{ "ticker": { "uuid": "12e9bedd-a770-4d33-aeb0-0624ee569a8e", "symbol": "NOVV", "name": "Nova Vision Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/12e9bedd-a770-4d33-aeb0-0624ee569a8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/12e9bedd-a770-4d33-aeb0-0624ee569a8e/" }, "ticker_metadata": { "id": 7363, "uuid": "12e9bedd-a770-4d33-aeb0-0624ee569a8e", "symbol": "NOVV", "name": "Nova Vision Acquisition Corp", "asset_type": "equity", "market_cap": 73188000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "Nova Vision Acquisition Corp is a special purpose acquisition company (SPAC) dedicated to identifying and merging with high-growth enterprises within the technology and innovation sectors. The firm leverages the extensive investment and operational management expertise of its leadership team to drive value creation for shareholders. By aligning with businesses that demonstrate potential for transformative growth, Nova Vision aims to capitalize on evolving market dynamics and foster innovation, positioning itself as a key player in the pursuit of sustainable long-term success.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "12e9bedd-a770-4d33-aeb0-0624ee569a8e", "symbol": "NOVV", "name": "Nova Vision Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/12e9bedd-a770-4d33-aeb0-0624ee569a8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/12e9bedd-a770-4d33-aeb0-0624ee569a8e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.14, "quality": 0.13, "momentum": 0.97, "coverage": 0.848, "confidence": 0.254, "delta": null }, "headline_factors": { "price": 37.0, "market_cap": 191956518.8, "pe_ratio": null, "earnings_yield": 0.0, "ebitda_to_ev": 0.0008, "shareholder_yield": 0.0047, "roe": -0.0005, "piotroski_f_score": 4, "momentum_12_1": 2.2258, "volatility_252d": 2.0929 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:31.049275+00:00", "batch_id": "" }, "size": { "price_close": 37.0001, "market_cap": 191956518.8, "market_cap_usd": 191956518.8, "enterprise_value": 194709449.8, "shares_outstanding": 5188000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 182.5391, "pcf_ratio": null, "pfcf_ratio": -220.5302, "ev_ebitda": 1325.6723, "ev_ebit": -168.2868, "ev_sales": 185.157, "ev_fcf": -223.6929, "earnings_yield": 0.0, "fcf_yield": -0.0045, "price_to_sales": 182.5391, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": 0.0008, "sales_yield": 0.0054 }, "yield": { "dividend_yield": 0.0047, "buyback_yield": 0, "shareholder_yield": 0.0047, "debt_paydown_yield": null, "total_yield": 0.0047 }, "quality": { "gross_margin": 1, "operating_margin": -1.1002, "net_margin": 0.0021, "ebitda_margin": 0.1397, "fcf_margin": -0.8277, "roe": -0.0005, "roa": 0.0008, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3821, "cash_conversion": -393.8606, "accruals_ratio": 0.3171, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 22.4956, "earnings_stability_5y": 15.6794, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3821, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.035, "net_debt_to_ebitda": 18.7432, "debt_to_assets": 1.007, "interest_coverage": null, "current_ratio": 0.0411, "quick_ratio": 0.0411, "net_debt": 2752931, "local_beta": -0.0037, "volatility_252d": 2.0929, "volatility_60d": 0, "max_drawdown_12m": -0.0967, "risk_adjusted_momentum": 1.0635 }, "growth": { "revenue_growth_1y": -0.0165, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.7066, "revenue_growth": -0.0165, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 2.0629, "price_return_12m": 2.2258, "price_return_12m_ex1m": 2.2258, "momentum_6m": 0, "momentum_12m": 2.2258, "momentum_12_1": 2.2258, "distance_from_52w_high": 0, "distance_from_52w_low": 2.2343, "relative_strength": 2.0679 }, "raw_ttm": { "revenue_ttm": 1051591, "gross_profit_ttm": 1051591, "ebit_ttm": -1157009.62, "ebitda_ttm": 146876, "net_income_ttm": 2210, "eps_diluted_ttm": 0.0004, "operating_cash_flow_ttm": -870436, "capital_expenditure_ttm": 4.09, "fcf_ttm": -870431.91, "dividends_paid_ttm": 897565, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18488, "total_current_assets": 144050, "total_current_liabilities": 3506380, "net_ppe": null, "total_assets": 2752035, "total_debt": 2771419, "total_equity": -4112330, "net_working_capital": -609399, "book_value_per_share": -0.7927, "retained_earnings": -4112507, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 3, "rank_earnings_yield": 100, "rank_fcf_yield": 87, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 71, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 95, "rank_piotroski": 74, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4 }, "composites": { "value_composite": 86, "quality_composite": 87, "momentum_composite": 3, "growth_composite": 79, "yield_composite": 68, "svqf_composite": 100, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.1349, "os_score": 0.19, "value_percentile": 0.14, "quality_percentile": 0.13, "momentum_percentile": 0.97, "factor_coverage": 0.848, "signal_confidence": 0.254, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2146, "ticker_id": 7363, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:31.049275+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.0001, "market_cap": 191956518.8, "market_cap_usd": 191956518.8, "enterprise_value": 194709449.8, "shares_outstanding": 5188000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 182.53914193, "pcf_ratio": null, "pfcf_ratio": -220.53019495, "ev_ebitda": 1325.67233449, "ev_ebit": -168.28680284, "ev_sales": 185.15701428, "ev_fcf": -223.69291333, "earnings_yield": 1.151e-05, "fcf_yield": -0.00447041, "dividend_yield": 0.00467588, "buyback_yield": 0, "shareholder_yield": 0.00467588, "debt_paydown_yield": null, "total_yield": 0.00467588, "gross_margin": 1, "operating_margin": -1.10024679, "net_margin": 0.00210158, "ebitda_margin": 0.13967027, "fcf_margin": -0.82772857, "roe": -0.00053741, "roa": 0.00080304, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.38211396, "cash_conversion": -393.86059276, "accruals_ratio": 0.31709117, "sbc_to_revenue": null, "debt_to_equity": -1.0350288, "net_debt_to_ebitda": 18.74323239, "debt_to_assets": 1.00704352, "interest_coverage": null, "current_ratio": 0.04108226, "quick_ratio": 0.04108226, "net_debt": 2752931, "revenue_growth_1y": -0.01646932, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.70656178, "piotroski_f_score": 4, "altman_z_score": 22.49564699, "earnings_stability_5y": 15.679352, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 2.06292219, "price_return_12m": 2.22581517, "price_return_12m_ex1m": 2.22581517, "distance_from_52w_high": 0, "distance_from_52w_low": 2.23427448, "relative_strength": 2.06787412, "local_beta": -0.0037, "volatility_252d": 2.092937, "volatility_60d": 0, "max_drawdown_12m": -0.09670165, "revenue_ttm": 1051591, "gross_profit_ttm": 1051591, "ebit_ttm": -1157009.62, "ebitda_ttm": 146876, "net_income_ttm": 2210, "eps_diluted_ttm": 0.00042598, "operating_cash_flow_ttm": -870436, "capital_expenditure_ttm": 4.09, "fcf_ttm": -870431.91, "dividends_paid_ttm": 897565, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18488, "total_current_assets": 144050, "total_current_liabilities": 3506380, "net_ppe": null, "total_assets": 2752035, "total_debt": 2771419, "total_equity": -4112330, "net_working_capital": -609399, "book_value_per_share": -0.79266191, "retained_earnings": -4112507, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 3, "rank_earnings_yield": 100, "rank_fcf_yield": 87, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 71, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 95, "rank_piotroski": 74, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 86, "quality_composite": 87, "momentum_composite": 3, "growth_composite": 79, "yield_composite": 68, "svqf_composite": 100, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.0, "os": 0.19, "value": 0.14, "quality": 0.13, "momentum": 0.97, "confidence": 0.254, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0, "shareholder_yield": 0.0047, "roe": -0.0005, "momentum_12_1": 2.2258, "complete_fields": { "id": 2146, "ticker_id": 7363, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:31.049275+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.0001, "market_cap": 191956518.8, "market_cap_usd": 191956518.8, "enterprise_value": 194709449.8, "shares_outstanding": 5188000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 182.53914193, "pcf_ratio": null, "pfcf_ratio": -220.53019495, "ev_ebitda": 1325.67233449, "ev_ebit": -168.28680284, "ev_sales": 185.15701428, "ev_fcf": -223.69291333, "earnings_yield": 1.151e-05, "fcf_yield": -0.00447041, "dividend_yield": 0.00467588, "buyback_yield": 0, "shareholder_yield": 0.00467588, "debt_paydown_yield": null, "total_yield": 0.00467588, "gross_margin": 1, "operating_margin": -1.10024679, "net_margin": 0.00210158, "ebitda_margin": 0.13967027, "fcf_margin": -0.82772857, "roe": -0.00053741, "roa": 0.00080304, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.38211396, "cash_conversion": -393.86059276, "accruals_ratio": 0.31709117, "sbc_to_revenue": null, "debt_to_equity": -1.0350288, "net_debt_to_ebitda": 18.74323239, "debt_to_assets": 1.00704352, "interest_coverage": null, "current_ratio": 0.04108226, "quick_ratio": 0.04108226, "net_debt": 2752931, "revenue_growth_1y": -0.01646932, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.70656178, "piotroski_f_score": 4, "altman_z_score": 22.49564699, "earnings_stability_5y": 15.679352, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 2.06292219, "price_return_12m": 2.22581517, "price_return_12m_ex1m": 2.22581517, "distance_from_52w_high": 0, "distance_from_52w_low": 2.23427448, "relative_strength": 2.06787412, "local_beta": -0.0037, "volatility_252d": 2.092937, "volatility_60d": 0, "max_drawdown_12m": -0.09670165, "revenue_ttm": 1051591, "gross_profit_ttm": 1051591, "ebit_ttm": -1157009.62, "ebitda_ttm": 146876, "net_income_ttm": 2210, "eps_diluted_ttm": 0.00042598, "operating_cash_flow_ttm": -870436, "capital_expenditure_ttm": 4.09, "fcf_ttm": -870431.91, "dividends_paid_ttm": 897565, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18488, "total_current_assets": 144050, "total_current_liabilities": 3506380, "net_ppe": null, "total_assets": 2752035, "total_debt": 2771419, "total_equity": -4112330, "net_working_capital": -609399, "book_value_per_share": -0.79266191, "retained_earnings": -4112507, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 3, "rank_earnings_yield": 100, "rank_fcf_yield": 87, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 71, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 95, "rank_piotroski": 74, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 86, "quality_composite": 87, "momentum_composite": 3, "growth_composite": 79, "yield_composite": 68, "svqf_composite": 100, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "income_statement": { "revenue": 897547, "cost_of_revenue": null, "gross_profit": 897547, "ebit": -750666, "ebitda": 146876, "pretax_income": 146881, "tax_provision": -750.67, "net_income": 146881, "net_income_to_common": 146881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97273, "total_current_assets": 106627, "total_assets": 17939203, "short_term_debt": 1999089, "long_term_debt": null, "total_debt": 1999089, "total_liabilities": 3068177, "total_equity": 14871026, "shares_outstanding": 3467510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -569869, "capital_expenditure": 1, "free_cash_flow": -569868, "dividends_paid": 897565, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132119, "ticker_id": 7363, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-750666", "ebitda": "146876", "netIncome": "146881", "grossProfit": "897547", "depreciation": "None", "totalRevenue": "897547", "costOfRevenue": "None", "interestIncome": "15", "incomeBeforeTax": "146881", "interestExpense": "None", "operatingIncome": "-750666", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-750.67", "reportedCurrency": "USD", "netInterestIncome": "15", "nonInterestIncome": "None", "operatingExpenses": "750666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897542", "sellingGeneralAndAdministrative": "750666", "netIncomeFromContinuingOperations": "217213" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17832753", "currentDebt": "None", "investments": "None", "totalAssets": "17939203", "longTermDebt": "None", "shortTermDebt": "1999089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2961727", "totalLiabilities": "3068177", "otherCurrentAssets": "9354", "totalCurrentAssets": "106627", "currentLongTermDebt": "1999089", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17832576", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1999089", "totalShareholderEquity": "14871026", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "319088", "totalCurrentLiabilities": "2318177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "97273", "commonStockSharesOutstanding": "3467510", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146881", "profitLoss": "None", "dividendPayout": "897565", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-569869", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1423309", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897565", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2756068", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 897547, "cost_of_revenue": null, "gross_profit": 897547, "research_and_development": null, "selling_general_admin": 750666, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -750666, "depreciation_amortisation": 897542, "ebitda": 146876, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 146881, "tax_provision": -750.67, "effective_tax_rate": null, "net_income": 146881, "net_income_continuing_ops": 217213, "net_income_to_common": 146881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97273, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106627, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17832576, "total_assets": 17939203, "short_term_debt": 1999089, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2318177, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000, "total_liabilities": 3068177, "total_debt": 1999089, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2961727, "total_equity": 14871026, "shares_outstanding": 3467510, "operating_cash_flow": -569869, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 897565, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1423309, "free_cash_flow": -569868, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-750666", "ebitda": "146876", "netIncome": "146881", "grossProfit": "897547", "depreciation": "None", "totalRevenue": "897547", "costOfRevenue": "None", "interestIncome": "15", "incomeBeforeTax": "146881", "interestExpense": "None", "operatingIncome": "-750666", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-750.67", "reportedCurrency": "USD", "netInterestIncome": "15", "nonInterestIncome": "None", "operatingExpenses": "750666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897542", "sellingGeneralAndAdministrative": "750666", "netIncomeFromContinuingOperations": "217213" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17832753", "currentDebt": "None", "investments": "None", "totalAssets": "17939203", "longTermDebt": "None", "shortTermDebt": "1999089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2961727", "totalLiabilities": "3068177", "otherCurrentAssets": "9354", "totalCurrentAssets": "106627", "currentLongTermDebt": "1999089", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17832576", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1999089", "totalShareholderEquity": "14871026", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "319088", "totalCurrentLiabilities": "2318177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "97273", "commonStockSharesOutstanding": "3467510", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146881", "profitLoss": "None", "dividendPayout": "897565", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-569869", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1423309", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897565", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2756068", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "income_statement": { "revenue": 638020, "cost_of_revenue": null, "gross_profit": 638020, "ebit": -75809, "ebitda": 638018, "pretax_income": -75807, "tax_provision": 637972, "net_income": -713779, "net_income_to_common": -713779, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163442, "total_current_assets": 284701, "total_assets": 19026721, "short_term_debt": 650030, "long_term_debt": null, "total_debt": 650030, "total_liabilities": 1546508, "total_equity": 17480213, "shares_outstanding": 6955775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -709558, "capital_expenditure": 0, "free_cash_flow": -709558, "dividends_paid": 637925, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132124, "ticker_id": 7363, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75809", "ebitda": "638018", "netIncome": "-713779", "grossProfit": "638020", "depreciation": "None", "totalRevenue": "638020", "costOfRevenue": "None", "interestIncome": "48", "incomeBeforeTax": "-75807", "interestExpense": "1275992", "operatingIncome": "-75807", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "637972", "reportedCurrency": "USD", "netInterestIncome": "48", "nonInterestIncome": "None", "operatingExpenses": "713827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713827", "sellingGeneralAndAdministrative": "713827", "netIncomeFromContinuingOperations": "-75807" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18742197", "currentDebt": "None", "investments": "None", "totalAssets": "19026721", "longTermDebt": "None", "shortTermDebt": "650030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1261984", "totalLiabilities": "1546508", "otherCurrentAssets": "121259", "totalCurrentAssets": "284701", "currentLongTermDebt": "650030", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18742020", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650030", "totalShareholderEquity": "17480213", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146478", "totalCurrentLiabilities": "796508", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "163442", "commonStockSharesOutstanding": "6955775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163442", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75807", "profitLoss": "None", "dividendPayout": "637925", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-709558", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120365", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "637925", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40622539", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 638020, "cost_of_revenue": null, "gross_profit": 638020, "research_and_development": null, "selling_general_admin": 713827, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75809, "depreciation_amortisation": 713827, "ebitda": 638018, "interest_expense": 1275992, "interest_income": null, "other_non_operating": null, "pretax_income": -75807, "tax_provision": 637972, "effective_tax_rate": null, "net_income": -713779, "net_income_continuing_ops": -75807, "net_income_to_common": -713779, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163442, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 284701, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18742020, "total_assets": 19026721, "short_term_debt": 650030, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 796508, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000, "total_liabilities": 1546508, "total_debt": 650030, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1261984, "total_equity": 17480213, "shares_outstanding": 6955775, "operating_cash_flow": -709558, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 637925, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120365, "free_cash_flow": -709558, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75809", "ebitda": "638018", "netIncome": "-713779", "grossProfit": "638020", "depreciation": "None", "totalRevenue": "638020", "costOfRevenue": "None", "interestIncome": "48", "incomeBeforeTax": "-75807", "interestExpense": "1275992", "operatingIncome": "-75807", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "637972", "reportedCurrency": "USD", "netInterestIncome": "48", "nonInterestIncome": "None", "operatingExpenses": "713827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713827", "sellingGeneralAndAdministrative": "713827", "netIncomeFromContinuingOperations": "-75807" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18742197", "currentDebt": "None", "investments": "None", "totalAssets": "19026721", "longTermDebt": "None", "shortTermDebt": "650030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1261984", "totalLiabilities": "1546508", "otherCurrentAssets": "121259", "totalCurrentAssets": "284701", "currentLongTermDebt": "650030", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18742020", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650030", "totalShareholderEquity": "17480213", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146478", "totalCurrentLiabilities": "796508", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "163442", "commonStockSharesOutstanding": "6955775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163442", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75807", "profitLoss": "None", "dividendPayout": "637925", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-709558", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120365", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "637925", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40622539", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 1003799, "ebitda": 1003799, "pretax_income": 1003799, "tax_provision": -506.82, "net_income": 1003799, "net_income_to_common": 1003799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752635, "total_current_assets": 890133, "total_assets": 58966737, "short_term_debt": 9.09, "long_term_debt": null, "total_debt": 9.09, "total_liabilities": 788178, "total_equity": 58178559, "shares_outstanding": 1768000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -488471, "capital_expenditure": 0, "free_cash_flow": -488471, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132129, "ticker_id": 7363, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1003799", "ebitda": "1003799", "netIncome": "1003799", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1003799", "interestExpense": "0", "operatingIncome": "1003799", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-506.82", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1003799", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506.82", "sellingGeneralAndAdministrative": "506.82", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52016822", "currentDebt": "None", "investments": "None", "totalAssets": "58966737", "longTermDebt": "None", "shortTermDebt": "9.09", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-378461", "totalLiabilities": "788178", "otherCurrentAssets": "137498", "totalCurrentAssets": "890133", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58076604", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9.09", "totalShareholderEquity": "58178559", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38178", "totalCurrentLiabilities": "38178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "752635", "commonStockSharesOutstanding": "1768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "752635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-378461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-488471", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59316106", "cashflowFromInvestment": "-77433314", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 506.82, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1003799, "depreciation_amortisation": 506.82, "ebitda": 1003799, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1003799, "tax_provision": -506.82, "effective_tax_rate": null, "net_income": 1003799, "net_income_continuing_ops": null, "net_income_to_common": 1003799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752635, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 890133, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58076604, "total_assets": 58966737, "short_term_debt": 9.09, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38178, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000, "total_liabilities": 788178, "total_debt": 9.09, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378461, "total_equity": 58178559, "shares_outstanding": 1768000, "operating_cash_flow": -488471, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77433314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59316106, "free_cash_flow": -488471, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1003799", "ebitda": "1003799", "netIncome": "1003799", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1003799", "interestExpense": "0", "operatingIncome": "1003799", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-506.82", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1003799", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506.82", "sellingGeneralAndAdministrative": "506.82", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52016822", "currentDebt": "None", "investments": "None", "totalAssets": "58966737", "longTermDebt": "None", "shortTermDebt": "9.09", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-378461", "totalLiabilities": "788178", "otherCurrentAssets": "137498", "totalCurrentAssets": "890133", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58076604", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9.09", "totalShareholderEquity": "58178559", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38178", "totalCurrentLiabilities": "38178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "752635", "commonStockSharesOutstanding": "1768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "752635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-378461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-488471", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59316106", "cashflowFromInvestment": "-77433314", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "income_statement": { "revenue": 115410, "cost_of_revenue": null, "gross_profit": 115410, "ebit": -77581, "ebitda": null, "pretax_income": -77581, "tax_provision": null, "net_income": -77581, "net_income_to_common": -77581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18488, "total_current_assets": 144050, "total_assets": 2752035, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4256380, "total_equity": -4112330, "shares_outstanding": 5188000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -308230, "capital_expenditure": 0, "free_cash_flow": -308230, "dividends_paid": 353026, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132115, "ticker_id": 7363, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-77581", "grossProfit": "115410", "depreciation": "None", "totalRevenue": "115410", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-77581", "interestExpense": "None", "operatingIncome": "-77581", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "192991", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "192991", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2608162", "currentDebt": "None", "investments": "None", "totalAssets": "2752035", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4112507", "totalLiabilities": "4256380", "otherCurrentAssets": "125562", "totalCurrentAssets": "144050", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2607985", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3021786", "totalShareholderEquity": "-4112330", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3506380", "totalCurrentLiabilities": "3506380", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "18488", "commonStockSharesOutstanding": "5188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18488", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77581", "profitLoss": "None", "dividendPayout": "353026", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-308230", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15616124", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353026", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115410, "cost_of_revenue": null, "gross_profit": 115410, "research_and_development": null, "selling_general_admin": 192991, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77581, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -77581, "tax_provision": null, "effective_tax_rate": null, "net_income": -77581, "net_income_continuing_ops": null, "net_income_to_common": -77581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18488, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 144050, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2607985, "total_assets": 2752035, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3506380, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000, "total_liabilities": 4256380, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4112507, "total_equity": -4112330, "shares_outstanding": 5188000, "operating_cash_flow": -308230, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 353026, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15616124, "free_cash_flow": -308230, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-77581", "grossProfit": "115410", "depreciation": "None", "totalRevenue": "115410", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-77581", "interestExpense": "None", "operatingIncome": "-77581", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "192991", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "192991", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2608162", "currentDebt": "None", "investments": "None", "totalAssets": "2752035", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4112507", "totalLiabilities": "4256380", "otherCurrentAssets": "125562", "totalCurrentAssets": "144050", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2607985", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3021786", "totalShareholderEquity": "-4112330", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3506380", "totalCurrentLiabilities": "3506380", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "18488", "commonStockSharesOutstanding": "5188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18488", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77581", "profitLoss": "None", "dividendPayout": "353026", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-308230", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15616124", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353026", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "income_statement": { "revenue": 237618, "cost_of_revenue": null, "gross_profit": 237618, "ebit": -369121, "ebitda": -184560, "pretax_income": 53057, "tax_provision": -184561, "net_income": 53057, "net_income_to_common": 53057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16718, "total_current_assets": 18916, "total_assets": 18739906, "short_term_debt": 2771419, "long_term_debt": null, "total_debt": 2771419, "total_liabilities": 3855889, "total_equity": 14884017, "shares_outstanding": 3318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89211, "capital_expenditure": 4.09, "free_cash_flow": -89206.91, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132116, "ticker_id": 7363, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-369121", "ebitda": "-184560", "netIncome": "53057", "grossProfit": "237618", "depreciation": "None", "totalRevenue": "237618", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "53057", "interestExpense": "None", "operatingIncome": "-184561", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-184561", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "184561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184561", "sellingGeneralAndAdministrative": "184561", "netIncomeFromContinuingOperations": "53057" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18721167", "currentDebt": "None", "investments": "None", "totalAssets": "18739906", "longTermDebt": "None", "shortTermDebt": "2771419", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3837150", "totalLiabilities": "3855889", "otherCurrentAssets": "2198", "totalCurrentAssets": "18916", "currentLongTermDebt": "2771419", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18720990", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2771419", "totalShareholderEquity": "14884017", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "334470", "totalCurrentLiabilities": "3105889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "16718", "commonStockSharesOutstanding": "3318297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16718", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89211", "capitalExpenditures": "4.09", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "302290", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237618, "cost_of_revenue": null, "gross_profit": 237618, "research_and_development": null, "selling_general_admin": 184561, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -369121, "depreciation_amortisation": 184561, "ebitda": -184560, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 53057, "tax_provision": -184561, "effective_tax_rate": null, "net_income": 53057, "net_income_continuing_ops": 53057, "net_income_to_common": 53057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16718, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18916, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18720990, "total_assets": 18739906, "short_term_debt": 2771419, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3105889, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000, "total_liabilities": 3855889, "total_debt": 2771419, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3837150, "total_equity": 14884017, "shares_outstanding": 3318297, "operating_cash_flow": -89211, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.09, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 302290, "free_cash_flow": -89206.91, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-369121", "ebitda": "-184560", "netIncome": "53057", "grossProfit": "237618", "depreciation": "None", "totalRevenue": "237618", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "53057", "interestExpense": "None", "operatingIncome": "-184561", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-184561", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "184561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184561", "sellingGeneralAndAdministrative": "184561", "netIncomeFromContinuingOperations": "53057" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18721167", "currentDebt": "None", "investments": "None", "totalAssets": "18739906", "longTermDebt": "None", "shortTermDebt": "2771419", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3837150", "totalLiabilities": "3855889", "otherCurrentAssets": "2198", "totalCurrentAssets": "18916", "currentLongTermDebt": "2771419", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18720990", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2771419", "totalShareholderEquity": "14884017", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "334470", "totalCurrentLiabilities": "3105889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "16718", "commonStockSharesOutstanding": "3318297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16718", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89211", "capitalExpenditures": "4.09", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "302290", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "income_statement": { "revenue": 232196, "cost_of_revenue": null, "gross_profit": 232196, "ebit": -544522, "ebitda": -272260, "pretax_income": -40066, "tax_provision": -272263, "net_income": -40066, "net_income_to_common": -40066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12929, "total_current_assets": 59419, "total_assets": 18333502, "short_term_debt": 2477129, "long_term_debt": null, "total_debt": 2477129, "total_liabilities": 3502542, "total_equity": 14830960, "shares_outstanding": 3318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -383094, "capital_expenditure": 0, "free_cash_flow": -383094, "dividends_paid": 232217, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132117, "ticker_id": 7363, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-544522", "ebitda": "-272260", "netIncome": "-40066", "grossProfit": "232196", "depreciation": "None", "totalRevenue": "232196", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-40066", "interestExpense": "None", "operatingIncome": "-272260", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-272263", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "272262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272262", "sellingGeneralAndAdministrative": "272262", "netIncomeFromContinuingOperations": "-40066" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18274260", "currentDebt": "None", "investments": "None", "totalAssets": "18333502", "longTermDebt": "None", "shortTermDebt": "2477129", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3443300", "totalLiabilities": "3502542", "otherCurrentAssets": "46490", "totalCurrentAssets": "59419", "currentLongTermDebt": "2477129", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18274083", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2477129", "totalShareholderEquity": "14830960", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275413", "totalCurrentLiabilities": "2752542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "12929", "commonStockSharesOutstanding": "3318297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40066", "profitLoss": "None", "dividendPayout": "232217", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-383094", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "508040", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232217", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232196, "cost_of_revenue": null, "gross_profit": 232196, "research_and_development": null, "selling_general_admin": 272262, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -544522, "depreciation_amortisation": 272262, "ebitda": -272260, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -40066, "tax_provision": -272263, "effective_tax_rate": null, "net_income": -40066, "net_income_continuing_ops": -40066, "net_income_to_common": -40066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12929, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59419, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18274083, "total_assets": 18333502, "short_term_debt": 2477129, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2752542, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000, "total_liabilities": 3502542, "total_debt": 2477129, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3443300, "total_equity": 14830960, "shares_outstanding": 3318297, "operating_cash_flow": -383094, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 232217, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 508040, "free_cash_flow": -383094, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-544522", "ebitda": "-272260", "netIncome": "-40066", "grossProfit": "232196", "depreciation": "None", "totalRevenue": "232196", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-40066", "interestExpense": "None", "operatingIncome": "-272260", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-272263", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "272262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272262", "sellingGeneralAndAdministrative": "272262", "netIncomeFromContinuingOperations": "-40066" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18274260", "currentDebt": "None", "investments": "None", "totalAssets": "18333502", "longTermDebt": "None", "shortTermDebt": "2477129", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3443300", "totalLiabilities": "3502542", "otherCurrentAssets": "46490", "totalCurrentAssets": "59419", "currentLongTermDebt": "2477129", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18274083", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2477129", "totalShareholderEquity": "14830960", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275413", "totalCurrentLiabilities": "2752542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "12929", "commonStockSharesOutstanding": "3318297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40066", "profitLoss": "None", "dividendPayout": "232217", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-383094", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "508040", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232217", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "income_statement": { "revenue": 466367, "cost_of_revenue": null, "gross_profit": 466367, "ebit": -165785.62, "ebitda": -165620, "pretax_income": 66800, "tax_provision": -165.62, "net_income": 66800, "net_income_to_common": 66800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97273, "total_current_assets": 106627, "total_assets": 17939203, "short_term_debt": 1999089, "long_term_debt": null, "total_debt": 1999089, "total_liabilities": 3068177, "total_equity": 14871026, "shares_outstanding": 3318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89901, "capital_expenditure": 0, "free_cash_flow": -89901, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132118, "ticker_id": 7363, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-165785.62", "ebitda": "-165620", "netIncome": "66800", "grossProfit": "466367", "depreciation": "None", "totalRevenue": "466367", "costOfRevenue": "None", "interestIncome": "3", "incomeBeforeTax": "66800", "interestExpense": "None", "operatingIncome": "-165620", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-165.62", "reportedCurrency": "USD", "netInterestIncome": "3", "nonInterestIncome": "None", "operatingExpenses": "165619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165.62", "sellingGeneralAndAdministrative": "165619", "netIncomeFromContinuingOperations": "66800" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17832753", "currentDebt": "None", "investments": "None", "totalAssets": "17939203", "longTermDebt": "None", "shortTermDebt": "1999089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2961727", "totalLiabilities": "3068177", "otherCurrentAssets": "9354", "totalCurrentAssets": "106627", "currentLongTermDebt": "1999089", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17832576", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1999089", "totalShareholderEquity": "14871026", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "319088", "totalCurrentLiabilities": "2318177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "97273", "commonStockSharesOutstanding": "3318297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89901", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231618", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3499.59", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466367, "cost_of_revenue": null, "gross_profit": 466367, "research_and_development": null, "selling_general_admin": 165619, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -165785.62, "depreciation_amortisation": 165.62, "ebitda": -165620, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 66800, "tax_provision": -165.62, "effective_tax_rate": null, "net_income": 66800, "net_income_continuing_ops": 66800, "net_income_to_common": 66800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97273, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106627, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17832576, "total_assets": 17939203, "short_term_debt": 1999089, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2318177, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000, "total_liabilities": 3068177, "total_debt": 1999089, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2961727, "total_equity": 14871026, "shares_outstanding": 3318297, "operating_cash_flow": -89901, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231618, "free_cash_flow": -89901, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-165785.62", "ebitda": "-165620", "netIncome": "66800", "grossProfit": "466367", "depreciation": "None", "totalRevenue": "466367", "costOfRevenue": "None", "interestIncome": "3", "incomeBeforeTax": "66800", "interestExpense": "None", "operatingIncome": "-165620", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-165.62", "reportedCurrency": "USD", "netInterestIncome": "3", "nonInterestIncome": "None", "operatingExpenses": "165619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165.62", "sellingGeneralAndAdministrative": "165619", "netIncomeFromContinuingOperations": "66800" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17832753", "currentDebt": "None", "investments": "None", "totalAssets": "17939203", "longTermDebt": "None", "shortTermDebt": "1999089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2961727", "totalLiabilities": "3068177", "otherCurrentAssets": "9354", "totalCurrentAssets": "106627", "currentLongTermDebt": "1999089", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17832576", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1999089", "totalShareholderEquity": "14871026", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "319088", "totalCurrentLiabilities": "2318177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "97273", "commonStockSharesOutstanding": "3318297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89901", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231618", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3499.59", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -680446, "ebitda": -457194, "pretax_income": 10696, "tax_provision": -234171.25, "net_income": 10696, "net_income_to_common": 10696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162556, "total_current_assets": 173023, "total_assets": 17563863, "short_term_debt": 1389799, "long_term_debt": null, "total_debt": 1389799, "total_liabilities": 2759637, "total_equity": 14804226, "shares_outstanding": 3411913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -225634, "capital_expenditure": 0, "free_cash_flow": -225634, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132120, "ticker_id": 7363, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-680446", "ebitda": "-457194", "netIncome": "10696", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6", "incomeBeforeTax": "10696", "interestExpense": "None", "operatingIncome": "-457194", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-234171.25", "reportedCurrency": "USD", "netInterestIncome": "6", "nonInterestIncome": "None", "operatingExpenses": "223252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223252", "sellingGeneralAndAdministrative": "223252", "netIncomeFromContinuingOperations": "10696" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17391017", "currentDebt": "None", "investments": "None", "totalAssets": "17563863", "longTermDebt": "None", "shortTermDebt": "1389799", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2586791", "totalLiabilities": "2759637", "otherCurrentAssets": "10467", "totalCurrentAssets": "173023", "currentLongTermDebt": "1389799", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17390840", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1389799", "totalShareholderEquity": "14804226", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "619838", "totalCurrentLiabilities": "2009637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "162556", "commonStockSharesOutstanding": "3411913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-225634", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2170368", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2756067", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 223252, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -680446, "depreciation_amortisation": 223252, "ebitda": -457194, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10696, "tax_provision": -234171.25, "effective_tax_rate": null, "net_income": 10696, "net_income_continuing_ops": 10696, "net_income_to_common": 10696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162556, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 173023, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17390840, "total_assets": 17563863, "short_term_debt": 1389799, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2009637, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000, "total_liabilities": 2759637, "total_debt": 1389799, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2586791, "total_equity": 14804226, "shares_outstanding": 3411913, "operating_cash_flow": -225634, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2170368, "free_cash_flow": -225634, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-680446", "ebitda": "-457194", "netIncome": "10696", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6", "incomeBeforeTax": "10696", "interestExpense": "None", "operatingIncome": "-457194", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-234171.25", "reportedCurrency": "USD", "netInterestIncome": "6", "nonInterestIncome": "None", "operatingExpenses": "223252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223252", "sellingGeneralAndAdministrative": "223252", "netIncomeFromContinuingOperations": "10696" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17391017", "currentDebt": "None", "investments": "None", "totalAssets": "17563863", "longTermDebt": "None", "shortTermDebt": "1389799", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2586791", "totalLiabilities": "2759637", "otherCurrentAssets": "10467", "totalCurrentAssets": "173023", "currentLongTermDebt": "1389799", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17390840", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1389799", "totalShareholderEquity": "14804226", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "619838", "totalCurrentLiabilities": "2009637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "162556", "commonStockSharesOutstanding": "3411913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-225634", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2170368", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2756067", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "income_statement": { "revenue": 228568, "cost_of_revenue": null, "gross_profit": 228568, "ebit": -411911.16, "ebitda": -411728, "pretax_income": 45407, "tax_provision": -228751.16, "net_income": 45407, "net_income_to_common": 45407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17048, "total_current_assets": 25128, "total_assets": 19723536, "short_term_debt": 1175242, "long_term_debt": null, "total_debt": 1175242, "total_liabilities": 2173938, "total_equity": 17549598, "shares_outstanding": 3571612, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -136099, "capital_expenditure": 0, "free_cash_flow": -136099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132121, "ticker_id": 7363, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-411911.16", "ebitda": "-411728", "netIncome": "45407", "grossProfit": "228568", "depreciation": "None", "totalRevenue": "228568", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "45407", "interestExpense": "None", "operatingIncome": "-411728", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-228751.16", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "183161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "228568", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183.16", "sellingGeneralAndAdministrative": "183161", "netIncomeFromContinuingOperations": "45407" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19698585", "currentDebt": "None", "investments": "None", "totalAssets": "19723536", "longTermDebt": "None", "shortTermDebt": "1175242", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2148987", "totalLiabilities": "2173938", "otherCurrentAssets": "8080", "totalCurrentAssets": "25128", "currentLongTermDebt": "1175242", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19698408", "currentAccountsPayable": "10527", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1175242", "totalShareholderEquity": "17549598", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "248696", "totalCurrentLiabilities": "1423938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "17048", "commonStockSharesOutstanding": "3571612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45407", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136099", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255091", "cashflowFromInvestment": "-225091", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-106099", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228568, "cost_of_revenue": null, "gross_profit": 228568, "research_and_development": null, "selling_general_admin": 183161, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -411911.16, "depreciation_amortisation": 183.16, "ebitda": -411728, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 45407, "tax_provision": -228751.16, "effective_tax_rate": null, "net_income": 45407, "net_income_continuing_ops": 45407, "net_income_to_common": 45407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17048, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25128, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19698408, "total_assets": 19723536, "short_term_debt": 1175242, "accounts_payable": 10527, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1423938, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000, "total_liabilities": 2173938, "total_debt": 1175242, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2148987, "total_equity": 17549598, "shares_outstanding": 3571612, "operating_cash_flow": -136099, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225091, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 255091, "free_cash_flow": -136099, "net_change_in_cash": -106099 }, "raw_data": { "income": { "ebit": "-411911.16", "ebitda": "-411728", "netIncome": "45407", "grossProfit": "228568", "depreciation": "None", "totalRevenue": "228568", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "45407", "interestExpense": "None", "operatingIncome": "-411728", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-228751.16", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "183161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "228568", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183.16", "sellingGeneralAndAdministrative": "183161", "netIncomeFromContinuingOperations": "45407" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19698585", "currentDebt": "None", "investments": "None", "totalAssets": "19723536", "longTermDebt": "None", "shortTermDebt": "1175242", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2148987", "totalLiabilities": "2173938", "otherCurrentAssets": "8080", "totalCurrentAssets": "25128", "currentLongTermDebt": "1175242", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19698408", "currentAccountsPayable": "10527", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1175242", "totalShareholderEquity": "17549598", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "248696", "totalCurrentLiabilities": "1423938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "17048", "commonStockSharesOutstanding": "3571612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45407", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136099", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255091", "cashflowFromInvestment": "-225091", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-106099", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "income_statement": { "revenue": 202612, "cost_of_revenue": null, "gross_profit": 202612, "ebit": 23978, "ebitda": -381243, "pretax_income": 23978, "tax_provision": 202609, "net_income": -178631, "net_income_to_common": -178631, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123147, "total_current_assets": 184788, "total_assets": 19429538, "short_term_debt": 950151, "long_term_debt": null, "total_debt": 950151, "total_liabilities": 1925347, "total_equity": 17504191, "shares_outstanding": 3571612, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -119013, "capital_expenditure": 0, "free_cash_flow": -119013, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132122, "ticker_id": 7363, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23978", "ebitda": "-381243", "netIncome": "-178631", "grossProfit": "202612", "depreciation": "None", "totalRevenue": "202612", "costOfRevenue": "None", "interestIncome": "3", "incomeBeforeTax": "23978", "interestExpense": "None", "operatingIncome": "23978", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "202609", "reportedCurrency": "USD", "netInterestIncome": "3", "nonInterestIncome": "None", "operatingExpenses": "178634", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "202612", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-405221", "sellingGeneralAndAdministrative": "178634", "netIncomeFromContinuingOperations": "23978" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19244927", "currentDebt": "None", "investments": "None", "totalAssets": "19429538", "longTermDebt": "None", "shortTermDebt": "950151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1740736", "totalLiabilities": "1925347", "otherCurrentAssets": "61641", "totalCurrentAssets": "184788", "currentLongTermDebt": "950151", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19244750", "currentAccountsPayable": "17027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950151", "totalShareholderEquity": "17504191", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "225196", "totalCurrentLiabilities": "1175347", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "123147", "commonStockSharesOutstanding": "3571612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-119013", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "378839", "cashflowFromInvestment": "-300121", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40295", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202612, "cost_of_revenue": null, "gross_profit": 202612, "research_and_development": null, "selling_general_admin": 178634, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23978, "depreciation_amortisation": -405221, "ebitda": -381243, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23978, "tax_provision": 202609, "effective_tax_rate": null, "net_income": -178631, "net_income_continuing_ops": 23978, "net_income_to_common": -178631, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123147, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 184788, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19244750, "total_assets": 19429538, "short_term_debt": 950151, "accounts_payable": 17027, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1175347, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000, "total_liabilities": 1925347, "total_debt": 950151, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1740736, "total_equity": 17504191, "shares_outstanding": 3571612, "operating_cash_flow": -119013, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 378839, "free_cash_flow": -119013, "net_change_in_cash": -40295 }, "raw_data": { "income": { "ebit": "23978", "ebitda": "-381243", "netIncome": "-178631", "grossProfit": "202612", "depreciation": "None", "totalRevenue": "202612", "costOfRevenue": "None", "interestIncome": "3", "incomeBeforeTax": "23978", "interestExpense": "None", "operatingIncome": "23978", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "202609", "reportedCurrency": "USD", "netInterestIncome": "3", "nonInterestIncome": "None", "operatingExpenses": "178634", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "202612", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-405221", "sellingGeneralAndAdministrative": "178634", "netIncomeFromContinuingOperations": "23978" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19244927", "currentDebt": "None", "investments": "None", "totalAssets": "19429538", "longTermDebt": "None", "shortTermDebt": "950151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1740736", "totalLiabilities": "1925347", "otherCurrentAssets": "61641", "totalCurrentAssets": "184788", "currentLongTermDebt": "950151", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19244750", "currentAccountsPayable": "17027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950151", "totalShareholderEquity": "17504191", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "225196", "totalCurrentLiabilities": "1175347", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "123147", "commonStockSharesOutstanding": "3571612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-119013", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "378839", "cashflowFromInvestment": "-300121", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40295", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "income_statement": { "revenue": 638020, "cost_of_revenue": null, "gross_profit": 638020, "ebit": 198928.94, "ebitda": -435493, "pretax_income": 137132, "tax_provision": 61796, "net_income": 75335, "net_income_to_common": 75335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163442, "total_current_assets": 284701, "total_assets": 19026721, "short_term_debt": 650030, "long_term_debt": null, "total_debt": 650030, "total_liabilities": 1546508, "total_equity": 17480213, "shares_outstanding": 3571612, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -183589, "capital_expenditure": 0, "free_cash_flow": -183589, "dividends_paid": 637925, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132123, "ticker_id": 7363, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198928.94", "ebitda": "-435493", "netIncome": "75335", "grossProfit": "638020", "depreciation": "None", "totalRevenue": "638020", "costOfRevenue": "None", "interestIncome": "5", "incomeBeforeTax": "137132", "interestExpense": "61796", "operatingIncome": "198928", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "61796", "reportedCurrency": "USD", "netInterestIncome": "5", "nonInterestIncome": "None", "operatingExpenses": "149183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-634421.94", "sellingGeneralAndAdministrative": "149183", "netIncomeFromContinuingOperations": "137132" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18742197", "currentDebt": "None", "investments": "None", "totalAssets": "19026721", "longTermDebt": "None", "shortTermDebt": "650030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1261984", "totalLiabilities": "1546508", "otherCurrentAssets": "121259", "totalCurrentAssets": "284701", "currentLongTermDebt": "650030", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18742020", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650030", "totalShareholderEquity": "17480213", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146478", "totalCurrentLiabilities": "796508", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "163442", "commonStockSharesOutstanding": "3571612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163442", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137132", "profitLoss": "None", "dividendPayout": "637925", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-183589", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000", "cashflowFromInvestment": "40622539", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "637925", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40622539", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 638020, "cost_of_revenue": null, "gross_profit": 638020, "research_and_development": null, "selling_general_admin": 149183, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198928.94, "depreciation_amortisation": -634421.94, "ebitda": -435493, "interest_expense": 61796, "interest_income": null, "other_non_operating": null, "pretax_income": 137132, "tax_provision": 61796, "effective_tax_rate": null, "net_income": 75335, "net_income_continuing_ops": 137132, "net_income_to_common": 75335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163442, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 284701, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18742020, "total_assets": 19026721, "short_term_debt": 650030, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 796508, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000, "total_liabilities": 1546508, "total_debt": 650030, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1261984, "total_equity": 17480213, "shares_outstanding": 3571612, "operating_cash_flow": -183589, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40622539, "dividends_paid": 637925, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120000, "free_cash_flow": -183589, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198928.94", "ebitda": "-435493", "netIncome": "75335", "grossProfit": "638020", "depreciation": "None", "totalRevenue": "638020", "costOfRevenue": "None", "interestIncome": "5", "incomeBeforeTax": "137132", "interestExpense": "61796", "operatingIncome": "198928", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "61796", "reportedCurrency": "USD", "netInterestIncome": "5", "nonInterestIncome": "None", "operatingExpenses": "149183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-634421.94", "sellingGeneralAndAdministrative": "149183", "netIncomeFromContinuingOperations": "137132" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18742197", "currentDebt": "None", "investments": "None", "totalAssets": "19026721", "longTermDebt": "None", "shortTermDebt": "650030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1261984", "totalLiabilities": "1546508", "otherCurrentAssets": "121259", "totalCurrentAssets": "284701", "currentLongTermDebt": "650030", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18742020", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650030", "totalShareholderEquity": "17480213", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146478", "totalCurrentLiabilities": "796508", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "163442", "commonStockSharesOutstanding": "3571612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163442", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137132", "profitLoss": "None", "dividendPayout": "637925", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-183589", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000", "cashflowFromInvestment": "40622539", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "637925", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40622539", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "income_statement": { "revenue": 264448, "cost_of_revenue": null, "gross_profit": 264448, "ebit": -706183, "ebitda": -441735, "pretax_income": 87150, "tax_provision": -264448, "net_income": 351598, "net_income_to_common": 351598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227031, "total_current_assets": 407544, "total_assets": 59410763, "short_term_debt": 575000, "long_term_debt": null, "total_debt": 575000, "total_liabilities": 1445143, "total_equity": 57965620, "shares_outstanding": 7518000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -341153, "capital_expenditure": 0, "free_cash_flow": -341153, "dividends_paid": 0.26, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132125, "ticker_id": 7363, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-706183", "ebitda": "-441735", "netIncome": "351598", "grossProfit": "264448", "depreciation": "None", "totalRevenue": "264448", "costOfRevenue": "None", "interestIncome": "11", "incomeBeforeTax": "87150", "interestExpense": "528885", "operatingIncome": "-706183", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-264448", "reportedCurrency": "USD", "netInterestIncome": "11", "nonInterestIncome": "None", "operatingExpenses": "177298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264448", "sellingGeneralAndAdministrative": "177298", "netIncomeFromContinuingOperations": "87150" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59003396", "currentDebt": "None", "investments": "None", "totalAssets": "59410763", "longTermDebt": "None", "shortTermDebt": "575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1037776", "totalLiabilities": "1445143", "otherCurrentAssets": "180513", "totalCurrentAssets": "407544", "currentLongTermDebt": "575000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59003219", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575000", "totalShareholderEquity": "57965620", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "120143", "totalCurrentLiabilities": "695143", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "227031", "commonStockSharesOutstanding": "7518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "227031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87150", "profitLoss": "None", "dividendPayout": "0.26", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-341153", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200", "cashflowFromInvestment": "40622539", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0.26", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264448, "cost_of_revenue": null, "gross_profit": 264448, "research_and_development": null, "selling_general_admin": 177298, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -706183, "depreciation_amortisation": 264448, "ebitda": -441735, "interest_expense": 528885, "interest_income": null, "other_non_operating": null, "pretax_income": 87150, "tax_provision": -264448, "effective_tax_rate": null, "net_income": 351598, "net_income_continuing_ops": 87150, "net_income_to_common": 351598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227031, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 407544, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59003219, "total_assets": 59410763, "short_term_debt": 575000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 695143, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000, "total_liabilities": 1445143, "total_debt": 575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1037776, "total_equity": 57965620, "shares_outstanding": 7518000, "operating_cash_flow": -341153, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40622539, "dividends_paid": 0.26, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200, "free_cash_flow": -341153, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-706183", "ebitda": "-441735", "netIncome": "351598", "grossProfit": "264448", "depreciation": "None", "totalRevenue": "264448", "costOfRevenue": "None", "interestIncome": "11", "incomeBeforeTax": "87150", "interestExpense": "528885", "operatingIncome": "-706183", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-264448", "reportedCurrency": "USD", "netInterestIncome": "11", "nonInterestIncome": "None", "operatingExpenses": "177298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264448", "sellingGeneralAndAdministrative": "177298", "netIncomeFromContinuingOperations": "87150" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59003396", "currentDebt": "None", "investments": "None", "totalAssets": "59410763", "longTermDebt": "None", "shortTermDebt": "575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1037776", "totalLiabilities": "1445143", "otherCurrentAssets": "180513", "totalCurrentAssets": "407544", "currentLongTermDebt": "575000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59003219", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575000", "totalShareholderEquity": "57965620", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "120143", "totalCurrentLiabilities": "695143", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "227031", "commonStockSharesOutstanding": "7518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "227031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87150", "profitLoss": "None", "dividendPayout": "0.26", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-341153", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200", "cashflowFromInvestment": "40622539", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0.26", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "income_statement": { "revenue": 82500, "cost_of_revenue": null, "gross_profit": 82500, "ebit": -348645, "ebitda": -266145, "pretax_income": -101160, "tax_provision": -82500, "net_income": -18660, "net_income_to_common": -18660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567984, "total_current_assets": 567984, "total_assets": 58731813, "short_term_debt": 9.25, "long_term_debt": null, "total_debt": 9.25, "total_liabilities": 853343, "total_equity": 57878470, "shares_outstanding": 7518000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -72475, "capital_expenditure": 0, "free_cash_flow": -72475, "dividends_paid": 82485, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132126, "ticker_id": 7363, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-348645", "ebitda": "-266145", "netIncome": "-18660", "grossProfit": "82500", "depreciation": "None", "totalRevenue": "82500", "costOfRevenue": "None", "interestIncome": "15", "incomeBeforeTax": "-101160", "interestExpense": "164985", "operatingIncome": "-348645", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-82500", "reportedCurrency": "USD", "netInterestIncome": "15", "nonInterestIncome": "None", "operatingExpenses": "183660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82500", "sellingGeneralAndAdministrative": "183660", "netIncomeFromContinuingOperations": "-101160" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56982608", "currentDebt": "None", "investments": "None", "totalAssets": "58731813", "longTermDebt": "None", "shortTermDebt": "9.25", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-678550", "totalLiabilities": "853343", "otherCurrentAssets": "None", "totalCurrentAssets": "567984", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58163829", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9.25", "totalShareholderEquity": "57878470", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103333", "totalCurrentLiabilities": "103343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "567984", "commonStockSharesOutstanding": "7518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "567984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101160", "profitLoss": "None", "dividendPayout": "82485", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72475", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "345", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82485", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82500, "cost_of_revenue": null, "gross_profit": 82500, "research_and_development": null, "selling_general_admin": 183660, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -348645, "depreciation_amortisation": 82500, "ebitda": -266145, "interest_expense": 164985, "interest_income": null, "other_non_operating": null, "pretax_income": -101160, "tax_provision": -82500, "effective_tax_rate": null, "net_income": -18660, "net_income_continuing_ops": -101160, "net_income_to_common": -18660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 567984, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 567984, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58163829, "total_assets": 58731813, "short_term_debt": 9.25, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103343, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000, "total_liabilities": 853343, "total_debt": 9.25, "preferred_stock": null, "minority_interest": null, "retained_earnings": -678550, "total_equity": 57878470, "shares_outstanding": 7518000, "operating_cash_flow": -72475, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 82485, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 345, "free_cash_flow": -72475, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-348645", "ebitda": "-266145", "netIncome": "-18660", "grossProfit": "82500", "depreciation": "None", "totalRevenue": "82500", "costOfRevenue": "None", "interestIncome": "15", "incomeBeforeTax": "-101160", "interestExpense": "164985", "operatingIncome": "-348645", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-82500", "reportedCurrency": "USD", "netInterestIncome": "15", "nonInterestIncome": "None", "operatingExpenses": "183660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82500", "sellingGeneralAndAdministrative": "183660", "netIncomeFromContinuingOperations": "-101160" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56982608", "currentDebt": "None", "investments": "None", "totalAssets": "58731813", "longTermDebt": "None", "shortTermDebt": "9.25", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-678550", "totalLiabilities": "853343", "otherCurrentAssets": "None", "totalCurrentAssets": "567984", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58163829", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9.25", "totalShareholderEquity": "57878470", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103333", "totalCurrentLiabilities": "103343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "567984", "commonStockSharesOutstanding": "7518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "567984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101160", "profitLoss": "None", "dividendPayout": "82485", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72475", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "345", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82485", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 203686, "gross_profit": -203686, "ebit": -213183, "ebitda": -208426, "pretax_income": -198929, "tax_provision": -4757, "net_income": -194172, "net_income_to_common": -194172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 640114, "total_current_assets": 698863, "total_assets": 58780207, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 800577, "total_equity": 57979630, "shares_outstanding": 7518000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -112341, "capital_expenditure": 0, "free_cash_flow": -112341, "dividends_paid": 4740, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132127, "ticker_id": 7363, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-213183", "ebitda": "-208426", "netIncome": "-194172", "grossProfit": "-203686", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "203686", "interestIncome": "17", "incomeBeforeTax": "-198929", "interestExpense": "9497", "operatingIncome": "-213183", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-4757", "reportedCurrency": "USD", "netInterestIncome": "17", "nonInterestIncome": "None", "operatingExpenses": "203686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4757", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-198929" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54396207", "currentDebt": "None", "investments": "None", "totalAssets": "58780207", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577390", "totalLiabilities": "800577", "otherCurrentAssets": "58749", "totalCurrentAssets": "698863", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58081344", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57979630", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50577", "totalCurrentLiabilities": "50577", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "640114", "commonStockSharesOutstanding": "7518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "640114", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198929", "profitLoss": "None", "dividendPayout": "4740", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-112341", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4740", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 203686, "gross_profit": -203686, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -213183, "depreciation_amortisation": 4757, "ebitda": -208426, "interest_expense": 9497, "interest_income": null, "other_non_operating": null, "pretax_income": -198929, "tax_provision": -4757, "effective_tax_rate": null, "net_income": -194172, "net_income_continuing_ops": -198929, "net_income_to_common": -194172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 640114, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 698863, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58081344, "total_assets": 58780207, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50577, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000, "total_liabilities": 800577, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577390, "total_equity": 57979630, "shares_outstanding": 7518000, "operating_cash_flow": -112341, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4740, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180, "free_cash_flow": -112341, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-213183", "ebitda": "-208426", "netIncome": "-194172", "grossProfit": "-203686", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "203686", "interestIncome": "17", "incomeBeforeTax": "-198929", "interestExpense": "9497", "operatingIncome": "-213183", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-4757", "reportedCurrency": "USD", "netInterestIncome": "17", "nonInterestIncome": "None", "operatingExpenses": "203686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4757", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-198929" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54396207", "currentDebt": "None", "investments": "None", "totalAssets": "58780207", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577390", "totalLiabilities": "800577", "otherCurrentAssets": "58749", "totalCurrentAssets": "698863", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58081344", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57979630", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50577", "totalCurrentLiabilities": "50577", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "640114", "commonStockSharesOutstanding": "7518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "640114", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198929", "profitLoss": "None", "dividendPayout": "4740", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-112341", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4740", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -109883, "ebitda": -108762, "pretax_income": -106540, "tax_provision": -1121, "net_income": -106540, "net_income_to_common": -106540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752635, "total_current_assets": 890133, "total_assets": 58966737, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 788178, "total_equity": 6161914, "shares_outstanding": 1766800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38895, "capital_expenditure": 0, "free_cash_flow": -38895, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132128, "ticker_id": 7363, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:29.494140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109883", "ebitda": "-108762", "netIncome": "-106540", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "20", "incomeBeforeTax": "-106540", "interestExpense": "1121", "operatingIncome": "-107661", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1121", "reportedCurrency": "USD", "netInterestIncome": "20", "nonInterestIncome": "None", "operatingExpenses": "107661", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1121", "sellingGeneralAndAdministrative": "107661", "netIncomeFromContinuingOperations": "-106540" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "177", "currentDebt": "None", "investments": "None", "totalAssets": "58966737", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-378461", "totalLiabilities": "788178", "otherCurrentAssets": "137498", "totalCurrentAssets": "890133", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58076604", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6161914", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38178", "totalCurrentLiabilities": "38178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "752635", "commonStockSharesOutstanding": "1766800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "752635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38895", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108", "cashflowFromInvestment": "-19358314", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 107661, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109883, "depreciation_amortisation": 1121, "ebitda": -108762, "interest_expense": 1121, "interest_income": null, "other_non_operating": null, "pretax_income": -106540, "tax_provision": -1121, "effective_tax_rate": null, "net_income": -106540, "net_income_continuing_ops": -106540, "net_income_to_common": -106540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752635, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 890133, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58076604, "total_assets": 58966737, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38178, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000, "total_liabilities": 788178, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378461, "total_equity": 6161914, "shares_outstanding": 1766800, "operating_cash_flow": -38895, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19358314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108, "free_cash_flow": -38895, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-109883", "ebitda": "-108762", "netIncome": "-106540", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "20", "incomeBeforeTax": "-106540", "interestExpense": "1121", "operatingIncome": "-107661", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1121", "reportedCurrency": "USD", "netInterestIncome": "20", "nonInterestIncome": "None", "operatingExpenses": "107661", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1121", "sellingGeneralAndAdministrative": "107661", "netIncomeFromContinuingOperations": "-106540" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "177", "currentDebt": "None", "investments": "None", "totalAssets": "58966737", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-378461", "totalLiabilities": "788178", "otherCurrentAssets": "137498", "totalCurrentAssets": "890133", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58076604", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6161914", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38178", "totalCurrentLiabilities": "38178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "752635", "commonStockSharesOutstanding": "1766800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "752635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38895", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108", "cashflowFromInvestment": "-19358314", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2023-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }