{ "ticker": { "uuid": "13473ea3-4108-48fc-a84d-3770fad0a2e9", "symbol": "WAH", "name": "Wolftank Group AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/13473ea3-4108-48fc-a84d-3770fad0a2e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/13473ea3-4108-48fc-a84d-3770fad0a2e9/" }, "ticker_metadata": { "id": 21191, "uuid": "13473ea3-4108-48fc-a84d-3770fad0a2e9", "symbol": "WAH", "name": "Wolftank Group AG", "asset_type": "equity", "market_cap": 22288578, "stock_exchange_id": 8, "industry": "Pollution & Treatment Controls", "sector": "Industrials", "description": "Wolftank Group AG, together with its subsidiaries, provides environmental remediation and refueling solutions for renewable energies worldwide. The company operates through two segments: Environmental Services and Hydrogen and Renewable Energies. It provides environmental consultancy, environmental remediation projects for soil and groundwater, site decommissioning, waste treatment, and environmental emergency response services; waste and industrial water treatment services; and plastic collection and recovery systems. The company also offers structural and semi-structural coatings; epoxy resins; coating and lining products under the Adisa brand; DOPA lining system; DRK32 double-walled pipe systems; and maintenance services. In addition, it provides due diligence services for environmental risks, customized solutions for soil and groundwater remediation, recycling and recovery processes, and low emission infrastructure technologies. The company was formerly known as Wolftank-Adisa Holding AG and changed its name to Wolftank Group AG in August 2024. The company was founded in 1987 and is headquartered in Innsbruck, Austria.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "13473ea3-4108-48fc-a84d-3770fad0a2e9", "symbol": "WAH", "name": "Wolftank Group AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/13473ea3-4108-48fc-a84d-3770fad0a2e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/13473ea3-4108-48fc-a84d-3770fad0a2e9/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.32, "value": 0.43, "quality": 0.44, "momentum": 0.41, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 4.44, "market_cap": 23450543.76, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1516, "shareholder_yield": 0.0296, "roe": -0.1949, "piotroski_f_score": 5, "momentum_12_1": -0.2859, "volatility_252d": 0.4699 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:51.019414+00:00", "batch_id": "" }, "size": { "price_close": 4.44, "market_cap": 23450543.76, "market_cap_usd": 23450543.76, "enterprise_value": 44239332.44, "shares_outstanding": 5281654, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6473, "ptbv_ratio": 1.6473, "ps_ratio": 0.191, "pcf_ratio": 6.193, "pfcf_ratio": 6.193, "ev_ebitda": 6.5956, "ev_ebit": -48.1793, "ev_sales": 0.3604, "ev_fcf": 11.6831, "earnings_yield": null, "fcf_yield": 0.0856, "price_to_sales": 0.191, "price_to_book": 1.6473, "price_to_cashflow": 6.193, "ebitda_to_ev": 0.1516, "sales_yield": 2.7748 }, "yield": { "dividend_yield": 0.0296, "buyback_yield": 0, "shareholder_yield": 0.0296, "debt_paydown_yield": 0, "total_yield": 0.0296 }, "quality": { "gross_margin": 0.3502, "operating_margin": -0.0075, "net_margin": -0.0226, "ebitda_margin": 0.0546, "fcf_margin": 0.0308, "roe": -0.1949, "roa": -0.0227, "roic": -0.0197, "roc_greenblatt": null, "asset_turnover": 1.0052, "cash_conversion": -1.3648, "accruals_ratio": -0.0537, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2953, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.352, "external_financing": 0 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0994, "debt_to_assets": 0.2959, "interest_coverage": -0.4545, "current_ratio": 1.1258, "quick_ratio": 1.1258, "net_debt": 20788788.68, "local_beta": 0.0836, "volatility_252d": 0.4699, "volatility_60d": 1.1363, "max_drawdown_12m": -0.4701, "risk_adjusted_momentum": -0.6085 }, "growth": { "revenue_growth_1y": 0.0102, "revenue_growth_3y_cagr": 0.2508, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.909, "book_value_growth_1y": -0.1803, "revenue_growth": 0.0102, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0788, "price_return_3m": -0.0263, "price_return_6m": -0.1853, "price_return_9m": -0.3471, "price_return_12m": -0.3422, "price_return_12m_ex1m": -0.2859, "momentum_6m": -0.1853, "momentum_12m": -0.3422, "momentum_12_1": -0.2859, "distance_from_52w_high": -0.4344, "distance_from_52w_low": 0.0673, "relative_strength": -0.3609 }, "raw_ttm": { "revenue_ttm": 122757399.61, "gross_profit_ttm": 42993410.53, "ebit_ttm": -918222.64, "ebitda_ttm": 6707362.74, "net_income_ttm": -2774435.31, "eps_diluted_ttm": -0.5253, "operating_cash_flow_ttm": 3786621.81, "capital_expenditure_ttm": null, "fcf_ttm": 3786621.81, "dividends_paid_ttm": -695280.56, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 2020490.49, "cash_and_equivalents": 15345442.35, "total_current_assets": 92094288.91, "total_current_liabilities": 81803964.02, "net_ppe": null, "total_assets": 122124834.4, "total_debt": 36134231.03, "total_equity": 14235990.18, "net_working_capital": 23361605.11, "book_value_per_share": 2.6954, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.6954 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 56, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.435, "os_score": 0.32, "value_percentile": 0.43, "quality_percentile": 0.44, "momentum_percentile": 0.41, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 72, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8253, "ticker_id": 21191, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:51.019414+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.44, "market_cap": 23450543.76, "market_cap_usd": 23450543.76, "enterprise_value": 44239332.44, "shares_outstanding": 5281654, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.6472717, "ptbv_ratio": 1.6472717, "ps_ratio": 0.19103161, "pcf_ratio": 6.19299865, "pfcf_ratio": 6.19299865, "ev_ebitda": 6.59563738, "ev_ebit": -48.17930915, "ev_sales": 0.36038017, "ev_fcf": 11.6830607, "earnings_yield": null, "fcf_yield": 0.08559401, "dividend_yield": 0.0296488, "buyback_yield": 0, "shareholder_yield": 0.0296488, "debt_paydown_yield": 0, "total_yield": 0.0296488, "gross_margin": 0.3502307, "operating_margin": -0.00747998, "net_margin": -0.02260096, "ebitda_margin": 0.05463917, "fcf_margin": 0.03084638, "roe": -0.19488882, "roa": -0.02271803, "roic": -0.01966228, "roc_greenblatt": null, "asset_turnover": 1.00517966, "cash_conversion": -1.36482613, "accruals_ratio": -0.05372418, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.0993983, "debt_to_assets": 0.29587947, "interest_coverage": -0.45445531, "current_ratio": 1.1257925, "quick_ratio": 1.1257925, "net_debt": 20788788.68, "revenue_growth_1y": 0.01017447, "revenue_growth_3y_cagr": 0.25079597, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.90898222, "book_value_growth_1y": -0.18026529, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.295265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07883817, "price_return_3m": -0.02631579, "price_return_6m": -0.1853211, "price_return_9m": -0.34705882, "price_return_12m": -0.34222222, "price_return_12m_ex1m": -0.28592593, "distance_from_52w_high": -0.4343949, "distance_from_52w_low": 0.06730769, "relative_strength": -0.36092619, "local_beta": 0.0836, "volatility_252d": 0.469863, "volatility_60d": 1.136304, "max_drawdown_12m": -0.47006369, "revenue_ttm": 122757399.61, "gross_profit_ttm": 42993410.53, "ebit_ttm": -918222.64, "ebitda_ttm": 6707362.74, "net_income_ttm": -2774435.31, "eps_diluted_ttm": -0.52529668, "operating_cash_flow_ttm": 3786621.81, "capital_expenditure_ttm": null, "fcf_ttm": 3786621.81, "dividends_paid_ttm": -695280.56, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 2020490.49, "cash_and_equivalents": 15345442.35, "total_current_assets": 92094288.91, "total_current_liabilities": 81803964.02, "net_ppe": null, "total_assets": 122124834.4, "total_debt": 36134231.03, "total_equity": 14235990.18, "net_working_capital": 23361605.11, "book_value_per_share": 2.69536592, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.69536592, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 56, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 72, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.44, "os": 0.32, "value": 0.43, "quality": 0.44, "momentum": 0.41, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0296, "roe": -0.1949, "momentum_12_1": -0.2859, "complete_fields": { "id": 8253, "ticker_id": 21191, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:51.019414+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.44, "market_cap": 23450543.76, "market_cap_usd": 23450543.76, "enterprise_value": 44239332.44, "shares_outstanding": 5281654, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.6472717, "ptbv_ratio": 1.6472717, "ps_ratio": 0.19103161, "pcf_ratio": 6.19299865, "pfcf_ratio": 6.19299865, "ev_ebitda": 6.59563738, "ev_ebit": -48.17930915, "ev_sales": 0.36038017, "ev_fcf": 11.6830607, "earnings_yield": null, "fcf_yield": 0.08559401, "dividend_yield": 0.0296488, "buyback_yield": 0, "shareholder_yield": 0.0296488, "debt_paydown_yield": 0, "total_yield": 0.0296488, "gross_margin": 0.3502307, "operating_margin": -0.00747998, "net_margin": -0.02260096, "ebitda_margin": 0.05463917, "fcf_margin": 0.03084638, "roe": -0.19488882, "roa": -0.02271803, "roic": -0.01966228, "roc_greenblatt": null, "asset_turnover": 1.00517966, "cash_conversion": -1.36482613, "accruals_ratio": -0.05372418, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.0993983, "debt_to_assets": 0.29587947, "interest_coverage": -0.45445531, "current_ratio": 1.1257925, "quick_ratio": 1.1257925, "net_debt": 20788788.68, "revenue_growth_1y": 0.01017447, "revenue_growth_3y_cagr": 0.25079597, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.90898222, "book_value_growth_1y": -0.18026529, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.295265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07883817, "price_return_3m": -0.02631579, "price_return_6m": -0.1853211, "price_return_9m": -0.34705882, "price_return_12m": -0.34222222, "price_return_12m_ex1m": -0.28592593, "distance_from_52w_high": -0.4343949, "distance_from_52w_low": 0.06730769, "relative_strength": -0.36092619, "local_beta": 0.0836, "volatility_252d": 0.469863, "volatility_60d": 1.136304, "max_drawdown_12m": -0.47006369, "revenue_ttm": 122757399.61, "gross_profit_ttm": 42993410.53, "ebit_ttm": -918222.64, "ebitda_ttm": 6707362.74, "net_income_ttm": -2774435.31, "eps_diluted_ttm": -0.52529668, "operating_cash_flow_ttm": 3786621.81, "capital_expenditure_ttm": null, "fcf_ttm": 3786621.81, "dividends_paid_ttm": -695280.56, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 2020490.49, "cash_and_equivalents": 15345442.35, "total_current_assets": 92094288.91, "total_current_liabilities": 81803964.02, "net_ppe": null, "total_assets": 122124834.4, "total_debt": 36134231.03, "total_equity": 14235990.18, "net_working_capital": 23361605.11, "book_value_per_share": 2.69536592, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.69536592, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 56, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 72, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:34.767336+00:00", "is_restated": false, "income_statement": { "revenue": 122757399.61, "cost_of_revenue": 79763989.08, "gross_profit": 42993410.53, "ebit": -918222.64, "ebitda": 6707362.74, "pretax_income": null, "tax_provision": null, "net_income": -2774435.31, "net_income_to_common": -2774435.31, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15345442.35, "total_current_assets": 92094288.91, "total_assets": 122124834.4, "short_term_debt": 28416722.57, "long_term_debt": 7717508.46, "total_debt": 36134231.03, "total_liabilities": null, "total_equity": 14235990.18, "shares_outstanding": 5281654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3786621.81, "capital_expenditure": null, "free_cash_flow": 3786621.81, "dividends_paid": -695280.56, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 3904558.46 }, "complete_fields": { "id": 390580, "ticker_id": 21191, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:34.767336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6707362.74", "netIncome": "-2774435.31", "grossProfit": "42993410.53", "totalRevenue": "122757399.61", "costOfRevenue": "79763989.08", "interestExpense": "2020490.49", "operatingIncome": "-918222.64", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5621163.81" }, "balance": { "totalDebt": "36134231.03", "totalAssets": "122124834.4", "longTermDebt": "7717508.46", "shortTermDebt": "28416722.57", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5281654", "totalCurrentAssets": "92094288.91", "totalShareholderEquity": "14235990.18", "totalCurrentLiabilities": "81803964.02", "cashAndShortTermInvestments": "15345442.35" }, "cashflow": { "freeCashFlow": "3786621.81", "dividendsPaid": "-695280.56", "issuanceOfDebt": "5763285.6", "issuanceOfStock": "0", "repaymentOfDebt": "-1858727.14", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3786621.81", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 122757399.61, "cost_of_revenue": 79763989.08, "gross_profit": 42993410.53, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -918222.64, "depreciation_amortisation": 5621163.81, "ebitda": 6707362.74, "interest_expense": 2020490.49, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2774435.31, "net_income_continuing_ops": null, "net_income_to_common": -2774435.31, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15345442.35, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92094288.91, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 122124834.4, "short_term_debt": 28416722.57, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81803964.02, "long_term_debt": 7717508.46, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36134231.03, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14235990.18, "shares_outstanding": 5281654, "operating_cash_flow": 3786621.81, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -695280.56, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 3904558.46, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3786621.81, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6707362.74", "netIncome": "-2774435.31", "grossProfit": "42993410.53", "totalRevenue": "122757399.61", "costOfRevenue": "79763989.08", "interestExpense": "2020490.49", "operatingIncome": "-918222.64", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5621163.81" }, "balance": { "totalDebt": "36134231.03", "totalAssets": "122124834.4", "longTermDebt": "7717508.46", "shortTermDebt": "28416722.57", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5281654", "totalCurrentAssets": "92094288.91", "totalShareholderEquity": "14235990.18", "totalCurrentLiabilities": "81803964.02", "cashAndShortTermInvestments": "15345442.35" }, "cashflow": { "freeCashFlow": "3786621.81", "dividendsPaid": "-695280.56", "issuanceOfDebt": "5763285.6", "issuanceOfStock": "0", "repaymentOfDebt": "-1858727.14", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3786621.81", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:34.767336+00:00", "is_restated": false, "income_statement": { "revenue": 121520987.53, "cost_of_revenue": 78053388.95, "gross_profit": 43467598.58, "ebit": 2954318.29, "ebitda": 8627560.51, "pretax_income": null, "tax_provision": null, "net_income": -2612499.8, "net_income_to_common": -2612499.8, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9781129.71, "total_current_assets": 75028594.85, "total_assets": 108702228.59, "short_term_debt": 13387543.71, "long_term_debt": 15730173.08, "total_debt": 29117716.79, "total_liabilities": null, "total_equity": 17366582.06, "shares_outstanding": 5281654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1301699.88, "capital_expenditure": null, "free_cash_flow": 1301699.88, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3191787.5, "net_debt_issued": 1456021.83 }, "complete_fields": { "id": 390583, "ticker_id": 21191, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:34.767336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8627560.51", "netIncome": "-2612499.8", "grossProfit": "43467598.58", "totalRevenue": "121520987.53", "costOfRevenue": "78053388.95", "interestExpense": "2170527.77", "operatingIncome": "2954318.29", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6169719.4" }, "balance": { "totalDebt": "29117716.79", "totalAssets": "108702228.59", "longTermDebt": "15730173.08", "shortTermDebt": "13387543.71", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5281654", "totalCurrentAssets": "75028594.85", "totalShareholderEquity": "17366582.06", "totalCurrentLiabilities": "59585308.6", "cashAndShortTermInvestments": "9781129.71" }, "cashflow": { "freeCashFlow": "1301699.88", "dividendsPaid": null, "issuanceOfDebt": "2257492.33", "issuanceOfStock": "3191787.5", "repaymentOfDebt": "-801470.5", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1301699.88", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 121520987.53, "cost_of_revenue": 78053388.95, "gross_profit": 43467598.58, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2954318.29, "depreciation_amortisation": 6169719.4, "ebitda": 8627560.51, "interest_expense": 2170527.77, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2612499.8, "net_income_continuing_ops": null, "net_income_to_common": -2612499.8, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9781129.71, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75028594.85, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 108702228.59, "short_term_debt": 13387543.71, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59585308.6, "long_term_debt": 15730173.08, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29117716.79, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17366582.06, "shares_outstanding": 5281654, "operating_cash_flow": 1301699.88, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3191787.5, "net_debt_issued": 1456021.83, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1301699.88, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8627560.51", "netIncome": "-2612499.8", "grossProfit": "43467598.58", "totalRevenue": "121520987.53", "costOfRevenue": "78053388.95", "interestExpense": "2170527.77", "operatingIncome": "2954318.29", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6169719.4" }, "balance": { "totalDebt": "29117716.79", "totalAssets": "108702228.59", "longTermDebt": "15730173.08", "shortTermDebt": "13387543.71", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5281654", "totalCurrentAssets": "75028594.85", "totalShareholderEquity": "17366582.06", "totalCurrentLiabilities": "59585308.6", "cashAndShortTermInvestments": "9781129.71" }, "cashflow": { "freeCashFlow": "1301699.88", "dividendsPaid": null, "issuanceOfDebt": "2257492.33", "issuanceOfStock": "3191787.5", "repaymentOfDebt": "-801470.5", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1301699.88", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:34.767336+00:00", "is_restated": false, "income_statement": { "revenue": 86786463.86, "cost_of_revenue": 49524580.18, "gross_profit": 37261883.68, "ebit": 4495312.05, "ebitda": 8549546.93, "pretax_income": null, "tax_provision": null, "net_income": -3267946.26, "net_income_to_common": -3267946.26, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11731360.04, "total_current_assets": 74423026.15, "total_assets": 109929338.22, "short_term_debt": 15006130.74, "long_term_debt": 12309814.36, "total_debt": 27315945.1, "total_liabilities": null, "total_equity": 17456202.82, "shares_outstanding": 5026311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7212740.6, "capital_expenditure": null, "free_cash_flow": 7212740.6, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4250010.3, "net_debt_issued": 3911761.44 }, "complete_fields": { "id": 390584, "ticker_id": 21191, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:34.767336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8549546.93", "netIncome": "-3267946.26", "grossProfit": "37261883.68", "totalRevenue": "86786463.86", "costOfRevenue": "49524580.18", "interestExpense": "1926976.77", "operatingIncome": "4495312.05", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4559661.08" }, "balance": { "totalDebt": "27315945.1", "totalAssets": "109929338.22", "longTermDebt": "12309814.36", "shortTermDebt": "15006130.74", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "5026311", "totalCurrentAssets": "74423026.15", "totalShareholderEquity": "17456202.82", "totalCurrentLiabilities": "71470582.58", "cashAndShortTermInvestments": "11731360.04" }, "cashflow": { "freeCashFlow": "7212740.6", "dividendsPaid": null, "issuanceOfDebt": "6537117.44", "issuanceOfStock": "4250010.3", "repaymentOfDebt": "-2625356", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7212740.6", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 86786463.86, "cost_of_revenue": 49524580.18, "gross_profit": 37261883.68, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4495312.05, "depreciation_amortisation": 4559661.08, "ebitda": 8549546.93, "interest_expense": 1926976.77, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3267946.26, "net_income_continuing_ops": null, "net_income_to_common": -3267946.26, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11731360.04, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74423026.15, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 109929338.22, "short_term_debt": 15006130.74, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71470582.58, "long_term_debt": 12309814.36, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27315945.1, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17456202.82, "shares_outstanding": 5026311, "operating_cash_flow": 7212740.6, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4250010.3, "net_debt_issued": 3911761.44, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7212740.6, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8549546.93", "netIncome": "-3267946.26", "grossProfit": "37261883.68", "totalRevenue": "86786463.86", "costOfRevenue": "49524580.18", "interestExpense": "1926976.77", "operatingIncome": "4495312.05", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4559661.08" }, "balance": { "totalDebt": "27315945.1", "totalAssets": "109929338.22", "longTermDebt": "12309814.36", "shortTermDebt": "15006130.74", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "5026311", "totalCurrentAssets": "74423026.15", "totalShareholderEquity": "17456202.82", "totalCurrentLiabilities": "71470582.58", "cashAndShortTermInvestments": "11731360.04" }, "cashflow": { "freeCashFlow": "7212740.6", "dividendsPaid": null, "issuanceOfDebt": "6537117.44", "issuanceOfStock": "4250010.3", "repaymentOfDebt": "-2625356", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7212740.6", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:34.767336+00:00", "is_restated": false, "income_statement": { "revenue": 62731873.62, "cost_of_revenue": 39877250.21, "gross_profit": 22854623.41, "ebit": 630906.97, "ebitda": 3592580.39, "pretax_income": null, "tax_provision": null, "net_income": -1869243.3, "net_income_to_common": -1869243.3, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12728798.1, "total_current_assets": 42894901.35, "total_assets": 62800425.46, "short_term_debt": 6451914.72, "long_term_debt": 6002562.75, "total_debt": 12454477.47, "total_liabilities": null, "total_equity": 17844979.69, "shares_outstanding": 4380934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 277871.52, "capital_expenditure": null, "free_cash_flow": 277871.52, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5915061.83, "net_debt_issued": 1153650.28 }, "complete_fields": { "id": 390585, "ticker_id": 21191, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:34.767336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3592580.39", "netIncome": "-1869243.3", "grossProfit": "22854623.41", "totalRevenue": "62731873.62", "costOfRevenue": "39877250.21", "interestExpense": "726510.29", "operatingIncome": "630906.97", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3522997.51" }, "balance": { "totalDebt": "12454477.47", "totalAssets": "62800425.46", "longTermDebt": "6002562.75", "shortTermDebt": "6451914.72", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4380934", "totalCurrentAssets": "42894901.35", "totalShareholderEquity": "17844979.69", "totalCurrentLiabilities": "27444063.05", "cashAndShortTermInvestments": "12728798.1" }, "cashflow": { "freeCashFlow": "277871.52", "dividendsPaid": null, "issuanceOfDebt": "2803806", "issuanceOfStock": "5915061.83", "repaymentOfDebt": "-1650155.72", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "277871.52", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 62731873.62, "cost_of_revenue": 39877250.21, "gross_profit": 22854623.41, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 630906.97, "depreciation_amortisation": 3522997.51, "ebitda": 3592580.39, "interest_expense": 726510.29, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1869243.3, "net_income_continuing_ops": null, "net_income_to_common": -1869243.3, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12728798.1, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42894901.35, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62800425.46, "short_term_debt": 6451914.72, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27444063.05, "long_term_debt": 6002562.75, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12454477.47, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17844979.69, "shares_outstanding": 4380934, "operating_cash_flow": 277871.52, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5915061.83, "net_debt_issued": 1153650.28, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 277871.52, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3592580.39", "netIncome": "-1869243.3", "grossProfit": "22854623.41", "totalRevenue": "62731873.62", "costOfRevenue": "39877250.21", "interestExpense": "726510.29", "operatingIncome": "630906.97", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3522997.51" }, "balance": { "totalDebt": "12454477.47", "totalAssets": "62800425.46", "longTermDebt": "6002562.75", "shortTermDebt": "6451914.72", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4380934", "totalCurrentAssets": "42894901.35", "totalShareholderEquity": "17844979.69", "totalCurrentLiabilities": "27444063.05", "cashAndShortTermInvestments": "12728798.1" }, "cashflow": { "freeCashFlow": "277871.52", "dividendsPaid": null, "issuanceOfDebt": "2803806", "issuanceOfStock": "5915061.83", "repaymentOfDebt": "-1650155.72", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "277871.52", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:34.767336+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390586, "ticker_id": 21191, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:34.767336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:34.767336+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15345442.35, "total_current_assets": 92094288.91, "total_assets": 122124834.4, "short_term_debt": 28416722.57, "long_term_debt": 7717508.46, "total_debt": 36134231.03, "total_liabilities": null, "total_equity": 14235990.18, "shares_outstanding": 5281654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390579, "ticker_id": 21191, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:34.767336+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "36134231.03", "totalAssets": "122124834.4", "longTermDebt": "7717508.46", "shortTermDebt": "28416722.57", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5281654", "totalCurrentAssets": "92094288.91", "totalShareholderEquity": "14235990.18", "totalCurrentLiabilities": "81803964.02", "cashAndShortTermInvestments": "15345442.35" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15345442.35, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92094288.91, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 122124834.4, "short_term_debt": 28416722.57, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81803964.02, "long_term_debt": 7717508.46, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36134231.03, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14235990.18, "shares_outstanding": 5281654, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "36134231.03", "totalAssets": "122124834.4", "longTermDebt": "7717508.46", "shortTermDebt": "28416722.57", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5281654", "totalCurrentAssets": "92094288.91", "totalShareholderEquity": "14235990.18", "totalCurrentLiabilities": "81803964.02", "cashAndShortTermInvestments": "15345442.35" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:34.767336+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11752349, "total_current_assets": 75780241, "total_assets": 108325988, "short_term_debt": 16831326, "long_term_debt": 14442907, "total_debt": 31274233, "total_liabilities": null, "total_equity": 11930088, "shares_outstanding": 5281654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390581, "ticker_id": 21191, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:34.767336+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "31274233", "totalAssets": "108325988", "longTermDebt": "14442907", "shortTermDebt": "16831326", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5281654", "totalCurrentAssets": "75780241", "totalShareholderEquity": "11930088", "totalCurrentLiabilities": "58545867", "cashAndShortTermInvestments": "11752349" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11752349, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75780241, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 108325988, "short_term_debt": 16831326, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58545867, "long_term_debt": 14442907, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31274233, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11930088, "shares_outstanding": 5281654, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "31274233", "totalAssets": "108325988", "longTermDebt": "14442907", "shortTermDebt": "16831326", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5281654", "totalCurrentAssets": "75780241", "totalShareholderEquity": "11930088", "totalCurrentLiabilities": "58545867", "cashAndShortTermInvestments": "11752349" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:34.767336+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9781129.71, "total_current_assets": 75028594.85, "total_assets": 108702228.59, "short_term_debt": 13387543.71, "long_term_debt": 15730173.08, "total_debt": 29117716.79, "total_liabilities": null, "total_equity": 17366582.06, "shares_outstanding": 5281654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390582, "ticker_id": 21191, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:34.767336+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "29117716.79", "totalAssets": "108702228.59", "longTermDebt": "15730173.08", "shortTermDebt": "13387543.71", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5281654", "totalCurrentAssets": "75028594.85", "totalShareholderEquity": "17366582.06", "totalCurrentLiabilities": "59585308.6", "cashAndShortTermInvestments": "9781129.71" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9781129.71, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75028594.85, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 108702228.59, "short_term_debt": 13387543.71, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59585308.6, "long_term_debt": 15730173.08, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29117716.79, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17366582.06, "shares_outstanding": 5281654, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "29117716.79", "totalAssets": "108702228.59", "longTermDebt": "15730173.08", "shortTermDebt": "13387543.71", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5281654", "totalCurrentAssets": "75028594.85", "totalShareholderEquity": "17366582.06", "totalCurrentLiabilities": "59585308.6", "cashAndShortTermInvestments": "9781129.71" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }