{ "ticker": { "uuid": "12e1ba27-fb46-4efb-82ad-64cd697a6296", "symbol": "M&M", "name": "Mahindra & Mahindra Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/12e1ba27-fb46-4efb-82ad-64cd697a6296/", "api_url": "https://sharemaestro.com/factors/api/tickers/12e1ba27-fb46-4efb-82ad-64cd697a6296/" }, "ticker_metadata": { "id": 14351, "uuid": "12e1ba27-fb46-4efb-82ad-64cd697a6296", "symbol": "M&M", "name": "Mahindra & Mahindra Limited", "asset_type": "equity", "market_cap": 3657041707008, "stock_exchange_id": 7, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Mahindra & Mahindra Limited provides mobility products and farm solutions in India and internationally. It operates through five segments: Automotive; Farm Equipment; Auto Investments; Farm Investments; and Investments in Industrial Businesses and Consumer Services. The company offers commercial vehicles, trucks, buses, vans, passenger cars, utility vehicles, and electric vehicles (EV), as well as motorcycles; aero and defense products; offers construction equipment, such as rotaries, tillers, loaders, and backhoes under the Mahindra EarthMaster brand; and road construction equipment comprising motor graders under the Mahindra RoadMaster brand. It is also involved in the provision of farm equipment, including tractors under the Mahindra, Swaraj, and Trakstar brands, as well as farm mechanization solutions, such as rotavators, cultivators, harvesters, rice transplanters, balers, sprayers, and implements and attachments; and renewable energy business comprising installation of EV chargers and provision of Li-ion batteries. In addition, the company offers financial services, such as fixed deposits, retail and other loans, leasing, SME finance, housing finance, mutual funds, and life and non-life insurance broking services, as well as vehicle and equipment financing; provides logistics services; power backup solutions, including diesel and gas generators; and technology services comprising business process, integrated engineering, infrastructure and cloud, network, application development and maintenance, supply chain digital transformation, and design services. Further, it engages in the sale of timeshare and vacation ownership through its resorts; develops and sells residential properties, and engages in the development, management, and operation of commercial complexes; and processing and trading of steel for automotive, non-automotive, and power industries. The company has a strategic partnership with Embraer S.A. for the development of C-390 Millennium multi-mission military transport aircraft in India. The company was incorporated in 1945 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "12e1ba27-fb46-4efb-82ad-64cd697a6296", "symbol": "M&M", "name": "Mahindra & Mahindra Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/12e1ba27-fb46-4efb-82ad-64cd697a6296/", "api_url": "https://sharemaestro.com/factors/api/tickers/12e1ba27-fb46-4efb-82ad-64cd697a6296/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.6, "value": 0.4, "quality": 0.61, "momentum": 0.73, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 3040.5, "market_cap": 3650917663692, "pe_ratio": 21.8347, "earnings_yield": 0.0458, "ebitda_to_ev": 0.083, "shareholder_yield": 0.0077, "roe": 0.1796, "piotroski_f_score": 5, "momentum_12_1": 0.0807, "volatility_252d": 0.2964 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:50.044008+00:00", "batch_id": "" }, "size": { "price_close": 3040.5, "market_cap": 3650917663692, "market_cap_usd": 3650917663692, "enterprise_value": 4947626763692, "shares_outstanding": 1200762264, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.8347, "pb_ratio": 3.9217, "ptbv_ratio": 3.9217, "ps_ratio": 1.8771, "pcf_ratio": 31.3186, "pfcf_ratio": 177.9278, "ev_ebitda": 12.0451, "ev_ebit": 17.5185, "ev_sales": 2.5439, "ev_fcf": 241.123, "earnings_yield": 0.0458, "fcf_yield": 0.0041, "price_to_sales": 1.8771, "price_to_book": 3.9217, "price_to_cashflow": 31.3186, "ebitda_to_ev": 0.083, "sales_yield": 0.3931 }, "yield": { "dividend_yield": 0.0077, "buyback_yield": -0.0, "shareholder_yield": 0.0077, "debt_paydown_yield": 0, "total_yield": 0.0077 }, "quality": { "gross_margin": 0.38, "operating_margin": 0.1452, "net_margin": 0.086, "ebitda_margin": 0.2112, "fcf_margin": 0.0106, "roe": 0.1796, "roa": 0.0526, "roic": 0.0951, "roc_greenblatt": null, "asset_turnover": 0.6123, "cash_conversion": 0.1227, "accruals_ratio": 0.0159, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1809, "revenue_stability_5y": 0.2231, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2327, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.1569, "debt_to_assets": 0.4218, "interest_coverage": 2.9296, "current_ratio": 1.2674, "quick_ratio": 1.2674, "net_debt": 1296709100000, "local_beta": 1.7057, "volatility_252d": 0.2964, "volatility_60d": 0.6254, "max_drawdown_12m": -0.2291, "risk_adjusted_momentum": 0.2723 }, "growth": { "revenue_growth_1y": 0.2459, "revenue_growth_3y_cagr": 0.1844, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3211, "eps_growth_3y_cagr": 0.1848, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2072, "revenue_growth": 0.2459, "earnings_growth": 0.3211 }, "momentum": { "price_return_1m": -0.087, "price_return_3m": -0.0876, "price_return_6m": -0.182, "price_return_9m": -0.1462, "price_return_12m": -0.0134, "price_return_12m_ex1m": 0.0807, "momentum_6m": -0.182, "momentum_12m": -0.0134, "momentum_12_1": 0.0807, "distance_from_52w_high": -0.2004, "distance_from_52w_low": 0.0373, "relative_strength": 0.0943 }, "raw_ttm": { "revenue_ttm": 1944930500000, "gross_profit_ttm": 739105500000, "ebit_ttm": 282422900000, "ebitda_ttm": 410758200000, "net_income_ttm": 167207000000, "eps_diluted_ttm": 139.2507, "operating_cash_flow_ttm": 116573600000, "capital_expenditure_ttm": -96054500000, "fcf_ttm": 20519100000, "dividends_paid_ttm": -28206500000, "share_repurchases_ttm": null, "shares_issued_ttm": 6200000, "interest_expense_ttm": 96403400000, "cash_and_equivalents": 42922400000, "total_current_assets": 1471396200000, "total_current_liabilities": 1160985600000, "net_ppe": null, "total_assets": 3176346400000, "total_debt": 1339631500000, "total_equity": 930963500000, "net_working_capital": 828933900000, "book_value_per_share": 775.3104, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 775.3104 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 40, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 44, "rank_pcf": 66, "rank_ev_ebitda": 38, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 53, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 31, "rank_roe": 20, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 54, "rank_fcf_margin": 53, "rank_piotroski": 62, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 40 }, "composites": { "value_composite": 60, "quality_composite": 39, "momentum_composite": 27, "growth_composite": 14, "yield_composite": 18, "svqf_composite": 30, "vc1_composite": 61, "vc2_composite": 34, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.494, "os_score": 0.6, "value_percentile": 0.4, "quality_percentile": 0.61, "momentum_percentile": 0.73, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6529, "ticker_id": 14351, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:50.044008+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3040.5, "market_cap": 3650917663692, "market_cap_usd": 3650917663692, "enterprise_value": 4947626763692, "shares_outstanding": 1200762264, "fx_rate_to_usd": null, "pe_ratio": 21.83471783, "pb_ratio": 3.921655, "ptbv_ratio": 3.921655, "ps_ratio": 1.87714557, "pcf_ratio": 31.31856324, "pfcf_ratio": 177.92776797, "ev_ebitda": 12.04510771, "ev_ebit": 17.51850421, "ev_sales": 2.54385787, "ev_fcf": 241.12299095, "earnings_yield": 0.04579862, "fcf_yield": 0.00414726, "dividend_yield": 0.00772587, "buyback_yield": -1.7e-06, "shareholder_yield": 0.00772417, "debt_paydown_yield": 0, "total_yield": 0.00772417, "gross_margin": 0.38001641, "operating_margin": 0.14520976, "net_margin": 0.08597068, "ebitda_margin": 0.21119428, "fcf_margin": 0.01055004, "roe": 0.1796064, "roa": 0.0526413, "roic": 0.09508452, "roc_greenblatt": null, "asset_turnover": 0.61231687, "cash_conversion": 0.12271675, "accruals_ratio": 0.01594077, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.15686723, "debt_to_assets": 0.42175233, "interest_coverage": 2.92959481, "current_ratio": 1.26736817, "quick_ratio": 1.26736817, "net_debt": 1296709100000, "revenue_growth_1y": 0.24594073, "revenue_growth_3y_cagr": 0.18441903, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32112533, "eps_growth_3y_cagr": 0.18477753, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2071694, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.180911, "revenue_stability_5y": 0.223097, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08704657, "price_return_3m": -0.08762191, "price_return_6m": -0.18202364, "price_return_9m": -0.14623874, "price_return_12m": -0.01338236, "price_return_12m_ex1m": 0.08068781, "distance_from_52w_high": -0.20037343, "distance_from_52w_low": 0.03732384, "relative_strength": 0.09429738, "local_beta": 1.7057, "volatility_252d": 0.296363, "volatility_60d": 0.62544, "max_drawdown_12m": -0.22914471, "revenue_ttm": 1944930500000, "gross_profit_ttm": 739105500000, "ebit_ttm": 282422900000, "ebitda_ttm": 410758200000, "net_income_ttm": 167207000000, "eps_diluted_ttm": 139.25071183, "operating_cash_flow_ttm": 116573600000, "capital_expenditure_ttm": -96054500000, "fcf_ttm": 20519100000, "dividends_paid_ttm": -28206500000, "share_repurchases_ttm": null, "shares_issued_ttm": 6200000, "interest_expense_ttm": 96403400000, "cash_and_equivalents": 42922400000, "total_current_assets": 1471396200000, "total_current_liabilities": 1160985600000, "net_ppe": null, "total_assets": 3176346400000, "total_debt": 1339631500000, "total_equity": 930963500000, "net_working_capital": 828933900000, "book_value_per_share": 775.31042398, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 775.31042398, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 40, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 44, "rank_pcf": 66, "rank_ev_ebitda": 38, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 53, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 31, "rank_roe": 20, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 54, "rank_fcf_margin": 53, "rank_piotroski": 62, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 40, "value_composite": 60, "quality_composite": 39, "momentum_composite": 27, "growth_composite": 14, "yield_composite": 18, "svqf_composite": 30, "vc1_composite": 61, "vc2_composite": 34, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3040.5, "os": 0.6, "value": 0.4, "quality": 0.61, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.8347, "earnings_yield": 0.0458, "shareholder_yield": 0.0077, "roe": 0.1796, "momentum_12_1": 0.0807, "complete_fields": { "id": 6529, "ticker_id": 14351, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:50.044008+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3040.5, "market_cap": 3650917663692, "market_cap_usd": 3650917663692, "enterprise_value": 4947626763692, "shares_outstanding": 1200762264, "fx_rate_to_usd": null, "pe_ratio": 21.83471783, "pb_ratio": 3.921655, "ptbv_ratio": 3.921655, "ps_ratio": 1.87714557, "pcf_ratio": 31.31856324, "pfcf_ratio": 177.92776797, "ev_ebitda": 12.04510771, "ev_ebit": 17.51850421, "ev_sales": 2.54385787, "ev_fcf": 241.12299095, "earnings_yield": 0.04579862, "fcf_yield": 0.00414726, "dividend_yield": 0.00772587, "buyback_yield": -1.7e-06, "shareholder_yield": 0.00772417, "debt_paydown_yield": 0, "total_yield": 0.00772417, "gross_margin": 0.38001641, "operating_margin": 0.14520976, "net_margin": 0.08597068, "ebitda_margin": 0.21119428, "fcf_margin": 0.01055004, "roe": 0.1796064, "roa": 0.0526413, "roic": 0.09508452, "roc_greenblatt": null, "asset_turnover": 0.61231687, "cash_conversion": 0.12271675, "accruals_ratio": 0.01594077, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.15686723, "debt_to_assets": 0.42175233, "interest_coverage": 2.92959481, "current_ratio": 1.26736817, "quick_ratio": 1.26736817, "net_debt": 1296709100000, "revenue_growth_1y": 0.24594073, "revenue_growth_3y_cagr": 0.18441903, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32112533, "eps_growth_3y_cagr": 0.18477753, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2071694, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.180911, "revenue_stability_5y": 0.223097, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08704657, "price_return_3m": -0.08762191, "price_return_6m": -0.18202364, "price_return_9m": -0.14623874, "price_return_12m": -0.01338236, "price_return_12m_ex1m": 0.08068781, "distance_from_52w_high": -0.20037343, "distance_from_52w_low": 0.03732384, "relative_strength": 0.09429738, "local_beta": 1.7057, "volatility_252d": 0.296363, "volatility_60d": 0.62544, "max_drawdown_12m": -0.22914471, "revenue_ttm": 1944930500000, "gross_profit_ttm": 739105500000, "ebit_ttm": 282422900000, "ebitda_ttm": 410758200000, "net_income_ttm": 167207000000, "eps_diluted_ttm": 139.25071183, "operating_cash_flow_ttm": 116573600000, "capital_expenditure_ttm": -96054500000, "fcf_ttm": 20519100000, "dividends_paid_ttm": -28206500000, "share_repurchases_ttm": null, "shares_issued_ttm": 6200000, "interest_expense_ttm": 96403400000, "cash_and_equivalents": 42922400000, "total_current_assets": 1471396200000, "total_current_liabilities": 1160985600000, "net_ppe": null, "total_assets": 3176346400000, "total_debt": 1339631500000, "total_equity": 930963500000, "net_working_capital": 828933900000, "book_value_per_share": 775.31042398, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 775.31042398, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 40, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 44, "rank_pcf": 66, "rank_ev_ebitda": 38, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 53, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 31, "rank_roe": 20, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 54, "rank_fcf_margin": 53, "rank_piotroski": 62, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 40, "value_composite": 60, "quality_composite": 39, "momentum_composite": 27, "growth_composite": 14, "yield_composite": 18, "svqf_composite": 30, "vc1_composite": 61, "vc2_composite": 34, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "income_statement": { "revenue": 1977927800000, "cost_of_revenue": 1229223800000, "gross_profit": 748704000000, "ebit": 293936200000, "ebitda": 420976300000, "pretax_income": null, "tax_provision": null, "net_income": 170988500000, "net_income_to_common": 170988500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42922400000, "total_current_assets": 1471396200000, "total_assets": 3176346400000, "short_term_debt": 561445700000, "long_term_debt": 734699300000, "total_debt": 1339631500000, "total_liabilities": null, "total_equity": 930963500000, "shares_outstanding": 1200762264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116573600000, "capital_expenditure": -96054500000, "free_cash_flow": 20519100000, "dividends_paid": -28206500000, "share_repurchases": null, "shares_issued": 6200000, "net_debt_issued": 74340100000 }, "complete_fields": { "id": 372193, "ticker_id": 14351, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "420976300000", "netIncome": "170988500000", "grossProfit": "748704000000", "totalRevenue": "1977927800000", "costOfRevenue": "1229223800000", "interestExpense": "95908500000", "operatingIncome": "293936200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73220200000" }, "balance": { "totalDebt": "1339631500000", "totalAssets": "3176346400000", "longTermDebt": "734699300000", "shortTermDebt": "561445700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1200762264", "totalCurrentAssets": "1471396200000", "totalShareholderEquity": "930963500000", "totalCurrentLiabilities": "1160985600000", "cashAndShortTermInvestments": "42922400000" }, "cashflow": { "freeCashFlow": "20519100000", "dividendsPaid": "-28206500000", "issuanceOfDebt": "797221200000", "issuanceOfStock": "6200000", "repaymentOfDebt": "-722881100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "116573600000", "repurchaseOfStock": null, "capitalExpenditures": "-96054500000" } }, "revenue": 1977927800000, "cost_of_revenue": 1229223800000, "gross_profit": 748704000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293936200000, "depreciation_amortisation": 73220200000, "ebitda": 420976300000, "interest_expense": 95908500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 170988500000, "net_income_continuing_ops": null, "net_income_to_common": 170988500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42922400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1471396200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3176346400000, "short_term_debt": 561445700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1160985600000, "long_term_debt": 734699300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1339631500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 930963500000, "shares_outstanding": 1200762264, "operating_cash_flow": 116573600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -96054500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28206500000, "share_repurchases": null, "shares_issued": 6200000, "net_debt_issued": 74340100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20519100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "420976300000", "netIncome": "170988500000", "grossProfit": "748704000000", "totalRevenue": "1977927800000", "costOfRevenue": "1229223800000", "interestExpense": "95908500000", "operatingIncome": "293936200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73220200000" }, "balance": { "totalDebt": "1339631500000", "totalAssets": "3176346400000", "longTermDebt": "734699300000", "shortTermDebt": "561445700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1200762264", "totalCurrentAssets": "1471396200000", "totalShareholderEquity": "930963500000", "totalCurrentLiabilities": "1160985600000", "cashAndShortTermInvestments": "42922400000" }, "cashflow": { "freeCashFlow": "20519100000", "dividendsPaid": "-28206500000", "issuanceOfDebt": "797221200000", "issuanceOfStock": "6200000", "repaymentOfDebt": "-722881100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "116573600000", "repurchaseOfStock": null, "capitalExpenditures": "-96054500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "income_statement": { "revenue": 1587497500000, "cost_of_revenue": 957427200000, "gross_profit": 630070300000, "ebit": 240143100000, "ebitda": 342366600000, "pretax_income": null, "tax_provision": null, "net_income": 129291000000, "net_income_to_common": 129291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49238900000, "total_current_assets": 1265732700000, "total_assets": 2775862700000, "short_term_debt": 414657600000, "long_term_debt": 797071900000, "total_debt": 1249493100000, "total_liabilities": null, "total_equity": 770388600000, "shares_outstanding": 1199506049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31758100000, "capital_expenditure": -103919500000, "free_cash_flow": -72161400000, "dividends_paid": -23485500000, "share_repurchases": null, "shares_issued": 20507300000, "net_debt_issued": 183625800000 }, "complete_fields": { "id": 372197, "ticker_id": 14351, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "342366600000", "netIncome": "129291000000", "grossProfit": "630070300000", "totalRevenue": "1587497500000", "costOfRevenue": "957427200000", "interestExpense": "90833900000", "operatingIncome": "240143100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60736500000" }, "balance": { "totalDebt": "1249493100000", "totalAssets": "2775862700000", "longTermDebt": "797071900000", "shortTermDebt": "414657600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1199506049", "totalCurrentAssets": "1265732700000", "totalShareholderEquity": "770388600000", "totalCurrentLiabilities": "903220100000", "cashAndShortTermInvestments": "49238900000" }, "cashflow": { "freeCashFlow": "-72161400000", "dividendsPaid": "-23485500000", "issuanceOfDebt": "825896400000", "issuanceOfStock": "20507300000", "repaymentOfDebt": "-642270600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "31758100000", "repurchaseOfStock": null, "capitalExpenditures": "-103919500000" } }, "revenue": 1587497500000, "cost_of_revenue": 957427200000, "gross_profit": 630070300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240143100000, "depreciation_amortisation": 60736500000, "ebitda": 342366600000, "interest_expense": 90833900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 129291000000, "net_income_continuing_ops": null, "net_income_to_common": 129291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49238900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1265732700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2775862700000, "short_term_debt": 414657600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 903220100000, "long_term_debt": 797071900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1249493100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 770388600000, "shares_outstanding": 1199506049, "operating_cash_flow": 31758100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -103919500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23485500000, "share_repurchases": null, "shares_issued": 20507300000, "net_debt_issued": 183625800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -72161400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "342366600000", "netIncome": "129291000000", "grossProfit": "630070300000", "totalRevenue": "1587497500000", "costOfRevenue": "957427200000", "interestExpense": "90833900000", "operatingIncome": "240143100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60736500000" }, "balance": { "totalDebt": "1249493100000", "totalAssets": "2775862700000", "longTermDebt": "797071900000", "shortTermDebt": "414657600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1199506049", "totalCurrentAssets": "1265732700000", "totalShareholderEquity": "770388600000", "totalCurrentLiabilities": "903220100000", "cashAndShortTermInvestments": "49238900000" }, "cashflow": { "freeCashFlow": "-72161400000", "dividendsPaid": "-23485500000", "issuanceOfDebt": "825896400000", "issuanceOfStock": "20507300000", "repaymentOfDebt": "-642270600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "31758100000", "repurchaseOfStock": null, "capitalExpenditures": "-103919500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "income_statement": { "revenue": 1358030300000, "cost_of_revenue": 842019500000, "gross_profit": 516010800000, "ebit": 196098400000, "ebitda": 278480400000, "pretax_income": null, "tax_provision": null, "net_income": 112686400000, "net_income_to_common": 112686400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45301000000, "total_current_assets": 982656400000, "total_assets": 2363007300000, "short_term_debt": 354835400000, "long_term_debt": 677196900000, "total_debt": 1066255200000, "total_liabilities": null, "total_equity": 661905500000, "shares_outstanding": 1114775772, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56299500000, "capital_expenditure": -99459900000, "free_cash_flow": -155759400000, "dividends_paid": -18105400000, "share_repurchases": null, "shares_issued": 16005100000, "net_debt_issued": 148646500000 }, "complete_fields": { "id": 372200, "ticker_id": 14351, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "278480400000", "netIncome": "112686400000", "grossProfit": "516010800000", "totalRevenue": "1358030300000", "costOfRevenue": "842019500000", "interestExpense": "73339900000", "operatingIncome": "196098400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45362600000" }, "balance": { "totalDebt": "1066255200000", "totalAssets": "2363007300000", "longTermDebt": "677196900000", "shortTermDebt": "354835400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1114775772", "totalCurrentAssets": "982656400000", "totalShareholderEquity": "661905500000", "totalCurrentLiabilities": "755456500000", "cashAndShortTermInvestments": "45301000000" }, "cashflow": { "freeCashFlow": "-155759400000", "dividendsPaid": "-18105400000", "issuanceOfDebt": "613078400000", "issuanceOfStock": "16005100000", "repaymentOfDebt": "-464431900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-56299500000", "repurchaseOfStock": null, "capitalExpenditures": "-99459900000" } }, "revenue": 1358030300000, "cost_of_revenue": 842019500000, "gross_profit": 516010800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196098400000, "depreciation_amortisation": 45362600000, "ebitda": 278480400000, "interest_expense": 73339900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112686400000, "net_income_continuing_ops": null, "net_income_to_common": 112686400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45301000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 982656400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2363007300000, "short_term_debt": 354835400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 755456500000, "long_term_debt": 677196900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1066255200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 661905500000, "shares_outstanding": 1114775772, "operating_cash_flow": -56299500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99459900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18105400000, "share_repurchases": null, "shares_issued": 16005100000, "net_debt_issued": 148646500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -155759400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "278480400000", "netIncome": "112686400000", "grossProfit": "516010800000", "totalRevenue": "1358030300000", "costOfRevenue": "842019500000", "interestExpense": "73339900000", "operatingIncome": "196098400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45362600000" }, "balance": { "totalDebt": "1066255200000", "totalAssets": "2363007300000", "longTermDebt": "677196900000", "shortTermDebt": "354835400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1114775772", "totalCurrentAssets": "982656400000", "totalShareholderEquity": "661905500000", "totalCurrentLiabilities": "755456500000", "cashAndShortTermInvestments": "45301000000" }, "cashflow": { "freeCashFlow": "-155759400000", "dividendsPaid": "-18105400000", "issuanceOfDebt": "613078400000", "issuanceOfStock": "16005100000", "repaymentOfDebt": "-464431900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-56299500000", "repurchaseOfStock": null, "capitalExpenditures": "-99459900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "income_statement": { "revenue": 1190403800000, "cost_of_revenue": 746456100000, "gross_profit": 443947700000, "ebit": 159886100000, "ebitda": 240884200000, "pretax_income": null, "tax_provision": null, "net_income": 102815000000, "net_income_to_common": 102815000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34934100000, "total_current_assets": 913254400000, "total_assets": 2058917700000, "short_term_debt": 337396200000, "long_term_debt": 550273900000, "total_debt": 922468500000, "total_liabilities": null, "total_equity": 563657900000, "shares_outstanding": 1243528831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70740200000, "capital_expenditure": -63045700000, "free_cash_flow": -133785900000, "dividends_paid": -12847500000, "share_repurchases": null, "shares_issued": 4005300000, "net_debt_issued": 180501200000 }, "complete_fields": { "id": 372201, "ticker_id": 14351, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "240884200000", "netIncome": "102815000000", "grossProfit": "443947700000", "totalRevenue": "1190403800000", "costOfRevenue": "746456100000", "interestExpense": "56994900000", "operatingIncome": "159886100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43287000000" }, "balance": { "totalDebt": "922468500000", "totalAssets": "2058917700000", "longTermDebt": "550273900000", "shortTermDebt": "337396200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1243528831", "totalCurrentAssets": "913254400000", "totalShareholderEquity": "563657900000", "totalCurrentLiabilities": "705794100000", "cashAndShortTermInvestments": "34934100000" }, "cashflow": { "freeCashFlow": "-133785900000", "dividendsPaid": "-12847500000", "issuanceOfDebt": "556224100000", "issuanceOfStock": "4005300000", "repaymentOfDebt": "-375722900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-70740200000", "repurchaseOfStock": null, "capitalExpenditures": "-63045700000" } }, "revenue": 1190403800000, "cost_of_revenue": 746456100000, "gross_profit": 443947700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159886100000, "depreciation_amortisation": 43287000000, "ebitda": 240884200000, "interest_expense": 56994900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102815000000, "net_income_continuing_ops": null, "net_income_to_common": 102815000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34934100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 913254400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2058917700000, "short_term_debt": 337396200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705794100000, "long_term_debt": 550273900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 922468500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 563657900000, "shares_outstanding": 1243528831, "operating_cash_flow": -70740200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63045700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12847500000, "share_repurchases": null, "shares_issued": 4005300000, "net_debt_issued": 180501200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -133785900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "240884200000", "netIncome": "102815000000", "grossProfit": "443947700000", "totalRevenue": "1190403800000", "costOfRevenue": "746456100000", "interestExpense": "56994900000", "operatingIncome": "159886100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43287000000" }, "balance": { "totalDebt": "922468500000", "totalAssets": "2058917700000", "longTermDebt": "550273900000", "shortTermDebt": "337396200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1243528831", "totalCurrentAssets": "913254400000", "totalShareholderEquity": "563657900000", "totalCurrentLiabilities": "705794100000", "cashAndShortTermInvestments": "34934100000" }, "cashflow": { "freeCashFlow": "-133785900000", "dividendsPaid": "-12847500000", "issuanceOfDebt": "556224100000", "issuanceOfStock": "4005300000", "repaymentOfDebt": "-375722900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-70740200000", "repurchaseOfStock": null, "capitalExpenditures": "-63045700000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372202, "ticker_id": 14351, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "income_statement": { "revenue": 548915500000, "cost_of_revenue": 343314000000, "gross_profit": 205601500000, "ebit": 80935900000, "ebitda": 112641100000, "pretax_income": null, "tax_provision": null, "net_income": 46675700000, "net_income_to_common": 46675700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42922400000, "total_current_assets": 1471396200000, "total_assets": 3176346400000, "short_term_debt": 561445700000, "long_term_debt": 734699300000, "total_debt": 1339631500000, "total_liabilities": null, "total_equity": 930963500000, "shares_outstanding": 1200762264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372192, "ticker_id": 14351, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "112641100000", "netIncome": "46675700000", "grossProfit": "205601500000", "totalRevenue": "548915500000", "costOfRevenue": "343314000000", "interestExpense": "24073300000", "operatingIncome": "80935900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19426800000" }, "balance": { "totalDebt": "1339631500000", "totalAssets": "3176346400000", "longTermDebt": "734699300000", "shortTermDebt": "561445700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1200762264", "totalCurrentAssets": "1471396200000", "totalShareholderEquity": "930963500000", "totalCurrentLiabilities": "1160985600000", "cashAndShortTermInvestments": "42922400000" } }, "revenue": 548915500000, "cost_of_revenue": 343314000000, "gross_profit": 205601500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80935900000, "depreciation_amortisation": 19426800000, "ebitda": 112641100000, "interest_expense": 24073300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46675700000, "net_income_continuing_ops": null, "net_income_to_common": 46675700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42922400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1471396200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3176346400000, "short_term_debt": 561445700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1160985600000, "long_term_debt": 734699300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1339631500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 930963500000, "shares_outstanding": 1200762264, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "112641100000", "netIncome": "46675700000", "grossProfit": "205601500000", "totalRevenue": "548915500000", "costOfRevenue": "343314000000", "interestExpense": "24073300000", "operatingIncome": "80935900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19426800000" }, "balance": { "totalDebt": "1339631500000", "totalAssets": "3176346400000", "longTermDebt": "734699300000", "shortTermDebt": "561445700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1200762264", "totalCurrentAssets": "1471396200000", "totalShareholderEquity": "930963500000", "totalCurrentLiabilities": "1160985600000", "cashAndShortTermInvestments": "42922400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "income_statement": { "revenue": 515799500000, "cost_of_revenue": 321466000000, "gross_profit": 194333500000, "ebit": 74776900000, "ebitda": 111368100000, "pretax_income": null, "tax_provision": null, "net_income": 46746400000, "net_income_to_common": 46746400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372194, "ticker_id": 14351, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "111368100000", "netIncome": "46746400000", "grossProfit": "194333500000", "totalRevenue": "515799500000", "costOfRevenue": "321466000000", "interestExpense": "24053000000", "operatingIncome": "74776900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21628900000" } }, "revenue": 515799500000, "cost_of_revenue": 321466000000, "gross_profit": 194333500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74776900000, "depreciation_amortisation": 21628900000, "ebitda": 111368100000, "interest_expense": 24053000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46746400000, "net_income_continuing_ops": null, "net_income_to_common": 46746400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "111368100000", "netIncome": "46746400000", "grossProfit": "194333500000", "totalRevenue": "515799500000", "costOfRevenue": "321466000000", "interestExpense": "24053000000", "operatingIncome": "74776900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21628900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "income_statement": { "revenue": 454358800000, "cost_of_revenue": 283349000000, "gross_profit": 171009800000, "ebit": 67715900000, "ebitda": 96228600000, "pretax_income": null, "tax_provision": null, "net_income": 40833200000, "net_income_to_common": 40833200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372195, "ticker_id": 14351, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "96228600000", "netIncome": "40833200000", "grossProfit": "171009800000", "totalRevenue": "454358800000", "costOfRevenue": "283349000000", "interestExpense": "24311900000", "operatingIncome": "67715900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15475600000" } }, "revenue": 454358800000, "cost_of_revenue": 283349000000, "gross_profit": 171009800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67715900000, "depreciation_amortisation": 15475600000, "ebitda": 96228600000, "interest_expense": 24311900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40833200000, "net_income_continuing_ops": null, "net_income_to_common": 40833200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "96228600000", "netIncome": "40833200000", "grossProfit": "171009800000", "totalRevenue": "454358800000", "costOfRevenue": "283349000000", "interestExpense": "24311900000", "operatingIncome": "67715900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15475600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "income_statement": { "revenue": 425856700000, "cost_of_revenue": 257696000000, "gross_profit": 168160700000, "ebit": 58994200000, "ebitda": 90520400000, "pretax_income": null, "tax_provision": null, "net_income": 32951700000, "net_income_to_common": 32951700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49238900000, "total_current_assets": 1265732700000, "total_assets": 2775862700000, "short_term_debt": 414657600000, "long_term_debt": 797071900000, "total_debt": 1249493100000, "total_liabilities": null, "total_equity": 770388600000, "shares_outstanding": 1199506049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372196, "ticker_id": 14351, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "90520400000", "netIncome": "32951700000", "grossProfit": "168160700000", "totalRevenue": "425856700000", "costOfRevenue": "257696000000", "interestExpense": "23965200000", "operatingIncome": "58994200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20287200000" }, "balance": { "totalDebt": "1249493100000", "totalAssets": "2775862700000", "longTermDebt": "797071900000", "shortTermDebt": "414657600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1199506049", "totalCurrentAssets": "1265732700000", "totalShareholderEquity": "770388600000", "totalCurrentLiabilities": "903220100000", "cashAndShortTermInvestments": "49238900000" } }, "revenue": 425856700000, "cost_of_revenue": 257696000000, "gross_profit": 168160700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58994200000, "depreciation_amortisation": 20287200000, "ebitda": 90520400000, "interest_expense": 23965200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32951700000, "net_income_continuing_ops": null, "net_income_to_common": 32951700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49238900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1265732700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2775862700000, "short_term_debt": 414657600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 903220100000, "long_term_debt": 797071900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1249493100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 770388600000, "shares_outstanding": 1199506049, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "90520400000", "netIncome": "32951700000", "grossProfit": "168160700000", "totalRevenue": "425856700000", "costOfRevenue": "257696000000", "interestExpense": "23965200000", "operatingIncome": "58994200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20287200000" }, "balance": { "totalDebt": "1249493100000", "totalAssets": "2775862700000", "longTermDebt": "797071900000", "shortTermDebt": "414657600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1199506049", "totalCurrentAssets": "1265732700000", "totalShareholderEquity": "770388600000", "totalCurrentLiabilities": "903220100000", "cashAndShortTermInvestments": "49238900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "income_statement": { "revenue": 414649800000, "cost_of_revenue": 251291200000, "gross_profit": 163358600000, "ebit": 67304900000, "ebitda": 89493200000, "pretax_income": null, "tax_provision": null, "net_income": 31805800000, "net_income_to_common": 31805800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372198, "ticker_id": 14351, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "89493200000", "netIncome": "31805800000", "grossProfit": "163358600000", "totalRevenue": "414649800000", "costOfRevenue": "251291200000", "interestExpense": "23621600000", "operatingIncome": "67304900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14951700000" } }, "revenue": 414649800000, "cost_of_revenue": 251291200000, "gross_profit": 163358600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67304900000, "depreciation_amortisation": 14951700000, "ebitda": 89493200000, "interest_expense": 23621600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31805800000, "net_income_continuing_ops": null, "net_income_to_common": 31805800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "89493200000", "netIncome": "31805800000", "grossProfit": "163358600000", "totalRevenue": "414649800000", "costOfRevenue": "251291200000", "interestExpense": "23621600000", "operatingIncome": "67304900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14951700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37942100000, "total_current_assets": 1128804800000, "total_assets": 2552799000000, "short_term_debt": 422400400000, "long_term_debt": 710286700000, "total_debt": 1168439700000, "total_liabilities": null, "total_equity": 705015100000, "shares_outstanding": 1198685077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372199, "ticker_id": 14351, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:58.663259+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1168439700000", "totalAssets": "2552799000000", "longTermDebt": "710286700000", "shortTermDebt": "422400400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1198685077", "totalCurrentAssets": "1128804800000", "totalShareholderEquity": "705015100000", "totalCurrentLiabilities": "860348000000", "cashAndShortTermInvestments": "37942100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37942100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1128804800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2552799000000, "short_term_debt": 422400400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 860348000000, "long_term_debt": 710286700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1168439700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 705015100000, "shares_outstanding": 1198685077, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1168439700000", "totalAssets": "2552799000000", "longTermDebt": "710286700000", "shortTermDebt": "422400400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1198685077", "totalCurrentAssets": "1128804800000", "totalShareholderEquity": "705015100000", "totalCurrentLiabilities": "860348000000", "cashAndShortTermInvestments": "37942100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }