144000, "goodwill_and_intangibles": 144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28140000, "total_assets": 64867000, "short_term_debt": 922000, "accounts_payable": 781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6655000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5843000, "total_liabilities": 12498000, "total_debt": 922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147770000, "total_equity": 52369000, "shares_outstanding": 10327000, "operating_cash_flow": 11261000, "stock_based_compensation": 945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -352000, "free_cash_flow": 11629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10287000", "ebitda": "10589000", "netIncome": "14560000", "grossProfit": "12664000", "depreciation": "None", "totalRevenue": "51294000", "costOfRevenue": "38630000", "interestIncome": "672000", "incomeBeforeTax": "10725000", "interestExpense": "None", "operatingIncome": "10287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3835000", "reportedCurrency": "USD", "netInterestIncome": "672000", "nonInterestIncome": "None", "operatingExpenses": "2377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "2075000", "netIncomeFromContinuingOperations": "14560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "64867000", "longTermDebt": "None", "shortTermDebt": "922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-147770000", "totalLiabilities": "12498000", "otherCurrentAssets": "430000", "totalCurrentAssets": "36727000", "currentLongTermDebt": "None", "longTermInvestments": "6228000", "shortTermInvestments": "None", "currentNetReceivables": "7536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28140000", "currentAccountsPayable": "781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6273000", "totalShareholderEquity": "52369000", "capitalLeaseObligations": "6273000", "otherCurrentLiabilities": "4952000", "totalCurrentLiabilities": "6655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5843000", "cashAndShortTermInvestments": "28761000", "commonStockSharesOutstanding": "10327000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "28761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11261000", "capitalExpenditures": "368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000", "cashflowFromInvestment": "-936000", "stockBasedCompensation": "945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 44721000, "cost_of_revenue": 33040000, "gross_profit": 11681000, "ebit": 9164000, "ebitda": 9376000, "pretax_income": 8152000, "tax_provision": 368000, "net_income": 7784000, "net_income_to_common": 7784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18788000, "total_current_assets": 24386000, "total_assets": 51716000, "short_term_debt": 854000, "long_term_debt": null, "total_debt": 854000, "total_liabilities": 14500000, "total_equity": 37216000, "shares_outstanding": 10108000, "goodwill_and_intangibles": 144000 }, "cash_flow": { "operating_cash_flow": 9003000, "capital_expenditure": 247000, "free_cash_flow": 9250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41635, "ticker_id": 5324, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9164000", "ebitda": "9376000", "netIncome": "7784000", "grossProfit": "11681000", "depreciation": "None", "totalRevenue": "44721000", "costOfRevenue": "33040000", "interestIncome": "96000", "incomeBeforeTax": "8152000", "interestExpense": "222000", "operatingIncome": "9164000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "368000", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "2517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "2102000", "netIncomeFromContinuingOperations": "7225000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "51716000", "longTermDebt": "None", "shortTermDebt": "854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-162330000", "totalLiabilities": "14500000", "otherCurrentAssets": "353000", "totalCurrentAssets": "24386000", "currentLongTermDebt": "None", "longTermInvestments": "7077000", "shortTermInvestments": "None", "currentNetReceivables": "5245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27330000", "currentAccountsPayable": "838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7127000", "totalShareholderEquity": "37216000", "capitalLeaseObligations": "7127000", "otherCurrentLiabilities": "4681000", "totalCurrentLiabilities": "6373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8126999", "cashAndShortTermInvestments": "18788000", "commonStockSharesOutstanding": "10108000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "18788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9003000", "capitalExpenditures": "247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390000", "cashflowFromInvestment": "-1547000", "stockBasedCompensation": "968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44721000, "cost_of_revenue": 33040000, "gross_profit": 11681000, "research_and_development": null, "selling_general_admin": 2102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9164000, "depreciation_amortisation": 212000, "ebitda": 9376000, "interest_expense": 222000, "interest_income": null, "other_non_operating": null, "pretax_income": 8152000, "tax_provision": 368000, "effective_tax_rate": null, "net_income": 7784000, "net_income_continuing_ops": 7225000, "net_income_to_common": 7784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18788000, "short_term_investments": null, "net_receivables": 5245000, "inventory": 1, "other_current_assets": null, "total_current_assets": 24386000, "net_ppe": null, "goodwill": null, "intangible_assets": 144000, "goodwill_and_intangibles": 144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27330000, "total_assets": 51716000, "short_term_debt": 854000, "accounts_payable": 838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8126999, "total_liabilities": 14500000, "total_debt": 854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162330000, "total_equity": 37216000, "shares_outstanding": 10108000, "operating_cash_flow": 9003000, "stock_based_compensation": 968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -390000, "free_cash_flow": 9250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9164000", "ebitda": "9376000", "netIncome": "7784000", "grossProfit": "11681000", "depreciation": "None", "totalRevenue": "44721000", "costOfRevenue": "33040000", "interestIncome": "96000", "incomeBeforeTax": "8152000", "interestExpense": "222000", "operatingIncome": "9164000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "368000", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "2517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "2102000", "netIncomeFromContinuingOperations": "7225000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "51716000", "longTermDebt": "None", "shortTermDebt": "854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-162330000", "totalLiabilities": "14500000", "otherCurrentAssets": "353000", "totalCurrentAssets": "24386000", "currentLongTermDebt": "None", "longTermInvestments": "7077000", "shortTermInvestments": "None", "currentNetReceivables": "5245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27330000", "currentAccountsPayable": "838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7127000", "totalShareholderEquity": "37216000", "capitalLeaseObligations": "7127000", "otherCurrentLiabilities": "4681000", "totalCurrentLiabilities": "6373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8126999", "cashAndShortTermInvestments": "18788000", "commonStockSharesOutstanding": "10108000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "18788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9003000", "capitalExpenditures": "247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390000", "cashflowFromInvestment": "-1547000", "stockBasedCompensation": "968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 39313000, "cost_of_revenue": 29371000, "gross_profit": 9942000, "ebit": 7952000, "ebitda": 8158000, "pretax_income": 7853000, "tax_provision": 125000, "net_income": 7347000, "net_income_to_common": 7347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11722000, "total_current_assets": 15781000, "total_assets": 42473000, "short_term_debt": 791000, "long_term_debt": null, "total_debt": 791000, "total_liabilities": 13619000, "total_equity": 28854000, "shares_outstanding": 9575000, "goodwill_and_intangibles": 144000 }, "cash_flow": { "operating_cash_flow": 8092000, "capital_expenditure": 626000, "free_cash_flow": 8718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41640, "ticker_id": 5324, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7952000", "ebitda": "8158000", "netIncome": "7347000", "grossProfit": "9942000", "depreciation": "None", "totalRevenue": "39313000", "costOfRevenue": "29371000", "interestIncome": "None", "incomeBeforeTax": "7853000", "interestExpense": "222000", "operatingIncome": "7952000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "-222000", "nonInterestIncome": "None", "operatingExpenses": "1990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "1784000", "netIncomeFromContinuingOperations": "7728000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "42473000", "longTermDebt": "None", "shortTermDebt": "791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-170114000", "totalLiabilities": "13619000", "otherCurrentAssets": "264000", "totalCurrentAssets": "15781000", "currentLongTermDebt": "None", "longTermInvestments": "7013000", "shortTermInvestments": "None", "currentNetReceivables": "3795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26692000", "currentAccountsPayable": "742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7918000", "totalShareholderEquity": "28854000", "capitalLeaseObligations": "7918000", "otherCurrentLiabilities": "4959000", "totalCurrentLiabilities": "6492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7127000", "cashAndShortTermInvestments": "11722000", "commonStockSharesOutstanding": "9575000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "11722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8092000", "capitalExpenditures": "626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10094000", "cashflowFromInvestment": "-2099000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39313000, "cost_of_revenue": 29371000, "gross_profit": 9942000, "research_and_development": null, "selling_general_admin": 1784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7952000, "depreciation_amortisation": 206000, "ebitda": 8158000, "interest_expense": 222000, "interest_income": null, "other_non_operating": null, "pretax_income": 7853000, "tax_provision": 125000, "effective_tax_rate": null, "net_income": 7347000, "net_income_continuing_ops": 7728000, "net_income_to_common": 7347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11722000, "short_term_investments": null, "net_receivables": 3795000, "inventory": null, "other_current_assets": null, "total_current_assets": 15781000, "net_ppe": null, "goodwill": null, "intangible_assets": 144000, "goodwill_and_intangibles": 144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26692000, "total_assets": 42473000, "short_term_debt": 791000, "accounts_payable": 742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6492000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7127000, "total_liabilities": 13619000, "total_debt": 791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170114000, "total_equity": 28854000, "shares_outstanding": 9575000, "operating_cash_flow": 8092000, "stock_based_compensation": 834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10094000, "free_cash_flow": 8718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7952000", "ebitda": "8158000", "netIncome": "7347000", "grossProfit": "9942000", "depreciation": "None", "totalRevenue": "39313000", "costOfRevenue": "29371000", "interestIncome": "None", "incomeBeforeTax": "7853000", "interestExpense": "222000", "operatingIncome": "7952000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "-222000", "nonInterestIncome": "None", "operatingExpenses": "1990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "1784000", "netIncomeFromContinuingOperations": "7728000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "42473000", "longTermDebt": "None", "shortTermDebt": "791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-170114000", "totalLiabilities": "13619000", "otherCurrentAssets": "264000", "totalCurrentAssets": "15781000", "currentLongTermDebt": "None", "longTermInvestments": "7013000", "shortTermInvestments": "None", "currentNetReceivables": "3795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26692000", "currentAccountsPayable": "742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7918000", "totalShareholderEquity": "28854000", "capitalLeaseObligations": "7918000", "otherCurrentLiabilities": "4959000", "totalCurrentLiabilities": "6492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7127000", "cashAndShortTermInvestments": "11722000", "commonStockSharesOutstanding": "9575000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "11722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8092000", "capitalExpenditures": "626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10094000", "cashflowFromInvestment": "-2099000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 31093000, "cost_of_revenue": 24649000, "gross_profit": 6444000, "ebit": 5065000, "ebitda": 5159000, "pretax_income": 4822000, "tax_provision": -11217000, "net_income": 13609000, "net_income_to_common": 13609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15823000, "total_current_assets": 20076000, "total_assets": 43602000, "short_term_debt": 616000, "long_term_debt": 5500000, "total_debt": 6116000, "total_liabilities": 18306000, "total_equity": 25296000, "shares_outstanding": 9095000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7807000, "capital_expenditure": 188000, "free_cash_flow": 7995000, "dividends_paid": 222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41645, "ticker_id": 5324, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5065000", "ebitda": "5159000", "netIncome": "13609000", "grossProfit": "6444000", "depreciation": "None", "totalRevenue": "31093000", "costOfRevenue": "24649000", "interestIncome": "None", "incomeBeforeTax": "4822000", "interestExpense": "235000", "operatingIncome": "5065000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-11217000", "reportedCurrency": "USD", "netInterestIncome": "-235000", "nonInterestIncome": "None", "operatingExpenses": "1379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "1285000", "netIncomeFromContinuingOperations": "16039000" }, "balance": { "goodwill": "None", "inventory": "-1697000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "43602000", "longTermDebt": "5500000", "shortTermDebt": "616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179507000", "totalLiabilities": "18306000", "otherCurrentAssets": "2510000", "totalCurrentAssets": "20076000", "currentLongTermDebt": "None", "longTermInvestments": "4702000", "shortTermInvestments": "4702000", "currentNetReceivables": "1743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23526000", "currentAccountsPayable": "783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7509000", "shortLongTermDebtTotal": "12861000", "totalShareholderEquity": "25296000", "capitalLeaseObligations": "7361000", "otherCurrentLiabilities": "4662000", "totalCurrentLiabilities": "6061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12245000", "cashAndShortTermInvestments": "15823000", "commonStockSharesOutstanding": "9095000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16039000", "profitLoss": "None", "dividendPayout": "222000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1124000", "operatingCashflow": "7807000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256000", "cashflowFromInvestment": "1240000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31093000, "cost_of_revenue": 24649000, "gross_profit": 6444000, "research_and_development": null, "selling_general_admin": 1285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5065000, "depreciation_amortisation": 94000, "ebitda": 5159000, "interest_expense": 235000, "interest_income": null, "other_non_operating": null, "pretax_income": 4822000, "tax_provision": -11217000, "effective_tax_rate": null, "net_income": 13609000, "net_income_continuing_ops": 16039000, "net_income_to_common": 13609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15823000, "short_term_investments": 4702000, "net_receivables": 1743000, "inventory": -1697000, "other_current_assets": null, "total_current_assets": 20076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23526000, "total_assets": 43602000, "short_term_debt": 616000, "accounts_payable": 783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6061000, "long_term_debt": 5500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12245000, "total_liabilities": 18306000, "total_debt": 6116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179507000, "total_equity": 25296000, "shares_outstanding": 9095000, "operating_cash_flow": 7807000, "stock_based_compensation": 633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1240000, "dividends_paid": 222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -256000, "free_cash_flow": 7995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5065000", "ebitda": "5159000", "netIncome": "13609000", "grossProfit": "6444000", "depreciation": "None", "totalRevenue": "31093000", "costOfRevenue": "24649000", "interestIncome": "None", "incomeBeforeTax": "4822000", "interestExpense": "235000", "operatingIncome": "5065000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-11217000", "reportedCurrency": "USD", "netInterestIncome": "-235000", "nonInterestIncome": "None", "operatingExpenses": "1379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "1285000", "netIncomeFromContinuingOperations": "16039000" }, "balance": { "goodwill": "None", "inventory": "-1697000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "43602000", "longTermDebt": "5500000", "shortTermDebt": "616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179507000", "totalLiabilities": "18306000", "otherCurrentAssets": "2510000", "totalCurrentAssets": "20076000", "currentLongTermDebt": "None", "longTermInvestments": "4702000", "shortTermInvestments": "4702000", "currentNetReceivables": "1743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23526000", "currentAccountsPayable": "783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7509000", "shortLongTermDebtTotal": "12861000", "totalShareholderEquity": "25296000", "capitalLeaseObligations": "7361000", "otherCurrentLiabilities": "4662000", "totalCurrentLiabilities": "6061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12245000", "cashAndShortTermInvestments": "15823000", "commonStockSharesOutstanding": "9095000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16039000", "profitLoss": "None", "dividendPayout": "222000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1124000", "operatingCashflow": "7807000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256000", "cashflowFromInvestment": "1240000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 22487000, "cost_of_revenue": 18445000, "gross_profit": 3968000, "ebit": 2510000, "ebitda": 2610000, "pretax_income": 2166000, "tax_provision": 25000, "net_income": 2082000, "net_income_to_common": 2082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7032000, "total_current_assets": 12354000, "total_assets": 28579000, "short_term_debt": 574000, "long_term_debt": 5500000, "total_debt": 6074000, "total_liabilities": 17364000, "total_equity": 11215000, "shares_outstanding": 8539000, "goodwill_and_intangibles": 1738000 }, "cash_flow": { "operating_cash_flow": 3436000, "capital_expenditure": 147000, "free_cash_flow": 3583000, "dividends_paid": 54000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41650, "ticker_id": 5324, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2510000", "ebitda": "2610000", "netIncome": "2082000", "grossProfit": "3968000", "depreciation": "None", "totalRevenue": "22487000", "costOfRevenue": "18445000", "interestIncome": "None", "incomeBeforeTax": "2166000", "interestExpense": "344000", "operatingIncome": "2654000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-379000", "nonInterestIncome": "None", "operatingExpenses": "1314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "112000", "costofGoodsAndServicesSold": "18445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "2956000", "netIncomeFromContinuingOperations": "2082000" }, "balance": { "goodwill": "1702000", "inventory": "-3598000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "28579000", "longTermDebt": "5500000", "shortTermDebt": "574000", "treasuryStock": "-2662000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "36000", "reportedCurrency": "USD", "retainedEarnings": "-193116000", "totalLiabilities": "17364000", "otherCurrentAssets": "5290000", "totalCurrentAssets": "12354000", "currentLongTermDebt": "5000", "longTermInvestments": "6307000", "shortTermInvestments": "6307000", "currentNetReceivables": "3630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16225000", "currentAccountsPayable": "854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8180000", "shortLongTermDebtTotal": "13435000", "totalShareholderEquity": "11215000", "capitalLeaseObligations": "7930000", "otherCurrentLiabilities": "3075000", "totalCurrentLiabilities": "4503000", "otherNonCurrentLiabilities": "12861000", "totalNonCurrentLiabilities": "12861000", "cashAndShortTermInvestments": "7032000", "commonStockSharesOutstanding": "8539000", "intangibleAssetsExcludingGoodwill": "36000", "cashAndCashEquivalentsAtCarryingValue": "7032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2141000", "profitLoss": "None", "dividendPayout": "54000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3436000", "capitalExpenditures": "147000", "changeInReceivables": "450000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1586000", "cashflowFromInvestment": "1671000", "stockBasedCompensation": "701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22487000, "cost_of_revenue": 18445000, "gross_profit": 3968000, "research_and_development": null, "selling_general_admin": 2956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2510000, "depreciation_amortisation": 100000, "ebitda": 2610000, "interest_expense": 344000, "interest_income": null, "other_non_operating": null, "pretax_income": 2166000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": 2082000, "net_income_continuing_ops": 2082000, "net_income_to_common": 2082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7032000, "short_term_investments": 6307000, "net_receivables": 3630000, "inventory": -3598000, "other_current_assets": null, "total_current_assets": 12354000, "net_ppe": null, "goodwill": 1702000, "intangible_assets": 36000, "goodwill_and_intangibles": 1738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16225000, "total_assets": 28579000, "short_term_debt": 574000, "accounts_payable": 854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4503000, "long_term_debt": 5500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12861000, "total_liabilities": 17364000, "total_debt": 6074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193116000, "total_equity": 11215000, "shares_outstanding": 8539000, "operating_cash_flow": 3436000, "stock_based_compensation": 701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1671000, "dividends_paid": 54000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1586000, "free_cash_flow": 3583000, "net_change_in_cash": 3521000 }, "raw_data": { "income": { "ebit": "2510000", "ebitda": "2610000", "netIncome": "2082000", "grossProfit": "3968000", "depreciation": "None", "totalRevenue": "22487000", "costOfRevenue": "18445000", "interestIncome": "None", "incomeBeforeTax": "2166000", "interestExpense": "344000", "operatingIncome": "2654000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-379000", "nonInterestIncome": "None", "operatingExpenses": "1314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "112000", "costofGoodsAndServicesSold": "18445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "2956000", "netIncomeFromContinuingOperations": "2082000" }, "balance": { "goodwill": "1702000", "inventory": "-3598000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "28579000", "longTermDebt": "5500000", "shortTermDebt": "574000", "treasuryStock": "-2662000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "36000", "reportedCurrency": "USD", "retainedEarnings": "-193116000", "totalLiabilities": "17364000", "otherCurrentAssets": "5290000", "totalCurrentAssets": "12354000", "currentLongTermDebt": "5000", "longTermInvestments": "6307000", "shortTermInvestments": "6307000", "currentNetReceivables": "3630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16225000", "currentAccountsPayable": "854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8180000", "shortLongTermDebtTotal": "13435000", "totalShareholderEquity": "11215000", "capitalLeaseObligations": "7930000", "otherCurrentLiabilities": "3075000", "totalCurrentLiabilities": "4503000", "otherNonCurrentLiabilities": "12861000", "totalNonCurrentLiabilities": "12861000", "cashAndShortTermInvestments": "7032000", "commonStockSharesOutstanding": "8539000", "intangibleAssetsExcludingGoodwill": "36000", "cashAndCashEquivalentsAtCarryingValue": "7032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2141000", "profitLoss": "None", "dividendPayout": "54000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3436000", "capitalExpenditures": "147000", "changeInReceivables": "450000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1586000", "cashflowFromInvestment": "1671000", "stockBasedCompensation": "701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 25317000, "cost_of_revenue": 21172000, "gross_profit": 4145000, "ebit": 2500000, "ebitda": 2717000, "pretax_income": 1466000, "tax_provision": 2000, "net_income": 893000, "net_income_to_common": 893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3511000, "total_current_assets": 9315000, "total_assets": 19933000, "short_term_debt": 5783000, "long_term_debt": 1212000, "total_debt": 6995000, "total_liabilities": 11576000, "total_equity": 8357000, "shares_outstanding": 6799000, "goodwill_and_intangibles": 1805000 }, "cash_flow": { "operating_cash_flow": 9891000, "capital_expenditure": 207000, "free_cash_flow": 10098000, "dividends_paid": 35000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41655, "ticker_id": 5324, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2500000", "ebitda": "2717000", "netIncome": "893000", "grossProfit": "4145000", "depreciation": "None", "totalRevenue": "25317000", "costOfRevenue": "21172000", "interestIncome": "1034000", "incomeBeforeTax": "1466000", "interestExpense": "474000", "operatingIncome": "2275000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-474000", "nonInterestIncome": "None", "operatingExpenses": "1870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-335000", "costofGoodsAndServicesSold": "21172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000", "sellingGeneralAndAdministrative": "1487000", "netIncomeFromContinuingOperations": "1464000" }, "balance": { "goodwill": "1702000", "inventory": "-5530000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "19933000", "longTermDebt": "1212000", "shortTermDebt": "5783000", "treasuryStock": "-2662000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "103000", "reportedCurrency": "USD", "retainedEarnings": "-195198000", "totalLiabilities": "11576000", "otherCurrentAssets": "5804000", "totalCurrentAssets": "9315000", "currentLongTermDebt": "5783000", "longTermInvestments": "8421000", "shortTermInvestments": "125000", "currentNetReceivables": "5530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10618000", "currentAccountsPayable": "1438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000", "shortLongTermDebtTotal": "7056000", "totalShareholderEquity": "8357000", "capitalLeaseObligations": "61000", "otherCurrentLiabilities": "3082000", "totalCurrentLiabilities": "10303000", "otherNonCurrentLiabilities": "1273000", "totalNonCurrentLiabilities": "1273000", "cashAndShortTermInvestments": "3511000", "commonStockSharesOutstanding": "6799000", "intangibleAssetsExcludingGoodwill": "103000", "cashAndCashEquivalentsAtCarryingValue": "3511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1464000", "profitLoss": "None", "dividendPayout": "35000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1603000", "operatingCashflow": "9891000", "capitalExpenditures": "207000", "changeInReceivables": "-1650000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5854000", "cashflowFromInvestment": "-1380000", "stockBasedCompensation": "479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2657000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25317000, "cost_of_revenue": 21172000, "gross_profit": 4145000, "research_and_development": null, "selling_general_admin": 1487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2500000, "depreciation_amortisation": 217000, "ebitda": 2717000, "interest_expense": 474000, "interest_income": null, "other_non_operating": null, "pretax_income": 1466000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": 893000, "net_income_continuing_ops": 1464000, "net_income_to_common": 893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3511000, "short_term_investments": 125000, "net_receivables": 5530000, "inventory": -5530000, "other_current_assets": null, "total_current_assets": 9315000, "net_ppe": null, "goodwill": 1702000, "intangible_assets": 103000, "goodwill_and_intangibles": 1805000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10618000, "total_assets": 19933000, "short_term_debt": 5783000, "accounts_payable": 1438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10303000, "long_term_debt": 1212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1273000, "total_liabilities": 11576000, "total_debt": 6995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195198000, "total_equity": 8357000, "shares_outstanding": 6799000, "operating_cash_flow": 9891000, "stock_based_compensation": 479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1380000, "dividends_paid": 35000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5854000, "free_cash_flow": 10098000, "net_change_in_cash": 2657000 }, "raw_data": { "income": { "ebit": "2500000", "ebitda": "2717000", "netIncome": "893000", "grossProfit": "4145000", "depreciation": "None", "totalRevenue": "25317000", "costOfRevenue": "21172000", "interestIncome": "1034000", "incomeBeforeTax": "1466000", "interestExpense": "474000", "operatingIncome": "2275000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-474000", "nonInterestIncome": "None", "operatingExpenses": "1870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-335000", "costofGoodsAndServicesSold": "21172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000", "sellingGeneralAndAdministrative": "1487000", "netIncomeFromContinuingOperations": "1464000" }, "balance": { "goodwill": "1702000", "inventory": "-5530000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "19933000", "longTermDebt": "1212000", "shortTermDebt": "5783000", "treasuryStock": "-2662000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "103000", "reportedCurrency": "USD", "retainedEarnings": "-195198000", "totalLiabilities": "11576000", "otherCurrentAssets": "5804000", "totalCurrentAssets": "9315000", "currentLongTermDebt": "5783000", "longTermInvestments": "8421000", "shortTermInvestments": "125000", "currentNetReceivables": "5530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10618000", "currentAccountsPayable": "1438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000", "shortLongTermDebtTotal": "7056000", "totalShareholderEquity": "8357000", "capitalLeaseObligations": "61000", "otherCurrentLiabilities": "3082000", "totalCurrentLiabilities": "10303000", "otherNonCurrentLiabilities": "1273000", "totalNonCurrentLiabilities": "1273000", "cashAndShortTermInvestments": "3511000", "commonStockSharesOutstanding": "6799000", "intangibleAssetsExcludingGoodwill": "103000", "cashAndCashEquivalentsAtCarryingValue": "3511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1464000", "profitLoss": "None", "dividendPayout": "35000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1603000", "operatingCashflow": "9891000", "capitalExpenditures": "207000", "changeInReceivables": "-1650000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5854000", "cashflowFromInvestment": "-1380000", "stockBasedCompensation": "479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2657000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 56749000, "cost_of_revenue": 57180000, "gross_profit": -431000, "ebit": 293000, "ebitda": 478000, "pretax_income": -4966000, "tax_provision": -920000, "net_income": -4516000, "net_income_to_common": -4516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5780000, "total_current_assets": 32703000, "total_assets": 35100000, "short_term_debt": 4768000, "long_term_debt": 14027000, "total_debt": 18795000, "total_liabilities": 28470000, "total_equity": -9076000, "shares_outstanding": 3843000, "goodwill_and_intangibles": 1872000 }, "cash_flow": { "operating_cash_flow": 16252000, "capital_expenditure": 80000, "free_cash_flow": 16332000, "dividends_paid": 1750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41660, "ticker_id": 5324, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293000", "ebitda": "478000", "netIncome": "-4516000", "grossProfit": "-431000", "depreciation": "None", "totalRevenue": "56749000", "costOfRevenue": "57180000", "interestIncome": "90000", "incomeBeforeTax": "-4966000", "interestExpense": "90000", "operatingIncome": "-5101000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-920000", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "2267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "135000", "costofGoodsAndServicesSold": "57180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "1262000", "netIncomeFromContinuingOperations": "-4046000" }, "balance": { "goodwill": "1702000", "inventory": "20253000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "35100000", "longTermDebt": "14027000", "shortTermDebt": "4768000", "treasuryStock": "-2662000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "170000", "reportedCurrency": "USD", "retainedEarnings": "-194319000", "totalLiabilities": "28470000", "otherCurrentAssets": "-12105000", "totalCurrentAssets": "32703000", "currentLongTermDebt": "6664000", "longTermInvestments": "1100000", "shortTermInvestments": "72000", "currentNetReceivables": "3923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2397000", "currentAccountsPayable": "1198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221000", "shortLongTermDebtTotal": "18930000", "totalShareholderEquity": "-9076000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6416000", "totalCurrentLiabilities": "9540000", "otherNonCurrentLiabilities": "1875000", "totalNonCurrentLiabilities": "18930000", "cashAndShortTermInvestments": "5780000", "commonStockSharesOutstanding": "3843000", "intangibleAssetsExcludingGoodwill": "170000", "cashAndCashEquivalentsAtCarryingValue": "5780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4046000", "profitLoss": "None", "dividendPayout": "1750000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "22399000", "operatingCashflow": "16252000", "capitalExpenditures": "80000", "changeInReceivables": "-3643000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12147000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4064000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56749000, "cost_of_revenue": 57180000, "gross_profit": -431000, "research_and_development": 0, "selling_general_admin": 1262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293000, "depreciation_amortisation": 185000, "ebitda": 478000, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": -4966000, "tax_provision": -920000, "effective_tax_rate": null, "net_income": -4516000, "net_income_continuing_ops": -4046000, "net_income_to_common": -4516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5780000, "short_term_investments": 72000, "net_receivables": 3923000, "inventory": 20253000, "other_current_assets": null, "total_current_assets": 32703000, "net_ppe": null, "goodwill": 1702000, "intangible_assets": 170000, "goodwill_and_intangibles": 1872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2397000, "total_assets": 35100000, "short_term_debt": 4768000, "accounts_payable": 1198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9540000, "long_term_debt": 14027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18930000, "total_liabilities": 28470000, "total_debt": 18795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194319000, "total_equity": -9076000, "shares_outstanding": 3843000, "operating_cash_flow": 16252000, "stock_based_compensation": 234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000, "dividends_paid": 1750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12147000, "free_cash_flow": 16332000, "net_change_in_cash": 4064000 }, "raw_data": { "income": { "ebit": "293000", "ebitda": "478000", "netIncome": "-4516000", "grossProfit": "-431000", "depreciation": "None", "totalRevenue": "56749000", "costOfRevenue": "57180000", "interestIncome": "90000", "incomeBeforeTax": "-4966000", "interestExpense": "90000", "operatingIncome": "-5101000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-920000", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "2267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "135000", "costofGoodsAndServicesSold": "57180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "1262000", "netIncomeFromContinuingOperations": "-4046000" }, "balance": { "goodwill": "1702000", "inventory": "20253000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "35100000", "longTermDebt": "14027000", "shortTermDebt": "4768000", "treasuryStock": "-2662000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "170000", "reportedCurrency": "USD", "retainedEarnings": "-194319000", "totalLiabilities": "28470000", "otherCurrentAssets": "-12105000", "totalCurrentAssets": "32703000", "currentLongTermDebt": "6664000", "longTermInvestments": "1100000", "shortTermInvestments": "72000", "currentNetReceivables": "3923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2397000", "currentAccountsPayable": "1198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221000", "shortLongTermDebtTotal": "18930000", "totalShareholderEquity": "-9076000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6416000", "totalCurrentLiabilities": "9540000", "otherNonCurrentLiabilities": "1875000", "totalNonCurrentLiabilities": "18930000", "cashAndShortTermInvestments": "5780000", "commonStockSharesOutstanding": "3843000", "intangibleAssetsExcludingGoodwill": "170000", "cashAndCashEquivalentsAtCarryingValue": "5780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4046000", "profitLoss": "None", "dividendPayout": "1750000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "22399000", "operatingCashflow": "16252000", "capitalExpenditures": "80000", "changeInReceivables": "-3643000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12147000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4064000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 17446000, "cost_of_revenue": 14671000, "gross_profit": 2775000, "ebit": 1540000, "ebitda": 1612000, "pretax_income": 2188000, "tax_provision": 199000, "net_income": 1989000, "net_income_to_common": 1989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19631000, "total_current_assets": 43586000, "total_assets": 81686000, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 1000000, "total_liabilities": 9876000, "total_equity": 71810000, "shares_outstanding": 10493000, "goodwill_and_intangibles": 144000 }, "cash_flow": { "operating_cash_flow": -5777000, "capital_expenditure": 1000, "free_cash_flow": -5776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41623, "ticker_id": 5324, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1540000", "ebitda": "1612000", "netIncome": "1989000", "grossProfit": "2775000", "depreciation": "None", "totalRevenue": "17446000", "costOfRevenue": "14671000", "interestIncome": "129000", "incomeBeforeTax": "2188000", "interestExpense": "None", "operatingIncome": "1540000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "199000", "reportedCurrency": "USD", "netInterestIncome": "129000", "nonInterestIncome": "None", "operatingExpenses": "1235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "1163000", "netIncomeFromContinuingOperations": "1989000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "81686000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-128729999", "totalLiabilities": "9876000", "otherCurrentAssets": "1004000", "totalCurrentAssets": "43586000", "currentLongTermDebt": "None", "longTermInvestments": "12495000", "shortTermInvestments": "None", "currentNetReceivables": "22951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38100000", "currentAccountsPayable": "1111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5102999", "totalShareholderEquity": "71810000", "capitalLeaseObligations": "5103000", "otherCurrentLiabilities": "2459000", "totalCurrentLiabilities": "4570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5305999", "cashAndShortTermInvestments": "19631000", "commonStockSharesOutstanding": "10493000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "19631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5777000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-691000", "cashflowFromInvestment": "-5183000", "stockBasedCompensation": "546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17446000, "cost_of_revenue": 14671000, "gross_profit": 2775000, "research_and_development": null, "selling_general_admin": 1163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1540000, "depreciation_amortisation": 72000, "ebitda": 1612000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2188000, "tax_provision": 199000, "effective_tax_rate": null, "net_income": 1989000, "net_income_continuing_ops": 1989000, "net_income_to_common": 1989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19631000, "short_term_investments": null, "net_receivables": 22951000, "inventory": null, "other_current_assets": null, "total_current_assets": 43586000, "net_ppe": null, "goodwill": null, "intangible_assets": 144000, "goodwill_and_intangibles": 144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38100000, "total_assets": 81686000, "short_term_debt": 1000000, "accounts_payable": 1111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4570000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5305999, "total_liabilities": 9876000, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128729999, "total_equity": 71810000, "shares_outstanding": 10493000, "operating_cash_flow": -5777000, "stock_based_compensation": 546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -691000, "free_cash_flow": -5776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1540000", "ebitda": "1612000", "netIncome": "1989000", "grossProfit": "2775000", "depreciation": "None", "totalRevenue": "17446000", "costOfRevenue": "14671000", "interestIncome": "129000", "incomeBeforeTax": "2188000", "interestExpense": "None", "operatingIncome": "1540000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "199000", "reportedCurrency": "USD", "netInterestIncome": "129000", "nonInterestIncome": "None", "operatingExpenses": "1235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "1163000", "netIncomeFromContinuingOperations": "1989000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "81686000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-128729999", "totalLiabilities": "9876000", "otherCurrentAssets": "1004000", "totalCurrentAssets": "43586000", "currentLongTermDebt": "None", "longTermInvestments": "12495000", "shortTermInvestments": "None", "currentNetReceivables": "22951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38100000", "currentAccountsPayable": "1111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5102999", "totalShareholderEquity": "71810000", "capitalLeaseObligations": "5103000", "otherCurrentLiabilities": "2459000", "totalCurrentLiabilities": "4570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5305999", "cashAndShortTermInvestments": "19631000", "commonStockSharesOutstanding": "10493000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "19631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5777000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-691000", "cashflowFromInvestment": "-5183000", "stockBasedCompensation": "546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 23933000, "cost_of_revenue": 15433000, "gross_profit": 8500000, "ebit": 7749000, "ebitda": 7824000, "pretax_income": 7889000, "tax_provision": -5586000, "net_income": 13475000, "net_income_to_common": 13475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31282000, "total_current_assets": 53266000, "total_assets": 84962000, "short_term_debt": 994000, "long_term_debt": null, "total_debt": 994000, "total_liabilities": 14996000, "total_equity": 69966000, "shares_outstanding": 10510000, "goodwill_and_intangibles": 144000 }, "cash_flow": { "operating_cash_flow": 5257000, "capital_expenditure": 1405000, "free_cash_flow": 6662000, "dividends_paid": 39000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41624, "ticker_id": 5324, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7749000", "ebitda": "7824000", "netIncome": "13475000", "grossProfit": "8500000", "depreciation": "None", "totalRevenue": "23933000", "costOfRevenue": "15433000", "interestIncome": "185000", "incomeBeforeTax": "7889000", "interestExpense": "None", "operatingIncome": "7749000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5586000", "reportedCurrency": "USD", "netInterestIncome": "185000", "nonInterestIncome": "None", "operatingExpenses": "751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "676000", "netIncomeFromContinuingOperations": "13475000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "84962000", "longTermDebt": "None", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-130719000", "totalLiabilities": "14996000", "otherCurrentAssets": "21155000", "totalCurrentAssets": "53266000", "currentLongTermDebt": "None", "longTermInvestments": "5953000", "shortTermInvestments": "None", "currentNetReceivables": "829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31696000", "currentAccountsPayable": "847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5350000", "totalShareholderEquity": "69966000", "capitalLeaseObligations": "5350000", "otherCurrentLiabilities": "7839000", "totalCurrentLiabilities": "9680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5316000", "cashAndShortTermInvestments": "31282000", "commonStockSharesOutstanding": "10510000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "31282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13475000", "profitLoss": "None", "dividendPayout": "39000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5257000", "capitalExpenditures": "1405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23933000, "cost_of_revenue": 15433000, "gross_profit": 8500000, "research_and_development": null, "selling_general_admin": 676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7749000, "depreciation_amortisation": 75000, "ebitda": 7824000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7889000, "tax_provision": -5586000, "effective_tax_rate": null, "net_income": 13475000, "net_income_continuing_ops": 13475000, "net_income_to_common": 13475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31282000, "short_term_investments": null, "net_receivables": 829000, "inventory": null, "other_current_assets": null, "total_current_assets": 53266000, "net_ppe": null, "goodwill": null, "intangible_assets": 144000, "goodwill_and_intangibles": 144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31696000, "total_assets": 84962000, "short_term_debt": 994000, "accounts_payable": 847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9680000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5316000, "total_liabilities": 14996000, "total_debt": 994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130719000, "total_equity": 69966000, "shares_outstanding": 10510000, "operating_cash_flow": 5257000, "stock_based_compensation": 266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107000, "dividends_paid": 39000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000, "free_cash_flow": 6662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7749000", "ebitda": "7824000", "netIncome": "13475000", "grossProfit": "8500000", "depreciation": "None", "totalRevenue": "23933000", "costOfRevenue": "15433000", "interestIncome": "185000", "incomeBeforeTax": "7889000", "interestExpense": "None", "operatingIncome": "7749000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5586000", "reportedCurrency": "USD", "netInterestIncome": "185000", "nonInterestIncome": "None", "operatingExpenses": "751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "676000", "netIncomeFromContinuingOperations": "13475000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "84962000", "longTermDebt": "None", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-130719000", "totalLiabilities": "14996000", "otherCurrentAssets": "21155000", "totalCurrentAssets": "53266000", "currentLongTermDebt": "None", "longTermInvestments": "5953000", "shortTermInvestments": "None", "currentNetReceivables": "829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31696000", "currentAccountsPayable": "847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5350000", "totalShareholderEquity": "69966000", "capitalLeaseObligations": "5350000", "otherCurrentLiabilities": "7839000", "totalCurrentLiabilities": "9680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5316000", "cashAndShortTermInvestments": "31282000", "commonStockSharesOutstanding": "10510000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "31282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13475000", "profitLoss": "None", "dividendPayout": "39000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5257000", "capitalExpenditures": "1405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 13317000, "cost_of_revenue": 11858000, "gross_profit": 1459000, "ebit": 661000, "ebitda": 734000, "pretax_income": 991000, "tax_provision": 450000, "net_income": 541000, "net_income_to_common": 541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26171000, "total_current_assets": 40991000, "total_assets": 67595000, "short_term_debt": 975000, "long_term_debt": null, "total_debt": 975000, "total_liabilities": 11331000, "total_equity": 56264000, "shares_outstanding": 10500000, "goodwill_and_intangibles": 144000 }, "cash_flow": { "operating_cash_flow": -3227000, "capital_expenditure": 35000, "free_cash_flow": -3192000, "dividends_paid": 39000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41626, "ticker_id": 5324, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "661000", "ebitda": "734000", "netIncome": "541000", "grossProfit": "1459000", "depreciation": "None", "totalRevenue": "13317000", "costOfRevenue": "11858000", "interestIncome": "218000", "incomeBeforeTax": "991000", "interestExpense": "None", "operatingIncome": "661000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "450000", "reportedCurrency": "USD", "netInterestIncome": "218000", "nonInterestIncome": "None", "operatingExpenses": "798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "725000", "netIncomeFromContinuingOperations": "541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "67595000", "longTermDebt": "None", "shortTermDebt": "975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-144194000", "totalLiabilities": "11331000", "otherCurrentAssets": "1820000", "totalCurrentAssets": "40991000", "currentLongTermDebt": "None", "longTermInvestments": "6308000", "shortTermInvestments": "None", "currentNetReceivables": "13000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26604000", "currentAccountsPayable": "1058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5588000", "totalShareholderEquity": "56264000", "capitalLeaseObligations": "5588000", "otherCurrentLiabilities": "3742000", "totalCurrentLiabilities": "5775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5556000", "cashAndShortTermInvestments": "26171000", "commonStockSharesOutstanding": "10500000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "26171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "541000", "profitLoss": "None", "dividendPayout": "39000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3227000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "-1102000", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13317000, "cost_of_revenue": 11858000, "gross_profit": 1459000, "research_and_development": null, "selling_general_admin": 725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 661000, "depreciation_amortisation": 73000, "ebitda": 734000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 991000, "tax_provision": 450000, "effective_tax_rate": null, "net_income": 541000, "net_income_continuing_ops": 541000, "net_income_to_common": 541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26171000, "short_term_investments": null, "net_receivables": 13000000, "inventory": null, "other_current_assets": null, "total_current_assets": 40991000, "net_ppe": null, "goodwill": null, "intangible_assets": 144000, "goodwill_and_intangibles": 144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26604000, "total_assets": 67595000, "short_term_debt": 975000, "accounts_payable": 1058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5775000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5556000, "total_liabilities": 11331000, "total_debt": 975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144194000, "total_equity": 56264000, "shares_outstanding": 10500000, "operating_cash_flow": -3227000, "stock_based_compensation": 255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1102000, "dividends_paid": 39000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17000, "free_cash_flow": -3192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "661000", "ebitda": "734000", "netIncome": "541000", "grossProfit": "1459000", "depreciation": "None", "totalRevenue": "13317000", "costOfRevenue": "11858000", "interestIncome": "218000", "incomeBeforeTax": "991000", "interestExpense": "None", "operatingIncome": "661000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "450000", "reportedCurrency": "USD", "netInterestIncome": "218000", "nonInterestIncome": "None", "operatingExpenses": "798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "725000", "netIncomeFromContinuingOperations": "541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "67595000", "longTermDebt": "None", "shortTermDebt": "975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-144194000", "totalLiabilities": "11331000", "otherCurrentAssets": "1820000", "totalCurrentAssets": "40991000", "currentLongTermDebt": "None", "longTermInvestments": "6308000", "shortTermInvestments": "None", "currentNetReceivables": "13000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26604000", "currentAccountsPayable": "1058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5588000", "totalShareholderEquity": "56264000", "capitalLeaseObligations": "5588000", "otherCurrentLiabilities": "3742000", "totalCurrentLiabilities": "5775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5556000", "cashAndShortTermInvestments": "26171000", "commonStockSharesOutstanding": "10500000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "26171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "541000", "profitLoss": "None", "dividendPayout": "39000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3227000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "-1102000", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 12972000, "cost_of_revenue": 10502000, "gross_profit": 2470000, "ebit": 1783000, "ebitda": 1861000, "pretax_income": 2085000, "tax_provision": 639000, "net_income": 1446000, "net_income_to_common": 1446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30483000, "total_current_assets": 38064000, "total_assets": 65240000, "short_term_debt": 957000, "long_term_debt": null, "total_debt": 957000, "total_liabilities": 9789000, "total_equity": 55451000, "shares_outstanding": 10436000, "goodwill_and_intangibles": 144000 }, "cash_flow": { "operating_cash_flow": 2185000, "capital_expenditure": 26000, "free_cash_flow": 2211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41627, "ticker_id": 5324, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1783000", "ebitda": "1861000", "netIncome": "1446000", "grossProfit": "2470000", "depreciation": "None", "totalRevenue": "12972000", "costOfRevenue": "10502000", "interestIncome": "220000", "incomeBeforeTax": "2085000", "interestExpense": "None", "operatingIncome": "1783000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "639000", "reportedCurrency": "USD", "netInterestIncome": "220000", "nonInterestIncome": "None", "operatingExpenses": "687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "609000", "netIncomeFromContinuingOperations": "1446000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "65240000", "longTermDebt": "None", "shortTermDebt": "957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-144735000", "totalLiabilities": "9789000", "otherCurrentAssets": "919000", "totalCurrentAssets": "38064000", "currentLongTermDebt": "None", "longTermInvestments": "6266000", "shortTermInvestments": "None", "currentNetReceivables": "6662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27176000", "currentAccountsPayable": "889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5818000", "totalShareholderEquity": "55451000", "capitalLeaseObligations": "5818000", "otherCurrentLiabilities": "2237000", "totalCurrentLiabilities": "4083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5706000", "cashAndShortTermInvestments": "30483000", "commonStockSharesOutstanding": "10436000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "30483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2185000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39000", "cashflowFromInvestment": "-38000", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12972000, "cost_of_revenue": 10502000, "gross_profit": 2470000, "research_and_development": null, "selling_general_admin": 609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1783000, "depreciation_amortisation": 78000, "ebitda": 1861000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2085000, "tax_provision": 639000, "effective_tax_rate": null, "net_income": 1446000, "net_income_continuing_ops": 1446000, "net_income_to_common": 1446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30483000, "short_term_investments": null, "net_receivables": 6662000, "inventory": null, "other_current_assets": null, "total_current_assets": 38064000, "net_ppe": null, "goodwill": null, "intangible_assets": 144000, "goodwill_and_intangibles": 144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27176000, "total_assets": 65240000, "short_term_debt": 957000, "accounts_payable": 889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4083000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5706000, "total_liabilities": 9789000, "total_debt": 957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144735000, "total_equity": 55451000, "shares_outstanding": 10436000, "operating_cash_flow": 2185000, "stock_based_compensation": 288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39000, "free_cash_flow": 2211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1783000", "ebitda": "1861000", "netIncome": "1446000", "grossProfit": "2470000", "depreciation": "None", "totalRevenue": "12972000", "costOfRevenue": "10502000", "interestIncome": "220000", "incomeBeforeTax": "2085000", "interestExpense": "None", "operatingIncome": "1783000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "639000", "reportedCurrency": "USD", "netInterestIncome": "220000", "nonInterestIncome": "None", "operatingExpenses": "687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "609000", "netIncomeFromContinuingOperations": "1446000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "65240000", "longTermDebt": "None", "shortTermDebt": "957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-144735000", "totalLiabilities": "9789000", "otherCurrentAssets": "919000", "totalCurrentAssets": "38064000", "currentLongTermDebt": "None", "longTermInvestments": "6266000", "shortTermInvestments": "None", "currentNetReceivables": "6662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27176000", "currentAccountsPayable": "889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5818000", "totalShareholderEquity": "55451000", "capitalLeaseObligations": "5818000", "otherCurrentLiabilities": "2237000", "totalCurrentLiabilities": "4083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5706000", "cashAndShortTermInvestments": "30483000", "commonStockSharesOutstanding": "10436000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "30483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2185000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39000", "cashflowFromInvestment": "-38000", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 12639000, "cost_of_revenue": 10287000, "gross_profit": 2352000, "ebit": 1737000, "ebitda": 1817000, "pretax_income": 1912000, "tax_provision": 323000, "net_income": 1589000, "net_income_to_common": 1589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28297000, "total_current_assets": 34805000, "total_assets": 62807000, "short_term_debt": 940000, "long_term_debt": null, "total_debt": 940000, "total_liabilities": 9090000, "total_equity": 53717000, "shares_outstanding": 10367000, "goodwill_and_intangibles": 144000 }, "cash_flow": { "operating_cash_flow": 582000, "capital_expenditure": 163000, "free_cash_flow": 745000, "dividends_paid": 39000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41628, "ticker_id": 5324, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1737000", "ebitda": "1817000", "netIncome": "1589000", "grossProfit": "2352000", "depreciation": "None", "totalRevenue": "12639000", "costOfRevenue": "10287000", "interestIncome": "184000", "incomeBeforeTax": "1912000", "interestExpense": "None", "operatingIncome": "1737000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "323000", "reportedCurrency": "USD", "netInterestIncome": "184000", "nonInterestIncome": "None", "operatingExpenses": "615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "535000", "netIncomeFromContinuingOperations": "1589000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "62807000", "longTermDebt": "None", "shortTermDebt": "940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-146181000", "totalLiabilities": "9090000", "otherCurrentAssets": "662000", "totalCurrentAssets": "34805000", "currentLongTermDebt": "None", "longTermInvestments": "6248000", "shortTermInvestments": "None", "currentNetReceivables": "5846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28002000", "currentAccountsPayable": "1090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6047000", "totalShareholderEquity": "53717000", "capitalLeaseObligations": "6047000", "otherCurrentLiabilities": "1235000", "totalCurrentLiabilities": "3265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5825000", "cashAndShortTermInvestments": "28297000", "commonStockSharesOutstanding": "10367000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "28297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1589000", "profitLoss": "None", "dividendPayout": "39000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "582000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-531000", "cashflowFromInvestment": "-515000", "stockBasedCompensation": "251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12639000, "cost_of_revenue": 10287000, "gross_profit": 2352000, "research_and_development": null, "selling_general_admin": 535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1737000, "depreciation_amortisation": 80000, "ebitda": 1817000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1912000, "tax_provision": 323000, "effective_tax_rate": null, "net_income": 1589000, "net_income_continuing_ops": 1589000, "net_income_to_common": 1589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28297000, "short_term_investments": null, "net_receivables": 5846000, "inventory": null, "other_current_assets": null, "total_current_assets": 34805000, "net_ppe": null, "goodwill": null, "intangible_assets": 144000, "goodwill_and_intangibles": 144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28002000, "total_assets": 62807000, "short_term_debt": 940000, "accounts_payable": 1090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3265000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5825000, "total_liabilities": 9090000, "total_debt": 940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146181000, "total_equity": 53717000, "shares_outstanding": 10367000, "operating_cash_flow": 582000, "stock_based_compensation": 251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -515000, "dividends_paid": 39000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -531000, "free_cash_flow": 745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1737000", "ebitda": "1817000", "netIncome": "1589000", "grossProfit": "2352000", "depreciation": "None", "totalRevenue": "12639000", "costOfRevenue": "10287000", "interestIncome": "184000", "incomeBeforeTax": "1912000", "interestExpense": "None", "operatingIncome": "1737000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "323000", "reportedCurrency": "USD", "netInterestIncome": "184000", "nonInterestIncome": "None", "operatingExpenses": "615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "535000", "netIncomeFromContinuingOperations": "1589000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "62807000", "longTermDebt": "None", "shortTermDebt": "940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-146181000", "totalLiabilities": "9090000", "otherCurrentAssets": "662000", "totalCurrentAssets": "34805000", "currentLongTermDebt": "None", "longTermInvestments": "6248000", "shortTermInvestments": "None", "currentNetReceivables": "5846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28002000", "currentAccountsPayable": "1090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6047000", "totalShareholderEquity": "53717000", "capitalLeaseObligations": "6047000", "otherCurrentLiabilities": "1235000", "totalCurrentLiabilities": "3265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5825000", "cashAndShortTermInvestments": "28297000", "commonStockSharesOutstanding": "10367000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "28297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1589000", "profitLoss": "None", "dividendPayout": "39000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "582000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-531000", "cashflowFromInvestment": "-515000", "stockBasedCompensation": "251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 16908000, "cost_of_revenue": 11255000, "gross_profit": 5653000, "ebit": 5082000, "ebitda": 5166000, "pretax_income": 5357000, "tax_provision": -4970000, "net_income": 10327000, "net_income_to_common": 10327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28761000, "total_current_assets": 36727000, "total_assets": 64867000, "short_term_debt": 922000, "long_term_debt": null, "total_debt": 922000, "total_liabilities": 12498000, "total_equity": 52369000, "shares_outstanding": 10418000, "goodwill_and_intangibles": 144000 }, "cash_flow": { "operating_cash_flow": 7770000, "capital_expenditure": 63000, "free_cash_flow": 7833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41629, "ticker_id": 5324, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5082000", "ebitda": "5166000", "netIncome": "10327000", "grossProfit": "5653000", "depreciation": "None", "totalRevenue": "16908000", "costOfRevenue": "11255000", "interestIncome": "196000", "incomeBeforeTax": "5357000", "interestExpense": "None", "operatingIncome": "5082000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4970000", "reportedCurrency": "USD", "netInterestIncome": "196000", "nonInterestIncome": "None", "operatingExpenses": "571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "487000", "netIncomeFromContinuingOperations": "10327000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "64867000", "longTermDebt": "None", "shortTermDebt": "922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-147770000", "totalLiabilities": "12498000", "otherCurrentAssets": "430000", "totalCurrentAssets": "36727000", "currentLongTermDebt": "None", "longTermInvestments": "6228000", "shortTermInvestments": "None", "currentNetReceivables": "7536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28140000", "currentAccountsPayable": "781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6273000", "totalShareholderEquity": "52369000", "capitalLeaseObligations": "6273000", "otherCurrentLiabilities": "4952000", "totalCurrentLiabilities": "6655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5843000", "cashAndShortTermInvestments": "28761000", "commonStockSharesOutstanding": "10418000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "28761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7770000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151000", "cashflowFromInvestment": "-211000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16908000, "cost_of_revenue": 11255000, "gross_profit": 5653000, "research_and_development": null, "selling_general_admin": 487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5082000, "depreciation_amortisation": 84000, "ebitda": 5166000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5357000, "tax_provision": -4970000, "effective_tax_rate": null, "net_income": 10327000, "net_income_continuing_ops": 10327000, "net_income_to_common": 10327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28761000, "short_term_investments": null, "net_receivables": 7536000, "inventory": null, "other_current_assets": null, "total_current_assets": 36727000, "net_ppe": null, "goodwill": null, "intangible_assets": 144000, "goodwill_and_intangibles": 144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28140000, "total_assets": 64867000, "short_term_debt": 922000, "accounts_payable": 781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6655000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5843000, "total_liabilities": 12498000, "total_debt": 922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147770000, "total_equity": 52369000, "shares_outstanding": 10418000, "operating_cash_flow": 7770000, "stock_based_compensation": 204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151000, "free_cash_flow": 7833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5082000", "ebitda": "5166000", "netIncome": "10327000", "grossProfit": "5653000", "depreciation": "None", "totalRevenue": "16908000", "costOfRevenue": "11255000", "interestIncome": "196000", "incomeBeforeTax": "5357000", "interestExpense": "None", "operatingIncome": "5082000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4970000", "reportedCurrency": "USD", "netInterestIncome": "196000", "nonInterestIncome": "None", "operatingExpenses": "571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "487000", "netIncomeFromContinuingOperations": "10327000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "64867000", "longTermDebt": "None", "shortTermDebt": "922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-147770000", "totalLiabilities": "12498000", "otherCurrentAssets": "430000", "totalCurrentAssets": "36727000", "currentLongTermDebt": "None", "longTermInvestments": "6228000", "shortTermInvestments": "None", "currentNetReceivables": "7536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28140000", "currentAccountsPayable": "781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6273000", "totalShareholderEquity": "52369000", "capitalLeaseObligations": "6273000", "otherCurrentLiabilities": "4952000", "totalCurrentLiabilities": "6655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5843000", "cashAndShortTermInvestments": "28761000", "commonStockSharesOutstanding": "10418000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "28761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7770000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151000", "cashflowFromInvestment": "-211000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 12995000, "cost_of_revenue": 9583000, "gross_profit": 3412000, "ebit": 2828000, "ebitda": 2905000, "pretax_income": 2945000, "tax_provision": 568000, "net_income": 2377000, "net_income_to_common": 2377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21051000, "total_current_assets": 28814000, "total_assets": 52164000, "short_term_debt": 905000, "long_term_debt": null, "total_debt": 905000, "total_liabilities": 10477000, "total_equity": 41687000, "shares_outstanding": 10329000, "goodwill_and_intangibles": 144000 }, "cash_flow": { "operating_cash_flow": 3286000, "capital_expenditure": 111000, "free_cash_flow": 3397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41631, "ticker_id": 5324, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2828000", "ebitda": "2905000", "netIncome": "2377000", "grossProfit": "3412000", "depreciation": "None", "totalRevenue": "12995000", "costOfRevenue": "9583000", "interestIncome": "169000", "incomeBeforeTax": "2945000", "interestExpense": "None", "operatingIncome": "2828000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "568000", "reportedCurrency": "USD", "netInterestIncome": "169000", "nonInterestIncome": "None", "operatingExpenses": "584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "507000", "netIncomeFromContinuingOperations": "2377000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "52164000", "longTermDebt": "None", "shortTermDebt": "905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-158097000", "totalLiabilities": "10477000", "otherCurrentAssets": "7323000", "totalCurrentAssets": "28814000", "currentLongTermDebt": "None", "longTermInvestments": "6176000", "shortTermInvestments": "None", "currentNetReceivables": "440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23350000", "currentAccountsPayable": "910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6490000", "totalShareholderEquity": "41687000", "capitalLeaseObligations": "6490000", "otherCurrentLiabilities": "2605000", "totalCurrentLiabilities": "4420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6057000", "cashAndShortTermInvestments": "21051000", "commonStockSharesOutstanding": "10329000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "21051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3286000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000", "cashflowFromInvestment": "396000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12995000, "cost_of_revenue": 9583000, "gross_profit": 3412000, "research_and_development": null, "selling_general_admin": 507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2828000, "depreciation_amortisation": 77000, "ebitda": 2905000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2945000, "tax_provision": 568000, "effective_tax_rate": null, "net_income": 2377000, "net_income_continuing_ops": 2377000, "net_income_to_common": 2377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21051000, "short_term_investments": null, "net_receivables": 440000, "inventory": null, "other_current_assets": null, "total_current_assets": 28814000, "net_ppe": null, "goodwill": null, "intangible_assets": 144000, "goodwill_and_intangibles": 144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23350000, "total_assets": 52164000, "short_term_debt": 905000, "accounts_payable": 910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6057000, "total_liabilities": 10477000, "total_debt": 905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158097000, "total_equity": 41687000, "shares_outstanding": 10329000, "operating_cash_flow": 3286000, "stock_based_compensation": 205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000, "free_cash_flow": 3397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2828000", "ebitda": "2905000", "netIncome": "2377000", "grossProfit": "3412000", "depreciation": "None", "totalRevenue": "12995000", "costOfRevenue": "9583000", "interestIncome": "169000", "incomeBeforeTax": "2945000", "interestExpense": "None", "operatingIncome": "2828000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "568000", "reportedCurrency": "USD", "netInterestIncome": "169000", "nonInterestIncome": "None", "operatingExpenses": "584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "507000", "netIncomeFromContinuingOperations": "2377000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "52164000", "longTermDebt": "None", "shortTermDebt": "905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-158097000", "totalLiabilities": "10477000", "otherCurrentAssets": "7323000", "totalCurrentAssets": "28814000", "currentLongTermDebt": "None", "longTermInvestments": "6176000", "shortTermInvestments": "None", "currentNetReceivables": "440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23350000", "currentAccountsPayable": "910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6490000", "totalShareholderEquity": "41687000", "capitalLeaseObligations": "6490000", "otherCurrentLiabilities": "2605000", "totalCurrentLiabilities": "4420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6057000", "cashAndShortTermInvestments": "21051000", "commonStockSharesOutstanding": "10329000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "21051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3286000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000", "cashflowFromInvestment": "396000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 10753000, "cost_of_revenue": 8980000, "gross_profit": 1773000, "ebit": 1227000, "ebitda": 1300000, "pretax_income": 1303000, "tax_provision": 357000, "net_income": 946000, "net_income_to_common": 946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17431000, "total_current_assets": 24488000, "total_assets": 48580000, "short_term_debt": 888000, "long_term_debt": null, "total_debt": 888000, "total_liabilities": 9413000, "total_equity": 39167000, "shares_outstanding": 10300000, "goodwill_and_intangibles": 144000 }, "cash_flow": { "operating_cash_flow": 1274000, "capital_expenditure": 3000, "free_cash_flow": 1277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41632, "ticker_id": 5324, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1227000", "ebitda": "1300000", "netIncome": "946000", "grossProfit": "1773000", "depreciation": "None", "totalRevenue": "10753000", "costOfRevenue": "8980000", "interestIncome": "166000", "incomeBeforeTax": "1303000", "interestExpense": "None", "operatingIncome": "1227000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "357000", "reportedCurrency": "USD", "netInterestIncome": "166000", "nonInterestIncome": "None", "operatingExpenses": "546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "546000", "netIncomeFromContinuingOperations": "946000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "48580000", "longTermDebt": "None", "shortTermDebt": "888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-160474000", "totalLiabilities": "9413000", "otherCurrentAssets": "514000", "totalCurrentAssets": "24488000", "currentLongTermDebt": "None", "longTermInvestments": "6239000", "shortTermInvestments": "None", "currentNetReceivables": "6543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24092000", "currentAccountsPayable": "882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6707000", "totalShareholderEquity": "39167000", "capitalLeaseObligations": "6707000", "otherCurrentLiabilities": "1433000", "totalCurrentLiabilities": "3203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6210000", "cashAndShortTermInvestments": "17431000", "commonStockSharesOutstanding": "10300000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "17431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1274000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10753000, "cost_of_revenue": 8980000, "gross_profit": 1773000, "research_and_development": null, "selling_general_admin": 546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1227000, "depreciation_amortisation": 73000, "ebitda": 1300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1303000, "tax_provision": 357000, "effective_tax_rate": null, "net_income": 946000, "net_income_continuing_ops": 946000, "net_income_to_common": 946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17431000, "short_term_investments": null, "net_receivables": 6543000, "inventory": null, "other_current_assets": null, "total_current_assets": 24488000, "net_ppe": null, "goodwill": null, "intangible_assets": 144000, "goodwill_and_intangibles": 144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24092000, "total_assets": 48580000, "short_term_debt": 888000, "accounts_payable": 882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3203000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6210000, "total_liabilities": 9413000, "total_debt": 888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160474000, "total_equity": 39167000, "shares_outstanding": 10300000, "operating_cash_flow": 1274000, "stock_based_compensation": 290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000, "free_cash_flow": 1277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1227000", "ebitda": "1300000", "netIncome": "946000", "grossProfit": "1773000", "depreciation": "None", "totalRevenue": "10753000", "costOfRevenue": "8980000", "interestIncome": "166000", "incomeBeforeTax": "1303000", "interestExpense": "None", "operatingIncome": "1227000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "357000", "reportedCurrency": "USD", "netInterestIncome": "166000", "nonInterestIncome": "None", "operatingExpenses": "546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "546000", "netIncomeFromContinuingOperations": "946000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "48580000", "longTermDebt": "None", "shortTermDebt": "888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-160474000", "totalLiabilities": "9413000", "otherCurrentAssets": "514000", "totalCurrentAssets": "24488000", "currentLongTermDebt": "None", "longTermInvestments": "6239000", "shortTermInvestments": "None", "currentNetReceivables": "6543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24092000", "currentAccountsPayable": "882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6707000", "totalShareholderEquity": "39167000", "capitalLeaseObligations": "6707000", "otherCurrentLiabilities": "1433000", "totalCurrentLiabilities": "3203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6210000", "cashAndShortTermInvestments": "17431000", "commonStockSharesOutstanding": "10300000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "17431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1274000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 10638000, "cost_of_revenue": 8953000, "gross_profit": 1685000, "ebit": 1150000, "ebitda": 1218000, "pretax_income": 1120000, "tax_provision": 210000, "net_income": 910000, "net_income_to_common": 910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16222000, "total_current_assets": 22080000, "total_assets": 46846000, "short_term_debt": 871000, "long_term_debt": null, "total_debt": 871000, "total_liabilities": 8918000, "total_equity": 37928000, "shares_outstanding": 10169000, "goodwill_and_intangibles": 144000 }, "cash_flow": { "operating_cash_flow": -1655000, "capital_expenditure": 191000, "free_cash_flow": -1464000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41633, "ticker_id": 5324, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1150000", "ebitda": "1218000", "netIncome": "910000", "grossProfit": "1685000", "depreciation": "None", "totalRevenue": "10638000", "costOfRevenue": "8953000", "interestIncome": "141000", "incomeBeforeTax": "1120000", "interestExpense": "None", "operatingIncome": "1150000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "210000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "535000", "netIncomeFromContinuingOperations": "910000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "46846000", "longTermDebt": "None", "shortTermDebt": "871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-161420000", "totalLiabilities": "8918000", "otherCurrentAssets": "609000", "totalCurrentAssets": "22080000", "currentLongTermDebt": "None", "longTermInvestments": "6328000", "shortTermInvestments": "None", "currentNetReceivables": "5249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24766000", "currentAccountsPayable": "898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6918000", "totalShareholderEquity": "37928000", "capitalLeaseObligations": "6918000", "otherCurrentLiabilities": "778000", "totalCurrentLiabilities": "2547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6371000", "cashAndShortTermInvestments": "16222000", "commonStockSharesOutstanding": "10169000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "16222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "910000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1655000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-444000", "cashflowFromInvestment": "-467000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10638000, "cost_of_revenue": 8953000, "gross_profit": 1685000, "research_and_development": null, "selling_general_admin": 535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1150000, "depreciation_amortisation": 68000, "ebitda": 1218000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1120000, "tax_provision": 210000, "effective_tax_rate": null, "net_income": 910000, "net_income_continuing_ops": 910000, "net_income_to_common": 910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16222000, "short_term_investments": null, "net_receivables": 5249000, "inventory": 1, "other_current_assets": null, "total_current_assets": 22080000, "net_ppe": null, "goodwill": null, "intangible_assets": 144000, "goodwill_and_intangibles": 144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24766000, "total_assets": 46846000, "short_term_debt": 871000, "accounts_payable": 898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2547000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6371000, "total_liabilities": 8918000, "total_debt": 871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161420000, "total_equity": 37928000, "shares_outstanding": 10169000, "operating_cash_flow": -1655000, "stock_based_compensation": 246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -467000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -444000, "free_cash_flow": -1464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1150000", "ebitda": "1218000", "netIncome": "910000", "grossProfit": "1685000", "depreciation": "None", "totalRevenue": "10638000", "costOfRevenue": "8953000", "interestIncome": "141000", "incomeBeforeTax": "1120000", "interestExpense": "None", "operatingIncome": "1150000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "210000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "535000", "netIncomeFromContinuingOperations": "910000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "46846000", "longTermDebt": "None", "shortTermDebt": "871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-161420000", "totalLiabilities": "8918000", "otherCurrentAssets": "609000", "totalCurrentAssets": "22080000", "currentLongTermDebt": "None", "longTermInvestments": "6328000", "shortTermInvestments": "None", "currentNetReceivables": "5249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24766000", "currentAccountsPayable": "898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6918000", "totalShareholderEquity": "37928000", "capitalLeaseObligations": "6918000", "otherCurrentLiabilities": "778000", "totalCurrentLiabilities": "2547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6371000", "cashAndShortTermInvestments": "16222000", "commonStockSharesOutstanding": "10169000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "16222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "910000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1655000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-444000", "cashflowFromInvestment": "-467000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 11016000, "cost_of_revenue": 8479000, "gross_profit": 2537000, "ebit": 1595000, "ebitda": 1603000, "pretax_income": 1603000, "tax_provision": -267000, "net_income": 1870000, "net_income_to_common": 1870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18788000, "total_current_assets": 24386000, "total_assets": 51716000, "short_term_debt": 854000, "long_term_debt": null, "total_debt": 854000, "total_liabilities": 14500000, "total_equity": 37216000, "shares_outstanding": 10169000, "goodwill_and_intangibles": 144000 }, "cash_flow": { "operating_cash_flow": 9365000, "capital_expenditure": 34000, "free_cash_flow": 9399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41634, "ticker_id": 5324, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1595000", "ebitda": "1603000", "netIncome": "1870000", "grossProfit": "2537000", "depreciation": "None", "totalRevenue": "11016000", "costOfRevenue": "8479000", "interestIncome": "None", "incomeBeforeTax": "1603000", "interestExpense": "128000", "operatingIncome": "1943000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-267000", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "572000", "netIncomeFromContinuingOperations": "1870000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "51716000", "longTermDebt": "None", "shortTermDebt": "854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-162330000", "totalLiabilities": "14500000", "otherCurrentAssets": "353000", "totalCurrentAssets": "24386000", "currentLongTermDebt": "None", "longTermInvestments": "7077000", "shortTermInvestments": "None", "currentNetReceivables": "5245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27330000", "currentAccountsPayable": "838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7127000", "totalShareholderEquity": "37216000", "capitalLeaseObligations": "7127000", "otherCurrentLiabilities": "4681000", "totalCurrentLiabilities": "6373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8126999", "cashAndShortTermInvestments": "18788000", "commonStockSharesOutstanding": "10169000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "18788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2381000", "operatingCashflow": "9365000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4489000", "cashflowFromInvestment": "-1512000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11016000, "cost_of_revenue": 8479000, "gross_profit": 2537000, "research_and_development": null, "selling_general_admin": 572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1595000, "depreciation_amortisation": 57000, "ebitda": 1603000, "interest_expense": 128000, "interest_income": null, "other_non_operating": null, "pretax_income": 1603000, "tax_provision": -267000, "effective_tax_rate": null, "net_income": 1870000, "net_income_continuing_ops": 1870000, "net_income_to_common": 1870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18788000, "short_term_investments": null, "net_receivables": 5245000, "inventory": 1, "other_current_assets": null, "total_current_assets": 24386000, "net_ppe": null, "goodwill": null, "intangible_assets": 144000, "goodwill_and_intangibles": 144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27330000, "total_assets": 51716000, "short_term_debt": 854000, "accounts_payable": 838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8126999, "total_liabilities": 14500000, "total_debt": 854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162330000, "total_equity": 37216000, "shares_outstanding": 10169000, "operating_cash_flow": 9365000, "stock_based_compensation": 191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4489000, "free_cash_flow": 9399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1595000", "ebitda": "1603000", "netIncome": "1870000", "grossProfit": "2537000", "depreciation": "None", "totalRevenue": "11016000", "costOfRevenue": "8479000", "interestIncome": "None", "incomeBeforeTax": "1603000", "interestExpense": "128000", "operatingIncome": "1943000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-267000", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "572000", "netIncomeFromContinuingOperations": "1870000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "51716000", "longTermDebt": "None", "shortTermDebt": "854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-162330000", "totalLiabilities": "14500000", "otherCurrentAssets": "353000", "totalCurrentAssets": "24386000", "currentLongTermDebt": "None", "longTermInvestments": "7077000", "shortTermInvestments": "None", "currentNetReceivables": "5245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27330000", "currentAccountsPayable": "838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7127000", "totalShareholderEquity": "37216000", "capitalLeaseObligations": "7127000", "otherCurrentLiabilities": "4681000", "totalCurrentLiabilities": "6373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8126999", "cashAndShortTermInvestments": "18788000", "commonStockSharesOutstanding": "10169000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "18788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2381000", "operatingCashflow": "9365000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4489000", "cashflowFromInvestment": "-1512000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 14463000, "cost_of_revenue": 8557000, "gross_profit": 5906000, "ebit": 5257000, "ebitda": 5331000, "pretax_income": 5017000, "tax_provision": 332000, "net_income": 4685000, "net_income_to_common": 4685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10935000, "total_current_assets": 22194000, "total_assets": 46688000, "short_term_debt": 838000, "long_term_debt": null, "total_debt": 838000, "total_liabilities": 11532000, "total_equity": 35156000, "shares_outstanding": 10130000, "goodwill_and_intangibles": 144000 }, "cash_flow": { "operating_cash_flow": 2011000, "capital_expenditure": 108000, "free_cash_flow": 2119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41636, "ticker_id": 5324, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5257000", "ebitda": "5331000", "netIncome": "4685000", "grossProfit": "5906000", "depreciation": "None", "totalRevenue": "14463000", "costOfRevenue": "8557000", "interestIncome": "0", "incomeBeforeTax": "5017000", "interestExpense": "0", "operatingIncome": "5257000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "332000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "575000", "netIncomeFromContinuingOperations": "4685000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "46688000", "longTermDebt": "None", "shortTermDebt": "838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-164200000", "totalLiabilities": "11532000", "otherCurrentAssets": "307000", "totalCurrentAssets": "22194000", "currentLongTermDebt": "None", "longTermInvestments": "5984000", "shortTermInvestments": "None", "currentNetReceivables": "10952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24494000", "currentAccountsPayable": "975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7331000", "totalShareholderEquity": "35156000", "capitalLeaseObligations": "7331000", "otherCurrentLiabilities": "3226000", "totalCurrentLiabilities": "5039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6493000", "cashAndShortTermInvestments": "10935000", "commonStockSharesOutstanding": "10130000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "10935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1712000", "operatingCashflow": "2011000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14463000, "cost_of_revenue": 8557000, "gross_profit": 5906000, "research_and_development": null, "selling_general_admin": 575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5257000, "depreciation_amortisation": 74000, "ebitda": 5331000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 5017000, "tax_provision": 332000, "effective_tax_rate": null, "net_income": 4685000, "net_income_continuing_ops": 4685000, "net_income_to_common": 4685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10935000, "short_term_investments": null, "net_receivables": 10952000, "inventory": 1, "other_current_assets": null, "total_current_assets": 22194000, "net_ppe": null, "goodwill": null, "intangible_assets": 144000, "goodwill_and_intangibles": 144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24494000, "total_assets": 46688000, "short_term_debt": 838000, "accounts_payable": 975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5039000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6493000, "total_liabilities": 11532000, "total_debt": 838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164200000, "total_equity": 35156000, "shares_outstanding": 10130000, "operating_cash_flow": 2011000, "stock_based_compensation": 273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 2119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5257000", "ebitda": "5331000", "netIncome": "4685000", "grossProfit": "5906000", "depreciation": "None", "totalRevenue": "14463000", "costOfRevenue": "8557000", "interestIncome": "0", "incomeBeforeTax": "5017000", "interestExpense": "0", "operatingIncome": "5257000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "332000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "575000", "netIncomeFromContinuingOperations": "4685000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "46688000", "longTermDebt": "None", "shortTermDebt": "838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-164200000", "totalLiabilities": "11532000", "otherCurrentAssets": "307000", "totalCurrentAssets": "22194000", "currentLongTermDebt": "None", "longTermInvestments": "5984000", "shortTermInvestments": "None", "currentNetReceivables": "10952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24494000", "currentAccountsPayable": "975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7331000", "totalShareholderEquity": "35156000", "capitalLeaseObligations": "7331000", "otherCurrentLiabilities": "3226000", "totalCurrentLiabilities": "5039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6493000", "cashAndShortTermInvestments": "10935000", "commonStockSharesOutstanding": "10130000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "10935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1712000", "operatingCashflow": "2011000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "income_statement": { "revenue": 8967000, "cost_of_revenue": 7681000, "gross_profit": 1286000, "ebit": 643000, "ebitda": 714000, "pretax_income": 622000, "tax_provision": 147000, "net_income": 475000, "net_income_to_common": 475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9031000, "total_current_assets": 15046000, "total_assets": 40306000, "short_term_debt": 822000, "long_term_debt": null, "total_debt": 822000, "total_liabilities": 10108000, "total_equity": 30198000, "shares_outstanding": 10052000, "goodwill_and_intangibles": 144000 }, "cash_flow": { "operating_cash_flow": 193000, "capital_expenditure": 69000, "free_cash_flow": 262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41637, "ticker_id": 5324, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:38.275498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "643000", "ebitda": "714000", "netIncome": "475000", "grossProfit": "1286000", "depreciation": "None", "totalRevenue": "8967000", "costOfRevenue": "7681000", "interestIncome": "0", "incomeBeforeTax": "622000", "interestExpense": "0", "operatingIncome": "643000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "147000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "47000", "costofGoodsAndServicesSold": "7681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "572000", "netIncomeFromContinuingOperations": "475000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "40306000", "longTermDebt": "None", "shortTermDebt": "822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-168885000", "totalLiabilities": "10108000", "otherCurrentAssets": "532000", "totalCurrentAssets": "15046000", "currentLongTermDebt": "None", "longTermInvestments": "6234000", "shortTermInvestments": "None", "currentNetReceivables": "5483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25260000", "currentAccountsPayable": "840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7683000", "shortLongTermDebtTotal": "7529000", "totalShareholderEquity": "30198000", "capitalLeaseObligations": "7529000", "otherCurrentLiabilities": "1739000", "totalCurrentLiabilities": "3401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6707000", "cashAndShortTermInvestments": "9031000", "commonStockSharesOutstanding": "10052000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "9031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "669000", "operatingCashflow": "193000", "capitalExpenditures": "69000", "changeInReceivables": "-1415000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8967000, "cost_of_revenue": 7681000, "gross_profit": 1286000, "research_and_development": null, "selling_general_admin": 572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 643000, "depreciation_amortisation": 71000, "ebitda": 714000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 622000, "tax_provision": 147000, "effective_tax_rate": null, "net_income": 475000, "net_income_continuing_ops": 475000, "net_income_to_common": 475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9031000, "short_term_investments": null, "net_receivables": 5483000, "inventory": 1, "other_current_assets": null, "total_current_assets": 15046000, "net_ppe": null, "goodwill": null, "intangible_assets": 144000, "goodwill_and_intangibles": 144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25260000, "total_assets": 40306000, "short_term_debt": 822000, "accounts_payable": 840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3401000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6707000, "total_liabilities": 10108000, "total_debt": 822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168885000, "total_equity": 30198000, "shares_outstanding": 10052000, "operating_cash_flow": 193000, "stock_based_compensation": 266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96000, "free_cash_flow": 262000, "net_change_in_cash": -28000 }, "raw_data": { "income": { "ebit": "643000", "ebitda": "714000", "netIncome": "475000", "grossProfit": "1286000", "depreciation": "None", "totalRevenue": "8967000", "costOfRevenue": "7681000", "interestIncome": "0", "incomeBeforeTax": "622000", "interestExpense": "0", "operatingIncome": "643000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "147000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "47000", "costofGoodsAndServicesSold": "7681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "572000", "netIncomeFromContinuingOperations": "475000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "40306000", "longTermDebt": "None", "shortTermDebt": "822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-168885000", "totalLiabilities": "10108000", "otherCurrentAssets": "532000", "totalCurrentAssets": "15046000", "currentLongTermDebt": "None", "longTermInvestments": "6234000", "shortTermInvestments": "None", "currentNetReceivables": "5483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25260000", "currentAccountsPayable": "840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7683000", "shortLongTermDebtTotal": "7529000", "totalShareholderEquity": "30198000", "capitalLeaseObligations": "7529000", "otherCurrentLiabilities": "1739000", "totalCurrentLiabilities": "3401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6707000", "cashAndShortTermInvestments": "9031000", "commonStockSharesOutstanding": "10052000", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "9031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "669000", "operatingCashflow": "193000", "capitalExpenditures": "69000", "changeInReceivables": "-1415000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }