{ "ticker": { "uuid": "133905f7-8364-4282-bb4c-2744ae62f99e", "symbol": "SHIVALIK", "name": "Shivalik Rasayan Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/133905f7-8364-4282-bb4c-2744ae62f99e/", "api_url": "https://sharemaestro.com/factors/api/tickers/133905f7-8364-4282-bb4c-2744ae62f99e/" }, "ticker_metadata": { "id": 17152, "uuid": "133905f7-8364-4282-bb4c-2744ae62f99e", "symbol": "SHIVALIK", "name": "Shivalik Rasayan Limited", "asset_type": "equity", "market_cap": 4645371392, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Shivalik Rasayan Limited produces and sells chemicals for the protection of plants in India. The company offers Dimethoate technical used in the preparation of formulations for use in the control of various insects and mites; and Malathion technical, an organophosphorus based contact insecticide used in the agricultural production of various food/feed crops. It also provides insecticides, such as CHLORANTRANILIPROLE, CHLOREFENAPYR, PYMETROZINE, NOVALURON, and BIFENTHRIN; and fungicides, including AZOXYSTROBIN, TRIFLOXYSTOBIN, and KRESOXIM-METHYL products. It also manufactures organophosphorus-based insecticides and chemicals. In addition, it develops and manufactures active pharmaceutical ingredients in oncology, ARVs, cardiovascular, metabolic disorders, and immunology; and manufactures oncology and non-oncology products. Further, the company offers custom manufacturing of chemicals. The company was incorporated in 1979 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "133905f7-8364-4282-bb4c-2744ae62f99e", "symbol": "SHIVALIK", "name": "Shivalik Rasayan Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/133905f7-8364-4282-bb4c-2744ae62f99e/", "api_url": "https://sharemaestro.com/factors/api/tickers/133905f7-8364-4282-bb4c-2744ae62f99e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.26, "value": 0.73, "quality": 0.12, "momentum": 0.01, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 238.4, "market_cap": 3754886921.5, "pe_ratio": 31.6385, "earnings_yield": 0.0316, "ebitda_to_ev": 0.1096, "shareholder_yield": -0.137, "roe": 0.0198, "piotroski_f_score": 5, "momentum_12_1": -0.4843, "volatility_252d": 0.456 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:49.483617+00:00", "batch_id": "" }, "size": { "price_close": 238.4, "market_cap": 3754886921.4978, "market_cap_usd": 3754886921.4978, "enterprise_value": 4547637921.4978, "shares_outstanding": 15750365, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.6385, "pb_ratio": 0.6267, "ptbv_ratio": 0.6267, "ps_ratio": 1.0203, "pcf_ratio": null, "pfcf_ratio": -7.4131, "ev_ebitda": 9.124, "ev_ebit": 16.8475, "ev_sales": 1.2358, "ev_fcf": -8.9782, "earnings_yield": 0.0316, "fcf_yield": -0.1114, "price_to_sales": 1.0203, "price_to_book": 0.6267, "price_to_cashflow": null, "ebitda_to_ev": 0.1096, "sales_yield": 0.8092 }, "yield": { "dividend_yield": 0.0057, "buyback_yield": -0.1427, "shareholder_yield": -0.137, "debt_paydown_yield": 0, "total_yield": -0.137 }, "quality": { "gross_margin": 0.4881, "operating_margin": 0.0733, "net_margin": 0.0322, "ebitda_margin": 0.1354, "fcf_margin": -0.1376, "roe": 0.0198, "roa": 0.0145, "roic": 0.0298, "roc_greenblatt": null, "asset_turnover": 0.4494, "cash_conversion": -4.2679, "accruals_ratio": 0.056, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3651, "revenue_stability_5y": 0.1936, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2194, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5905, "debt_to_assets": 0.1388, "interest_coverage": 2.8118, "current_ratio": 2.009, "quick_ratio": 2.009, "net_debt": 792751000, "local_beta": 1.0999, "volatility_252d": 0.456, "volatility_60d": 0.9979, "max_drawdown_12m": -0.6105, "risk_adjusted_momentum": -1.0619 }, "growth": { "revenue_growth_1y": 0.1804, "revenue_growth_3y_cagr": 0.1629, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2731, "eps_growth_3y_cagr": -0.1637, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4431, "revenue_growth": 0.1804, "earnings_growth": -0.2731 }, "momentum": { "price_return_1m": -0.1594, "price_return_3m": -0.1372, "price_return_6m": -0.3788, "price_return_9m": -0.4693, "price_return_12m": -0.5665, "price_return_12m_ex1m": -0.4843, "momentum_6m": -0.3788, "momentum_12m": -0.5665, "momentum_12_1": -0.4843, "distance_from_52w_high": -0.5995, "distance_from_52w_low": 0.0285, "relative_strength": -0.4588 }, "raw_ttm": { "revenue_ttm": 3680032000, "gross_profit_ttm": 1796238000, "ebit_ttm": 269929000, "ebitda_ttm": 498424000, "net_income_ttm": 118681000, "eps_diluted_ttm": 7.5351, "operating_cash_flow_ttm": -339591000, "capital_expenditure_ttm": -166931000, "fcf_ttm": -506522000, "dividends_paid_ttm": -21438000, "share_repurchases_ttm": null, "shares_issued_ttm": 535679000, "interest_expense_ttm": 95999000, "cash_and_equivalents": 343678000, "total_current_assets": 3820837000, "total_current_liabilities": 1901821000, "net_ppe": null, "total_assets": 8188688000, "total_debt": 1136429000, "total_equity": 5991047000, "net_working_capital": 2449977000, "book_value_per_share": 380.3751, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 380.3751 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 58, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 23, "rank_ev_ebit": 39, "rank_earnings_yield": 58, "rank_fcf_yield": 93, "rank_dividend_yield": 27, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 87, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 34, "rank_fcf_margin": 83, "rank_piotroski": 49, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 99 }, "composites": { "value_composite": 27, "quality_composite": 88, "momentum_composite": 99, "growth_composite": 71, "yield_composite": 80, "svqf_composite": 69, "vc1_composite": 20, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.296, "os_score": 0.26, "value_percentile": 0.73, "quality_percentile": 0.12, "momentum_percentile": 0.01, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7116, "ticker_id": 17152, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:49.483617+00:00", "batch_id": "", "os_score_delta": null, "price_close": 238.4, "market_cap": 3754886921.4978, "market_cap_usd": 3754886921.4978, "enterprise_value": 4547637921.4978, "shares_outstanding": 15750365, "fx_rate_to_usd": null, "pe_ratio": 31.63848402, "pb_ratio": 0.6267497, "ptbv_ratio": 0.6267497, "ps_ratio": 1.02034083, "pcf_ratio": null, "pfcf_ratio": -7.41307766, "ev_ebitda": 9.1240348, "ev_ebit": 16.84753369, "ev_sales": 1.23576043, "ev_fcf": -8.97816466, "earnings_yield": 0.03160708, "fcf_yield": -0.11138134, "dividend_yield": 0.00570936, "buyback_yield": -0.14266182, "shareholder_yield": -0.13695246, "debt_paydown_yield": 0, "total_yield": -0.13695246, "gross_margin": 0.48810391, "operating_margin": 0.07334963, "net_margin": 0.03224999, "ebitda_margin": 0.13544013, "fcf_margin": -0.13764065, "roe": 0.01980973, "roa": 0.01449329, "roic": 0.02984269, "roc_greenblatt": null, "asset_turnover": 0.44940435, "cash_conversion": -4.26792831, "accruals_ratio": 0.05596403, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.5905153, "debt_to_assets": 0.13878035, "interest_coverage": 2.81178971, "current_ratio": 2.00904133, "quick_ratio": 2.00904133, "net_debt": 792751000, "revenue_growth_1y": 0.18035584, "revenue_growth_3y_cagr": 0.16292708, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.27312802, "eps_growth_3y_cagr": -0.16368626, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.44314694, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.365109, "revenue_stability_5y": 0.193627, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15937945, "price_return_3m": -0.13716973, "price_return_6m": -0.37876223, "price_return_9m": -0.46931844, "price_return_12m": -0.5664502, "price_return_12m_ex1m": -0.4842503, "distance_from_52w_high": -0.59945031, "distance_from_52w_low": 0.02847278, "relative_strength": -0.45877046, "local_beta": 1.0999, "volatility_252d": 0.456017, "volatility_60d": 0.997887, "max_drawdown_12m": -0.61053934, "revenue_ttm": 3680032000, "gross_profit_ttm": 1796238000, "ebit_ttm": 269929000, "ebitda_ttm": 498424000, "net_income_ttm": 118681000, "eps_diluted_ttm": 7.53512696, "operating_cash_flow_ttm": -339591000, "capital_expenditure_ttm": -166931000, "fcf_ttm": -506522000, "dividends_paid_ttm": -21438000, "share_repurchases_ttm": null, "shares_issued_ttm": 535679000, "interest_expense_ttm": 95999000, "cash_and_equivalents": 343678000, "total_current_assets": 3820837000, "total_current_liabilities": 1901821000, "net_ppe": null, "total_assets": 8188688000, "total_debt": 1136429000, "total_equity": 5991047000, "net_working_capital": 2449977000, "book_value_per_share": 380.37512147, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 380.37512147, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 58, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 23, "rank_ev_ebit": 39, "rank_earnings_yield": 58, "rank_fcf_yield": 93, "rank_dividend_yield": 27, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 87, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 34, "rank_fcf_margin": 83, "rank_piotroski": 49, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 99, "value_composite": 27, "quality_composite": 88, "momentum_composite": 99, "growth_composite": 71, "yield_composite": 80, "svqf_composite": 69, "vc1_composite": 20, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 238.4, "os": 0.26, "value": 0.73, "quality": 0.12, "momentum": 0.01, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 31.6385, "earnings_yield": 0.0316, "shareholder_yield": -0.137, "roe": 0.0198, "momentum_12_1": -0.4843, "complete_fields": { "id": 7116, "ticker_id": 17152, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:49.483617+00:00", "batch_id": "", "os_score_delta": null, "price_close": 238.4, "market_cap": 3754886921.4978, "market_cap_usd": 3754886921.4978, "enterprise_value": 4547637921.4978, "shares_outstanding": 15750365, "fx_rate_to_usd": null, "pe_ratio": 31.63848402, "pb_ratio": 0.6267497, "ptbv_ratio": 0.6267497, "ps_ratio": 1.02034083, "pcf_ratio": null, "pfcf_ratio": -7.41307766, "ev_ebitda": 9.1240348, "ev_ebit": 16.84753369, "ev_sales": 1.23576043, "ev_fcf": -8.97816466, "earnings_yield": 0.03160708, "fcf_yield": -0.11138134, "dividend_yield": 0.00570936, "buyback_yield": -0.14266182, "shareholder_yield": -0.13695246, "debt_paydown_yield": 0, "total_yield": -0.13695246, "gross_margin": 0.48810391, "operating_margin": 0.07334963, "net_margin": 0.03224999, "ebitda_margin": 0.13544013, "fcf_margin": -0.13764065, "roe": 0.01980973, "roa": 0.01449329, "roic": 0.02984269, "roc_greenblatt": null, "asset_turnover": 0.44940435, "cash_conversion": -4.26792831, "accruals_ratio": 0.05596403, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.5905153, "debt_to_assets": 0.13878035, "interest_coverage": 2.81178971, "current_ratio": 2.00904133, "quick_ratio": 2.00904133, "net_debt": 792751000, "revenue_growth_1y": 0.18035584, "revenue_growth_3y_cagr": 0.16292708, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.27312802, "eps_growth_3y_cagr": -0.16368626, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.44314694, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.365109, "revenue_stability_5y": 0.193627, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15937945, "price_return_3m": -0.13716973, "price_return_6m": -0.37876223, "price_return_9m": -0.46931844, "price_return_12m": -0.5664502, "price_return_12m_ex1m": -0.4842503, "distance_from_52w_high": -0.59945031, "distance_from_52w_low": 0.02847278, "relative_strength": -0.45877046, "local_beta": 1.0999, "volatility_252d": 0.456017, "volatility_60d": 0.997887, "max_drawdown_12m": -0.61053934, "revenue_ttm": 3680032000, "gross_profit_ttm": 1796238000, "ebit_ttm": 269929000, "ebitda_ttm": 498424000, "net_income_ttm": 118681000, "eps_diluted_ttm": 7.53512696, "operating_cash_flow_ttm": -339591000, "capital_expenditure_ttm": -166931000, "fcf_ttm": -506522000, "dividends_paid_ttm": -21438000, "share_repurchases_ttm": null, "shares_issued_ttm": 535679000, "interest_expense_ttm": 95999000, "cash_and_equivalents": 343678000, "total_current_assets": 3820837000, "total_current_liabilities": 1901821000, "net_ppe": null, "total_assets": 8188688000, "total_debt": 1136429000, "total_equity": 5991047000, "net_working_capital": 2449977000, "book_value_per_share": 380.37512147, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 380.37512147, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 58, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 23, "rank_ev_ebit": 39, "rank_earnings_yield": 58, "rank_fcf_yield": 93, "rank_dividend_yield": 27, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 87, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 34, "rank_fcf_margin": 83, "rank_piotroski": 49, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 99, "value_composite": 27, "quality_composite": 88, "momentum_composite": 99, "growth_composite": 71, "yield_composite": 80, "svqf_composite": 69, "vc1_composite": 20, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "income_statement": { "revenue": 3680032000, "cost_of_revenue": 1883744000, "gross_profit": 1796288000, "ebit": 269979000, "ebitda": 498424000, "pretax_income": null, "tax_provision": null, "net_income": 121360000, "net_income_to_common": 121360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343678000, "total_current_assets": 3820837000, "total_assets": 8188688000, "short_term_debt": 874639000, "long_term_debt": 261790000, "total_debt": 1136429000, "total_liabilities": null, "total_equity": 5991047000, "shares_outstanding": 15750365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -339591000, "capital_expenditure": -166931000, "free_cash_flow": -506522000, "dividends_paid": -21438000, "share_repurchases": null, "shares_issued": 535679000, "net_debt_issued": 197599000 }, "complete_fields": { "id": 378743, "ticker_id": 17152, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "498424000", "netIncome": "121360000", "grossProfit": "1796288000", "totalRevenue": "3680032000", "costOfRevenue": "1883744000", "interestExpense": "96000000", "operatingIncome": "269979000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "187666000" }, "balance": { "totalDebt": "1136429000", "totalAssets": "8188688000", "longTermDebt": "261790000", "shortTermDebt": "874639000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15750365", "totalCurrentAssets": "3820837000", "totalShareholderEquity": "5991047000", "totalCurrentLiabilities": "1901821000", "cashAndShortTermInvestments": "343678000" }, "cashflow": { "freeCashFlow": "-506522000", "dividendsPaid": "-21438000", "issuanceOfDebt": "197599000", "issuanceOfStock": "535679000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-339591000", "repurchaseOfStock": null, "capitalExpenditures": "-166931000" } }, "revenue": 3680032000, "cost_of_revenue": 1883744000, "gross_profit": 1796288000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269979000, "depreciation_amortisation": 187666000, "ebitda": 498424000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 121360000, "net_income_continuing_ops": null, "net_income_to_common": 121360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343678000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3820837000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8188688000, "short_term_debt": 874639000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1901821000, "long_term_debt": 261790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1136429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5991047000, "shares_outstanding": 15750365, "operating_cash_flow": -339591000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -166931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21438000, "share_repurchases": null, "shares_issued": 535679000, "net_debt_issued": 197599000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -506522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "498424000", "netIncome": "121360000", "grossProfit": "1796288000", "totalRevenue": "3680032000", "costOfRevenue": "1883744000", "interestExpense": "96000000", "operatingIncome": "269979000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "187666000" }, "balance": { "totalDebt": "1136429000", "totalAssets": "8188688000", "longTermDebt": "261790000", "shortTermDebt": "874639000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15750365", "totalCurrentAssets": "3820837000", "totalShareholderEquity": "5991047000", "totalCurrentLiabilities": "1901821000", "cashAndShortTermInvestments": "343678000" }, "cashflow": { "freeCashFlow": "-506522000", "dividendsPaid": "-21438000", "issuanceOfDebt": "197599000", "issuanceOfStock": "535679000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-339591000", "repurchaseOfStock": null, "capitalExpenditures": "-166931000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "income_statement": { "revenue": 3117731000, "cost_of_revenue": 1604110000, "gross_profit": 1513621000, "ebit": 244344000, "ebitda": 485112000, "pretax_income": null, "tax_provision": null, "net_income": 166962000, "net_income_to_common": 166962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279695000, "total_current_assets": 3146362000, "total_assets": 7342907000, "short_term_debt": 882268000, "long_term_debt": 164998000, "total_debt": 1047266000, "total_liabilities": null, "total_equity": 4151377000, "shares_outstanding": 15750365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92026000, "capital_expenditure": -226391000, "free_cash_flow": -318417000, "dividends_paid": -20495000, "share_repurchases": null, "shares_issued": 136040000, "net_debt_issued": 178010000 }, "complete_fields": { "id": 378748, "ticker_id": 17152, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "485112000", "netIncome": "166962000", "grossProfit": "1513621000", "totalRevenue": "3117731000", "costOfRevenue": "1604110000", "interestExpense": "93337000", "operatingIncome": "244344000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "156140000" }, "balance": { "totalDebt": "1047266000", "totalAssets": "7342907000", "longTermDebt": "164998000", "shortTermDebt": "882268000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15750365", "totalCurrentAssets": "3146362000", "totalShareholderEquity": "4151377000", "totalCurrentLiabilities": "1781970000", "cashAndShortTermInvestments": "279695000" }, "cashflow": { "freeCashFlow": "-318417000", "dividendsPaid": "-20495000", "issuanceOfDebt": "252691000", "issuanceOfStock": "136040000", "repaymentOfDebt": "-74681000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-92026000", "repurchaseOfStock": null, "capitalExpenditures": "-226391000" } }, "revenue": 3117731000, "cost_of_revenue": 1604110000, "gross_profit": 1513621000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244344000, "depreciation_amortisation": 156140000, "ebitda": 485112000, "interest_expense": 93337000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 166962000, "net_income_continuing_ops": null, "net_income_to_common": 166962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279695000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3146362000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7342907000, "short_term_debt": 882268000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1781970000, "long_term_debt": 164998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1047266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4151377000, "shares_outstanding": 15750365, "operating_cash_flow": -92026000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -226391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20495000, "share_repurchases": null, "shares_issued": 136040000, "net_debt_issued": 178010000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -318417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "485112000", "netIncome": "166962000", "grossProfit": "1513621000", "totalRevenue": "3117731000", "costOfRevenue": "1604110000", "interestExpense": "93337000", "operatingIncome": "244344000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "156140000" }, "balance": { "totalDebt": "1047266000", "totalAssets": "7342907000", "longTermDebt": "164998000", "shortTermDebt": "882268000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15750365", "totalCurrentAssets": "3146362000", "totalShareholderEquity": "4151377000", "totalCurrentLiabilities": "1781970000", "cashAndShortTermInvestments": "279695000" }, "cashflow": { "freeCashFlow": "-318417000", "dividendsPaid": "-20495000", "issuanceOfDebt": "252691000", "issuanceOfStock": "136040000", "repaymentOfDebt": "-74681000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-92026000", "repurchaseOfStock": null, "capitalExpenditures": "-226391000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "income_statement": { "revenue": 2715449000, "cost_of_revenue": 1639405000, "gross_profit": 1076044000, "ebit": 298091000, "ebitda": 432865000, "pretax_income": null, "tax_provision": null, "net_income": 127173000, "net_income_to_common": 127173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377375000, "total_current_assets": 2939076000, "total_assets": 6924316000, "short_term_debt": 619990000, "long_term_debt": 239679000, "total_debt": 859669000, "total_liabilities": null, "total_equity": 3896451000, "shares_outstanding": 15560365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -80751000, "capital_expenditure": -676559000, "free_cash_flow": -757310000, "dividends_paid": -20106000, "share_repurchases": null, "shares_issued": 777452000, "net_debt_issued": 74114000 }, "complete_fields": { "id": 378750, "ticker_id": 17152, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "432865000", "netIncome": "127173000", "grossProfit": "1076044000", "totalRevenue": "2715449000", "costOfRevenue": "1639405000", "interestExpense": "76264000", "operatingIncome": "298091000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45596000" }, "balance": { "totalDebt": "859669000", "totalAssets": "6924316000", "longTermDebt": "239679000", "shortTermDebt": "619990000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15560365", "totalCurrentAssets": "2939076000", "totalShareholderEquity": "3896451000", "totalCurrentLiabilities": "1584571000", "cashAndShortTermInvestments": "377375000" }, "cashflow": { "freeCashFlow": "-757310000", "dividendsPaid": "-20106000", "issuanceOfDebt": "74114000", "issuanceOfStock": "777452000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-80751000", "repurchaseOfStock": null, "capitalExpenditures": "-676559000" } }, "revenue": 2715449000, "cost_of_revenue": 1639405000, "gross_profit": 1076044000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298091000, "depreciation_amortisation": 45596000, "ebitda": 432865000, "interest_expense": 76264000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 127173000, "net_income_continuing_ops": null, "net_income_to_common": 127173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377375000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2939076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6924316000, "short_term_debt": 619990000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1584571000, "long_term_debt": 239679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 859669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3896451000, "shares_outstanding": 15560365, "operating_cash_flow": -80751000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -676559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20106000, "share_repurchases": null, "shares_issued": 777452000, "net_debt_issued": 74114000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -757310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "432865000", "netIncome": "127173000", "grossProfit": "1076044000", "totalRevenue": "2715449000", "costOfRevenue": "1639405000", "interestExpense": "76264000", "operatingIncome": "298091000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45596000" }, "balance": { "totalDebt": "859669000", "totalAssets": "6924316000", "longTermDebt": "239679000", "shortTermDebt": "619990000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15560365", "totalCurrentAssets": "2939076000", "totalShareholderEquity": "3896451000", "totalCurrentLiabilities": "1584571000", "cashAndShortTermInvestments": "377375000" }, "cashflow": { "freeCashFlow": "-757310000", "dividendsPaid": "-20106000", "issuanceOfDebt": "74114000", "issuanceOfStock": "777452000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-80751000", "repurchaseOfStock": null, "capitalExpenditures": "-676559000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "income_statement": { "revenue": 2339883000, "cost_of_revenue": 1395944000, "gross_profit": 943939000, "ebit": 330521000, "ebitda": 476080000, "pretax_income": null, "tax_provision": null, "net_income": 207476000, "net_income_to_common": 207476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306710000, "total_current_assets": 2615557000, "total_assets": 5782443000, "short_term_debt": 524998000, "long_term_debt": 130118000, "total_debt": 655116000, "total_liabilities": null, "total_equity": 3100779000, "shares_outstanding": 14489230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -189488000, "capital_expenditure": -632323000, "free_cash_flow": -821811000, "dividends_paid": -19896000, "share_repurchases": null, "shares_issued": 366116000, "net_debt_issued": 146525000 }, "complete_fields": { "id": 378751, "ticker_id": 17152, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "476080000", "netIncome": "207476000", "grossProfit": "943939000", "totalRevenue": "2339883000", "costOfRevenue": "1395944000", "interestExpense": "43436000", "operatingIncome": "330521000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116026000" }, "balance": { "totalDebt": "655116000", "totalAssets": "5782443000", "longTermDebt": "130118000", "shortTermDebt": "524998000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14489230", "totalCurrentAssets": "2615557000", "totalShareholderEquity": "3100779000", "totalCurrentLiabilities": "1435646000", "cashAndShortTermInvestments": "306710000" }, "cashflow": { "freeCashFlow": "-821811000", "dividendsPaid": "-19896000", "issuanceOfDebt": "146525000", "issuanceOfStock": "366116000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-189488000", "repurchaseOfStock": null, "capitalExpenditures": "-632323000" } }, "revenue": 2339883000, "cost_of_revenue": 1395944000, "gross_profit": 943939000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330521000, "depreciation_amortisation": 116026000, "ebitda": 476080000, "interest_expense": 43436000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 207476000, "net_income_continuing_ops": null, "net_income_to_common": 207476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2615557000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5782443000, "short_term_debt": 524998000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1435646000, "long_term_debt": 130118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 655116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3100779000, "shares_outstanding": 14489230, "operating_cash_flow": -189488000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -632323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19896000, "share_repurchases": null, "shares_issued": 366116000, "net_debt_issued": 146525000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -821811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "476080000", "netIncome": "207476000", "grossProfit": "943939000", "totalRevenue": "2339883000", "costOfRevenue": "1395944000", "interestExpense": "43436000", "operatingIncome": "330521000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116026000" }, "balance": { "totalDebt": "655116000", "totalAssets": "5782443000", "longTermDebt": "130118000", "shortTermDebt": "524998000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14489230", "totalCurrentAssets": "2615557000", "totalShareholderEquity": "3100779000", "totalCurrentLiabilities": "1435646000", "cashAndShortTermInvestments": "306710000" }, "cashflow": { "freeCashFlow": "-821811000", "dividendsPaid": "-19896000", "issuanceOfDebt": "146525000", "issuanceOfStock": "366116000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-189488000", "repurchaseOfStock": null, "capitalExpenditures": "-632323000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27252294 }, "complete_fields": { "id": 378752, "ticker_id": 17152, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-27252294", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27252294, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-27252294", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "income_statement": { "revenue": 1028157000, "cost_of_revenue": 555099000, "gross_profit": 473058000, "ebit": 82670000, "ebitda": 143420000, "pretax_income": null, "tax_provision": null, "net_income": 45254000, "net_income_to_common": 45254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343678000, "total_current_assets": 3820837000, "total_assets": 8188688000, "short_term_debt": 874639000, "long_term_debt": 261790000, "total_debt": 1136429000, "total_liabilities": null, "total_equity": 5991047000, "shares_outstanding": 15750365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378742, "ticker_id": 17152, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "143420000", "netIncome": "45254000", "grossProfit": "473058000", "totalRevenue": "1028157000", "costOfRevenue": "555099000", "interestExpense": "24570000", "operatingIncome": "82670000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41587000" }, "balance": { "totalDebt": "1136429000", "totalAssets": "8188688000", "longTermDebt": "261790000", "shortTermDebt": "874639000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15750365", "totalCurrentAssets": "3820837000", "totalShareholderEquity": "5991047000", "totalCurrentLiabilities": "1901821000", "cashAndShortTermInvestments": "343678000" } }, "revenue": 1028157000, "cost_of_revenue": 555099000, "gross_profit": 473058000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82670000, "depreciation_amortisation": 41587000, "ebitda": 143420000, "interest_expense": 24570000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45254000, "net_income_continuing_ops": null, "net_income_to_common": 45254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343678000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3820837000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8188688000, "short_term_debt": 874639000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1901821000, "long_term_debt": 261790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1136429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5991047000, "shares_outstanding": 15750365, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "143420000", "netIncome": "45254000", "grossProfit": "473058000", "totalRevenue": "1028157000", "costOfRevenue": "555099000", "interestExpense": "24570000", "operatingIncome": "82670000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41587000" }, "balance": { "totalDebt": "1136429000", "totalAssets": "8188688000", "longTermDebt": "261790000", "shortTermDebt": "874639000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15750365", "totalCurrentAssets": "3820837000", "totalShareholderEquity": "5991047000", "totalCurrentLiabilities": "1901821000", "cashAndShortTermInvestments": "343678000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "income_statement": { "revenue": 820375000, "cost_of_revenue": 381035000, "gross_profit": 439340000, "ebit": 52608000, "ebitda": 114997000, "pretax_income": null, "tax_provision": null, "net_income": 26963000, "net_income_to_common": 26963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378744, "ticker_id": 17152, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114997000", "netIncome": "26963000", "grossProfit": "439340000", "totalRevenue": "820375000", "costOfRevenue": "381035000", "interestExpense": "23100000", "operatingIncome": "52608000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50630000" } }, "revenue": 820375000, "cost_of_revenue": 381035000, "gross_profit": 439340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52608000, "depreciation_amortisation": 50630000, "ebitda": 114997000, "interest_expense": 23100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26963000, "net_income_continuing_ops": null, "net_income_to_common": 26963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114997000", "netIncome": "26963000", "grossProfit": "439340000", "totalRevenue": "820375000", "costOfRevenue": "381035000", "interestExpense": "23100000", "operatingIncome": "52608000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50630000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "income_statement": { "revenue": 938407000, "cost_of_revenue": 469353000, "gross_profit": 469054000, "ebit": 72981000, "ebitda": 124212000, "pretax_income": null, "tax_provision": null, "net_income": 30459000, "net_income_to_common": 30459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468386000, "total_current_assets": 3714015000, "total_assets": 8040987000, "short_term_debt": 790954000, "long_term_debt": 212883000, "total_debt": 1003837000, "total_liabilities": null, "total_equity": 5865320000, "shares_outstanding": 15750365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378745, "ticker_id": 17152, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "124212000", "netIncome": "30459000", "grossProfit": "469054000", "totalRevenue": "938407000", "costOfRevenue": "469353000", "interestExpense": "22152000", "operatingIncome": "72981000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47296000" }, "balance": { "totalDebt": "1003837000", "totalAssets": "8040987000", "longTermDebt": "212883000", "shortTermDebt": "790954000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15750365", "totalCurrentAssets": "3714015000", "totalShareholderEquity": "5865320000", "totalCurrentLiabilities": "1922561000", "cashAndShortTermInvestments": "468386000" } }, "revenue": 938407000, "cost_of_revenue": 469353000, "gross_profit": 469054000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72981000, "depreciation_amortisation": 47296000, "ebitda": 124212000, "interest_expense": 22152000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30459000, "net_income_continuing_ops": null, "net_income_to_common": 30459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468386000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3714015000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8040987000, "short_term_debt": 790954000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1922561000, "long_term_debt": 212883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1003837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5865320000, "shares_outstanding": 15750365, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "124212000", "netIncome": "30459000", "grossProfit": "469054000", "totalRevenue": "938407000", "costOfRevenue": "469353000", "interestExpense": "22152000", "operatingIncome": "72981000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47296000" }, "balance": { "totalDebt": "1003837000", "totalAssets": "8040987000", "longTermDebt": "212883000", "shortTermDebt": "790954000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15750365", "totalCurrentAssets": "3714015000", "totalShareholderEquity": "5865320000", "totalCurrentLiabilities": "1922561000", "cashAndShortTermInvestments": "468386000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "income_statement": { "revenue": 893093000, "cost_of_revenue": 478307000, "gross_profit": 414786000, "ebit": 61670000, "ebitda": 115795000, "pretax_income": null, "tax_provision": null, "net_income": 16005000, "net_income_to_common": 16005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378746, "ticker_id": 17152, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "115795000", "netIncome": "16005000", "grossProfit": "414786000", "totalRevenue": "893093000", "costOfRevenue": "478307000", "interestExpense": "26177000", "operatingIncome": "61670000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48154000" } }, "revenue": 893093000, "cost_of_revenue": 478307000, "gross_profit": 414786000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61670000, "depreciation_amortisation": 48154000, "ebitda": 115795000, "interest_expense": 26177000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16005000, "net_income_continuing_ops": null, "net_income_to_common": 16005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "115795000", "netIncome": "16005000", "grossProfit": "414786000", "totalRevenue": "893093000", "costOfRevenue": "478307000", "interestExpense": "26177000", "operatingIncome": "61670000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48154000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "income_statement": { "revenue": 693946000, "cost_of_revenue": 327992000, "gross_profit": 365954000, "ebit": 29752000, "ebitda": 114681000, "pretax_income": null, "tax_provision": null, "net_income": 41312000, "net_income_to_common": 41312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279695000, "total_current_assets": 3146362000, "total_assets": 7342907000, "short_term_debt": 882268000, "long_term_debt": 164998000, "total_debt": 1047266000, "total_liabilities": null, "total_equity": 4151377000, "shares_outstanding": 15750365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378747, "ticker_id": 17152, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114681000", "netIncome": "41312000", "grossProfit": "365954000", "totalRevenue": "693946000", "costOfRevenue": "327992000", "interestExpense": "27093000", "operatingIncome": "29752000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27827000" }, "balance": { "totalDebt": "1047266000", "totalAssets": "7342907000", "longTermDebt": "164998000", "shortTermDebt": "882268000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15750365", "totalCurrentAssets": "3146362000", "totalShareholderEquity": "4151377000", "totalCurrentLiabilities": "1781970000", "cashAndShortTermInvestments": "279695000" } }, "revenue": 693946000, "cost_of_revenue": 327992000, "gross_profit": 365954000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29752000, "depreciation_amortisation": 27827000, "ebitda": 114681000, "interest_expense": 27093000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41312000, "net_income_continuing_ops": null, "net_income_to_common": 41312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279695000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3146362000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7342907000, "short_term_debt": 882268000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1781970000, "long_term_debt": 164998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1047266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4151377000, "shares_outstanding": 15750365, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114681000", "netIncome": "41312000", "grossProfit": "365954000", "totalRevenue": "693946000", "costOfRevenue": "327992000", "interestExpense": "27093000", "operatingIncome": "29752000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27827000" }, "balance": { "totalDebt": "1047266000", "totalAssets": "7342907000", "longTermDebt": "164998000", "shortTermDebt": "882268000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15750365", "totalCurrentAssets": "3146362000", "totalShareholderEquity": "4151377000", "totalCurrentLiabilities": "1781970000", "cashAndShortTermInvestments": "279695000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369721000, "total_current_assets": 3045059000, "total_assets": 7149661000, "short_term_debt": 723704000, "long_term_debt": 243051000, "total_debt": 966755000, "total_liabilities": null, "total_equity": 5072586000, "shares_outstanding": 15560365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378749, "ticker_id": 17152, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:01.340071+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "966755000", "totalAssets": "7149661000", "longTermDebt": "243051000", "shortTermDebt": "723704000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15560365", "totalCurrentAssets": "3045059000", "totalShareholderEquity": "5072586000", "totalCurrentLiabilities": "1811153000", "cashAndShortTermInvestments": "369721000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369721000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3045059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7149661000, "short_term_debt": 723704000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1811153000, "long_term_debt": 243051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 966755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5072586000, "shares_outstanding": 15560365, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "966755000", "totalAssets": "7149661000", "longTermDebt": "243051000", "shortTermDebt": "723704000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15560365", "totalCurrentAssets": "3045059000", "totalShareholderEquity": "5072586000", "totalCurrentLiabilities": "1811153000", "cashAndShortTermInvestments": "369721000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }