{ "ticker": { "uuid": "1329829b-0eaf-4d0c-b5aa-3731efa58061", "symbol": "SLM", "name": "SLM Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/1329829b-0eaf-4d0c-b5aa-3731efa58061/", "api_url": "https://sharemaestro.com/factors/api/tickers/1329829b-0eaf-4d0c-b5aa-3731efa58061/" }, "ticker_metadata": { "id": 8258, "uuid": "1329829b-0eaf-4d0c-b5aa-3731efa58061", "symbol": "SLM", "name": "SLM Corp", "asset_type": "equity", "market_cap": 4126415000, "stock_exchange_id": 2, "industry": "Credit Services", "sector": "Financial Services", "description": "SLM Corporation originates and provides private education loan services to students and their families to finance the cost of their education in the United States. The company is headquartered in Newark, Delaware.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1329829b-0eaf-4d0c-b5aa-3731efa58061", "symbol": "SLM", "name": "SLM Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/1329829b-0eaf-4d0c-b5aa-3731efa58061/", "api_url": "https://sharemaestro.com/factors/api/tickers/1329829b-0eaf-4d0c-b5aa-3731efa58061/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.92, "quality": 0.88, "momentum": 0.09, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 22.39, "market_cap": 4430421250, "pe_ratio": 5.921, "earnings_yield": 0.1689, "ebitda_to_ev": 0.1846, "shareholder_yield": 0.1575, "roe": 0.307, "piotroski_f_score": 7, "momentum_12_1": -0.2949, "volatility_252d": 0.3548 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.988069+00:00", "batch_id": "" }, "size": { "price_close": 22.39, "market_cap": 4430421250, "market_cap_usd": 4430421250, "enterprise_value": 5442150250, "shares_outstanding": 197875000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.921, "pb_ratio": 1.8175, "ptbv_ratio": 1.8628, "ps_ratio": 1.4377, "pcf_ratio": 6.8624, "pfcf_ratio": 6.8624, "ev_ebitda": 5.4172, "ev_ebit": 5.4982, "ev_sales": 1.766, "ev_fcf": 8.4295, "earnings_yield": 0.1689, "fcf_yield": 0.1186, "price_to_sales": 1.4377, "price_to_book": 1.8175, "price_to_cashflow": 6.8624, "ebitda_to_ev": 0.1846, "sales_yield": 0.5662 }, "yield": { "dividend_yield": 0.1575, "buyback_yield": 0, "shareholder_yield": 0.1575, "debt_paydown_yield": null, "total_yield": 0.1575 }, "quality": { "gross_margin": 0.5404, "operating_margin": 0.3212, "net_margin": 0.2428, "ebitda_margin": 0.326, "fcf_margin": 0.2095, "roe": 0.307, "roa": 0.0254, "roic": 0.2169, "roc_greenblatt": null, "asset_turnover": 0.1048, "cash_conversion": 0.8628, "accruals_ratio": 0.0035, "sbc_to_revenue": 0.0005, "piotroski_f_score": 7, "altman_z_score": 0.8162, "earnings_stability_5y": 0.7262, "revenue_stability_5y": 0.1761, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0566, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.0648, "net_debt_to_ebitda": 1.0071, "debt_to_assets": 0.2098, "interest_coverage": 1.0778, "current_ratio": 13.9326, "quick_ratio": 13.9326, "net_debt": 1011729000, "local_beta": 0.0002, "volatility_252d": 0.3548, "volatility_60d": 0.8326, "max_drawdown_12m": -0.442, "risk_adjusted_momentum": -0.8311 }, "growth": { "revenue_growth_1y": 0.0232, "revenue_growth_3y_cagr": 0.0954, "revenue_growth_5y_cagr": 0.0584, "eps_growth_1y": 0.2012, "eps_growth_3y_cagr": 0.1667, "eps_growth_5y_cagr": -0.033, "fcf_growth_1y": null, "book_value_growth_1y": 0.2049, "revenue_growth": 0.0232, "earnings_growth": 0.2012 }, "momentum": { "price_return_1m": 0.0023, "price_return_3m": 0.1729, "price_return_6m": -0.265, "price_return_9m": -0.2725, "price_return_12m": -0.2933, "price_return_12m_ex1m": -0.2949, "momentum_6m": -0.265, "momentum_12m": -0.2933, "momentum_12_1": -0.2949, "distance_from_52w_high": -0.329, "distance_from_52w_low": 0.2026, "relative_strength": -0.4513 }, "raw_ttm": { "revenue_ttm": 3081576000, "gross_profit_ttm": 1665431000, "ebit_ttm": 989797000, "ebitda_ttm": 1004610000, "net_income_ttm": 748261000, "eps_diluted_ttm": 3.7815, "operating_cash_flow_ttm": 645606000, "capital_expenditure_ttm": 0, "fcf_ttm": 645606000, "dividends_paid_ttm": 697729000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 918313000, "cash_and_equivalents": 5157453000, "total_current_assets": 6950814000, "total_current_liabilities": 498889000, "net_ppe": null, "total_assets": 29409591000, "total_debt": 6169182000, "total_equity": 2437632000, "net_working_capital": 1793361000, "book_value_per_share": 12.319, "retained_earnings": 5010721000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2378398000, "tangible_book_per_share": 12.0197 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 9, "rank_pb": 46, "rank_ptbv": 40, "rank_ps": 37, "rank_pcf": 27, "rank_ev_ebitda": 14, "rank_ev_ebit": 29, "rank_earnings_yield": 9, "rank_fcf_yield": 33, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 10, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 40, "rank_fcf_margin": 45, "rank_piotroski": 14, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 87 }, "composites": { "value_composite": 8, "quality_composite": 12, "momentum_composite": 91, "growth_composite": 85, "yield_composite": 3, "svqf_composite": 5, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 85, "overall_composite": 14, "quality_value_composite": 0.8998, "os_score": 0.86, "value_percentile": 0.92, "quality_percentile": 0.88, "momentum_percentile": 0.09, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 85, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2639, "ticker_id": 8258, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.988069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.39, "market_cap": 4430421250, "market_cap_usd": 4430421250, "enterprise_value": 5442150250, "shares_outstanding": 197875000, "fx_rate_to_usd": null, "pe_ratio": 5.92095706, "pb_ratio": 1.81751029, "ptbv_ratio": 1.86277538, "ps_ratio": 1.4377128, "pcf_ratio": 6.86242267, "pfcf_ratio": 6.86242267, "ev_ebitda": 5.41717706, "ev_ebit": 5.49824888, "ev_sales": 1.76602824, "ev_fcf": 8.42952242, "earnings_yield": 0.16889161, "fcf_yield": 0.11863068, "dividend_yield": 0.15748593, "buyback_yield": 0, "shareholder_yield": 0.15748593, "debt_paydown_yield": null, "total_yield": 0.15748593, "gross_margin": 0.54044781, "operating_margin": 0.32119831, "net_margin": 0.24281764, "ebitda_margin": 0.32600526, "fcf_margin": 0.20950514, "roe": 0.30696225, "roa": 0.02544275, "roic": 0.21692743, "roc_greenblatt": null, "asset_turnover": 0.10478133, "cash_conversion": 0.86280857, "accruals_ratio": 0.00349053, "sbc_to_revenue": 0.00049585, "debt_to_equity": 11.06481987, "net_debt_to_ebitda": 1.00708633, "debt_to_assets": 0.20976769, "interest_coverage": 1.07784274, "current_ratio": 13.93258621, "quick_ratio": 13.93258621, "net_debt": 1011729000, "revenue_growth_1y": 0.02319064, "revenue_growth_3y_cagr": 0.09536524, "revenue_growth_5y_cagr": 0.05836917, "eps_growth_1y": 0.20118825, "eps_growth_3y_cagr": 0.16670329, "eps_growth_5y_cagr": -0.03295028, "fcf_growth_1y": null, "book_value_growth_1y": 0.20494168, "piotroski_f_score": 7, "altman_z_score": 0.81618687, "earnings_stability_5y": 0.726206, "revenue_stability_5y": 0.176134, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0022516, "price_return_3m": 0.17286537, "price_return_6m": -0.26495934, "price_return_9m": -0.27246851, "price_return_12m": -0.2933431, "price_return_12m_ex1m": -0.29493063, "distance_from_52w_high": -0.32901996, "distance_from_52w_low": 0.20258026, "relative_strength": -0.45128415, "local_beta": 0.0002, "volatility_252d": 0.35485, "volatility_60d": 0.832556, "max_drawdown_12m": -0.44204968, "revenue_ttm": 3081576000, "gross_profit_ttm": 1665431000, "ebit_ttm": 989797000, "ebitda_ttm": 1004610000, "net_income_ttm": 748261000, "eps_diluted_ttm": 3.78148326, "operating_cash_flow_ttm": 645606000, "capital_expenditure_ttm": 0, "fcf_ttm": 645606000, "dividends_paid_ttm": 697729000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 918313000, "cash_and_equivalents": 5157453000, "total_current_assets": 6950814000, "total_current_liabilities": 498889000, "net_ppe": null, "total_assets": 29409591000, "total_debt": 6169182000, "total_equity": 2437632000, "net_working_capital": 1793361000, "book_value_per_share": 12.31904991, "retained_earnings": 5010721000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2378398000, "tangible_book_per_share": 12.01969931, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 9, "rank_pb": 46, "rank_ptbv": 40, "rank_ps": 37, "rank_pcf": 27, "rank_ev_ebitda": 14, "rank_ev_ebit": 29, "rank_earnings_yield": 9, "rank_fcf_yield": 33, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 10, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 40, "rank_fcf_margin": 45, "rank_piotroski": 14, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 87, "value_composite": 8, "quality_composite": 12, "momentum_composite": 91, "growth_composite": 85, "yield_composite": 3, "svqf_composite": 5, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 85, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.39, "os": 0.86, "value": 0.92, "quality": 0.88, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 5.921, "earnings_yield": 0.1689, "shareholder_yield": 0.1575, "roe": 0.307, "momentum_12_1": -0.2949, "complete_fields": { "id": 2639, "ticker_id": 8258, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.988069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.39, "market_cap": 4430421250, "market_cap_usd": 4430421250, "enterprise_value": 5442150250, "shares_outstanding": 197875000, "fx_rate_to_usd": null, "pe_ratio": 5.92095706, "pb_ratio": 1.81751029, "ptbv_ratio": 1.86277538, "ps_ratio": 1.4377128, "pcf_ratio": 6.86242267, "pfcf_ratio": 6.86242267, "ev_ebitda": 5.41717706, "ev_ebit": 5.49824888, "ev_sales": 1.76602824, "ev_fcf": 8.42952242, "earnings_yield": 0.16889161, "fcf_yield": 0.11863068, "dividend_yield": 0.15748593, "buyback_yield": 0, "shareholder_yield": 0.15748593, "debt_paydown_yield": null, "total_yield": 0.15748593, "gross_margin": 0.54044781, "operating_margin": 0.32119831, "net_margin": 0.24281764, "ebitda_margin": 0.32600526, "fcf_margin": 0.20950514, "roe": 0.30696225, "roa": 0.02544275, "roic": 0.21692743, "roc_greenblatt": null, "asset_turnover": 0.10478133, "cash_conversion": 0.86280857, "accruals_ratio": 0.00349053, "sbc_to_revenue": 0.00049585, "debt_to_equity": 11.06481987, "net_debt_to_ebitda": 1.00708633, "debt_to_assets": 0.20976769, "interest_coverage": 1.07784274, "current_ratio": 13.93258621, "quick_ratio": 13.93258621, "net_debt": 1011729000, "revenue_growth_1y": 0.02319064, "revenue_growth_3y_cagr": 0.09536524, "revenue_growth_5y_cagr": 0.05836917, "eps_growth_1y": 0.20118825, "eps_growth_3y_cagr": 0.16670329, "eps_growth_5y_cagr": -0.03295028, "fcf_growth_1y": null, "book_value_growth_1y": 0.20494168, "piotroski_f_score": 7, "altman_z_score": 0.81618687, "earnings_stability_5y": 0.726206, "revenue_stability_5y": 0.176134, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0022516, "price_return_3m": 0.17286537, "price_return_6m": -0.26495934, "price_return_9m": -0.27246851, "price_return_12m": -0.2933431, "price_return_12m_ex1m": -0.29493063, "distance_from_52w_high": -0.32901996, "distance_from_52w_low": 0.20258026, "relative_strength": -0.45128415, "local_beta": 0.0002, "volatility_252d": 0.35485, "volatility_60d": 0.832556, "max_drawdown_12m": -0.44204968, "revenue_ttm": 3081576000, "gross_profit_ttm": 1665431000, "ebit_ttm": 989797000, "ebitda_ttm": 1004610000, "net_income_ttm": 748261000, "eps_diluted_ttm": 3.78148326, "operating_cash_flow_ttm": 645606000, "capital_expenditure_ttm": 0, "fcf_ttm": 645606000, "dividends_paid_ttm": 697729000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 918313000, "cash_and_equivalents": 5157453000, "total_current_assets": 6950814000, "total_current_liabilities": 498889000, "net_ppe": null, "total_assets": 29409591000, "total_debt": 6169182000, "total_equity": 2437632000, "net_working_capital": 1793361000, "book_value_per_share": 12.31904991, "retained_earnings": 5010721000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2378398000, "tangible_book_per_share": 12.01969931, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 9, "rank_pb": 46, "rank_ptbv": 40, "rank_ps": 37, "rank_pcf": 27, "rank_ev_ebitda": 14, "rank_ev_ebit": 29, "rank_earnings_yield": 9, "rank_fcf_yield": 33, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 10, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 40, "rank_fcf_margin": 45, "rank_piotroski": 14, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 87, "value_composite": 8, "quality_composite": 12, "momentum_composite": 91, "growth_composite": 85, "yield_composite": 3, "svqf_composite": 5, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 85, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 3109794000, "cost_of_revenue": 1458118000, "gross_profit": 1651676000, "ebit": 992563000, "ebitda": 995324000, "pretax_income": 992563000, "tax_provision": 247716000, "net_income": 744847000, "net_income_to_common": 744847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4241265000, "total_current_assets": 6030589000, "total_assets": 29746295000, "short_term_debt": 498415000, "long_term_debt": 5362494000, "total_debt": 5860909000, "total_liabilities": 27294937000, "total_equity": 2451358000, "shares_outstanding": 207155000, "goodwill_and_intangibles": 59974000 }, "cash_flow": { "operating_cash_flow": 575519000, "capital_expenditure": 0, "free_cash_flow": 575519000, "dividends_paid": 700000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171018, "ticker_id": 8258, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "992563000", "ebitda": "995324000", "netIncome": "744847000", "grossProfit": "1651676000", "depreciation": "None", "totalRevenue": "3109794000", "costOfRevenue": "1458118000", "interestIncome": "2627255000", "incomeBeforeTax": "992563000", "interestExpense": "1125431000", "operatingIncome": "992563000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "247716000", "reportedCurrency": "USD", "netInterestIncome": "1501824000", "nonInterestIncome": "None", "operatingExpenses": "655585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1458118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2761000", "sellingGeneralAndAdministrative": "380105000", "netIncomeFromContinuingOperations": "744847000" }, "balance": { "goodwill": "59974000", "inventory": "None", "commonStock": "88650000", "currentDebt": "None", "investments": "None", "totalAssets": "29746295000", "longTermDebt": "5362494000", "shortTermDebt": "498415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4734313000", "totalLiabilities": "27294937000", "otherCurrentAssets": "177263000", "totalCurrentAssets": "6030589000", "currentLongTermDebt": "498415000", "longTermInvestments": "1922714000", "shortTermInvestments": "49250000", "currentNetReceivables": "1562811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23715706000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5860909000", "totalShareholderEquity": "2451358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21060151000", "totalCurrentLiabilities": "21558566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5736371000", "cashAndShortTermInvestments": "4241265000", "commonStockSharesOutstanding": "207155000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4241265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "744847000", "profitLoss": "None", "dividendPayout": "700000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "575519000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500209000", "cashflowFromInvestment": "None", "stockBasedCompensation": "40559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368736000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3109794000, "cost_of_revenue": 1458118000, "gross_profit": 1651676000, "research_and_development": null, "selling_general_admin": 380105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 992563000, "depreciation_amortisation": 2761000, "ebitda": 995324000, "interest_expense": 1125431000, "interest_income": null, "other_non_operating": null, "pretax_income": 992563000, "tax_provision": 247716000, "effective_tax_rate": null, "net_income": 744847000, "net_income_continuing_ops": 744847000, "net_income_to_common": 744847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4241265000, "short_term_investments": 49250000, "net_receivables": 1562811000, "inventory": null, "other_current_assets": null, "total_current_assets": 6030589000, "net_ppe": null, "goodwill": 59974000, "intangible_assets": null, "goodwill_and_intangibles": 59974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23715706000, "total_assets": 29746295000, "short_term_debt": 498415000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21558566000, "long_term_debt": 5362494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5736371000, "total_liabilities": 27294937000, "total_debt": 5860909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4734313000, "total_equity": 2451358000, "shares_outstanding": 207155000, "operating_cash_flow": 575519000, "stock_based_compensation": 40559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 700000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -500209000, "free_cash_flow": 575519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "992563000", "ebitda": "995324000", "netIncome": "744847000", "grossProfit": "1651676000", "depreciation": "None", "totalRevenue": "3109794000", "costOfRevenue": "1458118000", "interestIncome": "2627255000", "incomeBeforeTax": "992563000", "interestExpense": "1125431000", "operatingIncome": "992563000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "247716000", "reportedCurrency": "USD", "netInterestIncome": "1501824000", "nonInterestIncome": "None", "operatingExpenses": "655585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1458118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2761000", "sellingGeneralAndAdministrative": "380105000", "netIncomeFromContinuingOperations": "744847000" }, "balance": { "goodwill": "59974000", "inventory": "None", "commonStock": "88650000", "currentDebt": "None", "investments": "None", "totalAssets": "29746295000", "longTermDebt": "5362494000", "shortTermDebt": "498415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4734313000", "totalLiabilities": "27294937000", "otherCurrentAssets": "177263000", "totalCurrentAssets": "6030589000", "currentLongTermDebt": "498415000", "longTermInvestments": "1922714000", "shortTermInvestments": "49250000", "currentNetReceivables": "1562811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23715706000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5860909000", "totalShareholderEquity": "2451358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21060151000", "totalCurrentLiabilities": "21558566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5736371000", "cashAndShortTermInvestments": "4241265000", "commonStockSharesOutstanding": "207155000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4241265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "744847000", "profitLoss": "None", "dividendPayout": "700000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "575519000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500209000", "cashflowFromInvestment": "None", "stockBasedCompensation": "40559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368736000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 2987314000, "cost_of_revenue": 1546779000, "gross_profit": 1440535000, "ebit": 798636000, "ebitda": 816288000, "pretax_income": 798636000, "tax_provision": 190311000, "net_income": 608325000, "net_income_to_common": 608325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4700366000, "total_current_assets": 8407338000, "total_assets": 30072110000, "short_term_debt": null, "long_term_debt": 6440345000, "total_debt": 6440345000, "total_liabilities": 27912190000, "total_equity": 2159920000, "shares_outstanding": 219934000, "goodwill_and_intangibles": 63532000 }, "cash_flow": { "operating_cash_flow": -329395000, "capital_expenditure": 0, "free_cash_flow": -329395000, "dividends_paid": 117468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171023, "ticker_id": 8258, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "798636000", "ebitda": "816288000", "netIncome": "608325000", "grossProfit": "1440535000", "depreciation": "None", "totalRevenue": "2987314000", "costOfRevenue": "1546779000", "interestIncome": "2619046000", "incomeBeforeTax": "798636000", "interestExpense": "1138264000", "operatingIncome": "798636000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "190311000", "reportedCurrency": "USD", "netInterestIncome": "1480782000", "nonInterestIncome": "None", "operatingExpenses": "641899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1546779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17652000", "sellingGeneralAndAdministrative": "400993000", "netIncomeFromContinuingOperations": "608325000" }, "balance": { "goodwill": "56103000", "inventory": "None", "commonStock": "88121000", "currentDebt": "None", "investments": "None", "totalAssets": "30072110000", "longTermDebt": "6440345000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7429000", "reportedCurrency": "USD", "retainedEarnings": "4114446000", "totalLiabilities": "27912190000", "otherCurrentAssets": "173894000", "totalCurrentAssets": "8407338000", "currentLongTermDebt": "0", "longTermInvestments": "2098865000", "shortTermInvestments": "1986488000", "currentNetReceivables": "1546590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21664772000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6440345000", "totalShareholderEquity": "2159920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21068568000", "totalCurrentLiabilities": "21068568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6843622000", "cashAndShortTermInvestments": "4700366000", "commonStockSharesOutstanding": "219934000", "intangibleAssetsExcludingGoodwill": "7429000", "cashAndCashEquivalentsAtCarryingValue": "4700366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "608325000", "profitLoss": "None", "dividendPayout": "117468000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-329395000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228155000", "cashflowFromInvestment": "675993000", "stockBasedCompensation": "39996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2987314000, "cost_of_revenue": 1546779000, "gross_profit": 1440535000, "research_and_development": null, "selling_general_admin": 400993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 798636000, "depreciation_amortisation": 17652000, "ebitda": 816288000, "interest_expense": 1138264000, "interest_income": null, "other_non_operating": null, "pretax_income": 798636000, "tax_provision": 190311000, "effective_tax_rate": null, "net_income": 608325000, "net_income_continuing_ops": 608325000, "net_income_to_common": 608325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4700366000, "short_term_investments": 1986488000, "net_receivables": 1546590000, "inventory": null, "other_current_assets": null, "total_current_assets": 8407338000, "net_ppe": null, "goodwill": 56103000, "intangible_assets": 7429000, "goodwill_and_intangibles": 63532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21664772000, "total_assets": 30072110000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21068568000, "long_term_debt": 6440345000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6843622000, "total_liabilities": 27912190000, "total_debt": 6440345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4114446000, "total_equity": 2159920000, "shares_outstanding": 219934000, "operating_cash_flow": -329395000, "stock_based_compensation": 39996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 675993000, "dividends_paid": 117468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228155000, "free_cash_flow": -329395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "798636000", "ebitda": "816288000", "netIncome": "608325000", "grossProfit": "1440535000", "depreciation": "None", "totalRevenue": "2987314000", "costOfRevenue": "1546779000", "interestIncome": "2619046000", "incomeBeforeTax": "798636000", "interestExpense": "1138264000", "operatingIncome": "798636000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "190311000", "reportedCurrency": "USD", "netInterestIncome": "1480782000", "nonInterestIncome": "None", "operatingExpenses": "641899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1546779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17652000", "sellingGeneralAndAdministrative": "400993000", "netIncomeFromContinuingOperations": "608325000" }, "balance": { "goodwill": "56103000", "inventory": "None", "commonStock": "88121000", "currentDebt": "None", "investments": "None", "totalAssets": "30072110000", "longTermDebt": "6440345000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7429000", "reportedCurrency": "USD", "retainedEarnings": "4114446000", "totalLiabilities": "27912190000", "otherCurrentAssets": "173894000", "totalCurrentAssets": "8407338000", "currentLongTermDebt": "0", "longTermInvestments": "2098865000", "shortTermInvestments": "1986488000", "currentNetReceivables": "1546590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21664772000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6440345000", "totalShareholderEquity": "2159920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21068568000", "totalCurrentLiabilities": "21068568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6843622000", "cashAndShortTermInvestments": "4700366000", "commonStockSharesOutstanding": "219934000", "intangibleAssetsExcludingGoodwill": "7429000", "cashAndCashEquivalentsAtCarryingValue": "4700366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "608325000", "profitLoss": "None", "dividendPayout": "117468000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-329395000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228155000", "cashflowFromInvestment": "675993000", "stockBasedCompensation": "39996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 1809329000, "cost_of_revenue": 573440000, "gross_profit": 2018863000, "ebit": 1399657000, "ebitda": 1399657000, "pretax_income": 778296000, "tax_provision": 196905000, "net_income": 563686000, "net_income_to_common": 563686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4149838000, "total_current_assets": 8307611000, "total_assets": 29169468000, "short_term_debt": 5227512000, "long_term_debt": 5227512000, "total_debt": 10455024000, "total_liabilities": 27288671000, "total_equity": 1880797000, "shares_outstanding": 234063000, "goodwill_and_intangibles": 68711000 }, "cash_flow": { "operating_cash_flow": -144637000, "capital_expenditure": 207633000, "free_cash_flow": 62996000, "dividends_paid": 118938000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171028, "ticker_id": 8258, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1399657000", "ebitda": "1399657000", "netIncome": "563686000", "grossProfit": "2018863000", "depreciation": "None", "totalRevenue": "1809329000", "costOfRevenue": "573440000", "interestIncome": "2507353000", "incomeBeforeTax": "778296000", "interestExpense": "13501000", "operatingIncome": "1399657000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "196905000", "reportedCurrency": "USD", "netInterestIncome": "1557758000", "nonInterestIncome": "None", "operatingExpenses": "619206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84175000", "sellingGeneralAndAdministrative": "359919000", "netIncomeFromContinuingOperations": "335905000" }, "balance": { "goodwill": "56103000", "inventory": "4149838000", "commonStock": "87647000", "currentDebt": "None", "investments": "None", "totalAssets": "29169468000", "longTermDebt": "5227512000", "shortTermDebt": "5227512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12608000", "reportedCurrency": "USD", "retainedEarnings": "3624859000", "totalLiabilities": "27288671000", "otherCurrentAssets": "-4149838000", "totalCurrentAssets": "8307611000", "currentLongTermDebt": "None", "longTermInvestments": "2557670000", "shortTermInvestments": "2411622000", "currentNetReceivables": "1746151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20861857000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5227512000", "totalShareholderEquity": "1880797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21653188000", "totalCurrentLiabilities": "21653188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5635483000", "cashAndShortTermInvestments": "4149838000", "commonStockSharesOutstanding": "234063000", "intangibleAssetsExcludingGoodwill": "12608000", "cashAndCashEquivalentsAtCarryingValue": "4149838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "581391000", "profitLoss": "None", "dividendPayout": "118938000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28053000", "operatingCashflow": "-144637000", "capitalExpenditures": "207633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316232000", "cashflowFromInvestment": "-12460000", "stockBasedCompensation": "36380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118938000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1809329000, "cost_of_revenue": 573440000, "gross_profit": 2018863000, "research_and_development": 0.27, "selling_general_admin": 359919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1399657000, "depreciation_amortisation": 84175000, "ebitda": 1399657000, "interest_expense": 13501000, "interest_income": null, "other_non_operating": null, "pretax_income": 778296000, "tax_provision": 196905000, "effective_tax_rate": null, "net_income": 563686000, "net_income_continuing_ops": 335905000, "net_income_to_common": 563686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4149838000, "short_term_investments": 2411622000, "net_receivables": 1746151000, "inventory": 4149838000, "other_current_assets": null, "total_current_assets": 8307611000, "net_ppe": null, "goodwill": 56103000, "intangible_assets": 12608000, "goodwill_and_intangibles": 68711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20861857000, "total_assets": 29169468000, "short_term_debt": 5227512000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21653188000, "long_term_debt": 5227512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5635483000, "total_liabilities": 27288671000, "total_debt": 10455024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3624859000, "total_equity": 1880797000, "shares_outstanding": 234063000, "operating_cash_flow": -144637000, "stock_based_compensation": 36380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12460000, "dividends_paid": 118938000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -316232000, "free_cash_flow": 62996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1399657000", "ebitda": "1399657000", "netIncome": "563686000", "grossProfit": "2018863000", "depreciation": "None", "totalRevenue": "1809329000", "costOfRevenue": "573440000", "interestIncome": "2507353000", "incomeBeforeTax": "778296000", "interestExpense": "13501000", "operatingIncome": "1399657000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "196905000", "reportedCurrency": "USD", "netInterestIncome": "1557758000", "nonInterestIncome": "None", "operatingExpenses": "619206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84175000", "sellingGeneralAndAdministrative": "359919000", "netIncomeFromContinuingOperations": "335905000" }, "balance": { "goodwill": "56103000", "inventory": "4149838000", "commonStock": "87647000", "currentDebt": "None", "investments": "None", "totalAssets": "29169468000", "longTermDebt": "5227512000", "shortTermDebt": "5227512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12608000", "reportedCurrency": "USD", "retainedEarnings": "3624859000", "totalLiabilities": "27288671000", "otherCurrentAssets": "-4149838000", "totalCurrentAssets": "8307611000", "currentLongTermDebt": "None", "longTermInvestments": "2557670000", "shortTermInvestments": "2411622000", "currentNetReceivables": "1746151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20861857000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5227512000", "totalShareholderEquity": "1880797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21653188000", "totalCurrentLiabilities": "21653188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5635483000", "cashAndShortTermInvestments": "4149838000", "commonStockSharesOutstanding": "234063000", "intangibleAssetsExcludingGoodwill": "12608000", "cashAndCashEquivalentsAtCarryingValue": "4149838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "581391000", "profitLoss": "None", "dividendPayout": "118938000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28053000", "operatingCashflow": "-144637000", "capitalExpenditures": "207633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316232000", "cashflowFromInvestment": "-12460000", "stockBasedCompensation": "36380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118938000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 2366218000, "cost_of_revenue": 1176252000, "gross_profit": 1189966000, "ebit": 630725000, "ebitda": 648056000, "pretax_income": 630725000, "tax_provision": 161711000, "net_income": 469014000, "net_income_to_common": 469014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4616117000, "total_current_assets": 6254137000, "total_assets": 28811029000, "short_term_debt": 5235114000, "long_term_debt": 5235114000, "total_debt": 10470228000, "total_liabilities": 27084059000, "total_equity": 1726970000, "shares_outstanding": 261503000, "goodwill_and_intangibles": 168925000 }, "cash_flow": { "operating_cash_flow": 4992000, "capital_expenditure": 0, "free_cash_flow": 4992000, "dividends_paid": 121990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171033, "ticker_id": 8258, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "630725000", "ebitda": "648056000", "netIncome": "469014000", "grossProfit": "1189966000", "depreciation": "None", "totalRevenue": "2366218000", "costOfRevenue": "1176252000", "interestIncome": "2031580000", "incomeBeforeTax": "630725000", "interestExpense": "542799000", "operatingIncome": "630725000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "161711000", "reportedCurrency": "USD", "netInterestIncome": "1488781000", "nonInterestIncome": "None", "operatingExpenses": "559241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1176252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17331000", "sellingGeneralAndAdministrative": "291293000", "netIncomeFromContinuingOperations": "469014000" }, "balance": { "goodwill": "50652000", "inventory": "6366115000", "commonStock": "87025000", "currentDebt": "None", "investments": "None", "totalAssets": "28811029000", "longTermDebt": "5235114000", "shortTermDebt": "5235114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "118273000", "reportedCurrency": "USD", "retainedEarnings": "3163640000", "totalLiabilities": "27084059000", "otherCurrentAssets": "-6368931000", "totalCurrentAssets": "6254137000", "currentLongTermDebt": "None", "longTermInvestments": "2503870000", "shortTermInvestments": "2342089000", "currentNetReceivables": "1584933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259001000", "currentAccountsPayable": "21448071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140728000", "shortLongTermDebtTotal": "5235114000", "totalShareholderEquity": "1726970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5235114000", "totalCurrentLiabilities": "32319173000", "otherNonCurrentLiabilities": "400874000", "totalNonCurrentLiabilities": "5235114000", "cashAndShortTermInvestments": "4616117000", "commonStockSharesOutstanding": "261503000", "intangibleAssetsExcludingGoodwill": "118273000", "cashAndCashEquivalentsAtCarryingValue": "4616117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "469014000", "profitLoss": "None", "dividendPayout": "121990000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4992000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-854892000", "cashflowFromInvestment": "1077392000", "stockBasedCompensation": "34461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121990000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "227492000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-713197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2366218000, "cost_of_revenue": 1176252000, "gross_profit": 1189966000, "research_and_development": 0.27, "selling_general_admin": 291293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 630725000, "depreciation_amortisation": 17331000, "ebitda": 648056000, "interest_expense": 542799000, "interest_income": null, "other_non_operating": null, "pretax_income": 630725000, "tax_provision": 161711000, "effective_tax_rate": null, "net_income": 469014000, "net_income_continuing_ops": 469014000, "net_income_to_common": 469014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4616117000, "short_term_investments": 2342089000, "net_receivables": 1584933000, "inventory": 6366115000, "other_current_assets": null, "total_current_assets": 6254137000, "net_ppe": null, "goodwill": 50652000, "intangible_assets": 118273000, "goodwill_and_intangibles": 168925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259001000, "total_assets": 28811029000, "short_term_debt": 5235114000, "accounts_payable": 21448071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32319173000, "long_term_debt": 5235114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5235114000, "total_liabilities": 27084059000, "total_debt": 10470228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3163640000, "total_equity": 1726970000, "shares_outstanding": 261503000, "operating_cash_flow": 4992000, "stock_based_compensation": 34461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1077392000, "dividends_paid": 121990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -854892000, "free_cash_flow": 4992000, "net_change_in_cash": 227492000 }, "raw_data": { "income": { "ebit": "630725000", "ebitda": "648056000", "netIncome": "469014000", "grossProfit": "1189966000", "depreciation": "None", "totalRevenue": "2366218000", "costOfRevenue": "1176252000", "interestIncome": "2031580000", "incomeBeforeTax": "630725000", "interestExpense": "542799000", "operatingIncome": "630725000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "161711000", "reportedCurrency": "USD", "netInterestIncome": "1488781000", "nonInterestIncome": "None", "operatingExpenses": "559241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1176252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17331000", "sellingGeneralAndAdministrative": "291293000", "netIncomeFromContinuingOperations": "469014000" }, "balance": { "goodwill": "50652000", "inventory": "6366115000", "commonStock": "87025000", "currentDebt": "None", "investments": "None", "totalAssets": "28811029000", "longTermDebt": "5235114000", "shortTermDebt": "5235114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "118273000", "reportedCurrency": "USD", "retainedEarnings": "3163640000", "totalLiabilities": "27084059000", "otherCurrentAssets": "-6368931000", "totalCurrentAssets": "6254137000", "currentLongTermDebt": "None", "longTermInvestments": "2503870000", "shortTermInvestments": "2342089000", "currentNetReceivables": "1584933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259001000", "currentAccountsPayable": "21448071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140728000", "shortLongTermDebtTotal": "5235114000", "totalShareholderEquity": "1726970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5235114000", "totalCurrentLiabilities": "32319173000", "otherNonCurrentLiabilities": "400874000", "totalNonCurrentLiabilities": "5235114000", "cashAndShortTermInvestments": "4616117000", "commonStockSharesOutstanding": "261503000", "intangibleAssetsExcludingGoodwill": "118273000", "cashAndCashEquivalentsAtCarryingValue": "4616117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "469014000", "profitLoss": "None", "dividendPayout": "121990000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4992000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-854892000", "cashflowFromInvestment": "1077392000", "stockBasedCompensation": "34461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121990000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "227492000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-713197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 2409293000, "cost_of_revenue": 349121000, "gross_profit": 2060172000, "ebit": 1540264000, "ebitda": 1556307000, "pretax_income": 1540264000, "tax_provision": 379751000, "net_income": 1160513000, "net_income_to_common": 1160513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4334603000, "total_current_assets": 8305851000, "total_assets": 29221899000, "short_term_debt": 5930990000, "long_term_debt": 5930990000, "total_debt": 11861980000, "total_liabilities": 5930990000, "total_equity": 23290909000, "shares_outstanding": 319912000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49522000, "capital_expenditure": 0, "free_cash_flow": -49522000, "dividends_paid": 65198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171038, "ticker_id": 8258, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1540264000", "ebitda": "1556307000", "netIncome": "1160513000", "grossProfit": "2060172000", "depreciation": "None", "totalRevenue": "2409293000", "costOfRevenue": "349121000", "interestIncome": "1776844000", "incomeBeforeTax": "1540264000", "interestExpense": "382078000", "operatingIncome": "1540264000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "379751000", "reportedCurrency": "USD", "netInterestIncome": "1394766000", "nonInterestIncome": "None", "operatingExpenses": "519908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.65", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16043000", "sellingGeneralAndAdministrative": "281689000", "netIncomeFromContinuingOperations": "1160513000" }, "balance": { "goodwill": "None", "inventory": "6008291000", "commonStock": "86403000", "currentDebt": "None", "investments": "None", "totalAssets": "29221899000", "longTermDebt": "5930990000", "shortTermDebt": "5930990000", "treasuryStock": "-2061383000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2817134000", "totalLiabilities": "5930990000", "otherCurrentAssets": "-6008291000", "totalCurrentAssets": "8305851000", "currentLongTermDebt": "None", "longTermInvestments": "2695458000", "shortTermInvestments": "2517956000", "currentNetReceivables": "1453292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2855629000", "currentAccountsPayable": "20828124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150516000", "shortLongTermDebtTotal": "5930990000", "totalShareholderEquity": "23290909000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5930990000", "totalCurrentLiabilities": "33003178000", "otherNonCurrentLiabilities": "313074000", "totalNonCurrentLiabilities": "5930990000", "cashAndShortTermInvestments": "4334603000", "commonStockSharesOutstanding": "319912000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4334603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1160513000", "profitLoss": "None", "dividendPayout": "65198000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15057000", "operatingCashflow": "-49522000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2619516000", "cashflowFromInvestment": "2604673000", "stockBasedCompensation": "30649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64365000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1530683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2409293000, "cost_of_revenue": 349121000, "gross_profit": 2060172000, "research_and_development": 0.65, "selling_general_admin": 281689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1540264000, "depreciation_amortisation": 16043000, "ebitda": 1556307000, "interest_expense": 382078000, "interest_income": null, "other_non_operating": null, "pretax_income": 1540264000, "tax_provision": 379751000, "effective_tax_rate": null, "net_income": 1160513000, "net_income_continuing_ops": 1160513000, "net_income_to_common": 1160513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4334603000, "short_term_investments": 2517956000, "net_receivables": 1453292000, "inventory": 6008291000, "other_current_assets": null, "total_current_assets": 8305851000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2855629000, "total_assets": 29221899000, "short_term_debt": 5930990000, "accounts_payable": 20828124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33003178000, "long_term_debt": 5930990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5930990000, "total_liabilities": 5930990000, "total_debt": 11861980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2817134000, "total_equity": 23290909000, "shares_outstanding": 319912000, "operating_cash_flow": -49522000, "stock_based_compensation": 30649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2604673000, "dividends_paid": 65198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2619516000, "free_cash_flow": -49522000, "net_change_in_cash": -64365000 }, "raw_data": { "income": { "ebit": "1540264000", "ebitda": "1556307000", "netIncome": "1160513000", "grossProfit": "2060172000", "depreciation": "None", "totalRevenue": "2409293000", "costOfRevenue": "349121000", "interestIncome": "1776844000", "incomeBeforeTax": "1540264000", "interestExpense": "382078000", "operatingIncome": "1540264000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "379751000", "reportedCurrency": "USD", "netInterestIncome": "1394766000", "nonInterestIncome": "None", "operatingExpenses": "519908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.65", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16043000", "sellingGeneralAndAdministrative": "281689000", "netIncomeFromContinuingOperations": "1160513000" }, "balance": { "goodwill": "None", "inventory": "6008291000", "commonStock": "86403000", "currentDebt": "None", "investments": "None", "totalAssets": "29221899000", "longTermDebt": "5930990000", "shortTermDebt": "5930990000", "treasuryStock": "-2061383000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2817134000", "totalLiabilities": "5930990000", "otherCurrentAssets": "-6008291000", "totalCurrentAssets": "8305851000", "currentLongTermDebt": "None", "longTermInvestments": "2695458000", "shortTermInvestments": "2517956000", "currentNetReceivables": "1453292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2855629000", "currentAccountsPayable": "20828124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150516000", "shortLongTermDebtTotal": "5930990000", "totalShareholderEquity": "23290909000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5930990000", "totalCurrentLiabilities": "33003178000", "otherNonCurrentLiabilities": "313074000", "totalNonCurrentLiabilities": "5930990000", "cashAndShortTermInvestments": "4334603000", "commonStockSharesOutstanding": "319912000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4334603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1160513000", "profitLoss": "None", "dividendPayout": "65198000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15057000", "operatingCashflow": "-49522000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2619516000", "cashflowFromInvestment": "2604673000", "stockBasedCompensation": "30649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64365000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1530683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 2341778000, "cost_of_revenue": 634800000, "gross_profit": 1706978000, "ebit": 1154006000, "ebitda": 1169072000, "pretax_income": 1154006000, "tax_provision": 273316000, "net_income": 880690000, "net_income_to_common": 880690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4455292000, "total_current_assets": 8232429000, "total_assets": 30770423000, "short_term_debt": 5189217000, "long_term_debt": 5189217000, "total_debt": 10378434000, "total_liabilities": 5189217000, "total_equity": 25581206000, "shares_outstanding": 387195000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -182669000, "capital_expenditure": 2330445000, "free_cash_flow": 2147776000, "dividends_paid": 56085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171043, "ticker_id": 8258, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1154006000", "ebitda": "1169072000", "netIncome": "880690000", "grossProfit": "1706978000", "depreciation": "None", "totalRevenue": "2341778000", "costOfRevenue": "634800000", "interestIncome": "2021660000", "incomeBeforeTax": "1154006000", "interestExpense": "541667000", "operatingIncome": "1154006000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "273316000", "reportedCurrency": "USD", "netInterestIncome": "1479993000", "nonInterestIncome": "None", "operatingExpenses": "552972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "634800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15066000", "sellingGeneralAndAdministrative": "304453000", "netIncomeFromContinuingOperations": "880690000" }, "balance": { "goodwill": "None", "inventory": "6433086000", "commonStock": "91346000", "currentDebt": "None", "investments": "None", "totalAssets": "30770423000", "longTermDebt": "5189217000", "shortTermDebt": "5189217000", "treasuryStock": "-798993000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1722365000", "totalLiabilities": "5189217000", "otherCurrentAssets": "-6433086000", "totalCurrentAssets": "8232429000", "currentLongTermDebt": "0", "longTermInvestments": "5022865000", "shortTermInvestments": "1996634000", "currentNetReceivables": "1780503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2249021000", "currentAccountsPayable": "22666039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154670000", "shortLongTermDebtTotal": "5189217000", "totalShareholderEquity": "25581206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5189217000", "totalCurrentLiabilities": "33396805000", "otherNonCurrentLiabilities": "352332000", "totalNonCurrentLiabilities": "5189217000", "cashAndShortTermInvestments": "4455292000", "commonStockSharesOutstanding": "387195000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4455292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "880690000", "profitLoss": "None", "dividendPayout": "56085000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-199430000", "operatingCashflow": "-182669000", "capitalExpenditures": "2330445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1875712000", "cashflowFromInvestment": "947330000", "stockBasedCompensation": "36464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1111051000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2341778000, "cost_of_revenue": 634800000, "gross_profit": 1706978000, "research_and_development": 0.5, "selling_general_admin": 304453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1154006000, "depreciation_amortisation": 15066000, "ebitda": 1169072000, "interest_expense": 541667000, "interest_income": null, "other_non_operating": null, "pretax_income": 1154006000, "tax_provision": 273316000, "effective_tax_rate": null, "net_income": 880690000, "net_income_continuing_ops": 880690000, "net_income_to_common": 880690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4455292000, "short_term_investments": 1996634000, "net_receivables": 1780503000, "inventory": 6433086000, "other_current_assets": null, "total_current_assets": 8232429000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2249021000, "total_assets": 30770423000, "short_term_debt": 5189217000, "accounts_payable": 22666039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33396805000, "long_term_debt": 5189217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5189217000, "total_liabilities": 5189217000, "total_debt": 10378434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1722365000, "total_equity": 25581206000, "shares_outstanding": 387195000, "operating_cash_flow": -182669000, "stock_based_compensation": 36464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2330445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 947330000, "dividends_paid": 56085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1875712000, "free_cash_flow": 2147776000, "net_change_in_cash": -1111051000 }, "raw_data": { "income": { "ebit": "1154006000", "ebitda": "1169072000", "netIncome": "880690000", "grossProfit": "1706978000", "depreciation": "None", "totalRevenue": "2341778000", "costOfRevenue": "634800000", "interestIncome": "2021660000", "incomeBeforeTax": "1154006000", "interestExpense": "541667000", "operatingIncome": "1154006000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "273316000", "reportedCurrency": "USD", "netInterestIncome": "1479993000", "nonInterestIncome": "None", "operatingExpenses": "552972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "634800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15066000", "sellingGeneralAndAdministrative": "304453000", "netIncomeFromContinuingOperations": "880690000" }, "balance": { "goodwill": "None", "inventory": "6433086000", "commonStock": "91346000", "currentDebt": "None", "investments": "None", "totalAssets": "30770423000", "longTermDebt": "5189217000", "shortTermDebt": "5189217000", "treasuryStock": "-798993000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1722365000", "totalLiabilities": "5189217000", "otherCurrentAssets": "-6433086000", "totalCurrentAssets": "8232429000", "currentLongTermDebt": "0", "longTermInvestments": "5022865000", "shortTermInvestments": "1996634000", "currentNetReceivables": "1780503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2249021000", "currentAccountsPayable": "22666039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154670000", "shortLongTermDebtTotal": "5189217000", "totalShareholderEquity": "25581206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5189217000", "totalCurrentLiabilities": "33396805000", "otherNonCurrentLiabilities": "352332000", "totalNonCurrentLiabilities": "5189217000", "cashAndShortTermInvestments": "4455292000", "commonStockSharesOutstanding": "387195000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4455292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "880690000", "profitLoss": "None", "dividendPayout": "56085000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-199430000", "operatingCashflow": "-182669000", "capitalExpenditures": "2330445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1875712000", "cashflowFromInvestment": "947330000", "stockBasedCompensation": "36464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1111051000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 2379959000, "cost_of_revenue": 1061966000, "gross_profit": 1317993000, "ebit": 743740000, "ebitda": 758409000, "pretax_income": 743740000, "tax_provision": 165464000, "net_income": 578276000, "net_income_to_common": 578276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5563877000, "total_current_assets": 7560673000, "total_assets": 32686479000, "short_term_debt": 289230000, "long_term_debt": 4354037000, "total_debt": 4643267000, "total_liabilities": 29374643000, "total_equity": 3311836000, "shares_outstanding": 430674000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15641000, "capital_expenditure": 0, "free_cash_flow": -15641000, "dividends_paid": 67951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171048, "ticker_id": 8258, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "743740000", "ebitda": "758409000", "netIncome": "578276000", "grossProfit": "1317993000", "depreciation": "None", "totalRevenue": "2379959000", "costOfRevenue": "1061966000", "interestIncome": "2331032000", "incomeBeforeTax": "743740000", "interestExpense": "707717000", "operatingIncome": "743740000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "165464000", "reportedCurrency": "USD", "netInterestIncome": "1623315000", "nonInterestIncome": "None", "operatingExpenses": "574253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1061966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14669000", "sellingGeneralAndAdministrative": "311081000", "netIncomeFromContinuingOperations": "578276000" }, "balance": { "goodwill": "None", "inventory": "7282451000", "commonStock": "90720000", "currentDebt": "None", "investments": "None", "totalAssets": "32686479000", "longTermDebt": "4354037000", "shortTermDebt": "289230000", "treasuryStock": "-324659000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1850512000", "totalLiabilities": "29374643000", "otherCurrentAssets": "-7282451000", "totalCurrentAssets": "7560673000", "currentLongTermDebt": "289230000", "longTermInvestments": "25292445000", "shortTermInvestments": "487669000", "currentNetReceivables": "1509127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25125806000", "currentAccountsPayable": "24283983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134749000", "shortLongTermDebtTotal": "4643267000", "totalShareholderEquity": "3311836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24476645000", "totalCurrentLiabilities": "24765875000", "otherNonCurrentLiabilities": "447393000", "totalNonCurrentLiabilities": "4608768000", "cashAndShortTermInvestments": "5563877000", "commonStockSharesOutstanding": "430674000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5563877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "578276000", "profitLoss": "None", "dividendPayout": "67951000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-53303000", "operatingCashflow": "-15641000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5361220000", "cashflowFromInvestment": "-2306714000", "stockBasedCompensation": "30600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3038865000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2379959000, "cost_of_revenue": 1061966000, "gross_profit": 1317993000, "research_and_development": 0.31, "selling_general_admin": 311081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 743740000, "depreciation_amortisation": 14669000, "ebitda": 758409000, "interest_expense": 707717000, "interest_income": null, "other_non_operating": null, "pretax_income": 743740000, "tax_provision": 165464000, "effective_tax_rate": null, "net_income": 578276000, "net_income_continuing_ops": 578276000, "net_income_to_common": 578276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5563877000, "short_term_investments": 487669000, "net_receivables": 1509127000, "inventory": 7282451000, "other_current_assets": null, "total_current_assets": 7560673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25125806000, "total_assets": 32686479000, "short_term_debt": 289230000, "accounts_payable": 24283983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24765875000, "long_term_debt": 4354037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4608768000, "total_liabilities": 29374643000, "total_debt": 4643267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1850512000, "total_equity": 3311836000, "shares_outstanding": 430674000, "operating_cash_flow": -15641000, "stock_based_compensation": 30600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2306714000, "dividends_paid": 67951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5361220000, "free_cash_flow": -15641000, "net_change_in_cash": 3038865000 }, "raw_data": { "income": { "ebit": "743740000", "ebitda": "758409000", "netIncome": "578276000", "grossProfit": "1317993000", "depreciation": "None", "totalRevenue": "2379959000", "costOfRevenue": "1061966000", "interestIncome": "2331032000", "incomeBeforeTax": "743740000", "interestExpense": "707717000", "operatingIncome": "743740000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "165464000", "reportedCurrency": "USD", "netInterestIncome": "1623315000", "nonInterestIncome": "None", "operatingExpenses": "574253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1061966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14669000", "sellingGeneralAndAdministrative": "311081000", "netIncomeFromContinuingOperations": "578276000" }, "balance": { "goodwill": "None", "inventory": "7282451000", "commonStock": "90720000", "currentDebt": "None", "investments": "None", "totalAssets": "32686479000", "longTermDebt": "4354037000", "shortTermDebt": "289230000", "treasuryStock": "-324659000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1850512000", "totalLiabilities": "29374643000", "otherCurrentAssets": "-7282451000", "totalCurrentAssets": "7560673000", "currentLongTermDebt": "289230000", "longTermInvestments": "25292445000", "shortTermInvestments": "487669000", "currentNetReceivables": "1509127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25125806000", "currentAccountsPayable": "24283983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134749000", "shortLongTermDebtTotal": "4643267000", "totalShareholderEquity": "3311836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24476645000", "totalCurrentLiabilities": "24765875000", "otherNonCurrentLiabilities": "447393000", "totalNonCurrentLiabilities": "4608768000", "cashAndShortTermInvestments": "5563877000", "commonStockSharesOutstanding": "430674000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5563877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "578276000", "profitLoss": "None", "dividendPayout": "67951000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-53303000", "operatingCashflow": "-15641000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5361220000", "cashflowFromInvestment": "-2306714000", "stockBasedCompensation": "30600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3038865000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 1883457000, "cost_of_revenue": 767152000, "gross_profit": 1116305000, "ebit": 559329000, "ebitda": 573158000, "pretax_income": 559329000, "tax_provision": 71853000, "net_income": 487476000, "net_income_to_common": 487476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2559106000, "total_current_assets": 2559106000, "total_assets": 26638173000, "short_term_debt": 18943158000, "long_term_debt": 4284304000, "total_debt": 23227462000, "total_liabilities": 23665517000, "total_equity": 2972656000, "shares_outstanding": 439681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102741000, "capital_expenditure": 0, "free_cash_flow": -102741000, "dividends_paid": 15640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171053, "ticker_id": 8258, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "559329000", "ebitda": "573158000", "netIncome": "487476000", "grossProfit": "1116305000", "depreciation": "None", "totalRevenue": "1883457000", "costOfRevenue": "767152000", "interestIncome": "1935352000", "incomeBeforeTax": "559329000", "interestExpense": "522288000", "operatingIncome": "559329000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "71853000", "reportedCurrency": "USD", "netInterestIncome": "1413064000", "nonInterestIncome": "None", "operatingExpenses": "556976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "767152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13829000", "sellingGeneralAndAdministrative": "285132000", "netIncomeFromContinuingOperations": "487476000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89972000", "currentDebt": "None", "investments": "None", "totalAssets": "26638173000", "longTermDebt": "4284304000", "shortTermDebt": "18943158000", "treasuryStock": "-142591000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1340017000", "totalLiabilities": "23665517000", "otherCurrentAssets": "-1449003000", "totalCurrentAssets": "2559106000", "currentLongTermDebt": "None", "longTermInvestments": "22474321000", "shortTermInvestments": "176245000", "currentNetReceivables": "1272758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22710841000", "currentAccountsPayable": "18943158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105504000", "shortLongTermDebtTotal": "23227462000", "totalShareholderEquity": "2972656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19381213000", "totalCurrentLiabilities": "19381213000", "otherNonCurrentLiabilities": "438055000", "totalNonCurrentLiabilities": "4284304000", "cashAndShortTermInvestments": "2559106000", "commonStockSharesOutstanding": "439681000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2559106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487476000", "profitLoss": "None", "dividendPayout": "15640000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "16718259000", "operatingCashflow": "-102741000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4403324000", "cashflowFromInvestment": "-3254863000", "stockBasedCompensation": "31524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1045720000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1883457000, "cost_of_revenue": 767152000, "gross_profit": 1116305000, "research_and_development": 0.3, "selling_general_admin": 285132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 559329000, "depreciation_amortisation": 13829000, "ebitda": 573158000, "interest_expense": 522288000, "interest_income": null, "other_non_operating": null, "pretax_income": 559329000, "tax_provision": 71853000, "effective_tax_rate": null, "net_income": 487476000, "net_income_continuing_ops": 487476000, "net_income_to_common": 487476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2559106000, "short_term_investments": 176245000, "net_receivables": 1272758000, "inventory": null, "other_current_assets": null, "total_current_assets": 2559106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22710841000, "total_assets": 26638173000, "short_term_debt": 18943158000, "accounts_payable": 18943158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19381213000, "long_term_debt": 4284304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4284304000, "total_liabilities": 23665517000, "total_debt": 23227462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1340017000, "total_equity": 2972656000, "shares_outstanding": 439681000, "operating_cash_flow": -102741000, "stock_based_compensation": 31524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3254863000, "dividends_paid": 15640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4403324000, "free_cash_flow": -102741000, "net_change_in_cash": 1045720000 }, "raw_data": { "income": { "ebit": "559329000", "ebitda": "573158000", "netIncome": "487476000", "grossProfit": "1116305000", "depreciation": "None", "totalRevenue": "1883457000", "costOfRevenue": "767152000", "interestIncome": "1935352000", "incomeBeforeTax": "559329000", "interestExpense": "522288000", "operatingIncome": "559329000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "71853000", "reportedCurrency": "USD", "netInterestIncome": "1413064000", "nonInterestIncome": "None", "operatingExpenses": "556976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "767152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13829000", "sellingGeneralAndAdministrative": "285132000", "netIncomeFromContinuingOperations": "487476000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89972000", "currentDebt": "None", "investments": "None", "totalAssets": "26638173000", "longTermDebt": "4284304000", "shortTermDebt": "18943158000", "treasuryStock": "-142591000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1340017000", "totalLiabilities": "23665517000", "otherCurrentAssets": "-1449003000", "totalCurrentAssets": "2559106000", "currentLongTermDebt": "None", "longTermInvestments": "22474321000", "shortTermInvestments": "176245000", "currentNetReceivables": "1272758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22710841000", "currentAccountsPayable": "18943158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105504000", "shortLongTermDebtTotal": "23227462000", "totalShareholderEquity": "2972656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19381213000", "totalCurrentLiabilities": "19381213000", "otherNonCurrentLiabilities": "438055000", "totalNonCurrentLiabilities": "4284304000", "cashAndShortTermInvestments": "2559106000", "commonStockSharesOutstanding": "439681000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2559106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487476000", "profitLoss": "None", "dividendPayout": "15640000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "16718259000", "operatingCashflow": "-102741000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4403324000", "cashflowFromInvestment": "-3254863000", "stockBasedCompensation": "31524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1045720000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 833886000, "cost_of_revenue": 262432000, "gross_profit": 571454000, "ebit": 400353000, "ebitda": 405422000, "pretax_income": 400353000, "tax_provision": 92399000, "net_income": 307954000, "net_income_to_common": 307954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5157453000, "total_current_assets": 6950814000, "total_assets": 29409591000, "short_term_debt": 498889000, "long_term_debt": 5670293000, "total_debt": 6169182000, "total_liabilities": 26971959000, "total_equity": 2437632000, "shares_outstanding": 197875000, "goodwill_and_intangibles": 59234000 }, "cash_flow": { "operating_cash_flow": -75964000, "capital_expenditure": 0, "free_cash_flow": -75964000, "dividends_paid": 29151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171016, "ticker_id": 8258, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "400353000", "ebitda": "405422000", "netIncome": "307954000", "grossProfit": "571454000", "depreciation": "None", "totalRevenue": "833886000", "costOfRevenue": "262432000", "interestIncome": "649309000", "incomeBeforeTax": "400353000", "interestExpense": "74002000", "operatingIncome": "400353000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "92399000", "reportedCurrency": "USD", "netInterestIncome": "375411000", "nonInterestIncome": "None", "operatingExpenses": "171101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5069000", "sellingGeneralAndAdministrative": "107887000", "netIncomeFromContinuingOperations": "307954000" }, "balance": { "goodwill": "59234000", "inventory": "None", "commonStock": "89086000", "currentDebt": "None", "investments": "None", "totalAssets": "29409591000", "longTermDebt": "5670293000", "shortTermDebt": "498889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5010721000", "totalLiabilities": "26971959000", "otherCurrentAssets": "-328398000", "totalCurrentAssets": "6950814000", "currentLongTermDebt": "498889000", "longTermInvestments": "1902483000", "shortTermInvestments": "589708000", "currentNetReceivables": "1532051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180780000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6169182000", "totalShareholderEquity": "2437632000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "498889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26473070000", "cashAndShortTermInvestments": "5157453000", "commonStockSharesOutstanding": "197875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5157453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304399000", "profitLoss": "None", "dividendPayout": "29151000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75964000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-550351000", "cashflowFromInvestment": "1589163000", "stockBasedCompensation": "14800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 833886000, "cost_of_revenue": 262432000, "gross_profit": 571454000, "research_and_development": null, "selling_general_admin": 107887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400353000, "depreciation_amortisation": 5069000, "ebitda": 405422000, "interest_expense": 74002000, "interest_income": null, "other_non_operating": null, "pretax_income": 400353000, "tax_provision": 92399000, "effective_tax_rate": null, "net_income": 307954000, "net_income_continuing_ops": 307954000, "net_income_to_common": 307954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5157453000, "short_term_investments": 589708000, "net_receivables": 1532051000, "inventory": null, "other_current_assets": null, "total_current_assets": 6950814000, "net_ppe": null, "goodwill": 59234000, "intangible_assets": null, "goodwill_and_intangibles": 59234000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180780000, "total_assets": 29409591000, "short_term_debt": 498889000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498889000, "long_term_debt": 5670293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26473070000, "total_liabilities": 26971959000, "total_debt": 6169182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5010721000, "total_equity": 2437632000, "shares_outstanding": 197875000, "operating_cash_flow": -75964000, "stock_based_compensation": 14800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1589163000, "dividends_paid": 29151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -550351000, "free_cash_flow": -75964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "400353000", "ebitda": "405422000", "netIncome": "307954000", "grossProfit": "571454000", "depreciation": "None", "totalRevenue": "833886000", "costOfRevenue": "262432000", "interestIncome": "649309000", "incomeBeforeTax": "400353000", "interestExpense": "74002000", "operatingIncome": "400353000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "92399000", "reportedCurrency": "USD", "netInterestIncome": "375411000", "nonInterestIncome": "None", "operatingExpenses": "171101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5069000", "sellingGeneralAndAdministrative": "107887000", "netIncomeFromContinuingOperations": "307954000" }, "balance": { "goodwill": "59234000", "inventory": "None", "commonStock": "89086000", "currentDebt": "None", "investments": "None", "totalAssets": "29409591000", "longTermDebt": "5670293000", "shortTermDebt": "498889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5010721000", "totalLiabilities": "26971959000", "otherCurrentAssets": "-328398000", "totalCurrentAssets": "6950814000", "currentLongTermDebt": "498889000", "longTermInvestments": "1902483000", "shortTermInvestments": "589708000", "currentNetReceivables": "1532051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180780000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6169182000", "totalShareholderEquity": "2437632000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "498889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26473070000", "cashAndShortTermInvestments": "5157453000", "commonStockSharesOutstanding": "197875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5157453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304399000", "profitLoss": "None", "dividendPayout": "29151000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75964000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-550351000", "cashflowFromInvestment": "1589163000", "stockBasedCompensation": "14800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 733866000, "cost_of_revenue": 260984000, "gross_profit": 472882000, "ebit": 315997000, "ebitda": 315997000, "pretax_income": 315997000, "tax_provision": 82812000, "net_income": 233185000, "net_income_to_common": 233185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4241265000, "total_current_assets": 6030589000, "total_assets": 29746295000, "short_term_debt": 498415000, "long_term_debt": 5362494000, "total_debt": 5860909000, "total_liabilities": 27294937000, "total_equity": 2451358000, "shares_outstanding": 207155000, "goodwill_and_intangibles": 59974000 }, "cash_flow": { "operating_cash_flow": 913071000, "capital_expenditure": 0, "free_cash_flow": 913071000, "dividends_paid": 607068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171017, "ticker_id": 8258, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "315997000", "netIncome": "233185000", "grossProfit": "472882000", "depreciation": "None", "totalRevenue": "733866000", "costOfRevenue": "260984000", "interestIncome": "656819000", "incomeBeforeTax": "315997000", "interestExpense": "279762000", "operatingIncome": "315997000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "82812000", "reportedCurrency": "USD", "netInterestIncome": "377057000", "nonInterestIncome": "None", "operatingExpenses": "156093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "92012000", "netIncomeFromContinuingOperations": "233185000" }, "balance": { "goodwill": "59974000", "inventory": "None", "commonStock": "88650000", "currentDebt": "None", "investments": "None", "totalAssets": "29746295000", "longTermDebt": "5362494000", "shortTermDebt": "498415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4734313000", "totalLiabilities": "27294937000", "otherCurrentAssets": "177263000", "totalCurrentAssets": "6030589000", "currentLongTermDebt": "498415000", "longTermInvestments": "1922714000", "shortTermInvestments": "49250000", "currentNetReceivables": "1562811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23715706000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5860909000", "totalShareholderEquity": "2451358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21060151000", "totalCurrentLiabilities": "21558566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5736371000", "cashAndShortTermInvestments": "4241265000", "commonStockSharesOutstanding": "207155000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4241265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233185000", "profitLoss": "None", "dividendPayout": "607068000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "913071000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "515598000", "cashflowFromInvestment": "-210594000", "stockBasedCompensation": "-31543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 733866000, "cost_of_revenue": 260984000, "gross_profit": 472882000, "research_and_development": null, "selling_general_admin": 92012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315997000, "depreciation_amortisation": null, "ebitda": 315997000, "interest_expense": 279762000, "interest_income": null, "other_non_operating": null, "pretax_income": 315997000, "tax_provision": 82812000, "effective_tax_rate": null, "net_income": 233185000, "net_income_continuing_ops": 233185000, "net_income_to_common": 233185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4241265000, "short_term_investments": 49250000, "net_receivables": 1562811000, "inventory": null, "other_current_assets": null, "total_current_assets": 6030589000, "net_ppe": null, "goodwill": 59974000, "intangible_assets": null, "goodwill_and_intangibles": 59974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23715706000, "total_assets": 29746295000, "short_term_debt": 498415000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21558566000, "long_term_debt": 5362494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5736371000, "total_liabilities": 27294937000, "total_debt": 5860909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4734313000, "total_equity": 2451358000, "shares_outstanding": 207155000, "operating_cash_flow": 913071000, "stock_based_compensation": -31543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210594000, "dividends_paid": 607068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 515598000, "free_cash_flow": 913071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "315997000", "netIncome": "233185000", "grossProfit": "472882000", "depreciation": "None", "totalRevenue": "733866000", "costOfRevenue": "260984000", "interestIncome": "656819000", "incomeBeforeTax": "315997000", "interestExpense": "279762000", "operatingIncome": "315997000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "82812000", "reportedCurrency": "USD", "netInterestIncome": "377057000", "nonInterestIncome": "None", "operatingExpenses": "156093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "92012000", "netIncomeFromContinuingOperations": "233185000" }, "balance": { "goodwill": "59974000", "inventory": "None", "commonStock": "88650000", "currentDebt": "None", "investments": "None", "totalAssets": "29746295000", "longTermDebt": "5362494000", "shortTermDebt": "498415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4734313000", "totalLiabilities": "27294937000", "otherCurrentAssets": "177263000", "totalCurrentAssets": "6030589000", "currentLongTermDebt": "498415000", "longTermInvestments": "1922714000", "shortTermInvestments": "49250000", "currentNetReceivables": "1562811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23715706000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5860909000", "totalShareholderEquity": "2451358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21060151000", "totalCurrentLiabilities": "21558566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5736371000", "cashAndShortTermInvestments": "4241265000", "commonStockSharesOutstanding": "207155000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4241265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233185000", "profitLoss": "None", "dividendPayout": "607068000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "913071000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "515598000", "cashflowFromInvestment": "-210594000", "stockBasedCompensation": "-31543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 830289000, "cost_of_revenue": 464072000, "gross_profit": 366217000, "ebit": 185813000, "ebitda": 190691000, "pretax_income": 185813000, "tax_provision": 49963000, "net_income": 135850000, "net_income_to_common": 135850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3539341000, "total_current_assets": 5474549000, "total_assets": 29605422000, "short_term_debt": null, "long_term_debt": 6838995000, "total_debt": 6838995000, "total_liabilities": 27264124000, "total_equity": 2341298000, "shares_outstanding": 207144000, "goodwill_and_intangibles": 121534000 }, "cash_flow": { "operating_cash_flow": -52772000, "capital_expenditure": 0, "free_cash_flow": -52772000, "dividends_paid": 30385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171019, "ticker_id": 8258, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185813000", "ebitda": "190691000", "netIncome": "135850000", "grossProfit": "366217000", "depreciation": "None", "totalRevenue": "830289000", "costOfRevenue": "464072000", "interestIncome": "657587000", "incomeBeforeTax": "185813000", "interestExpense": "284610000", "operatingIncome": "185813000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "49963000", "reportedCurrency": "USD", "netInterestIncome": "372977000", "nonInterestIncome": "None", "operatingExpenses": "180404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4878000", "sellingGeneralAndAdministrative": "90178000", "netIncomeFromContinuingOperations": "135850000" }, "balance": { "goodwill": "60767000", "inventory": "None", "commonStock": "88637000", "currentDebt": "None", "investments": "None", "totalAssets": "29605422000", "longTermDebt": "6838995000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "60767000", "reportedCurrency": "USD", "retainedEarnings": "4531160000", "totalLiabilities": "27264124000", "otherCurrentAssets": "193143000", "totalCurrentAssets": "5474549000", "currentLongTermDebt": "None", "longTermInvestments": "1944958000", "shortTermInvestments": "51963000", "currentNetReceivables": "1690102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24130873000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6838995000", "totalShareholderEquity": "2341298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20012108000", "totalCurrentLiabilities": "20012108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7252016000", "cashAndShortTermInvestments": "3539341000", "commonStockSharesOutstanding": "207144000", "intangibleAssetsExcludingGoodwill": "60767000", "cashAndCashEquivalentsAtCarryingValue": "3539341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135850000", "profitLoss": "None", "dividendPayout": "30385000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52772000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220618000", "cashflowFromInvestment": "-251341000", "stockBasedCompensation": "8936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 830289000, "cost_of_revenue": 464072000, "gross_profit": 366217000, "research_and_development": null, "selling_general_admin": 90178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185813000, "depreciation_amortisation": 4878000, "ebitda": 190691000, "interest_expense": 284610000, "interest_income": null, "other_non_operating": null, "pretax_income": 185813000, "tax_provision": 49963000, "effective_tax_rate": null, "net_income": 135850000, "net_income_continuing_ops": 135850000, "net_income_to_common": 135850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3539341000, "short_term_investments": 51963000, "net_receivables": 1690102000, "inventory": null, "other_current_assets": null, "total_current_assets": 5474549000, "net_ppe": null, "goodwill": 60767000, "intangible_assets": 60767000, "goodwill_and_intangibles": 121534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24130873000, "total_assets": 29605422000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20012108000, "long_term_debt": 6838995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7252016000, "total_liabilities": 27264124000, "total_debt": 6838995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4531160000, "total_equity": 2341298000, "shares_outstanding": 207144000, "operating_cash_flow": -52772000, "stock_based_compensation": 8936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -251341000, "dividends_paid": 30385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -220618000, "free_cash_flow": -52772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185813000", "ebitda": "190691000", "netIncome": "135850000", "grossProfit": "366217000", "depreciation": "None", "totalRevenue": "830289000", "costOfRevenue": "464072000", "interestIncome": "657587000", "incomeBeforeTax": "185813000", "interestExpense": "284610000", "operatingIncome": "185813000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "49963000", "reportedCurrency": "USD", "netInterestIncome": "372977000", "nonInterestIncome": "None", "operatingExpenses": "180404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4878000", "sellingGeneralAndAdministrative": "90178000", "netIncomeFromContinuingOperations": "135850000" }, "balance": { "goodwill": "60767000", "inventory": "None", "commonStock": "88637000", "currentDebt": "None", "investments": "None", "totalAssets": "29605422000", "longTermDebt": "6838995000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "60767000", "reportedCurrency": "USD", "retainedEarnings": "4531160000", "totalLiabilities": "27264124000", "otherCurrentAssets": "193143000", "totalCurrentAssets": "5474549000", "currentLongTermDebt": "None", "longTermInvestments": "1944958000", "shortTermInvestments": "51963000", "currentNetReceivables": "1690102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24130873000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6838995000", "totalShareholderEquity": "2341298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20012108000", "totalCurrentLiabilities": "20012108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7252016000", "cashAndShortTermInvestments": "3539341000", "commonStockSharesOutstanding": "207144000", "intangibleAssetsExcludingGoodwill": "60767000", "cashAndCashEquivalentsAtCarryingValue": "3539341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135850000", "profitLoss": "None", "dividendPayout": "30385000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52772000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220618000", "cashflowFromInvestment": "-251341000", "stockBasedCompensation": "8936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 683535000, "cost_of_revenue": 428657000, "gross_profit": 254878000, "ebit": 87634000, "ebitda": 92500000, "pretax_income": 87634000, "tax_provision": 16362000, "net_income": 71272000, "net_income_to_common": 71272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4092465000, "total_current_assets": 6001524000, "total_assets": 29602917000, "short_term_debt": null, "long_term_debt": 6410978000, "total_debt": 6410978000, "total_liabilities": 27227930000, "total_equity": 2374987000, "shares_outstanding": 209282000, "goodwill_and_intangibles": 61612000 }, "cash_flow": { "operating_cash_flow": -138729000, "capital_expenditure": 0, "free_cash_flow": -138729000, "dividends_paid": 31125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171020, "ticker_id": 8258, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87634000", "ebitda": "92500000", "netIncome": "71272000", "grossProfit": "254878000", "depreciation": "None", "totalRevenue": "683535000", "costOfRevenue": "428657000", "interestIncome": "656759000", "incomeBeforeTax": "87634000", "interestExpense": "279939000", "operatingIncome": "87634000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "16362000", "reportedCurrency": "USD", "netInterestIncome": "376820000", "nonInterestIncome": "None", "operatingExpenses": "167244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4866000", "sellingGeneralAndAdministrative": "94682000", "netIncomeFromContinuingOperations": "71272000" }, "balance": { "goodwill": "56103000", "inventory": "None", "commonStock": "88592000", "currentDebt": "None", "investments": "None", "totalAssets": "29602917000", "longTermDebt": "6410978000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5509000", "reportedCurrency": "USD", "retainedEarnings": "4426222000", "totalLiabilities": "27227930000", "otherCurrentAssets": "163761000", "totalCurrentAssets": "6001524000", "currentLongTermDebt": "None", "longTermInvestments": "1795316000", "shortTermInvestments": "49600000", "currentNetReceivables": "1695698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23601393000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6410978000", "totalShareholderEquity": "2374987000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20481952000", "totalCurrentLiabilities": "20481952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6745978000", "cashAndShortTermInvestments": "4092465000", "commonStockSharesOutstanding": "209282000", "intangibleAssetsExcludingGoodwill": "5509000", "cashAndCashEquivalentsAtCarryingValue": "4092465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71272000", "profitLoss": "None", "dividendPayout": "31125000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-138729000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "561387000", "cashflowFromInvestment": "-34993000", "stockBasedCompensation": "9335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 683535000, "cost_of_revenue": 428657000, "gross_profit": 254878000, "research_and_development": null, "selling_general_admin": 94682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87634000, "depreciation_amortisation": 4866000, "ebitda": 92500000, "interest_expense": 279939000, "interest_income": null, "other_non_operating": null, "pretax_income": 87634000, "tax_provision": 16362000, "effective_tax_rate": null, "net_income": 71272000, "net_income_continuing_ops": 71272000, "net_income_to_common": 71272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4092465000, "short_term_investments": 49600000, "net_receivables": 1695698000, "inventory": null, "other_current_assets": null, "total_current_assets": 6001524000, "net_ppe": null, "goodwill": 56103000, "intangible_assets": 5509000, "goodwill_and_intangibles": 61612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23601393000, "total_assets": 29602917000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20481952000, "long_term_debt": 6410978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6745978000, "total_liabilities": 27227930000, "total_debt": 6410978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4426222000, "total_equity": 2374987000, "shares_outstanding": 209282000, "operating_cash_flow": -138729000, "stock_based_compensation": 9335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34993000, "dividends_paid": 31125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 561387000, "free_cash_flow": -138729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87634000", "ebitda": "92500000", "netIncome": "71272000", "grossProfit": "254878000", "depreciation": "None", "totalRevenue": "683535000", "costOfRevenue": "428657000", "interestIncome": "656759000", "incomeBeforeTax": "87634000", "interestExpense": "279939000", "operatingIncome": "87634000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "16362000", "reportedCurrency": "USD", "netInterestIncome": "376820000", "nonInterestIncome": "None", "operatingExpenses": "167244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4866000", "sellingGeneralAndAdministrative": "94682000", "netIncomeFromContinuingOperations": "71272000" }, "balance": { "goodwill": "56103000", "inventory": "None", "commonStock": "88592000", "currentDebt": "None", "investments": "None", "totalAssets": "29602917000", "longTermDebt": "6410978000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5509000", "reportedCurrency": "USD", "retainedEarnings": "4426222000", "totalLiabilities": "27227930000", "otherCurrentAssets": "163761000", "totalCurrentAssets": "6001524000", "currentLongTermDebt": "None", "longTermInvestments": "1795316000", "shortTermInvestments": "49600000", "currentNetReceivables": "1695698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23601393000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6410978000", "totalShareholderEquity": "2374987000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20481952000", "totalCurrentLiabilities": "20481952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6745978000", "cashAndShortTermInvestments": "4092465000", "commonStockSharesOutstanding": "209282000", "intangibleAssetsExcludingGoodwill": "5509000", "cashAndCashEquivalentsAtCarryingValue": "4092465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71272000", "profitLoss": "None", "dividendPayout": "31125000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-138729000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "561387000", "cashflowFromInvestment": "-34993000", "stockBasedCompensation": "9335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 862134000, "cost_of_revenue": 304406000, "gross_profit": 557728000, "ebit": 403119000, "ebitda": 408093000, "pretax_income": 403119000, "tax_provision": 98579000, "net_income": 304540000, "net_income_to_common": 304540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3695076000, "total_current_assets": 5476272000, "total_assets": 28899184000, "short_term_debt": null, "long_term_debt": 6147473000, "total_debt": 6147473000, "total_liabilities": 26498328000, "total_equity": 2400856000, "shares_outstanding": 214986000, "goodwill_and_intangibles": 62510000 }, "cash_flow": { "operating_cash_flow": -146051000, "capital_expenditure": 0, "free_cash_flow": -146051000, "dividends_paid": 31422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171021, "ticker_id": 8258, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "403119000", "ebitda": "408093000", "netIncome": "304540000", "grossProfit": "557728000", "depreciation": "None", "totalRevenue": "862134000", "costOfRevenue": "304406000", "interestIncome": "656090000", "incomeBeforeTax": "403119000", "interestExpense": "281120000", "operatingIncome": "403119000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "98579000", "reportedCurrency": "USD", "netInterestIncome": "374970000", "nonInterestIncome": "None", "operatingExpenses": "154609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4974000", "sellingGeneralAndAdministrative": "103233000", "netIncomeFromContinuingOperations": "304540000" }, "balance": { "goodwill": "56102000", "inventory": "None", "commonStock": "88566000", "currentDebt": "None", "investments": "None", "totalAssets": "28899184000", "longTermDebt": "6147473000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6408000", "reportedCurrency": "USD", "retainedEarnings": "4386169000", "totalLiabilities": "26498328000", "otherCurrentAssets": "173485000", "totalCurrentAssets": "5476272000", "currentLongTermDebt": "None", "longTermInvestments": "1808669000", "shortTermInvestments": "53732000", "currentNetReceivables": "1553979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23422912000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6147473000", "totalShareholderEquity": "2400856000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20073168000", "totalCurrentLiabilities": "20073168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6425160000", "cashAndShortTermInvestments": "3695076000", "commonStockSharesOutstanding": "214986000", "intangibleAssetsExcludingGoodwill": "6408000", "cashAndCashEquivalentsAtCarryingValue": "3695076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304540000", "profitLoss": "None", "dividendPayout": "31422000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-146051000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1356576000", "cashflowFromInvestment": "496928000", "stockBasedCompensation": "13272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 862134000, "cost_of_revenue": 304406000, "gross_profit": 557728000, "research_and_development": null, "selling_general_admin": 103233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403119000, "depreciation_amortisation": 4974000, "ebitda": 408093000, "interest_expense": 281120000, "interest_income": null, "other_non_operating": null, "pretax_income": 403119000, "tax_provision": 98579000, "effective_tax_rate": null, "net_income": 304540000, "net_income_continuing_ops": 304540000, "net_income_to_common": 304540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3695076000, "short_term_investments": 53732000, "net_receivables": 1553979000, "inventory": null, "other_current_assets": null, "total_current_assets": 5476272000, "net_ppe": null, "goodwill": 56102000, "intangible_assets": 6408000, "goodwill_and_intangibles": 62510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23422912000, "total_assets": 28899184000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20073168000, "long_term_debt": 6147473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6425160000, "total_liabilities": 26498328000, "total_debt": 6147473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4386169000, "total_equity": 2400856000, "shares_outstanding": 214986000, "operating_cash_flow": -146051000, "stock_based_compensation": 13272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 496928000, "dividends_paid": 31422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1356576000, "free_cash_flow": -146051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "403119000", "ebitda": "408093000", "netIncome": "304540000", "grossProfit": "557728000", "depreciation": "None", "totalRevenue": "862134000", "costOfRevenue": "304406000", "interestIncome": "656090000", "incomeBeforeTax": "403119000", "interestExpense": "281120000", "operatingIncome": "403119000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "98579000", "reportedCurrency": "USD", "netInterestIncome": "374970000", "nonInterestIncome": "None", "operatingExpenses": "154609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4974000", "sellingGeneralAndAdministrative": "103233000", "netIncomeFromContinuingOperations": "304540000" }, "balance": { "goodwill": "56102000", "inventory": "None", "commonStock": "88566000", "currentDebt": "None", "investments": "None", "totalAssets": "28899184000", "longTermDebt": "6147473000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6408000", "reportedCurrency": "USD", "retainedEarnings": "4386169000", "totalLiabilities": "26498328000", "otherCurrentAssets": "173485000", "totalCurrentAssets": "5476272000", "currentLongTermDebt": "None", "longTermInvestments": "1808669000", "shortTermInvestments": "53732000", "currentNetReceivables": "1553979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23422912000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6147473000", "totalShareholderEquity": "2400856000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20073168000", "totalCurrentLiabilities": "20073168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6425160000", "cashAndShortTermInvestments": "3695076000", "commonStockSharesOutstanding": "214986000", "intangibleAssetsExcludingGoodwill": "6408000", "cashAndCashEquivalentsAtCarryingValue": "3695076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304540000", "profitLoss": "None", "dividendPayout": "31422000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-146051000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1356576000", "cashflowFromInvestment": "496928000", "stockBasedCompensation": "13272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 689155000, "cost_of_revenue": 407361000, "gross_profit": 281794000, "ebit": 132166000, "ebitda": 132495000, "pretax_income": 132166000, "tax_provision": 20613000, "net_income": 111553000, "net_income_to_common": 111553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4700366000, "total_current_assets": 8407338000, "total_assets": 30072110000, "short_term_debt": null, "long_term_debt": 6440345000, "total_debt": 6440345000, "total_liabilities": 27912190000, "total_equity": 2159920000, "shares_outstanding": 216220000, "goodwill_and_intangibles": 63532000 }, "cash_flow": { "operating_cash_flow": 4539000, "capital_expenditure": 0, "free_cash_flow": 4539000, "dividends_paid": 31705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171022, "ticker_id": 8258, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132166000", "ebitda": "132495000", "netIncome": "111553000", "grossProfit": "281794000", "depreciation": "None", "totalRevenue": "689155000", "costOfRevenue": "407361000", "interestIncome": "661373000", "incomeBeforeTax": "132166000", "interestExpense": "299182000", "operatingIncome": "132166000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20613000", "reportedCurrency": "USD", "netInterestIncome": "362191000", "nonInterestIncome": "None", "operatingExpenses": "149628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000", "sellingGeneralAndAdministrative": "93678000", "netIncomeFromContinuingOperations": "111553000" }, "balance": { "goodwill": "56103000", "inventory": "None", "commonStock": "88121000", "currentDebt": "None", "investments": "None", "totalAssets": "30072110000", "longTermDebt": "6440345000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7429000", "reportedCurrency": "USD", "retainedEarnings": "4114446000", "totalLiabilities": "27912190000", "otherCurrentAssets": "173894000", "totalCurrentAssets": "8407338000", "currentLongTermDebt": "0", "longTermInvestments": "2098865000", "shortTermInvestments": "1986488000", "currentNetReceivables": "1546590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21664772000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6440345000", "totalShareholderEquity": "2159920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21068568000", "totalCurrentLiabilities": "21068568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6843622000", "cashAndShortTermInvestments": "4700366000", "commonStockSharesOutstanding": "216220000", "intangibleAssetsExcludingGoodwill": "7429000", "cashAndCashEquivalentsAtCarryingValue": "4700366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111553000", "profitLoss": "None", "dividendPayout": "31705000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4539000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59472000", "cashflowFromInvestment": "268670000", "stockBasedCompensation": "8255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 689155000, "cost_of_revenue": 407361000, "gross_profit": 281794000, "research_and_development": null, "selling_general_admin": 93678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132166000, "depreciation_amortisation": 329000, "ebitda": 132495000, "interest_expense": 299182000, "interest_income": null, "other_non_operating": null, "pretax_income": 132166000, "tax_provision": 20613000, "effective_tax_rate": null, "net_income": 111553000, "net_income_continuing_ops": 111553000, "net_income_to_common": 111553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4700366000, "short_term_investments": 1986488000, "net_receivables": 1546590000, "inventory": null, "other_current_assets": null, "total_current_assets": 8407338000, "net_ppe": null, "goodwill": 56103000, "intangible_assets": 7429000, "goodwill_and_intangibles": 63532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21664772000, "total_assets": 30072110000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21068568000, "long_term_debt": 6440345000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6843622000, "total_liabilities": 27912190000, "total_debt": 6440345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4114446000, "total_equity": 2159920000, "shares_outstanding": 216220000, "operating_cash_flow": 4539000, "stock_based_compensation": 8255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 268670000, "dividends_paid": 31705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59472000, "free_cash_flow": 4539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132166000", "ebitda": "132495000", "netIncome": "111553000", "grossProfit": "281794000", "depreciation": "None", "totalRevenue": "689155000", "costOfRevenue": "407361000", "interestIncome": "661373000", "incomeBeforeTax": "132166000", "interestExpense": "299182000", "operatingIncome": "132166000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20613000", "reportedCurrency": "USD", "netInterestIncome": "362191000", "nonInterestIncome": "None", "operatingExpenses": "149628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000", "sellingGeneralAndAdministrative": "93678000", "netIncomeFromContinuingOperations": "111553000" }, "balance": { "goodwill": "56103000", "inventory": "None", "commonStock": "88121000", "currentDebt": "None", "investments": "None", "totalAssets": "30072110000", "longTermDebt": "6440345000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7429000", "reportedCurrency": "USD", "retainedEarnings": "4114446000", "totalLiabilities": "27912190000", "otherCurrentAssets": "173894000", "totalCurrentAssets": "8407338000", "currentLongTermDebt": "0", "longTermInvestments": "2098865000", "shortTermInvestments": "1986488000", "currentNetReceivables": "1546590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21664772000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6440345000", "totalShareholderEquity": "2159920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21068568000", "totalCurrentLiabilities": "21068568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6843622000", "cashAndShortTermInvestments": "4700366000", "commonStockSharesOutstanding": "216220000", "intangibleAssetsExcludingGoodwill": "7429000", "cashAndCashEquivalentsAtCarryingValue": "4700366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111553000", "profitLoss": "None", "dividendPayout": "31705000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4539000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59472000", "cashflowFromInvestment": "268670000", "stockBasedCompensation": "8255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 677162000, "cost_of_revenue": 564701000, "gross_profit": 112461000, "ebit": -59562000, "ebitda": -54115000, "pretax_income": -59562000, "tax_provision": -14410000, "net_income": -45152000, "net_income_to_common": -45152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4489539000, "total_current_assets": 6302879000, "total_assets": 30012767000, "short_term_debt": null, "long_term_debt": 6036527000, "total_debt": 6036527000, "total_liabilities": 27879017000, "total_equity": 2133750000, "shares_outstanding": 214873000, "goodwill_and_intangibles": 64877000 }, "cash_flow": { "operating_cash_flow": -113421000, "capital_expenditure": 0, "free_cash_flow": -113421000, "dividends_paid": 28177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171024, "ticker_id": 8258, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59562000", "ebitda": "-54115000", "netIncome": "-45152000", "grossProfit": "112461000", "depreciation": "None", "totalRevenue": "677162000", "costOfRevenue": "564701000", "interestIncome": "652639000", "incomeBeforeTax": "-59562000", "interestExpense": "293236000", "operatingIncome": "-59562000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-14410000", "reportedCurrency": "USD", "netInterestIncome": "359403000", "nonInterestIncome": "None", "operatingExpenses": "172023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5447000", "sellingGeneralAndAdministrative": "100539000", "netIncomeFromContinuingOperations": "-45152000" }, "balance": { "goodwill": "56103000", "inventory": "6632715000", "commonStock": "88106000", "currentDebt": "None", "investments": "None", "totalAssets": "30012767000", "longTermDebt": "6036527000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8774000", "reportedCurrency": "USD", "retainedEarnings": "4034640000", "totalLiabilities": "27879017000", "otherCurrentAssets": "170984000", "totalCurrentAssets": "6302879000", "currentLongTermDebt": "None", "longTermInvestments": "2191655000", "shortTermInvestments": "104762000", "currentNetReceivables": "1537594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23709888000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6036527000", "totalShareholderEquity": "2133750000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21445457000", "totalCurrentLiabilities": "21445457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6433560000", "cashAndShortTermInvestments": "4489539000", "commonStockSharesOutstanding": "214873000", "intangibleAssetsExcludingGoodwill": "8774000", "cashAndCashEquivalentsAtCarryingValue": "4489539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45152000", "profitLoss": "None", "dividendPayout": "28177000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113421000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1183458000", "cashflowFromInvestment": "-1814192000", "stockBasedCompensation": "8374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 677162000, "cost_of_revenue": 564701000, "gross_profit": 112461000, "research_and_development": null, "selling_general_admin": 100539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59562000, "depreciation_amortisation": 5447000, "ebitda": -54115000, "interest_expense": 293236000, "interest_income": null, "other_non_operating": null, "pretax_income": -59562000, "tax_provision": -14410000, "effective_tax_rate": null, "net_income": -45152000, "net_income_continuing_ops": -45152000, "net_income_to_common": -45152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4489539000, "short_term_investments": 104762000, "net_receivables": 1537594000, "inventory": 6632715000, "other_current_assets": null, "total_current_assets": 6302879000, "net_ppe": null, "goodwill": 56103000, "intangible_assets": 8774000, "goodwill_and_intangibles": 64877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23709888000, "total_assets": 30012767000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21445457000, "long_term_debt": 6036527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6433560000, "total_liabilities": 27879017000, "total_debt": 6036527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4034640000, "total_equity": 2133750000, "shares_outstanding": 214873000, "operating_cash_flow": -113421000, "stock_based_compensation": 8374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1814192000, "dividends_paid": 28177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1183458000, "free_cash_flow": -113421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59562000", "ebitda": "-54115000", "netIncome": "-45152000", "grossProfit": "112461000", "depreciation": "None", "totalRevenue": "677162000", "costOfRevenue": "564701000", "interestIncome": "652639000", "incomeBeforeTax": "-59562000", "interestExpense": "293236000", "operatingIncome": "-59562000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-14410000", "reportedCurrency": "USD", "netInterestIncome": "359403000", "nonInterestIncome": "None", "operatingExpenses": "172023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5447000", "sellingGeneralAndAdministrative": "100539000", "netIncomeFromContinuingOperations": "-45152000" }, "balance": { "goodwill": "56103000", "inventory": "6632715000", "commonStock": "88106000", "currentDebt": "None", "investments": "None", "totalAssets": "30012767000", "longTermDebt": "6036527000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8774000", "reportedCurrency": "USD", "retainedEarnings": "4034640000", "totalLiabilities": "27879017000", "otherCurrentAssets": "170984000", "totalCurrentAssets": "6302879000", "currentLongTermDebt": "None", "longTermInvestments": "2191655000", "shortTermInvestments": "104762000", "currentNetReceivables": "1537594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23709888000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6036527000", "totalShareholderEquity": "2133750000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21445457000", "totalCurrentLiabilities": "21445457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6433560000", "cashAndShortTermInvestments": "4489539000", "commonStockSharesOutstanding": "214873000", "intangibleAssetsExcludingGoodwill": "8774000", "cashAndCashEquivalentsAtCarryingValue": "4489539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45152000", "profitLoss": "None", "dividendPayout": "28177000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113421000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1183458000", "cashflowFromInvestment": "-1814192000", "stockBasedCompensation": "8374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 783281000, "cost_of_revenue": 286134000, "gross_profit": 497147000, "ebit": 338547000, "ebitda": 344503000, "pretax_income": 338547000, "tax_provision": 86554000, "net_income": 251993000, "net_income_to_common": 251993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5262448000, "total_current_assets": 7350948000, "total_assets": 28768844000, "short_term_debt": null, "long_term_debt": 5403012000, "total_debt": 5403012000, "total_liabilities": 26485606000, "total_equity": 2283238000, "shares_outstanding": 222467000, "goodwill_and_intangibles": 66102000 }, "cash_flow": { "operating_cash_flow": -145012000, "capital_expenditure": 0, "free_cash_flow": -145012000, "dividends_paid": 28655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171025, "ticker_id": 8258, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "338547000", "ebitda": "344503000", "netIncome": "251993000", "grossProfit": "497147000", "depreciation": "None", "totalRevenue": "783281000", "costOfRevenue": "286134000", "interestIncome": "641476000", "incomeBeforeTax": "338547000", "interestExpense": "269304000", "operatingIncome": "338547000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "86554000", "reportedCurrency": "USD", "netInterestIncome": "372172000", "nonInterestIncome": "None", "operatingExpenses": "158600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5956000", "sellingGeneralAndAdministrative": "96988000", "netIncomeFromContinuingOperations": "251993000" }, "balance": { "goodwill": "56103000", "inventory": "None", "commonStock": "88056000", "currentDebt": "None", "investments": "None", "totalAssets": "28768844000", "longTermDebt": "5403012000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9999000", "reportedCurrency": "USD", "retainedEarnings": "4107980000", "totalLiabilities": "26485606000", "otherCurrentAssets": "-2088500000", "totalCurrentAssets": "7350948000", "currentLongTermDebt": "None", "longTermInvestments": "2450799000", "shortTermInvestments": "346293000", "currentNetReceivables": "1742207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21417896000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5403012000", "totalShareholderEquity": "2283238000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20744030000", "totalCurrentLiabilities": "20744030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5741576000", "cashAndShortTermInvestments": "5262448000", "commonStockSharesOutstanding": "222467000", "intangibleAssetsExcludingGoodwill": "9999000", "cashAndCashEquivalentsAtCarryingValue": "5262448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251993000", "profitLoss": "None", "dividendPayout": "28655000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-145012000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167473000", "cashflowFromInvestment": "1649185000", "stockBasedCompensation": "9577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 783281000, "cost_of_revenue": 286134000, "gross_profit": 497147000, "research_and_development": null, "selling_general_admin": 96988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 338547000, "depreciation_amortisation": 5956000, "ebitda": 344503000, "interest_expense": 269304000, "interest_income": null, "other_non_operating": null, "pretax_income": 338547000, "tax_provision": 86554000, "effective_tax_rate": null, "net_income": 251993000, "net_income_continuing_ops": 251993000, "net_income_to_common": 251993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5262448000, "short_term_investments": 346293000, "net_receivables": 1742207000, "inventory": null, "other_current_assets": null, "total_current_assets": 7350948000, "net_ppe": null, "goodwill": 56103000, "intangible_assets": 9999000, "goodwill_and_intangibles": 66102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21417896000, "total_assets": 28768844000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20744030000, "long_term_debt": 5403012000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5741576000, "total_liabilities": 26485606000, "total_debt": 5403012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4107980000, "total_equity": 2283238000, "shares_outstanding": 222467000, "operating_cash_flow": -145012000, "stock_based_compensation": 9577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1649185000, "dividends_paid": 28655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167473000, "free_cash_flow": -145012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "338547000", "ebitda": "344503000", "netIncome": "251993000", "grossProfit": "497147000", "depreciation": "None", "totalRevenue": "783281000", "costOfRevenue": "286134000", "interestIncome": "641476000", "incomeBeforeTax": "338547000", "interestExpense": "269304000", "operatingIncome": "338547000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "86554000", "reportedCurrency": "USD", "netInterestIncome": "372172000", "nonInterestIncome": "None", "operatingExpenses": "158600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5956000", "sellingGeneralAndAdministrative": "96988000", "netIncomeFromContinuingOperations": "251993000" }, "balance": { "goodwill": "56103000", "inventory": "None", "commonStock": "88056000", "currentDebt": "None", "investments": "None", "totalAssets": "28768844000", "longTermDebt": "5403012000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9999000", "reportedCurrency": "USD", "retainedEarnings": "4107980000", "totalLiabilities": "26485606000", "otherCurrentAssets": "-2088500000", "totalCurrentAssets": "7350948000", "currentLongTermDebt": "None", "longTermInvestments": "2450799000", "shortTermInvestments": "346293000", "currentNetReceivables": "1742207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21417896000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5403012000", "totalShareholderEquity": "2283238000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20744030000", "totalCurrentLiabilities": "20744030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5741576000", "cashAndShortTermInvestments": "5262448000", "commonStockSharesOutstanding": "222467000", "intangibleAssetsExcludingGoodwill": "9999000", "cashAndCashEquivalentsAtCarryingValue": "5262448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251993000", "profitLoss": "None", "dividendPayout": "28655000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-145012000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167473000", "cashflowFromInvestment": "1649185000", "stockBasedCompensation": "9577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 837716000, "cost_of_revenue": 288583000, "gross_profit": 549133000, "ebit": 387485000, "ebitda": 393405000, "pretax_income": 387485000, "tax_provision": 97554000, "net_income": 289931000, "net_income_to_common": 289931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3584013000, "total_current_assets": 5690558000, "total_assets": 28277282000, "short_term_debt": null, "long_term_debt": 4976882000, "total_debt": 4976882000, "total_liabilities": 26163543000, "total_equity": 2113739000, "shares_outstanding": 223845000, "goodwill_and_intangibles": 67496000 }, "cash_flow": { "operating_cash_flow": -78085000, "capital_expenditure": 0, "free_cash_flow": -78085000, "dividends_paid": 28931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171026, "ticker_id": 8258, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "387485000", "ebitda": "393405000", "netIncome": "289931000", "grossProfit": "549133000", "depreciation": "None", "totalRevenue": "837716000", "costOfRevenue": "288583000", "interestIncome": "663558000", "incomeBeforeTax": "387485000", "interestExpense": "276542000", "operatingIncome": "387485000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97554000", "reportedCurrency": "USD", "netInterestIncome": "387016000", "nonInterestIncome": "None", "operatingExpenses": "161648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5920000", "sellingGeneralAndAdministrative": "109788000", "netIncomeFromContinuingOperations": "289931000" }, "balance": { "goodwill": "56103000", "inventory": "None", "commonStock": "88032000", "currentDebt": "None", "investments": "None", "totalAssets": "28277282000", "longTermDebt": "4976882000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11393000", "reportedCurrency": "USD", "retainedEarnings": "3884694000", "totalLiabilities": "26163543000", "otherCurrentAssets": "-5403614000", "totalCurrentAssets": "5690558000", "currentLongTermDebt": "None", "longTermInvestments": "2419039000", "shortTermInvestments": "442325000", "currentNetReceivables": "1664220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22586724000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4976882000", "totalShareholderEquity": "2113739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20903456000", "totalCurrentLiabilities": "20903456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5260087000", "cashAndShortTermInvestments": "3584013000", "commonStockSharesOutstanding": "223845000", "intangibleAssetsExcludingGoodwill": "11393000", "cashAndCashEquivalentsAtCarryingValue": "3584013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289931000", "profitLoss": "None", "dividendPayout": "28931000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78085000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1063304000", "cashflowFromInvestment": "572330000", "stockBasedCompensation": "13790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 837716000, "cost_of_revenue": 288583000, "gross_profit": 549133000, "research_and_development": null, "selling_general_admin": 109788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 387485000, "depreciation_amortisation": 5920000, "ebitda": 393405000, "interest_expense": 276542000, "interest_income": null, "other_non_operating": null, "pretax_income": 387485000, "tax_provision": 97554000, "effective_tax_rate": null, "net_income": 289931000, "net_income_continuing_ops": 289931000, "net_income_to_common": 289931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3584013000, "short_term_investments": 442325000, "net_receivables": 1664220000, "inventory": null, "other_current_assets": null, "total_current_assets": 5690558000, "net_ppe": null, "goodwill": 56103000, "intangible_assets": 11393000, "goodwill_and_intangibles": 67496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22586724000, "total_assets": 28277282000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20903456000, "long_term_debt": 4976882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5260087000, "total_liabilities": 26163543000, "total_debt": 4976882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3884694000, "total_equity": 2113739000, "shares_outstanding": 223845000, "operating_cash_flow": -78085000, "stock_based_compensation": 13790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 572330000, "dividends_paid": 28931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1063304000, "free_cash_flow": -78085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "387485000", "ebitda": "393405000", "netIncome": "289931000", "grossProfit": "549133000", "depreciation": "None", "totalRevenue": "837716000", "costOfRevenue": "288583000", "interestIncome": "663558000", "incomeBeforeTax": "387485000", "interestExpense": "276542000", "operatingIncome": "387485000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97554000", "reportedCurrency": "USD", "netInterestIncome": "387016000", "nonInterestIncome": "None", "operatingExpenses": "161648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5920000", "sellingGeneralAndAdministrative": "109788000", "netIncomeFromContinuingOperations": "289931000" }, "balance": { "goodwill": "56103000", "inventory": "None", "commonStock": "88032000", "currentDebt": "None", "investments": "None", "totalAssets": "28277282000", "longTermDebt": "4976882000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11393000", "reportedCurrency": "USD", "retainedEarnings": "3884694000", "totalLiabilities": "26163543000", "otherCurrentAssets": "-5403614000", "totalCurrentAssets": "5690558000", "currentLongTermDebt": "None", "longTermInvestments": "2419039000", "shortTermInvestments": "442325000", "currentNetReceivables": "1664220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22586724000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4976882000", "totalShareholderEquity": "2113739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20903456000", "totalCurrentLiabilities": "20903456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5260087000", "cashAndShortTermInvestments": "3584013000", "commonStockSharesOutstanding": "223845000", "intangibleAssetsExcludingGoodwill": "11393000", "cashAndCashEquivalentsAtCarryingValue": "3584013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289931000", "profitLoss": "None", "dividendPayout": "28931000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78085000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1063304000", "cashflowFromInvestment": "572330000", "stockBasedCompensation": "13790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 725663000, "cost_of_revenue": 298263000, "gross_profit": 427400000, "ebit": 225286000, "ebitda": 288706000, "pretax_income": 225286000, "tax_provision": 56843000, "net_income": 168443000, "net_income_to_common": 168443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4149838000, "total_current_assets": 8307611000, "total_assets": 29169468000, "short_term_debt": null, "long_term_debt": 5227512000, "total_debt": 5227512000, "total_liabilities": 27288671000, "total_equity": 1880797000, "shares_outstanding": 226552000, "goodwill_and_intangibles": 68711000 }, "cash_flow": { "operating_cash_flow": -27141000, "capital_expenditure": 0, "free_cash_flow": -27141000, "dividends_paid": 29142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171027, "ticker_id": 8258, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225286000", "ebitda": "288706000", "netIncome": "168443000", "grossProfit": "427400000", "depreciation": "None", "totalRevenue": "725663000", "costOfRevenue": "298263000", "interestIncome": "668550000", "incomeBeforeTax": "225286000", "interestExpense": "282664000", "operatingIncome": "225286000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "56843000", "reportedCurrency": "USD", "netInterestIncome": "385886000", "nonInterestIncome": "None", "operatingExpenses": "202114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63420000", "sellingGeneralAndAdministrative": "89198000", "netIncomeFromContinuingOperations": "168443000" }, "balance": { "goodwill": "56103000", "inventory": "4149838000", "commonStock": "87647000", "currentDebt": "None", "investments": "None", "totalAssets": "29169468000", "longTermDebt": "5227512000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12608000", "reportedCurrency": "USD", "retainedEarnings": "3624859000", "totalLiabilities": "27288671000", "otherCurrentAssets": "-5895989000", "totalCurrentAssets": "8307611000", "currentLongTermDebt": "None", "longTermInvestments": "2557670000", "shortTermInvestments": "2411622000", "currentNetReceivables": "1746151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20861857000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5227512000", "totalShareholderEquity": "1880797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21653188000", "totalCurrentLiabilities": "21653188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5635483000", "cashAndShortTermInvestments": "4149838000", "commonStockSharesOutstanding": "226552000", "intangibleAssetsExcludingGoodwill": "12608000", "cashAndCashEquivalentsAtCarryingValue": "4149838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168443000", "profitLoss": "None", "dividendPayout": "29142000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "176148000", "operatingCashflow": "-27141000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319417000", "cashflowFromInvestment": "922779000", "stockBasedCompensation": "8080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 725663000, "cost_of_revenue": 298263000, "gross_profit": 427400000, "research_and_development": null, "selling_general_admin": 89198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225286000, "depreciation_amortisation": 63420000, "ebitda": 288706000, "interest_expense": 282664000, "interest_income": null, "other_non_operating": null, "pretax_income": 225286000, "tax_provision": 56843000, "effective_tax_rate": null, "net_income": 168443000, "net_income_continuing_ops": 168443000, "net_income_to_common": 168443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4149838000, "short_term_investments": 2411622000, "net_receivables": 1746151000, "inventory": 4149838000, "other_current_assets": null, "total_current_assets": 8307611000, "net_ppe": null, "goodwill": 56103000, "intangible_assets": 12608000, "goodwill_and_intangibles": 68711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20861857000, "total_assets": 29169468000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21653188000, "long_term_debt": 5227512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5635483000, "total_liabilities": 27288671000, "total_debt": 5227512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3624859000, "total_equity": 1880797000, "shares_outstanding": 226552000, "operating_cash_flow": -27141000, "stock_based_compensation": 8080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 922779000, "dividends_paid": 29142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -319417000, "free_cash_flow": -27141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225286000", "ebitda": "288706000", "netIncome": "168443000", "grossProfit": "427400000", "depreciation": "None", "totalRevenue": "725663000", "costOfRevenue": "298263000", "interestIncome": "668550000", "incomeBeforeTax": "225286000", "interestExpense": "282664000", "operatingIncome": "225286000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "56843000", "reportedCurrency": "USD", "netInterestIncome": "385886000", "nonInterestIncome": "None", "operatingExpenses": "202114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63420000", "sellingGeneralAndAdministrative": "89198000", "netIncomeFromContinuingOperations": "168443000" }, "balance": { "goodwill": "56103000", "inventory": "4149838000", "commonStock": "87647000", "currentDebt": "None", "investments": "None", "totalAssets": "29169468000", "longTermDebt": "5227512000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12608000", "reportedCurrency": "USD", "retainedEarnings": "3624859000", "totalLiabilities": "27288671000", "otherCurrentAssets": "-5895989000", "totalCurrentAssets": "8307611000", "currentLongTermDebt": "None", "longTermInvestments": "2557670000", "shortTermInvestments": "2411622000", "currentNetReceivables": "1746151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20861857000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5227512000", "totalShareholderEquity": "1880797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21653188000", "totalCurrentLiabilities": "21653188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5635483000", "cashAndShortTermInvestments": "4149838000", "commonStockSharesOutstanding": "226552000", "intangibleAssetsExcludingGoodwill": "12608000", "cashAndCashEquivalentsAtCarryingValue": "4149838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168443000", "profitLoss": "None", "dividendPayout": "29142000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "176148000", "operatingCashflow": "-27141000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319417000", "cashflowFromInvestment": "922779000", "stockBasedCompensation": "8080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 676488000, "cost_of_revenue": 465645000, "gross_profit": 210843000, "ebit": 40607000, "ebitda": 47700000, "pretax_income": 40607000, "tax_provision": 11242000, "net_income": 29365000, "net_income_to_common": 29365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3548225000, "total_current_assets": 5442918000, "total_assets": 29273219000, "short_term_debt": null, "long_term_debt": 5515532000, "total_debt": 5515532000, "total_liabilities": 27473995000, "total_equity": 1799224000, "shares_outstanding": 226120000, "goodwill_and_intangibles": 127723000 }, "cash_flow": { "operating_cash_flow": -59350000, "capital_expenditure": 1734918000, "free_cash_flow": 1675568000, "dividends_paid": 29521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171029, "ticker_id": 8258, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40607000", "ebitda": "47700000", "netIncome": "29365000", "grossProfit": "210843000", "depreciation": "None", "totalRevenue": "676488000", "costOfRevenue": "465645000", "interestIncome": "652250000", "incomeBeforeTax": "40607000", "interestExpense": "267622000", "operatingIncome": "40607000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11242000", "reportedCurrency": "USD", "netInterestIncome": "384628000", "nonInterestIncome": "None", "operatingExpenses": "170236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7093000", "sellingGeneralAndAdministrative": "95860000", "netIncomeFromContinuingOperations": "29365000" }, "balance": { "goodwill": "56103000", "inventory": "5601354000", "commonStock": "87639000", "currentDebt": "None", "investments": "None", "totalAssets": "29273219000", "longTermDebt": "5515532000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "71620000", "reportedCurrency": "USD", "retainedEarnings": "3485575000", "totalLiabilities": "27473995000", "otherCurrentAssets": "-2945000", "totalCurrentAssets": "5442918000", "currentLongTermDebt": "None", "longTermInvestments": "2462607000", "shortTermInvestments": "24767000", "currentNetReceivables": "1869926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23830301000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5515532000", "totalShareholderEquity": "1799224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21550745000", "totalCurrentLiabilities": "21550745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5923250000", "cashAndShortTermInvestments": "3548225000", "commonStockSharesOutstanding": "226120000", "intangibleAssetsExcludingGoodwill": "71620000", "cashAndCashEquivalentsAtCarryingValue": "3548225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29365000", "profitLoss": "None", "dividendPayout": "29521000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-73941000", "operatingCashflow": "-59350000", "capitalExpenditures": "1734918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1451564000", "cashflowFromInvestment": "-1695271000", "stockBasedCompensation": "8472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 676488000, "cost_of_revenue": 465645000, "gross_profit": 210843000, "research_and_development": null, "selling_general_admin": 95860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40607000, "depreciation_amortisation": 7093000, "ebitda": 47700000, "interest_expense": 267622000, "interest_income": null, "other_non_operating": null, "pretax_income": 40607000, "tax_provision": 11242000, "effective_tax_rate": null, "net_income": 29365000, "net_income_continuing_ops": 29365000, "net_income_to_common": 29365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3548225000, "short_term_investments": 24767000, "net_receivables": 1869926000, "inventory": 5601354000, "other_current_assets": null, "total_current_assets": 5442918000, "net_ppe": null, "goodwill": 56103000, "intangible_assets": 71620000, "goodwill_and_intangibles": 127723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23830301000, "total_assets": 29273219000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21550745000, "long_term_debt": 5515532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5923250000, "total_liabilities": 27473995000, "total_debt": 5515532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3485575000, "total_equity": 1799224000, "shares_outstanding": 226120000, "operating_cash_flow": -59350000, "stock_based_compensation": 8472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1734918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1695271000, "dividends_paid": 29521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1451564000, "free_cash_flow": 1675568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40607000", "ebitda": "47700000", "netIncome": "29365000", "grossProfit": "210843000", "depreciation": "None", "totalRevenue": "676488000", "costOfRevenue": "465645000", "interestIncome": "652250000", "incomeBeforeTax": "40607000", "interestExpense": "267622000", "operatingIncome": "40607000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11242000", "reportedCurrency": "USD", "netInterestIncome": "384628000", "nonInterestIncome": "None", "operatingExpenses": "170236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7093000", "sellingGeneralAndAdministrative": "95860000", "netIncomeFromContinuingOperations": "29365000" }, "balance": { "goodwill": "56103000", "inventory": "5601354000", "commonStock": "87639000", "currentDebt": "None", "investments": "None", "totalAssets": "29273219000", "longTermDebt": "5515532000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "71620000", "reportedCurrency": "USD", "retainedEarnings": "3485575000", "totalLiabilities": "27473995000", "otherCurrentAssets": "-2945000", "totalCurrentAssets": "5442918000", "currentLongTermDebt": "None", "longTermInvestments": "2462607000", "shortTermInvestments": "24767000", "currentNetReceivables": "1869926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23830301000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5515532000", "totalShareholderEquity": "1799224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21550745000", "totalCurrentLiabilities": "21550745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5923250000", "cashAndShortTermInvestments": "3548225000", "commonStockSharesOutstanding": "226120000", "intangibleAssetsExcludingGoodwill": "71620000", "cashAndCashEquivalentsAtCarryingValue": "3548225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29365000", "profitLoss": "None", "dividendPayout": "29521000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-73941000", "operatingCashflow": "-59350000", "capitalExpenditures": "1734918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1451564000", "cashflowFromInvestment": "-1695271000", "stockBasedCompensation": "8472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "income_statement": { "revenue": 777959000, "cost_of_revenue": 265003000, "gross_profit": 512956000, "ebit": 356547000, "ebitda": 363413000, "pretax_income": 356547000, "tax_provision": 91482000, "net_income": 265065000, "net_income_to_common": 265065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3875758000, "total_current_assets": 5567934000, "total_assets": 27708403000, "short_term_debt": null, "long_term_debt": 5213698000, "total_debt": 5213698000, "total_liabilities": 25902039000, "total_equity": 1806364000, "shares_outstanding": 237592000, "goodwill_and_intangibles": 113756000 }, "cash_flow": { "operating_cash_flow": -67034000, "capital_expenditure": 0, "free_cash_flow": -67034000, "dividends_paid": 29577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171030, "ticker_id": 8258, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:50.584575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "356547000", "ebitda": "363413000", "netIncome": "265065000", "grossProfit": "512956000", "depreciation": "None", "totalRevenue": "777959000", "costOfRevenue": "265003000", "interestIncome": "633905000", "incomeBeforeTax": "356547000", "interestExpense": "247274000", "operatingIncome": "356547000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "91482000", "reportedCurrency": "USD", "netInterestIncome": "386631000", "nonInterestIncome": "None", "operatingExpenses": "156409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6866000", "sellingGeneralAndAdministrative": "88084000", "netIncomeFromContinuingOperations": "265065000" }, "balance": { "goodwill": "50651000", "inventory": "5663494000", "commonStock": "87599000", "currentDebt": "None", "investments": "None", "totalAssets": "27708403000", "longTermDebt": "5213698000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63105000", "reportedCurrency": "USD", "retainedEarnings": "3485732000", "totalLiabilities": "25902039000", "otherCurrentAssets": "-5666396000", "totalCurrentAssets": "5567934000", "currentLongTermDebt": "None", "longTermInvestments": "2532715000", "shortTermInvestments": "64075000", "currentNetReceivables": "1628101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22140469000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134895000", "shortLongTermDebtTotal": "5213698000", "totalShareholderEquity": "1806364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20361485000", "totalCurrentLiabilities": "20361485000", "otherNonCurrentLiabilities": "326856000", "totalNonCurrentLiabilities": "5540554000", "cashAndShortTermInvestments": "3875758000", "commonStockSharesOutstanding": "237592000", "intangibleAssetsExcludingGoodwill": "63105000", "cashAndCashEquivalentsAtCarryingValue": "3875758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265065000", "profitLoss": "None", "dividendPayout": "29577000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67034000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2035850000", "cashflowFromInvestment": "2231084000", "stockBasedCompensation": "8292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "128200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 777959000, "cost_of_revenue": 265003000, "gross_profit": 512956000, "research_and_development": null, "selling_general_admin": 88084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356547000, "depreciation_amortisation": 6866000, "ebitda": 363413000, "interest_expense": 247274000, "interest_income": null, "other_non_operating": null, "pretax_income": 356547000, "tax_provision": 91482000, "effective_tax_rate": null, "net_income": 265065000, "net_income_continuing_ops": 265065000, "net_income_to_common": 265065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3875758000, "short_term_investments": 64075000, "net_receivables": 1628101000, "inventory": 5663494000, "other_current_assets": null, "total_current_assets": 5567934000, "net_ppe": null, "goodwill": 50651000, "intangible_assets": 63105000, "goodwill_and_intangibles": 113756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22140469000, "total_assets": 27708403000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20361485000, "long_term_debt": 5213698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5540554000, "total_liabilities": 25902039000, "total_debt": 5213698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3485732000, "total_equity": 1806364000, "shares_outstanding": 237592000, "operating_cash_flow": -67034000, "stock_based_compensation": 8292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2231084000, "dividends_paid": 29577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2035850000, "free_cash_flow": -67034000, "net_change_in_cash": 128200000 }, "raw_data": { "income": { "ebit": "356547000", "ebitda": "363413000", "netIncome": "265065000", "grossProfit": "512956000", "depreciation": "None", "totalRevenue": "777959000", "costOfRevenue": "265003000", "interestIncome": "633905000", "incomeBeforeTax": "356547000", "interestExpense": "247274000", "operatingIncome": "356547000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "91482000", "reportedCurrency": "USD", "netInterestIncome": "386631000", "nonInterestIncome": "None", "operatingExpenses": "156409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6866000", "sellingGeneralAndAdministrative": "88084000", "netIncomeFromContinuingOperations": "265065000" }, "balance": { "goodwill": "50651000", "inventory": "5663494000", "commonStock": "87599000", "currentDebt": "None", "investments": "None", "totalAssets": "27708403000", "longTermDebt": "5213698000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63105000", "reportedCurrency": "USD", "retainedEarnings": "3485732000", "totalLiabilities": "25902039000", "otherCurrentAssets": "-5666396000", "totalCurrentAssets": "5567934000", "currentLongTermDebt": "None", "longTermInvestments": "2532715000", "shortTermInvestments": "64075000", "currentNetReceivables": "1628101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22140469000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134895000", "shortLongTermDebtTotal": "5213698000", "totalShareholderEquity": "1806364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20361485000", "totalCurrentLiabilities": "20361485000", "otherNonCurrentLiabilities": "326856000", "totalNonCurrentLiabilities": "5540554000", "cashAndShortTermInvestments": "3875758000", "commonStockSharesOutstanding": "237592000", "intangibleAssetsExcludingGoodwill": "63105000", "cashAndCashEquivalentsAtCarryingValue": "3875758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265065000", "profitLoss": "None", "dividendPayout": "29577000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67034000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2035850000", "cashflowFromInvestment": "2231084000", "stockBasedCompensation": "8292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "128200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }