{ "ticker": { "uuid": "134b346c-f964-47b2-b72e-72692ebdf5ce", "symbol": "ABO", "name": "clearvise AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/134b346c-f964-47b2-b72e-72692ebdf5ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/134b346c-f964-47b2-b72e-72692ebdf5ce/" }, "ticker_metadata": { "id": 13895, "uuid": "134b346c-f964-47b2-b72e-72692ebdf5ce", "symbol": "ABO", "name": "clearvise AG", "asset_type": "equity", "market_cap": 99469304, "stock_exchange_id": 8, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "clearvise AG operates as an independent electricity producer from renewable energies in Europe. Its operational portfolio consists of wind and solar parks, and a biogas plant in four countries with an installed capacity of approximately 352 MW. The company was formerly known as ABO Invest AG and changed its name to clearvise AG in 2020. clearvise AG was founded in 2010 and is based in Frankfurt am Main, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "134b346c-f964-47b2-b72e-72692ebdf5ce", "symbol": "ABO", "name": "clearvise AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/134b346c-f964-47b2-b72e-72692ebdf5ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/134b346c-f964-47b2-b72e-72692ebdf5ce/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.08, "value": 0.39, "quality": 0.18, "momentum": 0.17, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 1.32, "market_cap": 99469298.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0448, "shareholder_yield": 0.0455, "roe": -0.071, "piotroski_f_score": 3, "momentum_12_1": -0.2132, "volatility_252d": 0.2391 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:52.643154+00:00", "batch_id": "" }, "size": { "price_close": 1.32, "market_cap": 99469298.28, "market_cap_usd": 99469298.28, "enterprise_value": 326193298.28, "shares_outstanding": 75355529, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6865, "ptbv_ratio": 0.6865, "ps_ratio": 2.6375, "pcf_ratio": 3.7759, "pfcf_ratio": -4.9495, "ev_ebitda": 22.2977, "ev_ebit": 47.2744, "ev_sales": 8.6494, "ev_fcf": -16.2309, "earnings_yield": null, "fcf_yield": -0.0616, "price_to_sales": 2.6375, "price_to_book": 0.6865, "price_to_cashflow": 3.7759, "ebitda_to_ev": 0.0448, "sales_yield": 0.1156 }, "yield": { "dividend_yield": 0.0455, "buyback_yield": 0, "shareholder_yield": 0.0455, "debt_paydown_yield": 0, "total_yield": 0.0455 }, "quality": { "gross_margin": 0.8446, "operating_margin": 0.183, "net_margin": -0.2728, "ebitda_margin": 0.3879, "fcf_margin": -0.5329, "roe": -0.071, "roa": -0.0252, "roic": 0.0139, "roc_greenblatt": null, "asset_turnover": 0.0923, "cash_conversion": 1.9534, "accruals_ratio": -0.0897, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.9359, "revenue_stability_5y": 0.2907, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.078, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 15.4983, "debt_to_assets": 0.5844, "interest_coverage": 0.8107, "current_ratio": 0.9596, "quick_ratio": 0.9596, "net_debt": 226724000, "local_beta": 0.1541, "volatility_252d": 0.2391, "volatility_60d": 0.4246, "max_drawdown_12m": -0.2989, "risk_adjusted_momentum": -0.8918 }, "growth": { "revenue_growth_1y": 0.0452, "revenue_growth_3y_cagr": -0.1666, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0929, "revenue_growth": 0.0452, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0394, "price_return_3m": -0.0959, "price_return_6m": -0.0769, "price_return_9m": -0.1951, "price_return_12m": -0.1822, "price_return_12m_ex1m": -0.2132, "momentum_6m": -0.0769, "momentum_12m": -0.1822, "momentum_12_1": -0.2132, "distance_from_52w_high": -0.2414, "distance_from_52w_low": 0.082, "relative_strength": -0.2009 }, "raw_ttm": { "revenue_ttm": 37713000, "gross_profit_ttm": 31853000, "ebit_ttm": 6900000, "ebitda_ttm": 14629000, "net_income_ttm": -10288000, "eps_diluted_ttm": -0.1365, "operating_cash_flow_ttm": 26343000, "capital_expenditure_ttm": -46440000, "fcf_ttm": -20097000, "dividends_paid_ttm": -4521000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8511000, "cash_and_equivalents": 12029000, "total_current_assets": 30190000, "total_current_liabilities": 31461000, "net_ppe": null, "total_assets": 408526000, "total_debt": 238753000, "total_equity": 144884000, "net_working_capital": 7213000, "book_value_per_share": 1.9227, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.9227 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 64, "rank_pcf": 14, "rank_ev_ebitda": 84, "rank_ev_ebit": 93, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 16, "rank_shareholder_yield": 31, "rank_total_yield": 44, "rank_roe": 88, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 7, "rank_fcf_margin": 96, "rank_piotroski": 96, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 77 }, "composites": { "value_composite": 61, "quality_composite": 82, "momentum_composite": 83, "growth_composite": 40, "yield_composite": 25, "svqf_composite": 63, "vc1_composite": 38, "vc2_composite": 34, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.265, "os_score": 0.08, "value_percentile": 0.39, "quality_percentile": 0.18, "momentum_percentile": 0.17, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8273, "ticker_id": 13895, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:52.643154+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.32, "market_cap": 99469298.28, "market_cap_usd": 99469298.28, "enterprise_value": 326193298.28, "shares_outstanding": 75355529, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.6865444, "ptbv_ratio": 0.6865444, "ps_ratio": 2.63753343, "pcf_ratio": 3.77592902, "pfcf_ratio": -4.94946003, "ev_ebitda": 22.29771675, "ev_ebit": 47.27439106, "ev_sales": 8.64935959, "ev_fcf": -16.23094483, "earnings_yield": null, "fcf_yield": -0.06161071, "dividend_yield": 0.04545121, "buyback_yield": 0, "shareholder_yield": 0.04545121, "debt_paydown_yield": 0, "total_yield": 0.04545121, "gross_margin": 0.84461591, "operating_margin": 0.18296078, "net_margin": -0.27279718, "ebitda_margin": 0.38790338, "fcf_margin": -0.53289317, "roe": -0.07100853, "roa": -0.02518322, "roic": 0.01392596, "roc_greenblatt": null, "asset_turnover": 0.09231481, "cash_conversion": 1.9534409, "accruals_ratio": -0.08966626, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 15.49825689, "debt_to_assets": 0.58442547, "interest_coverage": 0.81071554, "current_ratio": 0.95960078, "quick_ratio": 0.95960078, "net_debt": 226724000, "revenue_growth_1y": 0.04517363, "revenue_growth_3y_cagr": -0.16662803, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09289323, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.935899, "revenue_stability_5y": 0.290744, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03937008, "price_return_3m": -0.09589041, "price_return_6m": -0.07692308, "price_return_9m": -0.19512195, "price_return_12m": -0.18221592, "price_return_12m_ex1m": -0.21319259, "distance_from_52w_high": -0.24137931, "distance_from_52w_low": 0.08196721, "relative_strength": -0.20091989, "local_beta": 0.1541, "volatility_252d": 0.239055, "volatility_60d": 0.424561, "max_drawdown_12m": -0.29885057, "revenue_ttm": 37713000, "gross_profit_ttm": 31853000, "ebit_ttm": 6900000, "ebitda_ttm": 14629000, "net_income_ttm": -10288000, "eps_diluted_ttm": -0.13652615, "operating_cash_flow_ttm": 26343000, "capital_expenditure_ttm": -46440000, "fcf_ttm": -20097000, "dividends_paid_ttm": -4521000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8511000, "cash_and_equivalents": 12029000, "total_current_assets": 30190000, "total_current_liabilities": 31461000, "net_ppe": null, "total_assets": 408526000, "total_debt": 238753000, "total_equity": 144884000, "net_working_capital": 7213000, "book_value_per_share": 1.92267246, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.92267246, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 64, "rank_pcf": 14, "rank_ev_ebitda": 84, "rank_ev_ebit": 93, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 16, "rank_shareholder_yield": 31, "rank_total_yield": 44, "rank_roe": 88, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 7, "rank_fcf_margin": 96, "rank_piotroski": 96, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 77, "value_composite": 61, "quality_composite": 82, "momentum_composite": 83, "growth_composite": 40, "yield_composite": 25, "svqf_composite": 63, "vc1_composite": 38, "vc2_composite": 34, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.32, "os": 0.08, "value": 0.39, "quality": 0.18, "momentum": 0.17, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0455, "roe": -0.071, "momentum_12_1": -0.2132, "complete_fields": { "id": 8273, "ticker_id": 13895, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:52.643154+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.32, "market_cap": 99469298.28, "market_cap_usd": 99469298.28, "enterprise_value": 326193298.28, "shares_outstanding": 75355529, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.6865444, "ptbv_ratio": 0.6865444, "ps_ratio": 2.63753343, "pcf_ratio": 3.77592902, "pfcf_ratio": -4.94946003, "ev_ebitda": 22.29771675, "ev_ebit": 47.27439106, "ev_sales": 8.64935959, "ev_fcf": -16.23094483, "earnings_yield": null, "fcf_yield": -0.06161071, "dividend_yield": 0.04545121, "buyback_yield": 0, "shareholder_yield": 0.04545121, "debt_paydown_yield": 0, "total_yield": 0.04545121, "gross_margin": 0.84461591, "operating_margin": 0.18296078, "net_margin": -0.27279718, "ebitda_margin": 0.38790338, "fcf_margin": -0.53289317, "roe": -0.07100853, "roa": -0.02518322, "roic": 0.01392596, "roc_greenblatt": null, "asset_turnover": 0.09231481, "cash_conversion": 1.9534409, "accruals_ratio": -0.08966626, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 15.49825689, "debt_to_assets": 0.58442547, "interest_coverage": 0.81071554, "current_ratio": 0.95960078, "quick_ratio": 0.95960078, "net_debt": 226724000, "revenue_growth_1y": 0.04517363, "revenue_growth_3y_cagr": -0.16662803, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09289323, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.935899, "revenue_stability_5y": 0.290744, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03937008, "price_return_3m": -0.09589041, "price_return_6m": -0.07692308, "price_return_9m": -0.19512195, "price_return_12m": -0.18221592, "price_return_12m_ex1m": -0.21319259, "distance_from_52w_high": -0.24137931, "distance_from_52w_low": 0.08196721, "relative_strength": -0.20091989, "local_beta": 0.1541, "volatility_252d": 0.239055, "volatility_60d": 0.424561, "max_drawdown_12m": -0.29885057, "revenue_ttm": 37713000, "gross_profit_ttm": 31853000, "ebit_ttm": 6900000, "ebitda_ttm": 14629000, "net_income_ttm": -10288000, "eps_diluted_ttm": -0.13652615, "operating_cash_flow_ttm": 26343000, "capital_expenditure_ttm": -46440000, "fcf_ttm": -20097000, "dividends_paid_ttm": -4521000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8511000, "cash_and_equivalents": 12029000, "total_current_assets": 30190000, "total_current_liabilities": 31461000, "net_ppe": null, "total_assets": 408526000, "total_debt": 238753000, "total_equity": 144884000, "net_working_capital": 7213000, "book_value_per_share": 1.92267246, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.92267246, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 64, "rank_pcf": 14, "rank_ev_ebitda": 84, "rank_ev_ebit": 93, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 16, "rank_shareholder_yield": 31, "rank_total_yield": 44, "rank_roe": 88, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 7, "rank_fcf_margin": 96, "rank_piotroski": 96, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 77, "value_composite": 61, "quality_composite": 82, "momentum_composite": 83, "growth_composite": 40, "yield_composite": 25, "svqf_composite": 63, "vc1_composite": 38, "vc2_composite": 34, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "income_statement": { "revenue": 37713000, "cost_of_revenue": 5860000, "gross_profit": 31853000, "ebit": 6900000, "ebitda": 14629000, "pretax_income": null, "tax_provision": null, "net_income": -10288000, "net_income_to_common": -10288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12029000, "total_current_assets": 30190000, "total_assets": 408526000, "short_term_debt": 20513000, "long_term_debt": 184303000, "total_debt": 238753000, "total_liabilities": null, "total_equity": 144884000, "shares_outstanding": 75355529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26343000, "capital_expenditure": -46440000, "free_cash_flow": -20097000, "dividends_paid": -4521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 28986000 }, "complete_fields": { "id": 383757, "ticker_id": 13895, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14629000", "netIncome": "-10288000", "grossProfit": "31853000", "totalRevenue": "37713000", "costOfRevenue": "5860000", "interestExpense": "8511000", "operatingIncome": "6900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18409000" }, "balance": { "totalDebt": "238753000", "totalAssets": "408526000", "longTermDebt": "184303000", "shortTermDebt": "20513000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "75355529", "totalCurrentAssets": "30190000", "totalShareholderEquity": "144884000", "totalCurrentLiabilities": "31461000", "cashAndShortTermInvestments": "12029000" }, "cashflow": { "freeCashFlow": "-20097000", "dividendsPaid": "-4521000", "issuanceOfDebt": "53211000", "issuanceOfStock": null, "repaymentOfDebt": "-24225000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "26343000", "repurchaseOfStock": null, "capitalExpenditures": "-46440000" } }, "revenue": 37713000, "cost_of_revenue": 5860000, "gross_profit": 31853000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6900000, "depreciation_amortisation": 18409000, "ebitda": 14629000, "interest_expense": 8511000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10288000, "net_income_continuing_ops": null, "net_income_to_common": -10288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12029000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30190000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 408526000, "short_term_debt": 20513000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31461000, "long_term_debt": 184303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 238753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 144884000, "shares_outstanding": 75355529, "operating_cash_flow": 26343000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 28986000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14629000", "netIncome": "-10288000", "grossProfit": "31853000", "totalRevenue": "37713000", "costOfRevenue": "5860000", "interestExpense": "8511000", "operatingIncome": "6900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18409000" }, "balance": { "totalDebt": "238753000", "totalAssets": "408526000", "longTermDebt": "184303000", "shortTermDebt": "20513000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "75355529", "totalCurrentAssets": "30190000", "totalShareholderEquity": "144884000", "totalCurrentLiabilities": "31461000", "cashAndShortTermInvestments": "12029000" }, "cashflow": { "freeCashFlow": "-20097000", "dividendsPaid": "-4521000", "issuanceOfDebt": "53211000", "issuanceOfStock": null, "repaymentOfDebt": "-24225000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "26343000", "repurchaseOfStock": null, "capitalExpenditures": "-46440000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "income_statement": { "revenue": 36083000, "cost_of_revenue": 5540000, "gross_profit": 30543000, "ebit": 4853000, "ebitda": 23334000, "pretax_income": null, "tax_provision": null, "net_income": 724000, "net_income_to_common": 724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15215000, "total_current_assets": 44526000, "total_assets": 376172000, "short_term_debt": 18232000, "long_term_debt": 148935000, "total_debt": 193565000, "total_liabilities": null, "total_equity": 159721000, "shares_outstanding": 75355529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14806000, "capital_expenditure": -33474000, "free_cash_flow": -18668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4401000 }, "complete_fields": { "id": 383762, "ticker_id": 13895, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23334000", "netIncome": "724000", "grossProfit": "30543000", "totalRevenue": "36083000", "costOfRevenue": "5540000", "interestExpense": "5460000", "operatingIncome": "4853000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16019000" }, "balance": { "totalDebt": "193565000", "totalAssets": "376172000", "longTermDebt": "148935000", "shortTermDebt": "18232000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "75355529", "totalCurrentAssets": "44526000", "totalShareholderEquity": "159721000", "totalCurrentLiabilities": "27335000", "cashAndShortTermInvestments": "15215000" }, "cashflow": { "freeCashFlow": "-18668000", "dividendsPaid": null, "issuanceOfDebt": "30445000", "issuanceOfStock": null, "repaymentOfDebt": "-34846000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "14806000", "repurchaseOfStock": null, "capitalExpenditures": "-33474000" } }, "revenue": 36083000, "cost_of_revenue": 5540000, "gross_profit": 30543000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4853000, "depreciation_amortisation": 16019000, "ebitda": 23334000, "interest_expense": 5460000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 724000, "net_income_continuing_ops": null, "net_income_to_common": 724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15215000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 376172000, "short_term_debt": 18232000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27335000, "long_term_debt": 148935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 193565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 159721000, "shares_outstanding": 75355529, "operating_cash_flow": 14806000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4401000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23334000", "netIncome": "724000", "grossProfit": "30543000", "totalRevenue": "36083000", "costOfRevenue": "5540000", "interestExpense": "5460000", "operatingIncome": "4853000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16019000" }, "balance": { "totalDebt": "193565000", "totalAssets": "376172000", "longTermDebt": "148935000", "shortTermDebt": "18232000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "75355529", "totalCurrentAssets": "44526000", "totalShareholderEquity": "159721000", "totalCurrentLiabilities": "27335000", "cashAndShortTermInvestments": "15215000" }, "cashflow": { "freeCashFlow": "-18668000", "dividendsPaid": null, "issuanceOfDebt": "30445000", "issuanceOfStock": null, "repaymentOfDebt": "-34846000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "14806000", "repurchaseOfStock": null, "capitalExpenditures": "-33474000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "income_statement": { "revenue": 44841000, "cost_of_revenue": 6966000, "gross_profit": 37875000, "ebit": 10300000, "ebitda": 33569000, "pretax_income": null, "tax_provision": null, "net_income": 6837000, "net_income_to_common": 6837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43747000, "total_current_assets": 61496000, "total_assets": 363086000, "short_term_debt": 28199000, "long_term_debt": 122952000, "total_debt": 175775000, "total_liabilities": null, "total_equity": 159107000, "shares_outstanding": 75355529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16565000, "capital_expenditure": -449000, "free_cash_flow": 16116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -47598000 }, "complete_fields": { "id": 383764, "ticker_id": 13895, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33569000", "netIncome": "6837000", "grossProfit": "37875000", "totalRevenue": "44841000", "costOfRevenue": "6966000", "interestExpense": "7402000", "operatingIncome": "10300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17797000" }, "balance": { "totalDebt": "175775000", "totalAssets": "363086000", "longTermDebt": "122952000", "shortTermDebt": "28199000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "75355529", "totalCurrentAssets": "61496000", "totalShareholderEquity": "159107000", "totalCurrentLiabilities": "40221000", "cashAndShortTermInvestments": "43747000" }, "cashflow": { "freeCashFlow": "16116000", "dividendsPaid": null, "issuanceOfDebt": "21368000", "issuanceOfStock": "0", "repaymentOfDebt": "-68966000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "16565000", "repurchaseOfStock": null, "capitalExpenditures": "-449000" } }, "revenue": 44841000, "cost_of_revenue": 6966000, "gross_profit": 37875000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10300000, "depreciation_amortisation": 17797000, "ebitda": 33569000, "interest_expense": 7402000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6837000, "net_income_continuing_ops": null, "net_income_to_common": 6837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43747000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61496000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 363086000, "short_term_debt": 28199000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40221000, "long_term_debt": 122952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 175775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 159107000, "shares_outstanding": 75355529, "operating_cash_flow": 16565000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -47598000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33569000", "netIncome": "6837000", "grossProfit": "37875000", "totalRevenue": "44841000", "costOfRevenue": "6966000", "interestExpense": "7402000", "operatingIncome": "10300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17797000" }, "balance": { "totalDebt": "175775000", "totalAssets": "363086000", "longTermDebt": "122952000", "shortTermDebt": "28199000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "75355529", "totalCurrentAssets": "61496000", "totalShareholderEquity": "159107000", "totalCurrentLiabilities": "40221000", "cashAndShortTermInvestments": "43747000" }, "cashflow": { "freeCashFlow": "16116000", "dividendsPaid": null, "issuanceOfDebt": "21368000", "issuanceOfStock": "0", "repaymentOfDebt": "-68966000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "16565000", "repurchaseOfStock": null, "capitalExpenditures": "-449000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "income_statement": { "revenue": 65159000, "cost_of_revenue": 6124000, "gross_profit": 59035000, "ebit": 30214000, "ebitda": 51564000, "pretax_income": null, "tax_provision": null, "net_income": 21317000, "net_income_to_common": 21317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72257000, "total_current_assets": 90376000, "total_assets": 451345000, "short_term_debt": 26613000, "long_term_debt": 174554000, "total_debt": 26872000, "total_liabilities": null, "total_equity": 155949000, "shares_outstanding": 75355529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49682000, "capital_expenditure": -27792000, "free_cash_flow": 21890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37116000, "net_debt_issued": 27527000 }, "complete_fields": { "id": 383765, "ticker_id": 13895, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51564000", "netIncome": "21317000", "grossProfit": "59035000", "totalRevenue": "65159000", "costOfRevenue": "6124000", "interestExpense": "7483000", "operatingIncome": "30214000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17743000" }, "balance": { "totalDebt": "26872000", "totalAssets": "451345000", "longTermDebt": "174554000", "shortTermDebt": "26613000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "75355529", "totalCurrentAssets": "90376000", "totalShareholderEquity": "155949000", "totalCurrentLiabilities": "71480000", "cashAndShortTermInvestments": "72257000" }, "cashflow": { "freeCashFlow": "21890000", "dividendsPaid": null, "issuanceOfDebt": "67416000", "issuanceOfStock": "37116000", "repaymentOfDebt": "-39889000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "49682000", "repurchaseOfStock": null, "capitalExpenditures": "-27792000" } }, "revenue": 65159000, "cost_of_revenue": 6124000, "gross_profit": 59035000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30214000, "depreciation_amortisation": 17743000, "ebitda": 51564000, "interest_expense": 7483000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21317000, "net_income_continuing_ops": null, "net_income_to_common": 21317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72257000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 451345000, "short_term_debt": 26613000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71480000, "long_term_debt": 174554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 155949000, "shares_outstanding": 75355529, "operating_cash_flow": 49682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37116000, "net_debt_issued": 27527000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51564000", "netIncome": "21317000", "grossProfit": "59035000", "totalRevenue": "65159000", "costOfRevenue": "6124000", "interestExpense": "7483000", "operatingIncome": "30214000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17743000" }, "balance": { "totalDebt": "26872000", "totalAssets": "451345000", "longTermDebt": "174554000", "shortTermDebt": "26613000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "75355529", "totalCurrentAssets": "90376000", "totalShareholderEquity": "155949000", "totalCurrentLiabilities": "71480000", "cashAndShortTermInvestments": "72257000" }, "cashflow": { "freeCashFlow": "21890000", "dividendsPaid": null, "issuanceOfDebt": "67416000", "issuanceOfStock": "37116000", "repaymentOfDebt": "-39889000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "49682000", "repurchaseOfStock": null, "capitalExpenditures": "-27792000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 20720000, "net_debt_issued": null }, "complete_fields": { "id": 383766, "ticker_id": 13895, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "20720000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 20720000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "20720000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "income_statement": { "revenue": 10345300, "cost_of_revenue": null, "gross_profit": null, "ebit": 1401100, "ebitda": -4691000, "pretax_income": null, "tax_provision": null, "net_income": -9790800, "net_income_to_common": -9790800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12029000, "total_current_assets": 30190000, "total_assets": 408526000, "short_term_debt": 20513000, "long_term_debt": 184303000, "total_debt": 238753000, "total_liabilities": null, "total_equity": 144884000, "shares_outstanding": 75355529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8359000, "capital_expenditure": null, "free_cash_flow": -38081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383756, "ticker_id": 13895, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4691000", "netIncome": "-9790800", "grossProfit": null, "totalRevenue": "10345300", "costOfRevenue": null, "interestExpense": "2217900", "operatingIncome": "1401100", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4825400" }, "balance": { "totalDebt": "238753000", "totalAssets": "408526000", "longTermDebt": "184303000", "shortTermDebt": "20513000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "75355529", "totalCurrentAssets": "30190000", "totalShareholderEquity": "144884000", "totalCurrentLiabilities": "31461000", "cashAndShortTermInvestments": "12029000" }, "cashflow": { "freeCashFlow": "-38081000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8359000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 10345300, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1401100, "depreciation_amortisation": 4825400, "ebitda": -4691000, "interest_expense": 2217900, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9790800, "net_income_continuing_ops": null, "net_income_to_common": -9790800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12029000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30190000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 408526000, "short_term_debt": 20513000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31461000, "long_term_debt": 184303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 238753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 144884000, "shares_outstanding": 75355529, "operating_cash_flow": 8359000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -38081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4691000", "netIncome": "-9790800", "grossProfit": null, "totalRevenue": "10345300", "costOfRevenue": null, "interestExpense": "2217900", "operatingIncome": "1401100", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4825400" }, "balance": { "totalDebt": "238753000", "totalAssets": "408526000", "longTermDebt": "184303000", "shortTermDebt": "20513000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "75355529", "totalCurrentAssets": "30190000", "totalShareholderEquity": "144884000", "totalCurrentLiabilities": "31461000", "cashAndShortTermInvestments": "12029000" }, "cashflow": { "freeCashFlow": "-38081000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8359000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "income_statement": { "revenue": 9172700, "cost_of_revenue": null, "gross_profit": null, "ebit": 630200, "ebitda": 5570400, "pretax_income": null, "tax_provision": null, "net_income": -1496900, "net_income_to_common": -1496900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14221000, "total_current_assets": 35689000, "total_assets": 415317000, "short_term_debt": null, "long_term_debt": null, "total_debt": 34302000, "total_liabilities": null, "total_equity": 154871000, "shares_outstanding": 75355529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7215000, "capital_expenditure": null, "free_cash_flow": 7215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383758, "ticker_id": 13895, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5570400", "netIncome": "-1496900", "grossProfit": null, "totalRevenue": "9172700", "costOfRevenue": null, "interestExpense": "2577200", "operatingIncome": "630200", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4839900" }, "balance": { "totalDebt": "34302000", "totalAssets": "415317000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "75355529", "totalCurrentAssets": "35689000", "totalShareholderEquity": "154871000", "totalCurrentLiabilities": "27886000", "cashAndShortTermInvestments": "14221000" }, "cashflow": { "freeCashFlow": "7215000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "7215000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 9172700, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 630200, "depreciation_amortisation": 4839900, "ebitda": 5570400, "interest_expense": 2577200, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1496900, "net_income_continuing_ops": null, "net_income_to_common": -1496900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14221000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35689000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 415317000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27886000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 154871000, "shares_outstanding": 75355529, "operating_cash_flow": 7215000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5570400", "netIncome": "-1496900", "grossProfit": null, "totalRevenue": "9172700", "costOfRevenue": null, "interestExpense": "2577200", "operatingIncome": "630200", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4839900" }, "balance": { "totalDebt": "34302000", "totalAssets": "415317000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "75355529", "totalCurrentAssets": "35689000", "totalShareholderEquity": "154871000", "totalCurrentLiabilities": "27886000", "cashAndShortTermInvestments": "14221000" }, "cashflow": { "freeCashFlow": "7215000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "7215000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "income_statement": { "revenue": 8978800, "cost_of_revenue": 1316600, "gross_profit": 7662200, "ebit": 3574500, "ebitda": 8085200, "pretax_income": null, "tax_provision": null, "net_income": 1288500, "net_income_to_common": 1288500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22678000, "total_current_assets": 46626000, "total_assets": 423605000, "short_term_debt": null, "long_term_debt": null, "total_debt": 32816000, "total_liabilities": null, "total_equity": 160839000, "shares_outstanding": 75355529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2704000, "capital_expenditure": null, "free_cash_flow": 2704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383759, "ticker_id": 13895, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8085200", "netIncome": "1288500", "grossProfit": "7662200", "totalRevenue": "8978800", "costOfRevenue": "1316600", "interestExpense": "2029600", "operatingIncome": "3574500", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4406700" }, "balance": { "totalDebt": "32816000", "totalAssets": "423605000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "75355529", "totalCurrentAssets": "46626000", "totalShareholderEquity": "160839000", "totalCurrentLiabilities": "28996000", "cashAndShortTermInvestments": "22678000" }, "cashflow": { "freeCashFlow": "2704000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2704000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 8978800, "cost_of_revenue": 1316600, "gross_profit": 7662200, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3574500, "depreciation_amortisation": 4406700, "ebitda": 8085200, "interest_expense": 2029600, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1288500, "net_income_continuing_ops": null, "net_income_to_common": 1288500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22678000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 423605000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 160839000, "shares_outstanding": 75355529, "operating_cash_flow": 2704000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8085200", "netIncome": "1288500", "grossProfit": "7662200", "totalRevenue": "8978800", "costOfRevenue": "1316600", "interestExpense": "2029600", "operatingIncome": "3574500", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4406700" }, "balance": { "totalDebt": "32816000", "totalAssets": "423605000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "75355529", "totalCurrentAssets": "46626000", "totalShareholderEquity": "160839000", "totalCurrentLiabilities": "28996000", "cashAndShortTermInvestments": "22678000" }, "cashflow": { "freeCashFlow": "2704000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2704000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "income_statement": { "revenue": 9216200, "cost_of_revenue": 1346400, "gross_profit": 7869800, "ebit": 1294200, "ebitda": 5664400, "pretax_income": null, "tax_provision": null, "net_income": -288800, "net_income_to_common": -288800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4420000, "total_current_assets": 25246000, "total_assets": 389975000, "short_term_debt": null, "long_term_debt": null, "total_debt": 32735000, "total_liabilities": null, "total_equity": 159487000, "shares_outstanding": 75355529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8065000, "capital_expenditure": null, "free_cash_flow": 8065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383760, "ticker_id": 13895, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5664400", "netIncome": "-288800", "grossProfit": "7869800", "totalRevenue": "9216200", "costOfRevenue": "1346400", "interestExpense": "1686300", "operatingIncome": "1294200", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4337000" }, "balance": { "totalDebt": "32735000", "totalAssets": "389975000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "75355529", "totalCurrentAssets": "25246000", "totalShareholderEquity": "159487000", "totalCurrentLiabilities": "30860000", "cashAndShortTermInvestments": "4420000" }, "cashflow": { "freeCashFlow": "8065000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8065000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 9216200, "cost_of_revenue": 1346400, "gross_profit": 7869800, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1294200, "depreciation_amortisation": 4337000, "ebitda": 5664400, "interest_expense": 1686300, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -288800, "net_income_continuing_ops": null, "net_income_to_common": -288800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25246000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 389975000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30860000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 159487000, "shares_outstanding": 75355529, "operating_cash_flow": 8065000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5664400", "netIncome": "-288800", "grossProfit": "7869800", "totalRevenue": "9216200", "costOfRevenue": "1346400", "interestExpense": "1686300", "operatingIncome": "1294200", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4337000" }, "balance": { "totalDebt": "32735000", "totalAssets": "389975000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "75355529", "totalCurrentAssets": "25246000", "totalShareholderEquity": "159487000", "totalCurrentLiabilities": "30860000", "cashAndShortTermInvestments": "4420000" }, "cashflow": { "freeCashFlow": "8065000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8065000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "income_statement": { "revenue": 8619700, "cost_of_revenue": 5540000, "gross_profit": 3079700, "ebit": -1163300, "ebitda": 5104000, "pretax_income": null, "tax_provision": null, "net_income": -935000, "net_income_to_common": -935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15215000, "total_current_assets": 44526000, "total_assets": 376172000, "short_term_debt": 18232000, "long_term_debt": 148935000, "total_debt": 193565000, "total_liabilities": null, "total_equity": 159721000, "shares_outstanding": 75355529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2155000, "capital_expenditure": null, "free_cash_flow": -32004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383761, "ticker_id": 13895, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5104000", "netIncome": "-935000", "grossProfit": "3079700", "totalRevenue": "8619700", "costOfRevenue": "5540000", "interestExpense": "1307000", "operatingIncome": "-1163300", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4294400" }, "balance": { "totalDebt": "193565000", "totalAssets": "376172000", "longTermDebt": "148935000", "shortTermDebt": "18232000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "75355529", "totalCurrentAssets": "44526000", "totalShareholderEquity": "159721000", "totalCurrentLiabilities": "27335000", "cashAndShortTermInvestments": "15215000" }, "cashflow": { "freeCashFlow": "-32004000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2155000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 8619700, "cost_of_revenue": 5540000, "gross_profit": 3079700, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1163300, "depreciation_amortisation": 4294400, "ebitda": 5104000, "interest_expense": 1307000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -935000, "net_income_continuing_ops": null, "net_income_to_common": -935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15215000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 376172000, "short_term_debt": 18232000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27335000, "long_term_debt": 148935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 193565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 159721000, "shares_outstanding": 75355529, "operating_cash_flow": 2155000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -32004000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5104000", "netIncome": "-935000", "grossProfit": "3079700", "totalRevenue": "8619700", "costOfRevenue": "5540000", "interestExpense": "1307000", "operatingIncome": "-1163300", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4294400" }, "balance": { "totalDebt": "193565000", "totalAssets": "376172000", "longTermDebt": "148935000", "shortTermDebt": "18232000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "75355529", "totalCurrentAssets": "44526000", "totalShareholderEquity": "159721000", "totalCurrentLiabilities": "27335000", "cashAndShortTermInvestments": "15215000" }, "cashflow": { "freeCashFlow": "-32004000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2155000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 0, "gross_profit": 8597200, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383763, "ticker_id": 13895, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:52.702951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "8597200", "totalRevenue": null, "costOfRevenue": "0", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": 0, "gross_profit": 8597200, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "8597200", "totalRevenue": null, "costOfRevenue": "0", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }