{ "ticker": { "uuid": "1337931f-d27e-4c1b-bf1b-2ba0166ad857", "symbol": "ACET", "name": "Adicet Bio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1337931f-d27e-4c1b-bf1b-2ba0166ad857/", "api_url": "https://sharemaestro.com/factors/api/tickers/1337931f-d27e-4c1b-bf1b-2ba0166ad857/" }, "ticker_metadata": { "id": 4586, "uuid": "1337931f-d27e-4c1b-bf1b-2ba0166ad857", "symbol": "ACET", "name": "Adicet Bio Inc", "asset_type": "equity", "market_cap": 87032000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Adicet Bio, Inc., a biotechnology company, discovers and develops allogeneic gamma delta T cell therapies for cancer and other diseases. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1337931f-d27e-4c1b-bf1b-2ba0166ad857", "symbol": "ACET", "name": "Adicet Bio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1337931f-d27e-4c1b-bf1b-2ba0166ad857/", "api_url": "https://sharemaestro.com/factors/api/tickers/1337931f-d27e-4c1b-bf1b-2ba0166ad857/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 7.26, "market_cap": 78005948.46, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.777, "piotroski_f_score": 1, "momentum_12_1": -0.2944, "volatility_252d": 0.6771 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.074727+00:00", "batch_id": "" }, "size": { "price_close": 7.26, "market_cap": 78005948.46, "market_cap_usd": 78005948.46, "enterprise_value": 44639948.46, "shares_outstanding": 10744621, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5569, "ptbv_ratio": 0.5569, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.8569, "ev_ebitda": null, "ev_ebit": -0.4054, "ev_sales": null, "ev_fcf": -0.4904, "earnings_yield": null, "fcf_yield": -2.0393, "price_to_sales": null, "price_to_book": 0.5569, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.777, "roa": -0.6425, "roic": -0.7741, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8365, "accruals_ratio": -0.1033, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.1253, "revenue_stability_5y": 1.3378, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0355, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2093, "net_debt_to_ebitda": 0.3206, "debt_to_assets": 0.017, "interest_coverage": -1866.4915, "current_ratio": 7.655, "quick_ratio": 7.655, "net_debt": -33366000, "local_beta": 0.0023, "volatility_252d": 0.6771, "volatility_60d": 1.458, "max_drawdown_12m": -0.5915, "risk_adjusted_momentum": -0.4348 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3201, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1509, "price_return_3m": -0.0041, "price_return_6m": -0.1506, "price_return_9m": -0.3701, "price_return_12m": -0.4008, "price_return_12m_ex1m": -0.2944, "momentum_6m": -0.1506, "momentum_12m": -0.4008, "momentum_12_1": -0.2944, "distance_from_52w_high": -0.5417, "distance_from_52w_low": 0.1221, "relative_strength": -0.5588 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -6015000, "ebit_ttm": -110123000, "ebitda_ttm": -104080000, "net_income_ttm": -108833000, "eps_diluted_ttm": -10.1291, "operating_cash_flow_ttm": -91339000, "capital_expenditure_ttm": 303000, "fcf_ttm": -91036000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 59000, "cash_and_equivalents": 36245000, "total_current_assets": 140071000, "total_current_liabilities": 18298000, "net_ppe": null, "total_assets": 169382000, "total_debt": 2879000, "total_equity": 140065000, "net_working_capital": 88407000, "book_value_per_share": 13.0358, "retained_earnings": -634941000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.0358 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.615, "os_score": 0.75, "value_percentile": 0.62, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 99, "ticker_id": 4586, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.074727+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.26, "market_cap": 78005948.46, "market_cap_usd": 78005948.46, "enterprise_value": 44639948.46, "shares_outstanding": 10744621, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.55692677, "ptbv_ratio": 0.55692677, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.85686924, "ev_ebitda": null, "ev_ebit": -0.40536444, "ev_sales": null, "ev_fcf": -0.4903549, "earnings_yield": null, "fcf_yield": -2.03933927, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.77701781, "roa": -0.6425299, "roic": -0.7740677, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.83647423, "accruals_ratio": -0.10328134, "sbc_to_revenue": null, "debt_to_equity": 0.20930996, "net_debt_to_ebitda": 0.32058032, "debt_to_assets": 0.01699708, "interest_coverage": -1866.49152542, "current_ratio": 7.65498962, "quick_ratio": 7.65498962, "net_debt": -33366000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.32011206, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.125347, "revenue_stability_5y": 1.337753, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15087719, "price_return_3m": -0.00411523, "price_return_6m": -0.15059903, "price_return_9m": -0.37005414, "price_return_12m": -0.4008319, "price_return_12m_ex1m": -0.29436815, "distance_from_52w_high": -0.54166667, "distance_from_52w_low": 0.12210201, "relative_strength": -0.55877295, "local_beta": 0.0023, "volatility_252d": 0.677062, "volatility_60d": 1.45804, "max_drawdown_12m": -0.5915404, "revenue_ttm": 0, "gross_profit_ttm": -6015000, "ebit_ttm": -110123000, "ebitda_ttm": -104080000, "net_income_ttm": -108833000, "eps_diluted_ttm": -10.1290683, "operating_cash_flow_ttm": -91339000, "capital_expenditure_ttm": 303000, "fcf_ttm": -91036000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 59000, "cash_and_equivalents": 36245000, "total_current_assets": 140071000, "total_current_liabilities": 18298000, "net_ppe": null, "total_assets": 169382000, "total_debt": 2879000, "total_equity": 140065000, "net_working_capital": 88407000, "book_value_per_share": 13.03582509, "retained_earnings": -634941000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.03582509, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.26, "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.777, "momentum_12_1": -0.2944, "complete_fields": { "id": 99, "ticker_id": 4586, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.074727+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.26, "market_cap": 78005948.46, "market_cap_usd": 78005948.46, "enterprise_value": 44639948.46, "shares_outstanding": 10744621, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.55692677, "ptbv_ratio": 0.55692677, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.85686924, "ev_ebitda": null, "ev_ebit": -0.40536444, "ev_sales": null, "ev_fcf": -0.4903549, "earnings_yield": null, "fcf_yield": -2.03933927, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.77701781, "roa": -0.6425299, "roic": -0.7740677, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.83647423, "accruals_ratio": -0.10328134, "sbc_to_revenue": null, "debt_to_equity": 0.20930996, "net_debt_to_ebitda": 0.32058032, "debt_to_assets": 0.01699708, "interest_coverage": -1866.49152542, "current_ratio": 7.65498962, "quick_ratio": 7.65498962, "net_debt": -33366000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.32011206, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.125347, "revenue_stability_5y": 1.337753, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15087719, "price_return_3m": -0.00411523, "price_return_6m": -0.15059903, "price_return_9m": -0.37005414, "price_return_12m": -0.4008319, "price_return_12m_ex1m": -0.29436815, "distance_from_52w_high": -0.54166667, "distance_from_52w_low": 0.12210201, "relative_strength": -0.55877295, "local_beta": 0.0023, "volatility_252d": 0.677062, "volatility_60d": 1.45804, "max_drawdown_12m": -0.5915404, "revenue_ttm": 0, "gross_profit_ttm": -6015000, "ebit_ttm": -110123000, "ebitda_ttm": -104080000, "net_income_ttm": -108833000, "eps_diluted_ttm": -10.1290683, "operating_cash_flow_ttm": -91339000, "capital_expenditure_ttm": 303000, "fcf_ttm": -91036000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 59000, "cash_and_equivalents": 36245000, "total_current_assets": 140071000, "total_current_liabilities": 18298000, "net_ppe": null, "total_assets": 169382000, "total_debt": 2879000, "total_equity": 140065000, "net_working_capital": 88407000, "book_value_per_share": 13.03582509, "retained_earnings": -634941000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.03582509, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6381000, "gross_profit": -6381000, "ebit": -122114000, "ebitda": -115733000, "pretax_income": -116803000, "tax_provision": null, "net_income": -116803000, "net_income_to_common": -116803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38918000, "total_current_assets": 160926000, "total_assets": 192355000, "short_term_debt": 3186000, "long_term_debt": null, "total_debt": 3186000, "total_liabilities": 33145000, "total_equity": 159210000, "shares_outstanding": 6891336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95246000, "capital_expenditure": 1738000, "free_cash_flow": -93508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6196, "ticker_id": 4586, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122114000", "ebitda": "-115733000", "netIncome": "-116803000", "grossProfit": "-6381000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6381000", "interestIncome": "5777000", "incomeBeforeTax": "-116803000", "interestExpense": "36000", "operatingIncome": "-122114000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5741000", "nonInterestIncome": "None", "operatingExpenses": "115733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6381000", "sellingGeneralAndAdministrative": "22987000", "netIncomeFromContinuingOperations": "-116803000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "192355000", "longTermDebt": "None", "shortTermDebt": "3186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-614697000", "totalLiabilities": "33145000", "otherCurrentAssets": "2054000", "totalCurrentAssets": "160926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119612000", "currentNetReceivables": "342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31429000", "currentAccountsPayable": "4739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14738000", "totalShareholderEquity": "159210000", "capitalLeaseObligations": "14738000", "otherCurrentLiabilities": "13606000", "totalCurrentLiabilities": "21531000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "11614000", "cashAndShortTermInvestments": "38918000", "commonStockSharesOutstanding": "6891336", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-95246000", "capitalExpenditures": "1738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75245000", "cashflowFromInvestment": "2393000", "stockBasedCompensation": "14267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6381000, "gross_profit": -6381000, "research_and_development": 99127000, "selling_general_admin": 22987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122114000, "depreciation_amortisation": 6381000, "ebitda": -115733000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -116803000, "tax_provision": null, "effective_tax_rate": null, "net_income": -116803000, "net_income_continuing_ops": -116803000, "net_income_to_common": -116803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38918000, "short_term_investments": 119612000, "net_receivables": 342000, "inventory": null, "other_current_assets": null, "total_current_assets": 160926000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31429000, "total_assets": 192355000, "short_term_debt": 3186000, "accounts_payable": 4739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21531000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11614000, "total_liabilities": 33145000, "total_debt": 3186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -614697000, "total_equity": 159210000, "shares_outstanding": 6891336, "operating_cash_flow": -95246000, "stock_based_compensation": 14267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75245000, "free_cash_flow": -93508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122114000", "ebitda": "-115733000", "netIncome": "-116803000", "grossProfit": "-6381000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6381000", "interestIncome": "5777000", "incomeBeforeTax": "-116803000", "interestExpense": "36000", "operatingIncome": "-122114000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5741000", "nonInterestIncome": "None", "operatingExpenses": "115733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6381000", "sellingGeneralAndAdministrative": "22987000", "netIncomeFromContinuingOperations": "-116803000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "192355000", "longTermDebt": "None", "shortTermDebt": "3186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-614697000", "totalLiabilities": "33145000", "otherCurrentAssets": "2054000", "totalCurrentAssets": "160926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119612000", "currentNetReceivables": "342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31429000", "currentAccountsPayable": "4739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14738000", "totalShareholderEquity": "159210000", "capitalLeaseObligations": "14738000", "otherCurrentLiabilities": "13606000", "totalCurrentLiabilities": "21531000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "11614000", "cashAndShortTermInvestments": "38918000", "commonStockSharesOutstanding": "6891336", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-95246000", "capitalExpenditures": "1738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75245000", "cashflowFromInvestment": "2393000", "stockBasedCompensation": "14267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6468000, "gross_profit": -6468000, "ebit": -117118000, "ebitda": -110650000, "pretax_income": -117122000, "tax_provision": null, "net_income": -117122000, "net_income_to_common": -117122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56495000, "total_current_assets": 180136000, "total_assets": 220219000, "short_term_debt": 3132000, "long_term_debt": null, "total_debt": 3132000, "total_liabilities": 33610000, "total_equity": 186609000, "shares_outstanding": 5491652, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92378000, "capital_expenditure": 1118000, "free_cash_flow": -91260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6201, "ticker_id": 4586, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117118000", "ebitda": "-110650000", "netIncome": "-117122000", "grossProfit": "-6468000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6468000", "interestIncome": "10714000", "incomeBeforeTax": "-117122000", "interestExpense": "4000", "operatingIncome": "-127615000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10710000", "nonInterestIncome": "None", "operatingExpenses": "127615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6468000", "sellingGeneralAndAdministrative": "28292000", "netIncomeFromContinuingOperations": "-117122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "220219000", "longTermDebt": "None", "shortTermDebt": "3132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-497894000", "totalLiabilities": "33610000", "otherCurrentAssets": "3833000", "totalCurrentAssets": "180136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119808000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40083000", "currentAccountsPayable": "4830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17234000", "totalShareholderEquity": "186609000", "capitalLeaseObligations": "17234000", "otherCurrentLiabilities": "11430000", "totalCurrentLiabilities": "19392000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "14218000", "cashAndShortTermInvestments": "56495000", "commonStockSharesOutstanding": "5491652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92378000", "capitalExpenditures": "1118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111307000", "cashflowFromInvestment": "-119242000", "stockBasedCompensation": "22233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6468000, "gross_profit": -6468000, "research_and_development": 99323000, "selling_general_admin": 28292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117118000, "depreciation_amortisation": 6468000, "ebitda": -110650000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -117122000, "tax_provision": null, "effective_tax_rate": null, "net_income": -117122000, "net_income_continuing_ops": -117122000, "net_income_to_common": -117122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56495000, "short_term_investments": 119808000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 180136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40083000, "total_assets": 220219000, "short_term_debt": 3132000, "accounts_payable": 4830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14218000, "total_liabilities": 33610000, "total_debt": 3132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -497894000, "total_equity": 186609000, "shares_outstanding": 5491652, "operating_cash_flow": -92378000, "stock_based_compensation": 22233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111307000, "free_cash_flow": -91260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117118000", "ebitda": "-110650000", "netIncome": "-117122000", "grossProfit": "-6468000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6468000", "interestIncome": "10714000", "incomeBeforeTax": "-117122000", "interestExpense": "4000", "operatingIncome": "-127615000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10710000", "nonInterestIncome": "None", "operatingExpenses": "127615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6468000", "sellingGeneralAndAdministrative": "28292000", "netIncomeFromContinuingOperations": "-117122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "220219000", "longTermDebt": "None", "shortTermDebt": "3132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-497894000", "totalLiabilities": "33610000", "otherCurrentAssets": "3833000", "totalCurrentAssets": "180136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119808000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40083000", "currentAccountsPayable": "4830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17234000", "totalShareholderEquity": "186609000", "capitalLeaseObligations": "17234000", "otherCurrentLiabilities": "11430000", "totalCurrentLiabilities": "19392000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "14218000", "cashAndShortTermInvestments": "56495000", "commonStockSharesOutstanding": "5491652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92378000", "capitalExpenditures": "1118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111307000", "cashflowFromInvestment": "-119242000", "stockBasedCompensation": "22233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6098000, "gross_profit": -6098000, "ebit": -142633000, "ebitda": -136535000, "pretax_income": -142658000, "tax_provision": 5930105, "net_income": -142658000, "net_income_to_common": -142658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159711000, "total_current_assets": 162272000, "total_assets": 207295000, "short_term_debt": 3221000, "long_term_debt": null, "total_debt": 3221000, "total_liabilities": 37120000, "total_equity": 170175000, "shares_outstanding": 2690150, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -93717000, "capital_expenditure": 4464000, "free_cash_flow": -89253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6206, "ticker_id": 4586, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-142633000", "ebitda": "-136535000", "netIncome": "-142658000", "grossProfit": "-6098000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6098000", "interestIncome": "9978000", "incomeBeforeTax": "-142658000", "interestExpense": "25000", "operatingIncome": "-152038000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5930105", "reportedCurrency": "USD", "netInterestIncome": "9953000", "nonInterestIncome": "None", "operatingExpenses": "152038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6098000", "sellingGeneralAndAdministrative": "26533000", "netIncomeFromContinuingOperations": "-142658000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "207295000", "longTermDebt": "None", "shortTermDebt": "3221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380772000", "totalLiabilities": "37120000", "otherCurrentAssets": "2561000", "totalCurrentAssets": "162272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45023000", "currentAccountsPayable": "2625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20924000", "totalShareholderEquity": "170175000", "capitalLeaseObligations": "20924000", "otherCurrentLiabilities": "13441000", "totalCurrentLiabilities": "19287000", "otherNonCurrentLiabilities": "130000", "totalNonCurrentLiabilities": "17833000", "cashAndShortTermInvestments": "159711000", "commonStockSharesOutstanding": "2690150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93717000", "capitalExpenditures": "4464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236000", "cashflowFromInvestment": "-4464000", "stockBasedCompensation": "20259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6098000, "gross_profit": -6098000, "research_and_development": 106043000, "selling_general_admin": 26533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -142633000, "depreciation_amortisation": 6098000, "ebitda": -136535000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": -142658000, "tax_provision": 5930105, "effective_tax_rate": null, "net_income": -142658000, "net_income_continuing_ops": -142658000, "net_income_to_common": -142658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159711000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162272000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45023000, "total_assets": 207295000, "short_term_debt": 3221000, "accounts_payable": 2625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19287000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17833000, "total_liabilities": 37120000, "total_debt": 3221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380772000, "total_equity": 170175000, "shares_outstanding": 2690150, "operating_cash_flow": -93717000, "stock_based_compensation": 20259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236000, "free_cash_flow": -89253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-142633000", "ebitda": "-136535000", "netIncome": "-142658000", "grossProfit": "-6098000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6098000", "interestIncome": "9978000", "incomeBeforeTax": "-142658000", "interestExpense": "25000", "operatingIncome": "-152038000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5930105", "reportedCurrency": "USD", "netInterestIncome": "9953000", "nonInterestIncome": "None", "operatingExpenses": "152038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6098000", "sellingGeneralAndAdministrative": "26533000", "netIncomeFromContinuingOperations": "-142658000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "207295000", "longTermDebt": "None", "shortTermDebt": "3221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380772000", "totalLiabilities": "37120000", "otherCurrentAssets": "2561000", "totalCurrentAssets": "162272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45023000", "currentAccountsPayable": "2625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20924000", "totalShareholderEquity": "170175000", "capitalLeaseObligations": "20924000", "otherCurrentLiabilities": "13441000", "totalCurrentLiabilities": "19287000", "otherNonCurrentLiabilities": "130000", "totalNonCurrentLiabilities": "17833000", "cashAndShortTermInvestments": "159711000", "commonStockSharesOutstanding": "2690150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93717000", "capitalExpenditures": "4464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236000", "cashflowFromInvestment": "-4464000", "stockBasedCompensation": "20259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 24990000, "cost_of_revenue": 5009000, "gross_profit": 24990000, "ebit": -69710000, "ebitda": -64701000, "pretax_income": -69790000, "tax_provision": -2761000, "net_income": -69790000, "net_income_to_common": -69790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257656000, "total_current_assets": 261038000, "total_assets": 330690000, "short_term_debt": 2492000, "long_term_debt": null, "total_debt": 2492000, "total_liabilities": 38352000, "total_equity": 292338000, "shares_outstanding": 2567518, "goodwill_and_intangibles": 19462000 }, "cash_flow": { "operating_cash_flow": -44765000, "capital_expenditure": 16782000, "free_cash_flow": -27983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6211, "ticker_id": 4586, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69710000", "ebitda": "-64701000", "netIncome": "-69790000", "grossProfit": "24990000", "depreciation": "None", "totalRevenue": "24990000", "costOfRevenue": "5009000", "interestIncome": "3760000", "incomeBeforeTax": "-69790000", "interestExpense": "80000", "operatingIncome": "-72551000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2761000", "reportedCurrency": "USD", "netInterestIncome": "3680000", "nonInterestIncome": "None", "operatingExpenses": "97541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5009000", "sellingGeneralAndAdministrative": "26295000", "netIncomeFromContinuingOperations": "-69790000" }, "balance": { "goodwill": "19462000", "inventory": "2567000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "330690000", "longTermDebt": "None", "shortTermDebt": "2492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238114000", "totalLiabilities": "38352000", "otherCurrentAssets": "2947000", "totalCurrentAssets": "261038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69652000", "currentAccountsPayable": "4404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21023000", "totalShareholderEquity": "292338000", "capitalLeaseObligations": "21023000", "otherCurrentLiabilities": "12811000", "totalCurrentLiabilities": "19707000", "otherNonCurrentLiabilities": "114000", "totalNonCurrentLiabilities": "18645000", "cashAndShortTermInvestments": "257656000", "commonStockSharesOutstanding": "2567518", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "257656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44765000", "capitalExpenditures": "16782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41509000", "cashflowFromInvestment": "-16782000", "stockBasedCompensation": "17126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24990000, "cost_of_revenue": 5009000, "gross_profit": 24990000, "research_and_development": 71246000, "selling_general_admin": 26295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69710000, "depreciation_amortisation": 5009000, "ebitda": -64701000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": -69790000, "tax_provision": -2761000, "effective_tax_rate": null, "net_income": -69790000, "net_income_continuing_ops": -69790000, "net_income_to_common": -69790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257656000, "short_term_investments": null, "net_receivables": 435000, "inventory": 2567000, "other_current_assets": null, "total_current_assets": 261038000, "net_ppe": null, "goodwill": 19462000, "intangible_assets": null, "goodwill_and_intangibles": 19462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69652000, "total_assets": 330690000, "short_term_debt": 2492000, "accounts_payable": 4404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19707000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18645000, "total_liabilities": 38352000, "total_debt": 2492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238114000, "total_equity": 292338000, "shares_outstanding": 2567518, "operating_cash_flow": -44765000, "stock_based_compensation": 17126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41509000, "free_cash_flow": -27983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69710000", "ebitda": "-64701000", "netIncome": "-69790000", "grossProfit": "24990000", "depreciation": "None", "totalRevenue": "24990000", "costOfRevenue": "5009000", "interestIncome": "3760000", "incomeBeforeTax": "-69790000", "interestExpense": "80000", "operatingIncome": "-72551000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2761000", "reportedCurrency": "USD", "netInterestIncome": "3680000", "nonInterestIncome": "None", "operatingExpenses": "97541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5009000", "sellingGeneralAndAdministrative": "26295000", "netIncomeFromContinuingOperations": "-69790000" }, "balance": { "goodwill": "19462000", "inventory": "2567000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "330690000", "longTermDebt": "None", "shortTermDebt": "2492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238114000", "totalLiabilities": "38352000", "otherCurrentAssets": "2947000", "totalCurrentAssets": "261038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69652000", "currentAccountsPayable": "4404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21023000", "totalShareholderEquity": "292338000", "capitalLeaseObligations": "21023000", "otherCurrentLiabilities": "12811000", "totalCurrentLiabilities": "19707000", "otherNonCurrentLiabilities": "114000", "totalNonCurrentLiabilities": "18645000", "cashAndShortTermInvestments": "257656000", "commonStockSharesOutstanding": "2567518", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "257656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44765000", "capitalExpenditures": "16782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41509000", "cashflowFromInvestment": "-16782000", "stockBasedCompensation": "17126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 9730000, "cost_of_revenue": null, "gross_profit": 9730000, "ebit": -61948000, "ebitda": -60410000, "pretax_income": -62124000, "tax_provision": -125000, "net_income": -61999000, "net_income_to_common": -61999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277544000, "total_current_assets": 282438000, "total_assets": 338938000, "short_term_debt": 1567000, "long_term_debt": null, "total_debt": 1567000, "total_liabilities": 35809000, "total_equity": 303129000, "shares_outstanding": 1934510, "goodwill_and_intangibles": 19462000 }, "cash_flow": { "operating_cash_flow": -51052000, "capital_expenditure": 13046000, "free_cash_flow": -38006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6216, "ticker_id": 4586, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61948000", "ebitda": "-60410000", "netIncome": "-61999000", "grossProfit": "9730000", "depreciation": "None", "totalRevenue": "9730000", "costOfRevenue": "None", "interestIncome": "91000", "incomeBeforeTax": "-62124000", "interestExpense": "176000", "operatingIncome": "-61433000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-125000", "reportedCurrency": "USD", "netInterestIncome": "-85000", "nonInterestIncome": "None", "operatingExpenses": "71163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1538000", "sellingGeneralAndAdministrative": "22220000", "netIncomeFromContinuingOperations": "-61999000" }, "balance": { "goodwill": "19462000", "inventory": "4678000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "338938000", "longTermDebt": "None", "shortTermDebt": "1567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168324000", "totalLiabilities": "35809000", "otherCurrentAssets": "4680000", "totalCurrentAssets": "282438000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56500000", "currentAccountsPayable": "3263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20944000", "totalShareholderEquity": "303129000", "capitalLeaseObligations": "20944000", "otherCurrentLiabilities": "6682000", "totalCurrentLiabilities": "16317000", "otherNonCurrentLiabilities": "115000", "totalNonCurrentLiabilities": "19492000", "cashAndShortTermInvestments": "277544000", "commonStockSharesOutstanding": "1934510", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2011000", "operatingCashflow": "-51052000", "capitalExpenditures": "13046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242685000", "cashflowFromInvestment": "-2796000", "stockBasedCompensation": "12511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9730000, "cost_of_revenue": null, "gross_profit": 9730000, "research_and_development": 48943000, "selling_general_admin": 22220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61948000, "depreciation_amortisation": 1538000, "ebitda": -60410000, "interest_expense": 176000, "interest_income": null, "other_non_operating": null, "pretax_income": -62124000, "tax_provision": -125000, "effective_tax_rate": null, "net_income": -61999000, "net_income_continuing_ops": -61999000, "net_income_to_common": -61999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277544000, "short_term_investments": 0, "net_receivables": 214000, "inventory": 4678000, "other_current_assets": null, "total_current_assets": 282438000, "net_ppe": null, "goodwill": 19462000, "intangible_assets": null, "goodwill_and_intangibles": 19462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56500000, "total_assets": 338938000, "short_term_debt": 1567000, "accounts_payable": 3263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16317000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19492000, "total_liabilities": 35809000, "total_debt": 1567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168324000, "total_equity": 303129000, "shares_outstanding": 1934510, "operating_cash_flow": -51052000, "stock_based_compensation": 12511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 242685000, "free_cash_flow": -38006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61948000", "ebitda": "-60410000", "netIncome": "-61999000", "grossProfit": "9730000", "depreciation": "None", "totalRevenue": "9730000", "costOfRevenue": "None", "interestIncome": "91000", "incomeBeforeTax": "-62124000", "interestExpense": "176000", "operatingIncome": "-61433000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-125000", "reportedCurrency": "USD", "netInterestIncome": "-85000", "nonInterestIncome": "None", "operatingExpenses": "71163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1538000", "sellingGeneralAndAdministrative": "22220000", "netIncomeFromContinuingOperations": "-61999000" }, "balance": { "goodwill": "19462000", "inventory": "4678000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "338938000", "longTermDebt": "None", "shortTermDebt": "1567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168324000", "totalLiabilities": "35809000", "otherCurrentAssets": "4680000", "totalCurrentAssets": "282438000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56500000", "currentAccountsPayable": "3263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20944000", "totalShareholderEquity": "303129000", "capitalLeaseObligations": "20944000", "otherCurrentLiabilities": "6682000", "totalCurrentLiabilities": "16317000", "otherNonCurrentLiabilities": "115000", "totalNonCurrentLiabilities": "19492000", "cashAndShortTermInvestments": "277544000", "commonStockSharesOutstanding": "1934510", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2011000", "operatingCashflow": "-51052000", "capitalExpenditures": "13046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242685000", "cashflowFromInvestment": "-2796000", "stockBasedCompensation": "12511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 17903000, "cost_of_revenue": null, "gross_profit": 17903000, "ebit": -39359000, "ebitda": -37408000, "pretax_income": -39493000, "tax_provision": -2815000, "net_income": -36678000, "net_income_to_common": -36678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84330000, "total_current_assets": 100336000, "total_assets": 153835000, "short_term_debt": 1215000, "long_term_debt": null, "total_debt": 1215000, "total_liabilities": 44008000, "total_equity": 109827000, "shares_outstanding": 457499, "goodwill_and_intangibles": 21279000 }, "cash_flow": { "operating_cash_flow": -41552000, "capital_expenditure": 990000, "free_cash_flow": -40562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6221, "ticker_id": 4586, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39359000", "ebitda": "-37408000", "netIncome": "-36678000", "grossProfit": "17903000", "depreciation": "None", "totalRevenue": "17903000", "costOfRevenue": "None", "interestIncome": "785000", "incomeBeforeTax": "-39493000", "interestExpense": "134000", "operatingIncome": "-39191000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2815000", "reportedCurrency": "USD", "netInterestIncome": "651000", "nonInterestIncome": "None", "operatingExpenses": "57094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1951000", "sellingGeneralAndAdministrative": "22760000", "netIncomeFromContinuingOperations": "-36678000" }, "balance": { "goodwill": "20089000", "inventory": "-3094000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "153835000", "longTermDebt": "None", "shortTermDebt": "1215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1190000", "reportedCurrency": "USD", "retainedEarnings": "-106325000", "totalLiabilities": "44008000", "otherCurrentAssets": "2991000", "totalCurrentAssets": "100336000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10284000", "currentNetReceivables": "2731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53499000", "currentAccountsPayable": "1552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21639000", "totalShareholderEquity": "109827000", "capitalLeaseObligations": "21639000", "otherCurrentLiabilities": "5732000", "totalCurrentLiabilities": "22479000", "otherNonCurrentLiabilities": "980000", "totalNonCurrentLiabilities": "21529000", "cashAndShortTermInvestments": "84330000", "commonStockSharesOutstanding": "457499", "intangibleAssetsExcludingGoodwill": "1190000", "cashAndCashEquivalentsAtCarryingValue": "84330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41552000", "capitalExpenditures": "990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "303000", "cashflowFromInvestment": "115217000", "stockBasedCompensation": "5263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17903000, "cost_of_revenue": null, "gross_profit": 17903000, "research_and_development": 34334000, "selling_general_admin": 22760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39359000, "depreciation_amortisation": 1951000, "ebitda": -37408000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": -39493000, "tax_provision": -2815000, "effective_tax_rate": null, "net_income": -36678000, "net_income_continuing_ops": -36678000, "net_income_to_common": -36678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84330000, "short_term_investments": 10284000, "net_receivables": 2731000, "inventory": -3094000, "other_current_assets": null, "total_current_assets": 100336000, "net_ppe": null, "goodwill": 20089000, "intangible_assets": 1190000, "goodwill_and_intangibles": 21279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53499000, "total_assets": 153835000, "short_term_debt": 1215000, "accounts_payable": 1552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22479000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21529000, "total_liabilities": 44008000, "total_debt": 1215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106325000, "total_equity": 109827000, "shares_outstanding": 457499, "operating_cash_flow": -41552000, "stock_based_compensation": 5263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 115217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 303000, "free_cash_flow": -40562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39359000", "ebitda": "-37408000", "netIncome": "-36678000", "grossProfit": "17903000", "depreciation": "None", "totalRevenue": "17903000", "costOfRevenue": "None", "interestIncome": "785000", "incomeBeforeTax": "-39493000", "interestExpense": "134000", "operatingIncome": "-39191000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2815000", "reportedCurrency": "USD", "netInterestIncome": "651000", "nonInterestIncome": "None", "operatingExpenses": "57094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1951000", "sellingGeneralAndAdministrative": "22760000", "netIncomeFromContinuingOperations": "-36678000" }, "balance": { "goodwill": "20089000", "inventory": "-3094000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "153835000", "longTermDebt": "None", "shortTermDebt": "1215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1190000", "reportedCurrency": "USD", "retainedEarnings": "-106325000", "totalLiabilities": "44008000", "otherCurrentAssets": "2991000", "totalCurrentAssets": "100336000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10284000", "currentNetReceivables": "2731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53499000", "currentAccountsPayable": "1552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21639000", "totalShareholderEquity": "109827000", "capitalLeaseObligations": "21639000", "otherCurrentLiabilities": "5732000", "totalCurrentLiabilities": "22479000", "otherNonCurrentLiabilities": "980000", "totalNonCurrentLiabilities": "21529000", "cashAndShortTermInvestments": "84330000", "commonStockSharesOutstanding": "457499", "intangibleAssetsExcludingGoodwill": "1190000", "cashAndCashEquivalentsAtCarryingValue": "84330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41552000", "capitalExpenditures": "990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "303000", "cashflowFromInvestment": "115217000", "stockBasedCompensation": "5263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 995000, "cost_of_revenue": 125000, "gross_profit": 995000, "ebit": -28119000, "ebitda": -26881000, "pretax_income": -28119000, "tax_provision": 19000, "net_income": -28138000, "net_income_to_common": -28138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10607000, "total_current_assets": 64186000, "total_assets": 81587000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 141953000, "total_equity": -60366000, "shares_outstanding": 1159945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27882000, "capital_expenditure": 1070000, "free_cash_flow": -26812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6226, "ticker_id": 4586, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28119000", "ebitda": "-26881000", "netIncome": "-28138000", "grossProfit": "995000", "depreciation": "None", "totalRevenue": "995000", "costOfRevenue": "125000", "interestIncome": "None", "incomeBeforeTax": "-28119000", "interestExpense": "None", "operatingIncome": "-31388000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1238000", "sellingGeneralAndAdministrative": "8692000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "672000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "81587000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69647000", "totalLiabilities": "141953000", "otherCurrentAssets": "851000", "totalCurrentAssets": "64186000", "currentLongTermDebt": "None", "longTermInvestments": "10588000", "shortTermInvestments": "51793000", "currentNetReceivables": "935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17401000", "currentAccountsPayable": "1052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114083000", "totalShareholderEquity": "-60366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2820000", "totalCurrentLiabilities": "14865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127088000", "cashAndShortTermInvestments": "10607000", "commonStockSharesOutstanding": "1159945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27882000", "capitalExpenditures": "1070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76945000", "cashflowFromInvestment": "-47931000", "stockBasedCompensation": "1175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 995000, "cost_of_revenue": 125000, "gross_profit": 995000, "research_and_development": 23691000, "selling_general_admin": 8692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28119000, "depreciation_amortisation": 1238000, "ebitda": -26881000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28119000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -28138000, "net_income_continuing_ops": null, "net_income_to_common": -28138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10607000, "short_term_investments": 51793000, "net_receivables": 935000, "inventory": 672000, "other_current_assets": null, "total_current_assets": 64186000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17401000, "total_assets": 81587000, "short_term_debt": null, "accounts_payable": 1052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14865000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127088000, "total_liabilities": 141953000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69647000, "total_equity": -60366000, "shares_outstanding": 1159945, "operating_cash_flow": -27882000, "stock_based_compensation": 1175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76945000, "free_cash_flow": -26812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28119000", "ebitda": "-26881000", "netIncome": "-28138000", "grossProfit": "995000", "depreciation": "None", "totalRevenue": "995000", "costOfRevenue": "125000", "interestIncome": "None", "incomeBeforeTax": "-28119000", "interestExpense": "None", "operatingIncome": "-31388000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1238000", "sellingGeneralAndAdministrative": "8692000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "672000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "81587000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69647000", "totalLiabilities": "141953000", "otherCurrentAssets": "851000", "totalCurrentAssets": "64186000", "currentLongTermDebt": "None", "longTermInvestments": "10588000", "shortTermInvestments": "51793000", "currentNetReceivables": "935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17401000", "currentAccountsPayable": "1052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114083000", "totalShareholderEquity": "-60366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2820000", "totalCurrentLiabilities": "14865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127088000", "cashAndShortTermInvestments": "10607000", "commonStockSharesOutstanding": "1159945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27882000", "capitalExpenditures": "1070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76945000", "cashflowFromInvestment": "-47931000", "stockBasedCompensation": "1175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 8181000, "cost_of_revenue": 80000, "gross_profit": 8101000, "ebit": -13822000, "ebitda": -13742000, "pretax_income": -9888000, "tax_provision": -589000, "net_income": -9299000, "net_income_to_common": -9299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7042000, "total_current_assets": 109534000, "total_assets": 109939000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5735000, "total_equity": 104204000, "shares_outstanding": 1862392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18180000, "capital_expenditure": 876000, "free_cash_flow": -17304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6231, "ticker_id": 4586, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13822000", "ebitda": "-13742000", "netIncome": "-9299000", "grossProfit": "8101000", "depreciation": "None", "totalRevenue": "8181000", "costOfRevenue": "80000", "interestIncome": "None", "incomeBeforeTax": "-9888000", "interestExpense": "None", "operatingIncome": "-14964000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-589000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "8428000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "109939000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71393000", "totalLiabilities": "5735000", "otherCurrentAssets": "938000", "totalCurrentAssets": "109534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100986000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405000", "currentAccountsPayable": "538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3113000", "totalShareholderEquity": "104204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5178000", "totalCurrentLiabilities": "5716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19000", "cashAndShortTermInvestments": "7042000", "commonStockSharesOutstanding": "1862392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18180000", "capitalExpenditures": "876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11046000", "cashflowFromInvestment": "-16058000", "stockBasedCompensation": "2479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8181000, "cost_of_revenue": 80000, "gross_profit": 8101000, "research_and_development": 14717000, "selling_general_admin": 8428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13822000, "depreciation_amortisation": 80000, "ebitda": -13742000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9888000, "tax_provision": -589000, "effective_tax_rate": null, "net_income": -9299000, "net_income_continuing_ops": null, "net_income_to_common": -9299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7042000, "short_term_investments": 100986000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109534000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405000, "total_assets": 109939000, "short_term_debt": null, "accounts_payable": 538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19000, "total_liabilities": 5735000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71393000, "total_equity": 104204000, "shares_outstanding": 1862392, "operating_cash_flow": -18180000, "stock_based_compensation": 2479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11046000, "free_cash_flow": -17304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13822000", "ebitda": "-13742000", "netIncome": "-9299000", "grossProfit": "8101000", "depreciation": "None", "totalRevenue": "8181000", "costOfRevenue": "80000", "interestIncome": "None", "incomeBeforeTax": "-9888000", "interestExpense": "None", "operatingIncome": "-14964000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-589000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "8428000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "109939000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71393000", "totalLiabilities": "5735000", "otherCurrentAssets": "938000", "totalCurrentAssets": "109534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100986000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405000", "currentAccountsPayable": "538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3113000", "totalShareholderEquity": "104204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5178000", "totalCurrentLiabilities": "5716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19000", "cashAndShortTermInvestments": "7042000", "commonStockSharesOutstanding": "1862392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18180000", "capitalExpenditures": "876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11046000", "cashflowFromInvestment": "-16058000", "stockBasedCompensation": "2479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1342000, "gross_profit": -1342000, "ebit": -21570000, "ebitda": -20228000, "pretax_income": -20244000, "tax_provision": null, "net_income": -20244000, "net_income_to_common": -20244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36245000, "total_current_assets": 140071000, "total_assets": 169382000, "short_term_debt": 2879000, "long_term_debt": null, "total_debt": 2879000, "total_liabilities": 29317000, "total_equity": 140065000, "shares_outstanding": 10744621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21490000, "capital_expenditure": 37000, "free_cash_flow": -21453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6194, "ticker_id": 4586, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21570000", "ebitda": "-20228000", "netIncome": "-20244000", "grossProfit": "-1342000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1342000", "interestIncome": "1342000", "incomeBeforeTax": "-20244000", "interestExpense": "23000", "operatingIncome": "-21570000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1319000", "nonInterestIncome": "None", "operatingExpenses": "20228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342000", "sellingGeneralAndAdministrative": "4083000", "netIncomeFromContinuingOperations": "-20244000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "169382000", "longTermDebt": "None", "shortTermDebt": "2879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-634941000", "totalLiabilities": "29317000", "otherCurrentAssets": "2074000", "totalCurrentAssets": "140071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101347000", "currentNetReceivables": "405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29311000", "currentAccountsPayable": "2929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13898000", "totalShareholderEquity": "140065000", "capitalLeaseObligations": "13898000", "otherCurrentLiabilities": "12490000", "totalCurrentLiabilities": "18298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11019000", "cashAndShortTermInvestments": "36245000", "commonStockSharesOutstanding": "10744621", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21490000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000", "cashflowFromInvestment": "18879000", "stockBasedCompensation": "1303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1342000, "gross_profit": -1342000, "research_and_development": 17487000, "selling_general_admin": 4083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21570000, "depreciation_amortisation": 1342000, "ebitda": -20228000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": -20244000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20244000, "net_income_continuing_ops": -20244000, "net_income_to_common": -20244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36245000, "short_term_investments": 101347000, "net_receivables": 405000, "inventory": null, "other_current_assets": null, "total_current_assets": 140071000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29311000, "total_assets": 169382000, "short_term_debt": 2879000, "accounts_payable": 2929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11019000, "total_liabilities": 29317000, "total_debt": 2879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -634941000, "total_equity": 140065000, "shares_outstanding": 10744621, "operating_cash_flow": -21490000, "stock_based_compensation": 1303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000, "free_cash_flow": -21453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21570000", "ebitda": "-20228000", "netIncome": "-20244000", "grossProfit": "-1342000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1342000", "interestIncome": "1342000", "incomeBeforeTax": "-20244000", "interestExpense": "23000", "operatingIncome": "-21570000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1319000", "nonInterestIncome": "None", "operatingExpenses": "20228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342000", "sellingGeneralAndAdministrative": "4083000", "netIncomeFromContinuingOperations": "-20244000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "169382000", "longTermDebt": "None", "shortTermDebt": "2879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-634941000", "totalLiabilities": "29317000", "otherCurrentAssets": "2074000", "totalCurrentAssets": "140071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101347000", "currentNetReceivables": "405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29311000", "currentAccountsPayable": "2929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13898000", "totalShareholderEquity": "140065000", "capitalLeaseObligations": "13898000", "otherCurrentLiabilities": "12490000", "totalCurrentLiabilities": "18298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11019000", "cashAndShortTermInvestments": "36245000", "commonStockSharesOutstanding": "10744621", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21490000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000", "cashflowFromInvestment": "18879000", "stockBasedCompensation": "1303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1473000, "gross_profit": -1473000, "ebit": -30492000, "ebitda": -29019000, "pretax_income": -30516000, "tax_provision": null, "net_income": -30516000, "net_income_to_common": -30516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38918000, "total_current_assets": 160926000, "total_assets": 192355000, "short_term_debt": 3186000, "long_term_debt": null, "total_debt": 3186000, "total_liabilities": 33145000, "total_equity": 159210000, "shares_outstanding": 6891336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20909000, "capital_expenditure": 10000, "free_cash_flow": -20899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6195, "ticker_id": 4586, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30492000", "ebitda": "-29019000", "netIncome": "-30516000", "grossProfit": "-1473000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1473000", "interestIncome": "1524000", "incomeBeforeTax": "-30516000", "interestExpense": "24000", "operatingIncome": "-31886000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1500000", "nonInterestIncome": "None", "operatingExpenses": "31886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1473000", "sellingGeneralAndAdministrative": "6850000", "netIncomeFromContinuingOperations": "-30516000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "192355000", "longTermDebt": "None", "shortTermDebt": "3186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-614697000", "totalLiabilities": "33145000", "otherCurrentAssets": "2054000", "totalCurrentAssets": "160926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119612000", "currentNetReceivables": "342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31429000", "currentAccountsPayable": "4739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14738000", "totalShareholderEquity": "159210000", "capitalLeaseObligations": "14738000", "otherCurrentLiabilities": "13606000", "totalCurrentLiabilities": "21531000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "11614000", "cashAndShortTermInvestments": "38918000", "commonStockSharesOutstanding": "6891336", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20909000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75232000", "cashflowFromInvestment": "-44535000", "stockBasedCompensation": "5650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1473000, "gross_profit": -1473000, "research_and_development": 25036000, "selling_general_admin": 6850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30492000, "depreciation_amortisation": 1473000, "ebitda": -29019000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -30516000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30516000, "net_income_continuing_ops": -30516000, "net_income_to_common": -30516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38918000, "short_term_investments": 119612000, "net_receivables": 342000, "inventory": null, "other_current_assets": null, "total_current_assets": 160926000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31429000, "total_assets": 192355000, "short_term_debt": 3186000, "accounts_payable": 4739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21531000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11614000, "total_liabilities": 33145000, "total_debt": 3186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -614697000, "total_equity": 159210000, "shares_outstanding": 6891336, "operating_cash_flow": -20909000, "stock_based_compensation": 5650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75232000, "free_cash_flow": -20899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30492000", "ebitda": "-29019000", "netIncome": "-30516000", "grossProfit": "-1473000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1473000", "interestIncome": "1524000", "incomeBeforeTax": "-30516000", "interestExpense": "24000", "operatingIncome": "-31886000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1500000", "nonInterestIncome": "None", "operatingExpenses": "31886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1473000", "sellingGeneralAndAdministrative": "6850000", "netIncomeFromContinuingOperations": "-30516000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "192355000", "longTermDebt": "None", "shortTermDebt": "3186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-614697000", "totalLiabilities": "33145000", "otherCurrentAssets": "2054000", "totalCurrentAssets": "160926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119612000", "currentNetReceivables": "342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31429000", "currentAccountsPayable": "4739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14738000", "totalShareholderEquity": "159210000", "capitalLeaseObligations": "14738000", "otherCurrentLiabilities": "13606000", "totalCurrentLiabilities": "21531000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "11614000", "cashAndShortTermInvestments": "38918000", "commonStockSharesOutstanding": "6891336", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20909000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75232000", "cashflowFromInvestment": "-44535000", "stockBasedCompensation": "5650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1600000, "gross_profit": -1600000, "ebit": -26844000, "ebitda": -25271000, "pretax_income": -26856000, "tax_provision": null, "net_income": -26856000, "net_income_to_common": -26856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29099000, "total_current_assets": 106494000, "total_assets": 140479000, "short_term_debt": 3265000, "long_term_debt": null, "total_debt": 3265000, "total_liabilities": 31337000, "total_equity": 109142000, "shares_outstanding": 5692904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22307000, "capital_expenditure": 209000, "free_cash_flow": -22098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6197, "ticker_id": 4586, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26844000", "ebitda": "-25271000", "netIncome": "-26856000", "grossProfit": "-1600000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1600000", "interestIncome": "1172000", "incomeBeforeTax": "-26856000", "interestExpense": "12000", "operatingIncome": "-27952000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1160000", "nonInterestIncome": "None", "operatingExpenses": "27952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1573000", "sellingGeneralAndAdministrative": "5099000", "netIncomeFromContinuingOperations": "-26856000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "140479000", "longTermDebt": "None", "shortTermDebt": "3265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-584181000", "totalLiabilities": "31337000", "otherCurrentAssets": "3227000", "totalCurrentAssets": "106494000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73999000", "currentNetReceivables": "169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33985000", "currentAccountsPayable": "4287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15536000", "totalShareholderEquity": "109142000", "capitalLeaseObligations": "15536000", "otherCurrentLiabilities": "11389000", "totalCurrentLiabilities": "18941000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "12396000", "cashAndShortTermInvestments": "29099000", "commonStockSharesOutstanding": "5692904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22307000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "16836000", "stockBasedCompensation": "2529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "104", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1600000, "gross_profit": -1600000, "research_and_development": 22853000, "selling_general_admin": 5099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26844000, "depreciation_amortisation": 1573000, "ebitda": -25271000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -26856000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26856000, "net_income_continuing_ops": -26856000, "net_income_to_common": -26856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29099000, "short_term_investments": 73999000, "net_receivables": 169000, "inventory": null, "other_current_assets": null, "total_current_assets": 106494000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33985000, "total_assets": 140479000, "short_term_debt": 3265000, "accounts_payable": 4287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18941000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12396000, "total_liabilities": 31337000, "total_debt": 3265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -584181000, "total_equity": 109142000, "shares_outstanding": 5692904, "operating_cash_flow": -22307000, "stock_based_compensation": 2529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000, "free_cash_flow": -22098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26844000", "ebitda": "-25271000", "netIncome": "-26856000", "grossProfit": "-1600000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1600000", "interestIncome": "1172000", "incomeBeforeTax": "-26856000", "interestExpense": "12000", "operatingIncome": "-27952000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1160000", "nonInterestIncome": "None", "operatingExpenses": "27952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1573000", "sellingGeneralAndAdministrative": "5099000", "netIncomeFromContinuingOperations": "-26856000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "140479000", "longTermDebt": "None", "shortTermDebt": "3265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-584181000", "totalLiabilities": "31337000", "otherCurrentAssets": "3227000", "totalCurrentAssets": "106494000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73999000", "currentNetReceivables": "169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33985000", "currentAccountsPayable": "4287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15536000", "totalShareholderEquity": "109142000", "capitalLeaseObligations": "15536000", "otherCurrentLiabilities": "11389000", "totalCurrentLiabilities": "18941000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "12396000", "cashAndShortTermInvestments": "29099000", "commonStockSharesOutstanding": "5692904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22307000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "16836000", "stockBasedCompensation": "2529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "104", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1600000, "gross_profit": -1600000, "ebit": -31217000, "ebitda": -29562000, "pretax_income": -31217000, "tax_provision": null, "net_income": -31217000, "net_income_to_common": -31217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34720000, "total_current_assets": 127740000, "total_assets": 162972000, "short_term_debt": 2953000, "long_term_debt": null, "total_debt": 2953000, "total_liabilities": 29600000, "total_equity": 133372000, "shares_outstanding": 5692844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26633000, "capital_expenditure": 47000, "free_cash_flow": -26586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6198, "ticker_id": 4586, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31217000", "ebitda": "-29562000", "netIncome": "-31217000", "grossProfit": "-1600000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1600000", "interestIncome": "1398000", "incomeBeforeTax": "-31217000", "interestExpense": "0", "operatingIncome": "-32392000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1398000", "nonInterestIncome": "None", "operatingExpenses": "32392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000", "sellingGeneralAndAdministrative": "3968000", "netIncomeFromContinuingOperations": "-31217000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "162972000", "longTermDebt": "None", "shortTermDebt": "2953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-557325000", "totalLiabilities": "29600000", "otherCurrentAssets": "2777000", "totalCurrentAssets": "127740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90243000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35232000", "currentAccountsPayable": "3292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15358000", "totalShareholderEquity": "133372000", "capitalLeaseObligations": "15358000", "otherCurrentLiabilities": "10834000", "totalCurrentLiabilities": "17079000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "12521000", "cashAndShortTermInvestments": "34720000", "commonStockSharesOutstanding": "5692844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26633000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267000", "cashflowFromInvestment": "32953000", "stockBasedCompensation": "2908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1600000, "gross_profit": -1600000, "research_and_development": 28424000, "selling_general_admin": 3968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31217000, "depreciation_amortisation": 1655000, "ebitda": -29562000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -31217000, "tax_provision": null, "effective_tax_rate": null, "net_income": -31217000, "net_income_continuing_ops": -31217000, "net_income_to_common": -31217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34720000, "short_term_investments": 90243000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35232000, "total_assets": 162972000, "short_term_debt": 2953000, "accounts_payable": 3292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17079000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12521000, "total_liabilities": 29600000, "total_debt": 2953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -557325000, "total_equity": 133372000, "shares_outstanding": 5692844, "operating_cash_flow": -26633000, "stock_based_compensation": 2908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 267000, "free_cash_flow": -26586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31217000", "ebitda": "-29562000", "netIncome": "-31217000", "grossProfit": "-1600000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1600000", "interestIncome": "1398000", "incomeBeforeTax": "-31217000", "interestExpense": "0", "operatingIncome": "-32392000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1398000", "nonInterestIncome": "None", "operatingExpenses": "32392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000", "sellingGeneralAndAdministrative": "3968000", "netIncomeFromContinuingOperations": "-31217000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "162972000", "longTermDebt": "None", "shortTermDebt": "2953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-557325000", "totalLiabilities": "29600000", "otherCurrentAssets": "2777000", "totalCurrentAssets": "127740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90243000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35232000", "currentAccountsPayable": "3292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15358000", "totalShareholderEquity": "133372000", "capitalLeaseObligations": "15358000", "otherCurrentLiabilities": "10834000", "totalCurrentLiabilities": "17079000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "12521000", "cashAndShortTermInvestments": "34720000", "commonStockSharesOutstanding": "5692844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26633000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267000", "cashflowFromInvestment": "32953000", "stockBasedCompensation": "2908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1680000, "gross_profit": -1680000, "ebit": -28214000, "ebitda": -26534000, "pretax_income": -28214000, "tax_provision": null, "net_income": -28214000, "net_income_to_common": -28214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28133000, "total_current_assets": 153563000, "total_assets": 191271000, "short_term_debt": 2983000, "long_term_debt": null, "total_debt": 2983000, "total_liabilities": 29825000, "total_equity": 161446000, "shares_outstanding": 5691965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25397000, "capital_expenditure": 1492000, "free_cash_flow": -23905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6199, "ticker_id": 4586, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28214000", "ebitda": "-26534000", "netIncome": "-28214000", "grossProfit": "-1680000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1680000", "interestIncome": "1683000", "incomeBeforeTax": "-28214000", "interestExpense": "0", "operatingIncome": "-29885000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1683000", "nonInterestIncome": "None", "operatingExpenses": "29885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1680000", "sellingGeneralAndAdministrative": "7071000", "netIncomeFromContinuingOperations": "-28214000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "191271000", "longTermDebt": "None", "shortTermDebt": "2983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-526108000", "totalLiabilities": "29825000", "otherCurrentAssets": "3124000", "totalCurrentAssets": "153563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "122306000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37708000", "currentAccountsPayable": "4403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16245000", "totalShareholderEquity": "161446000", "capitalLeaseObligations": "16245000", "otherCurrentLiabilities": "9061000", "totalCurrentLiabilities": "16447000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "13378000", "cashAndShortTermInvestments": "28133000", "commonStockSharesOutstanding": "5691965", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25397000", "capitalExpenditures": "1492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104000", "cashflowFromInvestment": "-2861000", "stockBasedCompensation": "3180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1680000, "gross_profit": -1680000, "research_and_development": 22814000, "selling_general_admin": 7071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28214000, "depreciation_amortisation": 1680000, "ebitda": -26534000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -28214000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28214000, "net_income_continuing_ops": -28214000, "net_income_to_common": -28214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28133000, "short_term_investments": 122306000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153563000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37708000, "total_assets": 191271000, "short_term_debt": 2983000, "accounts_payable": 4403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16447000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13378000, "total_liabilities": 29825000, "total_debt": 2983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -526108000, "total_equity": 161446000, "shares_outstanding": 5691965, "operating_cash_flow": -25397000, "stock_based_compensation": 3180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104000, "free_cash_flow": -23905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28214000", "ebitda": "-26534000", "netIncome": "-28214000", "grossProfit": "-1680000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1680000", "interestIncome": "1683000", "incomeBeforeTax": "-28214000", "interestExpense": "0", "operatingIncome": "-29885000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1683000", "nonInterestIncome": "None", "operatingExpenses": "29885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1680000", "sellingGeneralAndAdministrative": "7071000", "netIncomeFromContinuingOperations": "-28214000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "191271000", "longTermDebt": "None", "shortTermDebt": "2983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-526108000", "totalLiabilities": "29825000", "otherCurrentAssets": "3124000", "totalCurrentAssets": "153563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "122306000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37708000", "currentAccountsPayable": "4403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16245000", "totalShareholderEquity": "161446000", "capitalLeaseObligations": "16245000", "otherCurrentLiabilities": "9061000", "totalCurrentLiabilities": "16447000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "13378000", "cashAndShortTermInvestments": "28133000", "commonStockSharesOutstanding": "5691965", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25397000", "capitalExpenditures": "1492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104000", "cashflowFromInvestment": "-2861000", "stockBasedCompensation": "3180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 6506000, "cost_of_revenue": null, "gross_profit": 3253000, "ebit": -28726000, "ebitda": -27103000, "pretax_income": -28727000, "tax_provision": null, "net_income": -28727000, "net_income_to_common": -28727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56495000, "total_current_assets": 180136000, "total_assets": 220219000, "short_term_debt": 3132000, "long_term_debt": null, "total_debt": 3132000, "total_liabilities": 33610000, "total_equity": 186609000, "shares_outstanding": 5491652, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24101000, "capital_expenditure": 176000, "free_cash_flow": -23925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6200, "ticker_id": 4586, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28726000", "ebitda": "-27103000", "netIncome": "-28727000", "grossProfit": "3253000", "depreciation": "None", "totalRevenue": "6506000", "costOfRevenue": "None", "interestIncome": "2067000", "incomeBeforeTax": "-28727000", "interestExpense": "1000", "operatingIncome": "-30743000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2066000", "nonInterestIncome": "None", "operatingExpenses": "30743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1623000", "sellingGeneralAndAdministrative": "7470000", "netIncomeFromContinuingOperations": "-28727000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "220219000", "longTermDebt": "None", "shortTermDebt": "3132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-497894000", "totalLiabilities": "33610000", "otherCurrentAssets": "3833000", "totalCurrentAssets": "180136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119808000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40083000", "currentAccountsPayable": "4830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17234000", "totalShareholderEquity": "186609000", "capitalLeaseObligations": "17234000", "otherCurrentLiabilities": "11430000", "totalCurrentLiabilities": "19392000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "14218000", "cashAndShortTermInvestments": "56495000", "commonStockSharesOutstanding": "5491652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24101000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137000", "cashflowFromInvestment": "-22120000", "stockBasedCompensation": "3773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6506000, "cost_of_revenue": null, "gross_profit": 3253000, "research_and_development": 23273000, "selling_general_admin": 7470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28726000, "depreciation_amortisation": 1623000, "ebitda": -27103000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -28727000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28727000, "net_income_continuing_ops": -28727000, "net_income_to_common": -28727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56495000, "short_term_investments": 119808000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 180136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40083000, "total_assets": 220219000, "short_term_debt": 3132000, "accounts_payable": 4830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14218000, "total_liabilities": 33610000, "total_debt": 3132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -497894000, "total_equity": 186609000, "shares_outstanding": 5491652, "operating_cash_flow": -24101000, "stock_based_compensation": 3773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137000, "free_cash_flow": -23925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28726000", "ebitda": "-27103000", "netIncome": "-28727000", "grossProfit": "3253000", "depreciation": "None", "totalRevenue": "6506000", "costOfRevenue": "None", "interestIncome": "2067000", "incomeBeforeTax": "-28727000", "interestExpense": "1000", "operatingIncome": "-30743000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2066000", "nonInterestIncome": "None", "operatingExpenses": "30743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1623000", "sellingGeneralAndAdministrative": "7470000", "netIncomeFromContinuingOperations": "-28727000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "220219000", "longTermDebt": "None", "shortTermDebt": "3132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-497894000", "totalLiabilities": "33610000", "otherCurrentAssets": "3833000", "totalCurrentAssets": "180136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119808000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40083000", "currentAccountsPayable": "4830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17234000", "totalShareholderEquity": "186609000", "capitalLeaseObligations": "17234000", "otherCurrentLiabilities": "11430000", "totalCurrentLiabilities": "19392000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "14218000", "cashAndShortTermInvestments": "56495000", "commonStockSharesOutstanding": "5491652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24101000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137000", "cashflowFromInvestment": "-22120000", "stockBasedCompensation": "3773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1592000, "gross_profit": -1592000, "ebit": -30477000, "ebitda": -28885000, "pretax_income": -30478000, "tax_provision": null, "net_income": -30478000, "net_income_to_common": -30478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105482000, "total_current_assets": 206316000, "total_assets": 245962000, "short_term_debt": 3278000, "long_term_debt": null, "total_debt": 3278000, "total_liabilities": 34431000, "total_equity": 211531000, "shares_outstanding": 5677893, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22006000, "capital_expenditure": 401000, "free_cash_flow": -21605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6202, "ticker_id": 4586, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30477000", "ebitda": "-28885000", "netIncome": "-30478000", "grossProfit": "-1592000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1592000", "interestIncome": "2730000", "incomeBeforeTax": "-30478000", "interestExpense": "1000", "operatingIncome": "-33153000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2729000", "nonInterestIncome": "None", "operatingExpenses": "33153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1592000", "sellingGeneralAndAdministrative": "6900000", "netIncomeFromContinuingOperations": "-30478000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "245962000", "longTermDebt": "None", "shortTermDebt": "3278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-469167000", "totalLiabilities": "34431000", "otherCurrentAssets": "4041000", "totalCurrentAssets": "206316000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96583000", "currentNetReceivables": "210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39646000", "currentAccountsPayable": "2500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18199000", "totalShareholderEquity": "211531000", "capitalLeaseObligations": "18199000", "otherCurrentLiabilities": "13616000", "totalCurrentLiabilities": "19394000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "15037000", "cashAndShortTermInvestments": "105482000", "commonStockSharesOutstanding": "5677893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22006000", "capitalExpenditures": "401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96180", "cashflowFromInvestment": "-96581000", "stockBasedCompensation": "6777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96180", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1592000, "gross_profit": -1592000, "research_and_development": 26253000, "selling_general_admin": 6900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30477000, "depreciation_amortisation": 1592000, "ebitda": -28885000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -30478000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30478000, "net_income_continuing_ops": -30478000, "net_income_to_common": -30478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105482000, "short_term_investments": 96583000, "net_receivables": 210000, "inventory": null, "other_current_assets": null, "total_current_assets": 206316000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39646000, "total_assets": 245962000, "short_term_debt": 3278000, "accounts_payable": 2500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19394000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15037000, "total_liabilities": 34431000, "total_debt": 3278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -469167000, "total_equity": 211531000, "shares_outstanding": 5677893, "operating_cash_flow": -22006000, "stock_based_compensation": 6777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96180, "free_cash_flow": -21605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30477000", "ebitda": "-28885000", "netIncome": "-30478000", "grossProfit": "-1592000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1592000", "interestIncome": "2730000", "incomeBeforeTax": "-30478000", "interestExpense": "1000", "operatingIncome": "-33153000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2729000", "nonInterestIncome": "None", "operatingExpenses": "33153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1592000", "sellingGeneralAndAdministrative": "6900000", "netIncomeFromContinuingOperations": "-30478000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "245962000", "longTermDebt": "None", "shortTermDebt": "3278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-469167000", "totalLiabilities": "34431000", "otherCurrentAssets": "4041000", "totalCurrentAssets": "206316000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96583000", "currentNetReceivables": "210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39646000", "currentAccountsPayable": "2500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18199000", "totalShareholderEquity": "211531000", "capitalLeaseObligations": "18199000", "otherCurrentLiabilities": "13616000", "totalCurrentLiabilities": "19394000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "15037000", "cashAndShortTermInvestments": "105482000", "commonStockSharesOutstanding": "5677893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22006000", "capitalExpenditures": "401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96180", "cashflowFromInvestment": "-96581000", "stockBasedCompensation": "6777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96180", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1602000, "gross_profit": -1602000, "ebit": -29901000, "ebitda": -28299000, "pretax_income": -29901000, "tax_provision": -1602000, "net_income": -29901000, "net_income_to_common": -29901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224069000, "total_current_assets": 228353000, "total_assets": 268842000, "short_term_debt": 3421000, "long_term_debt": null, "total_debt": 3421000, "total_liabilities": 33731000, "total_equity": 235111000, "shares_outstanding": 5664503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23422000, "capital_expenditure": 302000, "free_cash_flow": -23120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6203, "ticker_id": 4586, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29901000", "ebitda": "-28299000", "netIncome": "-29901000", "grossProfit": "-1602000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1602000", "interestIncome": "2999000", "incomeBeforeTax": "-29901000", "interestExpense": "0", "operatingIncome": "-32849000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1602000", "reportedCurrency": "USD", "netInterestIncome": "2999000", "nonInterestIncome": "None", "operatingExpenses": "32849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1602000", "sellingGeneralAndAdministrative": "6948000", "netIncomeFromContinuingOperations": "-29901000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "268842000", "longTermDebt": "None", "shortTermDebt": "3421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-438689000", "totalLiabilities": "33731000", "otherCurrentAssets": "4284000", "totalCurrentAssets": "228353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40489000", "currentAccountsPayable": "1899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19132000", "totalShareholderEquity": "235111000", "capitalLeaseObligations": "19132000", "otherCurrentLiabilities": "12584000", "totalCurrentLiabilities": "17904000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "15827000", "cashAndShortTermInvestments": "224069000", "commonStockSharesOutstanding": "5664503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23422000", "capitalExpenditures": "302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204000", "cashflowFromInvestment": "-302000", "stockBasedCompensation": "6004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1602000, "gross_profit": -1602000, "research_and_development": 25901000, "selling_general_admin": 6948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29901000, "depreciation_amortisation": 1602000, "ebitda": -28299000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -29901000, "tax_provision": -1602000, "effective_tax_rate": null, "net_income": -29901000, "net_income_continuing_ops": -29901000, "net_income_to_common": -29901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224069000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 228353000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40489000, "total_assets": 268842000, "short_term_debt": 3421000, "accounts_payable": 1899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17904000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15827000, "total_liabilities": 33731000, "total_debt": 3421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438689000, "total_equity": 235111000, "shares_outstanding": 5664503, "operating_cash_flow": -23422000, "stock_based_compensation": 6004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 204000, "free_cash_flow": -23120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29901000", "ebitda": "-28299000", "netIncome": "-29901000", "grossProfit": "-1602000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1602000", "interestIncome": "2999000", "incomeBeforeTax": "-29901000", "interestExpense": "0", "operatingIncome": "-32849000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1602000", "reportedCurrency": "USD", "netInterestIncome": "2999000", "nonInterestIncome": "None", "operatingExpenses": "32849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1602000", "sellingGeneralAndAdministrative": "6948000", "netIncomeFromContinuingOperations": "-29901000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "268842000", "longTermDebt": "None", "shortTermDebt": "3421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-438689000", "totalLiabilities": "33731000", "otherCurrentAssets": "4284000", "totalCurrentAssets": "228353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40489000", "currentAccountsPayable": "1899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19132000", "totalShareholderEquity": "235111000", "capitalLeaseObligations": "19132000", "otherCurrentLiabilities": "12584000", "totalCurrentLiabilities": "17904000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "15827000", "cashAndShortTermInvestments": "224069000", "commonStockSharesOutstanding": "5664503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23422000", "capitalExpenditures": "302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204000", "cashflowFromInvestment": "-302000", "stockBasedCompensation": "6004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1651000, "gross_profit": -1651000, "ebit": -28014000, "ebitda": -26363000, "pretax_income": -28016000, "tax_provision": 1607724, "net_income": -28016000, "net_income_to_common": -28016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247589000, "total_current_assets": 250350000, "total_assets": 293095000, "short_term_debt": 3322000, "long_term_debt": null, "total_debt": 3322000, "total_liabilities": 34291000, "total_equity": 258804000, "shares_outstanding": 4941978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22849000, "capital_expenditure": 239000, "free_cash_flow": -22610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6204, "ticker_id": 4586, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28014000", "ebitda": "-26363000", "netIncome": "-28016000", "grossProfit": "-1651000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1651000", "interestIncome": "2918000", "incomeBeforeTax": "-28016000", "interestExpense": "2000", "operatingIncome": "-30871000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1607724", "reportedCurrency": "USD", "netInterestIncome": "2916000", "nonInterestIncome": "None", "operatingExpenses": "29220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1651000", "sellingGeneralAndAdministrative": "6974000", "netIncomeFromContinuingOperations": "-28016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "293095000", "longTermDebt": "None", "shortTermDebt": "3322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408788000", "totalLiabilities": "34291000", "otherCurrentAssets": "2761000", "totalCurrentAssets": "250350000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42745000", "currentAccountsPayable": "2542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20036000", "totalShareholderEquity": "258804000", "capitalLeaseObligations": "20036000", "otherCurrentLiabilities": "11597000", "totalCurrentLiabilities": "17461000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "16830000", "cashAndShortTermInvestments": "247589000", "commonStockSharesOutstanding": "4941978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "247589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22849000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110966000", "cashflowFromInvestment": "-239000", "stockBasedCompensation": "5679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1651000, "gross_profit": -1651000, "research_and_development": 23897000, "selling_general_admin": 6974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28014000, "depreciation_amortisation": 1651000, "ebitda": -26363000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -28016000, "tax_provision": 1607724, "effective_tax_rate": null, "net_income": -28016000, "net_income_continuing_ops": -28016000, "net_income_to_common": -28016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247589000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 250350000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42745000, "total_assets": 293095000, "short_term_debt": 3322000, "accounts_payable": 2542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17461000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16830000, "total_liabilities": 34291000, "total_debt": 3322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408788000, "total_equity": 258804000, "shares_outstanding": 4941978, "operating_cash_flow": -22849000, "stock_based_compensation": 5679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110966000, "free_cash_flow": -22610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28014000", "ebitda": "-26363000", "netIncome": "-28016000", "grossProfit": "-1651000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1651000", "interestIncome": "2918000", "incomeBeforeTax": "-28016000", "interestExpense": "2000", "operatingIncome": "-30871000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1607724", "reportedCurrency": "USD", "netInterestIncome": "2916000", "nonInterestIncome": "None", "operatingExpenses": "29220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1651000", "sellingGeneralAndAdministrative": "6974000", "netIncomeFromContinuingOperations": "-28016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "293095000", "longTermDebt": "None", "shortTermDebt": "3322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408788000", "totalLiabilities": "34291000", "otherCurrentAssets": "2761000", "totalCurrentAssets": "250350000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42745000", "currentAccountsPayable": "2542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20036000", "totalShareholderEquity": "258804000", "capitalLeaseObligations": "20036000", "otherCurrentLiabilities": "11597000", "totalCurrentLiabilities": "17461000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "16830000", "cashAndShortTermInvestments": "247589000", "commonStockSharesOutstanding": "4941978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "247589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22849000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110966000", "cashflowFromInvestment": "-239000", "stockBasedCompensation": "5679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 12894000, "cost_of_revenue": 1689000, "gross_profit": 11205000, "ebit": -29489000, "ebitda": -27800000, "pretax_income": -29489000, "tax_provision": 1515000, "net_income": -29489000, "net_income_to_common": -29489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159711000, "total_current_assets": 162272000, "total_assets": 207295000, "short_term_debt": 3221000, "long_term_debt": null, "total_debt": 3221000, "total_liabilities": 37120000, "total_equity": 170175000, "shares_outstanding": 2689707, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -23486000, "capital_expenditure": 136000, "free_cash_flow": -23350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6205, "ticker_id": 4586, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29489000", "ebitda": "-27800000", "netIncome": "-29489000", "grossProfit": "11205000", "depreciation": "None", "totalRevenue": "12894000", "costOfRevenue": "1689000", "interestIncome": "2178000", "incomeBeforeTax": "-29489000", "interestExpense": "49000", "operatingIncome": "-31566000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1515000", "reportedCurrency": "USD", "netInterestIncome": "2178000", "nonInterestIncome": "None", "operatingExpenses": "31566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1689000", "sellingGeneralAndAdministrative": "6807000", "netIncomeFromContinuingOperations": "-29489000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "207295000", "longTermDebt": "None", "shortTermDebt": "3221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380772000", "totalLiabilities": "37120000", "otherCurrentAssets": "2561000", "totalCurrentAssets": "162272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45023000", "currentAccountsPayable": "2625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20924000", "totalShareholderEquity": "170175000", "capitalLeaseObligations": "20924000", "otherCurrentLiabilities": "13441000", "totalCurrentLiabilities": "19287000", "otherNonCurrentLiabilities": "130000", "totalNonCurrentLiabilities": "17833000", "cashAndShortTermInvestments": "159711000", "commonStockSharesOutstanding": "2689707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23486000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76000", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "4911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12894000, "cost_of_revenue": 1689000, "gross_profit": 11205000, "research_and_development": 24759000, "selling_general_admin": 6807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29489000, "depreciation_amortisation": 1689000, "ebitda": -27800000, "interest_expense": 49000, "interest_income": null, "other_non_operating": null, "pretax_income": -29489000, "tax_provision": 1515000, "effective_tax_rate": null, "net_income": -29489000, "net_income_continuing_ops": -29489000, "net_income_to_common": -29489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159711000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162272000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45023000, "total_assets": 207295000, "short_term_debt": 3221000, "accounts_payable": 2625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19287000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17833000, "total_liabilities": 37120000, "total_debt": 3221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380772000, "total_equity": 170175000, "shares_outstanding": 2689707, "operating_cash_flow": -23486000, "stock_based_compensation": 4911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76000, "free_cash_flow": -23350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29489000", "ebitda": "-27800000", "netIncome": "-29489000", "grossProfit": "11205000", "depreciation": "None", "totalRevenue": "12894000", "costOfRevenue": "1689000", "interestIncome": "2178000", "incomeBeforeTax": "-29489000", "interestExpense": "49000", "operatingIncome": "-31566000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1515000", "reportedCurrency": "USD", "netInterestIncome": "2178000", "nonInterestIncome": "None", "operatingExpenses": "31566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1689000", "sellingGeneralAndAdministrative": "6807000", "netIncomeFromContinuingOperations": "-29489000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "207295000", "longTermDebt": "None", "shortTermDebt": "3221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380772000", "totalLiabilities": "37120000", "otherCurrentAssets": "2561000", "totalCurrentAssets": "162272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45023000", "currentAccountsPayable": "2625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20924000", "totalShareholderEquity": "170175000", "capitalLeaseObligations": "20924000", "otherCurrentLiabilities": "13441000", "totalCurrentLiabilities": "19287000", "otherNonCurrentLiabilities": "130000", "totalNonCurrentLiabilities": "17833000", "cashAndShortTermInvestments": "159711000", "commonStockSharesOutstanding": "2689707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23486000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76000", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "4911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2348000, "gross_profit": -2348000, "ebit": -49884000, "ebitda": -48239000, "pretax_income": -49885000, "tax_provision": -141000, "net_income": -49885000, "net_income_to_common": -49885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183257000, "total_current_assets": 185883000, "total_assets": 233257000, "short_term_debt": 3128000, "long_term_debt": null, "total_debt": 3128000, "total_liabilities": 38580000, "total_equity": 194677000, "shares_outstanding": 2686290, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -21238000, "capital_expenditure": 906000, "free_cash_flow": -20332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6207, "ticker_id": 4586, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49884000", "ebitda": "-48239000", "netIncome": "-49885000", "grossProfit": "-2348000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2348000", "interestIncome": "2520000", "incomeBeforeTax": "-49885000", "interestExpense": "1000", "operatingIncome": "-52262000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-141000", "reportedCurrency": "USD", "netInterestIncome": "2519000", "nonInterestIncome": "None", "operatingExpenses": "52262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1645000", "sellingGeneralAndAdministrative": "6633000", "netIncomeFromContinuingOperations": "-49885000" }, "balance": { "goodwill": "0", "inventory": "2228000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "233257000", "longTermDebt": "None", "shortTermDebt": "3128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-351283000", "totalLiabilities": "38580000", "otherCurrentAssets": "2626000", "totalCurrentAssets": "185883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47374000", "currentAccountsPayable": "4066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46458000", "shortLongTermDebtTotal": "21797000", "totalShareholderEquity": "194677000", "capitalLeaseObligations": "21797000", "otherCurrentLiabilities": "12574000", "totalCurrentLiabilities": "19768000", "otherNonCurrentLiabilities": "143000", "totalNonCurrentLiabilities": "18812000", "cashAndShortTermInvestments": "183257000", "commonStockSharesOutstanding": "2686290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21238000", "capitalExpenditures": "906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000", "cashflowFromInvestment": "-906000", "stockBasedCompensation": "5560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2348000, "gross_profit": -2348000, "research_and_development": 26167000, "selling_general_admin": 6633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49884000, "depreciation_amortisation": 1645000, "ebitda": -48239000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -49885000, "tax_provision": -141000, "effective_tax_rate": null, "net_income": -49885000, "net_income_continuing_ops": -49885000, "net_income_to_common": -49885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183257000, "short_term_investments": null, "net_receivables": 20000, "inventory": 2228000, "other_current_assets": null, "total_current_assets": 185883000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47374000, "total_assets": 233257000, "short_term_debt": 3128000, "accounts_payable": 4066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18812000, "total_liabilities": 38580000, "total_debt": 3128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -351283000, "total_equity": 194677000, "shares_outstanding": 2686290, "operating_cash_flow": -21238000, "stock_based_compensation": 5560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59000, "free_cash_flow": -20332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49884000", "ebitda": "-48239000", "netIncome": "-49885000", "grossProfit": "-2348000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2348000", "interestIncome": "2520000", "incomeBeforeTax": "-49885000", "interestExpense": "1000", "operatingIncome": "-52262000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-141000", "reportedCurrency": "USD", "netInterestIncome": "2519000", "nonInterestIncome": "None", "operatingExpenses": "52262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1645000", "sellingGeneralAndAdministrative": "6633000", "netIncomeFromContinuingOperations": "-49885000" }, "balance": { "goodwill": "0", "inventory": "2228000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "233257000", "longTermDebt": "None", "shortTermDebt": "3128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-351283000", "totalLiabilities": "38580000", "otherCurrentAssets": "2626000", "totalCurrentAssets": "185883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47374000", "currentAccountsPayable": "4066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46458000", "shortLongTermDebtTotal": "21797000", "totalShareholderEquity": "194677000", "capitalLeaseObligations": "21797000", "otherCurrentLiabilities": "12574000", "totalCurrentLiabilities": "19768000", "otherNonCurrentLiabilities": "143000", "totalNonCurrentLiabilities": "18812000", "cashAndShortTermInvestments": "183257000", "commonStockSharesOutstanding": "2686290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21238000", "capitalExpenditures": "906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000", "cashflowFromInvestment": "-906000", "stockBasedCompensation": "5560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2284000, "gross_profit": -2284000, "ebit": -32399000, "ebitda": -30889000, "pretax_income": -32403000, "tax_provision": -120000, "net_income": -32403000, "net_income_to_common": -32403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205460000, "total_current_assets": 208656000, "total_assets": 277633000, "short_term_debt": 3039000, "long_term_debt": null, "total_debt": 3039000, "total_liabilities": 38572000, "total_equity": 239061000, "shares_outstanding": 2684815, "goodwill_and_intangibles": 19462000 }, "cash_flow": { "operating_cash_flow": -24899000, "capital_expenditure": 1507000, "free_cash_flow": -23392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6208, "ticker_id": 4586, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:06.425535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32399000", "ebitda": "-30889000", "netIncome": "-32403000", "grossProfit": "-2284000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2284000", "interestIncome": "2615000", "incomeBeforeTax": "-32403000", "interestExpense": "4000", "operatingIncome": "-34890000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-120000", "reportedCurrency": "USD", "netInterestIncome": "2611000", "nonInterestIncome": "None", "operatingExpenses": "34890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1510000", "sellingGeneralAndAdministrative": "6528000", "netIncomeFromContinuingOperations": "-32403000" }, "balance": { "goodwill": "19462000", "inventory": "2068000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "277633000", "longTermDebt": "None", "shortTermDebt": "3039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301398000", "totalLiabilities": "38572000", "otherCurrentAssets": "3196000", "totalCurrentAssets": "208656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68977000", "currentAccountsPayable": "3121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48510000", "shortLongTermDebtTotal": "22642000", "totalShareholderEquity": "239061000", "capitalLeaseObligations": "22642000", "otherCurrentLiabilities": "12679000", "totalCurrentLiabilities": "18839000", "otherNonCurrentLiabilities": "130000", "totalNonCurrentLiabilities": "19733000", "cashAndShortTermInvestments": "205460000", "commonStockSharesOutstanding": "2684815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24899000", "capitalExpenditures": "1507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226000", "cashflowFromInvestment": "-1507000", "stockBasedCompensation": "5023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2284000, "gross_profit": -2284000, "research_and_development": 28362000, "selling_general_admin": 6528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32399000, "depreciation_amortisation": 1510000, "ebitda": -30889000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -32403000, "tax_provision": -120000, "effective_tax_rate": null, "net_income": -32403000, "net_income_continuing_ops": -32403000, "net_income_to_common": -32403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205460000, "short_term_investments": null, "net_receivables": 639000, "inventory": 2068000, "other_current_assets": null, "total_current_assets": 208656000, "net_ppe": null, "goodwill": 19462000, "intangible_assets": null, "goodwill_and_intangibles": 19462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68977000, "total_assets": 277633000, "short_term_debt": 3039000, "accounts_payable": 3121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18839000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19733000, "total_liabilities": 38572000, "total_debt": 3039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301398000, "total_equity": 239061000, "shares_outstanding": 2684815, "operating_cash_flow": -24899000, "stock_based_compensation": 5023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 226000, "free_cash_flow": -23392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32399000", "ebitda": "-30889000", "netIncome": "-32403000", "grossProfit": "-2284000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2284000", "interestIncome": "2615000", "incomeBeforeTax": "-32403000", "interestExpense": "4000", "operatingIncome": "-34890000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-120000", "reportedCurrency": "USD", "netInterestIncome": "2611000", "nonInterestIncome": "None", "operatingExpenses": "34890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1510000", "sellingGeneralAndAdministrative": "6528000", "netIncomeFromContinuingOperations": "-32403000" }, "balance": { "goodwill": "19462000", "inventory": "2068000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "277633000", "longTermDebt": "None", "shortTermDebt": "3039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301398000", "totalLiabilities": "38572000", "otherCurrentAssets": "3196000", "totalCurrentAssets": "208656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68977000", "currentAccountsPayable": "3121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48510000", "shortLongTermDebtTotal": "22642000", "totalShareholderEquity": "239061000", "capitalLeaseObligations": "22642000", "otherCurrentLiabilities": "12679000", "totalCurrentLiabilities": "18839000", "otherNonCurrentLiabilities": "130000", "totalNonCurrentLiabilities": "19733000", "cashAndShortTermInvestments": "205460000", "commonStockSharesOutstanding": "2684815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24899000", "capitalExpenditures": "1507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226000", "cashflowFromInvestment": "-1507000", "stockBasedCompensation": "5023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }