{ "ticker": { "uuid": "1313e285-4685-4408-818d-a10ed5408129", "symbol": "FTNT", "name": "Fortinet Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/1313e285-4685-4408-818d-a10ed5408129/", "api_url": "https://sharemaestro.com/factors/api/tickers/1313e285-4685-4408-818d-a10ed5408129/" }, "ticker_metadata": { "id": 6163, "uuid": "1313e285-4685-4408-818d-a10ed5408129", "symbol": "FTNT", "name": "Fortinet Inc", "asset_type": "equity", "market_cap": 93727711000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Fortinet (Nasdaq: FTNT) is an American multinational corporation headquartered in Sunnyvale, California. It develops and sells cybersecurity solutions, including but not limited to physical products such as firewalls, plus software and services such as anti-virus protection, intrusion prevention systems and endpoint security components.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1313e285-4685-4408-818d-a10ed5408129", "symbol": "FTNT", "name": "Fortinet Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/1313e285-4685-4408-818d-a10ed5408129/", "api_url": "https://sharemaestro.com/factors/api/tickers/1313e285-4685-4408-818d-a10ed5408129/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.01, "quality": 0.98, "momentum": 0.74, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 144.68, "market_cap": 107468304000, "pe_ratio": 54.9851, "earnings_yield": 0.0182, "ebitda_to_ev": 0.0247, "shareholder_yield": 0, "roe": 1.9748, "piotroski_f_score": 7, "momentum_12_1": 0.087, "volatility_252d": 0.5081 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:46.145384+00:00", "batch_id": "" }, "size": { "price_close": 144.68, "market_cap": 107468304000, "market_cap_usd": 107468304000, "enterprise_value": 105741304000, "shares_outstanding": 742800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 54.9851, "pb_ratio": 108.5867, "ptbv_ratio": 192.492, "ps_ratio": 15.1162, "pcf_ratio": 38.3213, "pfcf_ratio": 33.8664, "ev_ebitda": 40.5652, "ev_ebit": 44.8722, "ev_sales": 14.8732, "ev_fcf": 33.3222, "earnings_yield": 0.0182, "fcf_yield": 0.03, "price_to_sales": 15.1162, "price_to_book": 108.5867, "price_to_cashflow": 38.3213, "ebitda_to_ev": 0.0247, "sales_yield": 0.0672 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8067, "operating_margin": 0.3315, "net_margin": 0.2749, "ebitda_margin": 0.3667, "fcf_margin": 0.4463, "roe": 1.9748, "roa": 0.1978, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7193, "cash_conversion": 1.6236, "accruals_ratio": -0.086, "sbc_to_revenue": 0.0403, "piotroski_f_score": 7, "altman_z_score": 8.7316, "earnings_stability_5y": 0.1201, "revenue_stability_5y": 0.4006, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5803, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.9864, "net_debt_to_ebitda": -0.6625, "debt_to_assets": 0.0503, "interest_coverage": 121.4691, "current_ratio": 1.1534, "quick_ratio": 1.0734, "net_debt": -1727000000, "local_beta": -0.0013, "volatility_252d": 0.5081, "volatility_60d": 1.0625, "max_drawdown_12m": -0.2959, "risk_adjusted_momentum": 0.1712 }, "growth": { "revenue_growth_1y": 0.1575, "revenue_growth_3y_cagr": 0.1546, "revenue_growth_5y_cagr": 0.2125, "eps_growth_1y": 0.04, "eps_growth_3y_cagr": 0.293, "eps_growth_5y_cagr": 0.3056, "fcf_growth_1y": 0.262, "book_value_growth_1y": -0.1451, "revenue_growth": 0.1575, "earnings_growth": 0.04 }, "momentum": { "price_return_1m": 0.2683, "price_return_3m": 0.7292, "price_return_6m": 0.6645, "price_return_9m": 0.8353, "price_return_12m": 0.3787, "price_return_12m_ex1m": 0.087, "momentum_6m": 0.6645, "momentum_12m": 0.3787, "momentum_12_1": 0.087, "distance_from_52w_high": 0, "distance_from_52w_low": 0.9449, "relative_strength": 0.2208 }, "raw_ttm": { "revenue_ttm": 7109500000, "gross_profit_ttm": 5735500000, "ebit_ttm": 2356500000, "ebitda_ttm": 2606700000, "net_income_ttm": 1954500000, "eps_diluted_ttm": 2.6313, "operating_cash_flow_ttm": 2804400000, "capital_expenditure_ttm": 368900000, "fcf_ttm": 3173300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19400000, "cash_and_equivalents": 2223800000, "total_current_assets": 5332600000, "total_current_liabilities": 4623500000, "net_ppe": null, "total_assets": 9883500000, "total_debt": 496800000, "total_equity": 989700000, "net_working_capital": -1015000000, "book_value_per_share": 1.3324, "retained_earnings": -782000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 558300000, "tangible_book_per_share": 0.7516 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 87, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 93, "rank_pcf": 90, "rank_ev_ebitda": 91, "rank_ev_ebit": 91, "rank_earnings_yield": 86, "rank_fcf_yield": 76, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 2, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 11, "rank_fcf_margin": 17, "rank_piotroski": 12, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 32 }, "composites": { "value_composite": 99, "quality_composite": 2, "momentum_composite": 26, "growth_composite": 12, "yield_composite": 79, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.099, "os_score": 0.39, "value_percentile": 0.01, "quality_percentile": 0.98, "momentum_percentile": 0.74, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1188, "ticker_id": 6163, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:46.145384+00:00", "batch_id": "", "os_score_delta": null, "price_close": 144.68, "market_cap": 107468304000, "market_cap_usd": 107468304000, "enterprise_value": 105741304000, "shares_outstanding": 742800000, "fx_rate_to_usd": null, "pe_ratio": 54.98506216, "pb_ratio": 108.5867475, "ptbv_ratio": 192.49203654, "ps_ratio": 15.116155, "pcf_ratio": 38.32131793, "pfcf_ratio": 33.86641792, "ev_ebitda": 40.56519891, "ev_ebit": 44.87218502, "ev_sales": 14.87324059, "ev_fcf": 33.32218952, "earnings_yield": 0.01818676, "fcf_yield": 0.03001003, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80673746, "operating_margin": 0.33145791, "net_margin": 0.27491385, "ebitda_margin": 0.36665026, "fcf_margin": 0.44634644, "roe": 1.97484086, "roa": 0.19775383, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7193302, "cash_conversion": 1.6235866, "accruals_ratio": -0.0859918, "sbc_to_revenue": 0.04029819, "debt_to_equity": 8.9863595, "net_debt_to_ebitda": -0.6625235, "debt_to_assets": 0.05026559, "interest_coverage": 121.46907216, "current_ratio": 1.15336866, "quick_ratio": 1.07342922, "net_debt": -1727000000, "revenue_growth_1y": 0.15748429, "revenue_growth_3y_cagr": 0.15461948, "revenue_growth_5y_cagr": 0.21252105, "eps_growth_1y": 0.0400149, "eps_growth_3y_cagr": 0.29304045, "eps_growth_5y_cagr": 0.3056324, "fcf_growth_1y": 0.2620004, "book_value_growth_1y": -0.14510614, "piotroski_f_score": 7, "altman_z_score": 8.73157092, "earnings_stability_5y": 0.120143, "revenue_stability_5y": 0.400612, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.268344, "price_return_3m": 0.72917414, "price_return_6m": 0.6645191, "price_return_9m": 0.83534187, "price_return_12m": 0.37869259, "price_return_12m_ex1m": 0.0870021, "distance_from_52w_high": 0, "distance_from_52w_low": 0.94488507, "relative_strength": 0.22075154, "local_beta": -0.0013, "volatility_252d": 0.508145, "volatility_60d": 1.062543, "max_drawdown_12m": -0.29594927, "revenue_ttm": 7109500000, "gross_profit_ttm": 5735500000, "ebit_ttm": 2356500000, "ebitda_ttm": 2606700000, "net_income_ttm": 1954500000, "eps_diluted_ttm": 2.6312601, "operating_cash_flow_ttm": 2804400000, "capital_expenditure_ttm": 368900000, "fcf_ttm": 3173300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19400000, "cash_and_equivalents": 2223800000, "total_current_assets": 5332600000, "total_current_liabilities": 4623500000, "net_ppe": null, "total_assets": 9883500000, "total_debt": 496800000, "total_equity": 989700000, "net_working_capital": -1015000000, "book_value_per_share": 1.33239095, "retained_earnings": -782000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 558300000, "tangible_book_per_share": 0.75161551, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 87, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 93, "rank_pcf": 90, "rank_ev_ebitda": 91, "rank_ev_ebit": 91, "rank_earnings_yield": 86, "rank_fcf_yield": 76, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 2, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 11, "rank_fcf_margin": 17, "rank_piotroski": 12, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 32, "value_composite": 99, "quality_composite": 2, "momentum_composite": 26, "growth_composite": 12, "yield_composite": 79, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 144.68, "os": 0.39, "value": 0.01, "quality": 0.98, "momentum": 0.74, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 54.9851, "earnings_yield": 0.0182, "shareholder_yield": 0, "roe": 1.9748, "momentum_12_1": 0.087, "complete_fields": { "id": 1188, "ticker_id": 6163, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:46.145384+00:00", "batch_id": "", "os_score_delta": null, "price_close": 144.68, "market_cap": 107468304000, "market_cap_usd": 107468304000, "enterprise_value": 105741304000, "shares_outstanding": 742800000, "fx_rate_to_usd": null, "pe_ratio": 54.98506216, "pb_ratio": 108.5867475, "ptbv_ratio": 192.49203654, "ps_ratio": 15.116155, "pcf_ratio": 38.32131793, "pfcf_ratio": 33.86641792, "ev_ebitda": 40.56519891, "ev_ebit": 44.87218502, "ev_sales": 14.87324059, "ev_fcf": 33.32218952, "earnings_yield": 0.01818676, "fcf_yield": 0.03001003, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80673746, "operating_margin": 0.33145791, "net_margin": 0.27491385, "ebitda_margin": 0.36665026, "fcf_margin": 0.44634644, "roe": 1.97484086, "roa": 0.19775383, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7193302, "cash_conversion": 1.6235866, "accruals_ratio": -0.0859918, "sbc_to_revenue": 0.04029819, "debt_to_equity": 8.9863595, "net_debt_to_ebitda": -0.6625235, "debt_to_assets": 0.05026559, "interest_coverage": 121.46907216, "current_ratio": 1.15336866, "quick_ratio": 1.07342922, "net_debt": -1727000000, "revenue_growth_1y": 0.15748429, "revenue_growth_3y_cagr": 0.15461948, "revenue_growth_5y_cagr": 0.21252105, "eps_growth_1y": 0.0400149, "eps_growth_3y_cagr": 0.29304045, "eps_growth_5y_cagr": 0.3056324, "fcf_growth_1y": 0.2620004, "book_value_growth_1y": -0.14510614, "piotroski_f_score": 7, "altman_z_score": 8.73157092, "earnings_stability_5y": 0.120143, "revenue_stability_5y": 0.400612, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.268344, "price_return_3m": 0.72917414, "price_return_6m": 0.6645191, "price_return_9m": 0.83534187, "price_return_12m": 0.37869259, "price_return_12m_ex1m": 0.0870021, "distance_from_52w_high": 0, "distance_from_52w_low": 0.94488507, "relative_strength": 0.22075154, "local_beta": -0.0013, "volatility_252d": 0.508145, "volatility_60d": 1.062543, "max_drawdown_12m": -0.29594927, "revenue_ttm": 7109500000, "gross_profit_ttm": 5735500000, "ebit_ttm": 2356500000, "ebitda_ttm": 2606700000, "net_income_ttm": 1954500000, "eps_diluted_ttm": 2.6312601, "operating_cash_flow_ttm": 2804400000, "capital_expenditure_ttm": 368900000, "fcf_ttm": 3173300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19400000, "cash_and_equivalents": 2223800000, "total_current_assets": 5332600000, "total_current_liabilities": 4623500000, "net_ppe": null, "total_assets": 9883500000, "total_debt": 496800000, "total_equity": 989700000, "net_working_capital": -1015000000, "book_value_per_share": 1.33239095, "retained_earnings": -782000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 558300000, "tangible_book_per_share": 0.75161551, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 87, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 93, "rank_pcf": 90, "rank_ev_ebitda": 91, "rank_ev_ebit": 91, "rank_earnings_yield": 86, "rank_fcf_yield": 76, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 2, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 11, "rank_fcf_margin": 17, "rank_piotroski": 12, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 32, "value_composite": 99, "quality_composite": 2, "momentum_composite": 26, "growth_composite": 12, "yield_composite": 79, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 6799600000, "cost_of_revenue": 1302600000, "gross_profit": 5497000000, "ebit": 2312599999, "ebitda": 2464599999, "pretax_income": 2292499999, "tax_provision": 439100000, "net_income": 1853400000, "net_income_to_common": 1853400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2495300000, "total_current_assets": 5900200000, "total_assets": 10389200000, "short_term_debt": 499700000, "long_term_debt": 496600000, "total_debt": 996300000, "total_liabilities": 9151700000, "total_equity": 1237500000, "shares_outstanding": 748000000, "goodwill_and_intangibles": 709400000 }, "cash_flow": { "operating_cash_flow": 2590600000, "capital_expenditure": 364800000, "free_cash_flow": 2955400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76865, "ticker_id": 6163, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2312599999", "ebitda": "2464599999", "netIncome": "1853400000", "grossProfit": "5497000000", "depreciation": "None", "totalRevenue": "6799600000", "costOfRevenue": "1302600000", "interestIncome": "162300000", "incomeBeforeTax": "2292499999", "interestExpense": "20100000", "operatingIncome": "2082000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "439100000", "reportedCurrency": "USD", "netInterestIncome": "142200000", "nonInterestIncome": "None", "operatingExpenses": "3416400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "815500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1302600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000000", "sellingGeneralAndAdministrative": "233400000", "netIncomeFromContinuingOperations": "1853400000" }, "balance": { "goodwill": "354700000", "inventory": "399500000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "10389200000", "longTermDebt": "496600000", "shortTermDebt": "499700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "354700000", "reportedCurrency": "USD", "retainedEarnings": "-507900000", "totalLiabilities": "9151700000", "otherCurrentAssets": "227000000", "totalCurrentAssets": "5900200000", "currentLongTermDebt": "499700000", "longTermInvestments": "339700000", "shortTermInvestments": "1087200000", "currentNetReceivables": "1691200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4489000000", "currentAccountsPayable": "230800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996300000", "totalShareholderEquity": "1237500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4303500000", "totalCurrentLiabilities": "5034000000", "otherNonCurrentLiabilities": "141300000", "totalNonCurrentLiabilities": "4117700000", "cashAndShortTermInvestments": "2495300000", "commonStockSharesOutstanding": "748000000", "intangibleAssetsExcludingGoodwill": "354700000", "cashAndCashEquivalentsAtCarryingValue": "2495300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1853400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-90600000", "operatingCashflow": "2590600000", "capitalExpenditures": "364800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2371500000", "cashflowFromInvestment": "-599100000", "stockBasedCompensation": "279500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2289800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6799600000, "cost_of_revenue": 1302600000, "gross_profit": 5497000000, "research_and_development": 815500000, "selling_general_admin": 233400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2312599999, "depreciation_amortisation": 152000000, "ebitda": 2464599999, "interest_expense": 20100000, "interest_income": null, "other_non_operating": null, "pretax_income": 2292499999, "tax_provision": 439100000, "effective_tax_rate": null, "net_income": 1853400000, "net_income_continuing_ops": 1853400000, "net_income_to_common": 1853400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2495300000, "short_term_investments": 1087200000, "net_receivables": 1691200000, "inventory": 399500000, "other_current_assets": null, "total_current_assets": 5900200000, "net_ppe": null, "goodwill": 354700000, "intangible_assets": 354700000, "goodwill_and_intangibles": 709400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4489000000, "total_assets": 10389200000, "short_term_debt": 499700000, "accounts_payable": 230800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5034000000, "long_term_debt": 496600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4117700000, "total_liabilities": 9151700000, "total_debt": 996300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -507900000, "total_equity": 1237500000, "shares_outstanding": 748000000, "operating_cash_flow": 2590600000, "stock_based_compensation": 279500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -599100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2371500000, "free_cash_flow": 2955400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2312599999", "ebitda": "2464599999", "netIncome": "1853400000", "grossProfit": "5497000000", "depreciation": "None", "totalRevenue": "6799600000", "costOfRevenue": "1302600000", "interestIncome": "162300000", "incomeBeforeTax": "2292499999", "interestExpense": "20100000", "operatingIncome": "2082000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "439100000", "reportedCurrency": "USD", "netInterestIncome": "142200000", "nonInterestIncome": "None", "operatingExpenses": "3416400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "815500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1302600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000000", "sellingGeneralAndAdministrative": "233400000", "netIncomeFromContinuingOperations": "1853400000" }, "balance": { "goodwill": "354700000", "inventory": "399500000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "10389200000", "longTermDebt": "496600000", "shortTermDebt": "499700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "354700000", "reportedCurrency": "USD", "retainedEarnings": "-507900000", "totalLiabilities": "9151700000", "otherCurrentAssets": "227000000", "totalCurrentAssets": "5900200000", "currentLongTermDebt": "499700000", "longTermInvestments": "339700000", "shortTermInvestments": "1087200000", "currentNetReceivables": "1691200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4489000000", "currentAccountsPayable": "230800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996300000", "totalShareholderEquity": "1237500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4303500000", "totalCurrentLiabilities": "5034000000", "otherNonCurrentLiabilities": "141300000", "totalNonCurrentLiabilities": "4117700000", "cashAndShortTermInvestments": "2495300000", "commonStockSharesOutstanding": "748000000", "intangibleAssetsExcludingGoodwill": "354700000", "cashAndCashEquivalentsAtCarryingValue": "2495300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1853400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-90600000", "operatingCashflow": "2590600000", "capitalExpenditures": "364800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2371500000", "cashflowFromInvestment": "-599100000", "stockBasedCompensation": "279500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2289800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 5955800000, "cost_of_revenue": 1157600000, "gross_profit": 4798200000, "ebit": 2078500000, "ebitda": 2201300000, "pretax_income": 2029100000, "tax_provision": 283900000, "net_income": 1745200000, "net_income_to_common": 1745200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2875900000, "total_current_assets": 5971500000, "total_assets": 9763100000, "short_term_debt": 32700000, "long_term_debt": 994300000, "total_debt": 1027000000, "total_liabilities": 8269300000, "total_equity": 1493800000, "shares_outstanding": 771900000, "goodwill_and_intangibles": 350400000 }, "cash_flow": { "operating_cash_flow": 2258100000, "capital_expenditure": 378900000, "free_cash_flow": 2637000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76870, "ticker_id": 6163, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2078500000", "ebitda": "2201300000", "netIncome": "1745200000", "grossProfit": "4798200000", "depreciation": "None", "totalRevenue": "5955800000", "costOfRevenue": "1157600000", "interestIncome": "155200000", "incomeBeforeTax": "2029100000", "interestExpense": "20000000", "operatingIncome": "1803400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "283900000", "reportedCurrency": "USD", "netInterestIncome": "135200000", "nonInterestIncome": "None", "operatingExpenses": "2994800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "716800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122800000", "sellingGeneralAndAdministrative": "237800000", "netIncomeFromContinuingOperations": "1745200000" }, "balance": { "goodwill": "235400000", "inventory": "315500000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "9763100000", "longTermDebt": "994300000", "shortTermDebt": "32700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "115000000", "reportedCurrency": "USD", "retainedEarnings": "-117100000", "totalLiabilities": "8269300000", "otherCurrentAssets": "126100000", "totalCurrentAssets": "5971500000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1190600000", "currentNetReceivables": "1463400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3791600000", "currentAccountsPayable": "190900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "994300000", "totalShareholderEquity": "1493800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "593600000", "totalCurrentLiabilities": "4060700000", "otherNonCurrentLiabilities": "129600000", "totalNonCurrentLiabilities": "4208600000", "cashAndShortTermInvestments": "2875900000", "commonStockSharesOutstanding": "771900000", "intangibleAssetsExcludingGoodwill": "115000000", "cashAndCashEquivalentsAtCarryingValue": "2875900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1745200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "131200000", "operatingCashflow": "2258100000", "capitalExpenditures": "378900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50100000", "cashflowFromInvestment": "-727400000", "stockBasedCompensation": "257900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5955800000, "cost_of_revenue": 1157600000, "gross_profit": 4798200000, "research_and_development": 716800000, "selling_general_admin": 237800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2078500000, "depreciation_amortisation": 122800000, "ebitda": 2201300000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2029100000, "tax_provision": 283900000, "effective_tax_rate": null, "net_income": 1745200000, "net_income_continuing_ops": 1745200000, "net_income_to_common": 1745200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2875900000, "short_term_investments": 1190600000, "net_receivables": 1463400000, "inventory": 315500000, "other_current_assets": null, "total_current_assets": 5971500000, "net_ppe": null, "goodwill": 235400000, "intangible_assets": 115000000, "goodwill_and_intangibles": 350400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3791600000, "total_assets": 9763100000, "short_term_debt": 32700000, "accounts_payable": 190900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4060700000, "long_term_debt": 994300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4208600000, "total_liabilities": 8269300000, "total_debt": 1027000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117100000, "total_equity": 1493800000, "shares_outstanding": 771900000, "operating_cash_flow": 2258100000, "stock_based_compensation": 257900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 378900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -727400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50100000, "free_cash_flow": 2637000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2078500000", "ebitda": "2201300000", "netIncome": "1745200000", "grossProfit": "4798200000", "depreciation": "None", "totalRevenue": "5955800000", "costOfRevenue": "1157600000", "interestIncome": "155200000", "incomeBeforeTax": "2029100000", "interestExpense": "20000000", "operatingIncome": "1803400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "283900000", "reportedCurrency": "USD", "netInterestIncome": "135200000", "nonInterestIncome": "None", "operatingExpenses": "2994800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "716800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122800000", "sellingGeneralAndAdministrative": "237800000", "netIncomeFromContinuingOperations": "1745200000" }, "balance": { "goodwill": "235400000", "inventory": "315500000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "9763100000", "longTermDebt": "994300000", "shortTermDebt": "32700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "115000000", "reportedCurrency": "USD", "retainedEarnings": "-117100000", "totalLiabilities": "8269300000", "otherCurrentAssets": "126100000", "totalCurrentAssets": "5971500000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1190600000", "currentNetReceivables": "1463400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3791600000", "currentAccountsPayable": "190900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "994300000", "totalShareholderEquity": "1493800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "593600000", "totalCurrentLiabilities": "4060700000", "otherNonCurrentLiabilities": "129600000", "totalNonCurrentLiabilities": "4208600000", "cashAndShortTermInvestments": "2875900000", "commonStockSharesOutstanding": "771900000", "intangibleAssetsExcludingGoodwill": "115000000", "cashAndCashEquivalentsAtCarryingValue": "2875900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1745200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "131200000", "operatingCashflow": "2258100000", "capitalExpenditures": "378900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50100000", "cashflowFromInvestment": "-727400000", "stockBasedCompensation": "257900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 5304800000, "cost_of_revenue": 1237200000, "gross_profit": 4067600000, "ebit": 1241100000, "ebitda": 1241100000, "pretax_income": 1333700000, "tax_provision": 143800000, "net_income": 1147800000, "net_income_to_common": 1147800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1397900000, "total_current_assets": 4428300000, "total_assets": 7258900000, "short_term_debt": 33400000, "long_term_debt": 992300000, "total_debt": 1025700000, "total_liabilities": 7722300000, "total_equity": -463400000, "shares_outstanding": 788200000, "goodwill_and_intangibles": 161800000 }, "cash_flow": { "operating_cash_flow": 1935500000, "capital_expenditure": 204100000, "free_cash_flow": 2139600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76875, "ticker_id": 6163, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1241100000", "ebitda": "1241100000", "netIncome": "1147800000", "grossProfit": "4067600000", "depreciation": "None", "totalRevenue": "5304800000", "costOfRevenue": "1237200000", "interestIncome": "98300000", "incomeBeforeTax": "1333700000", "interestExpense": "21000000", "operatingIncome": "1241100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "143800000", "reportedCurrency": "USD", "netInterestIncome": "78200000", "nonInterestIncome": "None", "operatingExpenses": "2831100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "613800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1237200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379700000", "sellingGeneralAndAdministrative": "211300000", "netIncomeFromContinuingOperations": "1150700000" }, "balance": { "goodwill": "126500000", "inventory": "484800000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7258900000", "longTermDebt": "992300000", "shortTermDebt": "33400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35300000", "reportedCurrency": "USD", "retainedEarnings": "-1861700000", "totalLiabilities": "7722300000", "otherCurrentAssets": "101100000", "totalCurrentAssets": "4428300000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1042500000", "currentNetReceivables": "1402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2830600000", "currentAccountsPayable": "204300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "992300000", "totalShareholderEquity": "-463400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602400000", "totalCurrentLiabilities": "3719000000", "otherNonCurrentLiabilities": "124700000", "totalNonCurrentLiabilities": "4003300000", "cashAndShortTermInvestments": "1397900000", "commonStockSharesOutstanding": "788200000", "intangibleAssetsExcludingGoodwill": "35300000", "cashAndCashEquivalentsAtCarryingValue": "1397900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1147800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-253500000", "operatingCashflow": "1935500000", "capitalExpenditures": "204100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1570400000", "cashflowFromInvestment": "-649300000", "stockBasedCompensation": "249000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5304800000, "cost_of_revenue": 1237200000, "gross_profit": 4067600000, "research_and_development": 613800000, "selling_general_admin": 211300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1241100000, "depreciation_amortisation": 379700000, "ebitda": 1241100000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1333700000, "tax_provision": 143800000, "effective_tax_rate": null, "net_income": 1147800000, "net_income_continuing_ops": 1150700000, "net_income_to_common": 1147800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1397900000, "short_term_investments": 1042500000, "net_receivables": 1402000000, "inventory": 484800000, "other_current_assets": null, "total_current_assets": 4428300000, "net_ppe": null, "goodwill": 126500000, "intangible_assets": 35300000, "goodwill_and_intangibles": 161800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2830600000, "total_assets": 7258900000, "short_term_debt": 33400000, "accounts_payable": 204300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3719000000, "long_term_debt": 992300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4003300000, "total_liabilities": 7722300000, "total_debt": 1025700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1861700000, "total_equity": -463400000, "shares_outstanding": 788200000, "operating_cash_flow": 1935500000, "stock_based_compensation": 249000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -649300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1570400000, "free_cash_flow": 2139600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1241100000", "ebitda": "1241100000", "netIncome": "1147800000", "grossProfit": "4067600000", "depreciation": "None", "totalRevenue": "5304800000", "costOfRevenue": "1237200000", "interestIncome": "98300000", "incomeBeforeTax": "1333700000", "interestExpense": "21000000", "operatingIncome": "1241100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "143800000", "reportedCurrency": "USD", "netInterestIncome": "78200000", "nonInterestIncome": "None", "operatingExpenses": "2831100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "613800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1237200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379700000", "sellingGeneralAndAdministrative": "211300000", "netIncomeFromContinuingOperations": "1150700000" }, "balance": { "goodwill": "126500000", "inventory": "484800000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7258900000", "longTermDebt": "992300000", "shortTermDebt": "33400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35300000", "reportedCurrency": "USD", "retainedEarnings": "-1861700000", "totalLiabilities": "7722300000", "otherCurrentAssets": "101100000", "totalCurrentAssets": "4428300000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1042500000", "currentNetReceivables": "1402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2830600000", "currentAccountsPayable": "204300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "992300000", "totalShareholderEquity": "-463400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602400000", "totalCurrentLiabilities": "3719000000", "otherNonCurrentLiabilities": "124700000", "totalNonCurrentLiabilities": "4003300000", "cashAndShortTermInvestments": "1397900000", "commonStockSharesOutstanding": "788200000", "intangibleAssetsExcludingGoodwill": "35300000", "cashAndCashEquivalentsAtCarryingValue": "1397900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1147800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-253500000", "operatingCashflow": "1935500000", "capitalExpenditures": "204100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1570400000", "cashflowFromInvestment": "-649300000", "stockBasedCompensation": "249000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 4417400000, "cost_of_revenue": 1084900000, "gross_profit": 3332500000, "ebit": 973500000, "ebitda": 1077800000, "pretax_income": 887400000, "tax_provision": 30800000, "net_income": 857300000, "net_income_to_common": 857300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1682900000, "total_current_assets": 3810400000, "total_assets": 6228000000, "short_term_debt": 33200000, "long_term_debt": 990400000, "total_debt": 1023600000, "total_liabilities": 6509600000, "total_equity": -281600000, "shares_outstanding": 805300000, "goodwill_and_intangibles": 184000000 }, "cash_flow": { "operating_cash_flow": 1730600000, "capital_expenditure": 281200000, "free_cash_flow": 2011800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76880, "ticker_id": 6163, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "973500000", "ebitda": "1077800000", "netIncome": "857300000", "grossProfit": "3332500000", "depreciation": "None", "totalRevenue": "4417400000", "costOfRevenue": "1084900000", "interestIncome": "17400000", "incomeBeforeTax": "887400000", "interestExpense": "18000000", "operatingIncome": "969600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30800000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "2362900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512400000", "otherNonOperatingIncome": "-64200000", "costofGoodsAndServicesSold": "1084900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104300000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "856600000" }, "balance": { "goodwill": "128000000", "inventory": "264600000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "6228000000", "longTermDebt": "990400000", "shortTermDebt": "33200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "56000000", "reportedCurrency": "USD", "retainedEarnings": "-1546400000", "totalLiabilities": "6509600000", "otherCurrentAssets": "73100000", "totalCurrentAssets": "3810400000", "currentLongTermDebt": "None", "longTermInvestments": "45500000", "shortTermInvestments": "528100000", "currentNetReceivables": "1261700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2417600000", "currentAccountsPayable": "243400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "898500000", "shortLongTermDebtTotal": "1023600000", "totalShareholderEquity": "-281600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "452500000", "totalCurrentLiabilities": "3078400000", "otherNonCurrentLiabilities": "82000000", "totalNonCurrentLiabilities": "3431200000", "cashAndShortTermInvestments": "1682900000", "commonStockSharesOutstanding": "805300000", "intangibleAssetsExcludingGoodwill": "56000000", "cashAndCashEquivalentsAtCarryingValue": "1682900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "856600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-109100000", "operatingCashflow": "1730600000", "capitalExpenditures": "281200000", "changeInReceivables": "-456700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2130300000", "cashflowFromInvestment": "763900000", "stockBasedCompensation": "217300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "364200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1991200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4417400000, "cost_of_revenue": 1084900000, "gross_profit": 3332500000, "research_and_development": 512400000, "selling_general_admin": 169000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 973500000, "depreciation_amortisation": 104300000, "ebitda": 1077800000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 887400000, "tax_provision": 30800000, "effective_tax_rate": null, "net_income": 857300000, "net_income_continuing_ops": 856600000, "net_income_to_common": 857300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1682900000, "short_term_investments": 528100000, "net_receivables": 1261700000, "inventory": 264600000, "other_current_assets": null, "total_current_assets": 3810400000, "net_ppe": null, "goodwill": 128000000, "intangible_assets": 56000000, "goodwill_and_intangibles": 184000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2417600000, "total_assets": 6228000000, "short_term_debt": 33200000, "accounts_payable": 243400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3078400000, "long_term_debt": 990400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3431200000, "total_liabilities": 6509600000, "total_debt": 1023600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1546400000, "total_equity": -281600000, "shares_outstanding": 805300000, "operating_cash_flow": 1730600000, "stock_based_compensation": 217300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 763900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2130300000, "free_cash_flow": 2011800000, "net_change_in_cash": 364200000 }, "raw_data": { "income": { "ebit": "973500000", "ebitda": "1077800000", "netIncome": "857300000", "grossProfit": "3332500000", "depreciation": "None", "totalRevenue": "4417400000", "costOfRevenue": "1084900000", "interestIncome": "17400000", "incomeBeforeTax": "887400000", "interestExpense": "18000000", "operatingIncome": "969600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30800000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "2362900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512400000", "otherNonOperatingIncome": "-64200000", "costofGoodsAndServicesSold": "1084900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104300000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "856600000" }, "balance": { "goodwill": "128000000", "inventory": "264600000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "6228000000", "longTermDebt": "990400000", "shortTermDebt": "33200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "56000000", "reportedCurrency": "USD", "retainedEarnings": "-1546400000", "totalLiabilities": "6509600000", "otherCurrentAssets": "73100000", "totalCurrentAssets": "3810400000", "currentLongTermDebt": "None", "longTermInvestments": "45500000", "shortTermInvestments": "528100000", "currentNetReceivables": "1261700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2417600000", "currentAccountsPayable": "243400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "898500000", "shortLongTermDebtTotal": "1023600000", "totalShareholderEquity": "-281600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "452500000", "totalCurrentLiabilities": "3078400000", "otherNonCurrentLiabilities": "82000000", "totalNonCurrentLiabilities": "3431200000", "cashAndShortTermInvestments": "1682900000", "commonStockSharesOutstanding": "805300000", "intangibleAssetsExcludingGoodwill": "56000000", "cashAndCashEquivalentsAtCarryingValue": "1682900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "856600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-109100000", "operatingCashflow": "1730600000", "capitalExpenditures": "281200000", "changeInReceivables": "-456700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2130300000", "cashflowFromInvestment": "763900000", "stockBasedCompensation": "217300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "364200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1991200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 3342200000, "cost_of_revenue": 783000000, "gross_profit": 2559200000, "ebit": 643300000, "ebitda": 727700000, "pretax_income": 620800000, "tax_provision": 14100000, "net_income": 606800000, "net_income_to_common": 606800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1319100000, "total_current_assets": 3600600000, "total_assets": 5919100000, "short_term_debt": 26300000, "long_term_debt": 988400000, "total_debt": 1014700000, "total_liabilities": 5120700000, "total_equity": 798400000, "shares_outstanding": 835500000, "goodwill_and_intangibles": 188700000 }, "cash_flow": { "operating_cash_flow": 1499700000, "capital_expenditure": 295900000, "free_cash_flow": 1795600000, "dividends_paid": 989400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76885, "ticker_id": 6163, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "643300000", "ebitda": "727700000", "netIncome": "606800000", "grossProfit": "2559200000", "depreciation": "None", "totalRevenue": "3342200000", "costOfRevenue": "783000000", "interestIncome": "4500000", "incomeBeforeTax": "620800000", "interestExpense": "14900000", "operatingIncome": "650400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14100000", "reportedCurrency": "USD", "netInterestIncome": "-10400000", "nonInterestIncome": "None", "operatingExpenses": "1908800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424200000", "otherNonOperatingIncome": "-14700000", "costofGoodsAndServicesSold": "783000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84400000", "sellingGeneralAndAdministrative": "143500000", "netIncomeFromContinuingOperations": "606700000" }, "balance": { "goodwill": "125100000", "inventory": "175800000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "5919100000", "longTermDebt": "988400000", "shortTermDebt": "26300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "63600000", "reportedCurrency": "USD", "retainedEarnings": "-467900000", "totalLiabilities": "5120700000", "otherCurrentAssets": "65400000", "totalCurrentAssets": "3600600000", "currentLongTermDebt": "None", "longTermInvestments": "440800000", "shortTermInvestments": "1232600000", "currentNetReceivables": "807700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2318500000", "currentAccountsPayable": "148400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "687600000", "shortLongTermDebtTotal": "1014700000", "totalShareholderEquity": "798400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "366000000", "totalCurrentLiabilities": "2318100000", "otherNonCurrentLiabilities": "59200000", "totalNonCurrentLiabilities": "2802600000", "cashAndShortTermInvestments": "1319100000", "commonStockSharesOutstanding": "835500000", "intangibleAssetsExcludingGoodwill": "63600000", "cashAndCashEquivalentsAtCarryingValue": "1319100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "606700000", "profitLoss": "None", "dividendPayout": "989400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19400000", "operatingCashflow": "1499700000", "capitalExpenditures": "295900000", "changeInReceivables": "-72500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "82800000", "cashflowFromInvestment": "-1325100000", "stockBasedCompensation": "207900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "989400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "257400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-741800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3342200000, "cost_of_revenue": 783000000, "gross_profit": 2559200000, "research_and_development": 424200000, "selling_general_admin": 143500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 643300000, "depreciation_amortisation": 84400000, "ebitda": 727700000, "interest_expense": 14900000, "interest_income": null, "other_non_operating": null, "pretax_income": 620800000, "tax_provision": 14100000, "effective_tax_rate": null, "net_income": 606800000, "net_income_continuing_ops": 606700000, "net_income_to_common": 606800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1319100000, "short_term_investments": 1232600000, "net_receivables": 807700000, "inventory": 175800000, "other_current_assets": null, "total_current_assets": 3600600000, "net_ppe": null, "goodwill": 125100000, "intangible_assets": 63600000, "goodwill_and_intangibles": 188700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2318500000, "total_assets": 5919100000, "short_term_debt": 26300000, "accounts_payable": 148400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2318100000, "long_term_debt": 988400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2802600000, "total_liabilities": 5120700000, "total_debt": 1014700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467900000, "total_equity": 798400000, "shares_outstanding": 835500000, "operating_cash_flow": 1499700000, "stock_based_compensation": 207900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1325100000, "dividends_paid": 989400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82800000, "free_cash_flow": 1795600000, "net_change_in_cash": 257400000 }, "raw_data": { "income": { "ebit": "643300000", "ebitda": "727700000", "netIncome": "606800000", "grossProfit": "2559200000", "depreciation": "None", "totalRevenue": "3342200000", "costOfRevenue": "783000000", "interestIncome": "4500000", "incomeBeforeTax": "620800000", "interestExpense": "14900000", "operatingIncome": "650400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14100000", "reportedCurrency": "USD", "netInterestIncome": "-10400000", "nonInterestIncome": "None", "operatingExpenses": "1908800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424200000", "otherNonOperatingIncome": "-14700000", "costofGoodsAndServicesSold": "783000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84400000", "sellingGeneralAndAdministrative": "143500000", "netIncomeFromContinuingOperations": "606700000" }, "balance": { "goodwill": "125100000", "inventory": "175800000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "5919100000", "longTermDebt": "988400000", "shortTermDebt": "26300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "63600000", "reportedCurrency": "USD", "retainedEarnings": "-467900000", "totalLiabilities": "5120700000", "otherCurrentAssets": "65400000", "totalCurrentAssets": "3600600000", "currentLongTermDebt": "None", "longTermInvestments": "440800000", "shortTermInvestments": "1232600000", "currentNetReceivables": "807700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2318500000", "currentAccountsPayable": "148400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "687600000", "shortLongTermDebtTotal": "1014700000", "totalShareholderEquity": "798400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "366000000", "totalCurrentLiabilities": "2318100000", "otherNonCurrentLiabilities": "59200000", "totalNonCurrentLiabilities": "2802600000", "cashAndShortTermInvestments": "1319100000", "commonStockSharesOutstanding": "835500000", "intangibleAssetsExcludingGoodwill": "63600000", "cashAndCashEquivalentsAtCarryingValue": "1319100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "606700000", "profitLoss": "None", "dividendPayout": "989400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19400000", "operatingCashflow": "1499700000", "capitalExpenditures": "295900000", "changeInReceivables": "-72500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "82800000", "cashflowFromInvestment": "-1325100000", "stockBasedCompensation": "207900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "989400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "257400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-741800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 2594400000, "cost_of_revenue": 570000000, "gross_profit": 2024400000, "ebit": 541700000, "ebitda": 610500000, "pretax_income": 541700000, "tax_provision": 53200000, "net_income": 488500000, "net_income_to_common": 488500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1061800000, "total_current_assets": 2740400000, "total_assets": 4044500000, "short_term_debt": 19100000, "long_term_debt": null, "total_debt": 19100000, "total_liabilities": 3188500000, "total_equity": 856000000, "shares_outstanding": 838500000, "goodwill_and_intangibles": 124600000 }, "cash_flow": { "operating_cash_flow": 1083700000, "capital_expenditure": 125900000, "free_cash_flow": 1209600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76890, "ticker_id": 6163, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "541700000", "ebitda": "610500000", "netIncome": "488500000", "grossProfit": "2024400000", "depreciation": "None", "totalRevenue": "2594400000", "costOfRevenue": "570000000", "interestIncome": "17700000", "incomeBeforeTax": "541700000", "interestExpense": "50100000", "operatingIncome": "531800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "53200000", "reportedCurrency": "USD", "netInterestIncome": "17700000", "nonInterestIncome": "None", "operatingExpenses": "1492600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341400000", "otherNonOperatingIncome": "9900000", "costofGoodsAndServicesSold": "570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68800000", "sellingGeneralAndAdministrative": "119500000", "netIncomeFromContinuingOperations": "488500000" }, "balance": { "goodwill": "93000000", "inventory": "139800000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "4044500000", "longTermDebt": "None", "shortTermDebt": "19100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "31600000", "reportedCurrency": "USD", "retainedEarnings": "-352100000", "totalLiabilities": "3188500000", "otherCurrentAssets": "43300000", "totalCurrentAssets": "2740400000", "currentLongTermDebt": "None", "longTermInvestments": "118300000", "shortTermInvestments": "775500000", "currentNetReceivables": "720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1304100000", "currentAccountsPayable": "141600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448000000", "shortLongTermDebtTotal": "53100000", "totalShareholderEquity": "856000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204800000", "totalCurrentLiabilities": "1829500000", "otherNonCurrentLiabilities": "146500000", "totalNonCurrentLiabilities": "1359000000", "cashAndShortTermInvestments": "1061800000", "commonStockSharesOutstanding": "838500000", "intangibleAssetsExcludingGoodwill": "31600000", "cashAndCashEquivalentsAtCarryingValue": "1061800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-42200000", "operatingCashflow": "1083700000", "capitalExpenditures": "125900000", "changeInReceivables": "-176400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1171600000", "cashflowFromInvestment": "-72800000", "stockBasedCompensation": "191700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-160700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1080100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2594400000, "cost_of_revenue": 570000000, "gross_profit": 2024400000, "research_and_development": 341400000, "selling_general_admin": 119500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 541700000, "depreciation_amortisation": 68800000, "ebitda": 610500000, "interest_expense": 50100000, "interest_income": null, "other_non_operating": null, "pretax_income": 541700000, "tax_provision": 53200000, "effective_tax_rate": null, "net_income": 488500000, "net_income_continuing_ops": 488500000, "net_income_to_common": 488500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1061800000, "short_term_investments": 775500000, "net_receivables": 720000000, "inventory": 139800000, "other_current_assets": null, "total_current_assets": 2740400000, "net_ppe": null, "goodwill": 93000000, "intangible_assets": 31600000, "goodwill_and_intangibles": 124600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1304100000, "total_assets": 4044500000, "short_term_debt": 19100000, "accounts_payable": 141600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1829500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1359000000, "total_liabilities": 3188500000, "total_debt": 19100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352100000, "total_equity": 856000000, "shares_outstanding": 838500000, "operating_cash_flow": 1083700000, "stock_based_compensation": 191700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1171600000, "free_cash_flow": 1209600000, "net_change_in_cash": -160700000 }, "raw_data": { "income": { "ebit": "541700000", "ebitda": "610500000", "netIncome": "488500000", "grossProfit": "2024400000", "depreciation": "None", "totalRevenue": "2594400000", "costOfRevenue": "570000000", "interestIncome": "17700000", "incomeBeforeTax": "541700000", "interestExpense": "50100000", "operatingIncome": "531800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "53200000", "reportedCurrency": "USD", "netInterestIncome": "17700000", "nonInterestIncome": "None", "operatingExpenses": "1492600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341400000", "otherNonOperatingIncome": "9900000", "costofGoodsAndServicesSold": "570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68800000", "sellingGeneralAndAdministrative": "119500000", "netIncomeFromContinuingOperations": "488500000" }, "balance": { "goodwill": "93000000", "inventory": "139800000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "4044500000", "longTermDebt": "None", "shortTermDebt": "19100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "31600000", "reportedCurrency": "USD", "retainedEarnings": "-352100000", "totalLiabilities": "3188500000", "otherCurrentAssets": "43300000", "totalCurrentAssets": "2740400000", "currentLongTermDebt": "None", "longTermInvestments": "118300000", "shortTermInvestments": "775500000", "currentNetReceivables": "720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1304100000", "currentAccountsPayable": "141600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448000000", "shortLongTermDebtTotal": "53100000", "totalShareholderEquity": "856000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204800000", "totalCurrentLiabilities": "1829500000", "otherNonCurrentLiabilities": "146500000", "totalNonCurrentLiabilities": "1359000000", "cashAndShortTermInvestments": "1061800000", "commonStockSharesOutstanding": "838500000", "intangibleAssetsExcludingGoodwill": "31600000", "cashAndCashEquivalentsAtCarryingValue": "1061800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-42200000", "operatingCashflow": "1083700000", "capitalExpenditures": "125900000", "changeInReceivables": "-176400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1171600000", "cashflowFromInvestment": "-72800000", "stockBasedCompensation": "191700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-160700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1080100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 2163000000, "cost_of_revenue": 505900000, "gross_profit": 1657100000, "ebit": 386000000, "ebitda": 447600000, "pretax_income": 386000000, "tax_provision": 54300000, "net_income": 331700000, "net_income_to_common": 331700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1222500000, "total_current_assets": 2769000000, "total_assets": 3879200000, "short_term_debt": 15500000, "long_term_debt": null, "total_debt": 15500000, "total_liabilities": 2536800000, "total_equity": 1342400000, "shares_outstanding": 875000000, "goodwill_and_intangibles": 98300000 }, "cash_flow": { "operating_cash_flow": 808000000, "capital_expenditure": 92200000, "free_cash_flow": 900200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76895, "ticker_id": 6163, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "386000000", "ebitda": "447600000", "netIncome": "331700000", "grossProfit": "1657100000", "depreciation": "None", "totalRevenue": "2163000000", "costOfRevenue": "505900000", "interestIncome": "42500000", "incomeBeforeTax": "386000000", "interestExpense": "35000000", "operatingIncome": "351000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "54300000", "reportedCurrency": "USD", "netInterestIncome": "42500000", "nonInterestIncome": "None", "operatingExpenses": "1306100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277100000", "otherNonOperatingIncome": "35000000", "costofGoodsAndServicesSold": "505900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61600000", "sellingGeneralAndAdministrative": "102100000", "netIncomeFromContinuingOperations": "326500000" }, "balance": { "goodwill": "67200000", "inventory": "117900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "3879200000", "longTermDebt": "None", "shortTermDebt": "15500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "31100000", "reportedCurrency": "USD", "retainedEarnings": "160800000", "totalLiabilities": "2536800000", "otherCurrentAssets": "41200000", "totalCurrentAssets": "2769000000", "currentLongTermDebt": "None", "longTermInvestments": "144300000", "shortTermInvestments": "843100000", "currentNetReceivables": "544300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1110200000", "currentAccountsPayable": "96400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344300000", "shortLongTermDebtTotal": "46100000", "totalShareholderEquity": "1342400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "199500000", "totalCurrentLiabilities": "1455800000", "otherNonCurrentLiabilities": "127700000", "totalNonCurrentLiabilities": "1081000000", "cashAndShortTermInvestments": "1222500000", "commonStockSharesOutstanding": "875000000", "intangibleAssetsExcludingGoodwill": "31100000", "cashAndCashEquivalentsAtCarryingValue": "1222500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-48500000", "operatingCashflow": "808000000", "capitalExpenditures": "92200000", "changeInReceivables": "-96700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195600000", "cashflowFromInvestment": "-502300000", "stockBasedCompensation": "174100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "110100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2163000000, "cost_of_revenue": 505900000, "gross_profit": 1657100000, "research_and_development": 277100000, "selling_general_admin": 102100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386000000, "depreciation_amortisation": 61600000, "ebitda": 447600000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 386000000, "tax_provision": 54300000, "effective_tax_rate": null, "net_income": 331700000, "net_income_continuing_ops": 326500000, "net_income_to_common": 331700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1222500000, "short_term_investments": 843100000, "net_receivables": 544300000, "inventory": 117900000, "other_current_assets": null, "total_current_assets": 2769000000, "net_ppe": null, "goodwill": 67200000, "intangible_assets": 31100000, "goodwill_and_intangibles": 98300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1110200000, "total_assets": 3879200000, "short_term_debt": 15500000, "accounts_payable": 96400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1455800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1081000000, "total_liabilities": 2536800000, "total_debt": 15500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160800000, "total_equity": 1342400000, "shares_outstanding": 875000000, "operating_cash_flow": 808000000, "stock_based_compensation": 174100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -502300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195600000, "free_cash_flow": 900200000, "net_change_in_cash": 110100000 }, "raw_data": { "income": { "ebit": "386000000", "ebitda": "447600000", "netIncome": "331700000", "grossProfit": "1657100000", "depreciation": "None", "totalRevenue": "2163000000", "costOfRevenue": "505900000", "interestIncome": "42500000", "incomeBeforeTax": "386000000", "interestExpense": "35000000", "operatingIncome": "351000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "54300000", "reportedCurrency": "USD", "netInterestIncome": "42500000", "nonInterestIncome": "None", "operatingExpenses": "1306100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277100000", "otherNonOperatingIncome": "35000000", "costofGoodsAndServicesSold": "505900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61600000", "sellingGeneralAndAdministrative": "102100000", "netIncomeFromContinuingOperations": "326500000" }, "balance": { "goodwill": "67200000", "inventory": "117900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "3879200000", "longTermDebt": "None", "shortTermDebt": "15500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "31100000", "reportedCurrency": "USD", "retainedEarnings": "160800000", "totalLiabilities": "2536800000", "otherCurrentAssets": "41200000", "totalCurrentAssets": "2769000000", "currentLongTermDebt": "None", "longTermInvestments": "144300000", "shortTermInvestments": "843100000", "currentNetReceivables": "544300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1110200000", "currentAccountsPayable": "96400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344300000", "shortLongTermDebtTotal": "46100000", "totalShareholderEquity": "1342400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "199500000", "totalCurrentLiabilities": "1455800000", "otherNonCurrentLiabilities": "127700000", "totalNonCurrentLiabilities": "1081000000", "cashAndShortTermInvestments": "1222500000", "commonStockSharesOutstanding": "875000000", "intangibleAssetsExcludingGoodwill": "31100000", "cashAndCashEquivalentsAtCarryingValue": "1222500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-48500000", "operatingCashflow": "808000000", "capitalExpenditures": "92200000", "changeInReceivables": "-96700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195600000", "cashflowFromInvestment": "-502300000", "stockBasedCompensation": "174100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "110100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 1804600000, "cost_of_revenue": 450400000, "gross_profit": 1354200000, "ebit": 234400000, "ebitda": 290100000, "pretax_income": 254300000, "tax_provision": -80600000, "net_income": 334900000, "net_income_to_common": 334900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112400000, "total_current_assets": 2220900000, "total_assets": 3078000000, "short_term_debt": 28200000, "long_term_debt": null, "total_debt": 28200000, "total_liabilities": 2067800000, "total_equity": 1010200000, "shares_outstanding": 871000000, "goodwill_and_intangibles": 60300000 }, "cash_flow": { "operating_cash_flow": 638900000, "capital_expenditure": 53000000, "free_cash_flow": 691900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76900, "ticker_id": 6163, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234400000", "ebitda": "290100000", "netIncome": "334900000", "grossProfit": "1354200000", "depreciation": "None", "totalRevenue": "1804600000", "costOfRevenue": "450400000", "interestIncome": "26500000", "incomeBeforeTax": "254300000", "interestExpense": "26500000", "operatingIncome": "234400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-80600000", "reportedCurrency": "USD", "netInterestIncome": "26500000", "nonInterestIncome": "None", "operatingExpenses": "1119800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244500000", "otherNonOperatingIncome": "19900000", "costofGoodsAndServicesSold": "450400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55700000", "sellingGeneralAndAdministrative": "93000000", "netIncomeFromContinuingOperations": "332200000" }, "balance": { "goodwill": "38200000", "inventory": "90000000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "3078000000", "longTermDebt": "None", "shortTermDebt": "28200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "22100000", "reportedCurrency": "USD", "retainedEarnings": "-57500000", "totalLiabilities": "2067800000", "otherCurrentAssets": "36800000", "totalCurrentAssets": "2220900000", "currentLongTermDebt": "None", "longTermInvestments": "67000000", "shortTermInvestments": "537200000", "currentNetReceivables": "444500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857100000", "currentAccountsPayable": "86400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271400000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1010200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175900000", "totalCurrentLiabilities": "1256400000", "otherNonCurrentLiabilities": "90500000", "totalNonCurrentLiabilities": "811400000", "cashAndShortTermInvestments": "1112400000", "commonStockSharesOutstanding": "871000000", "intangibleAssetsExcludingGoodwill": "22100000", "cashAndCashEquivalentsAtCarryingValue": "1112400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-33400000", "operatingCashflow": "638900000", "capitalExpenditures": "53000000", "changeInReceivables": "-218400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202600000", "cashflowFromInvestment": "-134900000", "stockBasedCompensation": "162900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "301400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1804600000, "cost_of_revenue": 450400000, "gross_profit": 1354200000, "research_and_development": 244500000, "selling_general_admin": 93000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234400000, "depreciation_amortisation": 55700000, "ebitda": 290100000, "interest_expense": 26500000, "interest_income": null, "other_non_operating": null, "pretax_income": 254300000, "tax_provision": -80600000, "effective_tax_rate": null, "net_income": 334900000, "net_income_continuing_ops": 332200000, "net_income_to_common": 334900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112400000, "short_term_investments": 537200000, "net_receivables": 444500000, "inventory": 90000000, "other_current_assets": null, "total_current_assets": 2220900000, "net_ppe": null, "goodwill": 38200000, "intangible_assets": 22100000, "goodwill_and_intangibles": 60300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 857100000, "total_assets": 3078000000, "short_term_debt": 28200000, "accounts_payable": 86400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1256400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 811400000, "total_liabilities": 2067800000, "total_debt": 28200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57500000, "total_equity": 1010200000, "shares_outstanding": 871000000, "operating_cash_flow": 638900000, "stock_based_compensation": 162900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202600000, "free_cash_flow": 691900000, "net_change_in_cash": 301400000 }, "raw_data": { "income": { "ebit": "234400000", "ebitda": "290100000", "netIncome": "334900000", "grossProfit": "1354200000", "depreciation": "None", "totalRevenue": "1804600000", "costOfRevenue": "450400000", "interestIncome": "26500000", "incomeBeforeTax": "254300000", "interestExpense": "26500000", "operatingIncome": "234400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-80600000", "reportedCurrency": "USD", "netInterestIncome": "26500000", "nonInterestIncome": "None", "operatingExpenses": "1119800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244500000", "otherNonOperatingIncome": "19900000", "costofGoodsAndServicesSold": "450400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55700000", "sellingGeneralAndAdministrative": "93000000", "netIncomeFromContinuingOperations": "332200000" }, "balance": { "goodwill": "38200000", "inventory": "90000000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "3078000000", "longTermDebt": "None", "shortTermDebt": "28200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "22100000", "reportedCurrency": "USD", "retainedEarnings": "-57500000", "totalLiabilities": "2067800000", "otherCurrentAssets": "36800000", "totalCurrentAssets": "2220900000", "currentLongTermDebt": "None", "longTermInvestments": "67000000", "shortTermInvestments": "537200000", "currentNetReceivables": "444500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857100000", "currentAccountsPayable": "86400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271400000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1010200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175900000", "totalCurrentLiabilities": "1256400000", "otherNonCurrentLiabilities": "90500000", "totalNonCurrentLiabilities": "811400000", "cashAndShortTermInvestments": "1112400000", "commonStockSharesOutstanding": "871000000", "intangibleAssetsExcludingGoodwill": "22100000", "cashAndCashEquivalentsAtCarryingValue": "1112400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-33400000", "operatingCashflow": "638900000", "capitalExpenditures": "53000000", "changeInReceivables": "-218400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202600000", "cashflowFromInvestment": "-134900000", "stockBasedCompensation": "162900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "301400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 1849600000, "cost_of_revenue": 364500000, "gross_profit": 1485100000, "ebit": 578600000, "ebitda": 712600000, "pretax_income": 656600000, "tax_provision": 122000000, "net_income": 534500000, "net_income_to_common": 534500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223800000, "total_current_assets": 5332600000, "total_assets": 9883500000, "short_term_debt": null, "long_term_debt": 496800000, "total_debt": 496800000, "total_liabilities": 8893800000, "total_equity": 989700000, "shares_outstanding": 742800000, "goodwill_and_intangibles": 431400000 }, "cash_flow": { "operating_cash_flow": 1077100000, "capital_expenditure": 70600000, "free_cash_flow": 1147700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76863, "ticker_id": 6163, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "578600000", "ebitda": "712600000", "netIncome": "534500000", "grossProfit": "1485100000", "depreciation": "None", "totalRevenue": "1849600000", "costOfRevenue": "364500000", "interestIncome": "32900000", "incomeBeforeTax": "656600000", "interestExpense": "4200000", "operatingIncome": "580000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "28700000", "nonInterestIncome": "None", "operatingExpenses": "906500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "56200000", "netIncomeFromContinuingOperations": "534500000" }, "balance": { "goodwill": "344400000", "inventory": "369600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9883500000", "longTermDebt": "496800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "87000000", "reportedCurrency": "USD", "retainedEarnings": "-782000000", "totalLiabilities": "8893800000", "otherCurrentAssets": "181900000", "totalCurrentAssets": "5332600000", "currentLongTermDebt": "None", "longTermInvestments": "339700000", "shortTermInvestments": "1071099999", "currentNetReceivables": "1486200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4550900000", "currentAccountsPayable": "238700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496800000", "totalShareholderEquity": "989700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "658500000", "totalCurrentLiabilities": "4623500000", "otherNonCurrentLiabilities": "148300000", "totalNonCurrentLiabilities": "4270300000", "cashAndShortTermInvestments": "2223800000", "commonStockSharesOutstanding": "742800000", "intangibleAssetsExcludingGoodwill": "87000000", "cashAndCashEquivalentsAtCarryingValue": "2223800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "23600000", "operatingCashflow": "1077100000", "capitalExpenditures": "70600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1342900000", "cashflowFromInvestment": "-5700000", "stockBasedCompensation": "72500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-823000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1849600000, "cost_of_revenue": 364500000, "gross_profit": 1485100000, "research_and_development": 214000000, "selling_general_admin": 56200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 578600000, "depreciation_amortisation": 134000000, "ebitda": 712600000, "interest_expense": 4200000, "interest_income": null, "other_non_operating": null, "pretax_income": 656600000, "tax_provision": 122000000, "effective_tax_rate": null, "net_income": 534500000, "net_income_continuing_ops": 534500000, "net_income_to_common": 534500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2223800000, "short_term_investments": 1071099999, "net_receivables": 1486200000, "inventory": 369600000, "other_current_assets": null, "total_current_assets": 5332600000, "net_ppe": null, "goodwill": 344400000, "intangible_assets": 87000000, "goodwill_and_intangibles": 431400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4550900000, "total_assets": 9883500000, "short_term_debt": null, "accounts_payable": 238700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4623500000, "long_term_debt": 496800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4270300000, "total_liabilities": 8893800000, "total_debt": 496800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -782000000, "total_equity": 989700000, "shares_outstanding": 742800000, "operating_cash_flow": 1077100000, "stock_based_compensation": 72500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1342900000, "free_cash_flow": 1147700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "578600000", "ebitda": "712600000", "netIncome": "534500000", "grossProfit": "1485100000", "depreciation": "None", "totalRevenue": "1849600000", "costOfRevenue": "364500000", "interestIncome": "32900000", "incomeBeforeTax": "656600000", "interestExpense": "4200000", "operatingIncome": "580000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "28700000", "nonInterestIncome": "None", "operatingExpenses": "906500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "56200000", "netIncomeFromContinuingOperations": "534500000" }, "balance": { "goodwill": "344400000", "inventory": "369600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9883500000", "longTermDebt": "496800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "87000000", "reportedCurrency": "USD", "retainedEarnings": "-782000000", "totalLiabilities": "8893800000", "otherCurrentAssets": "181900000", "totalCurrentAssets": "5332600000", "currentLongTermDebt": "None", "longTermInvestments": "339700000", "shortTermInvestments": "1071099999", "currentNetReceivables": "1486200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4550900000", "currentAccountsPayable": "238700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496800000", "totalShareholderEquity": "989700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "658500000", "totalCurrentLiabilities": "4623500000", "otherNonCurrentLiabilities": "148300000", "totalNonCurrentLiabilities": "4270300000", "cashAndShortTermInvestments": "2223800000", "commonStockSharesOutstanding": "742800000", "intangibleAssetsExcludingGoodwill": "87000000", "cashAndCashEquivalentsAtCarryingValue": "2223800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "23600000", "operatingCashflow": "1077100000", "capitalExpenditures": "70600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1342900000", "cashflowFromInvestment": "-5700000", "stockBasedCompensation": "72500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-823000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 1905000000, "cost_of_revenue": 389200000, "gross_profit": 1515800000, "ebit": 655200000, "ebitda": 694700000, "pretax_income": 650800000, "tax_provision": 144800000, "net_income": 506000000, "net_income_to_common": 506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2495300000, "total_current_assets": 5900200000, "total_assets": 10389200000, "short_term_debt": 499700000, "long_term_debt": 496600000, "total_debt": 996300000, "total_liabilities": 9151700000, "total_equity": 1237500000, "shares_outstanding": 748000000, "goodwill_and_intangibles": 709400000 }, "cash_flow": { "operating_cash_flow": 620200000, "capital_expenditure": 42800000, "free_cash_flow": 663000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76864, "ticker_id": 6163, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "655200000", "ebitda": "694700000", "netIncome": "506000000", "grossProfit": "1515800000", "depreciation": "None", "totalRevenue": "1905000000", "costOfRevenue": "389200000", "interestIncome": "32300000", "incomeBeforeTax": "650800000", "interestExpense": "4400000", "operatingIncome": "625600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "144800000", "reportedCurrency": "USD", "netInterestIncome": "27900000", "nonInterestIncome": "None", "operatingExpenses": "891600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39500000", "sellingGeneralAndAdministrative": "57300000", "netIncomeFromContinuingOperations": "506000000" }, "balance": { "goodwill": "354700000", "inventory": "399500000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "10389200000", "longTermDebt": "496600000", "shortTermDebt": "499700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "354700000", "reportedCurrency": "USD", "retainedEarnings": "-507900000", "totalLiabilities": "9151700000", "otherCurrentAssets": "227000000", "totalCurrentAssets": "5900200000", "currentLongTermDebt": "499700000", "longTermInvestments": "339700000", "shortTermInvestments": "1087200000", "currentNetReceivables": "1691200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4489000000", "currentAccountsPayable": "230800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996300000", "totalShareholderEquity": "1237500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "667500000", "totalCurrentLiabilities": "5034000000", "otherNonCurrentLiabilities": "141300000", "totalNonCurrentLiabilities": "4117700000", "cashAndShortTermInvestments": "2495300000", "commonStockSharesOutstanding": "748000000", "intangibleAssetsExcludingGoodwill": "354700000", "cashAndCashEquivalentsAtCarryingValue": "2495300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18500000", "operatingCashflow": "620200000", "capitalExpenditures": "42800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72700000", "cashflowFromInvestment": "-46300000", "stockBasedCompensation": "73100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1905000000, "cost_of_revenue": 389200000, "gross_profit": 1515800000, "research_and_development": 205000000, "selling_general_admin": 57300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 655200000, "depreciation_amortisation": 39500000, "ebitda": 694700000, "interest_expense": 4400000, "interest_income": null, "other_non_operating": null, "pretax_income": 650800000, "tax_provision": 144800000, "effective_tax_rate": null, "net_income": 506000000, "net_income_continuing_ops": 506000000, "net_income_to_common": 506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2495300000, "short_term_investments": 1087200000, "net_receivables": 1691200000, "inventory": 399500000, "other_current_assets": null, "total_current_assets": 5900200000, "net_ppe": null, "goodwill": 354700000, "intangible_assets": 354700000, "goodwill_and_intangibles": 709400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4489000000, "total_assets": 10389200000, "short_term_debt": 499700000, "accounts_payable": 230800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5034000000, "long_term_debt": 496600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4117700000, "total_liabilities": 9151700000, "total_debt": 996300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -507900000, "total_equity": 1237500000, "shares_outstanding": 748000000, "operating_cash_flow": 620200000, "stock_based_compensation": 73100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72700000, "free_cash_flow": 663000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "655200000", "ebitda": "694700000", "netIncome": "506000000", "grossProfit": "1515800000", "depreciation": "None", "totalRevenue": "1905000000", "costOfRevenue": "389200000", "interestIncome": "32300000", "incomeBeforeTax": "650800000", "interestExpense": "4400000", "operatingIncome": "625600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "144800000", "reportedCurrency": "USD", "netInterestIncome": "27900000", "nonInterestIncome": "None", "operatingExpenses": "891600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39500000", "sellingGeneralAndAdministrative": "57300000", "netIncomeFromContinuingOperations": "506000000" }, "balance": { "goodwill": "354700000", "inventory": "399500000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "10389200000", "longTermDebt": "496600000", "shortTermDebt": "499700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "354700000", "reportedCurrency": "USD", "retainedEarnings": "-507900000", "totalLiabilities": "9151700000", "otherCurrentAssets": "227000000", "totalCurrentAssets": "5900200000", "currentLongTermDebt": "499700000", "longTermInvestments": "339700000", "shortTermInvestments": "1087200000", "currentNetReceivables": "1691200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4489000000", "currentAccountsPayable": "230800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996300000", "totalShareholderEquity": "1237500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "667500000", "totalCurrentLiabilities": "5034000000", "otherNonCurrentLiabilities": "141300000", "totalNonCurrentLiabilities": "4117700000", "cashAndShortTermInvestments": "2495300000", "commonStockSharesOutstanding": "748000000", "intangibleAssetsExcludingGoodwill": "354700000", "cashAndCashEquivalentsAtCarryingValue": "2495300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18500000", "operatingCashflow": "620200000", "capitalExpenditures": "42800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72700000", "cashflowFromInvestment": "-46300000", "stockBasedCompensation": "73100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 1724900000, "cost_of_revenue": 318600000, "gross_profit": 1406300000, "ebit": 600800000, "ebitda": 639200000, "pretax_income": 594600000, "tax_provision": 120700000, "net_income": 473900000, "net_income_to_common": 473900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1995700000, "total_current_assets": 4913500000, "total_assets": 9361300000, "short_term_debt": 499400000, "long_term_debt": 496500000, "total_debt": 995900000, "total_liabilities": 8626200000, "total_equity": 735100000, "shares_outstanding": 770200000, "goodwill_and_intangibles": 368500000 }, "cash_flow": { "operating_cash_flow": 655200000, "capital_expenditure": 87700000, "free_cash_flow": 742900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76866, "ticker_id": 6163, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "600800000", "ebitda": "639200000", "netIncome": "473900000", "grossProfit": "1406300000", "depreciation": "None", "totalRevenue": "1724900000", "costOfRevenue": "318600000", "interestIncome": "40700000", "incomeBeforeTax": "594600000", "interestExpense": "6200000", "operatingIncome": "545900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "120700000", "reportedCurrency": "USD", "netInterestIncome": "34500000", "nonInterestIncome": "None", "operatingExpenses": "860400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38400000", "sellingGeneralAndAdministrative": "61400000", "netIncomeFromContinuingOperations": "473900000" }, "balance": { "goodwill": "258300000", "inventory": "426600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9361300000", "longTermDebt": "496500000", "shortTermDebt": "499400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "110200000", "reportedCurrency": "USD", "retainedEarnings": "-958500000", "totalLiabilities": "8626200000", "otherCurrentAssets": "195200000", "totalCurrentAssets": "4913500000", "currentLongTermDebt": "499400000", "longTermInvestments": "289100000", "shortTermInvestments": "1127700000", "currentNetReceivables": "1168300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4447800000", "currentAccountsPayable": "221300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "995900000", "totalShareholderEquity": "735100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "604900000", "totalCurrentLiabilities": "4786100000", "otherNonCurrentLiabilities": "153700000", "totalNonCurrentLiabilities": "3840100000", "cashAndShortTermInvestments": "1995700000", "commonStockSharesOutstanding": "770200000", "intangibleAssetsExcludingGoodwill": "110200000", "cashAndCashEquivalentsAtCarryingValue": "1995700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-29500000", "operatingCashflow": "655200000", "capitalExpenditures": "87700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1851900000", "cashflowFromInvestment": "-175800000", "stockBasedCompensation": "71800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1831500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1724900000, "cost_of_revenue": 318600000, "gross_profit": 1406300000, "research_and_development": 202400000, "selling_general_admin": 61400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 600800000, "depreciation_amortisation": 38400000, "ebitda": 639200000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": 594600000, "tax_provision": 120700000, "effective_tax_rate": null, "net_income": 473900000, "net_income_continuing_ops": 473900000, "net_income_to_common": 473900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1995700000, "short_term_investments": 1127700000, "net_receivables": 1168300000, "inventory": 426600000, "other_current_assets": null, "total_current_assets": 4913500000, "net_ppe": null, "goodwill": 258300000, "intangible_assets": 110200000, "goodwill_and_intangibles": 368500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4447800000, "total_assets": 9361300000, "short_term_debt": 499400000, "accounts_payable": 221300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4786100000, "long_term_debt": 496500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3840100000, "total_liabilities": 8626200000, "total_debt": 995900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -958500000, "total_equity": 735100000, "shares_outstanding": 770200000, "operating_cash_flow": 655200000, "stock_based_compensation": 71800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1851900000, "free_cash_flow": 742900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "600800000", "ebitda": "639200000", "netIncome": "473900000", "grossProfit": "1406300000", "depreciation": "None", "totalRevenue": "1724900000", "costOfRevenue": "318600000", "interestIncome": "40700000", "incomeBeforeTax": "594600000", "interestExpense": "6200000", "operatingIncome": "545900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "120700000", "reportedCurrency": "USD", "netInterestIncome": "34500000", "nonInterestIncome": "None", "operatingExpenses": "860400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38400000", "sellingGeneralAndAdministrative": "61400000", "netIncomeFromContinuingOperations": "473900000" }, "balance": { "goodwill": "258300000", "inventory": "426600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9361300000", "longTermDebt": "496500000", "shortTermDebt": "499400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "110200000", "reportedCurrency": "USD", "retainedEarnings": "-958500000", "totalLiabilities": "8626200000", "otherCurrentAssets": "195200000", "totalCurrentAssets": "4913500000", "currentLongTermDebt": "499400000", "longTermInvestments": "289100000", "shortTermInvestments": "1127700000", "currentNetReceivables": "1168300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4447800000", "currentAccountsPayable": "221300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "995900000", "totalShareholderEquity": "735100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "604900000", "totalCurrentLiabilities": "4786100000", "otherNonCurrentLiabilities": "153700000", "totalNonCurrentLiabilities": "3840100000", "cashAndShortTermInvestments": "1995700000", "commonStockSharesOutstanding": "770200000", "intangibleAssetsExcludingGoodwill": "110200000", "cashAndCashEquivalentsAtCarryingValue": "1995700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-29500000", "operatingCashflow": "655200000", "capitalExpenditures": "87700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1851900000", "cashflowFromInvestment": "-175800000", "stockBasedCompensation": "71800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1831500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 1630000000, "cost_of_revenue": 301700000, "gross_profit": 1328300000, "ebit": 521900000, "ebitda": 560200000, "pretax_income": 517199999, "tax_provision": 77100000, "net_income": 440100000, "net_income_to_common": 440100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3368500000, "total_current_assets": 6346300000, "total_assets": 10641400000, "short_term_debt": 499000000, "long_term_debt": 496300000, "total_debt": 995300000, "total_liabilities": 8581000000, "total_equity": 2060400000, "shares_outstanding": 774800000, "goodwill_and_intangibles": 382200000 }, "cash_flow": { "operating_cash_flow": 451900000, "capital_expenditure": 167800000, "free_cash_flow": 619700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76867, "ticker_id": 6163, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "521900000", "ebitda": "560200000", "netIncome": "440100000", "grossProfit": "1328300000", "depreciation": "None", "totalRevenue": "1630000000", "costOfRevenue": "301700000", "interestIncome": "45000000", "incomeBeforeTax": "517199999", "interestExpense": "4600000", "operatingIncome": "456700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "77100000", "reportedCurrency": "USD", "netInterestIncome": "40400000", "nonInterestIncome": "None", "operatingExpenses": "871600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38300000", "sellingGeneralAndAdministrative": "56900000", "netIncomeFromContinuingOperations": "440100000" }, "balance": { "goodwill": "258900000", "inventory": "405200000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "10641400000", "longTermDebt": "496300000", "shortTermDebt": "499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "123300000", "reportedCurrency": "USD", "retainedEarnings": "364400000", "totalLiabilities": "8581000000", "otherCurrentAssets": "162500000", "totalCurrentAssets": "6346300000", "currentLongTermDebt": "499000000", "longTermInvestments": "112000000", "shortTermInvestments": "1194400000", "currentNetReceivables": "1215700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4295100000", "currentAccountsPayable": "245200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "995300000", "totalShareholderEquity": "2060400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "620400000", "totalCurrentLiabilities": "4777100000", "otherNonCurrentLiabilities": "152500000", "totalNonCurrentLiabilities": "3803900000", "cashAndShortTermInvestments": "3368500000", "commonStockSharesOutstanding": "774800000", "intangibleAssetsExcludingGoodwill": "123300000", "cashAndCashEquivalentsAtCarryingValue": "3368500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "440100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-45500000", "operatingCashflow": "451900000", "capitalExpenditures": "167800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414200000", "cashflowFromInvestment": "-266200000", "stockBasedCompensation": "69100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1630000000, "cost_of_revenue": 301700000, "gross_profit": 1328300000, "research_and_development": 209500000, "selling_general_admin": 56900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 521900000, "depreciation_amortisation": 38300000, "ebitda": 560200000, "interest_expense": 4600000, "interest_income": null, "other_non_operating": null, "pretax_income": 517199999, "tax_provision": 77100000, "effective_tax_rate": null, "net_income": 440100000, "net_income_continuing_ops": 440100000, "net_income_to_common": 440100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3368500000, "short_term_investments": 1194400000, "net_receivables": 1215700000, "inventory": 405200000, "other_current_assets": null, "total_current_assets": 6346300000, "net_ppe": null, "goodwill": 258900000, "intangible_assets": 123300000, "goodwill_and_intangibles": 382200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4295100000, "total_assets": 10641400000, "short_term_debt": 499000000, "accounts_payable": 245200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4777100000, "long_term_debt": 496300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3803900000, "total_liabilities": 8581000000, "total_debt": 995300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 364400000, "total_equity": 2060400000, "shares_outstanding": 774800000, "operating_cash_flow": 451900000, "stock_based_compensation": 69100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -414200000, "free_cash_flow": 619700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "521900000", "ebitda": "560200000", "netIncome": "440100000", "grossProfit": "1328300000", "depreciation": "None", "totalRevenue": "1630000000", "costOfRevenue": "301700000", "interestIncome": "45000000", "incomeBeforeTax": "517199999", "interestExpense": "4600000", "operatingIncome": "456700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "77100000", "reportedCurrency": "USD", "netInterestIncome": "40400000", "nonInterestIncome": "None", "operatingExpenses": "871600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38300000", "sellingGeneralAndAdministrative": "56900000", "netIncomeFromContinuingOperations": "440100000" }, "balance": { "goodwill": "258900000", "inventory": "405200000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "10641400000", "longTermDebt": "496300000", "shortTermDebt": "499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "123300000", "reportedCurrency": "USD", "retainedEarnings": "364400000", "totalLiabilities": "8581000000", "otherCurrentAssets": "162500000", "totalCurrentAssets": "6346300000", "currentLongTermDebt": "499000000", "longTermInvestments": "112000000", "shortTermInvestments": "1194400000", "currentNetReceivables": "1215700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4295100000", "currentAccountsPayable": "245200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "995300000", "totalShareholderEquity": "2060400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "620400000", "totalCurrentLiabilities": "4777100000", "otherNonCurrentLiabilities": "152500000", "totalNonCurrentLiabilities": "3803900000", "cashAndShortTermInvestments": "3368500000", "commonStockSharesOutstanding": "774800000", "intangibleAssetsExcludingGoodwill": "123300000", "cashAndCashEquivalentsAtCarryingValue": "3368500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "440100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-45500000", "operatingCashflow": "451900000", "capitalExpenditures": "167800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414200000", "cashflowFromInvestment": "-266200000", "stockBasedCompensation": "69100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 1539700000, "cost_of_revenue": 293100000, "gross_profit": 1246600000, "ebit": 524200000, "ebitda": 560000000, "pretax_income": 529900000, "tax_provision": 96500000, "net_income": 433400000, "net_income_to_common": 433400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3596600000, "total_current_assets": 6442600000, "total_assets": 10407000000, "short_term_debt": 498700000, "long_term_debt": 496200000, "total_debt": 994900000, "total_liabilities": 8444100000, "total_equity": 1962900000, "shares_outstanding": 776800000, "goodwill_and_intangibles": 357400000 }, "cash_flow": { "operating_cash_flow": 863300000, "capital_expenditure": 66500000, "free_cash_flow": 929800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76868, "ticker_id": 6163, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "524200000", "ebitda": "560000000", "netIncome": "433400000", "grossProfit": "1246600000", "depreciation": "None", "totalRevenue": "1539700000", "costOfRevenue": "293100000", "interestIncome": "44300000", "incomeBeforeTax": "529900000", "interestExpense": "4900000", "operatingIncome": "453800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "96500000", "reportedCurrency": "USD", "netInterestIncome": "39400000", "nonInterestIncome": "None", "operatingExpenses": "792800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35800000", "sellingGeneralAndAdministrative": "57800000", "netIncomeFromContinuingOperations": "433400000" }, "balance": { "goodwill": "236200000", "inventory": "362700000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "10407000000", "longTermDebt": "496200000", "shortTermDebt": "498700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "121200000", "reportedCurrency": "USD", "retainedEarnings": "316300000", "totalLiabilities": "8444100000", "otherCurrentAssets": "125400000", "totalCurrentAssets": "6442600000", "currentLongTermDebt": "498700000", "longTermInvestments": "35200000", "shortTermInvestments": "1183900000", "currentNetReceivables": "1174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3964400000", "currentAccountsPayable": "224500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "994900000", "totalShareholderEquity": "1962900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "665200000", "totalCurrentLiabilities": "4727800000", "otherNonCurrentLiabilities": "141100000", "totalNonCurrentLiabilities": "3716300000", "cashAndShortTermInvestments": "3596600000", "commonStockSharesOutstanding": "776800000", "intangibleAssetsExcludingGoodwill": "121200000", "cashAndCashEquivalentsAtCarryingValue": "3596600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-34100000", "operatingCashflow": "863300000", "capitalExpenditures": "66500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32700000", "cashflowFromInvestment": "-110800000", "stockBasedCompensation": "66100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1539700000, "cost_of_revenue": 293100000, "gross_profit": 1246600000, "research_and_development": 198600000, "selling_general_admin": 57800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 524200000, "depreciation_amortisation": 35800000, "ebitda": 560000000, "interest_expense": 4900000, "interest_income": null, "other_non_operating": null, "pretax_income": 529900000, "tax_provision": 96500000, "effective_tax_rate": null, "net_income": 433400000, "net_income_continuing_ops": 433400000, "net_income_to_common": 433400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3596600000, "short_term_investments": 1183900000, "net_receivables": 1174000000, "inventory": 362700000, "other_current_assets": null, "total_current_assets": 6442600000, "net_ppe": null, "goodwill": 236200000, "intangible_assets": 121200000, "goodwill_and_intangibles": 357400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3964400000, "total_assets": 10407000000, "short_term_debt": 498700000, "accounts_payable": 224500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4727800000, "long_term_debt": 496200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3716300000, "total_liabilities": 8444100000, "total_debt": 994900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316300000, "total_equity": 1962900000, "shares_outstanding": 776800000, "operating_cash_flow": 863300000, "stock_based_compensation": 66100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32700000, "free_cash_flow": 929800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "524200000", "ebitda": "560000000", "netIncome": "433400000", "grossProfit": "1246600000", "depreciation": "None", "totalRevenue": "1539700000", "costOfRevenue": "293100000", "interestIncome": "44300000", "incomeBeforeTax": "529900000", "interestExpense": "4900000", "operatingIncome": "453800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "96500000", "reportedCurrency": "USD", "netInterestIncome": "39400000", "nonInterestIncome": "None", "operatingExpenses": "792800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35800000", "sellingGeneralAndAdministrative": "57800000", "netIncomeFromContinuingOperations": "433400000" }, "balance": { "goodwill": "236200000", "inventory": "362700000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "10407000000", "longTermDebt": "496200000", "shortTermDebt": "498700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "121200000", "reportedCurrency": "USD", "retainedEarnings": "316300000", "totalLiabilities": "8444100000", "otherCurrentAssets": "125400000", "totalCurrentAssets": "6442600000", "currentLongTermDebt": "498700000", "longTermInvestments": "35200000", "shortTermInvestments": "1183900000", "currentNetReceivables": "1174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3964400000", "currentAccountsPayable": "224500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "994900000", "totalShareholderEquity": "1962900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "665200000", "totalCurrentLiabilities": "4727800000", "otherNonCurrentLiabilities": "141100000", "totalNonCurrentLiabilities": "3716300000", "cashAndShortTermInvestments": "3596600000", "commonStockSharesOutstanding": "776800000", "intangibleAssetsExcludingGoodwill": "121200000", "cashAndCashEquivalentsAtCarryingValue": "3596600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-34100000", "operatingCashflow": "863300000", "capitalExpenditures": "66500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32700000", "cashflowFromInvestment": "-110800000", "stockBasedCompensation": "66100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 1660100000, "cost_of_revenue": 314500000, "gross_profit": 1345600000, "ebit": 623300000, "ebitda": 658500000, "pretax_income": 612900000, "tax_provision": 86700000, "net_income": 526200000, "net_income_to_common": 526200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2875900000, "total_current_assets": 5971500000, "total_assets": 9763100000, "short_term_debt": 32700000, "long_term_debt": 994300000, "total_debt": 1027000000, "total_liabilities": 8269300000, "total_equity": 1493800000, "shares_outstanding": 775200000, "goodwill_and_intangibles": 350400000 }, "cash_flow": { "operating_cash_flow": 477600000, "capital_expenditure": 97600000, "free_cash_flow": 575200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76869, "ticker_id": 6163, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "623300000", "ebitda": "658500000", "netIncome": "526200000", "grossProfit": "1345600000", "depreciation": "None", "totalRevenue": "1660100000", "costOfRevenue": "314500000", "interestIncome": "42300000", "incomeBeforeTax": "612900000", "interestExpense": "4900000", "operatingIncome": "574100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "86700000", "reportedCurrency": "USD", "netInterestIncome": "37400000", "nonInterestIncome": "None", "operatingExpenses": "771500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35200000", "sellingGeneralAndAdministrative": "55100000", "netIncomeFromContinuingOperations": "526200000" }, "balance": { "goodwill": "235400000", "inventory": "315500000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "9763100000", "longTermDebt": "994300000", "shortTermDebt": "32700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "115000000", "reportedCurrency": "USD", "retainedEarnings": "-117100000", "totalLiabilities": "8269300000", "otherCurrentAssets": "126100000", "totalCurrentAssets": "5971500000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1190600000", "currentNetReceivables": "1463400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3791600000", "currentAccountsPayable": "190900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "994300000", "totalShareholderEquity": "1493800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "593600000", "totalCurrentLiabilities": "4060700000", "otherNonCurrentLiabilities": "129600000", "totalNonCurrentLiabilities": "4208600000", "cashAndShortTermInvestments": "2875900000", "commonStockSharesOutstanding": "775200000", "intangibleAssetsExcludingGoodwill": "115000000", "cashAndCashEquivalentsAtCarryingValue": "2875900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26300000", "operatingCashflow": "477600000", "capitalExpenditures": "97600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8800000", "cashflowFromInvestment": "-79900000", "stockBasedCompensation": "65800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1660100000, "cost_of_revenue": 314500000, "gross_profit": 1345600000, "research_and_development": 191100000, "selling_general_admin": 55100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 623300000, "depreciation_amortisation": 35200000, "ebitda": 658500000, "interest_expense": 4900000, "interest_income": null, "other_non_operating": null, "pretax_income": 612900000, "tax_provision": 86700000, "effective_tax_rate": null, "net_income": 526200000, "net_income_continuing_ops": 526200000, "net_income_to_common": 526200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2875900000, "short_term_investments": 1190600000, "net_receivables": 1463400000, "inventory": 315500000, "other_current_assets": null, "total_current_assets": 5971500000, "net_ppe": null, "goodwill": 235400000, "intangible_assets": 115000000, "goodwill_and_intangibles": 350400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3791600000, "total_assets": 9763100000, "short_term_debt": 32700000, "accounts_payable": 190900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4060700000, "long_term_debt": 994300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4208600000, "total_liabilities": 8269300000, "total_debt": 1027000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117100000, "total_equity": 1493800000, "shares_outstanding": 775200000, "operating_cash_flow": 477600000, "stock_based_compensation": 65800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8800000, "free_cash_flow": 575200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "623300000", "ebitda": "658500000", "netIncome": "526200000", "grossProfit": "1345600000", "depreciation": "None", "totalRevenue": "1660100000", "costOfRevenue": "314500000", "interestIncome": "42300000", "incomeBeforeTax": "612900000", "interestExpense": "4900000", "operatingIncome": "574100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "86700000", "reportedCurrency": "USD", "netInterestIncome": "37400000", "nonInterestIncome": "None", "operatingExpenses": "771500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35200000", "sellingGeneralAndAdministrative": "55100000", "netIncomeFromContinuingOperations": "526200000" }, "balance": { "goodwill": "235400000", "inventory": "315500000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "9763100000", "longTermDebt": "994300000", "shortTermDebt": "32700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "115000000", "reportedCurrency": "USD", "retainedEarnings": "-117100000", "totalLiabilities": "8269300000", "otherCurrentAssets": "126100000", "totalCurrentAssets": "5971500000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1190600000", "currentNetReceivables": "1463400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3791600000", "currentAccountsPayable": "190900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "994300000", "totalShareholderEquity": "1493800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "593600000", "totalCurrentLiabilities": "4060700000", "otherNonCurrentLiabilities": "129600000", "totalNonCurrentLiabilities": "4208600000", "cashAndShortTermInvestments": "2875900000", "commonStockSharesOutstanding": "775200000", "intangibleAssetsExcludingGoodwill": "115000000", "cashAndCashEquivalentsAtCarryingValue": "2875900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26300000", "operatingCashflow": "477600000", "capitalExpenditures": "97600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8800000", "cashflowFromInvestment": "-79900000", "stockBasedCompensation": "65800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 1508100000, "cost_of_revenue": 263400000, "gross_profit": 1244700000, "ebit": 631400000, "ebitda": 661200000, "pretax_income": 621100000, "tax_provision": 81200000, "net_income": 539900000, "net_income_to_common": 539900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2489300000, "total_current_assets": 5220600000, "total_assets": 8852000000, "short_term_debt": null, "long_term_debt": 993800000, "total_debt": 993800000, "total_liabilities": 7943900000, "total_equity": 908100000, "shares_outstanding": 771900000, "goodwill_and_intangibles": 324400000 }, "cash_flow": { "operating_cash_flow": 608100000, "capital_expenditure": 36300000, "free_cash_flow": 644400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76871, "ticker_id": 6163, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "631400000", "ebitda": "661200000", "netIncome": "539900000", "grossProfit": "1244700000", "depreciation": "None", "totalRevenue": "1508100000", "costOfRevenue": "263400000", "interestIncome": "42400000", "incomeBeforeTax": "621100000", "interestExpense": "5000000", "operatingIncome": "470900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "81200000", "reportedCurrency": "USD", "netInterestIncome": "37400000", "nonInterestIncome": "None", "operatingExpenses": "773800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29800000", "sellingGeneralAndAdministrative": "71700000", "netIncomeFromContinuingOperations": "539900000" }, "balance": { "goodwill": "212800000", "inventory": "354300000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "8852000000", "longTermDebt": "993800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "111600000", "reportedCurrency": "USD", "retainedEarnings": "-643300000", "totalLiabilities": "7943900000", "otherCurrentAssets": "121500000", "totalCurrentAssets": "5220600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1211400000", "currentNetReceivables": "1044100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3631400000", "currentAccountsPayable": "177900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "993800000", "totalShareholderEquity": "908100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "624800000", "totalCurrentLiabilities": "3883900000", "otherNonCurrentLiabilities": "135700000", "totalNonCurrentLiabilities": "4060000000", "cashAndShortTermInvestments": "2489300000", "commonStockSharesOutstanding": "771900000", "intangibleAssetsExcludingGoodwill": "111600000", "cashAndCashEquivalentsAtCarryingValue": "2489300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "539900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "19700000", "operatingCashflow": "608100000", "capitalExpenditures": "36300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-327100000", "stockBasedCompensation": "65900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1508100000, "cost_of_revenue": 263400000, "gross_profit": 1244700000, "research_and_development": 187300000, "selling_general_admin": 71700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 631400000, "depreciation_amortisation": 29800000, "ebitda": 661200000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 621100000, "tax_provision": 81200000, "effective_tax_rate": null, "net_income": 539900000, "net_income_continuing_ops": 539900000, "net_income_to_common": 539900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2489300000, "short_term_investments": 1211400000, "net_receivables": 1044100000, "inventory": 354300000, "other_current_assets": null, "total_current_assets": 5220600000, "net_ppe": null, "goodwill": 212800000, "intangible_assets": 111600000, "goodwill_and_intangibles": 324400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3631400000, "total_assets": 8852000000, "short_term_debt": null, "accounts_payable": 177900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3883900000, "long_term_debt": 993800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4060000000, "total_liabilities": 7943900000, "total_debt": 993800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -643300000, "total_equity": 908100000, "shares_outstanding": 771900000, "operating_cash_flow": 608100000, "stock_based_compensation": 65900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -327100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000000, "free_cash_flow": 644400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "631400000", "ebitda": "661200000", "netIncome": "539900000", "grossProfit": "1244700000", "depreciation": "None", "totalRevenue": "1508100000", "costOfRevenue": "263400000", "interestIncome": "42400000", "incomeBeforeTax": "621100000", "interestExpense": "5000000", "operatingIncome": "470900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "81200000", "reportedCurrency": "USD", "netInterestIncome": "37400000", "nonInterestIncome": "None", "operatingExpenses": "773800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29800000", "sellingGeneralAndAdministrative": "71700000", "netIncomeFromContinuingOperations": "539900000" }, "balance": { "goodwill": "212800000", "inventory": "354300000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "8852000000", "longTermDebt": "993800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "111600000", "reportedCurrency": "USD", "retainedEarnings": "-643300000", "totalLiabilities": "7943900000", "otherCurrentAssets": "121500000", "totalCurrentAssets": "5220600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1211400000", "currentNetReceivables": "1044100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3631400000", "currentAccountsPayable": "177900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "993800000", "totalShareholderEquity": "908100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "624800000", "totalCurrentLiabilities": "3883900000", "otherNonCurrentLiabilities": "135700000", "totalNonCurrentLiabilities": "4060000000", "cashAndShortTermInvestments": "2489300000", "commonStockSharesOutstanding": "771900000", "intangibleAssetsExcludingGoodwill": "111600000", "cashAndCashEquivalentsAtCarryingValue": "2489300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "539900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "19700000", "operatingCashflow": "608100000", "capitalExpenditures": "36300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-327100000", "stockBasedCompensation": "65900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 1434300000, "cost_of_revenue": 275000000, "gross_profit": 1159300000, "ebit": 473300000, "ebitda": 502500000, "pretax_income": 456300000, "tax_provision": 76500000, "net_income": 379800000, "net_income_to_common": 379800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2203200000, "total_current_assets": 4919300000, "total_assets": 8052900000, "short_term_debt": 1, "long_term_debt": 993300000, "total_debt": 993300001, "total_liabilities": 7764700000, "total_equity": 288200000, "shares_outstanding": 769900000, "goodwill_and_intangibles": 158100000 }, "cash_flow": { "operating_cash_flow": 342000000, "capital_expenditure": 23100000, "free_cash_flow": 365100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76872, "ticker_id": 6163, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "473300000", "ebitda": "502500000", "netIncome": "379800000", "grossProfit": "1159300000", "depreciation": "None", "totalRevenue": "1434300000", "costOfRevenue": "275000000", "interestIncome": "38300000", "incomeBeforeTax": "456300000", "interestExpense": "5000000", "operatingIncome": "437200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "76500000", "reportedCurrency": "USD", "netInterestIncome": "33300000", "nonInterestIncome": "None", "operatingExpenses": "722100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29200000", "sellingGeneralAndAdministrative": "56600000", "netIncomeFromContinuingOperations": "379800000" }, "balance": { "goodwill": "127900000", "inventory": "383200000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "8052900000", "longTermDebt": "993300000", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "30200000", "reportedCurrency": "USD", "retainedEarnings": "-1182600000", "totalLiabilities": "7764700000", "otherCurrentAssets": "113400000", "totalCurrentAssets": "4919300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1136100000", "currentNetReceivables": "1083400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3133600000", "currentAccountsPayable": "132100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "993300000", "totalShareholderEquity": "288200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "617900000", "totalCurrentLiabilities": "3725300000", "otherNonCurrentLiabilities": "125200000", "totalNonCurrentLiabilities": "4039400000", "cashAndShortTermInvestments": "2203200000", "commonStockSharesOutstanding": "769900000", "intangibleAssetsExcludingGoodwill": "30200000", "cashAndCashEquivalentsAtCarryingValue": "2203200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "379800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "48700000", "operatingCashflow": "342000000", "capitalExpenditures": "23100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000000", "cashflowFromInvestment": "-50100000", "stockBasedCompensation": "63900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1434300000, "cost_of_revenue": 275000000, "gross_profit": 1159300000, "research_and_development": 165400000, "selling_general_admin": 56600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 473300000, "depreciation_amortisation": 29200000, "ebitda": 502500000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 456300000, "tax_provision": 76500000, "effective_tax_rate": null, "net_income": 379800000, "net_income_continuing_ops": 379800000, "net_income_to_common": 379800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2203200000, "short_term_investments": 1136100000, "net_receivables": 1083400000, "inventory": 383200000, "other_current_assets": null, "total_current_assets": 4919300000, "net_ppe": null, "goodwill": 127900000, "intangible_assets": 30200000, "goodwill_and_intangibles": 158100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3133600000, "total_assets": 8052900000, "short_term_debt": 1, "accounts_payable": 132100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3725300000, "long_term_debt": 993300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4039400000, "total_liabilities": 7764700000, "total_debt": 993300001, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1182600000, "total_equity": 288200000, "shares_outstanding": 769900000, "operating_cash_flow": 342000000, "stock_based_compensation": 63900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000000, "free_cash_flow": 365100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "473300000", "ebitda": "502500000", "netIncome": "379800000", "grossProfit": "1159300000", "depreciation": "None", "totalRevenue": "1434300000", "costOfRevenue": "275000000", "interestIncome": "38300000", "incomeBeforeTax": "456300000", "interestExpense": "5000000", "operatingIncome": "437200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "76500000", "reportedCurrency": "USD", "netInterestIncome": "33300000", "nonInterestIncome": "None", "operatingExpenses": "722100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29200000", "sellingGeneralAndAdministrative": "56600000", "netIncomeFromContinuingOperations": "379800000" }, "balance": { "goodwill": "127900000", "inventory": "383200000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "8052900000", "longTermDebt": "993300000", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "30200000", "reportedCurrency": "USD", "retainedEarnings": "-1182600000", "totalLiabilities": "7764700000", "otherCurrentAssets": "113400000", "totalCurrentAssets": "4919300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1136100000", "currentNetReceivables": "1083400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3133600000", "currentAccountsPayable": "132100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "993300000", "totalShareholderEquity": "288200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "617900000", "totalCurrentLiabilities": "3725300000", "otherNonCurrentLiabilities": "125200000", "totalNonCurrentLiabilities": "4039400000", "cashAndShortTermInvestments": "2203200000", "commonStockSharesOutstanding": "769900000", "intangibleAssetsExcludingGoodwill": "30200000", "cashAndCashEquivalentsAtCarryingValue": "2203200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "379800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "48700000", "operatingCashflow": "342000000", "capitalExpenditures": "23100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000000", "cashflowFromInvestment": "-50100000", "stockBasedCompensation": "63900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 1353300000, "cost_of_revenue": 304700000, "gross_profit": 1048600000, "ebit": 350500000, "ebitda": 379100000, "pretax_income": 338800000, "tax_provision": 39500000, "net_income": 299300000, "net_income_to_common": 299300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1926300000, "total_current_assets": 4559700000, "total_assets": 7662100000, "short_term_debt": 1, "long_term_debt": 992800000, "total_debt": 992800001, "total_liabilities": 7799600000, "total_equity": -137500000, "shares_outstanding": 770500000, "goodwill_and_intangibles": 163100000 }, "cash_flow": { "operating_cash_flow": 830400000, "capital_expenditure": 221900000, "free_cash_flow": 1052300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76873, "ticker_id": 6163, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350500000", "ebitda": "379100000", "netIncome": "299300000", "grossProfit": "1048600000", "depreciation": "None", "totalRevenue": "1353300000", "costOfRevenue": "304700000", "interestIncome": "32200000", "incomeBeforeTax": "338800000", "interestExpense": "5100000", "operatingIncome": "321200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "39500000", "reportedCurrency": "USD", "netInterestIncome": "27100000", "nonInterestIncome": "None", "operatingExpenses": "727400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28600000", "sellingGeneralAndAdministrative": "54400000", "netIncomeFromContinuingOperations": "299300000" }, "balance": { "goodwill": "129000000", "inventory": "439500000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7662100000", "longTermDebt": "992800000", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34100000", "reportedCurrency": "USD", "retainedEarnings": "-1562400000", "totalLiabilities": "7799600000", "otherCurrentAssets": "100900000", "totalCurrentAssets": "4559700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1096800000", "currentNetReceivables": "996200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3102400000", "currentAccountsPayable": "135200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "992800000", "totalShareholderEquity": "-137500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "753200000", "totalCurrentLiabilities": "3800400000", "otherNonCurrentLiabilities": "128500000", "totalNonCurrentLiabilities": "3999200000", "cashAndShortTermInvestments": "1926300000", "commonStockSharesOutstanding": "770500000", "intangibleAssetsExcludingGoodwill": "34100000", "cashAndCashEquivalentsAtCarryingValue": "1926300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "36500000", "operatingCashflow": "830400000", "capitalExpenditures": "221900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30300000", "cashflowFromInvestment": "-270300000", "stockBasedCompensation": "62300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1353300000, "cost_of_revenue": 304700000, "gross_profit": 1048600000, "research_and_development": 173000000, "selling_general_admin": 54400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350500000, "depreciation_amortisation": 28600000, "ebitda": 379100000, "interest_expense": 5100000, "interest_income": null, "other_non_operating": null, "pretax_income": 338800000, "tax_provision": 39500000, "effective_tax_rate": null, "net_income": 299300000, "net_income_continuing_ops": 299300000, "net_income_to_common": 299300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1926300000, "short_term_investments": 1096800000, "net_receivables": 996200000, "inventory": 439500000, "other_current_assets": null, "total_current_assets": 4559700000, "net_ppe": null, "goodwill": 129000000, "intangible_assets": 34100000, "goodwill_and_intangibles": 163100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3102400000, "total_assets": 7662100000, "short_term_debt": 1, "accounts_payable": 135200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3800400000, "long_term_debt": 992800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3999200000, "total_liabilities": 7799600000, "total_debt": 992800001, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1562400000, "total_equity": -137500000, "shares_outstanding": 770500000, "operating_cash_flow": 830400000, "stock_based_compensation": 62300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30300000, "free_cash_flow": 1052300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "350500000", "ebitda": "379100000", "netIncome": "299300000", "grossProfit": "1048600000", "depreciation": "None", "totalRevenue": "1353300000", "costOfRevenue": "304700000", "interestIncome": "32200000", "incomeBeforeTax": "338800000", "interestExpense": "5100000", "operatingIncome": "321200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "39500000", "reportedCurrency": "USD", "netInterestIncome": "27100000", "nonInterestIncome": "None", "operatingExpenses": "727400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28600000", "sellingGeneralAndAdministrative": "54400000", "netIncomeFromContinuingOperations": "299300000" }, "balance": { "goodwill": "129000000", "inventory": "439500000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7662100000", "longTermDebt": "992800000", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34100000", "reportedCurrency": "USD", "retainedEarnings": "-1562400000", "totalLiabilities": "7799600000", "otherCurrentAssets": "100900000", "totalCurrentAssets": "4559700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1096800000", "currentNetReceivables": "996200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3102400000", "currentAccountsPayable": "135200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "992800000", "totalShareholderEquity": "-137500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "753200000", "totalCurrentLiabilities": "3800400000", "otherNonCurrentLiabilities": "128500000", "totalNonCurrentLiabilities": "3999200000", "cashAndShortTermInvestments": "1926300000", "commonStockSharesOutstanding": "770500000", "intangibleAssetsExcludingGoodwill": "34100000", "cashAndCashEquivalentsAtCarryingValue": "1926300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "36500000", "operatingCashflow": "830400000", "capitalExpenditures": "221900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30300000", "cashflowFromInvestment": "-270300000", "stockBasedCompensation": "62300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 1415100000, "cost_of_revenue": 315900000, "gross_profit": 1099200000, "ebit": 421000000, "ebitda": 451200000, "pretax_income": 406100000, "tax_provision": 95200000, "net_income": 310900000, "net_income_to_common": 310900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1397900000, "total_current_assets": 4428300000, "total_assets": 7258900000, "short_term_debt": 33400000, "long_term_debt": 992300000, "total_debt": 1025700000, "total_liabilities": 7722300000, "total_equity": -463400000, "shares_outstanding": 772300000, "goodwill_and_intangibles": 161800000 }, "cash_flow": { "operating_cash_flow": 191700000, "capital_expenditure": 26900000, "free_cash_flow": 218600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76874, "ticker_id": 6163, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "421000000", "ebitda": "451200000", "netIncome": "310900000", "grossProfit": "1099200000", "depreciation": "None", "totalRevenue": "1415100000", "costOfRevenue": "315900000", "interestIncome": "30500000", "incomeBeforeTax": "406100000", "interestExpense": "5400000", "operatingIncome": "385400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "95200000", "reportedCurrency": "USD", "netInterestIncome": "25100000", "nonInterestIncome": "None", "operatingExpenses": "713800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30200000", "sellingGeneralAndAdministrative": "55100000", "netIncomeFromContinuingOperations": "310900000" }, "balance": { "goodwill": "126500000", "inventory": "484800000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7258900000", "longTermDebt": "992300000", "shortTermDebt": "33400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35300000", "reportedCurrency": "USD", "retainedEarnings": "-1861700000", "totalLiabilities": "7722300000", "otherCurrentAssets": "101100000", "totalCurrentAssets": "4428300000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1042500000", "currentNetReceivables": "1402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2830600000", "currentAccountsPayable": "204300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "992300000", "totalShareholderEquity": "-463400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602400000", "totalCurrentLiabilities": "3719000000", "otherNonCurrentLiabilities": "124700000", "totalNonCurrentLiabilities": "4003300000", "cashAndShortTermInvestments": "1397900000", "commonStockSharesOutstanding": "772300000", "intangibleAssetsExcludingGoodwill": "35300000", "cashAndCashEquivalentsAtCarryingValue": "1397900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-22500000", "operatingCashflow": "191700000", "capitalExpenditures": "26900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-910100000", "cashflowFromInvestment": "-71600000", "stockBasedCompensation": "63400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-896200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1415100000, "cost_of_revenue": 315900000, "gross_profit": 1099200000, "research_and_development": 152500000, "selling_general_admin": 55100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 421000000, "depreciation_amortisation": 30200000, "ebitda": 451200000, "interest_expense": 5400000, "interest_income": null, "other_non_operating": null, "pretax_income": 406100000, "tax_provision": 95200000, "effective_tax_rate": null, "net_income": 310900000, "net_income_continuing_ops": 310900000, "net_income_to_common": 310900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1397900000, "short_term_investments": 1042500000, "net_receivables": 1402000000, "inventory": 484800000, "other_current_assets": null, "total_current_assets": 4428300000, "net_ppe": null, "goodwill": 126500000, "intangible_assets": 35300000, "goodwill_and_intangibles": 161800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2830600000, "total_assets": 7258900000, "short_term_debt": 33400000, "accounts_payable": 204300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3719000000, "long_term_debt": 992300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4003300000, "total_liabilities": 7722300000, "total_debt": 1025700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1861700000, "total_equity": -463400000, "shares_outstanding": 772300000, "operating_cash_flow": 191700000, "stock_based_compensation": 63400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -910100000, "free_cash_flow": 218600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "421000000", "ebitda": "451200000", "netIncome": "310900000", "grossProfit": "1099200000", "depreciation": "None", "totalRevenue": "1415100000", "costOfRevenue": "315900000", "interestIncome": "30500000", "incomeBeforeTax": "406100000", "interestExpense": "5400000", "operatingIncome": "385400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "95200000", "reportedCurrency": "USD", "netInterestIncome": "25100000", "nonInterestIncome": "None", "operatingExpenses": "713800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30200000", "sellingGeneralAndAdministrative": "55100000", "netIncomeFromContinuingOperations": "310900000" }, "balance": { "goodwill": "126500000", "inventory": "484800000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7258900000", "longTermDebt": "992300000", "shortTermDebt": "33400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35300000", "reportedCurrency": "USD", "retainedEarnings": "-1861700000", "totalLiabilities": "7722300000", "otherCurrentAssets": "101100000", "totalCurrentAssets": "4428300000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1042500000", "currentNetReceivables": "1402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2830600000", "currentAccountsPayable": "204300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "992300000", "totalShareholderEquity": "-463400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602400000", "totalCurrentLiabilities": "3719000000", "otherNonCurrentLiabilities": "124700000", "totalNonCurrentLiabilities": "4003300000", "cashAndShortTermInvestments": "1397900000", "commonStockSharesOutstanding": "772300000", "intangibleAssetsExcludingGoodwill": "35300000", "cashAndCashEquivalentsAtCarryingValue": "1397900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-22500000", "operatingCashflow": "191700000", "capitalExpenditures": "26900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-910100000", "cashflowFromInvestment": "-71600000", "stockBasedCompensation": "63400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-896200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 1334600000, "cost_of_revenue": 317700000, "gross_profit": 1016900000, "ebit": 333200000, "ebitda": 361500000, "pretax_income": 322600000, "tax_provision": -300000, "net_income": 322900000, "net_income_to_common": 322900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2186800000, "total_current_assets": 4752700000, "total_assets": 7479300000, "short_term_debt": 220100000, "long_term_debt": 991800000, "total_debt": 1211900000, "total_liabilities": 7405200000, "total_equity": 74100000, "shares_outstanding": 791200000, "goodwill_and_intangibles": 165000000 }, "cash_flow": { "operating_cash_flow": 551200000, "capital_expenditure": 70100000, "free_cash_flow": 621300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76876, "ticker_id": 6163, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333200000", "ebitda": "361500000", "netIncome": "322900000", "grossProfit": "1016900000", "depreciation": "None", "totalRevenue": "1334600000", "costOfRevenue": "317700000", "interestIncome": "37000000", "incomeBeforeTax": "322600000", "interestExpense": "5400000", "operatingIncome": "303200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "31600000", "nonInterestIncome": "None", "operatingExpenses": "713700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28300000", "sellingGeneralAndAdministrative": "53500000", "netIncomeFromContinuingOperations": "322900000" }, "balance": { "goodwill": "125400000", "inventory": "467500000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7479300000", "longTermDebt": "991800000", "shortTermDebt": "220100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "39600000", "reportedCurrency": "USD", "retainedEarnings": "-1299400000", "totalLiabilities": "7405200000", "otherCurrentAssets": "102600000", "totalCurrentAssets": "4752700000", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "982000000", "currentNetReceivables": "1013800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2726600000", "currentAccountsPayable": "253900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1038000000", "shortLongTermDebtTotal": "991800000", "totalShareholderEquity": "74100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "527700000", "totalCurrentLiabilities": "3649000000", "otherNonCurrentLiabilities": "64600000", "totalNonCurrentLiabilities": "3756200000", "cashAndShortTermInvestments": "2186800000", "commonStockSharesOutstanding": "791200000", "intangibleAssetsExcludingGoodwill": "39600000", "cashAndCashEquivalentsAtCarryingValue": "2186800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-100800000", "operatingCashflow": "551200000", "capitalExpenditures": "70100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628900000", "cashflowFromInvestment": "-111200000", "stockBasedCompensation": "64300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-604300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1334600000, "cost_of_revenue": 317700000, "gross_profit": 1016900000, "research_and_development": 156900000, "selling_general_admin": 53500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333200000, "depreciation_amortisation": 28300000, "ebitda": 361500000, "interest_expense": 5400000, "interest_income": null, "other_non_operating": null, "pretax_income": 322600000, "tax_provision": -300000, "effective_tax_rate": null, "net_income": 322900000, "net_income_continuing_ops": 322900000, "net_income_to_common": 322900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2186800000, "short_term_investments": 982000000, "net_receivables": 1013800000, "inventory": 467500000, "other_current_assets": null, "total_current_assets": 4752700000, "net_ppe": null, "goodwill": 125400000, "intangible_assets": 39600000, "goodwill_and_intangibles": 165000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2726600000, "total_assets": 7479300000, "short_term_debt": 220100000, "accounts_payable": 253900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3649000000, "long_term_debt": 991800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3756200000, "total_liabilities": 7405200000, "total_debt": 1211900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1299400000, "total_equity": 74100000, "shares_outstanding": 791200000, "operating_cash_flow": 551200000, "stock_based_compensation": 64300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -628900000, "free_cash_flow": 621300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333200000", "ebitda": "361500000", "netIncome": "322900000", "grossProfit": "1016900000", "depreciation": "None", "totalRevenue": "1334600000", "costOfRevenue": "317700000", "interestIncome": "37000000", "incomeBeforeTax": "322600000", "interestExpense": "5400000", "operatingIncome": "303200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "31600000", "nonInterestIncome": "None", "operatingExpenses": "713700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28300000", "sellingGeneralAndAdministrative": "53500000", "netIncomeFromContinuingOperations": "322900000" }, "balance": { "goodwill": "125400000", "inventory": "467500000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7479300000", "longTermDebt": "991800000", "shortTermDebt": "220100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "39600000", "reportedCurrency": "USD", "retainedEarnings": "-1299400000", "totalLiabilities": "7405200000", "otherCurrentAssets": "102600000", "totalCurrentAssets": "4752700000", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "982000000", "currentNetReceivables": "1013800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2726600000", "currentAccountsPayable": "253900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1038000000", "shortLongTermDebtTotal": "991800000", "totalShareholderEquity": "74100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "527700000", "totalCurrentLiabilities": "3649000000", "otherNonCurrentLiabilities": "64600000", "totalNonCurrentLiabilities": "3756200000", "cashAndShortTermInvestments": "2186800000", "commonStockSharesOutstanding": "791200000", "intangibleAssetsExcludingGoodwill": "39600000", "cashAndCashEquivalentsAtCarryingValue": "2186800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-100800000", "operatingCashflow": "551200000", "capitalExpenditures": "70100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628900000", "cashflowFromInvestment": "-111200000", "stockBasedCompensation": "64300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-604300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "income_statement": { "revenue": 1292800000, "cost_of_revenue": 295800000, "gross_profit": 997000000, "ebit": 304400000, "ebitda": 331800000, "pretax_income": 293900000, "tax_provision": 27600000, "net_income": 266300000, "net_income_to_common": 266300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2376300000, "total_current_assets": 4878100000, "total_assets": 7486100000, "short_term_debt": 183000000, "long_term_debt": 991300000, "total_debt": 1174300000, "total_liabilities": 7164900000, "total_equity": 321200000, "shares_outstanding": 795900000, "goodwill_and_intangibles": 170600000 }, "cash_flow": { "operating_cash_flow": 515100000, "capital_expenditure": 76800000, "free_cash_flow": 591900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76877, "ticker_id": 6163, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:20.943319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "304400000", "ebitda": "331800000", "netIncome": "266300000", "grossProfit": "997000000", "depreciation": "None", "totalRevenue": "1292800000", "costOfRevenue": "295800000", "interestIncome": "31600000", "incomeBeforeTax": "293900000", "interestExpense": "5200000", "operatingIncome": "279000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27600000", "reportedCurrency": "USD", "netInterestIncome": "26400000", "nonInterestIncome": "None", "operatingExpenses": "718000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153300000", "otherNonOperatingIncome": "20100000", "costofGoodsAndServicesSold": "295800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27400000", "sellingGeneralAndAdministrative": "49900000", "netIncomeFromContinuingOperations": "266300000" }, "balance": { "goodwill": "126000000", "inventory": "376300000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7486100000", "longTermDebt": "991300000", "shortTermDebt": "183000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "44600000", "reportedCurrency": "USD", "retainedEarnings": "-1032400000", "totalLiabilities": "7164900000", "otherCurrentAssets": "109500000", "totalCurrentAssets": "4878100000", "currentLongTermDebt": "None", "longTermInvestments": "4200000", "shortTermInvestments": "937200000", "currentNetReceivables": "1078800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2608000000", "currentAccountsPayable": "238300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "981900000", "shortLongTermDebtTotal": "1174300000", "totalShareholderEquity": "321200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "491600000", "totalCurrentLiabilities": "3500600000", "otherNonCurrentLiabilities": "73000000", "totalNonCurrentLiabilities": "3664300000", "cashAndShortTermInvestments": "2376300000", "commonStockSharesOutstanding": "795900000", "intangibleAssetsExcludingGoodwill": "44600000", "cashAndCashEquivalentsAtCarryingValue": "2376300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-84900000", "operatingCashflow": "515100000", "capitalExpenditures": "76800000", "changeInReceivables": "7900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17700000", "cashflowFromInvestment": "-424100000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "73300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1292800000, "cost_of_revenue": 295800000, "gross_profit": 997000000, "research_and_development": 153300000, "selling_general_admin": 49900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304400000, "depreciation_amortisation": 27400000, "ebitda": 331800000, "interest_expense": 5200000, "interest_income": null, "other_non_operating": null, "pretax_income": 293900000, "tax_provision": 27600000, "effective_tax_rate": null, "net_income": 266300000, "net_income_continuing_ops": 266300000, "net_income_to_common": 266300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2376300000, "short_term_investments": 937200000, "net_receivables": 1078800000, "inventory": 376300000, "other_current_assets": null, "total_current_assets": 4878100000, "net_ppe": null, "goodwill": 126000000, "intangible_assets": 44600000, "goodwill_and_intangibles": 170600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2608000000, "total_assets": 7486100000, "short_term_debt": 183000000, "accounts_payable": 238300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3500600000, "long_term_debt": 991300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3664300000, "total_liabilities": 7164900000, "total_debt": 1174300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1032400000, "total_equity": 321200000, "shares_outstanding": 795900000, "operating_cash_flow": 515100000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -424100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17700000, "free_cash_flow": 591900000, "net_change_in_cash": 73300000 }, "raw_data": { "income": { "ebit": "304400000", "ebitda": "331800000", "netIncome": "266300000", "grossProfit": "997000000", "depreciation": "None", "totalRevenue": "1292800000", "costOfRevenue": "295800000", "interestIncome": "31600000", "incomeBeforeTax": "293900000", "interestExpense": "5200000", "operatingIncome": "279000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27600000", "reportedCurrency": "USD", "netInterestIncome": "26400000", "nonInterestIncome": "None", "operatingExpenses": "718000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153300000", "otherNonOperatingIncome": "20100000", "costofGoodsAndServicesSold": "295800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27400000", "sellingGeneralAndAdministrative": "49900000", "netIncomeFromContinuingOperations": "266300000" }, "balance": { "goodwill": "126000000", "inventory": "376300000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7486100000", "longTermDebt": "991300000", "shortTermDebt": "183000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "44600000", "reportedCurrency": "USD", "retainedEarnings": "-1032400000", "totalLiabilities": "7164900000", "otherCurrentAssets": "109500000", "totalCurrentAssets": "4878100000", "currentLongTermDebt": "None", "longTermInvestments": "4200000", "shortTermInvestments": "937200000", "currentNetReceivables": "1078800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2608000000", "currentAccountsPayable": "238300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "981900000", "shortLongTermDebtTotal": "1174300000", "totalShareholderEquity": "321200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "491600000", "totalCurrentLiabilities": "3500600000", "otherNonCurrentLiabilities": "73000000", "totalNonCurrentLiabilities": "3664300000", "cashAndShortTermInvestments": "2376300000", "commonStockSharesOutstanding": "795900000", "intangibleAssetsExcludingGoodwill": "44600000", "cashAndCashEquivalentsAtCarryingValue": "2376300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-84900000", "operatingCashflow": "515100000", "capitalExpenditures": "76800000", "changeInReceivables": "7900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17700000", "cashflowFromInvestment": "-424100000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "73300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }