{ "ticker": { "uuid": "1367e339-9963-4ff3-980b-4a143d350aee", "symbol": "SPMLINFRA", "name": "SPML Infra Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/1367e339-9963-4ff3-980b-4a143d350aee/", "api_url": "https://sharemaestro.com/factors/api/tickers/1367e339-9963-4ff3-980b-4a143d350aee/" }, "ticker_metadata": { "id": 17609, "uuid": "1367e339-9963-4ff3-980b-4a143d350aee", "symbol": "SPMLINFRA", "name": "SPML Infra Limited", "asset_type": "equity", "market_cap": 17467828224, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "SPML Infra Limited operates as an infrastructure development company in India. The company undertakes water supply and bulk water transmission, wastewater and sanitation, and power distribution and rural electrification projects; constructs pumping stations and water reservoir; and offers metering and billing solutions, and battery energy storage systems, as well as provides services in various areas, including construction of dams, canals, lift irrigation, and micro irrigation. It also undertakes power generation, transmission, and distribution projects, including the construction of hydro, solar, wind, gas turbine, and thermal power plants; and offers rural electrification, and integrated and smart energy management solutions. In addition, the company develops roads, bridges, flyovers, highways, industrial infrastructure, tunnels, special economic zones, industrial/business/technology parks, airports, bus terminals, automated car parking facilities, and toll express roads. Further, it provides municipal solid waste management solutions, such as collection, segregation, transportation, and safe disposal, as well as sewer rehabilitation solutions. Additionally, it develops an integrated management information system for metering, billing, CRM, network analysis, demand forecasting and management, asset and inventory management, business intelligence, and operation and maintenance of the entire network. The company was formerly known as Subhash Projects and Marketing Limited and changed its name to SPML Infra Limited in April 2010. SPML Infra Limited was incorporated in 1981 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1367e339-9963-4ff3-980b-4a143d350aee", "symbol": "SPMLINFRA", "name": "SPML Infra Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/1367e339-9963-4ff3-980b-4a143d350aee/", "api_url": "https://sharemaestro.com/factors/api/tickers/1367e339-9963-4ff3-980b-4a143d350aee/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.54, "value": 0.61, "quality": 0.03, "momentum": 0.77, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 197, "market_cap": 15527802995, "pe_ratio": 20.7938, "earnings_yield": 0.0481, "ebitda_to_ev": 0.06, "shareholder_yield": -0.045, "roe": 0.0788, "piotroski_f_score": 4, "momentum_12_1": 0.1432, "volatility_252d": 0.4723 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:39.608203+00:00", "batch_id": "" }, "size": { "price_close": 197, "market_cap": 15527802995, "market_cap_usd": 15527802995, "enterprise_value": 18472857995, "shares_outstanding": 78821335, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.7938, "pb_ratio": 1.6377, "ptbv_ratio": 1.6377, "ps_ratio": 1.7973, "pcf_ratio": null, "pfcf_ratio": -8.6768, "ev_ebitda": 16.6631, "ev_ebit": 31.1745, "ev_sales": 2.1382, "ev_fcf": -10.3224, "earnings_yield": 0.0481, "fcf_yield": -0.0969, "price_to_sales": 1.7973, "price_to_book": 1.6377, "price_to_cashflow": null, "ebitda_to_ev": 0.06, "sales_yield": 0.4677 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.045, "shareholder_yield": -0.045, "debt_paydown_yield": null, "total_yield": -0.045 }, "quality": { "gross_margin": 0.1693, "operating_margin": 0.0686, "net_margin": 0.0864, "ebitda_margin": 0.1283, "fcf_margin": -0.2071, "roe": 0.0788, "roa": 0.0325, "roic": 0.0358, "roc_greenblatt": null, "asset_turnover": 0.3762, "cash_conversion": -2.3965, "accruals_ratio": 0.0815, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3725, "revenue_stability_5y": 0.2172, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0637, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.6565, "debt_to_assets": 0.1559, "interest_coverage": 1.7432, "current_ratio": 1.6963, "quick_ratio": 1.6963, "net_debt": 2945055000, "local_beta": 1.4523, "volatility_252d": 0.4723, "volatility_60d": 1.0059, "max_drawdown_12m": -0.4526, "risk_adjusted_momentum": 0.3032 }, "growth": { "revenue_growth_1y": 0.1176, "revenue_growth_3y_cagr": 0.0054, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4131, "eps_growth_3y_cagr": 4.7598, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1168, "revenue_growth": 0.1176, "earnings_growth": 0.4131 }, "momentum": { "price_return_1m": -0.0979, "price_return_3m": 0.1404, "price_return_6m": 0.0523, "price_return_9m": -0.3263, "price_return_12m": 0.0313, "price_return_12m_ex1m": 0.1432, "momentum_6m": 0.0523, "momentum_12m": 0.0313, "momentum_12_1": 0.1432, "distance_from_52w_high": -0.3263, "distance_from_52w_low": 0.2307, "relative_strength": 0.139 }, "raw_ttm": { "revenue_ttm": 8639424000, "gross_profit_ttm": 1462254000, "ebit_ttm": 592564000, "ebitda_ttm": 1108611000, "net_income_ttm": 746753000, "eps_diluted_ttm": 9.474, "operating_cash_flow_ttm": -1125321000, "capital_expenditure_ttm": -664263000, "fcf_ttm": -1789584000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 698877000, "interest_expense_ttm": 339927000, "cash_and_equivalents": 635632000, "total_current_assets": 13280549000, "total_current_liabilities": 7828964000, "net_ppe": null, "total_assets": 22962493000, "total_debt": 3580687000, "total_equity": 9481647000, "net_working_capital": 5228496000, "book_value_per_share": 120.2929, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 120.2929 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 37, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 55, "rank_ev_ebit": 68, "rank_earnings_yield": 37, "rank_fcf_yield": 91, "rank_dividend_yield": 62, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 66, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 90, "rank_fcf_margin": 87, "rank_piotroski": 68, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 35 }, "composites": { "value_composite": 39, "quality_composite": 97, "momentum_composite": 23, "growth_composite": 26, "yield_composite": 90, "svqf_composite": 28, "vc1_composite": 32, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.1353, "os_score": 0.54, "value_percentile": 0.61, "quality_percentile": 0.03, "momentum_percentile": 0.77, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7021, "ticker_id": 17609, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:39.608203+00:00", "batch_id": "", "os_score_delta": null, "price_close": 197, "market_cap": 15527802995, "market_cap_usd": 15527802995, "enterprise_value": 18472857995, "shares_outstanding": 78821335, "fx_rate_to_usd": null, "pe_ratio": 20.79376045, "pb_ratio": 1.63766938, "ptbv_ratio": 1.63766938, "ps_ratio": 1.79731924, "pcf_ratio": null, "pfcf_ratio": -8.67676678, "ev_ebitda": 16.66306576, "ev_ebit": 31.17445203, "ev_sales": 2.13820481, "ev_fcf": -10.32243136, "earnings_yield": 0.04809135, "fcf_yield": -0.0968764, "dividend_yield": 0, "buyback_yield": -0.04500811, "shareholder_yield": -0.04500811, "debt_paydown_yield": null, "total_yield": -0.04500811, "gross_margin": 0.16925364, "operating_margin": 0.06858837, "net_margin": 0.08643551, "ebitda_margin": 0.12832001, "fcf_margin": -0.20714159, "roe": 0.07875773, "roa": 0.03252055, "roic": 0.03576355, "roc_greenblatt": null, "asset_turnover": 0.37624068, "cash_conversion": -2.39648719, "accruals_ratio": 0.08152747, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.65652695, "debt_to_assets": 0.15593633, "interest_coverage": 1.74320957, "current_ratio": 1.69633543, "quick_ratio": 1.69633543, "net_debt": 2945055000, "revenue_growth_1y": 0.11763006, "revenue_growth_3y_cagr": 0.00537076, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.41311806, "eps_growth_3y_cagr": 4.75980093, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11680722, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.37251, "revenue_stability_5y": 0.217187, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09786141, "price_return_3m": 0.14037627, "price_return_6m": 0.05229418, "price_return_9m": -0.32626538, "price_return_12m": 0.0313056, "price_return_12m_ex1m": 0.14317867, "distance_from_52w_high": -0.32626538, "distance_from_52w_low": 0.23071151, "relative_strength": 0.13898534, "local_beta": 1.4523, "volatility_252d": 0.472255, "volatility_60d": 1.005889, "max_drawdown_12m": -0.45256494, "revenue_ttm": 8639424000, "gross_profit_ttm": 1462254000, "ebit_ttm": 592564000, "ebitda_ttm": 1108611000, "net_income_ttm": 746753000, "eps_diluted_ttm": 9.47399584, "operating_cash_flow_ttm": -1125321000, "capital_expenditure_ttm": -664263000, "fcf_ttm": -1789584000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 698877000, "interest_expense_ttm": 339927000, "cash_and_equivalents": 635632000, "total_current_assets": 13280549000, "total_current_liabilities": 7828964000, "net_ppe": null, "total_assets": 22962493000, "total_debt": 3580687000, "total_equity": 9481647000, "net_working_capital": 5228496000, "book_value_per_share": 120.29290039, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 120.29290039, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 37, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 55, "rank_ev_ebit": 68, "rank_earnings_yield": 37, "rank_fcf_yield": 91, "rank_dividend_yield": 62, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 66, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 90, "rank_fcf_margin": 87, "rank_piotroski": 68, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 35, "value_composite": 39, "quality_composite": 97, "momentum_composite": 23, "growth_composite": 26, "yield_composite": 90, "svqf_composite": 28, "vc1_composite": 32, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 197, "os": 0.54, "value": 0.61, "quality": 0.03, "momentum": 0.77, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 20.7938, "earnings_yield": 0.0481, "shareholder_yield": -0.045, "roe": 0.0788, "momentum_12_1": 0.1432, "complete_fields": { "id": 7021, "ticker_id": 17609, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:39.608203+00:00", "batch_id": "", "os_score_delta": null, "price_close": 197, "market_cap": 15527802995, "market_cap_usd": 15527802995, "enterprise_value": 18472857995, "shares_outstanding": 78821335, "fx_rate_to_usd": null, "pe_ratio": 20.79376045, "pb_ratio": 1.63766938, "ptbv_ratio": 1.63766938, "ps_ratio": 1.79731924, "pcf_ratio": null, "pfcf_ratio": -8.67676678, "ev_ebitda": 16.66306576, "ev_ebit": 31.17445203, "ev_sales": 2.13820481, "ev_fcf": -10.32243136, "earnings_yield": 0.04809135, "fcf_yield": -0.0968764, "dividend_yield": 0, "buyback_yield": -0.04500811, "shareholder_yield": -0.04500811, "debt_paydown_yield": null, "total_yield": -0.04500811, "gross_margin": 0.16925364, "operating_margin": 0.06858837, "net_margin": 0.08643551, "ebitda_margin": 0.12832001, "fcf_margin": -0.20714159, "roe": 0.07875773, "roa": 0.03252055, "roic": 0.03576355, "roc_greenblatt": null, "asset_turnover": 0.37624068, "cash_conversion": -2.39648719, "accruals_ratio": 0.08152747, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.65652695, "debt_to_assets": 0.15593633, "interest_coverage": 1.74320957, "current_ratio": 1.69633543, "quick_ratio": 1.69633543, "net_debt": 2945055000, "revenue_growth_1y": 0.11763006, "revenue_growth_3y_cagr": 0.00537076, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.41311806, "eps_growth_3y_cagr": 4.75980093, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11680722, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.37251, "revenue_stability_5y": 0.217187, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09786141, "price_return_3m": 0.14037627, "price_return_6m": 0.05229418, "price_return_9m": -0.32626538, "price_return_12m": 0.0313056, "price_return_12m_ex1m": 0.14317867, "distance_from_52w_high": -0.32626538, "distance_from_52w_low": 0.23071151, "relative_strength": 0.13898534, "local_beta": 1.4523, "volatility_252d": 0.472255, "volatility_60d": 1.005889, "max_drawdown_12m": -0.45256494, "revenue_ttm": 8639424000, "gross_profit_ttm": 1462254000, "ebit_ttm": 592564000, "ebitda_ttm": 1108611000, "net_income_ttm": 746753000, "eps_diluted_ttm": 9.47399584, "operating_cash_flow_ttm": -1125321000, "capital_expenditure_ttm": -664263000, "fcf_ttm": -1789584000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 698877000, "interest_expense_ttm": 339927000, "cash_and_equivalents": 635632000, "total_current_assets": 13280549000, "total_current_liabilities": 7828964000, "net_ppe": null, "total_assets": 22962493000, "total_debt": 3580687000, "total_equity": 9481647000, "net_working_capital": 5228496000, "book_value_per_share": 120.29290039, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 120.29290039, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 37, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 55, "rank_ev_ebit": 68, "rank_earnings_yield": 37, "rank_fcf_yield": 91, "rank_dividend_yield": 62, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 66, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 90, "rank_fcf_margin": 87, "rank_piotroski": 68, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 35, "value_composite": 39, "quality_composite": 97, "momentum_composite": 23, "growth_composite": 26, "yield_composite": 90, "svqf_composite": 28, "vc1_composite": 32, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "income_statement": { "revenue": 8684607000, "cost_of_revenue": 7177170000, "gross_profit": 1507437000, "ebit": 637749000, "ebitda": 847927000, "pretax_income": null, "tax_provision": null, "net_income": 746753000, "net_income_to_common": 746753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635632000, "total_current_assets": 13280549000, "total_assets": 22962493000, "short_term_debt": 412543000, "long_term_debt": 3051503000, "total_debt": 3580687000, "total_liabilities": null, "total_equity": 9481647000, "shares_outstanding": 78821335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1125321000, "capital_expenditure": -664263000, "free_cash_flow": -1789584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 698877000, "net_debt_issued": null }, "complete_fields": { "id": 379629, "ticker_id": 17609, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "847927000", "netIncome": "746753000", "grossProfit": "1507437000", "totalRevenue": "8684607000", "costOfRevenue": "7177170000", "interestExpense": "79241000", "operatingIncome": "637749000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21932000" }, "balance": { "totalDebt": "3580687000", "totalAssets": "22962493000", "longTermDebt": "3051503000", "shortTermDebt": "412543000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "78821335", "totalCurrentAssets": "13280549000", "totalShareholderEquity": "9481647000", "totalCurrentLiabilities": "7828964000", "cashAndShortTermInvestments": "635632000" }, "cashflow": { "freeCashFlow": "-1789584000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "698877000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1125321000", "repurchaseOfStock": null, "capitalExpenditures": "-664263000" } }, "revenue": 8684607000, "cost_of_revenue": 7177170000, "gross_profit": 1507437000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 637749000, "depreciation_amortisation": 21932000, "ebitda": 847927000, "interest_expense": 79241000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 746753000, "net_income_continuing_ops": null, "net_income_to_common": 746753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 635632000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13280549000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22962493000, "short_term_debt": 412543000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7828964000, "long_term_debt": 3051503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3580687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9481647000, "shares_outstanding": 78821335, "operating_cash_flow": -1125321000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -664263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 698877000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1789584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "847927000", "netIncome": "746753000", "grossProfit": "1507437000", "totalRevenue": "8684607000", "costOfRevenue": "7177170000", "interestExpense": "79241000", "operatingIncome": "637749000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21932000" }, "balance": { "totalDebt": "3580687000", "totalAssets": "22962493000", "longTermDebt": "3051503000", "shortTermDebt": "412543000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "78821335", "totalCurrentAssets": "13280549000", "totalShareholderEquity": "9481647000", "totalCurrentLiabilities": "7828964000", "cashAndShortTermInvestments": "635632000" }, "cashflow": { "freeCashFlow": "-1789584000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "698877000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1125321000", "repurchaseOfStock": null, "capitalExpenditures": "-664263000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "income_statement": { "revenue": 7770556000, "cost_of_revenue": 6625455000, "gross_profit": 1145101000, "ebit": 482302000, "ebitda": 615761000, "pretax_income": null, "tax_provision": null, "net_income": 479361000, "net_income_to_common": 479361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1294400000, "total_current_assets": 10695769000, "total_assets": 19667720000, "short_term_debt": 665526000, "long_term_debt": 4579144000, "total_debt": 5244670000, "total_liabilities": null, "total_equity": 7701401000, "shares_outstanding": 71500315, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -718676000, "capital_expenditure": -5738000, "free_cash_flow": -724414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2061282000, "net_debt_issued": null }, "complete_fields": { "id": 379634, "ticker_id": 17609, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "615761000", "netIncome": "479361000", "grossProfit": "1145101000", "totalRevenue": "7770556000", "costOfRevenue": "6625455000", "interestExpense": "41607000", "operatingIncome": "482302000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9070000" }, "balance": { "totalDebt": "5244670000", "totalAssets": "19667720000", "longTermDebt": "4579144000", "shortTermDebt": "665526000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "71500315", "totalCurrentAssets": "10695769000", "totalShareholderEquity": "7701401000", "totalCurrentLiabilities": "5849624000", "cashAndShortTermInvestments": "1294400000" }, "cashflow": { "freeCashFlow": "-724414000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2061282000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-718676000", "repurchaseOfStock": null, "capitalExpenditures": "-5738000" } }, "revenue": 7770556000, "cost_of_revenue": 6625455000, "gross_profit": 1145101000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 482302000, "depreciation_amortisation": 9070000, "ebitda": 615761000, "interest_expense": 41607000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 479361000, "net_income_continuing_ops": null, "net_income_to_common": 479361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1294400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10695769000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19667720000, "short_term_debt": 665526000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5849624000, "long_term_debt": 4579144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5244670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7701401000, "shares_outstanding": 71500315, "operating_cash_flow": -718676000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2061282000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -724414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "615761000", "netIncome": "479361000", "grossProfit": "1145101000", "totalRevenue": "7770556000", "costOfRevenue": "6625455000", "interestExpense": "41607000", "operatingIncome": "482302000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9070000" }, "balance": { "totalDebt": "5244670000", "totalAssets": "19667720000", "longTermDebt": "4579144000", "shortTermDebt": "665526000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "71500315", "totalCurrentAssets": "10695769000", "totalShareholderEquity": "7701401000", "totalCurrentLiabilities": "5849624000", "cashAndShortTermInvestments": "1294400000" }, "cashflow": { "freeCashFlow": "-724414000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2061282000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-718676000", "repurchaseOfStock": null, "capitalExpenditures": "-5738000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "income_statement": { "revenue": 12304229000, "cost_of_revenue": 10195811000, "gross_profit": 2108418000, "ebit": 777042000, "ebitda": 590573000, "pretax_income": null, "tax_provision": null, "net_income": -69699000, "net_income_to_common": -69699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2280774000, "total_current_assets": 10338523000, "total_assets": 18918115000, "short_term_debt": 2924975000, "long_term_debt": 5189783000, "total_debt": 8117408000, "total_liabilities": null, "total_equity": 4602789000, "shares_outstanding": 48977926, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5944938000, "capital_expenditure": -667742000, "free_cash_flow": 5277196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 379637, "ticker_id": 17609, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "590573000", "netIncome": "-69699000", "grossProfit": "2108418000", "totalRevenue": "12304229000", "costOfRevenue": "10195811000", "interestExpense": "569171000", "operatingIncome": "777042000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23678000" }, "balance": { "totalDebt": "8117408000", "totalAssets": "18918115000", "longTermDebt": "5189783000", "shortTermDebt": "2924975000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "48977926", "totalCurrentAssets": "10338523000", "totalShareholderEquity": "4602789000", "totalCurrentLiabilities": "7018370000", "cashAndShortTermInvestments": "2280774000" }, "cashflow": { "freeCashFlow": "5277196000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5944938000", "repurchaseOfStock": null, "capitalExpenditures": "-667742000" } }, "revenue": 12304229000, "cost_of_revenue": 10195811000, "gross_profit": 2108418000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 777042000, "depreciation_amortisation": 23678000, "ebitda": 590573000, "interest_expense": 569171000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -69699000, "net_income_continuing_ops": null, "net_income_to_common": -69699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2280774000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10338523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18918115000, "short_term_debt": 2924975000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7018370000, "long_term_debt": 5189783000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8117408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4602789000, "shares_outstanding": 48977926, "operating_cash_flow": 5944938000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -667742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5277196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "590573000", "netIncome": "-69699000", "grossProfit": "2108418000", "totalRevenue": "12304229000", "costOfRevenue": "10195811000", "interestExpense": "569171000", "operatingIncome": "777042000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23678000" }, "balance": { "totalDebt": "8117408000", "totalAssets": "18918115000", "longTermDebt": "5189783000", "shortTermDebt": "2924975000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "48977926", "totalCurrentAssets": "10338523000", "totalShareholderEquity": "4602789000", "totalCurrentLiabilities": "7018370000", "cashAndShortTermInvestments": "2280774000" }, "cashflow": { "freeCashFlow": "5277196000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5944938000", "repurchaseOfStock": null, "capitalExpenditures": "-667742000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "income_statement": { "revenue": 8546168000, "cost_of_revenue": 7700330000, "gross_profit": 845838000, "ebit": 87294000, "ebitda": 563732000, "pretax_income": null, "tax_provision": null, "net_income": 3908000, "net_income_to_common": 3908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200650000, "total_current_assets": 16978583000, "total_assets": 27926338000, "short_term_debt": 11172994000, "long_term_debt": 6359303000, "total_debt": 17536733000, "total_liabilities": null, "total_equity": 3424693000, "shares_outstanding": 45422996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 200359000, "capital_expenditure": -5046000, "free_cash_flow": 195313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379638, "ticker_id": 17609, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "563732000", "netIncome": "3908000", "grossProfit": "845838000", "totalRevenue": "8546168000", "costOfRevenue": "7700330000", "interestExpense": "502559000", "operatingIncome": "87294000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31916000" }, "balance": { "totalDebt": "17536733000", "totalAssets": "27926338000", "longTermDebt": "6359303000", "shortTermDebt": "11172994000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "45422996", "totalCurrentAssets": "16978583000", "totalShareholderEquity": "3424693000", "totalCurrentLiabilities": "16147170000", "cashAndShortTermInvestments": "200650000" }, "cashflow": { "freeCashFlow": "195313000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "200359000", "repurchaseOfStock": null, "capitalExpenditures": "-5046000" } }, "revenue": 8546168000, "cost_of_revenue": 7700330000, "gross_profit": 845838000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87294000, "depreciation_amortisation": 31916000, "ebitda": 563732000, "interest_expense": 502559000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3908000, "net_income_continuing_ops": null, "net_income_to_common": 3908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200650000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16978583000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27926338000, "short_term_debt": 11172994000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16147170000, "long_term_debt": 6359303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17536733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3424693000, "shares_outstanding": 45422996, "operating_cash_flow": 200359000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 195313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "563732000", "netIncome": "3908000", "grossProfit": "845838000", "totalRevenue": "8546168000", "costOfRevenue": "7700330000", "interestExpense": "502559000", "operatingIncome": "87294000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31916000" }, "balance": { "totalDebt": "17536733000", "totalAssets": "27926338000", "longTermDebt": "6359303000", "shortTermDebt": "11172994000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "45422996", "totalCurrentAssets": "16978583000", "totalShareholderEquity": "3424693000", "totalCurrentLiabilities": "16147170000", "cashAndShortTermInvestments": "200650000" }, "cashflow": { "freeCashFlow": "195313000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "200359000", "repurchaseOfStock": null, "capitalExpenditures": "-5046000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 346043000, "net_debt_issued": null }, "complete_fields": { "id": 379639, "ticker_id": 17609, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "346043000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 346043000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "346043000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "income_statement": { "revenue": 2905074000, "cost_of_revenue": 2392483000, "gross_profit": 512591000, "ebit": 192647000, "ebitda": 234575000, "pretax_income": null, "tax_provision": null, "net_income": 271792000, "net_income_to_common": 271792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635632000, "total_current_assets": 13280549000, "total_assets": 22962493000, "short_term_debt": 412543000, "long_term_debt": 3051503000, "total_debt": 3580687000, "total_liabilities": null, "total_equity": 9481647000, "shares_outstanding": 78821335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379628, "ticker_id": 17609, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "234575000", "netIncome": "271792000", "grossProfit": "512591000", "totalRevenue": "2905074000", "costOfRevenue": "2392483000", "interestExpense": "16904000", "operatingIncome": "192647000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13575000" }, "balance": { "totalDebt": "3580687000", "totalAssets": "22962493000", "longTermDebt": "3051503000", "shortTermDebt": "412543000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "78821335", "totalCurrentAssets": "13280549000", "totalShareholderEquity": "9481647000", "totalCurrentLiabilities": "7828964000", "cashAndShortTermInvestments": "635632000" } }, "revenue": 2905074000, "cost_of_revenue": 2392483000, "gross_profit": 512591000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192647000, "depreciation_amortisation": 13575000, "ebitda": 234575000, "interest_expense": 16904000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 271792000, "net_income_continuing_ops": null, "net_income_to_common": 271792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 635632000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13280549000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22962493000, "short_term_debt": 412543000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7828964000, "long_term_debt": 3051503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3580687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9481647000, "shares_outstanding": 78821335, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "234575000", "netIncome": "271792000", "grossProfit": "512591000", "totalRevenue": "2905074000", "costOfRevenue": "2392483000", "interestExpense": "16904000", "operatingIncome": "192647000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13575000" }, "balance": { "totalDebt": "3580687000", "totalAssets": "22962493000", "longTermDebt": "3051503000", "shortTermDebt": "412543000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "78821335", "totalCurrentAssets": "13280549000", "totalShareholderEquity": "9481647000", "totalCurrentLiabilities": "7828964000", "cashAndShortTermInvestments": "635632000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "income_statement": { "revenue": 2297611000, "cost_of_revenue": 1866556000, "gross_profit": 431055000, "ebit": 242730000, "ebitda": 348899000, "pretax_income": null, "tax_provision": null, "net_income": 203402000, "net_income_to_common": 203402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379630, "ticker_id": 17609, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "348899000", "netIncome": "203402000", "grossProfit": "431055000", "totalRevenue": "2297611000", "costOfRevenue": "1866556000", "interestExpense": "140277000", "operatingIncome": "242730000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5220000" } }, "revenue": 2297611000, "cost_of_revenue": 1866556000, "gross_profit": 431055000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242730000, "depreciation_amortisation": 5220000, "ebitda": 348899000, "interest_expense": 140277000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 203402000, "net_income_continuing_ops": null, "net_income_to_common": 203402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "348899000", "netIncome": "203402000", "grossProfit": "431055000", "totalRevenue": "2297611000", "costOfRevenue": "1866556000", "interestExpense": "140277000", "operatingIncome": "242730000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5220000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "income_statement": { "revenue": 1877614000, "cost_of_revenue": 1589289000, "gross_profit": 288325000, "ebit": 86036000, "ebitda": 282890000, "pretax_income": null, "tax_provision": null, "net_income": 150385000, "net_income_to_common": 150385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 824566000, "total_current_assets": 11058664000, "total_assets": 20262066000, "short_term_debt": 317487000, "long_term_debt": 3192656000, "total_debt": 3510143000, "total_liabilities": null, "total_equity": 8028998000, "shares_outstanding": 71689468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379631, "ticker_id": 17609, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "282890000", "netIncome": "150385000", "grossProfit": "288325000", "totalRevenue": "1877614000", "costOfRevenue": "1589289000", "interestExpense": "90768000", "operatingIncome": "86036000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2003000" }, "balance": { "totalDebt": "3510143000", "totalAssets": "20262066000", "longTermDebt": "3192656000", "shortTermDebt": "317487000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "71689468", "totalCurrentAssets": "11058664000", "totalShareholderEquity": "8028998000", "totalCurrentLiabilities": "6157784000", "cashAndShortTermInvestments": "824566000" } }, "revenue": 1877614000, "cost_of_revenue": 1589289000, "gross_profit": 288325000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86036000, "depreciation_amortisation": 2003000, "ebitda": 282890000, "interest_expense": 90768000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 150385000, "net_income_continuing_ops": null, "net_income_to_common": 150385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 824566000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11058664000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20262066000, "short_term_debt": 317487000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6157784000, "long_term_debt": 3192656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3510143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8028998000, "shares_outstanding": 71689468, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "282890000", "netIncome": "150385000", "grossProfit": "288325000", "totalRevenue": "1877614000", "costOfRevenue": "1589289000", "interestExpense": "90768000", "operatingIncome": "86036000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2003000" }, "balance": { "totalDebt": "3510143000", "totalAssets": "20262066000", "longTermDebt": "3192656000", "shortTermDebt": "317487000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "71689468", "totalCurrentAssets": "11058664000", "totalShareholderEquity": "8028998000", "totalCurrentLiabilities": "6157784000", "cashAndShortTermInvestments": "824566000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "income_statement": { "revenue": 1559125000, "cost_of_revenue": 1328842000, "gross_profit": 230283000, "ebit": 71151000, "ebitda": 242247000, "pretax_income": null, "tax_provision": null, "net_income": 121174000, "net_income_to_common": 121174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379632, "ticker_id": 17609, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "242247000", "netIncome": "121174000", "grossProfit": "230283000", "totalRevenue": "1559125000", "costOfRevenue": "1328842000", "interestExpense": "91978000", "operatingIncome": "71151000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1135000" } }, "revenue": 1559125000, "cost_of_revenue": 1328842000, "gross_profit": 230283000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71151000, "depreciation_amortisation": 1135000, "ebitda": 242247000, "interest_expense": 91978000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 121174000, "net_income_continuing_ops": null, "net_income_to_common": 121174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "242247000", "netIncome": "121174000", "grossProfit": "230283000", "totalRevenue": "1559125000", "costOfRevenue": "1328842000", "interestExpense": "91978000", "operatingIncome": "71151000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1135000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "income_statement": { "revenue": 1916843000, "cost_of_revenue": 1627412000, "gross_profit": 289431000, "ebit": 127635000, "ebitda": 138586000, "pretax_income": null, "tax_provision": null, "net_income": 120071000, "net_income_to_common": 120071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1294400000, "total_current_assets": 10695769000, "total_assets": 19667720000, "short_term_debt": 304049000, "long_term_debt": 4579144000, "total_debt": 5244670000, "total_liabilities": null, "total_equity": 7701401000, "shares_outstanding": 71500315, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379633, "ticker_id": 17609, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "138586000", "netIncome": "120071000", "grossProfit": "289431000", "totalRevenue": "1916843000", "costOfRevenue": "1627412000", "interestExpense": "11279000", "operatingIncome": "127635000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1907000" }, "balance": { "totalDebt": "5244670000", "totalAssets": "19667720000", "longTermDebt": "4579144000", "shortTermDebt": "304049000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "71500315", "totalCurrentAssets": "10695769000", "totalShareholderEquity": "7701401000", "totalCurrentLiabilities": "5849624000", "cashAndShortTermInvestments": "1294400000" } }, "revenue": 1916843000, "cost_of_revenue": 1627412000, "gross_profit": 289431000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127635000, "depreciation_amortisation": 1907000, "ebitda": 138586000, "interest_expense": 11279000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 120071000, "net_income_continuing_ops": null, "net_income_to_common": 120071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1294400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10695769000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19667720000, "short_term_debt": 304049000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5849624000, "long_term_debt": 4579144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5244670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7701401000, "shares_outstanding": 71500315, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "138586000", "netIncome": "120071000", "grossProfit": "289431000", "totalRevenue": "1916843000", "costOfRevenue": "1627412000", "interestExpense": "11279000", "operatingIncome": "127635000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1907000" }, "balance": { "totalDebt": "5244670000", "totalAssets": "19667720000", "longTermDebt": "4579144000", "shortTermDebt": "304049000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "71500315", "totalCurrentAssets": "10695769000", "totalShareholderEquity": "7701401000", "totalCurrentLiabilities": "5849624000", "cashAndShortTermInvestments": "1294400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379635, "ticker_id": 17609, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490069000, "total_current_assets": 8487590000, "total_assets": 18128982000, "short_term_debt": 524349000, "long_term_debt": 3475763000, "total_debt": 4000112000, "total_liabilities": null, "total_equity": 5736452000, "shares_outstanding": 59347107, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379636, "ticker_id": 17609, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:52.794700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4000112000", "totalAssets": "18128982000", "longTermDebt": "3475763000", "shortTermDebt": "524349000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "59347107", "totalCurrentAssets": "8487590000", "totalShareholderEquity": "5736452000", "totalCurrentLiabilities": "5607638000", "cashAndShortTermInvestments": "490069000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490069000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8487590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18128982000, "short_term_debt": 524349000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5607638000, "long_term_debt": 3475763000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4000112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5736452000, "shares_outstanding": 59347107, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4000112000", "totalAssets": "18128982000", "longTermDebt": "3475763000", "shortTermDebt": "524349000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "59347107", "totalCurrentAssets": "8487590000", "totalShareholderEquity": "5736452000", "totalCurrentLiabilities": "5607638000", "cashAndShortTermInvestments": "490069000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }