{ "ticker": { "uuid": "1329829b-0eaf-4d0c-b5aa-3731efa58061", "symbol": "SLM", "name": "SLM Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/1329829b-0eaf-4d0c-b5aa-3731efa58061/", "api_url": "https://sharemaestro.com/factors/api/tickers/1329829b-0eaf-4d0c-b5aa-3731efa58061/" }, "latest_snapshot": { "ticker": { "uuid": "1329829b-0eaf-4d0c-b5aa-3731efa58061", "symbol": "SLM", "name": "SLM Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/1329829b-0eaf-4d0c-b5aa-3731efa58061/", "api_url": "https://sharemaestro.com/factors/api/tickers/1329829b-0eaf-4d0c-b5aa-3731efa58061/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.87, "value": 0.93, "quality": 0.92, "momentum": 0.13, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 24.29, "market_cap": 4566520000, "pe_ratio": 6.2086, "earnings_yield": 0.1991, "ebitda_to_ev": 0.2008, "shareholder_yield": 0.1443, "roe": 0.2972, "piotroski_f_score": 7, "momentum_12_1": -0.2064, "volatility_252d": 0.37 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.2086, "ev_ebitda": 4.9799, "earnings_yield": 0.1991, "fcf_yield": 0.1069, "shareholder_yield": 0.1443 }, "quality": { "roe": 0.2972, "roic": 0.2426, "gross_margin": 0.6374, "fcf_margin": 0.2165, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0303, "eps_growth_1y": 0.6633, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2426, "momentum_12_1": -0.2064, "relative_strength": -0.4588 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.92, "momentum_percentile": 0.13, "growth_composite": 71, "yield_composite": 8, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.39, "os": 0.86, "value": 0.93, "quality": 0.9, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 5.6432, "earnings_yield": 0.1804, "shareholder_yield": 0.1723, "roe": 0.307, "momentum_12_1": -0.2908 }, { "week_end_date": "2026-06-14", "price": 22.38, "os": 0.85, "value": 0.94, "quality": 0.9, "momentum": 0.06, "confidence": 1, "coverage": 1, "pe_ratio": 5.6407, "earnings_yield": 0.1805, "shareholder_yield": 0.1724, "roe": 0.307, "momentum_12_1": -0.3113 }, { "week_end_date": "2026-06-21", "price": 23.03, "os": 0.86, "value": 0.93, "quality": 0.88, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 5.8045, "earnings_yield": 0.1766, "shareholder_yield": 0.1676, "roe": 0.307, "momentum_12_1": -0.2881 }, { "week_end_date": "2026-06-28", "price": 25.45, "os": 0.84, "value": 0.91, "quality": 0.9, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 6.4145, "earnings_yield": 0.1633, "shareholder_yield": 0.1516, "roe": 0.307, "momentum_12_1": -0.3188 }, { "week_end_date": "2026-07-05", "price": 25.6, "os": 0.85, "value": 0.91, "quality": 0.89, "momentum": 0.11, "confidence": 0.991, "coverage": 1, "pe_ratio": 6.4523, "earnings_yield": 0.1625, "shareholder_yield": 0.1507, "roe": 0.307, "momentum_12_1": -0.3251 }, { "week_end_date": "2026-07-12", "price": 24.96, "os": 0.88, "value": 0.92, "quality": 0.89, "momentum": 0.19, "confidence": 0.98, "coverage": 1, "pe_ratio": 6.291, "earnings_yield": 0.1658, "shareholder_yield": 0.1546, "roe": 0.307, "momentum_12_1": -0.3161 }, { "week_end_date": "2026-07-19", "price": 25.34, "os": 0.86, "value": 0.92, "quality": 0.89, "momentum": 0.12, "confidence": 0.969, "coverage": 1, "pe_ratio": 6.3867, "earnings_yield": 0.1638, "shareholder_yield": 0.1523, "roe": 0.307, "momentum_12_1": -0.2838 }, { "week_end_date": "2026-07-26", "price": 24.29, "os": 0.87, "value": 0.93, "quality": 0.92, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 6.2086, "earnings_yield": 0.1991, "shareholder_yield": 0.1443, "roe": 0.2972, "momentum_12_1": -0.2064 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3109794000, "cost_of_revenue": 1458118000, "gross_profit": 1651676000, "ebit": 992563000, "ebitda": 995324000, "pretax_income": 992563000, "tax_provision": 247716000, "net_income": 744847000, "net_income_to_common": 744847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4241265000, "total_current_assets": 6030589000, "total_assets": 29746295000, "short_term_debt": 498415000, "long_term_debt": 5362494000, "total_debt": 5860909000, "total_liabilities": 27294937000, "total_equity": 2451358000, "shares_outstanding": 207155000, "goodwill_and_intangibles": 59974000 }, "cash_flow": { "operating_cash_flow": 575519000, "capital_expenditure": 0, "free_cash_flow": 575519000, "dividends_paid": 700000000, "share_repurchases": -368736000, "shares_issued": null, "net_debt_issued": -590965000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3109794000, "cost_of_revenue": 1458118000, "gross_profit": 1651676000, "ebit": 992563000, "ebitda": 995324000, "pretax_income": 992563000, "tax_provision": 247716000, "net_income": 744847000, "net_income_to_common": 744847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4241265000, "total_current_assets": 6030589000, "total_assets": 29746295000, "short_term_debt": 498415000, "long_term_debt": 5362494000, "total_debt": 5860909000, "total_liabilities": 27294937000, "total_equity": 2451358000, "shares_outstanding": 207155000, "goodwill_and_intangibles": 59974000 }, "cash_flow": { "operating_cash_flow": 575519000, "capital_expenditure": 0, "free_cash_flow": 575519000, "dividends_paid": 700000000, "share_repurchases": -368736000, "shares_issued": null, "net_debt_issued": -590965000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3109794000, "cost_of_revenue": 1458118000, "gross_profit": 1651676000, "ebit": 992563000, "ebitda": 995324000, "pretax_income": 992563000, "tax_provision": 247716000, "net_income": 744847000, "net_income_to_common": 744847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4241265000, "total_current_assets": 6030589000, "total_assets": 29746295000, "short_term_debt": 498415000, "long_term_debt": 5362494000, "total_debt": 5860909000, "total_liabilities": 27294937000, "total_equity": 2451358000, "shares_outstanding": 207155000, "goodwill_and_intangibles": 59974000 }, "cash_flow": { "operating_cash_flow": 575519000, "capital_expenditure": 0, "free_cash_flow": 575519000, "dividends_paid": 700000000, "share_repurchases": -368736000, "shares_issued": null, "net_debt_issued": -590965000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3109794000, "cost_of_revenue": 1458118000, "gross_profit": 1651676000, "ebit": 992563000, "ebitda": 995324000, "pretax_income": 992563000, "tax_provision": 247716000, "net_income": 744847000, "net_income_to_common": 744847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4241265000, "total_current_assets": 6030589000, "total_assets": 29746295000, "short_term_debt": 498415000, "long_term_debt": 5362494000, "total_debt": 5860909000, "total_liabilities": 27294937000, "total_equity": 2451358000, "shares_outstanding": 207155000, "goodwill_and_intangibles": 59974000 }, "cash_flow": { "operating_cash_flow": 575519000, "capital_expenditure": 0, "free_cash_flow": 575519000, "dividends_paid": 700000000, "share_repurchases": -368736000, "shares_issued": null, "net_debt_issued": -590965000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3109794000, "cost_of_revenue": 1458118000, "gross_profit": 1651676000, "ebit": 992563000, "ebitda": 995324000, "pretax_income": 992563000, "tax_provision": 247716000, "net_income": 744847000, "net_income_to_common": 744847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4241265000, "total_current_assets": 6030589000, "total_assets": 29746295000, "short_term_debt": 498415000, "long_term_debt": 5362494000, "total_debt": 5860909000, "total_liabilities": 27294937000, "total_equity": 2451358000, "shares_outstanding": 207155000, "goodwill_and_intangibles": 59974000 }, "cash_flow": { "operating_cash_flow": 575519000, "capital_expenditure": 0, "free_cash_flow": 575519000, "dividends_paid": 700000000, "share_repurchases": -368736000, "shares_issued": null, "net_debt_issued": -590965000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3109794000, "cost_of_revenue": 1458118000, "gross_profit": 1651676000, "ebit": 992563000, "ebitda": 995324000, "pretax_income": 992563000, "tax_provision": 247716000, "net_income": 744847000, "net_income_to_common": 744847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4241265000, "total_current_assets": 6030589000, "total_assets": 29746295000, "short_term_debt": 498415000, "long_term_debt": 5362494000, "total_debt": 5860909000, "total_liabilities": 27294937000, "total_equity": 2451358000, "shares_outstanding": 207155000, "goodwill_and_intangibles": 59974000 }, "cash_flow": { "operating_cash_flow": 575519000, "capital_expenditure": 0, "free_cash_flow": 575519000, "dividends_paid": 700000000, "share_repurchases": -368736000, "shares_issued": null, "net_debt_issued": -590965000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3109794000, "cost_of_revenue": 1458118000, "gross_profit": 1651676000, "ebit": 992563000, "ebitda": 995324000, "pretax_income": 992563000, "tax_provision": 247716000, "net_income": 744847000, "net_income_to_common": 744847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4241265000, "total_current_assets": 6030589000, "total_assets": 29746295000, "short_term_debt": 498415000, "long_term_debt": 5362494000, "total_debt": 5860909000, "total_liabilities": 27294937000, "total_equity": 2451358000, "shares_outstanding": 207155000, "goodwill_and_intangibles": 59974000 }, "cash_flow": { "operating_cash_flow": 575519000, "capital_expenditure": 0, "free_cash_flow": 575519000, "dividends_paid": 700000000, "share_repurchases": -368736000, "shares_issued": null, "net_debt_issued": -590965000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2987314000, "cost_of_revenue": 1546779000, "gross_profit": 1440535000, "ebit": 798636000, "ebitda": 816288000, "pretax_income": 798636000, "tax_provision": 190311000, "net_income": 608325000, "net_income_to_common": 608325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4700366000, "total_current_assets": 8407338000, "total_assets": 30072110000, "short_term_debt": 0, "long_term_debt": 6440345000, "total_debt": 6440345000, "total_liabilities": 27912190000, "total_equity": 2159920000, "shares_outstanding": 219934000, "goodwill_and_intangibles": 63532000 }, "cash_flow": { "operating_cash_flow": -329395000, "capital_expenditure": 0, "free_cash_flow": -329395000, "dividends_paid": 117468000, "share_repurchases": -247968000, "shares_issued": null, "net_debt_issued": 1202587000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 602055000, "cost_of_revenue": 100253000, "gross_profit": 501802000, "ebit": 306819000, "ebitda": 307506000, "pretax_income": 80461000, "tax_provision": 21936000, "net_income": 58525000, "net_income_to_common": 58525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4588129000, "total_current_assets": 26157272000, "total_assets": 28579411000, "short_term_debt": 0, "long_term_debt": 5844116000, "total_debt": 5844116000, "total_liabilities": 26104742000, "total_equity": 2474669000, "shares_outstanding": 188576000, "goodwill_and_intangibles": 117092000 }, "cash_flow": { "operating_cash_flow": -134830000, "capital_expenditure": 0, "free_cash_flow": -134830000, "dividends_paid": 20967000, "share_repurchases": -3149000, "shares_issued": null, "net_debt_issued": -327596000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 833886000, "cost_of_revenue": 262432000, "gross_profit": 571454000, "ebit": 400353000, "ebitda": 405422000, "pretax_income": 400353000, "tax_provision": 92399000, "net_income": 307954000, "net_income_to_common": 307954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5157453000, "total_current_assets": 6950814000, "total_assets": 29409591000, "short_term_debt": 498889000, "long_term_debt": 5670293000, "total_debt": 6169182000, "total_liabilities": 26971959000, "total_equity": 2437632000, "shares_outstanding": 197875000, "goodwill_and_intangibles": 59234000 }, "cash_flow": { "operating_cash_flow": -75964000, "capital_expenditure": 0, "free_cash_flow": -75964000, "dividends_paid": 29151000, "share_repurchases": -290656000, "shares_issued": null, "net_debt_issued": 306042000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 833886000, "cost_of_revenue": 262432000, "gross_profit": 571454000, "ebit": 400353000, "ebitda": 405422000, "pretax_income": 400353000, "tax_provision": 92399000, "net_income": 307954000, "net_income_to_common": 307954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5157453000, "total_current_assets": 6950814000, "total_assets": 29409591000, "short_term_debt": 498889000, "long_term_debt": 5670293000, "total_debt": 6169182000, "total_liabilities": 26971959000, "total_equity": 2437632000, "shares_outstanding": 197875000, "goodwill_and_intangibles": 59234000 }, "cash_flow": { "operating_cash_flow": -75964000, "capital_expenditure": 0, "free_cash_flow": -75964000, "dividends_paid": 29151000, "share_repurchases": -290656000, "shares_issued": null, "net_debt_issued": 306042000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 833886000, "cost_of_revenue": 262432000, "gross_profit": 571454000, "ebit": 400353000, "ebitda": 405422000, "pretax_income": 400353000, "tax_provision": 92399000, "net_income": 307954000, "net_income_to_common": 307954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5157453000, "total_current_assets": 6950814000, "total_assets": 29409591000, "short_term_debt": 498889000, "long_term_debt": 5670293000, "total_debt": 6169182000, "total_liabilities": 26971959000, "total_equity": 2437632000, "shares_outstanding": 197875000, "goodwill_and_intangibles": 59234000 }, "cash_flow": { "operating_cash_flow": -75964000, "capital_expenditure": 0, "free_cash_flow": -75964000, "dividends_paid": 29151000, "share_repurchases": -290656000, "shares_issued": null, "net_debt_issued": 306042000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 833886000, "cost_of_revenue": 262432000, "gross_profit": 571454000, "ebit": 400353000, "ebitda": 405422000, "pretax_income": 400353000, "tax_provision": 92399000, "net_income": 307954000, "net_income_to_common": 307954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5157453000, "total_current_assets": 6950814000, "total_assets": 29409591000, "short_term_debt": 498889000, "long_term_debt": 5670293000, "total_debt": 6169182000, "total_liabilities": 26971959000, "total_equity": 2437632000, "shares_outstanding": 197875000, "goodwill_and_intangibles": 59234000 }, "cash_flow": { "operating_cash_flow": -75964000, "capital_expenditure": 0, "free_cash_flow": -75964000, "dividends_paid": 29151000, "share_repurchases": -290656000, "shares_issued": null, "net_debt_issued": 306042000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 833886000, "cost_of_revenue": 262432000, "gross_profit": 571454000, "ebit": 400353000, "ebitda": 405422000, "pretax_income": 400353000, "tax_provision": 92399000, "net_income": 307954000, "net_income_to_common": 307954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5157453000, "total_current_assets": 6950814000, "total_assets": 29409591000, "short_term_debt": 498889000, "long_term_debt": 5670293000, "total_debt": 6169182000, "total_liabilities": 26971959000, "total_equity": 2437632000, "shares_outstanding": 197875000, "goodwill_and_intangibles": 59234000 }, "cash_flow": { "operating_cash_flow": -75964000, "capital_expenditure": 0, "free_cash_flow": -75964000, "dividends_paid": 29151000, "share_repurchases": -290656000, "shares_issued": null, "net_debt_issued": 306042000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 833886000, "cost_of_revenue": 262432000, "gross_profit": 571454000, "ebit": 400353000, "ebitda": 405422000, "pretax_income": 400353000, "tax_provision": 92399000, "net_income": 307954000, "net_income_to_common": 307954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5157453000, "total_current_assets": 6950814000, "total_assets": 29409591000, "short_term_debt": 498889000, "long_term_debt": 5670293000, "total_debt": 6169182000, "total_liabilities": 26971959000, "total_equity": 2437632000, "shares_outstanding": 197875000, "goodwill_and_intangibles": 59234000 }, "cash_flow": { "operating_cash_flow": -75964000, "capital_expenditure": 0, "free_cash_flow": -75964000, "dividends_paid": 29151000, "share_repurchases": -290656000, "shares_issued": null, "net_debt_issued": 306042000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 833886000, "cost_of_revenue": 262432000, "gross_profit": 571454000, "ebit": 400353000, "ebitda": 405422000, "pretax_income": 400353000, "tax_provision": 92399000, "net_income": 307954000, "net_income_to_common": 307954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5157453000, "total_current_assets": 6950814000, "total_assets": 29409591000, "short_term_debt": 498889000, "long_term_debt": 5670293000, "total_debt": 6169182000, "total_liabilities": 26971959000, "total_equity": 2437632000, "shares_outstanding": 197875000, "goodwill_and_intangibles": 59234000 }, "cash_flow": { "operating_cash_flow": -75964000, "capital_expenditure": 0, "free_cash_flow": -75964000, "dividends_paid": 29151000, "share_repurchases": -290656000, "shares_issued": null, "net_debt_issued": 306042000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 733866000, "cost_of_revenue": 260984000, "gross_profit": 472882000, "ebit": 315997000, "ebitda": 315997000, "pretax_income": 315997000, "tax_provision": 82812000, "net_income": 233185000, "net_income_to_common": 233185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4241265000, "total_current_assets": 6030589000, "total_assets": 29746295000, "short_term_debt": 498415000, "long_term_debt": 5362494000, "total_debt": 5860909000, "total_liabilities": 27294937000, "total_equity": 2451358000, "shares_outstanding": 207155000, "goodwill_and_intangibles": 59974000 }, "cash_flow": { "operating_cash_flow": 913071000, "capital_expenditure": 0, "free_cash_flow": 913071000, "dividends_paid": 607068000, "share_repurchases": -123817000, "shares_issued": null, "net_debt_issued": -982475000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 733866000, "cost_of_revenue": 260984000, "gross_profit": 472882000, "ebit": 315997000, "ebitda": 315997000, "pretax_income": 315997000, "tax_provision": 82812000, "net_income": 233185000, "net_income_to_common": 233185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4241265000, "total_current_assets": 6030589000, "total_assets": 29746295000, "short_term_debt": 498415000, "long_term_debt": 5362494000, "total_debt": 5860909000, "total_liabilities": 27294937000, "total_equity": 2451358000, "shares_outstanding": 207155000, "goodwill_and_intangibles": 59974000 }, "cash_flow": { "operating_cash_flow": 913071000, "capital_expenditure": 0, "free_cash_flow": 913071000, "dividends_paid": 607068000, "share_repurchases": -123817000, "shares_issued": null, "net_debt_issued": -982475000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 733866000, "cost_of_revenue": 260984000, "gross_profit": 472882000, "ebit": 315997000, "ebitda": 315997000, "pretax_income": 315997000, "tax_provision": 82812000, "net_income": 233185000, "net_income_to_common": 233185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4241265000, "total_current_assets": 6030589000, "total_assets": 29746295000, "short_term_debt": 498415000, "long_term_debt": 5362494000, "total_debt": 5860909000, "total_liabilities": 27294937000, "total_equity": 2451358000, "shares_outstanding": 207155000, "goodwill_and_intangibles": 59974000 }, "cash_flow": { "operating_cash_flow": 913071000, "capital_expenditure": 0, "free_cash_flow": 913071000, "dividends_paid": 607068000, "share_repurchases": -123817000, "shares_issued": null, "net_debt_issued": -982475000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 733866000, "cost_of_revenue": 260984000, "gross_profit": 472882000, "ebit": 315997000, "ebitda": 315997000, "pretax_income": 315997000, "tax_provision": 82812000, "net_income": 233185000, "net_income_to_common": 233185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4241265000, "total_current_assets": 6030589000, "total_assets": 29746295000, "short_term_debt": 498415000, "long_term_debt": 5362494000, "total_debt": 5860909000, "total_liabilities": 27294937000, "total_equity": 2451358000, "shares_outstanding": 207155000, "goodwill_and_intangibles": 59974000 }, "cash_flow": { "operating_cash_flow": 913071000, "capital_expenditure": 0, "free_cash_flow": 913071000, "dividends_paid": 607068000, "share_repurchases": -123817000, "shares_issued": null, "net_debt_issued": -982475000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }