{ "ticker": { "uuid": "13179e5a-dc6d-492b-9d39-26d3b7b9851d", "symbol": "CPX", "name": "CAP-XX Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/13179e5a-dc6d-492b-9d39-26d3b7b9851d/", "api_url": "https://sharemaestro.com/factors/api/tickers/13179e5a-dc6d-492b-9d39-26d3b7b9851d/" }, "ticker_metadata": { "id": 27397, "uuid": "13179e5a-dc6d-492b-9d39-26d3b7b9851d", "symbol": "CPX", "name": "CAP-XX Limited", "asset_type": "equity", "market_cap": 15073050, "stock_exchange_id": 19, "industry": "Electronic Components", "sector": "Technology", "description": "CAP-XX Limited, together with its subsidiaries, develops, manufactures, and sells supercapacitors in the Asia Pacific, Europe, and the Americas. The company offers prismatic ultra-thin, lithium ion hybrid, cylindrical, and coin cell supercapacitors. Its products are used in the aerospace, transportation, green energy, electronics, industrial, and defense applications. The company was incorporated in 1990 and is based in Seven Hills, Australia.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "13179e5a-dc6d-492b-9d39-26d3b7b9851d", "symbol": "CPX", "name": "CAP-XX Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/13179e5a-dc6d-492b-9d39-26d3b7b9851d/", "api_url": "https://sharemaestro.com/factors/api/tickers/13179e5a-dc6d-492b-9d39-26d3b7b9851d/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.15, "value": 0.22, "quality": 0.02, "momentum": 0.88, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.27, "market_cap": 1530526391.59, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0041, "roe": -0.5861, "piotroski_f_score": 3, "momentum_12_1": 0.3125, "volatility_252d": 0.8846 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:51.287605+00:00", "batch_id": "" }, "size": { "price_close": 0.265, "market_cap": 1530526391.585, "market_cap_usd": 1530526391.585, "enterprise_value": 1528312825.585, "shares_outstanding": 5775571289, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 228.477, "ptbv_ratio": 228.477, "ps_ratio": 309.8403, "pcf_ratio": null, "pfcf_ratio": -601.5057, "ev_ebitda": null, "ev_ebit": -368.2091, "ev_sales": 309.3922, "ev_fcf": -600.6357, "earnings_yield": null, "fcf_yield": -0.0017, "price_to_sales": 309.8403, "price_to_book": 228.477, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0032 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0041, "shareholder_yield": -0.0041, "debt_paydown_yield": 0.001, "total_yield": -0.0031 }, "quality": { "gross_margin": 0.2975, "operating_margin": -0.8403, "net_margin": -0.7948, "ebitda_margin": -0.746, "fcf_margin": -0.5151, "roe": -0.5861, "roa": -0.3551, "roic": -0.6941, "roc_greenblatt": null, "asset_turnover": 0.4469, "cash_conversion": 0.6481, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.172, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1329, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6007, "debt_to_assets": 0.1576, "interest_coverage": -17.2297, "current_ratio": 3.3922, "quick_ratio": 3.3922, "net_debt": -2213566, "local_beta": 0.6285, "volatility_252d": 0.8846, "volatility_60d": 1.4141, "max_drawdown_12m": -0.5349, "risk_adjusted_momentum": 0.3533 }, "growth": { "revenue_growth_1y": 0.0754, "revenue_growth_3y_cagr": -0.0385, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2425, "revenue_growth": 0.0754, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2619, "price_return_3m": 0.1042, "price_return_6m": 0.1778, "price_return_9m": -0.2838, "price_return_12m": 0.6562, "price_return_12m_ex1m": 0.3125, "momentum_6m": 0.1778, "momentum_12m": 0.6562, "momentum_12_1": 0.3125, "distance_from_52w_high": -0.3837, "distance_from_52w_low": 0.6061, "relative_strength": 0.4831 }, "raw_ttm": { "revenue_ttm": 4939727, "gross_profit_ttm": 1469380, "ebit_ttm": -4150666, "ebitda_ttm": -3685020, "net_income_ttm": -3925922, "eps_diluted_ttm": -0.0007, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -190599, "fcf_ttm": -2544492, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6321132, "interest_expense_ttm": 240902, "cash_and_equivalents": 3956163, "total_current_assets": 7484892, "total_current_liabilities": 2206472, "net_ppe": null, "total_assets": 11054294, "total_debt": 1742597, "total_equity": 6698821, "net_working_capital": 1322257, "book_value_per_share": 0.0012, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0012 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 63, "rank_shareholder_yield": 97, "rank_total_yield": 96, "rank_roe": 92, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 73, "rank_fcf_margin": 90, "rank_piotroski": 84, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 13 }, "composites": { "value_composite": 78, "quality_composite": 98, "momentum_composite": 12, "growth_composite": 31, "yield_composite": 93, "svqf_composite": 31, "vc1_composite": 78, "vc2_composite": 86, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.0663, "os_score": 0.15, "value_percentile": 0.22, "quality_percentile": 0.02, "momentum_percentile": 0.88, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8454, "ticker_id": 27397, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:51.287605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.265, "market_cap": 1530526391.585, "market_cap_usd": 1530526391.585, "enterprise_value": 1528312825.585, "shares_outstanding": 5775571289, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 228.47697999, "ptbv_ratio": 228.47697999, "ps_ratio": 309.84027894, "pcf_ratio": null, "pfcf_ratio": -601.50568034, "ev_ebitda": null, "ev_ebit": -368.20905984, "ev_sales": 309.3921639, "ev_fcf": -600.63573616, "earnings_yield": null, "fcf_yield": -0.0016649, "dividend_yield": 0, "buyback_yield": -0.00413004, "shareholder_yield": -0.00413004, "debt_paydown_yield": 0.00103405, "total_yield": -0.00309599, "gross_margin": 0.29746178, "operating_margin": -0.84026223, "net_margin": -0.79476497, "ebitda_margin": -0.74599669, "fcf_margin": -0.51510782, "roe": -0.58606164, "roa": -0.35514905, "roic": -0.69405184, "roc_greenblatt": null, "asset_turnover": 0.44686047, "cash_conversion": 0.64812597, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.60069308, "debt_to_assets": 0.15763983, "interest_coverage": -17.22968676, "current_ratio": 3.39224427, "quick_ratio": 3.39224427, "net_debt": -2213566, "revenue_growth_1y": 0.07537559, "revenue_growth_3y_cagr": -0.03850416, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24252872, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.171962, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26190476, "price_return_3m": 0.10416667, "price_return_6m": 0.17777778, "price_return_9m": -0.28378378, "price_return_12m": 0.65625, "price_return_12m_ex1m": 0.3125, "distance_from_52w_high": -0.38372093, "distance_from_52w_low": 0.60606061, "relative_strength": 0.48310942, "local_beta": 0.6285, "volatility_252d": 0.884552, "volatility_60d": 1.414089, "max_drawdown_12m": -0.53488372, "revenue_ttm": 4939727, "gross_profit_ttm": 1469380, "ebit_ttm": -4150666, "ebitda_ttm": -3685020, "net_income_ttm": -3925922, "eps_diluted_ttm": -0.00067975, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -190599, "fcf_ttm": -2544492, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6321132, "interest_expense_ttm": 240902, "cash_and_equivalents": 3956163, "total_current_assets": 7484892, "total_current_liabilities": 2206472, "net_ppe": null, "total_assets": 11054294, "total_debt": 1742597, "total_equity": 6698821, "net_working_capital": 1322257, "book_value_per_share": 0.00115985, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00115985, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 63, "rank_shareholder_yield": 97, "rank_total_yield": 96, "rank_roe": 92, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 73, "rank_fcf_margin": 90, "rank_piotroski": 84, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 13, "value_composite": 78, "quality_composite": 98, "momentum_composite": 12, "growth_composite": 31, "yield_composite": 93, "svqf_composite": 31, "vc1_composite": 78, "vc2_composite": 86, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.27, "os": 0.15, "value": 0.22, "quality": 0.02, "momentum": 0.88, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0041, "roe": -0.5861, "momentum_12_1": 0.3125, "complete_fields": { "id": 8454, "ticker_id": 27397, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:51.287605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.265, "market_cap": 1530526391.585, "market_cap_usd": 1530526391.585, "enterprise_value": 1528312825.585, "shares_outstanding": 5775571289, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 228.47697999, "ptbv_ratio": 228.47697999, "ps_ratio": 309.84027894, "pcf_ratio": null, "pfcf_ratio": -601.50568034, "ev_ebitda": null, "ev_ebit": -368.20905984, "ev_sales": 309.3921639, "ev_fcf": -600.63573616, "earnings_yield": null, "fcf_yield": -0.0016649, "dividend_yield": 0, "buyback_yield": -0.00413004, "shareholder_yield": -0.00413004, "debt_paydown_yield": 0.00103405, "total_yield": -0.00309599, "gross_margin": 0.29746178, "operating_margin": -0.84026223, "net_margin": -0.79476497, "ebitda_margin": -0.74599669, "fcf_margin": -0.51510782, "roe": -0.58606164, "roa": -0.35514905, "roic": -0.69405184, "roc_greenblatt": null, "asset_turnover": 0.44686047, "cash_conversion": 0.64812597, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.60069308, "debt_to_assets": 0.15763983, "interest_coverage": -17.22968676, "current_ratio": 3.39224427, "quick_ratio": 3.39224427, "net_debt": -2213566, "revenue_growth_1y": 0.07537559, "revenue_growth_3y_cagr": -0.03850416, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24252872, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.171962, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26190476, "price_return_3m": 0.10416667, "price_return_6m": 0.17777778, "price_return_9m": -0.28378378, "price_return_12m": 0.65625, "price_return_12m_ex1m": 0.3125, "distance_from_52w_high": -0.38372093, "distance_from_52w_low": 0.60606061, "relative_strength": 0.48310942, "local_beta": 0.6285, "volatility_252d": 0.884552, "volatility_60d": 1.414089, "max_drawdown_12m": -0.53488372, "revenue_ttm": 4939727, "gross_profit_ttm": 1469380, "ebit_ttm": -4150666, "ebitda_ttm": -3685020, "net_income_ttm": -3925922, "eps_diluted_ttm": -0.00067975, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -190599, "fcf_ttm": -2544492, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6321132, "interest_expense_ttm": 240902, "cash_and_equivalents": 3956163, "total_current_assets": 7484892, "total_current_liabilities": 2206472, "net_ppe": null, "total_assets": 11054294, "total_debt": 1742597, "total_equity": 6698821, "net_working_capital": 1322257, "book_value_per_share": 0.00115985, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00115985, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 63, "rank_shareholder_yield": 97, "rank_total_yield": 96, "rank_roe": 92, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 73, "rank_fcf_margin": 90, "rank_piotroski": 84, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 13, "value_composite": 78, "quality_composite": 98, "momentum_composite": 12, "growth_composite": 31, "yield_composite": 93, "svqf_composite": 31, "vc1_composite": 78, "vc2_composite": 86, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:46.296075+00:00", "is_restated": false, "income_statement": { "revenue": 4939727, "cost_of_revenue": 3470348, "gross_profit": 1469380, "ebit": -4150666, "ebitda": -3685020, "pretax_income": null, "tax_provision": null, "net_income": -3925922, "net_income_to_common": -3925922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3956163, "total_current_assets": 7484892, "total_assets": 11054294, "short_term_debt": 0, "long_term_debt": 1300036, "total_debt": 1742597, "total_liabilities": null, "total_equity": 6698821, "shares_outstanding": 5775571289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -190599, "free_cash_flow": -2544492, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6321132, "net_debt_issued": -1582638 }, "complete_fields": { "id": 392735, "ticker_id": 27397, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:46.296075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3685020", "netIncome": "-3925922", "grossProfit": "1469380", "totalRevenue": "4939727", "costOfRevenue": "3470348", "interestExpense": "240902", "operatingIncome": "-4150666", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1275412", "depreciationAndAmortization": null }, "balance": { "totalDebt": "1742597", "totalAssets": "11054294", "longTermDebt": "1300036", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5775571289", "totalCurrentAssets": "7484892", "totalShareholderEquity": "6698821", "totalCurrentLiabilities": "2206472", "cashAndShortTermInvestments": "3956163" }, "cashflow": { "freeCashFlow": "-2544492", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6321132", "repaymentOfDebt": "-1582638", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-190599" } }, "revenue": 4939727, "cost_of_revenue": 3470348, "gross_profit": 1469380, "research_and_development": 1275412, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4150666, "depreciation_amortisation": null, "ebitda": -3685020, "interest_expense": 240902, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3925922, "net_income_continuing_ops": null, "net_income_to_common": -3925922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3956163, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7484892, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11054294, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2206472, "long_term_debt": 1300036, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1742597, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6698821, "shares_outstanding": 5775571289, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -190599, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6321132, "net_debt_issued": -1582638, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2544492, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3685020", "netIncome": "-3925922", "grossProfit": "1469380", "totalRevenue": "4939727", "costOfRevenue": "3470348", "interestExpense": "240902", "operatingIncome": "-4150666", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1275412", "depreciationAndAmortization": null }, "balance": { "totalDebt": "1742597", "totalAssets": "11054294", "longTermDebt": "1300036", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5775571289", "totalCurrentAssets": "7484892", "totalShareholderEquity": "6698821", "totalCurrentLiabilities": "2206472", "cashAndShortTermInvestments": "3956163" }, "cashflow": { "freeCashFlow": "-2544492", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6321132", "repaymentOfDebt": "-1582638", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-190599" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:46.296075+00:00", "is_restated": false, "income_statement": { "revenue": 4593490, "cost_of_revenue": 3214710, "gross_profit": 1378780, "ebit": -5841203, "ebitda": -5836274, "pretax_income": null, "tax_provision": null, "net_income": -6143542, "net_income_to_common": -6143542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1760750, "total_current_assets": 6118446, "total_assets": 10214207, "short_term_debt": 768174, "long_term_debt": 1746642, "total_debt": 2776337, "total_liabilities": null, "total_equity": 4453131, "shares_outstanding": 2908226437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -20381, "free_cash_flow": -4057816, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4321723, "net_debt_issued": -1111934 }, "complete_fields": { "id": 392737, "ticker_id": 27397, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:46.296075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5836274", "netIncome": "-6143542", "grossProfit": "1378780", "totalRevenue": "4593490", "costOfRevenue": "3214710", "interestExpense": "307268", "operatingIncome": "-5841203", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "1264491", "depreciationAndAmortization": "734726" }, "balance": { "totalDebt": "2776337", "totalAssets": "10214207", "longTermDebt": "1746642", "shortTermDebt": "768174", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "2908226437", "totalCurrentAssets": "6118446", "totalShareholderEquity": "4453131", "totalCurrentLiabilities": "3144704", "cashAndShortTermInvestments": "1760750" }, "cashflow": { "freeCashFlow": "-4057816", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4321723", "repaymentOfDebt": "-1111934", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-20381" } }, "revenue": 4593490, "cost_of_revenue": 3214710, "gross_profit": 1378780, "research_and_development": 1264491, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5841203, "depreciation_amortisation": 734726, "ebitda": -5836274, "interest_expense": 307268, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6143542, "net_income_continuing_ops": null, "net_income_to_common": -6143542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1760750, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6118446, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10214207, "short_term_debt": 768174, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3144704, "long_term_debt": 1746642, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2776337, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4453131, "shares_outstanding": 2908226437, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20381, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4321723, "net_debt_issued": -1111934, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4057816, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5836274", "netIncome": "-6143542", "grossProfit": "1378780", "totalRevenue": "4593490", "costOfRevenue": "3214710", "interestExpense": "307268", "operatingIncome": "-5841203", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "1264491", "depreciationAndAmortization": "734726" }, "balance": { "totalDebt": "2776337", "totalAssets": "10214207", "longTermDebt": "1746642", "shortTermDebt": "768174", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "2908226437", "totalCurrentAssets": "6118446", "totalShareholderEquity": "4453131", "totalCurrentLiabilities": "3144704", "cashAndShortTermInvestments": "1760750" }, "cashflow": { "freeCashFlow": "-4057816", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4321723", "repaymentOfDebt": "-1111934", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-20381" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:46.296075+00:00", "is_restated": false, "income_statement": { "revenue": 3631690, "cost_of_revenue": 2060527, "gross_profit": 1571163, "ebit": -5351312, "ebitda": -4530367, "pretax_income": null, "tax_provision": null, "net_income": -5559127, "net_income_to_common": -5559127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2643810, "total_current_assets": 8235177, "total_assets": 13061995, "short_term_debt": 1038054, "long_term_debt": 2024584, "total_debt": 3257526, "total_liabilities": null, "total_equity": 6534347, "shares_outstanding": 716014958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -118166, "free_cash_flow": -4451741, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5074950, "net_debt_issued": null }, "complete_fields": { "id": 392738, "ticker_id": 27397, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:46.296075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4530367", "netIncome": "-5559127", "grossProfit": "1571163", "totalRevenue": "3631690", "costOfRevenue": "2060527", "interestExpense": "287208", "operatingIncome": "-5351312", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "1377519", "depreciationAndAmortization": "741552" }, "balance": { "totalDebt": "3257526", "totalAssets": "13061995", "longTermDebt": "2024584", "shortTermDebt": "1038054", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "716014958", "totalCurrentAssets": "8235177", "totalShareholderEquity": "6534347", "totalCurrentLiabilities": "3699154", "cashAndShortTermInvestments": "2643810" }, "cashflow": { "freeCashFlow": "-4451741", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5074950", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-118166" } }, "revenue": 3631690, "cost_of_revenue": 2060527, "gross_profit": 1571163, "research_and_development": 1377519, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5351312, "depreciation_amortisation": 741552, "ebitda": -4530367, "interest_expense": 287208, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5559127, "net_income_continuing_ops": null, "net_income_to_common": -5559127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2643810, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8235177, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13061995, "short_term_debt": 1038054, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3699154, "long_term_debt": 2024584, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3257526, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6534347, "shares_outstanding": 716014958, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -118166, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5074950, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4451741, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4530367", "netIncome": "-5559127", "grossProfit": "1571163", "totalRevenue": "3631690", "costOfRevenue": "2060527", "interestExpense": "287208", "operatingIncome": "-5351312", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "1377519", "depreciationAndAmortization": "741552" }, "balance": { "totalDebt": "3257526", "totalAssets": "13061995", "longTermDebt": "2024584", "shortTermDebt": "1038054", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "716014958", "totalCurrentAssets": "8235177", "totalShareholderEquity": "6534347", "totalCurrentLiabilities": "3699154", "cashAndShortTermInvestments": "2643810" }, "cashflow": { "freeCashFlow": "-4451741", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5074950", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-118166" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:46.296075+00:00", "is_restated": false, "income_statement": { "revenue": 5557260, "cost_of_revenue": 3032921, "gross_profit": 2524339, "ebit": -4847618, "ebitda": -4644416, "pretax_income": null, "tax_provision": null, "net_income": -4938860, "net_income_to_common": -4938860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1614714, "total_current_assets": 6710775, "total_assets": 12160979, "short_term_debt": 0, "long_term_debt": 2218062, "total_debt": 2411323, "total_liabilities": null, "total_equity": 6842948, "shares_outstanding": 509173491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -189902, "free_cash_flow": -2758283, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6106584, "net_debt_issued": null }, "complete_fields": { "id": 392739, "ticker_id": 27397, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:46.296075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4644416", "netIncome": "-4938860", "grossProfit": "2524339", "totalRevenue": "5557260", "costOfRevenue": "3032921", "interestExpense": "294444", "operatingIncome": "-4847618", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1572421", "depreciationAndAmortization": null }, "balance": { "totalDebt": "2411323", "totalAssets": "12160979", "longTermDebt": "2218062", "shortTermDebt": "0", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "509173491", "totalCurrentAssets": "6710775", "totalShareholderEquity": "6842948", "totalCurrentLiabilities": "2342724", "cashAndShortTermInvestments": "1614714" }, "cashflow": { "freeCashFlow": "-2758283", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6106584", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-189902" } }, "revenue": 5557260, "cost_of_revenue": 3032921, "gross_profit": 2524339, "research_and_development": 1572421, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4847618, "depreciation_amortisation": null, "ebitda": -4644416, "interest_expense": 294444, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4938860, "net_income_continuing_ops": null, "net_income_to_common": -4938860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1614714, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6710775, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12160979, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2342724, "long_term_debt": 2218062, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2411323, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6842948, "shares_outstanding": 509173491, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -189902, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6106584, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2758283, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4644416", "netIncome": "-4938860", "grossProfit": "2524339", "totalRevenue": "5557260", "costOfRevenue": "3032921", "interestExpense": "294444", "operatingIncome": "-4847618", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1572421", "depreciationAndAmortization": null }, "balance": { "totalDebt": "2411323", "totalAssets": "12160979", "longTermDebt": "2218062", "shortTermDebt": "0", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "509173491", "totalCurrentAssets": "6710775", "totalShareholderEquity": "6842948", "totalCurrentLiabilities": "2342724", "cashAndShortTermInvestments": "1614714" }, "cashflow": { "freeCashFlow": "-2758283", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6106584", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-189902" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:46.296075+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1329530 }, "complete_fields": { "id": 392740, "ticker_id": 27397, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:46.296075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1329530", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1329530, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1329530", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:46.296075+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3956163, "total_current_assets": 7484892, "total_assets": 11054294, "short_term_debt": 0, "long_term_debt": 1300036, "total_debt": 1742597, "total_liabilities": null, "total_equity": 6698821, "shares_outstanding": 5775571289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392734, "ticker_id": 27397, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:46.296075+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1742597", "totalAssets": "11054294", "longTermDebt": "1300036", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5775571289", "totalCurrentAssets": "7484892", "totalShareholderEquity": "6698821", "totalCurrentLiabilities": "2206472", "cashAndShortTermInvestments": "3956163" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3956163, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7484892, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11054294, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2206472, "long_term_debt": 1300036, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1742597, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6698821, "shares_outstanding": 5775571289, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1742597", "totalAssets": "11054294", "longTermDebt": "1300036", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5775571289", "totalCurrentAssets": "7484892", "totalShareholderEquity": "6698821", "totalCurrentLiabilities": "2206472", "cashAndShortTermInvestments": "3956163" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:46.296075+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4162022, "total_current_assets": 9508049, "total_assets": 13249181, "short_term_debt": 0, "long_term_debt": 1599018, "total_debt": 1878890, "total_liabilities": null, "total_equity": 8610060, "shares_outstanding": 5743226337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392736, "ticker_id": 27397, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:46.296075+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1878890", "totalAssets": "13249181", "longTermDebt": "1599018", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5743226337", "totalCurrentAssets": "9508049", "totalShareholderEquity": "8610060", "totalCurrentLiabilities": "2206698", "cashAndShortTermInvestments": "4162022" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4162022, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9508049, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13249181, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2206698, "long_term_debt": 1599018, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1878890, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8610060, "shares_outstanding": 5743226337, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1878890", "totalAssets": "13249181", "longTermDebt": "1599018", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5743226337", "totalCurrentAssets": "9508049", "totalShareholderEquity": "8610060", "totalCurrentLiabilities": "2206698", "cashAndShortTermInvestments": "4162022" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }