{ "ticker": { "uuid": "13013a2f-51b7-42fe-bfbd-26fc2b324aef", "symbol": "YMT", "name": "Yimutian Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/13013a2f-51b7-42fe-bfbd-26fc2b324aef/", "api_url": "https://sharemaestro.com/factors/api/tickers/13013a2f-51b7-42fe-bfbd-26fc2b324aef/" }, "latest_snapshot": { "ticker": { "uuid": "13013a2f-51b7-42fe-bfbd-26fc2b324aef", "symbol": "YMT", "name": "Yimutian Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/13013a2f-51b7-42fe-bfbd-26fc2b324aef/", "api_url": "https://sharemaestro.com/factors/api/tickers/13013a2f-51b7-42fe-bfbd-26fc2b324aef/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "coverage": 0.576, "confidence": 0.478, "delta": 39 }, "headline_factors": { "price": 0.44, "market_cap": 3317697.54, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0208, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 1.2612 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.079, "shareholder_yield": null }, "quality": { "roe": 0.0208, "roic": null, "gross_margin": 0.766, "fcf_margin": -0.3282, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.1281, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.39, "quality_percentile": 0.37, "momentum_percentile": 0.38, "growth_composite": 62, "yield_composite": 60, "overall_composite": 74, "os_score": 0.26, "factor_coverage": 0.576, "signal_confidence": 0.478 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.84, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.6, "confidence": 0.515, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0208, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 0.63, "os": 0.67, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.509, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0208, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 0.45, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.502, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0208, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 0.55, "os": 0.58, "value": 0.53, "quality": 0.52, "momentum": 0.51, "confidence": 0.497, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0208, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 0.56, "os": 0.56, "value": 0.52, "quality": 0.5, "momentum": 0.52, "confidence": 0.49, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0208, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 0.5, "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.57, "confidence": 0.484, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0208, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 0.44, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "confidence": 0.478, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0208, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140655000, "cost_of_revenue": 21604000, "gross_profit": 119051000, "ebit": -41771000, "ebitda": -40677000, "pretax_income": -47377000, "tax_provision": null, "net_income": -46644000, "net_income_to_common": -46644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109486000, "total_current_assets": 154115000, "total_assets": 161101000, "short_term_debt": 129496000, "long_term_debt": 364000, "total_debt": 129860000, "total_liabilities": 323319000, "total_equity": -191426000, "shares_outstanding": 53626751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49179000, "capital_expenditure": 850000, "free_cash_flow": -48329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 116034000, "net_debt_issued": 45660000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140655000, "cost_of_revenue": 21604000, "gross_profit": 119051000, "ebit": -41771000, "ebitda": -40677000, "pretax_income": -47377000, "tax_provision": null, "net_income": -46644000, "net_income_to_common": -46644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109486000, "total_current_assets": 154115000, "total_assets": 161101000, "short_term_debt": 129496000, "long_term_debt": 364000, "total_debt": 129860000, "total_liabilities": 323319000, "total_equity": -191426000, "shares_outstanding": 53626751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49179000, "capital_expenditure": 850000, "free_cash_flow": -48329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 116034000, "net_debt_issued": 45660000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140655000, "cost_of_revenue": 21604000, "gross_profit": 119051000, "ebit": -41771000, "ebitda": -40677000, "pretax_income": -47377000, "tax_provision": null, "net_income": -46644000, "net_income_to_common": -46644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109486000, "total_current_assets": 154115000, "total_assets": 161101000, "short_term_debt": 129496000, "long_term_debt": 364000, "total_debt": 129860000, "total_liabilities": 323319000, "total_equity": -191426000, "shares_outstanding": 53626751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49179000, "capital_expenditure": 850000, "free_cash_flow": -48329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 116034000, "net_debt_issued": 45660000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140655000, "cost_of_revenue": 21604000, "gross_profit": 119051000, "ebit": -41780000, "ebitda": -40677000, "pretax_income": -47377000, "tax_provision": null, "net_income": -46644000, "net_income_to_common": -46644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109486000, "total_current_assets": 154115000, "total_assets": 161101000, "short_term_debt": 127177000, "long_term_debt": 364000, "total_debt": 129860000, "total_liabilities": 323319000, "total_equity": -191426000, "shares_outstanding": 2859426766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49179000, "capital_expenditure": 850000, "free_cash_flow": -48329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 116034000, "net_debt_issued": 45660000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140655000, "cost_of_revenue": 21604000, "gross_profit": 119051000, "ebit": -41780000, "ebitda": -40677000, "pretax_income": -47377000, "tax_provision": null, "net_income": -46644000, "net_income_to_common": -46644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109486000, "total_current_assets": 154115000, "total_assets": 161101000, "short_term_debt": 127177000, "long_term_debt": 364000, "total_debt": 129860000, "total_liabilities": 323319000, "total_equity": -191426000, "shares_outstanding": 2859426766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49179000, "capital_expenditure": 850000, "free_cash_flow": -48329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 116034000, "net_debt_issued": 45660000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140655000, "cost_of_revenue": 21604000, "gross_profit": 119051000, "ebit": -41780000, "ebitda": -40677000, "pretax_income": -47377000, "tax_provision": null, "net_income": -46644000, "net_income_to_common": -46644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109486000, "total_current_assets": 154115000, "total_assets": 161101000, "short_term_debt": 127177000, "long_term_debt": 364000, "total_debt": 129860000, "total_liabilities": 323319000, "total_equity": -191426000, "shares_outstanding": 2859426766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49179000, "capital_expenditure": 850000, "free_cash_flow": -48329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 116034000, "net_debt_issued": 45660000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161321000, "cost_of_revenue": 30573000, "gross_profit": 130748000, "ebit": -34015000, "ebitda": -32561000, "pretax_income": -34979000, "tax_provision": -38000, "net_income": -34900000, "net_income_to_common": -34900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2772000, "total_current_assets": 47218000, "total_assets": 61023000, "short_term_debt": 297673000, "long_term_debt": 4042000, "total_debt": 301715000, "total_liabilities": 1509623000, "total_equity": -1478813000, "shares_outstanding": 7625138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61439000, "capital_expenditure": 351000, "free_cash_flow": -61088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 995000, "net_debt_issued": 37873000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161321000, "cost_of_revenue": 30573000, "gross_profit": 130748000, "ebit": -34015000, "ebitda": -32561000, "pretax_income": -34979000, "tax_provision": -38000, "net_income": -34900000, "net_income_to_common": -34900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2772000, "total_current_assets": 47218000, "total_assets": 61023000, "short_term_debt": 297673000, "long_term_debt": 4042000, "total_debt": 301715000, "total_liabilities": 1509623000, "total_equity": -1478813000, "shares_outstanding": 7625138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61439000, "capital_expenditure": 351000, "free_cash_flow": -61088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 995000, "net_debt_issued": 37873000 } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32133000, "cost_of_revenue": 5903000, "gross_profit": 26230000, "ebit": -11935000, "ebitda": -11934000, "pretax_income": -12017000, "tax_provision": null, "net_income": -11693000, "net_income_to_common": -11693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658000, "total_current_assets": 45412000, "total_assets": 55573000, "short_term_debt": 276179000, "long_term_debt": 1523000, "total_debt": 280854000, "total_liabilities": 1554216000, "total_equity": -1528263000, "shares_outstanding": 2859426766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32133000, "cost_of_revenue": 5903000, "gross_profit": 26230000, "ebit": -11935000, "ebitda": -11934000, "pretax_income": -12017000, "tax_provision": null, "net_income": -11693000, "net_income_to_common": -11693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658000, "total_current_assets": 45412000, "total_assets": 55573000, "short_term_debt": 276179000, "long_term_debt": 1523000, "total_debt": 280854000, "total_liabilities": 1554216000, "total_equity": -1528263000, "shares_outstanding": 2859426766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32133000, "cost_of_revenue": 5903000, "gross_profit": 26230000, "ebit": -11935000, "ebitda": -11934000, "pretax_income": -12017000, "tax_provision": null, "net_income": -11693000, "net_income_to_common": -11693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658000, "total_current_assets": 45412000, "total_assets": 55573000, "short_term_debt": 276179000, "long_term_debt": 1523000, "total_debt": 280854000, "total_liabilities": 1554216000, "total_equity": -1528263000, "shares_outstanding": 2859426766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32133000, "cost_of_revenue": 5903000, "gross_profit": 26230000, "ebit": -11935000, "ebitda": -11934000, "pretax_income": -12017000, "tax_provision": null, "net_income": -11693000, "net_income_to_common": -11693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658000, "total_current_assets": 45412000, "total_assets": 55573000, "short_term_debt": 276179000, "long_term_debt": 1523000, "total_debt": 280854000, "total_liabilities": 1554216000, "total_equity": -1528263000, "shares_outstanding": 2859426766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32133000, "cost_of_revenue": 5903000, "gross_profit": 26230000, "ebit": -11935000, "ebitda": -11934000, "pretax_income": -12017000, "tax_provision": null, "net_income": -11693000, "net_income_to_common": -11693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658000, "total_current_assets": 45412000, "total_assets": 55573000, "short_term_debt": 276179000, "long_term_debt": 1523000, "total_debt": 280854000, "total_liabilities": 1554216000, "total_equity": -1528263000, "shares_outstanding": 2859426766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32133000, "cost_of_revenue": 5903000, "gross_profit": 26230000, "ebit": -11935000, "ebitda": -11934000, "pretax_income": -12017000, "tax_provision": null, "net_income": -11693000, "net_income_to_common": -11693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658000, "total_current_assets": 45412000, "total_assets": 55573000, "short_term_debt": 276179000, "long_term_debt": 1523000, "total_debt": 280854000, "total_liabilities": 1554216000, "total_equity": -1528263000, "shares_outstanding": 2859426766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34282000, "cost_of_revenue": 7155000, "gross_profit": 27127000, "ebit": -2764000, "ebitda": -2409000, "pretax_income": -2904000, "tax_provision": null, "net_income": -2635000, "net_income_to_common": -2635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632000, "total_current_assets": 44976000, "total_assets": 57133000, "short_term_debt": 297661000, "long_term_debt": 2254000, "total_debt": 299915000, "total_liabilities": 1526047000, "total_equity": -1498858000, "shares_outstanding": 7625138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1060000, "capital_expenditure": 570000, "free_cash_flow": -490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5873000 } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34282000, "cost_of_revenue": 7155000, "gross_profit": 27127000, "ebit": -2764000, "ebitda": -2409000, "pretax_income": -2904000, "tax_provision": null, "net_income": -2635000, "net_income_to_common": -2635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632000, "total_current_assets": 44976000, "total_assets": 57133000, "short_term_debt": 297661000, "long_term_debt": 2254000, "total_debt": 299915000, "total_liabilities": 1526047000, "total_equity": -1498858000, "shares_outstanding": 7625138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1060000, "capital_expenditure": 570000, "free_cash_flow": -490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5873000 } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34282000, "cost_of_revenue": 7155000, "gross_profit": 27127000, "ebit": -2764000, "ebitda": -2409000, "pretax_income": -2904000, "tax_provision": null, "net_income": -2635000, "net_income_to_common": -2635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632000, "total_current_assets": 44976000, "total_assets": 57133000, "short_term_debt": 297661000, "long_term_debt": 2254000, "total_debt": 299915000, "total_liabilities": 1526047000, "total_equity": -1498858000, "shares_outstanding": 7625138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1060000, "capital_expenditure": 570000, "free_cash_flow": -490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5873000 } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34282000, "cost_of_revenue": 7155000, "gross_profit": 27127000, "ebit": -2764000, "ebitda": -2409000, "pretax_income": -2904000, "tax_provision": null, "net_income": -2635000, "net_income_to_common": -2635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632000, "total_current_assets": 44976000, "total_assets": 57133000, "short_term_debt": 297661000, "long_term_debt": 2254000, "total_debt": 299915000, "total_liabilities": 1526047000, "total_equity": -1498858000, "shares_outstanding": 7625138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1060000, "capital_expenditure": 570000, "free_cash_flow": -490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5873000 } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34282000, "cost_of_revenue": 7155000, "gross_profit": 27127000, "ebit": -2764000, "ebitda": -2409000, "pretax_income": -2904000, "tax_provision": null, "net_income": -2635000, "net_income_to_common": -2635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632000, "total_current_assets": 44976000, "total_assets": 57133000, "short_term_debt": 297661000, "long_term_debt": 2254000, "total_debt": 299915000, "total_liabilities": 1526047000, "total_equity": -1498858000, "shares_outstanding": 7625138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1060000, "capital_expenditure": 570000, "free_cash_flow": -490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5873000 } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34282000, "cost_of_revenue": 7155000, "gross_profit": 27127000, "ebit": -2764000, "ebitda": -2409000, "pretax_income": -2904000, "tax_provision": null, "net_income": -2635000, "net_income_to_common": -2635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632000, "total_current_assets": 44976000, "total_assets": 57133000, "short_term_debt": 297661000, "long_term_debt": 2254000, "total_debt": 299915000, "total_liabilities": 1526047000, "total_equity": -1498858000, "shares_outstanding": 7625138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1060000, "capital_expenditure": 570000, "free_cash_flow": -490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5873000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }