{ "ticker": { "uuid": "1352cbc6-e5ec-4fd7-93e0-10fcef401117", "symbol": "MWH", "name": "SOLV Energy, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/1352cbc6-e5ec-4fd7-93e0-10fcef401117/", "api_url": "https://sharemaestro.com/factors/api/tickers/1352cbc6-e5ec-4fd7-93e0-10fcef401117/" }, "ticker_metadata": { "id": 7249, "uuid": "1352cbc6-e5ec-4fd7-93e0-10fcef401117", "symbol": "MWH", "name": "SOLV Energy, Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 7429797000, "stock_exchange_id": 2, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "SOLV Energy, Inc. (Ticker: MWH) is a premier provider of renewable energy solutions, specializing in advanced solar energy systems for commercial and utility-scale projects. The company is dedicated to driving innovation and sustainability, positioning itself as a crucial player in the global transition to cleaner energy sources. With a strong track record of engineering excellence and successful project execution, SOLV Energy is poised to leverage the increasing demand for renewable energy, enhancing decarbonization efforts across diverse industries. Its focus on operational efficiency and customer satisfaction reinforces its competitive advantage in the rapidly evolving energy landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1352cbc6-e5ec-4fd7-93e0-10fcef401117", "symbol": "MWH", "name": "SOLV Energy, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/1352cbc6-e5ec-4fd7-93e0-10fcef401117/", "api_url": "https://sharemaestro.com/factors/api/tickers/1352cbc6-e5ec-4fd7-93e0-10fcef401117/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.09, "quality": 0.93, "momentum": 0.45, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 32.81, "market_cap": 6643260789.48, "pe_ratio": 44.531, "earnings_yield": 0.0225, "ebitda_to_ev": null, "shareholder_yield": 0.0137, "roe": 0.3449, "piotroski_f_score": 9, "momentum_12_1": null, "volatility_252d": 0.5561 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:24.449248+00:00", "batch_id": "" }, "size": { "price_close": 32.81, "market_cap": 6643260789.48, "market_cap_usd": 6643260789.48, "enterprise_value": 6278052789.48, "shares_outstanding": 202476708, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.531, "pb_ratio": 15.3594, "ptbv_ratio": null, "ps_ratio": 2.6674, "pcf_ratio": 20.0312, "pfcf_ratio": 18.8165, "ev_ebitda": null, "ev_ebit": 32.122, "ev_sales": 2.5208, "ev_fcf": 17.782, "earnings_yield": 0.0225, "fcf_yield": 0.0562, "price_to_sales": 2.6674, "price_to_book": 15.3594, "price_to_cashflow": 20.0312, "ebitda_to_ev": null, "sales_yield": 0.3967 }, "yield": { "dividend_yield": 0.0137, "buyback_yield": 0, "shareholder_yield": 0.0137, "debt_paydown_yield": null, "total_yield": 0.0137 }, "quality": { "gross_margin": 0.1864, "operating_margin": 0.0785, "net_margin": 0.0599, "ebitda_margin": null, "fcf_margin": 0.1418, "roe": 0.3449, "roa": 0.0762, "roic": 2.1777, "roc_greenblatt": null, "asset_turnover": 1.2729, "cash_conversion": 2.3666, "accruals_ratio": -0.0933, "sbc_to_revenue": 0.011, "piotroski_f_score": 9, "altman_z_score": 5.0992, "earnings_stability_5y": null, "revenue_stability_5y": 0.127, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2373, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.6482, "net_debt_to_ebitda": null, "debt_to_assets": 0.0101, "interest_coverage": 3.7065, "current_ratio": 1.0609, "quick_ratio": 1.0609, "net_debt": -365208000, "local_beta": null, "volatility_252d": 0.5561, "volatility_60d": 0.5272, "max_drawdown_12m": -0.2447, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.3478, "revenue_growth_3y_cagr": 0.0242, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.9887, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.798, "book_value_growth_1y": 0.1493, "revenue_growth": 0.3478, "earnings_growth": 1.9887 }, "momentum": { "price_return_1m": -0.2386, "price_return_3m": 0.2134, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2447, "distance_from_52w_low": 0.2134, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 2490496000, "gross_profit_ttm": 464233000, "ebit_ttm": 195444000, "ebitda_ttm": null, "net_income_ttm": 149183000, "eps_diluted_ttm": 0.7368, "operating_cash_flow_ttm": 331645000, "capital_expenditure_ttm": 21411000, "fcf_ttm": 353056000, "dividends_paid_ttm": 91248000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52730000, "cash_and_equivalents": 384911000, "total_current_assets": 946650000, "total_current_liabilities": 892271000, "net_ppe": null, "total_assets": 1956606000, "total_debt": 19703000, "total_equity": 432520000, "net_working_capital": -312397000, "book_value_per_share": 2.1361, "retained_earnings": -23358000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -344026000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 82, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 59, "rank_pcf": 76, "rank_ev_ebitda": 50, "rank_ev_ebit": 85, "rank_earnings_yield": 82, "rank_fcf_yield": 64, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 42, "rank_roe": 8, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 84, "rank_fcf_margin": 61, "rank_piotroski": 1, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 91, "quality_composite": 7, "momentum_composite": 55, "growth_composite": 4, "yield_composite": 28, "svqf_composite": 91, "vc1_composite": 90, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.2893, "os_score": 0.29, "value_percentile": 0.09, "quality_percentile": 0.93, "momentum_percentile": 0.45, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2643, "ticker_id": 7249, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:24.449248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.81, "market_cap": 6643260789.48, "market_cap_usd": 6643260789.48, "enterprise_value": 6278052789.48, "shares_outstanding": 202476708, "fx_rate_to_usd": null, "pe_ratio": 44.53095051, "pb_ratio": 15.35943029, "ptbv_ratio": null, "ps_ratio": 2.66744487, "pcf_ratio": 20.0312406, "pfcf_ratio": 18.81645062, "ev_ebitda": null, "ev_ebit": 32.12200318, "ev_sales": 2.52080421, "ev_fcf": 17.78203115, "earnings_yield": 0.02245629, "fcf_yield": 0.05623655, "dividend_yield": 0.01373542, "buyback_yield": 0, "shareholder_yield": 0.01373542, "debt_paydown_yield": null, "total_yield": 0.01373542, "gross_margin": 0.18640183, "operating_margin": 0.07847593, "net_margin": 0.05990092, "ebitda_margin": null, "fcf_margin": 0.14176132, "roe": 0.34491584, "roa": 0.07624581, "roic": 2.1776652, "roc_greenblatt": null, "asset_turnover": 1.27286536, "cash_conversion": 2.36659673, "accruals_ratio": -0.09325434, "sbc_to_revenue": 0.01097211, "debt_to_equity": 2.64815962, "net_debt_to_ebitda": null, "debt_to_assets": 0.01006999, "interest_coverage": 3.70650484, "current_ratio": 1.06094449, "quick_ratio": 1.06094449, "net_debt": -365208000, "revenue_growth_1y": 0.34781468, "revenue_growth_3y_cagr": 0.0241752, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.98868098, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.7979902, "book_value_growth_1y": 0.14931617, "piotroski_f_score": 9, "altman_z_score": 5.09916151, "earnings_stability_5y": null, "revenue_stability_5y": 0.126975, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23857043, "price_return_3m": 0.21338757, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.24470534, "distance_from_52w_low": 0.21338757, "relative_strength": null, "local_beta": null, "volatility_252d": 0.556132, "volatility_60d": 0.527152, "max_drawdown_12m": -0.24470534, "revenue_ttm": 2490496000, "gross_profit_ttm": 464233000, "ebit_ttm": 195444000, "ebitda_ttm": null, "net_income_ttm": 149183000, "eps_diluted_ttm": 0.73679092, "operating_cash_flow_ttm": 331645000, "capital_expenditure_ttm": 21411000, "fcf_ttm": 353056000, "dividends_paid_ttm": 91248000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52730000, "cash_and_equivalents": 384911000, "total_current_assets": 946650000, "total_current_liabilities": 892271000, "net_ppe": null, "total_assets": 1956606000, "total_debt": 19703000, "total_equity": 432520000, "net_working_capital": -312397000, "book_value_per_share": 2.13614694, "retained_earnings": -23358000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -344026000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 82, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 59, "rank_pcf": 76, "rank_ev_ebitda": 50, "rank_ev_ebit": 85, "rank_earnings_yield": 82, "rank_fcf_yield": 64, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 42, "rank_roe": 8, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 84, "rank_fcf_margin": 61, "rank_piotroski": 1, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 91, "quality_composite": 7, "momentum_composite": 55, "growth_composite": 4, "yield_composite": 28, "svqf_composite": 91, "vc1_composite": 90, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.81, "os": 0.29, "value": 0.09, "quality": 0.93, "momentum": 0.45, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 44.531, "earnings_yield": 0.0225, "shareholder_yield": 0.0137, "roe": 0.3449, "momentum_12_1": null, "complete_fields": { "id": 2643, "ticker_id": 7249, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:24.449248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.81, "market_cap": 6643260789.48, "market_cap_usd": 6643260789.48, "enterprise_value": 6278052789.48, "shares_outstanding": 202476708, "fx_rate_to_usd": null, "pe_ratio": 44.53095051, "pb_ratio": 15.35943029, "ptbv_ratio": null, "ps_ratio": 2.66744487, "pcf_ratio": 20.0312406, "pfcf_ratio": 18.81645062, "ev_ebitda": null, "ev_ebit": 32.12200318, "ev_sales": 2.52080421, "ev_fcf": 17.78203115, "earnings_yield": 0.02245629, "fcf_yield": 0.05623655, "dividend_yield": 0.01373542, "buyback_yield": 0, "shareholder_yield": 0.01373542, "debt_paydown_yield": null, "total_yield": 0.01373542, "gross_margin": 0.18640183, "operating_margin": 0.07847593, "net_margin": 0.05990092, "ebitda_margin": null, "fcf_margin": 0.14176132, "roe": 0.34491584, "roa": 0.07624581, "roic": 2.1776652, "roc_greenblatt": null, "asset_turnover": 1.27286536, "cash_conversion": 2.36659673, "accruals_ratio": -0.09325434, "sbc_to_revenue": 0.01097211, "debt_to_equity": 2.64815962, "net_debt_to_ebitda": null, "debt_to_assets": 0.01006999, "interest_coverage": 3.70650484, "current_ratio": 1.06094449, "quick_ratio": 1.06094449, "net_debt": -365208000, "revenue_growth_1y": 0.34781468, "revenue_growth_3y_cagr": 0.0241752, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.98868098, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.7979902, "book_value_growth_1y": 0.14931617, "piotroski_f_score": 9, "altman_z_score": 5.09916151, "earnings_stability_5y": null, "revenue_stability_5y": 0.126975, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23857043, "price_return_3m": 0.21338757, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.24470534, "distance_from_52w_low": 0.21338757, "relative_strength": null, "local_beta": null, "volatility_252d": 0.556132, "volatility_60d": 0.527152, "max_drawdown_12m": -0.24470534, "revenue_ttm": 2490496000, "gross_profit_ttm": 464233000, "ebit_ttm": 195444000, "ebitda_ttm": null, "net_income_ttm": 149183000, "eps_diluted_ttm": 0.73679092, "operating_cash_flow_ttm": 331645000, "capital_expenditure_ttm": 21411000, "fcf_ttm": 353056000, "dividends_paid_ttm": 91248000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52730000, "cash_and_equivalents": 384911000, "total_current_assets": 946650000, "total_current_liabilities": 892271000, "net_ppe": null, "total_assets": 1956606000, "total_debt": 19703000, "total_equity": 432520000, "net_working_capital": -312397000, "book_value_per_share": 2.13614694, "retained_earnings": -23358000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -344026000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 82, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 59, "rank_pcf": 76, "rank_ev_ebitda": 50, "rank_ev_ebit": 85, "rank_earnings_yield": 82, "rank_fcf_yield": 64, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 42, "rank_roe": 8, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 84, "rank_fcf_margin": 61, "rank_piotroski": 1, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 91, "quality_composite": 7, "momentum_composite": 55, "growth_composite": 4, "yield_composite": 28, "svqf_composite": 91, "vc1_composite": 90, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:34.183331+00:00", "is_restated": false, "income_statement": { "revenue": 2490496000, "cost_of_revenue": 2026263000, "gross_profit": 464233000, "ebit": 195444000, "ebitda": null, "pretax_income": 153346000, "tax_provision": null, "net_income": 149183000, "net_income_to_common": 149183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394876000, "total_current_assets": 899285000, "total_assets": 1816272000, "short_term_debt": null, "long_term_debt": 413305000, "total_debt": 413305000, "total_liabilities": 1361047000, "total_equity": 452195000, "shares_outstanding": 199415436, "goodwill_and_intangibles": 791669000 }, "cash_flow": { "operating_cash_flow": 331645000, "capital_expenditure": 21411000, "free_cash_flow": 353056000, "dividends_paid": 91248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125969, "ticker_id": 7249, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:34.183331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "149183000", "grossProfit": "464233000", "depreciation": "None", "totalRevenue": "2490496000", "costOfRevenue": "2026263000", "interestIncome": "7156000", "incomeBeforeTax": "153346000", "interestExpense": "52730000", "operatingIncome": "195444000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-45574000", "nonInterestIncome": "None", "operatingExpenses": "2295052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2026263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "211041000", "netIncomeFromContinuingOperations": "149703000" }, "balance": { "goodwill": "429279000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1816272000", "longTermDebt": "413305000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "362390000", "reportedCurrency": "USD", "retainedEarnings": "-98139000", "totalLiabilities": "1361047000", "otherCurrentAssets": "3898000", "totalCurrentAssets": "899285000", "currentLongTermDebt": "9024000", "longTermInvestments": "3750000", "shortTermInvestments": "None", "currentNetReceivables": "269044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916987000", "currentAccountsPayable": "422853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "452195000", "capitalLeaseObligations": "49537000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "892839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468208000", "cashAndShortTermInvestments": "394876000", "commonStockSharesOutstanding": "199415436", "intangibleAssetsExcludingGoodwill": "362390000", "cashAndCashEquivalentsAtCarryingValue": "394876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149183000", "profitLoss": "None", "dividendPayout": "91248000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "331645000", "capitalExpenditures": "21411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68014000", "cashflowFromInvestment": "None", "stockBasedCompensation": "27326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2490496000, "cost_of_revenue": 2026263000, "gross_profit": 464233000, "research_and_development": null, "selling_general_admin": 211041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195444000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 52730000, "interest_income": null, "other_non_operating": null, "pretax_income": 153346000, "tax_provision": null, "effective_tax_rate": null, "net_income": 149183000, "net_income_continuing_ops": 149703000, "net_income_to_common": 149183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394876000, "short_term_investments": null, "net_receivables": 269044000, "inventory": null, "other_current_assets": null, "total_current_assets": 899285000, "net_ppe": null, "goodwill": 429279000, "intangible_assets": 362390000, "goodwill_and_intangibles": 791669000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 916987000, "total_assets": 1816272000, "short_term_debt": null, "accounts_payable": 422853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892839000, "long_term_debt": 413305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 468208000, "total_liabilities": 1361047000, "total_debt": 413305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98139000, "total_equity": 452195000, "shares_outstanding": 199415436, "operating_cash_flow": 331645000, "stock_based_compensation": 27326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 91248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68014000, "free_cash_flow": 353056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "149183000", "grossProfit": "464233000", "depreciation": "None", "totalRevenue": "2490496000", "costOfRevenue": "2026263000", "interestIncome": "7156000", "incomeBeforeTax": "153346000", "interestExpense": "52730000", "operatingIncome": "195444000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-45574000", "nonInterestIncome": "None", "operatingExpenses": "2295052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2026263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "211041000", "netIncomeFromContinuingOperations": "149703000" }, "balance": { "goodwill": "429279000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1816272000", "longTermDebt": "413305000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "362390000", "reportedCurrency": "USD", "retainedEarnings": "-98139000", "totalLiabilities": "1361047000", "otherCurrentAssets": "3898000", "totalCurrentAssets": "899285000", "currentLongTermDebt": "9024000", "longTermInvestments": "3750000", "shortTermInvestments": "None", "currentNetReceivables": "269044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916987000", "currentAccountsPayable": "422853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "452195000", "capitalLeaseObligations": "49537000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "892839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468208000", "cashAndShortTermInvestments": "394876000", "commonStockSharesOutstanding": "199415436", "intangibleAssetsExcludingGoodwill": "362390000", "cashAndCashEquivalentsAtCarryingValue": "394876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149183000", "profitLoss": "None", "dividendPayout": "91248000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "331645000", "capitalExpenditures": "21411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68014000", "cashflowFromInvestment": "None", "stockBasedCompensation": "27326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:34.183331+00:00", "is_restated": false, "income_statement": { "revenue": 1847803000, "cost_of_revenue": 1588639000, "gross_profit": 259164000, "ebit": 65916000, "ebitda": 150752000, "pretax_income": 62210000, "tax_provision": 7961000, "net_income": 49916000, "net_income_to_common": 49916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207987000, "total_current_assets": 588306000, "total_assets": 1478031000, "short_term_debt": null, "long_term_debt": 378609000, "total_debt": 378609000, "total_liabilities": 1084584000, "total_equity": 393447000, "shares_outstanding": 199415436, "goodwill_and_intangibles": 808584000 }, "cash_flow": { "operating_cash_flow": 117613000, "capital_expenditure": 8569000, "free_cash_flow": 126182000, "dividends_paid": 10525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125973, "ticker_id": 7249, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:34.183331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65916000", "ebitda": "150752000", "netIncome": "49916000", "grossProfit": "259164000", "depreciation": "None", "totalRevenue": "1847803000", "costOfRevenue": "1588639000", "interestIncome": "4601000", "incomeBeforeTax": "62210000", "interestExpense": "3706000", "operatingIncome": "64932000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7961000", "reportedCurrency": "USD", "netInterestIncome": "895000", "nonInterestIncome": "None", "operatingExpenses": "194232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1588639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84836000", "sellingGeneralAndAdministrative": "127885000", "netIncomeFromContinuingOperations": "54249000" }, "balance": { "goodwill": "410006000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1478031000", "longTermDebt": "378609000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "398578000", "reportedCurrency": "USD", "retainedEarnings": "-247322000", "totalLiabilities": "1084584000", "otherCurrentAssets": "3952000", "totalCurrentAssets": "588306000", "currentLongTermDebt": "6246000", "longTermInvestments": "3750000", "shortTermInvestments": "None", "currentNetReceivables": "277962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889725000", "currentAccountsPayable": "258809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "393447000", "capitalLeaseObligations": "37573000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "663427000", "otherNonCurrentLiabilities": "14534000", "totalNonCurrentLiabilities": "421157000", "cashAndShortTermInvestments": "207987000", "commonStockSharesOutstanding": "199415436", "intangibleAssetsExcludingGoodwill": "398578000", "cashAndCashEquivalentsAtCarryingValue": "207987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9591000", "profitLoss": "None", "dividendPayout": "10525000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117613000", "capitalExpenditures": "8569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79373000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1847803000, "cost_of_revenue": 1588639000, "gross_profit": 259164000, "research_and_development": null, "selling_general_admin": 127885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65916000, "depreciation_amortisation": 84836000, "ebitda": 150752000, "interest_expense": 3706000, "interest_income": null, "other_non_operating": null, "pretax_income": 62210000, "tax_provision": 7961000, "effective_tax_rate": null, "net_income": 49916000, "net_income_continuing_ops": 54249000, "net_income_to_common": 49916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207987000, "short_term_investments": null, "net_receivables": 277962000, "inventory": null, "other_current_assets": null, "total_current_assets": 588306000, "net_ppe": null, "goodwill": 410006000, "intangible_assets": 398578000, "goodwill_and_intangibles": 808584000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 889725000, "total_assets": 1478031000, "short_term_debt": null, "accounts_payable": 258809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663427000, "long_term_debt": 378609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421157000, "total_liabilities": 1084584000, "total_debt": 378609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247322000, "total_equity": 393447000, "shares_outstanding": 199415436, "operating_cash_flow": 117613000, "stock_based_compensation": 8607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 10525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79373000, "free_cash_flow": 126182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65916000", "ebitda": "150752000", "netIncome": "49916000", "grossProfit": "259164000", "depreciation": "None", "totalRevenue": "1847803000", "costOfRevenue": "1588639000", "interestIncome": "4601000", "incomeBeforeTax": "62210000", "interestExpense": "3706000", "operatingIncome": "64932000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7961000", "reportedCurrency": "USD", "netInterestIncome": "895000", "nonInterestIncome": "None", "operatingExpenses": "194232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1588639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84836000", "sellingGeneralAndAdministrative": "127885000", "netIncomeFromContinuingOperations": "54249000" }, "balance": { "goodwill": "410006000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1478031000", "longTermDebt": "378609000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "398578000", "reportedCurrency": "USD", "retainedEarnings": "-247322000", "totalLiabilities": "1084584000", "otherCurrentAssets": "3952000", "totalCurrentAssets": "588306000", "currentLongTermDebt": "6246000", "longTermInvestments": "3750000", "shortTermInvestments": "None", "currentNetReceivables": "277962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889725000", "currentAccountsPayable": "258809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "393447000", "capitalLeaseObligations": "37573000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "663427000", "otherNonCurrentLiabilities": "14534000", "totalNonCurrentLiabilities": "421157000", "cashAndShortTermInvestments": "207987000", "commonStockSharesOutstanding": "199415436", "intangibleAssetsExcludingGoodwill": "398578000", "cashAndCashEquivalentsAtCarryingValue": "207987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9591000", "profitLoss": "None", "dividendPayout": "10525000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117613000", "capitalExpenditures": "8569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79373000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:34.183331+00:00", "is_restated": false, "income_statement": { "revenue": 2100643000, "cost_of_revenue": 1990648000, "gross_profit": 109995000, "ebit": -49937000, "ebitda": 31895000, "pretax_income": -109639000, "tax_provision": 204000, "net_income": -109844000, "net_income_to_common": -109844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178016000, "total_current_assets": 635604000, "total_assets": 1585046000, "short_term_debt": null, "long_term_debt": 402629000, "total_debt": 402629000, "total_liabilities": 1194677000, "total_equity": 390369000, "shares_outstanding": 199415436, "goodwill_and_intangibles": 874931000 }, "cash_flow": { "operating_cash_flow": 50292000, "capital_expenditure": 14404000, "free_cash_flow": 64696000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125974, "ticker_id": 7249, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:34.183331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49937000", "ebitda": "31895000", "netIncome": "-109844000", "grossProfit": "109995000", "depreciation": "None", "totalRevenue": "2100643000", "costOfRevenue": "1990648000", "interestIncome": "1634000", "incomeBeforeTax": "-109639000", "interestExpense": "59702000", "operatingIncome": "-52889000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "204000", "reportedCurrency": "USD", "netInterestIncome": "-58068000", "nonInterestIncome": "None", "operatingExpenses": "162884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1990648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81832000", "sellingGeneralAndAdministrative": "95836000", "netIncomeFromContinuingOperations": "-109843000" }, "balance": { "goodwill": "410006000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1585046000", "longTermDebt": "402629000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "464925000", "reportedCurrency": "USD", "retainedEarnings": "-257246000", "totalLiabilities": "1194677000", "otherCurrentAssets": "2106000", "totalCurrentAssets": "635604000", "currentLongTermDebt": "5597000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "225357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949442000", "currentAccountsPayable": "436442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "390369000", "capitalLeaseObligations": "27997000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "761965000", "otherNonCurrentLiabilities": "7853000", "totalNonCurrentLiabilities": "432712000", "cashAndShortTermInvestments": "178016000", "commonStockSharesOutstanding": "199415436", "intangibleAssetsExcludingGoodwill": "464925000", "cashAndCashEquivalentsAtCarryingValue": "178016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109844000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50292000", "capitalExpenditures": "14404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34875000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2100643000, "cost_of_revenue": 1990648000, "gross_profit": 109995000, "research_and_development": null, "selling_general_admin": 95836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49937000, "depreciation_amortisation": 81832000, "ebitda": 31895000, "interest_expense": 59702000, "interest_income": null, "other_non_operating": null, "pretax_income": -109639000, "tax_provision": 204000, "effective_tax_rate": null, "net_income": -109844000, "net_income_continuing_ops": -109843000, "net_income_to_common": -109844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178016000, "short_term_investments": null, "net_receivables": 225357000, "inventory": null, "other_current_assets": null, "total_current_assets": 635604000, "net_ppe": null, "goodwill": 410006000, "intangible_assets": 464925000, "goodwill_and_intangibles": 874931000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 949442000, "total_assets": 1585046000, "short_term_debt": null, "accounts_payable": 436442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 761965000, "long_term_debt": 402629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432712000, "total_liabilities": 1194677000, "total_debt": 402629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257246000, "total_equity": 390369000, "shares_outstanding": 199415436, "operating_cash_flow": 50292000, "stock_based_compensation": 2375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34875000, "free_cash_flow": 64696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49937000", "ebitda": "31895000", "netIncome": "-109844000", "grossProfit": "109995000", "depreciation": "None", "totalRevenue": "2100643000", "costOfRevenue": "1990648000", "interestIncome": "1634000", "incomeBeforeTax": "-109639000", "interestExpense": "59702000", "operatingIncome": "-52889000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "204000", "reportedCurrency": "USD", "netInterestIncome": "-58068000", "nonInterestIncome": "None", "operatingExpenses": "162884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1990648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81832000", "sellingGeneralAndAdministrative": "95836000", "netIncomeFromContinuingOperations": "-109843000" }, "balance": { "goodwill": "410006000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1585046000", "longTermDebt": "402629000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "464925000", "reportedCurrency": "USD", "retainedEarnings": "-257246000", "totalLiabilities": "1194677000", "otherCurrentAssets": "2106000", "totalCurrentAssets": "635604000", "currentLongTermDebt": "5597000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "225357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949442000", "currentAccountsPayable": "436442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "390369000", "capitalLeaseObligations": "27997000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "761965000", "otherNonCurrentLiabilities": "7853000", "totalNonCurrentLiabilities": "432712000", "cashAndShortTermInvestments": "178016000", "commonStockSharesOutstanding": "199415436", "intangibleAssetsExcludingGoodwill": "464925000", "cashAndCashEquivalentsAtCarryingValue": "178016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109844000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50292000", "capitalExpenditures": "14404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34875000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:34.183331+00:00", "is_restated": false, "income_statement": { "revenue": 2318265000, "cost_of_revenue": 2220350000, "gross_profit": 97915000, "ebit": -82092000, "ebitda": 6172000, "pretax_income": -121752000, "tax_provision": 5000, "net_income": -121758000, "net_income_to_common": -121758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 199415436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83929000, "capital_expenditure": 27256000, "free_cash_flow": 111185000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125975, "ticker_id": 7249, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:34.183331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82092000", "ebitda": "6172000", "netIncome": "-121758000", "grossProfit": "97915000", "depreciation": "None", "totalRevenue": "2318265000", "costOfRevenue": "2220350000", "interestIncome": "202000", "incomeBeforeTax": "-121752000", "interestExpense": "39660000", "operatingIncome": "-82294000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-39458000", "nonInterestIncome": "None", "operatingExpenses": "180209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2220350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88264000", "sellingGeneralAndAdministrative": "101213000", "netIncomeFromContinuingOperations": "-121757000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "199415436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121758000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83929000", "capitalExpenditures": "27256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13132000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2318265000, "cost_of_revenue": 2220350000, "gross_profit": 97915000, "research_and_development": null, "selling_general_admin": 101213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82092000, "depreciation_amortisation": 88264000, "ebitda": 6172000, "interest_expense": 39660000, "interest_income": null, "other_non_operating": null, "pretax_income": -121752000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -121758000, "net_income_continuing_ops": -121757000, "net_income_to_common": -121758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 199415436, "operating_cash_flow": 83929000, "stock_based_compensation": 2443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13132000, "free_cash_flow": 111185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82092000", "ebitda": "6172000", "netIncome": "-121758000", "grossProfit": "97915000", "depreciation": "None", "totalRevenue": "2318265000", "costOfRevenue": "2220350000", "interestIncome": "202000", "incomeBeforeTax": "-121752000", "interestExpense": "39660000", "operatingIncome": "-82294000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-39458000", "nonInterestIncome": "None", "operatingExpenses": "180209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2220350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88264000", "sellingGeneralAndAdministrative": "101213000", "netIncomeFromContinuingOperations": "-121757000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "199415436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121758000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83929000", "capitalExpenditures": "27256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13132000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:34.183331+00:00", "is_restated": false, "income_statement": { "revenue": 676805000, "cost_of_revenue": 557732000, "gross_profit": 119073000, "ebit": -7181000, "ebitda": null, "pretax_income": -23248000, "tax_provision": null, "net_income": -23358000, "net_income_to_common": -23358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384911000, "total_current_assets": 946650000, "total_assets": 1956606000, "short_term_debt": null, "long_term_debt": 19703000, "total_debt": 19703000, "total_liabilities": 1145382000, "total_equity": 432520000, "shares_outstanding": 202476708, "goodwill_and_intangibles": 776546000 }, "cash_flow": { "operating_cash_flow": 14241000, "capital_expenditure": 10440000, "free_cash_flow": 24681000, "dividends_paid": 144845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125967, "ticker_id": 7249, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:34.183331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-23358000", "grossProfit": "119073000", "depreciation": "None", "totalRevenue": "676805000", "costOfRevenue": "557732000", "interestIncome": "1450000", "incomeBeforeTax": "-23248000", "interestExpense": "6897000", "operatingIncome": "-7181000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5447000", "nonInterestIncome": "None", "operatingExpenses": "683986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "557732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "111375000", "netIncomeFromContinuingOperations": "-27414000" }, "balance": { "goodwill": "429035000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1956606000", "longTermDebt": "19703000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "347511000", "reportedCurrency": "USD", "retainedEarnings": "-23358000", "totalLiabilities": "1145382000", "otherCurrentAssets": "5531000", "totalCurrentAssets": "946650000", "currentLongTermDebt": "6617000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1009956000", "currentAccountsPayable": "413186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "432520000", "capitalLeaseObligations": "54203000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "892271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253111000", "cashAndShortTermInvestments": "384911000", "commonStockSharesOutstanding": "202476708", "intangibleAssetsExcludingGoodwill": "347511000", "cashAndCashEquivalentsAtCarryingValue": "384911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23358000", "profitLoss": "None", "dividendPayout": "144845000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14241000", "capitalExpenditures": "10440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13766000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 676805000, "cost_of_revenue": 557732000, "gross_profit": 119073000, "research_and_development": null, "selling_general_admin": 111375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7181000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 6897000, "interest_income": null, "other_non_operating": null, "pretax_income": -23248000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23358000, "net_income_continuing_ops": -27414000, "net_income_to_common": -23358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384911000, "short_term_investments": null, "net_receivables": 285039000, "inventory": null, "other_current_assets": null, "total_current_assets": 946650000, "net_ppe": null, "goodwill": 429035000, "intangible_assets": 347511000, "goodwill_and_intangibles": 776546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1009956000, "total_assets": 1956606000, "short_term_debt": null, "accounts_payable": 413186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892271000, "long_term_debt": 19703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253111000, "total_liabilities": 1145382000, "total_debt": 19703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23358000, "total_equity": 432520000, "shares_outstanding": 202476708, "operating_cash_flow": 14241000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 144845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13766000, "free_cash_flow": 24681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-23358000", "grossProfit": "119073000", "depreciation": "None", "totalRevenue": "676805000", "costOfRevenue": "557732000", "interestIncome": "1450000", "incomeBeforeTax": "-23248000", "interestExpense": "6897000", "operatingIncome": "-7181000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5447000", "nonInterestIncome": "None", "operatingExpenses": "683986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "557732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "111375000", "netIncomeFromContinuingOperations": "-27414000" }, "balance": { "goodwill": "429035000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1956606000", "longTermDebt": "19703000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "347511000", "reportedCurrency": "USD", "retainedEarnings": "-23358000", "totalLiabilities": "1145382000", "otherCurrentAssets": "5531000", "totalCurrentAssets": "946650000", "currentLongTermDebt": "6617000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1009956000", "currentAccountsPayable": "413186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "432520000", "capitalLeaseObligations": "54203000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "892271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253111000", "cashAndShortTermInvestments": "384911000", "commonStockSharesOutstanding": "202476708", "intangibleAssetsExcludingGoodwill": "347511000", "cashAndCashEquivalentsAtCarryingValue": "384911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23358000", "profitLoss": "None", "dividendPayout": "144845000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14241000", "capitalExpenditures": "10440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13766000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:34.183331+00:00", "is_restated": false, "income_statement": { "revenue": 793630000, "cost_of_revenue": 649758000, "gross_profit": 143872000, "ebit": 45247000, "ebitda": null, "pretax_income": 1250000, "tax_provision": null, "net_income": 67417000, "net_income_to_common": 67417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394876000, "total_current_assets": 899285000, "total_assets": 1816272000, "short_term_debt": null, "long_term_debt": 413305000, "total_debt": 413305000, "total_liabilities": 1361047000, "total_equity": 452195000, "shares_outstanding": 199415436, "goodwill_and_intangibles": 791669000 }, "cash_flow": { "operating_cash_flow": 208993000, "capital_expenditure": 8248000, "free_cash_flow": 217241000, "dividends_paid": 4616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125968, "ticker_id": 7249, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:34.183331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "67417000", "grossProfit": "143872000", "depreciation": "None", "totalRevenue": "793630000", "costOfRevenue": "649758000", "interestIncome": "1252000", "incomeBeforeTax": "1250000", "interestExpense": "48317000", "operatingIncome": "45247000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-47065000", "nonInterestIncome": "None", "operatingExpenses": "748383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "649758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "83292000", "netIncomeFromContinuingOperations": "17432000" }, "balance": { "goodwill": "429279000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1816272000", "longTermDebt": "413305000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "362390000", "reportedCurrency": "USD", "retainedEarnings": "-98139000", "totalLiabilities": "1361047000", "otherCurrentAssets": "3898000", "totalCurrentAssets": "899285000", "currentLongTermDebt": "9024000", "longTermInvestments": "3750000", "shortTermInvestments": "None", "currentNetReceivables": "269044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916987000", "currentAccountsPayable": "422853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "452195000", "capitalLeaseObligations": "49537000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "892839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468208000", "cashAndShortTermInvestments": "394876000", "commonStockSharesOutstanding": "199415436", "intangibleAssetsExcludingGoodwill": "362390000", "cashAndCashEquivalentsAtCarryingValue": "394876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67417000", "profitLoss": "None", "dividendPayout": "4616000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208993000", "capitalExpenditures": "8248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13677000", "cashflowFromInvestment": "None", "stockBasedCompensation": "24455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 793630000, "cost_of_revenue": 649758000, "gross_profit": 143872000, "research_and_development": null, "selling_general_admin": 83292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45247000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 48317000, "interest_income": null, "other_non_operating": null, "pretax_income": 1250000, "tax_provision": null, "effective_tax_rate": null, "net_income": 67417000, "net_income_continuing_ops": 17432000, "net_income_to_common": 67417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394876000, "short_term_investments": null, "net_receivables": 269044000, "inventory": null, "other_current_assets": null, "total_current_assets": 899285000, "net_ppe": null, "goodwill": 429279000, "intangible_assets": 362390000, "goodwill_and_intangibles": 791669000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 916987000, "total_assets": 1816272000, "short_term_debt": null, "accounts_payable": 422853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892839000, "long_term_debt": 413305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 468208000, "total_liabilities": 1361047000, "total_debt": 413305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98139000, "total_equity": 452195000, "shares_outstanding": 199415436, "operating_cash_flow": 208993000, "stock_based_compensation": 24455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13677000, "free_cash_flow": 217241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "67417000", "grossProfit": "143872000", "depreciation": "None", "totalRevenue": "793630000", "costOfRevenue": "649758000", "interestIncome": "1252000", "incomeBeforeTax": "1250000", "interestExpense": "48317000", "operatingIncome": "45247000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-47065000", "nonInterestIncome": "None", "operatingExpenses": "748383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "649758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "83292000", "netIncomeFromContinuingOperations": "17432000" }, "balance": { "goodwill": "429279000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1816272000", "longTermDebt": "413305000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "362390000", "reportedCurrency": "USD", "retainedEarnings": "-98139000", "totalLiabilities": "1361047000", "otherCurrentAssets": "3898000", "totalCurrentAssets": "899285000", "currentLongTermDebt": "9024000", "longTermInvestments": "3750000", "shortTermInvestments": "None", "currentNetReceivables": "269044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916987000", "currentAccountsPayable": "422853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "452195000", "capitalLeaseObligations": "49537000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "892839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468208000", "cashAndShortTermInvestments": "394876000", "commonStockSharesOutstanding": "199415436", "intangibleAssetsExcludingGoodwill": "362390000", "cashAndCashEquivalentsAtCarryingValue": "394876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67417000", "profitLoss": "None", "dividendPayout": "4616000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208993000", "capitalExpenditures": "8248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13677000", "cashflowFromInvestment": "None", "stockBasedCompensation": "24455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:34.183331+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144436000, "total_current_assets": 770732000, "total_assets": 1784761000, "short_term_debt": 18135000, "long_term_debt": 23162000, "total_debt": 41297000, "total_liabilities": 1097493000, "total_equity": 442383000, "shares_outstanding": 112391460, "goodwill_and_intangibles": 805763000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125970, "ticker_id": 7249, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:34.183331+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "428040000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1784761000", "longTermDebt": "23162000", "shortTermDebt": "18135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "377723000", "reportedCurrency": "USD", "retainedEarnings": "-133674000", "totalLiabilities": "1097493000", "otherCurrentAssets": "96061000", "totalCurrentAssets": "770732000", "currentLongTermDebt": "6438000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "530235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014029000", "currentAccountsPayable": "330291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70542000", "totalShareholderEquity": "442383000", "capitalLeaseObligations": "40942000", "otherCurrentLiabilities": "171517000", "totalCurrentLiabilities": "862620000", "otherNonCurrentLiabilities": "11071000", "totalNonCurrentLiabilities": "234873000", "cashAndShortTermInvestments": "144436000", "commonStockSharesOutstanding": "112391460", "intangibleAssetsExcludingGoodwill": "377723000", "cashAndCashEquivalentsAtCarryingValue": "144436000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144436000, "short_term_investments": null, "net_receivables": 530235000, "inventory": null, "other_current_assets": null, "total_current_assets": 770732000, "net_ppe": null, "goodwill": 428040000, "intangible_assets": 377723000, "goodwill_and_intangibles": 805763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1014029000, "total_assets": 1784761000, "short_term_debt": 18135000, "accounts_payable": 330291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 862620000, "long_term_debt": 23162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234873000, "total_liabilities": 1097493000, "total_debt": 41297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133674000, "total_equity": 442383000, "shares_outstanding": 112391460, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "428040000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1784761000", "longTermDebt": "23162000", "shortTermDebt": "18135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "377723000", "reportedCurrency": "USD", "retainedEarnings": "-133674000", "totalLiabilities": "1097493000", "otherCurrentAssets": "96061000", "totalCurrentAssets": "770732000", "currentLongTermDebt": "6438000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "530235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014029000", "currentAccountsPayable": "330291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70542000", "totalShareholderEquity": "442383000", "capitalLeaseObligations": "40942000", "otherCurrentLiabilities": "171517000", "totalCurrentLiabilities": "862620000", "otherNonCurrentLiabilities": "11071000", "totalNonCurrentLiabilities": "234873000", "cashAndShortTermInvestments": "144436000", "commonStockSharesOutstanding": "112391460", "intangibleAssetsExcludingGoodwill": "377723000", "cashAndCashEquivalentsAtCarryingValue": "144436000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:34.183331+00:00", "is_restated": false, "income_statement": { "revenue": 407847000, "cost_of_revenue": 348748000, "gross_profit": 59099000, "ebit": 9261000, "ebitda": null, "pretax_income": -240000, "tax_provision": null, "net_income": -714000, "net_income_to_common": -714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20175000, "capital_expenditure": 2778000, "free_cash_flow": 22953000, "dividends_paid": 47844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125971, "ticker_id": 7249, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:34.183331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-714000", "grossProfit": "59099000", "depreciation": "None", "totalRevenue": "407847000", "costOfRevenue": "348748000", "interestIncome": "3272000", "incomeBeforeTax": "-240000", "interestExpense": "12691000", "operatingIncome": "9261000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9419000", "nonInterestIncome": "None", "operatingExpenses": "398586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "36070000", "netIncomeFromContinuingOperations": "-502000" }, "cashflow": { "netIncome": "-714000", "profitLoss": "None", "dividendPayout": "47844000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20175000", "capitalExpenditures": "2778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5602000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 407847000, "cost_of_revenue": 348748000, "gross_profit": 59099000, "research_and_development": null, "selling_general_admin": 36070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9261000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 12691000, "interest_income": null, "other_non_operating": null, "pretax_income": -240000, "tax_provision": null, "effective_tax_rate": null, "net_income": -714000, "net_income_continuing_ops": -502000, "net_income_to_common": -714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 20175000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 47844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5602000, "free_cash_flow": 22953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-714000", "grossProfit": "59099000", "depreciation": "None", "totalRevenue": "407847000", "costOfRevenue": "348748000", "interestIncome": "3272000", "incomeBeforeTax": "-240000", "interestExpense": "12691000", "operatingIncome": "9261000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9419000", "nonInterestIncome": "None", "operatingExpenses": "398586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "36070000", "netIncomeFromContinuingOperations": "-502000" }, "cashflow": { "netIncome": "-714000", "profitLoss": "None", "dividendPayout": "47844000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20175000", "capitalExpenditures": "2778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5602000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:34.183331+00:00", "is_restated": false, "income_statement": { "revenue": 440949000, "cost_of_revenue": 359449000, "gross_profit": 81500000, "ebit": 23119000, "ebitda": 45282000, "pretax_income": 61074000, "tax_provision": 6964000, "net_income": 49775000, "net_income_to_common": 49775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207987000, "total_current_assets": 588306000, "total_assets": 1478031000, "short_term_debt": 15805000, "long_term_debt": 378609000, "total_debt": 394414000, "total_liabilities": 1084584000, "total_equity": 390937000, "shares_outstanding": 199415436, "goodwill_and_intangibles": 808584000 }, "cash_flow": { "operating_cash_flow": 148932000, "capital_expenditure": 3105000, "free_cash_flow": 152037000, "dividends_paid": 4571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125972, "ticker_id": 7249, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:34.183331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23119000", "ebitda": "45282000", "netIncome": "49775000", "grossProfit": "81500000", "depreciation": "None", "totalRevenue": "440949000", "costOfRevenue": "359449000", "interestIncome": "2645000", "incomeBeforeTax": "61074000", "interestExpense": "37955000", "operatingIncome": "24776000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6964000", "reportedCurrency": "USD", "netInterestIncome": "40600000", "nonInterestIncome": "None", "operatingExpenses": "56724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22163000", "sellingGeneralAndAdministrative": "40355000", "netIncomeFromContinuingOperations": "54110000" }, "balance": { "goodwill": "410006000", "inventory": "None", "commonStock": "638259000", "currentDebt": "None", "investments": "None", "totalAssets": "1478031000", "longTermDebt": "378609000", "shortTermDebt": "15805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "398578000", "reportedCurrency": "USD", "retainedEarnings": "-247322000", "totalLiabilities": "1084584000", "otherCurrentAssets": "42968000", "totalCurrentAssets": "588306000", "currentLongTermDebt": "6246000", "longTermInvestments": "3750000", "shortTermInvestments": "None", "currentNetReceivables": "337351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889725000", "currentAccountsPayable": "258809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422428000", "totalShareholderEquity": "390937000", "capitalLeaseObligations": "37573000", "otherCurrentLiabilities": "147813000", "totalCurrentLiabilities": "663427000", "otherNonCurrentLiabilities": "14534000", "totalNonCurrentLiabilities": "421157000", "cashAndShortTermInvestments": "207987000", "commonStockSharesOutstanding": "199415436", "intangibleAssetsExcludingGoodwill": "398578000", "cashAndCashEquivalentsAtCarryingValue": "207987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9785000", "profitLoss": "None", "dividendPayout": "4571000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148932000", "capitalExpenditures": "3105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35258000", "cashflowFromInvestment": "-3105000", "stockBasedCompensation": "2722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440949000, "cost_of_revenue": 359449000, "gross_profit": 81500000, "research_and_development": null, "selling_general_admin": 40355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23119000, "depreciation_amortisation": 22163000, "ebitda": 45282000, "interest_expense": 37955000, "interest_income": null, "other_non_operating": null, "pretax_income": 61074000, "tax_provision": 6964000, "effective_tax_rate": null, "net_income": 49775000, "net_income_continuing_ops": 54110000, "net_income_to_common": 49775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207987000, "short_term_investments": null, "net_receivables": 337351000, "inventory": null, "other_current_assets": null, "total_current_assets": 588306000, "net_ppe": null, "goodwill": 410006000, "intangible_assets": 398578000, "goodwill_and_intangibles": 808584000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 889725000, "total_assets": 1478031000, "short_term_debt": 15805000, "accounts_payable": 258809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663427000, "long_term_debt": 378609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421157000, "total_liabilities": 1084584000, "total_debt": 394414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247322000, "total_equity": 390937000, "shares_outstanding": 199415436, "operating_cash_flow": 148932000, "stock_based_compensation": 2722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3105000, "dividends_paid": 4571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35258000, "free_cash_flow": 152037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23119000", "ebitda": "45282000", "netIncome": "49775000", "grossProfit": "81500000", "depreciation": "None", "totalRevenue": "440949000", "costOfRevenue": "359449000", "interestIncome": "2645000", "incomeBeforeTax": "61074000", "interestExpense": "37955000", "operatingIncome": "24776000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6964000", "reportedCurrency": "USD", "netInterestIncome": "40600000", "nonInterestIncome": "None", "operatingExpenses": "56724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22163000", "sellingGeneralAndAdministrative": "40355000", "netIncomeFromContinuingOperations": "54110000" }, "balance": { "goodwill": "410006000", "inventory": "None", "commonStock": "638259000", "currentDebt": "None", "investments": "None", "totalAssets": "1478031000", "longTermDebt": "378609000", "shortTermDebt": "15805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "398578000", "reportedCurrency": "USD", "retainedEarnings": "-247322000", "totalLiabilities": "1084584000", "otherCurrentAssets": "42968000", "totalCurrentAssets": "588306000", "currentLongTermDebt": "6246000", "longTermInvestments": "3750000", "shortTermInvestments": "None", "currentNetReceivables": "337351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889725000", "currentAccountsPayable": "258809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422428000", "totalShareholderEquity": "390937000", "capitalLeaseObligations": "37573000", "otherCurrentLiabilities": "147813000", "totalCurrentLiabilities": "663427000", "otherNonCurrentLiabilities": "14534000", "totalNonCurrentLiabilities": "421157000", "cashAndShortTermInvestments": "207987000", "commonStockSharesOutstanding": "199415436", "intangibleAssetsExcludingGoodwill": "398578000", "cashAndCashEquivalentsAtCarryingValue": "207987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9785000", "profitLoss": "None", "dividendPayout": "4571000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148932000", "capitalExpenditures": "3105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35258000", "cashflowFromInvestment": "-3105000", "stockBasedCompensation": "2722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }