{ "ticker": { "uuid": "1322eff0-d638-4be0-8dc7-aa2660120f89", "symbol": "OSIS", "name": "OSI Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/1322eff0-d638-4be0-8dc7-aa2660120f89/", "api_url": "https://sharemaestro.com/factors/api/tickers/1322eff0-d638-4be0-8dc7-aa2660120f89/" }, "ticker_metadata": { "id": 7553, "uuid": "1322eff0-d638-4be0-8dc7-aa2660120f89", "symbol": "OSIS", "name": "OSI Systems Inc", "asset_type": "equity", "market_cap": 3584699000, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "OSI Systems, Inc. designs, manufactures, and sells electronic components and systems worldwide. The company is headquartered in Hawthorne, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1322eff0-d638-4be0-8dc7-aa2660120f89", "symbol": "OSIS", "name": "OSI Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/1322eff0-d638-4be0-8dc7-aa2660120f89/", "api_url": "https://sharemaestro.com/factors/api/tickers/1322eff0-d638-4be0-8dc7-aa2660120f89/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.12, "quality": 0.19, "momentum": 0.18, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 197.73, "market_cap": 3443270220, "pe_ratio": 22.6205, "earnings_yield": 0.0442, "ebitda_to_ev": 0.064, "shareholder_yield": 0, "roe": 0.1702, "piotroski_f_score": 5, "momentum_12_1": 0.0193, "volatility_252d": 0.4332 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:34.455530+00:00", "batch_id": "" }, "size": { "price_close": 197.73, "market_cap": 3443270220, "market_cap_usd": 3443270220, "enterprise_value": 4100573220, "shares_outstanding": 17414000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.6205, "pb_ratio": 3.8502, "ptbv_ratio": 10.5647, "ps_ratio": 1.9056, "pcf_ratio": 36.4923, "pfcf_ratio": 25.4951, "ev_ebitda": 15.6186, "ev_ebit": 18.4511, "ev_sales": 2.2694, "ev_fcf": 30.362, "earnings_yield": 0.0442, "fcf_yield": 0.0329, "price_to_sales": 1.9056, "price_to_book": 3.8502, "price_to_cashflow": 36.4923, "ebitda_to_ev": 0.064, "sales_yield": 0.4406 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3231, "operating_margin": 0.123, "net_margin": 0.0842, "ebitda_margin": 0.1453, "fcf_margin": 0.0747, "roe": 0.1702, "roa": 0.0596, "roic": 0.1155, "roc_greenblatt": null, "asset_turnover": 0.7074, "cash_conversion": 0.8872, "accruals_ratio": 0.0227, "sbc_to_revenue": 0.0162, "piotroski_f_score": 5, "altman_z_score": 3.2916, "earnings_stability_5y": 0.3207, "revenue_stability_5y": 0.1687, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2286, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8563, "net_debt_to_ebitda": 2.5036, "debt_to_assets": 0.3925, "interest_coverage": 7.4605, "current_ratio": 3.2453, "quick_ratio": 2.4227, "net_debt": 657303000, "local_beta": 0.0007, "volatility_252d": 0.4332, "volatility_60d": 1.0341, "max_drawdown_12m": -0.3615, "risk_adjusted_momentum": 0.0444 }, "growth": { "revenue_growth_1y": 0.0698, "revenue_growth_3y_cagr": 0.1313, "revenue_growth_5y_cagr": 0.08, "eps_growth_1y": 0.0752, "eps_growth_3y_cagr": 0.0906, "eps_growth_5y_cagr": 0.1474, "fcf_growth_1y": 0.1846, "book_value_growth_1y": 0.1127, "revenue_growth": 0.0698, "earnings_growth": 0.0752 }, "momentum": { "price_return_1m": -0.1434, "price_return_3m": -0.2602, "price_return_6m": -0.2567, "price_return_9m": -0.1534, "price_return_12m": -0.1269, "price_return_12m_ex1m": 0.0193, "momentum_6m": -0.2567, "momentum_12m": -0.1269, "momentum_12_1": 0.0193, "distance_from_52w_high": -0.3615, "distance_from_52w_low": 0, "relative_strength": -0.2848 }, "raw_ttm": { "revenue_ttm": 1806911000, "gross_profit_ttm": 583854000, "ebit_ttm": 222240000, "ebitda_ttm": 262544000, "net_income_ttm": 152219000, "eps_diluted_ttm": 8.7412, "operating_cash_flow_ttm": 94356000, "capital_expenditure_ttm": 40700000, "fcf_ttm": 135056000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29789000, "cash_and_equivalents": 345236000, "total_current_assets": 1717333000, "total_current_liabilities": 529171000, "net_ppe": null, "total_assets": 2554431000, "total_debt": 1002539000, "total_equity": 894315000, "net_working_capital": 846717000, "book_value_per_share": 51.3561, "retained_earnings": 902187000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 325923000, "tangible_book_per_share": 18.7161 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 59, "rank_pb": 71, "rank_ptbv": 82, "rank_ps": 46, "rank_pcf": 90, "rank_ev_ebitda": 66, "rank_ev_ebit": 65, "rank_earnings_yield": 59, "rank_fcf_yield": 75, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 24, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 67, "rank_fcf_margin": 75, "rank_piotroski": 68, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 77 }, "composites": { "value_composite": 88, "quality_composite": 81, "momentum_composite": 82, "growth_composite": 31, "yield_composite": 98, "svqf_composite": 80, "vc1_composite": 84, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.151, "os_score": 0.02, "value_percentile": 0.12, "quality_percentile": 0.19, "momentum_percentile": 0.18, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2177, "ticker_id": 7553, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:34.455530+00:00", "batch_id": "", "os_score_delta": null, "price_close": 197.73, "market_cap": 3443270220, "market_cap_usd": 3443270220, "enterprise_value": 4100573220, "shares_outstanding": 17414000, "fx_rate_to_usd": null, "pe_ratio": 22.62050217, "pb_ratio": 3.85017608, "ptbv_ratio": 10.56467393, "ps_ratio": 1.90561141, "pcf_ratio": 36.49232926, "pfcf_ratio": 25.49512958, "ev_ebitda": 15.61861334, "ev_ebit": 18.4511034, "ev_sales": 2.26938306, "ev_fcf": 30.36202183, "earnings_yield": 0.04420768, "fcf_yield": 0.03293588, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32312272, "operating_margin": 0.12299444, "net_margin": 0.08424267, "ebitda_margin": 0.14529991, "fcf_margin": 0.07474414, "roe": 0.17020737, "roa": 0.05959018, "roic": 0.11549525, "roc_greenblatt": null, "asset_turnover": 0.7073634, "cash_conversion": 0.88724798, "accruals_ratio": 0.02265201, "sbc_to_revenue": 0.01621552, "debt_to_equity": 1.85629896, "net_debt_to_ebitda": 2.50359178, "debt_to_assets": 0.39247057, "interest_coverage": 7.46047199, "current_ratio": 3.24532712, "quick_ratio": 2.42273859, "net_debt": 657303000, "revenue_growth_1y": 0.06975539, "revenue_growth_3y_cagr": 0.13129541, "revenue_growth_5y_cagr": 0.07998296, "eps_growth_1y": 0.07523593, "eps_growth_3y_cagr": 0.09063031, "eps_growth_5y_cagr": 0.14737185, "fcf_growth_1y": 0.18459784, "book_value_growth_1y": 0.11273585, "piotroski_f_score": 5, "altman_z_score": 3.29156208, "earnings_stability_5y": 0.320745, "revenue_stability_5y": 0.168669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14339557, "price_return_3m": -0.26021401, "price_return_6m": -0.25665414, "price_return_9m": -0.15337187, "price_return_12m": -0.12690423, "price_return_12m_ex1m": 0.019252, "distance_from_52w_high": -0.3615022, "distance_from_52w_low": 0, "relative_strength": -0.28484528, "local_beta": 0.0007, "volatility_252d": 0.433162, "volatility_60d": 1.034083, "max_drawdown_12m": -0.3615022, "revenue_ttm": 1806911000, "gross_profit_ttm": 583854000, "ebit_ttm": 222240000, "ebitda_ttm": 262544000, "net_income_ttm": 152219000, "eps_diluted_ttm": 8.74118525, "operating_cash_flow_ttm": 94356000, "capital_expenditure_ttm": 40700000, "fcf_ttm": 135056000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29789000, "cash_and_equivalents": 345236000, "total_current_assets": 1717333000, "total_current_liabilities": 529171000, "net_ppe": null, "total_assets": 2554431000, "total_debt": 1002539000, "total_equity": 894315000, "net_working_capital": 846717000, "book_value_per_share": 51.3560928, "retained_earnings": 902187000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 325923000, "tangible_book_per_share": 18.71614793, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 59, "rank_pb": 71, "rank_ptbv": 82, "rank_ps": 46, "rank_pcf": 90, "rank_ev_ebitda": 66, "rank_ev_ebit": 65, "rank_earnings_yield": 59, "rank_fcf_yield": 75, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 24, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 67, "rank_fcf_margin": 75, "rank_piotroski": 68, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 77, "value_composite": 88, "quality_composite": 81, "momentum_composite": 82, "growth_composite": 31, "yield_composite": 98, "svqf_composite": 80, "vc1_composite": 84, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 197.73, "os": 0.02, "value": 0.12, "quality": 0.19, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 22.6205, "earnings_yield": 0.0442, "shareholder_yield": 0, "roe": 0.1702, "momentum_12_1": 0.0193, "complete_fields": { "id": 2177, "ticker_id": 7553, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:34.455530+00:00", "batch_id": "", "os_score_delta": null, "price_close": 197.73, "market_cap": 3443270220, "market_cap_usd": 3443270220, "enterprise_value": 4100573220, "shares_outstanding": 17414000, "fx_rate_to_usd": null, "pe_ratio": 22.62050217, "pb_ratio": 3.85017608, "ptbv_ratio": 10.56467393, "ps_ratio": 1.90561141, "pcf_ratio": 36.49232926, "pfcf_ratio": 25.49512958, "ev_ebitda": 15.61861334, "ev_ebit": 18.4511034, "ev_sales": 2.26938306, "ev_fcf": 30.36202183, "earnings_yield": 0.04420768, "fcf_yield": 0.03293588, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32312272, "operating_margin": 0.12299444, "net_margin": 0.08424267, "ebitda_margin": 0.14529991, "fcf_margin": 0.07474414, "roe": 0.17020737, "roa": 0.05959018, "roic": 0.11549525, "roc_greenblatt": null, "asset_turnover": 0.7073634, "cash_conversion": 0.88724798, "accruals_ratio": 0.02265201, "sbc_to_revenue": 0.01621552, "debt_to_equity": 1.85629896, "net_debt_to_ebitda": 2.50359178, "debt_to_assets": 0.39247057, "interest_coverage": 7.46047199, "current_ratio": 3.24532712, "quick_ratio": 2.42273859, "net_debt": 657303000, "revenue_growth_1y": 0.06975539, "revenue_growth_3y_cagr": 0.13129541, "revenue_growth_5y_cagr": 0.07998296, "eps_growth_1y": 0.07523593, "eps_growth_3y_cagr": 0.09063031, "eps_growth_5y_cagr": 0.14737185, "fcf_growth_1y": 0.18459784, "book_value_growth_1y": 0.11273585, "piotroski_f_score": 5, "altman_z_score": 3.29156208, "earnings_stability_5y": 0.320745, "revenue_stability_5y": 0.168669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14339557, "price_return_3m": -0.26021401, "price_return_6m": -0.25665414, "price_return_9m": -0.15337187, "price_return_12m": -0.12690423, "price_return_12m_ex1m": 0.019252, "distance_from_52w_high": -0.3615022, "distance_from_52w_low": 0, "relative_strength": -0.28484528, "local_beta": 0.0007, "volatility_252d": 0.433162, "volatility_60d": 1.034083, "max_drawdown_12m": -0.3615022, "revenue_ttm": 1806911000, "gross_profit_ttm": 583854000, "ebit_ttm": 222240000, "ebitda_ttm": 262544000, "net_income_ttm": 152219000, "eps_diluted_ttm": 8.74118525, "operating_cash_flow_ttm": 94356000, "capital_expenditure_ttm": 40700000, "fcf_ttm": 135056000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29789000, "cash_and_equivalents": 345236000, "total_current_assets": 1717333000, "total_current_liabilities": 529171000, "net_ppe": null, "total_assets": 2554431000, "total_debt": 1002539000, "total_equity": 894315000, "net_working_capital": 846717000, "book_value_per_share": 51.3560928, "retained_earnings": 902187000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 325923000, "tangible_book_per_share": 18.71614793, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 59, "rank_pb": 71, "rank_ptbv": 82, "rank_ps": 46, "rank_pcf": 90, "rank_ev_ebitda": 66, "rank_ev_ebit": 65, "rank_earnings_yield": 59, "rank_fcf_yield": 75, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 24, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 67, "rank_fcf_margin": 75, "rank_piotroski": 68, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 77, "value_composite": 88, "quality_composite": 81, "momentum_composite": 82, "growth_composite": 31, "yield_composite": 98, "svqf_composite": 80, "vc1_composite": 84, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 1713166000, "cost_of_revenue": 1125984000, "gross_profit": 587182000, "ebit": 217524000, "ebitda": 261104000, "pretax_income": 186094000, "tax_provision": 36457000, "net_income": 149637000, "net_income_to_common": 149637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106405000, "total_current_assets": 1422861000, "total_assets": 2241257000, "short_term_debt": 198472000, "long_term_debt": 463504000, "total_debt": 661976000, "total_liabilities": 1290173000, "total_equity": 951084000, "shares_outstanding": 17178000, "goodwill_and_intangibles": 570683000 }, "cash_flow": { "operating_cash_flow": 97592000, "capital_expenditure": 41497000, "free_cash_flow": 139089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141143, "ticker_id": 7553, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217524000", "ebitda": "261104000", "netIncome": "149637000", "grossProfit": "587182000", "depreciation": "None", "totalRevenue": "1713166000", "costOfRevenue": "1125984000", "interestIncome": "None", "incomeBeforeTax": "186094000", "interestExpense": "33873000", "operatingIncome": "217524000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "36457000", "reportedCurrency": "USD", "netInterestIncome": "-31430000", "nonInterestIncome": "None", "operatingExpenses": "369658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1125984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43580000", "sellingGeneralAndAdministrative": "290879000", "netIncomeFromContinuingOperations": "149637000" }, "balance": { "goodwill": "387393000", "inventory": "407174000", "commonStock": "29758000", "currentDebt": "None", "investments": "None", "totalAssets": "2241257000", "longTermDebt": "463504000", "shortTermDebt": "198472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "183290000", "reportedCurrency": "USD", "retainedEarnings": "942254000", "totalLiabilities": "1290173000", "otherCurrentAssets": "71539000", "totalCurrentAssets": "1422861000", "currentLongTermDebt": "186130000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "837743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818396000", "currentAccountsPayable": "281304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "682323000", "totalShareholderEquity": "951084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217162000", "totalCurrentLiabilities": "696938000", "otherNonCurrentLiabilities": "126397000", "totalNonCurrentLiabilities": "593235000", "cashAndShortTermInvestments": "106405000", "commonStockSharesOutstanding": "17178000", "intangibleAssetsExcludingGoodwill": "183290000", "cashAndCashEquivalentsAtCarryingValue": "106405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9698000", "operatingCashflow": "97592000", "capitalExpenditures": "41497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30822000", "cashflowFromInvestment": "-117851000", "stockBasedCompensation": "31959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1713166000, "cost_of_revenue": 1125984000, "gross_profit": 587182000, "research_and_development": 73444000, "selling_general_admin": 290879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217524000, "depreciation_amortisation": 43580000, "ebitda": 261104000, "interest_expense": 33873000, "interest_income": null, "other_non_operating": null, "pretax_income": 186094000, "tax_provision": 36457000, "effective_tax_rate": null, "net_income": 149637000, "net_income_continuing_ops": 149637000, "net_income_to_common": 149637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106405000, "short_term_investments": null, "net_receivables": 837743000, "inventory": 407174000, "other_current_assets": null, "total_current_assets": 1422861000, "net_ppe": null, "goodwill": 387393000, "intangible_assets": 183290000, "goodwill_and_intangibles": 570683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 818396000, "total_assets": 2241257000, "short_term_debt": 198472000, "accounts_payable": 281304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 696938000, "long_term_debt": 463504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 593235000, "total_liabilities": 1290173000, "total_debt": 661976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 942254000, "total_equity": 951084000, "shares_outstanding": 17178000, "operating_cash_flow": 97592000, "stock_based_compensation": 31959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30822000, "free_cash_flow": 139089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "217524000", "ebitda": "261104000", "netIncome": "149637000", "grossProfit": "587182000", "depreciation": "None", "totalRevenue": "1713166000", "costOfRevenue": "1125984000", "interestIncome": "None", "incomeBeforeTax": "186094000", "interestExpense": "33873000", "operatingIncome": "217524000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "36457000", "reportedCurrency": "USD", "netInterestIncome": "-31430000", "nonInterestIncome": "None", "operatingExpenses": "369658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1125984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43580000", "sellingGeneralAndAdministrative": "290879000", "netIncomeFromContinuingOperations": "149637000" }, "balance": { "goodwill": "387393000", "inventory": "407174000", "commonStock": "29758000", "currentDebt": "None", "investments": "None", "totalAssets": "2241257000", "longTermDebt": "463504000", "shortTermDebt": "198472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "183290000", "reportedCurrency": "USD", "retainedEarnings": "942254000", "totalLiabilities": "1290173000", "otherCurrentAssets": "71539000", "totalCurrentAssets": "1422861000", "currentLongTermDebt": "186130000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "837743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818396000", "currentAccountsPayable": "281304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "682323000", "totalShareholderEquity": "951084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217162000", "totalCurrentLiabilities": "696938000", "otherNonCurrentLiabilities": "126397000", "totalNonCurrentLiabilities": "593235000", "cashAndShortTermInvestments": "106405000", "commonStockSharesOutstanding": "17178000", "intangibleAssetsExcludingGoodwill": "183290000", "cashAndCashEquivalentsAtCarryingValue": "106405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9698000", "operatingCashflow": "97592000", "capitalExpenditures": "41497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30822000", "cashflowFromInvestment": "-117851000", "stockBasedCompensation": "31959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 1538758000, "cost_of_revenue": 1008300000, "gross_profit": 530458000, "ebit": 188507000, "ebitda": 230716000, "pretax_income": 161214000, "tax_provision": 33060000, "net_income": 128154000, "net_income_to_common": 128154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95353000, "total_current_assets": 1215524000, "total_assets": 1936008000, "short_term_debt": 401873000, "long_term_debt": 129383000, "total_debt": 531256000, "total_liabilities": 1072525000, "total_equity": 863483000, "shares_outstanding": 17354000, "goodwill_and_intangibles": 491009000 }, "cash_flow": { "operating_cash_flow": -87501000, "capital_expenditure": 39432000, "free_cash_flow": -48069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141148, "ticker_id": 7553, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188507000", "ebitda": "230716000", "netIncome": "128154000", "grossProfit": "530458000", "depreciation": "None", "totalRevenue": "1538758000", "costOfRevenue": "1008300000", "interestIncome": "None", "incomeBeforeTax": "161214000", "interestExpense": "27847000", "operatingIncome": "189061000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33060000", "reportedCurrency": "USD", "netInterestIncome": "-27847000", "nonInterestIncome": "None", "operatingExpenses": "341397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1008300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42209000", "sellingGeneralAndAdministrative": "269731000", "netIncomeFromContinuingOperations": "128154000" }, "balance": { "goodwill": "351480000", "inventory": "397939000", "commonStock": "24289000", "currentDebt": "None", "investments": "None", "totalAssets": "1936008000", "longTermDebt": "129383000", "shortTermDebt": "401873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "139529000", "reportedCurrency": "USD", "retainedEarnings": "861230000", "totalLiabilities": "1072525000", "otherCurrentAssets": "74077000", "totalCurrentAssets": "1215524000", "currentLongTermDebt": "392167000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "648155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720484000", "currentAccountsPayable": "191149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552383000", "totalShareholderEquity": "863483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150864000", "totalCurrentLiabilities": "814637000", "otherNonCurrentLiabilities": "125218000", "totalNonCurrentLiabilities": "257888000", "cashAndShortTermInvestments": "95353000", "commonStockSharesOutstanding": "17354000", "intangibleAssetsExcludingGoodwill": "139529000", "cashAndCashEquivalentsAtCarryingValue": "95353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-57292000", "operatingCashflow": "-87501000", "capitalExpenditures": "39432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144250000", "cashflowFromInvestment": "-37639000", "stockBasedCompensation": "28706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1538758000, "cost_of_revenue": 1008300000, "gross_profit": 530458000, "research_and_development": 65275000, "selling_general_admin": 269731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188507000, "depreciation_amortisation": 42209000, "ebitda": 230716000, "interest_expense": 27847000, "interest_income": null, "other_non_operating": null, "pretax_income": 161214000, "tax_provision": 33060000, "effective_tax_rate": null, "net_income": 128154000, "net_income_continuing_ops": 128154000, "net_income_to_common": 128154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95353000, "short_term_investments": null, "net_receivables": 648155000, "inventory": 397939000, "other_current_assets": null, "total_current_assets": 1215524000, "net_ppe": null, "goodwill": 351480000, "intangible_assets": 139529000, "goodwill_and_intangibles": 491009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720484000, "total_assets": 1936008000, "short_term_debt": 401873000, "accounts_payable": 191149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 814637000, "long_term_debt": 129383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257888000, "total_liabilities": 1072525000, "total_debt": 531256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 861230000, "total_equity": 863483000, "shares_outstanding": 17354000, "operating_cash_flow": -87501000, "stock_based_compensation": 28706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144250000, "free_cash_flow": -48069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "188507000", "ebitda": "230716000", "netIncome": "128154000", "grossProfit": "530458000", "depreciation": "None", "totalRevenue": "1538758000", "costOfRevenue": "1008300000", "interestIncome": "None", "incomeBeforeTax": "161214000", "interestExpense": "27847000", "operatingIncome": "189061000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33060000", "reportedCurrency": "USD", "netInterestIncome": "-27847000", "nonInterestIncome": "None", "operatingExpenses": "341397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1008300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42209000", "sellingGeneralAndAdministrative": "269731000", "netIncomeFromContinuingOperations": "128154000" }, "balance": { "goodwill": "351480000", "inventory": "397939000", "commonStock": "24289000", "currentDebt": "None", "investments": "None", "totalAssets": "1936008000", "longTermDebt": "129383000", "shortTermDebt": "401873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "139529000", "reportedCurrency": "USD", "retainedEarnings": "861230000", "totalLiabilities": "1072525000", "otherCurrentAssets": "74077000", "totalCurrentAssets": "1215524000", "currentLongTermDebt": "392167000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "648155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720484000", "currentAccountsPayable": "191149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552383000", "totalShareholderEquity": "863483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150864000", "totalCurrentLiabilities": "814637000", "otherNonCurrentLiabilities": "125218000", "totalNonCurrentLiabilities": "257888000", "cashAndShortTermInvestments": "95353000", "commonStockSharesOutstanding": "17354000", "intangibleAssetsExcludingGoodwill": "139529000", "cashAndCashEquivalentsAtCarryingValue": "95353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-57292000", "operatingCashflow": "-87501000", "capitalExpenditures": "39432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144250000", "cashflowFromInvestment": "-37639000", "stockBasedCompensation": "28706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 1278427000, "cost_of_revenue": 847917000, "gross_profit": 430510000, "ebit": 135279000, "ebitda": 173792000, "pretax_income": 115238000, "tax_provision": 23460000, "net_income": 91778000, "net_income_to_common": 91778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76750000, "total_current_assets": 839903000, "total_assets": 1555686000, "short_term_debt": 232863000, "long_term_debt": 136491000, "total_debt": 369354000, "total_liabilities": 829521000, "total_equity": 726165000, "shares_outstanding": 17190000, "goodwill_and_intangibles": 490362000 }, "cash_flow": { "operating_cash_flow": 94812000, "capital_expenditure": 32254000, "free_cash_flow": 127066000, "dividends_paid": 7707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141153, "ticker_id": 7553, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135279000", "ebitda": "173792000", "netIncome": "91778000", "grossProfit": "430510000", "depreciation": "None", "totalRevenue": "1278427000", "costOfRevenue": "847917000", "interestIncome": "None", "incomeBeforeTax": "115238000", "interestExpense": "20041000", "operatingIncome": "135279000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23460000", "reportedCurrency": "USD", "netInterestIncome": "-20041000", "nonInterestIncome": "None", "operatingExpenses": "295231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "847917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38513000", "sellingGeneralAndAdministrative": "228313000", "netIncomeFromContinuingOperations": "91778000" }, "balance": { "goodwill": "349505000", "inventory": "338008000", "commonStock": "9835000", "currentDebt": "None", "investments": "None", "totalAssets": "1555686000", "longTermDebt": "136491000", "shortTermDebt": "232863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "140857000", "reportedCurrency": "USD", "retainedEarnings": "735957000", "totalLiabilities": "829521000", "otherCurrentAssets": "44300000", "totalCurrentAssets": "839903000", "currentLongTermDebt": "223076000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "380845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715782999", "currentAccountsPayable": "139011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108933000", "shortLongTermDebtTotal": "393087000", "totalShareholderEquity": "726165000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164878000", "totalCurrentLiabilities": "571694000", "otherNonCurrentLiabilities": "121336000", "totalNonCurrentLiabilities": "257827000", "cashAndShortTermInvestments": "76750000", "commonStockSharesOutstanding": "17190000", "intangibleAssetsExcludingGoodwill": "140857000", "cashAndCashEquivalentsAtCarryingValue": "76750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91778000", "profitLoss": "None", "dividendPayout": "7707000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-115000", "operatingCashflow": "94812000", "capitalExpenditures": "32254000", "changeInReceivables": "-66088000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37175000", "cashflowFromInvestment": "-40461000", "stockBasedCompensation": "29124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17176000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1278427000, "cost_of_revenue": 847917000, "gross_profit": 430510000, "research_and_development": 59352000, "selling_general_admin": 228313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135279000, "depreciation_amortisation": 38513000, "ebitda": 173792000, "interest_expense": 20041000, "interest_income": null, "other_non_operating": null, "pretax_income": 115238000, "tax_provision": 23460000, "effective_tax_rate": null, "net_income": 91778000, "net_income_continuing_ops": 91778000, "net_income_to_common": 91778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76750000, "short_term_investments": null, "net_receivables": 380845000, "inventory": 338008000, "other_current_assets": null, "total_current_assets": 839903000, "net_ppe": null, "goodwill": 349505000, "intangible_assets": 140857000, "goodwill_and_intangibles": 490362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 715782999, "total_assets": 1555686000, "short_term_debt": 232863000, "accounts_payable": 139011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 571694000, "long_term_debt": 136491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257827000, "total_liabilities": 829521000, "total_debt": 369354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 735957000, "total_equity": 726165000, "shares_outstanding": 17190000, "operating_cash_flow": 94812000, "stock_based_compensation": 29124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40461000, "dividends_paid": 7707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37175000, "free_cash_flow": 127066000, "net_change_in_cash": 17176000 }, "raw_data": { "income": { "ebit": "135279000", "ebitda": "173792000", "netIncome": "91778000", "grossProfit": "430510000", "depreciation": "None", "totalRevenue": "1278427000", "costOfRevenue": "847917000", "interestIncome": "None", "incomeBeforeTax": "115238000", "interestExpense": "20041000", "operatingIncome": "135279000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23460000", "reportedCurrency": "USD", "netInterestIncome": "-20041000", "nonInterestIncome": "None", "operatingExpenses": "295231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "847917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38513000", "sellingGeneralAndAdministrative": "228313000", "netIncomeFromContinuingOperations": "91778000" }, "balance": { "goodwill": "349505000", "inventory": "338008000", "commonStock": "9835000", "currentDebt": "None", "investments": "None", "totalAssets": "1555686000", "longTermDebt": "136491000", "shortTermDebt": "232863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "140857000", "reportedCurrency": "USD", "retainedEarnings": "735957000", "totalLiabilities": "829521000", "otherCurrentAssets": "44300000", "totalCurrentAssets": "839903000", "currentLongTermDebt": "223076000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "380845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715782999", "currentAccountsPayable": "139011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108933000", "shortLongTermDebtTotal": "393087000", "totalShareholderEquity": "726165000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164878000", "totalCurrentLiabilities": "571694000", "otherNonCurrentLiabilities": "121336000", "totalNonCurrentLiabilities": "257827000", "cashAndShortTermInvestments": "76750000", "commonStockSharesOutstanding": "17190000", "intangibleAssetsExcludingGoodwill": "140857000", "cashAndCashEquivalentsAtCarryingValue": "76750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91778000", "profitLoss": "None", "dividendPayout": "7707000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-115000", "operatingCashflow": "94812000", "capitalExpenditures": "32254000", "changeInReceivables": "-66088000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37175000", "cashflowFromInvestment": "-40461000", "stockBasedCompensation": "29124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17176000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 1183236000, "cost_of_revenue": 758809000, "gross_profit": 424427000, "ebit": 129291000, "ebitda": 167970000, "pretax_income": 140160000, "tax_provision": 24813000, "net_income": 115347000, "net_income_to_common": 115347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64202000, "total_current_assets": 746144000, "total_assets": 1443150000, "short_term_debt": 314275000, "long_term_debt": 48668000, "total_debt": 362943000, "total_liabilities": 804726000, "total_equity": 638424000, "shares_outstanding": 17870000, "goodwill_and_intangibles": 474727000 }, "cash_flow": { "operating_cash_flow": 63808000, "capital_expenditure": 30487000, "free_cash_flow": 94295000, "dividends_paid": 4796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141158, "ticker_id": 7553, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129291000", "ebitda": "167970000", "netIncome": "115347000", "grossProfit": "424427000", "depreciation": "None", "totalRevenue": "1183236000", "costOfRevenue": "758809000", "interestIncome": "None", "incomeBeforeTax": "140160000", "interestExpense": "8962000", "operatingIncome": "121749000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "24813000", "reportedCurrency": "USD", "netInterestIncome": "-8962000", "nonInterestIncome": "None", "operatingExpenses": "302678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59583000", "otherNonOperatingIncome": "27373000", "costofGoodsAndServicesSold": "758809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38679000", "sellingGeneralAndAdministrative": "235553000", "netIncomeFromContinuingOperations": "115347000" }, "balance": { "goodwill": "336357000", "inventory": "333907000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1443150000", "longTermDebt": "48668000", "shortTermDebt": "314275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "138370000", "reportedCurrency": "USD", "retainedEarnings": "663869000", "totalLiabilities": "804726000", "otherCurrentAssets": "40062000", "totalCurrentAssets": "746144000", "currentLongTermDebt": "304575000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "307973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "697006000", "currentAccountsPayable": "125204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109684000", "shortLongTermDebtTotal": "393306000", "totalShareholderEquity": "638424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146836000", "totalCurrentLiabilities": "613954000", "otherNonCurrentLiabilities": "130992000", "totalNonCurrentLiabilities": "190772000", "cashAndShortTermInvestments": "64202000", "commonStockSharesOutstanding": "17870000", "intangibleAssetsExcludingGoodwill": "138370000", "cashAndCashEquivalentsAtCarryingValue": "64202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115347000", "profitLoss": "None", "dividendPayout": "4796000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-44662000", "operatingCashflow": "63808000", "capitalExpenditures": "30487000", "changeInReceivables": "-13710000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64008000", "cashflowFromInvestment": "-12674000", "stockBasedCompensation": "28072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12874000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1183236000, "cost_of_revenue": 758809000, "gross_profit": 424427000, "research_and_development": 59583000, "selling_general_admin": 235553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129291000, "depreciation_amortisation": 38679000, "ebitda": 167970000, "interest_expense": 8962000, "interest_income": null, "other_non_operating": null, "pretax_income": 140160000, "tax_provision": 24813000, "effective_tax_rate": null, "net_income": 115347000, "net_income_continuing_ops": 115347000, "net_income_to_common": 115347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64202000, "short_term_investments": null, "net_receivables": 307973000, "inventory": 333907000, "other_current_assets": null, "total_current_assets": 746144000, "net_ppe": null, "goodwill": 336357000, "intangible_assets": 138370000, "goodwill_and_intangibles": 474727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 697006000, "total_assets": 1443150000, "short_term_debt": 314275000, "accounts_payable": 125204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613954000, "long_term_debt": 48668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190772000, "total_liabilities": 804726000, "total_debt": 362943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 663869000, "total_equity": 638424000, "shares_outstanding": 17870000, "operating_cash_flow": 63808000, "stock_based_compensation": 28072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12674000, "dividends_paid": 4796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64008000, "free_cash_flow": 94295000, "net_change_in_cash": -12874000 }, "raw_data": { "income": { "ebit": "129291000", "ebitda": "167970000", "netIncome": "115347000", "grossProfit": "424427000", "depreciation": "None", "totalRevenue": "1183236000", "costOfRevenue": "758809000", "interestIncome": "None", "incomeBeforeTax": "140160000", "interestExpense": "8962000", "operatingIncome": "121749000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "24813000", "reportedCurrency": "USD", "netInterestIncome": "-8962000", "nonInterestIncome": "None", "operatingExpenses": "302678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59583000", "otherNonOperatingIncome": "27373000", "costofGoodsAndServicesSold": "758809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38679000", "sellingGeneralAndAdministrative": "235553000", "netIncomeFromContinuingOperations": "115347000" }, "balance": { "goodwill": "336357000", "inventory": "333907000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1443150000", "longTermDebt": "48668000", "shortTermDebt": "314275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "138370000", "reportedCurrency": "USD", "retainedEarnings": "663869000", "totalLiabilities": "804726000", "otherCurrentAssets": "40062000", "totalCurrentAssets": "746144000", "currentLongTermDebt": "304575000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "307973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "697006000", "currentAccountsPayable": "125204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109684000", "shortLongTermDebtTotal": "393306000", "totalShareholderEquity": "638424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146836000", "totalCurrentLiabilities": "613954000", "otherNonCurrentLiabilities": "130992000", "totalNonCurrentLiabilities": "190772000", "cashAndShortTermInvestments": "64202000", "commonStockSharesOutstanding": "17870000", "intangibleAssetsExcludingGoodwill": "138370000", "cashAndCashEquivalentsAtCarryingValue": "64202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115347000", "profitLoss": "None", "dividendPayout": "4796000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-44662000", "operatingCashflow": "63808000", "capitalExpenditures": "30487000", "changeInReceivables": "-13710000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64008000", "cashflowFromInvestment": "-12674000", "stockBasedCompensation": "28072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12874000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 1146902000, "cost_of_revenue": 726984000, "gross_profit": 419918000, "ebit": 115371000, "ebitda": 159226000, "pretax_income": 98640000, "tax_provision": 24591000, "net_income": 74049000, "net_income_to_common": 74049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80613000, "total_current_assets": 709404000, "total_assets": 1384367000, "short_term_debt": 8345000, "long_term_debt": 276421000, "total_debt": 284766000, "total_liabilities": 744547000, "total_equity": 639820000, "shares_outstanding": 18388000, "goodwill_and_intangibles": 447912000 }, "cash_flow": { "operating_cash_flow": 139066000, "capital_expenditure": 29511000, "free_cash_flow": 168577000, "dividends_paid": 5517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141163, "ticker_id": 7553, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115371000", "ebitda": "159226000", "netIncome": "74049000", "grossProfit": "419918000", "depreciation": "None", "totalRevenue": "1146902000", "costOfRevenue": "726984000", "interestIncome": "None", "incomeBeforeTax": "98640000", "interestExpense": "16731000", "operatingIncome": "115371000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "24591000", "reportedCurrency": "USD", "netInterestIncome": "-16731000", "nonInterestIncome": "None", "operatingExpenses": "304547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43855000", "sellingGeneralAndAdministrative": "240747000", "netIncomeFromContinuingOperations": "74049000" }, "balance": { "goodwill": "320304000", "inventory": "294208000", "commonStock": "105724000", "currentDebt": "None", "investments": "None", "totalAssets": "1384367000", "longTermDebt": "276421000", "shortTermDebt": "8345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "127608000", "reportedCurrency": "USD", "retainedEarnings": "548842000", "totalLiabilities": "744547000", "otherCurrentAssets": "33547000", "totalCurrentAssets": "709404000", "currentLongTermDebt": "846000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "301036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674963000", "currentAccountsPayable": "141263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118004000", "shortLongTermDebtTotal": "301083000", "totalShareholderEquity": "639820000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152319000", "totalCurrentLiabilities": "344767000", "otherNonCurrentLiabilities": "123359000", "totalNonCurrentLiabilities": "399780000", "cashAndShortTermInvestments": "80613000", "commonStockSharesOutstanding": "18388000", "intangibleAssetsExcludingGoodwill": "127608000", "cashAndCashEquivalentsAtCarryingValue": "80613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74049000", "profitLoss": "None", "dividendPayout": "5517000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-47768000", "operatingCashflow": "139066000", "capitalExpenditures": "29511000", "changeInReceivables": "-28955000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103925000", "cashflowFromInvestment": "-34693000", "stockBasedCompensation": "26771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "448000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1146902000, "cost_of_revenue": 726984000, "gross_profit": 419918000, "research_and_development": 53696000, "selling_general_admin": 240747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115371000, "depreciation_amortisation": 43855000, "ebitda": 159226000, "interest_expense": 16731000, "interest_income": null, "other_non_operating": null, "pretax_income": 98640000, "tax_provision": 24591000, "effective_tax_rate": null, "net_income": 74049000, "net_income_continuing_ops": 74049000, "net_income_to_common": 74049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80613000, "short_term_investments": null, "net_receivables": 301036000, "inventory": 294208000, "other_current_assets": null, "total_current_assets": 709404000, "net_ppe": null, "goodwill": 320304000, "intangible_assets": 127608000, "goodwill_and_intangibles": 447912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 674963000, "total_assets": 1384367000, "short_term_debt": 8345000, "accounts_payable": 141263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344767000, "long_term_debt": 276421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399780000, "total_liabilities": 744547000, "total_debt": 284766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 548842000, "total_equity": 639820000, "shares_outstanding": 18388000, "operating_cash_flow": 139066000, "stock_based_compensation": 26771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34693000, "dividends_paid": 5517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103925000, "free_cash_flow": 168577000, "net_change_in_cash": 448000 }, "raw_data": { "income": { "ebit": "115371000", "ebitda": "159226000", "netIncome": "74049000", "grossProfit": "419918000", "depreciation": "None", "totalRevenue": "1146902000", "costOfRevenue": "726984000", "interestIncome": "None", "incomeBeforeTax": "98640000", "interestExpense": "16731000", "operatingIncome": "115371000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "24591000", "reportedCurrency": "USD", "netInterestIncome": "-16731000", "nonInterestIncome": "None", "operatingExpenses": "304547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43855000", "sellingGeneralAndAdministrative": "240747000", "netIncomeFromContinuingOperations": "74049000" }, "balance": { "goodwill": "320304000", "inventory": "294208000", "commonStock": "105724000", "currentDebt": "None", "investments": "None", "totalAssets": "1384367000", "longTermDebt": "276421000", "shortTermDebt": "8345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "127608000", "reportedCurrency": "USD", "retainedEarnings": "548842000", "totalLiabilities": "744547000", "otherCurrentAssets": "33547000", "totalCurrentAssets": "709404000", "currentLongTermDebt": "846000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "301036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674963000", "currentAccountsPayable": "141263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118004000", "shortLongTermDebtTotal": "301083000", "totalShareholderEquity": "639820000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152319000", "totalCurrentLiabilities": "344767000", "otherNonCurrentLiabilities": "123359000", "totalNonCurrentLiabilities": "399780000", "cashAndShortTermInvestments": "80613000", "commonStockSharesOutstanding": "18388000", "intangibleAssetsExcludingGoodwill": "127608000", "cashAndCashEquivalentsAtCarryingValue": "80613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74049000", "profitLoss": "None", "dividendPayout": "5517000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-47768000", "operatingCashflow": "139066000", "capitalExpenditures": "29511000", "changeInReceivables": "-28955000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103925000", "cashflowFromInvestment": "-34693000", "stockBasedCompensation": "26771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "448000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 1166044000, "cost_of_revenue": 745405000, "gross_profit": 420639000, "ebit": 104887000, "ebitda": 154645000, "pretax_income": 86122000, "tax_provision": 10870000, "net_income": 75252000, "net_income_to_common": 75252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76102000, "total_current_assets": 617709000, "total_assets": 1268541000, "short_term_debt": 68463000, "long_term_debt": 267072000, "total_debt": 335535000, "total_liabilities": 696389000, "total_equity": 572152000, "shares_outstanding": 18600000, "goodwill_and_intangibles": 438906000 }, "cash_flow": { "operating_cash_flow": 129180000, "capital_expenditure": 34416000, "free_cash_flow": 163596000, "dividends_paid": 6103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141168, "ticker_id": 7553, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104887000", "ebitda": "154645000", "netIncome": "75252000", "grossProfit": "420639000", "depreciation": "None", "totalRevenue": "1166044000", "costOfRevenue": "745405000", "interestIncome": "None", "incomeBeforeTax": "86122000", "interestExpense": "18765000", "operatingIncome": "104887000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "10870000", "reportedCurrency": "USD", "netInterestIncome": "-18800000", "nonInterestIncome": "None", "operatingExpenses": "315752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49758000", "sellingGeneralAndAdministrative": "251961000", "netIncomeFromContinuingOperations": "75252000" }, "balance": { "goodwill": "310627000", "inventory": "241226000", "commonStock": "122553000", "currentDebt": "None", "investments": "None", "totalAssets": "1268541000", "longTermDebt": "267072000", "shortTermDebt": "68463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "128279000", "reportedCurrency": "USD", "retainedEarnings": "474793000", "totalLiabilities": "696389000", "otherCurrentAssets": "30541000", "totalCurrentAssets": "617709000", "currentLongTermDebt": "59926000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "269840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650832000", "currentAccountsPayable": "84940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155872000", "shortLongTermDebtTotal": "355248000", "totalShareholderEquity": "572152000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144457000", "totalCurrentLiabilities": "330101000", "otherNonCurrentLiabilities": "93370000", "totalNonCurrentLiabilities": "366288000", "cashAndShortTermInvestments": "76102000", "commonStockSharesOutstanding": "18600000", "intangibleAssetsExcludingGoodwill": "128279000", "cashAndCashEquivalentsAtCarryingValue": "76102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75252000", "profitLoss": "None", "dividendPayout": "6103000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "30752000", "operatingCashflow": "129180000", "capitalExpenditures": "34416000", "changeInReceivables": "-37071000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104730000", "cashflowFromInvestment": "-42687000", "stockBasedCompensation": "23817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18237000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1166044000, "cost_of_revenue": 745405000, "gross_profit": 420639000, "research_and_development": 57308000, "selling_general_admin": 251961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104887000, "depreciation_amortisation": 49758000, "ebitda": 154645000, "interest_expense": 18765000, "interest_income": null, "other_non_operating": null, "pretax_income": 86122000, "tax_provision": 10870000, "effective_tax_rate": null, "net_income": 75252000, "net_income_continuing_ops": 75252000, "net_income_to_common": 75252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76102000, "short_term_investments": null, "net_receivables": 269840000, "inventory": 241226000, "other_current_assets": null, "total_current_assets": 617709000, "net_ppe": null, "goodwill": 310627000, "intangible_assets": 128279000, "goodwill_and_intangibles": 438906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 650832000, "total_assets": 1268541000, "short_term_debt": 68463000, "accounts_payable": 84940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330101000, "long_term_debt": 267072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366288000, "total_liabilities": 696389000, "total_debt": 335535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 474793000, "total_equity": 572152000, "shares_outstanding": 18600000, "operating_cash_flow": 129180000, "stock_based_compensation": 23817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42687000, "dividends_paid": 6103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104730000, "free_cash_flow": 163596000, "net_change_in_cash": -18237000 }, "raw_data": { "income": { "ebit": "104887000", "ebitda": "154645000", "netIncome": "75252000", "grossProfit": "420639000", "depreciation": "None", "totalRevenue": "1166044000", "costOfRevenue": "745405000", "interestIncome": "None", "incomeBeforeTax": "86122000", "interestExpense": "18765000", "operatingIncome": "104887000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "10870000", "reportedCurrency": "USD", "netInterestIncome": "-18800000", "nonInterestIncome": "None", "operatingExpenses": "315752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49758000", "sellingGeneralAndAdministrative": "251961000", "netIncomeFromContinuingOperations": "75252000" }, "balance": { "goodwill": "310627000", "inventory": "241226000", "commonStock": "122553000", "currentDebt": "None", "investments": "None", "totalAssets": "1268541000", "longTermDebt": "267072000", "shortTermDebt": "68463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "128279000", "reportedCurrency": "USD", "retainedEarnings": "474793000", "totalLiabilities": "696389000", "otherCurrentAssets": "30541000", "totalCurrentAssets": "617709000", "currentLongTermDebt": "59926000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "269840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650832000", "currentAccountsPayable": "84940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155872000", "shortLongTermDebtTotal": "355248000", "totalShareholderEquity": "572152000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144457000", "totalCurrentLiabilities": "330101000", "otherNonCurrentLiabilities": "93370000", "totalNonCurrentLiabilities": "366288000", "cashAndShortTermInvestments": "76102000", "commonStockSharesOutstanding": "18600000", "intangibleAssetsExcludingGoodwill": "128279000", "cashAndCashEquivalentsAtCarryingValue": "76102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75252000", "profitLoss": "None", "dividendPayout": "6103000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "30752000", "operatingCashflow": "129180000", "capitalExpenditures": "34416000", "changeInReceivables": "-37071000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104730000", "cashflowFromInvestment": "-42687000", "stockBasedCompensation": "23817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18237000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 1182115000, "cost_of_revenue": 751521000, "gross_profit": 430594000, "ebit": 107774000, "ebitda": 164008000, "pretax_income": 86164000, "tax_provision": 21368000, "net_income": 64796000, "net_income_to_common": 64796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96316000, "total_current_assets": 640899000, "total_assets": 1264864000, "short_term_debt": 88804000, "long_term_debt": 257752000, "total_debt": 346556000, "total_liabilities": 713137000, "total_equity": 551727000, "shares_outstanding": 18720000, "goodwill_and_intangibles": 440062000 }, "cash_flow": { "operating_cash_flow": 119112000, "capital_expenditure": 30215000, "free_cash_flow": 149327000, "dividends_paid": 9152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141173, "ticker_id": 7553, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107774000", "ebitda": "164008000", "netIncome": "64796000", "grossProfit": "430594000", "depreciation": "None", "totalRevenue": "1182115000", "costOfRevenue": "751521000", "interestIncome": "21603000", "incomeBeforeTax": "86164000", "interestExpense": "21610000", "operatingIncome": "89991000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "21368000", "reportedCurrency": "USD", "netInterestIncome": "-21603000", "nonInterestIncome": "None", "operatingExpenses": "318993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56509000", "otherNonOperatingIncome": "-7000", "costofGoodsAndServicesSold": "751521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56234000", "sellingGeneralAndAdministrative": "262484000", "netIncomeFromContinuingOperations": "64796000" }, "balance": { "goodwill": "307108000", "inventory": "273711000", "commonStock": "168913000", "currentDebt": "None", "investments": "None", "totalAssets": "1264864000", "longTermDebt": "257752000", "shortTermDebt": "88804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "132954000", "reportedCurrency": "USD", "retainedEarnings": "399541000", "totalLiabilities": "713137000", "otherCurrentAssets": "32432000", "totalCurrentAssets": "640899000", "currentLongTermDebt": "88804000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623965000", "currentAccountsPayable": "93500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127385000", "shortLongTermDebtTotal": "346556000", "totalShareholderEquity": "551727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153383000", "totalCurrentLiabilities": "382008000", "otherNonCurrentLiabilities": "65398000", "totalNonCurrentLiabilities": "331129000", "cashAndShortTermInvestments": "96316000", "commonStockSharesOutstanding": "18720000", "intangibleAssetsExcludingGoodwill": "132954000", "cashAndCashEquivalentsAtCarryingValue": "96316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64796000", "profitLoss": "None", "dividendPayout": "9152000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "39447000", "operatingCashflow": "119112000", "capitalExpenditures": "30215000", "changeInReceivables": "-27206000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58314000", "cashflowFromInvestment": "-48486000", "stockBasedCompensation": "25251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1182115000, "cost_of_revenue": 751521000, "gross_profit": 430594000, "research_and_development": 56509000, "selling_general_admin": 262484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107774000, "depreciation_amortisation": 56234000, "ebitda": 164008000, "interest_expense": 21610000, "interest_income": null, "other_non_operating": null, "pretax_income": 86164000, "tax_provision": 21368000, "effective_tax_rate": null, "net_income": 64796000, "net_income_continuing_ops": 64796000, "net_income_to_common": 64796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96316000, "short_term_investments": null, "net_receivables": 238440000, "inventory": 273711000, "other_current_assets": null, "total_current_assets": 640899000, "net_ppe": null, "goodwill": 307108000, "intangible_assets": 132954000, "goodwill_and_intangibles": 440062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 623965000, "total_assets": 1264864000, "short_term_debt": 88804000, "accounts_payable": 93500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382008000, "long_term_debt": 257752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331129000, "total_liabilities": 713137000, "total_debt": 346556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 399541000, "total_equity": 551727000, "shares_outstanding": 18720000, "operating_cash_flow": 119112000, "stock_based_compensation": 25251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48486000, "dividends_paid": 9152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58314000, "free_cash_flow": 149327000, "net_change_in_cash": 12312000 }, "raw_data": { "income": { "ebit": "107774000", "ebitda": "164008000", "netIncome": "64796000", "grossProfit": "430594000", "depreciation": "None", "totalRevenue": "1182115000", "costOfRevenue": "751521000", "interestIncome": "21603000", "incomeBeforeTax": "86164000", "interestExpense": "21610000", "operatingIncome": "89991000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "21368000", "reportedCurrency": "USD", "netInterestIncome": "-21603000", "nonInterestIncome": "None", "operatingExpenses": "318993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56509000", "otherNonOperatingIncome": "-7000", "costofGoodsAndServicesSold": "751521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56234000", "sellingGeneralAndAdministrative": "262484000", "netIncomeFromContinuingOperations": "64796000" }, "balance": { "goodwill": "307108000", "inventory": "273711000", "commonStock": "168913000", "currentDebt": "None", "investments": "None", "totalAssets": "1264864000", "longTermDebt": "257752000", "shortTermDebt": "88804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "132954000", "reportedCurrency": "USD", "retainedEarnings": "399541000", "totalLiabilities": "713137000", "otherCurrentAssets": "32432000", "totalCurrentAssets": "640899000", "currentLongTermDebt": "88804000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623965000", "currentAccountsPayable": "93500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127385000", "shortLongTermDebtTotal": "346556000", "totalShareholderEquity": "551727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153383000", "totalCurrentLiabilities": "382008000", "otherNonCurrentLiabilities": "65398000", "totalNonCurrentLiabilities": "331129000", "cashAndShortTermInvestments": "96316000", "commonStockSharesOutstanding": "18720000", "intangibleAssetsExcludingGoodwill": "132954000", "cashAndCashEquivalentsAtCarryingValue": "96316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64796000", "profitLoss": "None", "dividendPayout": "9152000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "39447000", "operatingCashflow": "119112000", "capitalExpenditures": "30215000", "changeInReceivables": "-27206000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58314000", "cashflowFromInvestment": "-48486000", "stockBasedCompensation": "25251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 1089286000, "cost_of_revenue": 697634000, "gross_profit": 391652000, "ebit": 56154000, "ebitda": 125908000, "pretax_income": 36854000, "tax_provision": 65981000, "net_income": -29127000, "net_income_to_common": -29127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84814000, "total_current_assets": 650697000, "total_assets": 1255691000, "short_term_debt": 115262000, "long_term_debt": 248980000, "total_debt": 364242000, "total_liabilities": 766255000, "total_equity": 489436000, "shares_outstanding": 18592000, "goodwill_and_intangibles": 434214000 }, "cash_flow": { "operating_cash_flow": 133109000, "capital_expenditure": 45651000, "free_cash_flow": 178760000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141178, "ticker_id": 7553, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56154000", "ebitda": "125908000", "netIncome": "-29127000", "grossProfit": "391652000", "depreciation": "None", "totalRevenue": "1089286000", "costOfRevenue": "697634000", "interestIncome": "19293000", "incomeBeforeTax": "36854000", "interestExpense": "19293000", "operatingIncome": "55908000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "65981000", "reportedCurrency": "USD", "netInterestIncome": "-19293000", "nonInterestIncome": "None", "operatingExpenses": "300781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61189000", "otherNonOperatingIncome": "239000", "costofGoodsAndServicesSold": "697634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69754000", "sellingGeneralAndAdministrative": "239592000", "netIncomeFromContinuingOperations": "-29127000" }, "balance": { "goodwill": "292213000", "inventory": "313552000", "commonStock": "169475000", "currentDebt": "None", "investments": "None", "totalAssets": "1255691000", "longTermDebt": "248980000", "shortTermDebt": "115262000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "142001000", "reportedCurrency": "USD", "retainedEarnings": "334745000", "totalLiabilities": "766255000", "otherCurrentAssets": "83174000", "totalCurrentAssets": "650697000", "currentLongTermDebt": "115262000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "210744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604994000", "currentAccountsPayable": "106892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115524000", "shortLongTermDebtTotal": "364242000", "totalShareholderEquity": "489436000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165407000", "totalCurrentLiabilities": "443322000", "otherNonCurrentLiabilities": "58951000", "totalNonCurrentLiabilities": "322933000", "cashAndShortTermInvestments": "84814000", "commonStockSharesOutstanding": "18592000", "intangibleAssetsExcludingGoodwill": "142001000", "cashAndCashEquivalentsAtCarryingValue": "84814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29127000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-59221000", "operatingCashflow": "133109000", "capitalExpenditures": "45651000", "changeInReceivables": "11340000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68448000", "cashflowFromInvestment": "-149444000", "stockBasedCompensation": "23846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-84783000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1089286000, "cost_of_revenue": 697634000, "gross_profit": 391652000, "research_and_development": 61189000, "selling_general_admin": 239592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56154000, "depreciation_amortisation": 69754000, "ebitda": 125908000, "interest_expense": 19293000, "interest_income": null, "other_non_operating": null, "pretax_income": 36854000, "tax_provision": 65981000, "effective_tax_rate": null, "net_income": -29127000, "net_income_continuing_ops": -29127000, "net_income_to_common": -29127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84814000, "short_term_investments": 0, "net_receivables": 210744000, "inventory": 313552000, "other_current_assets": null, "total_current_assets": 650697000, "net_ppe": null, "goodwill": 292213000, "intangible_assets": 142001000, "goodwill_and_intangibles": 434214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 604994000, "total_assets": 1255691000, "short_term_debt": 115262000, "accounts_payable": 106892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 443322000, "long_term_debt": 248980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322933000, "total_liabilities": 766255000, "total_debt": 364242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 334745000, "total_equity": 489436000, "shares_outstanding": 18592000, "operating_cash_flow": 133109000, "stock_based_compensation": 23846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149444000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68448000, "free_cash_flow": 178760000, "net_change_in_cash": -84783000 }, "raw_data": { "income": { "ebit": "56154000", "ebitda": "125908000", "netIncome": "-29127000", "grossProfit": "391652000", "depreciation": "None", "totalRevenue": "1089286000", "costOfRevenue": "697634000", "interestIncome": "19293000", "incomeBeforeTax": "36854000", "interestExpense": "19293000", "operatingIncome": "55908000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "65981000", "reportedCurrency": "USD", "netInterestIncome": "-19293000", "nonInterestIncome": "None", "operatingExpenses": "300781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61189000", "otherNonOperatingIncome": "239000", "costofGoodsAndServicesSold": "697634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69754000", "sellingGeneralAndAdministrative": "239592000", "netIncomeFromContinuingOperations": "-29127000" }, "balance": { "goodwill": "292213000", "inventory": "313552000", "commonStock": "169475000", "currentDebt": "None", "investments": "None", "totalAssets": "1255691000", "longTermDebt": "248980000", "shortTermDebt": "115262000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "142001000", "reportedCurrency": "USD", "retainedEarnings": "334745000", "totalLiabilities": "766255000", "otherCurrentAssets": "83174000", "totalCurrentAssets": "650697000", "currentLongTermDebt": "115262000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "210744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604994000", "currentAccountsPayable": "106892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115524000", "shortLongTermDebtTotal": "364242000", "totalShareholderEquity": "489436000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165407000", "totalCurrentLiabilities": "443322000", "otherNonCurrentLiabilities": "58951000", "totalNonCurrentLiabilities": "322933000", "cashAndShortTermInvestments": "84814000", "commonStockSharesOutstanding": "18592000", "intangibleAssetsExcludingGoodwill": "142001000", "cashAndCashEquivalentsAtCarryingValue": "84814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29127000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-59221000", "operatingCashflow": "133109000", "capitalExpenditures": "45651000", "changeInReceivables": "11340000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68448000", "cashflowFromInvestment": "-149444000", "stockBasedCompensation": "23846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-84783000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 453246000, "cost_of_revenue": 312444000, "gross_profit": 140802000, "ebit": 57350000, "ebitda": 66872000, "pretax_income": 49219000, "tax_provision": 9003000, "net_income": 40216000, "net_income_to_common": 40216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345236000, "total_current_assets": 1717333000, "total_assets": 2554431000, "short_term_debt": 3791000, "long_term_debt": 998748000, "total_debt": 1002539000, "total_liabilities": 1660116000, "total_equity": 894315000, "shares_outstanding": 17414000, "goodwill_and_intangibles": 568392000 }, "cash_flow": { "operating_cash_flow": 14457000, "capital_expenditure": 7559000, "free_cash_flow": 22016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141139, "ticker_id": 7553, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57350000", "ebitda": "66872000", "netIncome": "40216000", "grossProfit": "140802000", "depreciation": "None", "totalRevenue": "453246000", "costOfRevenue": "312444000", "interestIncome": "None", "incomeBeforeTax": "49219000", "interestExpense": "3995000", "operatingIncome": "57350000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9003000", "reportedCurrency": "USD", "netInterestIncome": "-3995000", "nonInterestIncome": "None", "operatingExpenses": "83452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9522000", "sellingGeneralAndAdministrative": "66955000", "netIncomeFromContinuingOperations": "40216000" }, "balance": { "goodwill": "385075000", "inventory": "435290000", "commonStock": "13028000", "currentDebt": "None", "investments": "None", "totalAssets": "2554431000", "longTermDebt": "998748000", "shortTermDebt": "3791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "183317000", "reportedCurrency": "USD", "retainedEarnings": "902187000", "totalLiabilities": "1660116000", "otherCurrentAssets": "66357000", "totalCurrentAssets": "1717333000", "currentLongTermDebt": "3791000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "870450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837098000", "currentAccountsPayable": "200882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3791000", "totalShareholderEquity": "894315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "264500000", "totalCurrentLiabilities": "529171000", "otherNonCurrentLiabilities": "130755000", "totalNonCurrentLiabilities": "1130945000", "cashAndShortTermInvestments": "345236000", "commonStockSharesOutstanding": "17414000", "intangibleAssetsExcludingGoodwill": "183317000", "cashAndCashEquivalentsAtCarryingValue": "345236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "16506000", "operatingCashflow": "14457000", "capitalExpenditures": "7559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1502000", "cashflowFromInvestment": "-7031000", "stockBasedCompensation": "6585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 453246000, "cost_of_revenue": 312444000, "gross_profit": 140802000, "research_and_development": 19455000, "selling_general_admin": 66955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57350000, "depreciation_amortisation": 9522000, "ebitda": 66872000, "interest_expense": 3995000, "interest_income": null, "other_non_operating": null, "pretax_income": 49219000, "tax_provision": 9003000, "effective_tax_rate": null, "net_income": 40216000, "net_income_continuing_ops": 40216000, "net_income_to_common": 40216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345236000, "short_term_investments": null, "net_receivables": 870450000, "inventory": 435290000, "other_current_assets": null, "total_current_assets": 1717333000, "net_ppe": null, "goodwill": 385075000, "intangible_assets": 183317000, "goodwill_and_intangibles": 568392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 837098000, "total_assets": 2554431000, "short_term_debt": 3791000, "accounts_payable": 200882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529171000, "long_term_debt": 998748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1130945000, "total_liabilities": 1660116000, "total_debt": 1002539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 902187000, "total_equity": 894315000, "shares_outstanding": 17414000, "operating_cash_flow": 14457000, "stock_based_compensation": 6585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1502000, "free_cash_flow": 22016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57350000", "ebitda": "66872000", "netIncome": "40216000", "grossProfit": "140802000", "depreciation": "None", "totalRevenue": "453246000", "costOfRevenue": "312444000", "interestIncome": "None", "incomeBeforeTax": "49219000", "interestExpense": "3995000", "operatingIncome": "57350000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9003000", "reportedCurrency": "USD", "netInterestIncome": "-3995000", "nonInterestIncome": "None", "operatingExpenses": "83452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9522000", "sellingGeneralAndAdministrative": "66955000", "netIncomeFromContinuingOperations": "40216000" }, "balance": { "goodwill": "385075000", "inventory": "435290000", "commonStock": "13028000", "currentDebt": "None", "investments": "None", "totalAssets": "2554431000", "longTermDebt": "998748000", "shortTermDebt": "3791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "183317000", "reportedCurrency": "USD", "retainedEarnings": "902187000", "totalLiabilities": "1660116000", "otherCurrentAssets": "66357000", "totalCurrentAssets": "1717333000", "currentLongTermDebt": "3791000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "870450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837098000", "currentAccountsPayable": "200882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3791000", "totalShareholderEquity": "894315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "264500000", "totalCurrentLiabilities": "529171000", "otherNonCurrentLiabilities": "130755000", "totalNonCurrentLiabilities": "1130945000", "cashAndShortTermInvestments": "345236000", "commonStockSharesOutstanding": "17414000", "intangibleAssetsExcludingGoodwill": "183317000", "cashAndCashEquivalentsAtCarryingValue": "345236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "16506000", "operatingCashflow": "14457000", "capitalExpenditures": "7559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1502000", "cashflowFromInvestment": "-7031000", "stockBasedCompensation": "6585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 464057000, "cost_of_revenue": 312428000, "gross_profit": 151629000, "ebit": 58795000, "ebitda": 68401000, "pretax_income": 48082000, "tax_provision": 9383000, "net_income": 38699000, "net_income_to_common": 38699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336722000, "total_current_assets": 1686845000, "total_assets": 2522241000, "short_term_debt": 5052000, "long_term_debt": 998902000, "total_debt": 1003954000, "total_liabilities": 1676751000, "total_equity": 845490000, "shares_outstanding": 17469000, "goodwill_and_intangibles": 569141000 }, "cash_flow": { "operating_cash_flow": 62200000, "capital_expenditure": 11437000, "free_cash_flow": 73637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141140, "ticker_id": 7553, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58795000", "ebitda": "68401000", "netIncome": "38699000", "grossProfit": "151629000", "depreciation": "None", "totalRevenue": "464057000", "costOfRevenue": "312428000", "interestIncome": "None", "incomeBeforeTax": "48082000", "interestExpense": "10713000", "operatingIncome": "58795000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9383000", "reportedCurrency": "USD", "netInterestIncome": "-10713000", "nonInterestIncome": "None", "operatingExpenses": "92834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9606000", "sellingGeneralAndAdministrative": "70201000", "netIncomeFromContinuingOperations": "38699000" }, "balance": { "goodwill": "385747000", "inventory": "452613000", "commonStock": "2507000", "currentDebt": "None", "investments": "None", "totalAssets": "2522241000", "longTermDebt": "998902000", "shortTermDebt": "5052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "183394000", "reportedCurrency": "USD", "retainedEarnings": "861971000", "totalLiabilities": "1676751000", "otherCurrentAssets": "64358000", "totalCurrentAssets": "1686845000", "currentLongTermDebt": "5052000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "833152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "835396000", "currentAccountsPayable": "212715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003954000", "totalShareholderEquity": "845490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160870000", "totalCurrentLiabilities": "535362000", "otherNonCurrentLiabilities": "141155000", "totalNonCurrentLiabilities": "1141389000", "cashAndShortTermInvestments": "336722000", "commonStockSharesOutstanding": "17469000", "intangibleAssetsExcludingGoodwill": "183394000", "cashAndCashEquivalentsAtCarryingValue": "336722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1317000", "operatingCashflow": "62200000", "capitalExpenditures": "11437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160445000", "cashflowFromInvestment": "-10494000", "stockBasedCompensation": "7051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 464057000, "cost_of_revenue": 312428000, "gross_profit": 151629000, "research_and_development": 19759000, "selling_general_admin": 70201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58795000, "depreciation_amortisation": 9606000, "ebitda": 68401000, "interest_expense": 10713000, "interest_income": null, "other_non_operating": null, "pretax_income": 48082000, "tax_provision": 9383000, "effective_tax_rate": null, "net_income": 38699000, "net_income_continuing_ops": 38699000, "net_income_to_common": 38699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336722000, "short_term_investments": null, "net_receivables": 833152000, "inventory": 452613000, "other_current_assets": null, "total_current_assets": 1686845000, "net_ppe": null, "goodwill": 385747000, "intangible_assets": 183394000, "goodwill_and_intangibles": 569141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 835396000, "total_assets": 2522241000, "short_term_debt": 5052000, "accounts_payable": 212715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535362000, "long_term_debt": 998902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1141389000, "total_liabilities": 1676751000, "total_debt": 1003954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 861971000, "total_equity": 845490000, "shares_outstanding": 17469000, "operating_cash_flow": 62200000, "stock_based_compensation": 7051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160445000, "free_cash_flow": 73637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58795000", "ebitda": "68401000", "netIncome": "38699000", "grossProfit": "151629000", "depreciation": "None", "totalRevenue": "464057000", "costOfRevenue": "312428000", "interestIncome": "None", "incomeBeforeTax": "48082000", "interestExpense": "10713000", "operatingIncome": "58795000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9383000", "reportedCurrency": "USD", "netInterestIncome": "-10713000", "nonInterestIncome": "None", "operatingExpenses": "92834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9606000", "sellingGeneralAndAdministrative": "70201000", "netIncomeFromContinuingOperations": "38699000" }, "balance": { "goodwill": "385747000", "inventory": "452613000", "commonStock": "2507000", "currentDebt": "None", "investments": "None", "totalAssets": "2522241000", "longTermDebt": "998902000", "shortTermDebt": "5052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "183394000", "reportedCurrency": "USD", "retainedEarnings": "861971000", "totalLiabilities": "1676751000", "otherCurrentAssets": "64358000", "totalCurrentAssets": "1686845000", "currentLongTermDebt": "5052000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "833152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "835396000", "currentAccountsPayable": "212715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003954000", "totalShareholderEquity": "845490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160870000", "totalCurrentLiabilities": "535362000", "otherNonCurrentLiabilities": "141155000", "totalNonCurrentLiabilities": "1141389000", "cashAndShortTermInvestments": "336722000", "commonStockSharesOutstanding": "17469000", "intangibleAssetsExcludingGoodwill": "183394000", "cashAndCashEquivalentsAtCarryingValue": "336722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1317000", "operatingCashflow": "62200000", "capitalExpenditures": "11437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160445000", "cashflowFromInvestment": "-10494000", "stockBasedCompensation": "7051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 384623000, "cost_of_revenue": 261438000, "gross_profit": 123185000, "ebit": 33073000, "ebitda": 43333000, "pretax_income": 25675000, "tax_provision": 5119000, "net_income": 20556000, "net_income_to_common": 20556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124416000, "total_current_assets": 1477449000, "total_assets": 2299156000, "short_term_debt": 257479000, "long_term_debt": 436844000, "total_debt": 694323000, "total_liabilities": 1353198000, "total_equity": 945958000, "shares_outstanding": 17473000, "goodwill_and_intangibles": 568329000 }, "cash_flow": { "operating_cash_flow": 17137000, "capital_expenditure": 11437000, "free_cash_flow": 28574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141141, "ticker_id": 7553, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33073000", "ebitda": "43333000", "netIncome": "20556000", "grossProfit": "123185000", "depreciation": "None", "totalRevenue": "384623000", "costOfRevenue": "261438000", "interestIncome": "None", "incomeBeforeTax": "25675000", "interestExpense": "7398000", "operatingIncome": "33073000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5119000", "reportedCurrency": "USD", "netInterestIncome": "-7398000", "nonInterestIncome": "None", "operatingExpenses": "90112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10260000", "sellingGeneralAndAdministrative": "66955000", "netIncomeFromContinuingOperations": "20556000" }, "balance": { "goodwill": "385435000", "inventory": "454034000", "commonStock": "4390000", "currentDebt": "None", "investments": "None", "totalAssets": "2299156000", "longTermDebt": "436844000", "shortTermDebt": "257479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "182894000", "reportedCurrency": "USD", "retainedEarnings": "962810000", "totalLiabilities": "1353198000", "otherCurrentAssets": "70768000", "totalCurrentAssets": "1477449000", "currentLongTermDebt": "257479000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "828231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821707000", "currentAccountsPayable": "216964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "694323000", "totalShareholderEquity": "945958000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162767000", "totalCurrentLiabilities": "791662000", "otherNonCurrentLiabilities": "123321000", "totalNonCurrentLiabilities": "561536000", "cashAndShortTermInvestments": "124416000", "commonStockSharesOutstanding": "17473000", "intangibleAssetsExcludingGoodwill": "182894000", "cashAndCashEquivalentsAtCarryingValue": "124416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-47412000", "operatingCashflow": "17137000", "capitalExpenditures": "11437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12187000", "cashflowFromInvestment": "-10940000", "stockBasedCompensation": "6199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384623000, "cost_of_revenue": 261438000, "gross_profit": 123185000, "research_and_development": 20427000, "selling_general_admin": 66955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33073000, "depreciation_amortisation": 10260000, "ebitda": 43333000, "interest_expense": 7398000, "interest_income": null, "other_non_operating": null, "pretax_income": 25675000, "tax_provision": 5119000, "effective_tax_rate": null, "net_income": 20556000, "net_income_continuing_ops": 20556000, "net_income_to_common": 20556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124416000, "short_term_investments": null, "net_receivables": 828231000, "inventory": 454034000, "other_current_assets": null, "total_current_assets": 1477449000, "net_ppe": null, "goodwill": 385435000, "intangible_assets": 182894000, "goodwill_and_intangibles": 568329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 821707000, "total_assets": 2299156000, "short_term_debt": 257479000, "accounts_payable": 216964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 791662000, "long_term_debt": 436844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561536000, "total_liabilities": 1353198000, "total_debt": 694323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 962810000, "total_equity": 945958000, "shares_outstanding": 17473000, "operating_cash_flow": 17137000, "stock_based_compensation": 6199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12187000, "free_cash_flow": 28574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33073000", "ebitda": "43333000", "netIncome": "20556000", "grossProfit": "123185000", "depreciation": "None", "totalRevenue": "384623000", "costOfRevenue": "261438000", "interestIncome": "None", "incomeBeforeTax": "25675000", "interestExpense": "7398000", "operatingIncome": "33073000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5119000", "reportedCurrency": "USD", "netInterestIncome": "-7398000", "nonInterestIncome": "None", "operatingExpenses": "90112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10260000", "sellingGeneralAndAdministrative": "66955000", "netIncomeFromContinuingOperations": "20556000" }, "balance": { "goodwill": "385435000", "inventory": "454034000", "commonStock": "4390000", "currentDebt": "None", "investments": "None", "totalAssets": "2299156000", "longTermDebt": "436844000", "shortTermDebt": "257479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "182894000", "reportedCurrency": "USD", "retainedEarnings": "962810000", "totalLiabilities": "1353198000", "otherCurrentAssets": "70768000", "totalCurrentAssets": "1477449000", "currentLongTermDebt": "257479000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "828231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821707000", "currentAccountsPayable": "216964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "694323000", "totalShareholderEquity": "945958000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162767000", "totalCurrentLiabilities": "791662000", "otherNonCurrentLiabilities": "123321000", "totalNonCurrentLiabilities": "561536000", "cashAndShortTermInvestments": "124416000", "commonStockSharesOutstanding": "17473000", "intangibleAssetsExcludingGoodwill": "182894000", "cashAndCashEquivalentsAtCarryingValue": "124416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-47412000", "operatingCashflow": "17137000", "capitalExpenditures": "11437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12187000", "cashflowFromInvestment": "-10940000", "stockBasedCompensation": "6199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 504985000, "cost_of_revenue": 336747000, "gross_profit": 168238000, "ebit": 73022000, "ebitda": 83938000, "pretax_income": 65798000, "tax_provision": 13050000, "net_income": 52748000, "net_income_to_common": 52748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106405000, "total_current_assets": 1422861000, "total_assets": 2241257000, "short_term_debt": 198472000, "long_term_debt": 463504000, "total_debt": 661976000, "total_liabilities": 1290173000, "total_equity": 951084000, "shares_outstanding": 17412000, "goodwill_and_intangibles": 570683000 }, "cash_flow": { "operating_cash_flow": 562000, "capital_expenditure": 10267000, "free_cash_flow": 10829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141142, "ticker_id": 7553, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73022000", "ebitda": "83938000", "netIncome": "52748000", "grossProfit": "168238000", "depreciation": "None", "totalRevenue": "504985000", "costOfRevenue": "336747000", "interestIncome": "None", "incomeBeforeTax": "65798000", "interestExpense": "7683000", "operatingIncome": "73022000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13050000", "reportedCurrency": "USD", "netInterestIncome": "-7224000", "nonInterestIncome": "None", "operatingExpenses": "95216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10916000", "sellingGeneralAndAdministrative": "72223000", "netIncomeFromContinuingOperations": "52748000" }, "balance": { "goodwill": "387393000", "inventory": "407174000", "commonStock": "29758000", "currentDebt": "None", "investments": "None", "totalAssets": "2241257000", "longTermDebt": "463504000", "shortTermDebt": "198472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "183290000", "reportedCurrency": "USD", "retainedEarnings": "942254000", "totalLiabilities": "1290173000", "otherCurrentAssets": "71539000", "totalCurrentAssets": "1422861000", "currentLongTermDebt": "186130000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "837743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818396000", "currentAccountsPayable": "281304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "682323000", "totalShareholderEquity": "951084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71190000", "totalCurrentLiabilities": "696938000", "otherNonCurrentLiabilities": "126397000", "totalNonCurrentLiabilities": "593235000", "cashAndShortTermInvestments": "106405000", "commonStockSharesOutstanding": "17412000", "intangibleAssetsExcludingGoodwill": "183290000", "cashAndCashEquivalentsAtCarryingValue": "106405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "31833000", "operatingCashflow": "562000", "capitalExpenditures": "10267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20468000", "cashflowFromInvestment": "-11405000", "stockBasedCompensation": "9465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 504985000, "cost_of_revenue": 336747000, "gross_profit": 168238000, "research_and_development": 18844000, "selling_general_admin": 72223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73022000, "depreciation_amortisation": 10916000, "ebitda": 83938000, "interest_expense": 7683000, "interest_income": null, "other_non_operating": null, "pretax_income": 65798000, "tax_provision": 13050000, "effective_tax_rate": null, "net_income": 52748000, "net_income_continuing_ops": 52748000, "net_income_to_common": 52748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106405000, "short_term_investments": null, "net_receivables": 837743000, "inventory": 407174000, "other_current_assets": null, "total_current_assets": 1422861000, "net_ppe": null, "goodwill": 387393000, "intangible_assets": 183290000, "goodwill_and_intangibles": 570683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 818396000, "total_assets": 2241257000, "short_term_debt": 198472000, "accounts_payable": 281304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 696938000, "long_term_debt": 463504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 593235000, "total_liabilities": 1290173000, "total_debt": 661976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 942254000, "total_equity": 951084000, "shares_outstanding": 17412000, "operating_cash_flow": 562000, "stock_based_compensation": 9465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20468000, "free_cash_flow": 10829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73022000", "ebitda": "83938000", "netIncome": "52748000", "grossProfit": "168238000", "depreciation": "None", "totalRevenue": "504985000", "costOfRevenue": "336747000", "interestIncome": "None", "incomeBeforeTax": "65798000", "interestExpense": "7683000", "operatingIncome": "73022000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13050000", "reportedCurrency": "USD", "netInterestIncome": "-7224000", "nonInterestIncome": "None", "operatingExpenses": "95216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10916000", "sellingGeneralAndAdministrative": "72223000", "netIncomeFromContinuingOperations": "52748000" }, "balance": { "goodwill": "387393000", "inventory": "407174000", "commonStock": "29758000", "currentDebt": "None", "investments": "None", "totalAssets": "2241257000", "longTermDebt": "463504000", "shortTermDebt": "198472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "183290000", "reportedCurrency": "USD", "retainedEarnings": "942254000", "totalLiabilities": "1290173000", "otherCurrentAssets": "71539000", "totalCurrentAssets": "1422861000", "currentLongTermDebt": "186130000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "837743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818396000", "currentAccountsPayable": "281304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "682323000", "totalShareholderEquity": "951084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71190000", "totalCurrentLiabilities": "696938000", "otherNonCurrentLiabilities": "126397000", "totalNonCurrentLiabilities": "593235000", "cashAndShortTermInvestments": "106405000", "commonStockSharesOutstanding": "17412000", "intangibleAssetsExcludingGoodwill": "183290000", "cashAndCashEquivalentsAtCarryingValue": "106405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "31833000", "operatingCashflow": "562000", "capitalExpenditures": "10267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20468000", "cashflowFromInvestment": "-11405000", "stockBasedCompensation": "9465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 444354000, "cost_of_revenue": 294063000, "gross_profit": 150291000, "ebit": 56217000, "ebitda": 66784000, "pretax_income": 47989000, "tax_provision": 6855000, "net_income": 41134000, "net_income_to_common": 41134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95830000, "total_current_assets": 1272529000, "total_assets": 2080997000, "short_term_debt": 174730000, "long_term_debt": 465051000, "total_debt": 639781000, "total_liabilities": 1201672000, "total_equity": 879325000, "shares_outstanding": 17159000, "goodwill_and_intangibles": 566183000 }, "cash_flow": { "operating_cash_flow": 81642000, "capital_expenditure": 8947000, "free_cash_flow": 90589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141144, "ticker_id": 7553, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56217000", "ebitda": "66784000", "netIncome": "41134000", "grossProfit": "150291000", "depreciation": "None", "totalRevenue": "444354000", "costOfRevenue": "294063000", "interestIncome": "None", "incomeBeforeTax": "47989000", "interestExpense": "8228000", "operatingIncome": "56217000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6855000", "reportedCurrency": "USD", "netInterestIncome": "-8228000", "nonInterestIncome": "None", "operatingExpenses": "94074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10567000", "sellingGeneralAndAdministrative": "72223000", "netIncomeFromContinuingOperations": "41134000" }, "balance": { "goodwill": "382861000", "inventory": "438954000", "commonStock": "19825000", "currentDebt": "None", "investments": "None", "totalAssets": "2080997000", "longTermDebt": "465051000", "shortTermDebt": "174730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "183322000", "reportedCurrency": "USD", "retainedEarnings": "889506000", "totalLiabilities": "1201672000", "otherCurrentAssets": "65569000", "totalCurrentAssets": "1272529000", "currentLongTermDebt": "164145000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "672176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808468000", "currentAccountsPayable": "173078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661107000", "totalShareholderEquity": "879325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "193223000", "totalCurrentLiabilities": "603957000", "otherNonCurrentLiabilities": "132664000", "totalNonCurrentLiabilities": "597715000", "cashAndShortTermInvestments": "95830000", "commonStockSharesOutstanding": "17159000", "intangibleAssetsExcludingGoodwill": "183322000", "cashAndCashEquivalentsAtCarryingValue": "95830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2642000", "operatingCashflow": "81642000", "capitalExpenditures": "8947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78828000", "cashflowFromInvestment": "-8887000", "stockBasedCompensation": "7563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444354000, "cost_of_revenue": 294063000, "gross_profit": 150291000, "research_and_development": 18570000, "selling_general_admin": 72223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56217000, "depreciation_amortisation": 10567000, "ebitda": 66784000, "interest_expense": 8228000, "interest_income": null, "other_non_operating": null, "pretax_income": 47989000, "tax_provision": 6855000, "effective_tax_rate": null, "net_income": 41134000, "net_income_continuing_ops": 41134000, "net_income_to_common": 41134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95830000, "short_term_investments": null, "net_receivables": 672176000, "inventory": 438954000, "other_current_assets": null, "total_current_assets": 1272529000, "net_ppe": null, "goodwill": 382861000, "intangible_assets": 183322000, "goodwill_and_intangibles": 566183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 808468000, "total_assets": 2080997000, "short_term_debt": 174730000, "accounts_payable": 173078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 603957000, "long_term_debt": 465051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 597715000, "total_liabilities": 1201672000, "total_debt": 639781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 889506000, "total_equity": 879325000, "shares_outstanding": 17159000, "operating_cash_flow": 81642000, "stock_based_compensation": 7563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78828000, "free_cash_flow": 90589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56217000", "ebitda": "66784000", "netIncome": "41134000", "grossProfit": "150291000", "depreciation": "None", "totalRevenue": "444354000", "costOfRevenue": "294063000", "interestIncome": "None", "incomeBeforeTax": "47989000", "interestExpense": "8228000", "operatingIncome": "56217000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6855000", "reportedCurrency": "USD", "netInterestIncome": "-8228000", "nonInterestIncome": "None", "operatingExpenses": "94074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10567000", "sellingGeneralAndAdministrative": "72223000", "netIncomeFromContinuingOperations": "41134000" }, "balance": { "goodwill": "382861000", "inventory": "438954000", "commonStock": "19825000", "currentDebt": "None", "investments": "None", "totalAssets": "2080997000", "longTermDebt": "465051000", "shortTermDebt": "174730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "183322000", "reportedCurrency": "USD", "retainedEarnings": "889506000", "totalLiabilities": "1201672000", "otherCurrentAssets": "65569000", "totalCurrentAssets": "1272529000", "currentLongTermDebt": "164145000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "672176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808468000", "currentAccountsPayable": "173078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661107000", "totalShareholderEquity": "879325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "193223000", "totalCurrentLiabilities": "603957000", "otherNonCurrentLiabilities": "132664000", "totalNonCurrentLiabilities": "597715000", "cashAndShortTermInvestments": "95830000", "commonStockSharesOutstanding": "17159000", "intangibleAssetsExcludingGoodwill": "183322000", "cashAndCashEquivalentsAtCarryingValue": "95830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2642000", "operatingCashflow": "81642000", "capitalExpenditures": "8947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78828000", "cashflowFromInvestment": "-8887000", "stockBasedCompensation": "7563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 419820000, "cost_of_revenue": 272669000, "gross_profit": 147151000, "ebit": 57957000, "ebitda": 68604000, "pretax_income": 49338000, "tax_provision": 11519000, "net_income": 37819000, "net_income_to_common": 37819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101633000, "total_current_assets": 1324569000, "total_assets": 2130914000, "short_term_debt": 254106000, "long_term_debt": 466560000, "total_debt": 720666000, "total_liabilities": 1305084000, "total_equity": 825830000, "shares_outstanding": 17040000, "goodwill_and_intangibles": 564120000 }, "cash_flow": { "operating_cash_flow": 52548000, "capital_expenditure": 12077000, "free_cash_flow": 64625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141145, "ticker_id": 7553, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57957000", "ebitda": "68604000", "netIncome": "37819000", "grossProfit": "147151000", "depreciation": "None", "totalRevenue": "419820000", "costOfRevenue": "272669000", "interestIncome": "None", "incomeBeforeTax": "49338000", "interestExpense": "8619000", "operatingIncome": "57957000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11519000", "reportedCurrency": "USD", "netInterestIncome": "-8619000", "nonInterestIncome": "None", "operatingExpenses": "89194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10647000", "sellingGeneralAndAdministrative": "70722000", "netIncomeFromContinuingOperations": "37819000" }, "balance": { "goodwill": "382166000", "inventory": "441795000", "commonStock": "8933000", "currentDebt": "None", "investments": "None", "totalAssets": "2130914000", "longTermDebt": "466560000", "shortTermDebt": "254106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "181954000", "reportedCurrency": "USD", "retainedEarnings": "848372000", "totalLiabilities": "1305084000", "otherCurrentAssets": "77208000", "totalCurrentAssets": "1324569000", "currentLongTermDebt": "244200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "703933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "806345000", "currentAccountsPayable": "183768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "740700000", "totalShareholderEquity": "825830000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "189350000", "totalCurrentLiabilities": "703718000", "otherNonCurrentLiabilities": "134806000", "totalNonCurrentLiabilities": "601366000", "cashAndShortTermInvestments": "101633000", "commonStockSharesOutstanding": "17040000", "intangibleAssetsExcludingGoodwill": "181954000", "cashAndCashEquivalentsAtCarryingValue": "101633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10285000", "operatingCashflow": "52548000", "capitalExpenditures": "12077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24577000", "cashflowFromInvestment": "-10067000", "stockBasedCompensation": "8509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 419820000, "cost_of_revenue": 272669000, "gross_profit": 147151000, "research_and_development": 18257000, "selling_general_admin": 70722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57957000, "depreciation_amortisation": 10647000, "ebitda": 68604000, "interest_expense": 8619000, "interest_income": null, "other_non_operating": null, "pretax_income": 49338000, "tax_provision": 11519000, "effective_tax_rate": null, "net_income": 37819000, "net_income_continuing_ops": 37819000, "net_income_to_common": 37819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101633000, "short_term_investments": null, "net_receivables": 703933000, "inventory": 441795000, "other_current_assets": null, "total_current_assets": 1324569000, "net_ppe": null, "goodwill": 382166000, "intangible_assets": 181954000, "goodwill_and_intangibles": 564120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 806345000, "total_assets": 2130914000, "short_term_debt": 254106000, "accounts_payable": 183768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 703718000, "long_term_debt": 466560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 601366000, "total_liabilities": 1305084000, "total_debt": 720666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 848372000, "total_equity": 825830000, "shares_outstanding": 17040000, "operating_cash_flow": 52548000, "stock_based_compensation": 8509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24577000, "free_cash_flow": 64625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57957000", "ebitda": "68604000", "netIncome": "37819000", "grossProfit": "147151000", "depreciation": "None", "totalRevenue": "419820000", "costOfRevenue": "272669000", "interestIncome": "None", "incomeBeforeTax": "49338000", "interestExpense": "8619000", "operatingIncome": "57957000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11519000", "reportedCurrency": "USD", "netInterestIncome": "-8619000", "nonInterestIncome": "None", "operatingExpenses": "89194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10647000", "sellingGeneralAndAdministrative": "70722000", "netIncomeFromContinuingOperations": "37819000" }, "balance": { "goodwill": "382166000", "inventory": "441795000", "commonStock": "8933000", "currentDebt": "None", "investments": "None", "totalAssets": "2130914000", "longTermDebt": "466560000", "shortTermDebt": "254106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "181954000", "reportedCurrency": "USD", "retainedEarnings": "848372000", "totalLiabilities": "1305084000", "otherCurrentAssets": "77208000", "totalCurrentAssets": "1324569000", "currentLongTermDebt": "244200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "703933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "806345000", "currentAccountsPayable": "183768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "740700000", "totalShareholderEquity": "825830000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "189350000", "totalCurrentLiabilities": "703718000", "otherNonCurrentLiabilities": "134806000", "totalNonCurrentLiabilities": "601366000", "cashAndShortTermInvestments": "101633000", "commonStockSharesOutstanding": "17040000", "intangibleAssetsExcludingGoodwill": "181954000", "cashAndCashEquivalentsAtCarryingValue": "101633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10285000", "operatingCashflow": "52548000", "capitalExpenditures": "12077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24577000", "cashflowFromInvestment": "-10067000", "stockBasedCompensation": "8509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 344007000, "cost_of_revenue": 222505000, "gross_profit": 121502000, "ebit": 30328000, "ebitda": 41778000, "pretax_income": 22969000, "tax_provision": 5033000, "net_income": 17936000, "net_income_to_common": 17936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85053000, "total_current_assets": 1310003000, "total_assets": 2113514000, "short_term_debt": 276962000, "long_term_debt": 468084000, "total_debt": 745046000, "total_liabilities": 1327019000, "total_equity": 786495000, "shares_outstanding": 17055000, "goodwill_and_intangibles": 564666000 }, "cash_flow": { "operating_cash_flow": -37160000, "capital_expenditure": 12077000, "free_cash_flow": -25083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141146, "ticker_id": 7553, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30328000", "ebitda": "41778000", "netIncome": "17936000", "grossProfit": "121502000", "depreciation": "None", "totalRevenue": "344007000", "costOfRevenue": "222505000", "interestIncome": "None", "incomeBeforeTax": "22969000", "interestExpense": "7359000", "operatingIncome": "30328000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5033000", "reportedCurrency": "USD", "netInterestIncome": "-7359000", "nonInterestIncome": "None", "operatingExpenses": "91174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11450000", "sellingGeneralAndAdministrative": "72223000", "netIncomeFromContinuingOperations": "17936000" }, "balance": { "goodwill": "381444000", "inventory": "456030000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2113514000", "longTermDebt": "468084000", "shortTermDebt": "276962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "183222000", "reportedCurrency": "USD", "retainedEarnings": "810553000", "totalLiabilities": "1327019000", "otherCurrentAssets": "81310000", "totalCurrentAssets": "1310003000", "currentLongTermDebt": "267217000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "687610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803511000", "currentAccountsPayable": "191932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "765088000", "totalShareholderEquity": "786495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "179646000", "totalCurrentLiabilities": "712536000", "otherNonCurrentLiabilities": "146399000", "totalNonCurrentLiabilities": "614483000", "cashAndShortTermInvestments": "85053000", "commonStockSharesOutstanding": "17055000", "intangibleAssetsExcludingGoodwill": "183222000", "cashAndCashEquivalentsAtCarryingValue": "85053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-54458000", "operatingCashflow": "-37160000", "capitalExpenditures": "12077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113759000", "cashflowFromInvestment": "-87492000", "stockBasedCompensation": "6422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344007000, "cost_of_revenue": 222505000, "gross_profit": 121502000, "research_and_development": 17773000, "selling_general_admin": 72223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30328000, "depreciation_amortisation": 11450000, "ebitda": 41778000, "interest_expense": 7359000, "interest_income": null, "other_non_operating": null, "pretax_income": 22969000, "tax_provision": 5033000, "effective_tax_rate": null, "net_income": 17936000, "net_income_continuing_ops": 17936000, "net_income_to_common": 17936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85053000, "short_term_investments": null, "net_receivables": 687610000, "inventory": 456030000, "other_current_assets": null, "total_current_assets": 1310003000, "net_ppe": null, "goodwill": 381444000, "intangible_assets": 183222000, "goodwill_and_intangibles": 564666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 803511000, "total_assets": 2113514000, "short_term_debt": 276962000, "accounts_payable": 191932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 712536000, "long_term_debt": 468084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 614483000, "total_liabilities": 1327019000, "total_debt": 745046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 810553000, "total_equity": 786495000, "shares_outstanding": 17055000, "operating_cash_flow": -37160000, "stock_based_compensation": 6422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113759000, "free_cash_flow": -25083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30328000", "ebitda": "41778000", "netIncome": "17936000", "grossProfit": "121502000", "depreciation": "None", "totalRevenue": "344007000", "costOfRevenue": "222505000", "interestIncome": "None", "incomeBeforeTax": "22969000", "interestExpense": "7359000", "operatingIncome": "30328000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5033000", "reportedCurrency": "USD", "netInterestIncome": "-7359000", "nonInterestIncome": "None", "operatingExpenses": "91174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11450000", "sellingGeneralAndAdministrative": "72223000", "netIncomeFromContinuingOperations": "17936000" }, "balance": { "goodwill": "381444000", "inventory": "456030000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2113514000", "longTermDebt": "468084000", "shortTermDebt": "276962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "183222000", "reportedCurrency": "USD", "retainedEarnings": "810553000", "totalLiabilities": "1327019000", "otherCurrentAssets": "81310000", "totalCurrentAssets": "1310003000", "currentLongTermDebt": "267217000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "687610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803511000", "currentAccountsPayable": "191932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "765088000", "totalShareholderEquity": "786495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "179646000", "totalCurrentLiabilities": "712536000", "otherNonCurrentLiabilities": "146399000", "totalNonCurrentLiabilities": "614483000", "cashAndShortTermInvestments": "85053000", "commonStockSharesOutstanding": "17055000", "intangibleAssetsExcludingGoodwill": "183222000", "cashAndCashEquivalentsAtCarryingValue": "85053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-54458000", "operatingCashflow": "-37160000", "capitalExpenditures": "12077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113759000", "cashflowFromInvestment": "-87492000", "stockBasedCompensation": "6422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 480907000, "cost_of_revenue": 326590000, "gross_profit": 154317000, "ebit": 62818000, "ebitda": 74542000, "pretax_income": 54660000, "tax_provision": 9981000, "net_income": 44679000, "net_income_to_common": 44679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95353000, "total_current_assets": 1215524000, "total_assets": 1936008000, "short_term_debt": 401873000, "long_term_debt": 129383000, "total_debt": 531256000, "total_liabilities": 1072525000, "total_equity": 863483000, "shares_outstanding": 17504000, "goodwill_and_intangibles": 491009000 }, "cash_flow": { "operating_cash_flow": -29043000, "capital_expenditure": 12922000, "free_cash_flow": -16121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141147, "ticker_id": 7553, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62818000", "ebitda": "74542000", "netIncome": "44679000", "grossProfit": "154317000", "depreciation": "None", "totalRevenue": "480907000", "costOfRevenue": "326590000", "interestIncome": "None", "incomeBeforeTax": "54660000", "interestExpense": "8158000", "operatingIncome": "62818000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9981000", "reportedCurrency": "USD", "netInterestIncome": "-8158000", "nonInterestIncome": "None", "operatingExpenses": "91499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11724000", "sellingGeneralAndAdministrative": "138528000", "netIncomeFromContinuingOperations": "44679000" }, "balance": { "goodwill": "351480000", "inventory": "397939000", "commonStock": "24289000", "currentDebt": "None", "investments": "None", "totalAssets": "1936008000", "longTermDebt": "129383000", "shortTermDebt": "401873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "139529000", "reportedCurrency": "USD", "retainedEarnings": "861230000", "totalLiabilities": "1072525000", "otherCurrentAssets": "74077000", "totalCurrentAssets": "1215524000", "currentLongTermDebt": "392167000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "648155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720484000", "currentAccountsPayable": "191149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552383000", "totalShareholderEquity": "863483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150864000", "totalCurrentLiabilities": "814637000", "otherNonCurrentLiabilities": "125218000", "totalNonCurrentLiabilities": "257888000", "cashAndShortTermInvestments": "95353000", "commonStockSharesOutstanding": "17504000", "intangibleAssetsExcludingGoodwill": "139529000", "cashAndCashEquivalentsAtCarryingValue": "95353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "44154000", "operatingCashflow": "-29043000", "capitalExpenditures": "12922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33525000", "cashflowFromInvestment": "-12705000", "stockBasedCompensation": "7220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480907000, "cost_of_revenue": 326590000, "gross_profit": 154317000, "research_and_development": 15859000, "selling_general_admin": 138528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62818000, "depreciation_amortisation": 11724000, "ebitda": 74542000, "interest_expense": 8158000, "interest_income": null, "other_non_operating": null, "pretax_income": 54660000, "tax_provision": 9981000, "effective_tax_rate": null, "net_income": 44679000, "net_income_continuing_ops": 44679000, "net_income_to_common": 44679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95353000, "short_term_investments": null, "net_receivables": 648155000, "inventory": 397939000, "other_current_assets": null, "total_current_assets": 1215524000, "net_ppe": null, "goodwill": 351480000, "intangible_assets": 139529000, "goodwill_and_intangibles": 491009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720484000, "total_assets": 1936008000, "short_term_debt": 401873000, "accounts_payable": 191149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 814637000, "long_term_debt": 129383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257888000, "total_liabilities": 1072525000, "total_debt": 531256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 861230000, "total_equity": 863483000, "shares_outstanding": 17504000, "operating_cash_flow": -29043000, "stock_based_compensation": 7220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33525000, "free_cash_flow": -16121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62818000", "ebitda": "74542000", "netIncome": "44679000", "grossProfit": "154317000", "depreciation": "None", "totalRevenue": "480907000", "costOfRevenue": "326590000", "interestIncome": "None", "incomeBeforeTax": "54660000", "interestExpense": "8158000", "operatingIncome": "62818000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9981000", "reportedCurrency": "USD", "netInterestIncome": "-8158000", "nonInterestIncome": "None", "operatingExpenses": "91499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11724000", "sellingGeneralAndAdministrative": "138528000", "netIncomeFromContinuingOperations": "44679000" }, "balance": { "goodwill": "351480000", "inventory": "397939000", "commonStock": "24289000", "currentDebt": "None", "investments": "None", "totalAssets": "1936008000", "longTermDebt": "129383000", "shortTermDebt": "401873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "139529000", "reportedCurrency": "USD", "retainedEarnings": "861230000", "totalLiabilities": "1072525000", "otherCurrentAssets": "74077000", "totalCurrentAssets": "1215524000", "currentLongTermDebt": "392167000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "648155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720484000", "currentAccountsPayable": "191149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552383000", "totalShareholderEquity": "863483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150864000", "totalCurrentLiabilities": "814637000", "otherNonCurrentLiabilities": "125218000", "totalNonCurrentLiabilities": "257888000", "cashAndShortTermInvestments": "95353000", "commonStockSharesOutstanding": "17504000", "intangibleAssetsExcludingGoodwill": "139529000", "cashAndCashEquivalentsAtCarryingValue": "95353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "44154000", "operatingCashflow": "-29043000", "capitalExpenditures": "12922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33525000", "cashflowFromInvestment": "-12705000", "stockBasedCompensation": "7220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 344007000, "cost_of_revenue": 222505000, "gross_profit": 121502000, "ebit": 30328000, "ebitda": 41778000, "pretax_income": 22969000, "tax_provision": 5033000, "net_income": 17936000, "net_income_to_common": 17936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101443000, "total_current_assets": 1119250000, "total_assets": 1831075000, "short_term_debt": 366585000, "long_term_debt": 131214000, "total_debt": 497799000, "total_liabilities": 1017662000, "total_equity": 813413000, "shares_outstanding": 17425000, "goodwill_and_intangibles": 494175000 }, "cash_flow": { "operating_cash_flow": -52074000, "capital_expenditure": 9445000, "free_cash_flow": -42629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141149, "ticker_id": 7553, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30328000", "ebitda": "41778000", "netIncome": "17936000", "grossProfit": "121502000", "depreciation": "None", "totalRevenue": "344007000", "costOfRevenue": "222505000", "interestIncome": "None", "incomeBeforeTax": "22969000", "interestExpense": "7407000", "operatingIncome": "30328000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5033000", "reportedCurrency": "USD", "netInterestIncome": "-7407000", "nonInterestIncome": "None", "operatingExpenses": "91174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11450000", "sellingGeneralAndAdministrative": "72223000", "netIncomeFromContinuingOperations": "34043000" }, "balance": { "goodwill": "352119000", "inventory": "442797000", "commonStock": "16667000", "currentDebt": "None", "investments": "None", "totalAssets": "1831075000", "longTermDebt": "131214000", "shortTermDebt": "366585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "142056000", "reportedCurrency": "USD", "retainedEarnings": "816551000", "totalLiabilities": "1017662000", "otherCurrentAssets": "71182000", "totalCurrentAssets": "1119250000", "currentLongTermDebt": "357212000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "503828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711825000", "currentAccountsPayable": "172115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517940000", "totalShareholderEquity": "813413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111315000", "totalCurrentLiabilities": "761682000", "otherNonCurrentLiabilities": "117473000", "totalNonCurrentLiabilities": "255980000", "cashAndShortTermInvestments": "101443000", "commonStockSharesOutstanding": "17425000", "intangibleAssetsExcludingGoodwill": "142056000", "cashAndCashEquivalentsAtCarryingValue": "101443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1863000", "operatingCashflow": "-52074000", "capitalExpenditures": "9445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33670000", "cashflowFromInvestment": "-3127000", "stockBasedCompensation": "7069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344007000, "cost_of_revenue": 222505000, "gross_profit": 121502000, "research_and_development": 17773000, "selling_general_admin": 72223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30328000, "depreciation_amortisation": 11450000, "ebitda": 41778000, "interest_expense": 7407000, "interest_income": null, "other_non_operating": null, "pretax_income": 22969000, "tax_provision": 5033000, "effective_tax_rate": null, "net_income": 17936000, "net_income_continuing_ops": 34043000, "net_income_to_common": 17936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101443000, "short_term_investments": null, "net_receivables": 503828000, "inventory": 442797000, "other_current_assets": null, "total_current_assets": 1119250000, "net_ppe": null, "goodwill": 352119000, "intangible_assets": 142056000, "goodwill_and_intangibles": 494175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 711825000, "total_assets": 1831075000, "short_term_debt": 366585000, "accounts_payable": 172115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 761682000, "long_term_debt": 131214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255980000, "total_liabilities": 1017662000, "total_debt": 497799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 816551000, "total_equity": 813413000, "shares_outstanding": 17425000, "operating_cash_flow": -52074000, "stock_based_compensation": 7069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33670000, "free_cash_flow": -42629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30328000", "ebitda": "41778000", "netIncome": "17936000", "grossProfit": "121502000", "depreciation": "None", "totalRevenue": "344007000", "costOfRevenue": "222505000", "interestIncome": "None", "incomeBeforeTax": "22969000", "interestExpense": "7407000", "operatingIncome": "30328000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5033000", "reportedCurrency": "USD", "netInterestIncome": "-7407000", "nonInterestIncome": "None", "operatingExpenses": "91174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11450000", "sellingGeneralAndAdministrative": "72223000", "netIncomeFromContinuingOperations": "34043000" }, "balance": { "goodwill": "352119000", "inventory": "442797000", "commonStock": "16667000", "currentDebt": "None", "investments": "None", "totalAssets": "1831075000", "longTermDebt": "131214000", "shortTermDebt": "366585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "142056000", "reportedCurrency": "USD", "retainedEarnings": "816551000", "totalLiabilities": "1017662000", "otherCurrentAssets": "71182000", "totalCurrentAssets": "1119250000", "currentLongTermDebt": "357212000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "503828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711825000", "currentAccountsPayable": "172115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517940000", "totalShareholderEquity": "813413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111315000", "totalCurrentLiabilities": "761682000", "otherNonCurrentLiabilities": "117473000", "totalNonCurrentLiabilities": "255980000", "cashAndShortTermInvestments": "101443000", "commonStockSharesOutstanding": "17425000", "intangibleAssetsExcludingGoodwill": "142056000", "cashAndCashEquivalentsAtCarryingValue": "101443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1863000", "operatingCashflow": "-52074000", "capitalExpenditures": "9445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33670000", "cashflowFromInvestment": "-3127000", "stockBasedCompensation": "7069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 480907000, "cost_of_revenue": 326590000, "gross_profit": 154317000, "ebit": 62818000, "ebitda": 74542000, "pretax_income": 54660000, "tax_provision": 9981000, "net_income": 44679000, "net_income_to_common": 44679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127258000, "total_current_assets": 1003083000, "total_assets": 1726477000, "short_term_debt": 333740000, "long_term_debt": 132792000, "total_debt": 466532000, "total_liabilities": 956034000, "total_equity": 770443000, "shares_outstanding": 17302000, "goodwill_and_intangibles": 496199000 }, "cash_flow": { "operating_cash_flow": -23528000, "capital_expenditure": 7672000, "free_cash_flow": -15856000, "dividends_paid": 764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141150, "ticker_id": 7553, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62818000", "ebitda": "74542000", "netIncome": "44679000", "grossProfit": "154317000", "depreciation": "None", "totalRevenue": "480907000", "costOfRevenue": "326590000", "interestIncome": "None", "incomeBeforeTax": "54660000", "interestExpense": "6534000", "operatingIncome": "62818000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9981000", "reportedCurrency": "USD", "netInterestIncome": "-6534000", "nonInterestIncome": "None", "operatingExpenses": "91499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11724000", "sellingGeneralAndAdministrative": "71932000", "netIncomeFromContinuingOperations": "36553000" }, "balance": { "goodwill": "352911000", "inventory": "445818000", "commonStock": "7308000", "currentDebt": "None", "investments": "None", "totalAssets": "1726477000", "longTermDebt": "132792000", "shortTermDebt": "333740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "143288000", "reportedCurrency": "USD", "retainedEarnings": "782508000", "totalLiabilities": "956034000", "otherCurrentAssets": "59839000", "totalCurrentAssets": "1003083000", "currentLongTermDebt": "324120000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723394000", "currentAccountsPayable": "163661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489073999", "totalShareholderEquity": "770443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162727000", "totalCurrentLiabilities": "700391000", "otherNonCurrentLiabilities": "115726000", "totalNonCurrentLiabilities": "255643000", "cashAndShortTermInvestments": "127258000", "commonStockSharesOutstanding": "17302000", "intangibleAssetsExcludingGoodwill": "143288000", "cashAndCashEquivalentsAtCarryingValue": "127258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36553000", "profitLoss": "None", "dividendPayout": "764000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21274000", "operatingCashflow": "-23528000", "capitalExpenditures": "7672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78905000", "cashflowFromInvestment": "-12229000", "stockBasedCompensation": "7328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480907000, "cost_of_revenue": 326590000, "gross_profit": 154317000, "research_and_development": 15859000, "selling_general_admin": 71932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62818000, "depreciation_amortisation": 11724000, "ebitda": 74542000, "interest_expense": 6534000, "interest_income": null, "other_non_operating": null, "pretax_income": 54660000, "tax_provision": 9981000, "effective_tax_rate": null, "net_income": 44679000, "net_income_continuing_ops": 36553000, "net_income_to_common": 44679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127258000, "short_term_investments": null, "net_receivables": 370168000, "inventory": 445818000, "other_current_assets": null, "total_current_assets": 1003083000, "net_ppe": null, "goodwill": 352911000, "intangible_assets": 143288000, "goodwill_and_intangibles": 496199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 723394000, "total_assets": 1726477000, "short_term_debt": 333740000, "accounts_payable": 163661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 700391000, "long_term_debt": 132792000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255643000, "total_liabilities": 956034000, "total_debt": 466532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 782508000, "total_equity": 770443000, "shares_outstanding": 17302000, "operating_cash_flow": -23528000, "stock_based_compensation": 7328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12229000, "dividends_paid": 764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78905000, "free_cash_flow": -15856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62818000", "ebitda": "74542000", "netIncome": "44679000", "grossProfit": "154317000", "depreciation": "None", "totalRevenue": "480907000", "costOfRevenue": "326590000", "interestIncome": "None", "incomeBeforeTax": "54660000", "interestExpense": "6534000", "operatingIncome": "62818000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9981000", "reportedCurrency": "USD", "netInterestIncome": "-6534000", "nonInterestIncome": "None", "operatingExpenses": "91499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11724000", "sellingGeneralAndAdministrative": "71932000", "netIncomeFromContinuingOperations": "36553000" }, "balance": { "goodwill": "352911000", "inventory": "445818000", "commonStock": "7308000", "currentDebt": "None", "investments": "None", "totalAssets": "1726477000", "longTermDebt": "132792000", "shortTermDebt": "333740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "143288000", "reportedCurrency": "USD", "retainedEarnings": "782508000", "totalLiabilities": "956034000", "otherCurrentAssets": "59839000", "totalCurrentAssets": "1003083000", "currentLongTermDebt": "324120000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723394000", "currentAccountsPayable": "163661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489073999", "totalShareholderEquity": "770443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162727000", "totalCurrentLiabilities": "700391000", "otherNonCurrentLiabilities": "115726000", "totalNonCurrentLiabilities": "255643000", "cashAndShortTermInvestments": "127258000", "commonStockSharesOutstanding": "17302000", "intangibleAssetsExcludingGoodwill": "143288000", "cashAndCashEquivalentsAtCarryingValue": "127258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36553000", "profitLoss": "None", "dividendPayout": "764000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21274000", "operatingCashflow": "-23528000", "capitalExpenditures": "7672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78905000", "cashflowFromInvestment": "-12229000", "stockBasedCompensation": "7328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 279210000, "cost_of_revenue": 180465000, "gross_profit": 98745000, "ebit": 22559000, "ebitda": 32127000, "pretax_income": 16811000, "tax_provision": 3932000, "net_income": 12879000, "net_income_to_common": 12879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82591000, "total_current_assets": 872099000, "total_assets": 1588452000, "short_term_debt": 253063000, "long_term_debt": 134746000, "total_debt": 387809000, "total_liabilities": 863995000, "total_equity": 724457000, "shares_outstanding": 17175000, "goodwill_and_intangibles": 488622000 }, "cash_flow": { "operating_cash_flow": -37160000, "capital_expenditure": 12077000, "free_cash_flow": -25083000, "dividends_paid": 19788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141151, "ticker_id": 7553, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22559000", "ebitda": "32127000", "netIncome": "12879000", "grossProfit": "98745000", "depreciation": "None", "totalRevenue": "279210000", "costOfRevenue": "180465000", "interestIncome": "None", "incomeBeforeTax": "16811000", "interestExpense": "5748000", "operatingIncome": "22559000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3932000", "reportedCurrency": "USD", "netInterestIncome": "-5748000", "nonInterestIncome": "None", "operatingExpenses": "76186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9568000", "sellingGeneralAndAdministrative": "59882000", "netIncomeFromContinuingOperations": "12879000" }, "balance": { "goodwill": "348411000", "inventory": "418797000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1588452000", "longTermDebt": "134746000", "shortTermDebt": "253063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "140211000", "reportedCurrency": "USD", "retainedEarnings": "745955000", "totalLiabilities": "863995000", "otherCurrentAssets": "46942000", "totalCurrentAssets": "872099000", "currentLongTermDebt": "243134000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716353000", "currentAccountsPayable": "164422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411281000", "totalShareholderEquity": "724457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "194143000", "totalCurrentLiabilities": "611628000", "otherNonCurrentLiabilities": "117621000", "totalNonCurrentLiabilities": "252367000", "cashAndShortTermInvestments": "82591000", "commonStockSharesOutstanding": "17175000", "intangibleAssetsExcludingGoodwill": "140211000", "cashAndCashEquivalentsAtCarryingValue": "82591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17936000", "profitLoss": "None", "dividendPayout": "19788000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-54458000", "operatingCashflow": "-37160000", "capitalExpenditures": "12077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113759000", "cashflowFromInvestment": "-87492000", "stockBasedCompensation": "6422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279210000, "cost_of_revenue": 180465000, "gross_profit": 98745000, "research_and_development": 15922000, "selling_general_admin": 59882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22559000, "depreciation_amortisation": 9568000, "ebitda": 32127000, "interest_expense": 5748000, "interest_income": null, "other_non_operating": null, "pretax_income": 16811000, "tax_provision": 3932000, "effective_tax_rate": null, "net_income": 12879000, "net_income_continuing_ops": 12879000, "net_income_to_common": 12879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82591000, "short_term_investments": null, "net_receivables": 323769000, "inventory": 418797000, "other_current_assets": null, "total_current_assets": 872099000, "net_ppe": null, "goodwill": 348411000, "intangible_assets": 140211000, "goodwill_and_intangibles": 488622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 716353000, "total_assets": 1588452000, "short_term_debt": 253063000, "accounts_payable": 164422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 611628000, "long_term_debt": 134746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252367000, "total_liabilities": 863995000, "total_debt": 387809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 745955000, "total_equity": 724457000, "shares_outstanding": 17175000, "operating_cash_flow": -37160000, "stock_based_compensation": 6422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87492000, "dividends_paid": 19788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113759000, "free_cash_flow": -25083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22559000", "ebitda": "32127000", "netIncome": "12879000", "grossProfit": "98745000", "depreciation": "None", "totalRevenue": "279210000", "costOfRevenue": "180465000", "interestIncome": "None", "incomeBeforeTax": "16811000", "interestExpense": "5748000", "operatingIncome": "22559000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3932000", "reportedCurrency": "USD", "netInterestIncome": "-5748000", "nonInterestIncome": "None", "operatingExpenses": "76186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9568000", "sellingGeneralAndAdministrative": "59882000", "netIncomeFromContinuingOperations": "12879000" }, "balance": { "goodwill": "348411000", "inventory": "418797000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1588452000", "longTermDebt": "134746000", "shortTermDebt": "253063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "140211000", "reportedCurrency": "USD", "retainedEarnings": "745955000", "totalLiabilities": "863995000", "otherCurrentAssets": "46942000", "totalCurrentAssets": "872099000", "currentLongTermDebt": "243134000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716353000", "currentAccountsPayable": "164422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411281000", "totalShareholderEquity": "724457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "194143000", "totalCurrentLiabilities": "611628000", "otherNonCurrentLiabilities": "117621000", "totalNonCurrentLiabilities": "252367000", "cashAndShortTermInvestments": "82591000", "commonStockSharesOutstanding": "17175000", "intangibleAssetsExcludingGoodwill": "140211000", "cashAndCashEquivalentsAtCarryingValue": "82591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17936000", "profitLoss": "None", "dividendPayout": "19788000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-54458000", "operatingCashflow": "-37160000", "capitalExpenditures": "12077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113759000", "cashflowFromInvestment": "-87492000", "stockBasedCompensation": "6422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "income_statement": { "revenue": 411870000, "cost_of_revenue": 268850000, "gross_profit": 143020000, "ebit": 57151000, "ebitda": 66845000, "pretax_income": 51449000, "tax_provision": 9068000, "net_income": 42381000, "net_income_to_common": 42381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76750000, "total_current_assets": 839903000, "total_assets": 1555686000, "short_term_debt": 232863000, "long_term_debt": 136491000, "total_debt": 369354000, "total_liabilities": 829521000, "total_equity": 726165000, "shares_outstanding": 17249000, "goodwill_and_intangibles": 490362000 }, "cash_flow": { "operating_cash_flow": -29043000, "capital_expenditure": 12922000, "free_cash_flow": -16121000, "dividends_paid": 2336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141152, "ticker_id": 7553, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:23.793291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57151000", "ebitda": "66845000", "netIncome": "42381000", "grossProfit": "143020000", "depreciation": "None", "totalRevenue": "411870000", "costOfRevenue": "268850000", "interestIncome": "None", "incomeBeforeTax": "51449000", "interestExpense": "5702000", "operatingIncome": "57151000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9068000", "reportedCurrency": "USD", "netInterestIncome": "-5702000", "nonInterestIncome": "None", "operatingExpenses": "85869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9694000", "sellingGeneralAndAdministrative": "109923000", "netIncomeFromContinuingOperations": "42381000" }, "balance": { "goodwill": "349505000", "inventory": "338008000", "commonStock": "9835000", "currentDebt": "None", "investments": "None", "totalAssets": "1555686000", "longTermDebt": "136491000", "shortTermDebt": "232863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "140857000", "reportedCurrency": "USD", "retainedEarnings": "735957000", "totalLiabilities": "829521000", "otherCurrentAssets": "44300000", "totalCurrentAssets": "839903000", "currentLongTermDebt": "223076000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "380845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715782999", "currentAccountsPayable": "139011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108933000", "shortLongTermDebtTotal": "393087000", "totalShareholderEquity": "726165000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164878000", "totalCurrentLiabilities": "571694000", "otherNonCurrentLiabilities": "121336000", "totalNonCurrentLiabilities": "257827000", "cashAndShortTermInvestments": "76750000", "commonStockSharesOutstanding": "17249000", "intangibleAssetsExcludingGoodwill": "140857000", "cashAndCashEquivalentsAtCarryingValue": "76750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44679000", "profitLoss": "None", "dividendPayout": "2336000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "44154000", "operatingCashflow": "-29043000", "capitalExpenditures": "12922000", "changeInReceivables": "-79336000", "changeInExchangeRate": "None", "cashflowFromFinancing": "33525000", "cashflowFromInvestment": "-12705000", "stockBasedCompensation": "7220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11934000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411870000, "cost_of_revenue": 268850000, "gross_profit": 143020000, "research_and_development": 15504000, "selling_general_admin": 109923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57151000, "depreciation_amortisation": 9694000, "ebitda": 66845000, "interest_expense": 5702000, "interest_income": null, "other_non_operating": null, "pretax_income": 51449000, "tax_provision": 9068000, "effective_tax_rate": null, "net_income": 42381000, "net_income_continuing_ops": 42381000, "net_income_to_common": 42381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76750000, "short_term_investments": null, "net_receivables": 380845000, "inventory": 338008000, "other_current_assets": null, "total_current_assets": 839903000, "net_ppe": null, "goodwill": 349505000, "intangible_assets": 140857000, "goodwill_and_intangibles": 490362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 715782999, "total_assets": 1555686000, "short_term_debt": 232863000, "accounts_payable": 139011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 571694000, "long_term_debt": 136491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257827000, "total_liabilities": 829521000, "total_debt": 369354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 735957000, "total_equity": 726165000, "shares_outstanding": 17249000, "operating_cash_flow": -29043000, "stock_based_compensation": 7220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12705000, "dividends_paid": 2336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33525000, "free_cash_flow": -16121000, "net_change_in_cash": 11934000 }, "raw_data": { "income": { "ebit": "57151000", "ebitda": "66845000", "netIncome": "42381000", "grossProfit": "143020000", "depreciation": "None", "totalRevenue": "411870000", "costOfRevenue": "268850000", "interestIncome": "None", "incomeBeforeTax": "51449000", "interestExpense": "5702000", "operatingIncome": "57151000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9068000", "reportedCurrency": "USD", "netInterestIncome": "-5702000", "nonInterestIncome": "None", "operatingExpenses": "85869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9694000", "sellingGeneralAndAdministrative": "109923000", "netIncomeFromContinuingOperations": "42381000" }, "balance": { "goodwill": "349505000", "inventory": "338008000", "commonStock": "9835000", "currentDebt": "None", "investments": "None", "totalAssets": "1555686000", "longTermDebt": "136491000", "shortTermDebt": "232863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "140857000", "reportedCurrency": "USD", "retainedEarnings": "735957000", "totalLiabilities": "829521000", "otherCurrentAssets": "44300000", "totalCurrentAssets": "839903000", "currentLongTermDebt": "223076000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "380845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715782999", "currentAccountsPayable": "139011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108933000", "shortLongTermDebtTotal": "393087000", "totalShareholderEquity": "726165000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164878000", "totalCurrentLiabilities": "571694000", "otherNonCurrentLiabilities": "121336000", "totalNonCurrentLiabilities": "257827000", "cashAndShortTermInvestments": "76750000", "commonStockSharesOutstanding": "17249000", "intangibleAssetsExcludingGoodwill": "140857000", "cashAndCashEquivalentsAtCarryingValue": "76750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44679000", "profitLoss": "None", "dividendPayout": "2336000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "44154000", "operatingCashflow": "-29043000", "capitalExpenditures": "12922000", "changeInReceivables": "-79336000", "changeInExchangeRate": "None", "cashflowFromFinancing": "33525000", "cashflowFromInvestment": "-12705000", "stockBasedCompensation": "7220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11934000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }