{ "ticker": { "uuid": "13728af4-87d0-4512-a157-9690218a42ab", "symbol": "VSA", "name": "TCTM Kids IT Education Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/13728af4-87d0-4512-a157-9690218a42ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/13728af4-87d0-4512-a157-9690218a42ab/" }, "ticker_metadata": { "id": 8863, "uuid": "13728af4-87d0-4512-a157-9690218a42ab", "symbol": "VSA", "name": "TCTM Kids IT Education Inc.", "asset_type": "equity", "market_cap": 2414600, "stock_exchange_id": 2, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "TCTM Kids IT Education Inc., engages in the provision of IT-focused education services in Mainland China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "13728af4-87d0-4512-a157-9690218a42ab", "symbol": "VSA", "name": "TCTM Kids IT Education Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/13728af4-87d0-4512-a157-9690218a42ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/13728af4-87d0-4512-a157-9690218a42ab/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.27, "quality": 0.06, "momentum": 0, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.38, "market_cap": 3519280049.34, "pe_ratio": 2.0474, "earnings_yield": 0.4884, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 16.7301, "piotroski_f_score": 4, "momentum_12_1": -0.9897, "volatility_252d": 1.9587 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.844481+00:00", "batch_id": "" }, "size": { "price_close": 6.38, "market_cap": 3519280049.34, "market_cap_usd": 3519280049.34, "enterprise_value": 3623168049.34, "shares_outstanding": 551611293, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.0474, "pb_ratio": 34.2536, "ptbv_ratio": 68.5859, "ps_ratio": 3387.18, "pcf_ratio": null, "pfcf_ratio": -31.4665, "ev_ebitda": null, "ev_ebit": -90.6222, "ev_sales": 3487.1685, "ev_fcf": -32.3954, "earnings_yield": 0.4884, "fcf_yield": -0.0309, "price_to_sales": 3387.18, "price_to_book": 34.2536, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0003 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2204, "operating_margin": -38.4803, "net_margin": 1654.3686, "ebitda_margin": -34.8104, "fcf_margin": -107.6439, "roe": 16.7301, "roa": 16.1304, "roic": -0.1451, "roc_greenblatt": null, "asset_turnover": 0.0098, "cash_conversion": -0.0651, "accruals_ratio": 17.8956, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 535.0939, "earnings_stability_5y": null, "revenue_stability_5y": 0.509, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0021, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0372, "net_debt_to_ebitda": -2.8724, "debt_to_assets": 1.4764, "interest_coverage": null, "current_ratio": 14.4325, "quick_ratio": 14.1721, "net_debt": 103888000, "local_beta": 0.0011, "volatility_252d": 1.9587, "volatility_60d": 3.8263, "max_drawdown_12m": -0.9984, "risk_adjusted_momentum": -0.5053 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.9095, "revenue_growth_5y_cagr": -0.7773, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.7404, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2035, "price_return_3m": -0.5054, "price_return_6m": -0.861, "price_return_9m": -0.994, "price_return_12m": -0.9876, "price_return_12m_ex1m": -0.9897, "momentum_6m": -0.861, "momentum_12m": -0.9876, "momentum_12_1": -0.9897, "distance_from_52w_high": -0.9968, "distance_from_52w_low": 0.9637, "relative_strength": -1.1456 }, "raw_ttm": { "revenue_ttm": 1039000, "gross_profit_ttm": 229000, "ebit_ttm": -39981000, "ebitda_ttm": -36168000, "net_income_ttm": 1718889000, "eps_diluted_ttm": 3.1161, "operating_cash_flow_ttm": -188104000, "capital_expenditure_ttm": 76262000, "fcf_ttm": -111842000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 53445000, "total_current_assets": 55132000, "total_current_liabilities": 3820000, "net_ppe": null, "total_assets": 106562000, "total_debt": 157333000, "total_equity": 102742000, "net_working_capital": 155200000, "book_value_per_share": 0.1863, "retained_earnings": -1295645000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 51312000, "tangible_book_per_share": 0.093 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 4, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 4, "rank_fcf_yield": 90, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 1, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 81, "rank_fcf_margin": 100, "rank_piotroski": 70, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100 }, "composites": { "value_composite": 73, "quality_composite": 94, "momentum_composite": 100, "growth_composite": 65, "yield_composite": 75, "svqf_composite": 3, "vc1_composite": 78, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1273, "os_score": 0.01, "value_percentile": 0.27, "quality_percentile": 0.06, "momentum_percentile": 0, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2899, "ticker_id": 8863, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.844481+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.38, "market_cap": 3519280049.34, "market_cap_usd": 3519280049.34, "enterprise_value": 3623168049.34, "shares_outstanding": 551611293, "fx_rate_to_usd": null, "pe_ratio": 2.04741554, "pb_ratio": 34.25356767, "ptbv_ratio": 68.58590679, "ps_ratio": 3387.18002824, "pcf_ratio": null, "pfcf_ratio": -31.46653359, "ev_ebitda": null, "ev_ebit": -90.6222468, "ev_sales": 3487.16847867, "ev_fcf": -32.3954154, "earnings_yield": 0.48842064, "fcf_yield": -0.03086857, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22040423, "operating_margin": -38.48026949, "net_margin": 1654.36862368, "ebitda_margin": -34.81039461, "fcf_margin": -107.64388835, "roe": 16.73014931, "roa": 16.13041234, "roic": -0.14511809, "roc_greenblatt": null, "asset_turnover": 0.00975019, "cash_conversion": -0.06506645, "accruals_ratio": 17.89561945, "sbc_to_revenue": null, "debt_to_equity": 0.03718051, "net_debt_to_ebitda": -2.87237337, "debt_to_assets": 1.47644564, "interest_coverage": null, "current_ratio": 14.43246073, "quick_ratio": 14.17211335, "net_debt": 103888000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.909459, "revenue_growth_5y_cagr": -0.77732615, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.74043254, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 535.09390648, "earnings_stability_5y": null, "revenue_stability_5y": 0.508967, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2035465, "price_return_3m": -0.50542636, "price_return_6m": -0.86100218, "price_return_9m": -0.99398113, "price_return_12m": -0.98761165, "price_return_12m_ex1m": -0.9897068, "distance_from_52w_high": -0.99681796, "distance_from_52w_low": 0.96368113, "relative_strength": -1.1455527, "local_beta": 0.0011, "volatility_252d": 1.95874, "volatility_60d": 3.826293, "max_drawdown_12m": -0.99837955, "revenue_ttm": 1039000, "gross_profit_ttm": 229000, "ebit_ttm": -39981000, "ebitda_ttm": -36168000, "net_income_ttm": 1718889000, "eps_diluted_ttm": 3.11612366, "operating_cash_flow_ttm": -188104000, "capital_expenditure_ttm": 76262000, "fcf_ttm": -111842000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 53445000, "total_current_assets": 55132000, "total_current_liabilities": 3820000, "net_ppe": null, "total_assets": 106562000, "total_debt": 157333000, "total_equity": 102742000, "net_working_capital": 155200000, "book_value_per_share": 0.18625797, "retained_earnings": -1295645000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 51312000, "tangible_book_per_share": 0.09302203, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 4, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 4, "rank_fcf_yield": 90, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 1, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 81, "rank_fcf_margin": 100, "rank_piotroski": 70, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 73, "quality_composite": 94, "momentum_composite": 100, "growth_composite": 65, "yield_composite": 75, "svqf_composite": 3, "vc1_composite": 78, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.38, "os": 0.01, "value": 0.27, "quality": 0.06, "momentum": 0, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 2.0474, "earnings_yield": 0.4884, "shareholder_yield": 0, "roe": 16.7301, "momentum_12_1": -0.9897, "complete_fields": { "id": 2899, "ticker_id": 8863, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.844481+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.38, "market_cap": 3519280049.34, "market_cap_usd": 3519280049.34, "enterprise_value": 3623168049.34, "shares_outstanding": 551611293, "fx_rate_to_usd": null, "pe_ratio": 2.04741554, "pb_ratio": 34.25356767, "ptbv_ratio": 68.58590679, "ps_ratio": 3387.18002824, "pcf_ratio": null, "pfcf_ratio": -31.46653359, "ev_ebitda": null, "ev_ebit": -90.6222468, "ev_sales": 3487.16847867, "ev_fcf": -32.3954154, "earnings_yield": 0.48842064, "fcf_yield": -0.03086857, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22040423, "operating_margin": -38.48026949, "net_margin": 1654.36862368, "ebitda_margin": -34.81039461, "fcf_margin": -107.64388835, "roe": 16.73014931, "roa": 16.13041234, "roic": -0.14511809, "roc_greenblatt": null, "asset_turnover": 0.00975019, "cash_conversion": -0.06506645, "accruals_ratio": 17.89561945, "sbc_to_revenue": null, "debt_to_equity": 0.03718051, "net_debt_to_ebitda": -2.87237337, "debt_to_assets": 1.47644564, "interest_coverage": null, "current_ratio": 14.43246073, "quick_ratio": 14.17211335, "net_debt": 103888000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.909459, "revenue_growth_5y_cagr": -0.77732615, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.74043254, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 535.09390648, "earnings_stability_5y": null, "revenue_stability_5y": 0.508967, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2035465, "price_return_3m": -0.50542636, "price_return_6m": -0.86100218, "price_return_9m": -0.99398113, "price_return_12m": -0.98761165, "price_return_12m_ex1m": -0.9897068, "distance_from_52w_high": -0.99681796, "distance_from_52w_low": 0.96368113, "relative_strength": -1.1455527, "local_beta": 0.0011, "volatility_252d": 1.95874, "volatility_60d": 3.826293, "max_drawdown_12m": -0.99837955, "revenue_ttm": 1039000, "gross_profit_ttm": 229000, "ebit_ttm": -39981000, "ebitda_ttm": -36168000, "net_income_ttm": 1718889000, "eps_diluted_ttm": 3.11612366, "operating_cash_flow_ttm": -188104000, "capital_expenditure_ttm": 76262000, "fcf_ttm": -111842000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 53445000, "total_current_assets": 55132000, "total_current_liabilities": 3820000, "net_ppe": null, "total_assets": 106562000, "total_debt": 157333000, "total_equity": 102742000, "net_working_capital": 155200000, "book_value_per_share": 0.18625797, "retained_earnings": -1295645000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 51312000, "tangible_book_per_share": 0.09302203, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 4, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 4, "rank_fcf_yield": 90, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 1, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 81, "rank_fcf_margin": 100, "rank_piotroski": 70, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 73, "quality_composite": 94, "momentum_composite": 100, "growth_composite": 65, "yield_composite": 75, "svqf_composite": 3, "vc1_composite": 78, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": 1039000, "cost_of_revenue": 810000, "gross_profit": 229000, "ebit": -39981000, "ebitda": -36168000, "pretax_income": -40033000, "tax_provision": null, "net_income": 1718889000, "net_income_to_common": 1718889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53445000, "total_current_assets": 55132000, "total_assets": 106562000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3820000, "total_equity": 102742000, "shares_outstanding": 775348, "goodwill_and_intangibles": 51430000 }, "cash_flow": { "operating_cash_flow": -188104000, "capital_expenditure": 76262000, "free_cash_flow": -111842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197927, "ticker_id": 8863, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39981000", "ebitda": "-36168000", "netIncome": "1718889000", "grossProfit": "229000", "depreciation": "None", "totalRevenue": "1039000", "costOfRevenue": "810000", "interestIncome": "None", "incomeBeforeTax": "-40033000", "interestExpense": "None", "operatingIncome": "-39981000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-95000", "nonInterestIncome": "None", "operatingExpenses": "40210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3813000", "sellingGeneralAndAdministrative": "40210000", "netIncomeFromContinuingOperations": "-40033000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4029000", "currentDebt": "None", "investments": "None", "totalAssets": "106562000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51430000", "reportedCurrency": "CNY", "retainedEarnings": "-1295645000", "totalLiabilities": "3820000", "otherCurrentAssets": "1687000", "totalCurrentAssets": "55132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51430000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3729000", "totalCurrentLiabilities": "3820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "53445000", "commonStockSharesOutstanding": "775348", "intangibleAssetsExcludingGoodwill": "51430000", "cashAndCashEquivalentsAtCarryingValue": "53445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-188104000", "capitalExpenditures": "76262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139529000", "cashflowFromInvestment": "-76452000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1039000, "cost_of_revenue": 810000, "gross_profit": 229000, "research_and_development": null, "selling_general_admin": 40210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39981000, "depreciation_amortisation": 3813000, "ebitda": -36168000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -40033000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1718889000, "net_income_continuing_ops": -40033000, "net_income_to_common": 1718889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53445000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55132000, "net_ppe": null, "goodwill": null, "intangible_assets": 51430000, "goodwill_and_intangibles": 51430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51430000, "total_assets": 106562000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3820000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1295645000, "total_equity": 102742000, "shares_outstanding": 775348, "operating_cash_flow": -188104000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139529000, "free_cash_flow": -111842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39981000", "ebitda": "-36168000", "netIncome": "1718889000", "grossProfit": "229000", "depreciation": "None", "totalRevenue": "1039000", "costOfRevenue": "810000", "interestIncome": "None", "incomeBeforeTax": "-40033000", "interestExpense": "None", "operatingIncome": "-39981000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-95000", "nonInterestIncome": "None", "operatingExpenses": "40210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3813000", "sellingGeneralAndAdministrative": "40210000", "netIncomeFromContinuingOperations": "-40033000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4029000", "currentDebt": "None", "investments": "None", "totalAssets": "106562000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51430000", "reportedCurrency": "CNY", "retainedEarnings": "-1295645000", "totalLiabilities": "3820000", "otherCurrentAssets": "1687000", "totalCurrentAssets": "55132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51430000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3729000", "totalCurrentLiabilities": "3820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "53445000", "commonStockSharesOutstanding": "775348", "intangibleAssetsExcludingGoodwill": "51430000", "cashAndCashEquivalentsAtCarryingValue": "53445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-188104000", "capitalExpenditures": "76262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139529000", "cashflowFromInvestment": "-76452000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": 1170858000, "cost_of_revenue": 747156000, "gross_profit": 423702000, "ebit": -506372000, "ebitda": -377503000, "pretax_income": -503937000, "tax_provision": 31492000, "net_income": -586542000, "net_income_to_common": -586542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15302000, "total_current_assets": 56209000, "total_assets": 100617000, "short_term_debt": 131795000, "long_term_debt": null, "total_debt": 131795000, "total_liabilities": 1904212000, "total_equity": -1802858000, "shares_outstanding": 11066915, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -121455000, "capital_expenditure": 65551000, "free_cash_flow": -55904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197930, "ticker_id": 8863, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-506372000", "ebitda": "-377503000", "netIncome": "-586542000", "grossProfit": "423702000", "depreciation": "None", "totalRevenue": "1170858000", "costOfRevenue": "747156000", "interestIncome": "None", "incomeBeforeTax": "-503937000", "interestExpense": "78000", "operatingIncome": "-506372000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31492000", "reportedCurrency": "CNY", "netInterestIncome": "-78000", "nonInterestIncome": "None", "operatingExpenses": "930074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128869000", "sellingGeneralAndAdministrative": "689144000", "netIncomeFromContinuingOperations": "-535429000" }, "balance": { "goodwill": "0", "inventory": "10475000", "commonStock": "444000", "currentDebt": "None", "investments": "None", "totalAssets": "100617000", "longTermDebt": "None", "shortTermDebt": "131795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-3014534000", "totalLiabilities": "1904212000", "otherCurrentAssets": "73574000", "totalCurrentAssets": "56209000", "currentLongTermDebt": "26291000", "longTermInvestments": "22817000", "shortTermInvestments": "0", "currentNetReceivables": "-43142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44408000", "currentAccountsPayable": "5971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223202000", "totalShareholderEquity": "-1802858000", "capitalLeaseObligations": "196911000", "otherCurrentLiabilities": "305512000", "totalCurrentLiabilities": "1812805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91407000", "cashAndShortTermInvestments": "15302000", "commonStockSharesOutstanding": "11066915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-535429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-121455000", "capitalExpenditures": "65551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10840000", "cashflowFromInvestment": "-91043000", "stockBasedCompensation": "1341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1170858000, "cost_of_revenue": 747156000, "gross_profit": 423702000, "research_and_development": 19101000, "selling_general_admin": 689144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -506372000, "depreciation_amortisation": 128869000, "ebitda": -377503000, "interest_expense": 78000, "interest_income": null, "other_non_operating": null, "pretax_income": -503937000, "tax_provision": 31492000, "effective_tax_rate": null, "net_income": -586542000, "net_income_continuing_ops": -535429000, "net_income_to_common": -586542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15302000, "short_term_investments": 0, "net_receivables": -43142000, "inventory": 10475000, "other_current_assets": null, "total_current_assets": 56209000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44408000, "total_assets": 100617000, "short_term_debt": 131795000, "accounts_payable": 5971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1812805000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91407000, "total_liabilities": 1904212000, "total_debt": 131795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3014534000, "total_equity": -1802858000, "shares_outstanding": 11066915, "operating_cash_flow": -121455000, "stock_based_compensation": 1341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10840000, "free_cash_flow": -55904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-506372000", "ebitda": "-377503000", "netIncome": "-586542000", "grossProfit": "423702000", "depreciation": "None", "totalRevenue": "1170858000", "costOfRevenue": "747156000", "interestIncome": "None", "incomeBeforeTax": "-503937000", "interestExpense": "78000", "operatingIncome": "-506372000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31492000", "reportedCurrency": "CNY", "netInterestIncome": "-78000", "nonInterestIncome": "None", "operatingExpenses": "930074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128869000", "sellingGeneralAndAdministrative": "689144000", "netIncomeFromContinuingOperations": "-535429000" }, "balance": { "goodwill": "0", "inventory": "10475000", "commonStock": "444000", "currentDebt": "None", "investments": "None", "totalAssets": "100617000", "longTermDebt": "None", "shortTermDebt": "131795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-3014534000", "totalLiabilities": "1904212000", "otherCurrentAssets": "73574000", "totalCurrentAssets": "56209000", "currentLongTermDebt": "26291000", "longTermInvestments": "22817000", "shortTermInvestments": "0", "currentNetReceivables": "-43142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44408000", "currentAccountsPayable": "5971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223202000", "totalShareholderEquity": "-1802858000", "capitalLeaseObligations": "196911000", "otherCurrentLiabilities": "305512000", "totalCurrentLiabilities": "1812805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91407000", "cashAndShortTermInvestments": "15302000", "commonStockSharesOutstanding": "11066915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-535429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-121455000", "capitalExpenditures": "65551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10840000", "cashflowFromInvestment": "-91043000", "stockBasedCompensation": "1341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": 1375192000, "cost_of_revenue": 750840000, "gross_profit": 624352000, "ebit": 13451000, "ebitda": 181630000, "pretax_income": 14362000, "tax_provision": -7972000, "net_income": 8926000, "net_income_to_common": 8926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220689000, "total_current_assets": 560596000, "total_assets": 1018243000, "short_term_debt": 111840000, "long_term_debt": null, "total_debt": 111840000, "total_liabilities": 2519593000, "total_equity": -1497783000, "shares_outstanding": 11066915, "goodwill_and_intangibles": 54703000 }, "cash_flow": { "operating_cash_flow": -118935000, "capital_expenditure": 34709000, "free_cash_flow": -84226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197932, "ticker_id": 8863, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13451000", "ebitda": "181630000", "netIncome": "8926000", "grossProfit": "624352000", "depreciation": "None", "totalRevenue": "1375192000", "costOfRevenue": "750840000", "interestIncome": "1089000", "incomeBeforeTax": "14362000", "interestExpense": "None", "operatingIncome": "13451000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7972000", "reportedCurrency": "CNY", "netInterestIncome": "1089000", "nonInterestIncome": "None", "operatingExpenses": "610901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "750840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168179000", "sellingGeneralAndAdministrative": "330848000", "netIncomeFromContinuingOperations": "22334000" }, "balance": { "goodwill": "49416000", "inventory": "9363000", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "1018243000", "longTermDebt": "None", "shortTermDebt": "111840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5287000", "reportedCurrency": "CNY", "retainedEarnings": "-2427992000", "totalLiabilities": "2519593000", "otherCurrentAssets": "339563000", "totalCurrentAssets": "560596000", "currentLongTermDebt": "None", "longTermInvestments": "41860000", "shortTermInvestments": "300000", "currentNetReceivables": "44000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457647000", "currentAccountsPayable": "4988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219644000", "totalShareholderEquity": "-1497783000", "capitalLeaseObligations": "219644000", "otherCurrentLiabilities": "838552000", "totalCurrentLiabilities": "2411356000", "otherNonCurrentLiabilities": "433000", "totalNonCurrentLiabilities": "108237000", "cashAndShortTermInvestments": "220689000", "commonStockSharesOutstanding": "11066915", "intangibleAssetsExcludingGoodwill": "5287000", "cashAndCashEquivalentsAtCarryingValue": "220689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-118935000", "capitalExpenditures": "34709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35781000", "cashflowFromInvestment": "72048000", "stockBasedCompensation": "2743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1375192000, "cost_of_revenue": 750840000, "gross_profit": 624352000, "research_and_development": 11654000, "selling_general_admin": 330848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13451000, "depreciation_amortisation": 168179000, "ebitda": 181630000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14362000, "tax_provision": -7972000, "effective_tax_rate": null, "net_income": 8926000, "net_income_continuing_ops": 22334000, "net_income_to_common": 8926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220689000, "short_term_investments": 300000, "net_receivables": 44000, "inventory": 9363000, "other_current_assets": null, "total_current_assets": 560596000, "net_ppe": null, "goodwill": 49416000, "intangible_assets": 5287000, "goodwill_and_intangibles": 54703000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 457647000, "total_assets": 1018243000, "short_term_debt": 111840000, "accounts_payable": 4988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2411356000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108237000, "total_liabilities": 2519593000, "total_debt": 111840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2427992000, "total_equity": -1497783000, "shares_outstanding": 11066915, "operating_cash_flow": -118935000, "stock_based_compensation": 2743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35781000, "free_cash_flow": -84226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13451000", "ebitda": "181630000", "netIncome": "8926000", "grossProfit": "624352000", "depreciation": "None", "totalRevenue": "1375192000", "costOfRevenue": "750840000", "interestIncome": "1089000", "incomeBeforeTax": "14362000", "interestExpense": "None", "operatingIncome": "13451000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7972000", "reportedCurrency": "CNY", "netInterestIncome": "1089000", "nonInterestIncome": "None", "operatingExpenses": "610901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "750840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168179000", "sellingGeneralAndAdministrative": "330848000", "netIncomeFromContinuingOperations": "22334000" }, "balance": { "goodwill": "49416000", "inventory": "9363000", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "1018243000", "longTermDebt": "None", "shortTermDebt": "111840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5287000", "reportedCurrency": "CNY", "retainedEarnings": "-2427992000", "totalLiabilities": "2519593000", "otherCurrentAssets": "339563000", "totalCurrentAssets": "560596000", "currentLongTermDebt": "None", "longTermInvestments": "41860000", "shortTermInvestments": "300000", "currentNetReceivables": "44000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457647000", "currentAccountsPayable": "4988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219644000", "totalShareholderEquity": "-1497783000", "capitalLeaseObligations": "219644000", "otherCurrentLiabilities": "838552000", "totalCurrentLiabilities": "2411356000", "otherNonCurrentLiabilities": "433000", "totalNonCurrentLiabilities": "108237000", "cashAndShortTermInvestments": "220689000", "commonStockSharesOutstanding": "11066915", "intangibleAssetsExcludingGoodwill": "5287000", "cashAndCashEquivalentsAtCarryingValue": "220689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-118935000", "capitalExpenditures": "34709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35781000", "cashflowFromInvestment": "72048000", "stockBasedCompensation": "2743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": 1399844000, "cost_of_revenue": 728416000, "gross_profit": 671428000, "ebit": -26353000, "ebitda": 178226000, "pretax_income": -16566000, "tax_provision": -14504000, "net_income": 83520000, "net_income_to_common": 83520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198529000, "total_current_assets": 667553000, "total_assets": 1337500000, "short_term_debt": 178583000, "long_term_debt": null, "total_debt": 178583000, "total_liabilities": 2844181000, "total_equity": -1499894000, "shares_outstanding": 11546134, "goodwill_and_intangibles": 56446000 }, "cash_flow": { "operating_cash_flow": -27528000, "capital_expenditure": 29401000, "free_cash_flow": 1873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197936, "ticker_id": 8863, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26353000", "ebitda": "178226000", "netIncome": "83520000", "grossProfit": "671428000", "depreciation": "None", "totalRevenue": "1399844000", "costOfRevenue": "728416000", "interestIncome": "1962000", "incomeBeforeTax": "-16566000", "interestExpense": "None", "operatingIncome": "-26353000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-14504000", "reportedCurrency": "CNY", "netInterestIncome": "1962000", "nonInterestIncome": "None", "operatingExpenses": "697781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204579000", "sellingGeneralAndAdministrative": "397440000", "netIncomeFromContinuingOperations": "-2062000" }, "balance": { "goodwill": "49416000", "inventory": "None", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "1337500000", "longTermDebt": "None", "shortTermDebt": "178583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7030000", "reportedCurrency": "CNY", "retainedEarnings": "-2436918000", "totalLiabilities": "2844181000", "otherCurrentAssets": "468932000", "totalCurrentAssets": "667553000", "currentLongTermDebt": "30000000", "longTermInvestments": "46287000", "shortTermInvestments": "0", "currentNetReceivables": "92000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669947000", "currentAccountsPayable": "5259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287694000", "totalShareholderEquity": "-1499894000", "capitalLeaseObligations": "257694000", "otherCurrentLiabilities": "993314000", "totalCurrentLiabilities": "2656946000", "otherNonCurrentLiabilities": "750000", "totalNonCurrentLiabilities": "187235000", "cashAndShortTermInvestments": "198529000", "commonStockSharesOutstanding": "11546134", "intangibleAssetsExcludingGoodwill": "7030000", "cashAndCashEquivalentsAtCarryingValue": "198529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-27528000", "capitalExpenditures": "29401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2105000", "cashflowFromInvestment": "-22709000", "stockBasedCompensation": "11384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1399844000, "cost_of_revenue": 728416000, "gross_profit": 671428000, "research_and_development": 20248000, "selling_general_admin": 397440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26353000, "depreciation_amortisation": 204579000, "ebitda": 178226000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16566000, "tax_provision": -14504000, "effective_tax_rate": null, "net_income": 83520000, "net_income_continuing_ops": -2062000, "net_income_to_common": 83520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198529000, "short_term_investments": 0, "net_receivables": 92000, "inventory": null, "other_current_assets": null, "total_current_assets": 667553000, "net_ppe": null, "goodwill": 49416000, "intangible_assets": 7030000, "goodwill_and_intangibles": 56446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669947000, "total_assets": 1337500000, "short_term_debt": 178583000, "accounts_payable": 5259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2656946000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187235000, "total_liabilities": 2844181000, "total_debt": 178583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2436918000, "total_equity": -1499894000, "shares_outstanding": 11546134, "operating_cash_flow": -27528000, "stock_based_compensation": 11384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2105000, "free_cash_flow": 1873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26353000", "ebitda": "178226000", "netIncome": "83520000", "grossProfit": "671428000", "depreciation": "None", "totalRevenue": "1399844000", "costOfRevenue": "728416000", "interestIncome": "1962000", "incomeBeforeTax": "-16566000", "interestExpense": "None", "operatingIncome": "-26353000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-14504000", "reportedCurrency": "CNY", "netInterestIncome": "1962000", "nonInterestIncome": "None", "operatingExpenses": "697781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204579000", "sellingGeneralAndAdministrative": "397440000", "netIncomeFromContinuingOperations": "-2062000" }, "balance": { "goodwill": "49416000", "inventory": "None", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "1337500000", "longTermDebt": "None", "shortTermDebt": "178583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7030000", "reportedCurrency": "CNY", "retainedEarnings": "-2436918000", "totalLiabilities": "2844181000", "otherCurrentAssets": "468932000", "totalCurrentAssets": "667553000", "currentLongTermDebt": "30000000", "longTermInvestments": "46287000", "shortTermInvestments": "0", "currentNetReceivables": "92000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669947000", "currentAccountsPayable": "5259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287694000", "totalShareholderEquity": "-1499894000", "capitalLeaseObligations": "257694000", "otherCurrentLiabilities": "993314000", "totalCurrentLiabilities": "2656946000", "otherNonCurrentLiabilities": "750000", "totalNonCurrentLiabilities": "187235000", "cashAndShortTermInvestments": "198529000", "commonStockSharesOutstanding": "11546134", "intangibleAssetsExcludingGoodwill": "7030000", "cashAndCashEquivalentsAtCarryingValue": "198529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-27528000", "capitalExpenditures": "29401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2105000", "cashflowFromInvestment": "-22709000", "stockBasedCompensation": "11384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": 1236273000, "cost_of_revenue": 795669000, "gross_profit": 440604000, "ebit": -396647000, "ebitda": -175353000, "pretax_income": -392837000, "tax_provision": 116451000, "net_income": -474547000, "net_income_to_common": -474547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423766000, "total_current_assets": 619332000, "total_assets": 1641782000, "short_term_debt": 269937000, "long_term_debt": null, "total_debt": 269937000, "total_liabilities": 3234202000, "total_equity": -1583920000, "shares_outstanding": 11252185, "goodwill_and_intangibles": 62688000 }, "cash_flow": { "operating_cash_flow": 8610000, "capital_expenditure": 46910000, "free_cash_flow": 55520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197941, "ticker_id": 8863, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-396647000", "ebitda": "-175353000", "netIncome": "-474547000", "grossProfit": "440604000", "depreciation": "None", "totalRevenue": "1236273000", "costOfRevenue": "795669000", "interestIncome": "2611000", "incomeBeforeTax": "-392837000", "interestExpense": "None", "operatingIncome": "-396647000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "116451000", "reportedCurrency": "CNY", "netInterestIncome": "2611000", "nonInterestIncome": "None", "operatingExpenses": "837251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "795669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221294000", "sellingGeneralAndAdministrative": "359453000", "netIncomeFromContinuingOperations": "-509288000" }, "balance": { "goodwill": "52782000", "inventory": "5870000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "1641782000", "longTermDebt": "None", "shortTermDebt": "269937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9906000", "reportedCurrency": "CNY", "retainedEarnings": "-2520438000", "totalLiabilities": "3234202000", "otherCurrentAssets": "134142000", "totalCurrentAssets": "619332000", "currentLongTermDebt": "30000000", "longTermInvestments": "46572000", "shortTermInvestments": "6257000", "currentNetReceivables": "49297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022450000", "currentAccountsPayable": "8914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542512000", "totalShareholderEquity": "-1583920000", "capitalLeaseObligations": "512512000", "otherCurrentLiabilities": "469584000", "totalCurrentLiabilities": "2940086000", "otherNonCurrentLiabilities": "4767000", "totalNonCurrentLiabilities": "294116000", "cashAndShortTermInvestments": "423766000", "commonStockSharesOutstanding": "11252185", "intangibleAssetsExcludingGoodwill": "9906000", "cashAndCashEquivalentsAtCarryingValue": "423766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-509288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "8610000", "capitalExpenditures": "46910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23237000", "cashflowFromInvestment": "33693000", "stockBasedCompensation": "14113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1236273000, "cost_of_revenue": 795669000, "gross_profit": 440604000, "research_and_development": 40311000, "selling_general_admin": 359453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -396647000, "depreciation_amortisation": 221294000, "ebitda": -175353000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -392837000, "tax_provision": 116451000, "effective_tax_rate": null, "net_income": -474547000, "net_income_continuing_ops": -509288000, "net_income_to_common": -474547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423766000, "short_term_investments": 6257000, "net_receivables": 49297000, "inventory": 5870000, "other_current_assets": null, "total_current_assets": 619332000, "net_ppe": null, "goodwill": 52782000, "intangible_assets": 9906000, "goodwill_and_intangibles": 62688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1022450000, "total_assets": 1641782000, "short_term_debt": 269937000, "accounts_payable": 8914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2940086000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294116000, "total_liabilities": 3234202000, "total_debt": 269937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2520438000, "total_equity": -1583920000, "shares_outstanding": 11252185, "operating_cash_flow": 8610000, "stock_based_compensation": 14113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23237000, "free_cash_flow": 55520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-396647000", "ebitda": "-175353000", "netIncome": "-474547000", "grossProfit": "440604000", "depreciation": "None", "totalRevenue": "1236273000", "costOfRevenue": "795669000", "interestIncome": "2611000", "incomeBeforeTax": "-392837000", "interestExpense": "None", "operatingIncome": "-396647000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "116451000", "reportedCurrency": "CNY", "netInterestIncome": "2611000", "nonInterestIncome": "None", "operatingExpenses": "837251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "795669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221294000", "sellingGeneralAndAdministrative": "359453000", "netIncomeFromContinuingOperations": "-509288000" }, "balance": { "goodwill": "52782000", "inventory": "5870000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "1641782000", "longTermDebt": "None", "shortTermDebt": "269937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9906000", "reportedCurrency": "CNY", "retainedEarnings": "-2520438000", "totalLiabilities": "3234202000", "otherCurrentAssets": "134142000", "totalCurrentAssets": "619332000", "currentLongTermDebt": "30000000", "longTermInvestments": "46572000", "shortTermInvestments": "6257000", "currentNetReceivables": "49297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022450000", "currentAccountsPayable": "8914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542512000", "totalShareholderEquity": "-1583920000", "capitalLeaseObligations": "512512000", "otherCurrentLiabilities": "469584000", "totalCurrentLiabilities": "2940086000", "otherNonCurrentLiabilities": "4767000", "totalNonCurrentLiabilities": "294116000", "cashAndShortTermInvestments": "423766000", "commonStockSharesOutstanding": "11252185", "intangibleAssetsExcludingGoodwill": "9906000", "cashAndCashEquivalentsAtCarryingValue": "423766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-509288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "8610000", "capitalExpenditures": "46910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23237000", "cashflowFromInvestment": "33693000", "stockBasedCompensation": "14113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": 1897883000, "cost_of_revenue": 1066842000, "gross_profit": 831041000, "ebit": -806380000, "ebitda": -458880000, "pretax_income": -806227000, "tax_provision": -35034000, "net_income": -766643000, "net_income_to_common": -766643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320179000, "total_current_assets": 536253000, "total_assets": 1959249000, "short_term_debt": 209793000, "long_term_debt": null, "total_debt": 209793000, "total_liabilities": 3098518000, "total_equity": -1132002000, "shares_outstanding": 10868243, "goodwill_and_intangibles": 66226000 }, "cash_flow": { "operating_cash_flow": -108821000, "capital_expenditure": 79414000, "free_cash_flow": -29407000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197946, "ticker_id": 8863, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-806380000", "ebitda": "-458880000", "netIncome": "-766643000", "grossProfit": "831041000", "depreciation": "None", "totalRevenue": "1897883000", "costOfRevenue": "1066842000", "interestIncome": "None", "incomeBeforeTax": "-806227000", "interestExpense": "199000", "operatingIncome": "-806380000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-35034000", "reportedCurrency": "CNY", "netInterestIncome": "-199000", "nonInterestIncome": "None", "operatingExpenses": "1637421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1066842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347500000", "sellingGeneralAndAdministrative": "630618000", "netIncomeFromContinuingOperations": "-771193000" }, "balance": { "goodwill": "52782000", "inventory": "4626000", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "1959249000", "longTermDebt": "None", "shortTermDebt": "209793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13444000", "reportedCurrency": "CNY", "retainedEarnings": "-2045891000", "totalLiabilities": "3098518000", "otherCurrentAssets": "151675000", "totalCurrentAssets": "536253000", "currentLongTermDebt": "10710000", "longTermInvestments": "67592000", "shortTermInvestments": "6257000", "currentNetReceivables": "53516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1422996000", "currentAccountsPayable": "10293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616044000", "totalShareholderEquity": "-1132002000", "capitalLeaseObligations": "605334000", "otherCurrentLiabilities": "371579000", "totalCurrentLiabilities": "2669125000", "otherNonCurrentLiabilities": "5082000", "totalNonCurrentLiabilities": "429393000", "cashAndShortTermInvestments": "320179000", "commonStockSharesOutstanding": "10868243", "intangibleAssetsExcludingGoodwill": "13444000", "cashAndCashEquivalentsAtCarryingValue": "320179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-771193000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "699000", "operatingCashflow": "-108821000", "capitalExpenditures": "79414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68299000", "cashflowFromInvestment": "-657000", "stockBasedCompensation": "36246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1897883000, "cost_of_revenue": 1066842000, "gross_profit": 831041000, "research_and_development": 100466000, "selling_general_admin": 630618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -806380000, "depreciation_amortisation": 347500000, "ebitda": -458880000, "interest_expense": 199000, "interest_income": null, "other_non_operating": null, "pretax_income": -806227000, "tax_provision": -35034000, "effective_tax_rate": null, "net_income": -766643000, "net_income_continuing_ops": -771193000, "net_income_to_common": -766643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320179000, "short_term_investments": 6257000, "net_receivables": 53516000, "inventory": 4626000, "other_current_assets": null, "total_current_assets": 536253000, "net_ppe": null, "goodwill": 52782000, "intangible_assets": 13444000, "goodwill_and_intangibles": 66226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1422996000, "total_assets": 1959249000, "short_term_debt": 209793000, "accounts_payable": 10293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2669125000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429393000, "total_liabilities": 3098518000, "total_debt": 209793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2045891000, "total_equity": -1132002000, "shares_outstanding": 10868243, "operating_cash_flow": -108821000, "stock_based_compensation": 36246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -657000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68299000, "free_cash_flow": -29407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-806380000", "ebitda": "-458880000", "netIncome": "-766643000", "grossProfit": "831041000", "depreciation": "None", "totalRevenue": "1897883000", "costOfRevenue": "1066842000", "interestIncome": "None", "incomeBeforeTax": "-806227000", "interestExpense": "199000", "operatingIncome": "-806380000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-35034000", "reportedCurrency": "CNY", "netInterestIncome": "-199000", "nonInterestIncome": "None", "operatingExpenses": "1637421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1066842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347500000", "sellingGeneralAndAdministrative": "630618000", "netIncomeFromContinuingOperations": "-771193000" }, "balance": { "goodwill": "52782000", "inventory": "4626000", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "1959249000", "longTermDebt": "None", "shortTermDebt": "209793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13444000", "reportedCurrency": "CNY", "retainedEarnings": "-2045891000", "totalLiabilities": "3098518000", "otherCurrentAssets": "151675000", "totalCurrentAssets": "536253000", "currentLongTermDebt": "10710000", "longTermInvestments": "67592000", "shortTermInvestments": "6257000", "currentNetReceivables": "53516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1422996000", "currentAccountsPayable": "10293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616044000", "totalShareholderEquity": "-1132002000", "capitalLeaseObligations": "605334000", "otherCurrentLiabilities": "371579000", "totalCurrentLiabilities": "2669125000", "otherNonCurrentLiabilities": "5082000", "totalNonCurrentLiabilities": "429393000", "cashAndShortTermInvestments": "320179000", "commonStockSharesOutstanding": "10868243", "intangibleAssetsExcludingGoodwill": "13444000", "cashAndCashEquivalentsAtCarryingValue": "320179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-771193000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "699000", "operatingCashflow": "-108821000", "capitalExpenditures": "79414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68299000", "cashflowFromInvestment": "-657000", "stockBasedCompensation": "36246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": 2051354000, "cost_of_revenue": 1173834000, "gross_profit": 877520000, "ebit": -1098156000, "ebitda": -685036000, "pretax_income": -1080437000, "tax_provision": -41559000, "net_income": -1036086000, "net_income_to_common": -1036086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537701000, "total_current_assets": 801255000, "total_assets": 2512020000, "short_term_debt": 330872000, "long_term_debt": null, "total_debt": 330872000, "total_liabilities": 2915084000, "total_equity": -400047000, "shares_outstanding": 10677215, "goodwill_and_intangibles": 70451000 }, "cash_flow": { "operating_cash_flow": -31730000, "capital_expenditure": 161275000, "free_cash_flow": 129545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197951, "ticker_id": 8863, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1098156000", "ebitda": "-685036000", "netIncome": "-1036086000", "grossProfit": "877520000", "depreciation": "None", "totalRevenue": "2051354000", "costOfRevenue": "1173834000", "interestIncome": "None", "incomeBeforeTax": "-1080437000", "interestExpense": "None", "operatingIncome": "-1098156000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-41559000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1975676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1173834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413120000", "sellingGeneralAndAdministrative": "723306000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52782000", "inventory": "5325000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "2512020000", "longTermDebt": "None", "shortTermDebt": "330872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17669000", "reportedCurrency": "None", "retainedEarnings": "-1279248000", "totalLiabilities": "2915084000", "otherCurrentAssets": "107061000", "totalCurrentAssets": "801255000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83081000", "currentNetReceivables": "68087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1710765000", "currentAccountsPayable": "16563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "839682000", "totalShareholderEquity": "-400047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "386686000", "totalCurrentLiabilities": "2369334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "545750000", "cashAndShortTermInvestments": "537701000", "commonStockSharesOutstanding": "10677215", "intangibleAssetsExcludingGoodwill": "17669000", "cashAndCashEquivalentsAtCarryingValue": "537701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1038878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-3551000", "operatingCashflow": "-31730000", "capitalExpenditures": "161275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74397000", "cashflowFromInvestment": "-51217000", "stockBasedCompensation": "59172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2051354000, "cost_of_revenue": 1173834000, "gross_profit": 877520000, "research_and_development": 132672000, "selling_general_admin": 723306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1098156000, "depreciation_amortisation": 413120000, "ebitda": -685036000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1080437000, "tax_provision": -41559000, "effective_tax_rate": null, "net_income": -1036086000, "net_income_continuing_ops": null, "net_income_to_common": -1036086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537701000, "short_term_investments": 83081000, "net_receivables": 68087000, "inventory": 5325000, "other_current_assets": null, "total_current_assets": 801255000, "net_ppe": null, "goodwill": 52782000, "intangible_assets": 17669000, "goodwill_and_intangibles": 70451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1710765000, "total_assets": 2512020000, "short_term_debt": 330872000, "accounts_payable": 16563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2369334000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 545750000, "total_liabilities": 2915084000, "total_debt": 330872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1279248000, "total_equity": -400047000, "shares_outstanding": 10677215, "operating_cash_flow": -31730000, "stock_based_compensation": 59172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74397000, "free_cash_flow": 129545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1098156000", "ebitda": "-685036000", "netIncome": "-1036086000", "grossProfit": "877520000", "depreciation": "None", "totalRevenue": "2051354000", "costOfRevenue": "1173834000", "interestIncome": "None", "incomeBeforeTax": "-1080437000", "interestExpense": "None", "operatingIncome": "-1098156000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-41559000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1975676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1173834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413120000", "sellingGeneralAndAdministrative": "723306000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52782000", "inventory": "5325000", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "2512020000", "longTermDebt": "None", "shortTermDebt": "330872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17669000", "reportedCurrency": "None", "retainedEarnings": "-1279248000", "totalLiabilities": "2915084000", "otherCurrentAssets": "107061000", "totalCurrentAssets": "801255000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83081000", "currentNetReceivables": "68087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1710765000", "currentAccountsPayable": "16563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "839682000", "totalShareholderEquity": "-400047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "386686000", "totalCurrentLiabilities": "2369334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "545750000", "cashAndShortTermInvestments": "537701000", "commonStockSharesOutstanding": "10677215", "intangibleAssetsExcludingGoodwill": "17669000", "cashAndCashEquivalentsAtCarryingValue": "537701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1038878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-3551000", "operatingCashflow": "-31730000", "capitalExpenditures": "161275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74397000", "cashflowFromInvestment": "-51217000", "stockBasedCompensation": "59172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": 2085371000, "cost_of_revenue": 918549000, "gross_profit": 1166822000, "ebit": -594632000, "ebitda": -435875000, "pretax_income": -597064000, "tax_provision": -4865000, "net_income": -590174000, "net_income_to_common": -590174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 530984000, "total_current_assets": 925574000, "total_assets": 1878047000, "short_term_debt": 13726000, "long_term_debt": null, "total_debt": 13726000, "total_liabilities": 1306404000, "total_equity": 572618000, "shares_outstanding": 10985902, "goodwill_and_intangibles": 71828000 }, "cash_flow": { "operating_cash_flow": 163081000, "capital_expenditure": 276253000, "free_cash_flow": 439334000, "dividends_paid": 42955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197955, "ticker_id": 8863, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-594632000", "ebitda": "-435875000", "netIncome": "-590174000", "grossProfit": "1166822000", "depreciation": "None", "totalRevenue": "2085371000", "costOfRevenue": "918549000", "interestIncome": "None", "incomeBeforeTax": "-597064000", "interestExpense": "None", "operatingIncome": "-594632000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4865000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1761454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "918549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158757000", "sellingGeneralAndAdministrative": "546568000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52782000", "inventory": "1774000", "commonStock": "405000", "currentDebt": "None", "investments": "None", "totalAssets": "1878047000", "longTermDebt": "None", "shortTermDebt": "13726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19046000", "reportedCurrency": "None", "retainedEarnings": "-243162000", "totalLiabilities": "1306404000", "otherCurrentAssets": "144052000", "totalCurrentAssets": "925574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "158585000", "currentNetReceivables": "90179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952473000", "currentAccountsPayable": "18529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13726000", "totalShareholderEquity": "572618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331569000", "totalCurrentLiabilities": "1300421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5983000", "cashAndShortTermInvestments": "530984000", "commonStockSharesOutstanding": "10985902", "intangibleAssetsExcludingGoodwill": "19046000", "cashAndCashEquivalentsAtCarryingValue": "530984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-592199000", "profitLoss": "None", "dividendPayout": "42955000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-971000", "operatingCashflow": "163081000", "capitalExpenditures": "276253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222682000", "cashflowFromInvestment": "-91977000", "stockBasedCompensation": "124253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2085371000, "cost_of_revenue": 918549000, "gross_profit": 1166822000, "research_and_development": 167254000, "selling_general_admin": 546568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -594632000, "depreciation_amortisation": 158757000, "ebitda": -435875000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -597064000, "tax_provision": -4865000, "effective_tax_rate": null, "net_income": -590174000, "net_income_continuing_ops": null, "net_income_to_common": -590174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 530984000, "short_term_investments": 158585000, "net_receivables": 90179000, "inventory": 1774000, "other_current_assets": null, "total_current_assets": 925574000, "net_ppe": null, "goodwill": 52782000, "intangible_assets": 19046000, "goodwill_and_intangibles": 71828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 952473000, "total_assets": 1878047000, "short_term_debt": 13726000, "accounts_payable": 18529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1300421000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5983000, "total_liabilities": 1306404000, "total_debt": 13726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -243162000, "total_equity": 572618000, "shares_outstanding": 10985902, "operating_cash_flow": 163081000, "stock_based_compensation": 124253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91977000, "dividends_paid": 42955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222682000, "free_cash_flow": 439334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-594632000", "ebitda": "-435875000", "netIncome": "-590174000", "grossProfit": "1166822000", "depreciation": "None", "totalRevenue": "2085371000", "costOfRevenue": "918549000", "interestIncome": "None", "incomeBeforeTax": "-597064000", "interestExpense": "None", "operatingIncome": "-594632000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4865000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1761454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "918549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158757000", "sellingGeneralAndAdministrative": "546568000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52782000", "inventory": "1774000", "commonStock": "405000", "currentDebt": "None", "investments": "None", "totalAssets": "1878047000", "longTermDebt": "None", "shortTermDebt": "13726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19046000", "reportedCurrency": "None", "retainedEarnings": "-243162000", "totalLiabilities": "1306404000", "otherCurrentAssets": "144052000", "totalCurrentAssets": "925574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "158585000", "currentNetReceivables": "90179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952473000", "currentAccountsPayable": "18529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13726000", "totalShareholderEquity": "572618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331569000", "totalCurrentLiabilities": "1300421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5983000", "cashAndShortTermInvestments": "530984000", "commonStockSharesOutstanding": "10985902", "intangibleAssetsExcludingGoodwill": "19046000", "cashAndCashEquivalentsAtCarryingValue": "530984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-592199000", "profitLoss": "None", "dividendPayout": "42955000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-971000", "operatingCashflow": "163081000", "capitalExpenditures": "276253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222682000", "cashflowFromInvestment": "-91977000", "stockBasedCompensation": "124253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53445000, "total_current_assets": 55132000, "total_assets": 106562000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3820000, "total_equity": 102742000, "shares_outstanding": null, "goodwill_and_intangibles": 51430000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197925, "ticker_id": 8863, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4029000", "currentDebt": "None", "investments": "None", "totalAssets": "106562000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "51430000", "reportedCurrency": "None", "retainedEarnings": "-1295645000", "totalLiabilities": "3820000", "otherCurrentAssets": "1687000", "totalCurrentAssets": "55132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51430000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3729000", "totalCurrentLiabilities": "3820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "53445000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "51430000", "cashAndCashEquivalentsAtCarryingValue": "53445000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53445000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55132000, "net_ppe": null, "goodwill": null, "intangible_assets": 51430000, "goodwill_and_intangibles": 51430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51430000, "total_assets": 106562000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3820000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1295645000, "total_equity": 102742000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4029000", "currentDebt": "None", "investments": "None", "totalAssets": "106562000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "51430000", "reportedCurrency": "None", "retainedEarnings": "-1295645000", "totalLiabilities": "3820000", "otherCurrentAssets": "1687000", "totalCurrentAssets": "55132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51430000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3729000", "totalCurrentLiabilities": "3820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "53445000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "51430000", "cashAndCashEquivalentsAtCarryingValue": "53445000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53445000, "total_current_assets": 55132000, "total_assets": 106562000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3820000, "total_equity": 102742000, "shares_outstanding": 551611293, "goodwill_and_intangibles": 51430000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197926, "ticker_id": 8863, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4029000", "currentDebt": "None", "investments": "None", "totalAssets": "106562000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51430000", "reportedCurrency": "CNY", "retainedEarnings": "-1295645000", "totalLiabilities": "3820000", "otherCurrentAssets": "1687000", "totalCurrentAssets": "55132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51430000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3729000", "totalCurrentLiabilities": "3820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "53445000", "commonStockSharesOutstanding": "551611293", "intangibleAssetsExcludingGoodwill": "51430000", "cashAndCashEquivalentsAtCarryingValue": "53445000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53445000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55132000, "net_ppe": null, "goodwill": null, "intangible_assets": 51430000, "goodwill_and_intangibles": 51430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51430000, "total_assets": 106562000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3820000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1295645000, "total_equity": 102742000, "shares_outstanding": 551611293, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4029000", "currentDebt": "None", "investments": "None", "totalAssets": "106562000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51430000", "reportedCurrency": "CNY", "retainedEarnings": "-1295645000", "totalLiabilities": "3820000", "otherCurrentAssets": "1687000", "totalCurrentAssets": "55132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51430000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3729000", "totalCurrentLiabilities": "3820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "53445000", "commonStockSharesOutstanding": "551611293", "intangibleAssetsExcludingGoodwill": "51430000", "cashAndCashEquivalentsAtCarryingValue": "53445000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2471000, "total_current_assets": 8169000, "total_assets": 51627000, "short_term_debt": 157333000, "long_term_debt": null, "total_debt": 157333000, "total_liabilities": 1827525000, "total_equity": -1775142000, "shares_outstanding": 220516320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197928, "ticker_id": 8863, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "994527", "commonStock": "1674000", "currentDebt": "None", "investments": "None", "totalAssets": "51627000", "longTermDebt": "None", "shortTermDebt": "157333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-3003715000", "totalLiabilities": "1827525000", "otherCurrentAssets": "4703472", "totalCurrentAssets": "8169000", "currentLongTermDebt": "25094000", "longTermInvestments": "21320000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43458000", "currentAccountsPayable": "5782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157333000", "totalShareholderEquity": "-1775142000", "capitalLeaseObligations": "132239000", "otherCurrentLiabilities": "222759000", "totalCurrentLiabilities": "1827525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2471000", "commonStockSharesOutstanding": "220516320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2471000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2471000, "short_term_investments": null, "net_receivables": null, "inventory": 994527, "other_current_assets": null, "total_current_assets": 8169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43458000, "total_assets": 51627000, "short_term_debt": 157333000, "accounts_payable": 5782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1827525000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1827525000, "total_debt": 157333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3003715000, "total_equity": -1775142000, "shares_outstanding": 220516320, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "994527", "commonStock": "1674000", "currentDebt": "None", "investments": "None", "totalAssets": "51627000", "longTermDebt": "None", "shortTermDebt": "157333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-3003715000", "totalLiabilities": "1827525000", "otherCurrentAssets": "4703472", "totalCurrentAssets": "8169000", "currentLongTermDebt": "25094000", "longTermInvestments": "21320000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43458000", "currentAccountsPayable": "5782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157333000", "totalShareholderEquity": "-1775142000", "capitalLeaseObligations": "132239000", "otherCurrentLiabilities": "222759000", "totalCurrentLiabilities": "1827525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2471000", "commonStockSharesOutstanding": "220516320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2471000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15302000, "total_current_assets": 56209000, "total_assets": 100617000, "short_term_debt": 131795000, "long_term_debt": null, "total_debt": 131795000, "total_liabilities": 1904212000, "total_equity": -1802858000, "shares_outstanding": 49711678, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197929, "ticker_id": 8863, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "10475000", "commonStock": "444000", "currentDebt": "None", "investments": "None", "totalAssets": "100617000", "longTermDebt": "None", "shortTermDebt": "131795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-3014534000", "totalLiabilities": "1904212000", "otherCurrentAssets": "73574000", "totalCurrentAssets": "56209000", "currentLongTermDebt": "26291000", "longTermInvestments": "22817000", "shortTermInvestments": "0", "currentNetReceivables": "-43142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44408000", "currentAccountsPayable": "5971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223202000", "totalShareholderEquity": "-1802858000", "capitalLeaseObligations": "196911000", "otherCurrentLiabilities": "305512000", "totalCurrentLiabilities": "1812805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91407000", "cashAndShortTermInvestments": "15302000", "commonStockSharesOutstanding": "49711678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15302000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15302000, "short_term_investments": 0, "net_receivables": -43142000, "inventory": 10475000, "other_current_assets": null, "total_current_assets": 56209000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44408000, "total_assets": 100617000, "short_term_debt": 131795000, "accounts_payable": 5971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1812805000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91407000, "total_liabilities": 1904212000, "total_debt": 131795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3014534000, "total_equity": -1802858000, "shares_outstanding": 49711678, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "10475000", "commonStock": "444000", "currentDebt": "None", "investments": "None", "totalAssets": "100617000", "longTermDebt": "None", "shortTermDebt": "131795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-3014534000", "totalLiabilities": "1904212000", "otherCurrentAssets": "73574000", "totalCurrentAssets": "56209000", "currentLongTermDebt": "26291000", "longTermInvestments": "22817000", "shortTermInvestments": "0", "currentNetReceivables": "-43142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44408000", "currentAccountsPayable": "5971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223202000", "totalShareholderEquity": "-1802858000", "capitalLeaseObligations": "196911000", "otherCurrentLiabilities": "305512000", "totalCurrentLiabilities": "1812805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91407000", "cashAndShortTermInvestments": "15302000", "commonStockSharesOutstanding": "49711678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15302000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82863000, "total_current_assets": 229491000, "total_assets": 673968000, "short_term_debt": 103373000, "long_term_debt": null, "total_debt": 103373000, "total_liabilities": 2005796000, "total_equity": -1331370000, "shares_outstanding": 49591838, "goodwill_and_intangibles": 54068000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197931, "ticker_id": 8863, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "49416000", "inventory": "10412250", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "673968000", "longTermDebt": "None", "shortTermDebt": "103373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4652000", "reportedCurrency": "CNY", "retainedEarnings": "-2542545000", "totalLiabilities": "2005796000", "otherCurrentAssets": "98614750", "totalCurrentAssets": "229491000", "currentLongTermDebt": "11000000", "longTermInvestments": "41788000", "shortTermInvestments": "300000", "currentNetReceivables": "37301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444477000", "currentAccountsPayable": "3142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232378000", "totalShareholderEquity": "-1331370000", "capitalLeaseObligations": "221378000", "otherCurrentLiabilities": "306669000", "totalCurrentLiabilities": "1876517000", "otherNonCurrentLiabilities": "274000", "totalNonCurrentLiabilities": "129279000", "cashAndShortTermInvestments": "82863000", "commonStockSharesOutstanding": "49591838", "intangibleAssetsExcludingGoodwill": "4652000", "cashAndCashEquivalentsAtCarryingValue": "82863000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82863000, "short_term_investments": 300000, "net_receivables": 37301000, "inventory": 10412250, "other_current_assets": null, "total_current_assets": 229491000, "net_ppe": null, "goodwill": 49416000, "intangible_assets": 4652000, "goodwill_and_intangibles": 54068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444477000, "total_assets": 673968000, "short_term_debt": 103373000, "accounts_payable": 3142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1876517000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129279000, "total_liabilities": 2005796000, "total_debt": 103373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2542545000, "total_equity": -1331370000, "shares_outstanding": 49591838, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "49416000", "inventory": "10412250", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "673968000", "longTermDebt": "None", "shortTermDebt": "103373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4652000", "reportedCurrency": "CNY", "retainedEarnings": "-2542545000", "totalLiabilities": "2005796000", "otherCurrentAssets": "98614750", "totalCurrentAssets": "229491000", "currentLongTermDebt": "11000000", "longTermInvestments": "41788000", "shortTermInvestments": "300000", "currentNetReceivables": "37301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444477000", "currentAccountsPayable": "3142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232378000", "totalShareholderEquity": "-1331370000", "capitalLeaseObligations": "221378000", "otherCurrentLiabilities": "306669000", "totalCurrentLiabilities": "1876517000", "otherNonCurrentLiabilities": "274000", "totalNonCurrentLiabilities": "129279000", "cashAndShortTermInvestments": "82863000", "commonStockSharesOutstanding": "49591838", "intangibleAssetsExcludingGoodwill": "4652000", "cashAndCashEquivalentsAtCarryingValue": "82863000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": 545012000, "cost_of_revenue": 266301000, "gross_profit": 278711000, "ebit": -6803000, "ebitda": -6803000, "pretax_income": 18737000, "tax_provision": 10393000, "net_income": 7527000, "net_income_to_common": 7527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280077000, "total_current_assets": 632705000, "total_assets": 1226389000, "short_term_debt": 128513000, "long_term_debt": null, "total_debt": 128513000, "total_liabilities": 2776298000, "total_equity": -1544252000, "shares_outstanding": 11239754, "goodwill_and_intangibles": 59204000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197933, "ticker_id": 8863, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6803000", "netIncome": "7527000", "grossProfit": "278711000", "depreciation": "None", "totalRevenue": "545012000", "costOfRevenue": "266301000", "interestIncome": "None", "incomeBeforeTax": "18737000", "interestExpense": "153000", "operatingIncome": "-6803000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10393000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "285514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "118819000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52782000", "inventory": "None", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "1226389000", "longTermDebt": "None", "shortTermDebt": "128513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6422000", "reportedCurrency": "None", "retainedEarnings": "-2479624000", "totalLiabilities": "2776298000", "otherCurrentAssets": "323936000", "totalCurrentAssets": "632705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2119000", "currentNetReceivables": "26573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593684000", "currentAccountsPayable": "5815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274176000", "totalShareholderEquity": "-1544252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "738917000", "totalCurrentLiabilities": "2619312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156986000", "cashAndShortTermInvestments": "280077000", "commonStockSharesOutstanding": "11239754", "intangibleAssetsExcludingGoodwill": "6422000", "cashAndCashEquivalentsAtCarryingValue": "280077000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 545012000, "cost_of_revenue": 266301000, "gross_profit": 278711000, "research_and_development": 15696000, "selling_general_admin": 118819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6803000, "depreciation_amortisation": null, "ebitda": -6803000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": 18737000, "tax_provision": 10393000, "effective_tax_rate": null, "net_income": 7527000, "net_income_continuing_ops": null, "net_income_to_common": 7527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280077000, "short_term_investments": 2119000, "net_receivables": 26573000, "inventory": null, "other_current_assets": null, "total_current_assets": 632705000, "net_ppe": null, "goodwill": 52782000, "intangible_assets": 6422000, "goodwill_and_intangibles": 59204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593684000, "total_assets": 1226389000, "short_term_debt": 128513000, "accounts_payable": 5815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2619312000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156986000, "total_liabilities": 2776298000, "total_debt": 128513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2479624000, "total_equity": -1544252000, "shares_outstanding": 11239754, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6803000", "netIncome": "7527000", "grossProfit": "278711000", "depreciation": "None", "totalRevenue": "545012000", "costOfRevenue": "266301000", "interestIncome": "None", "incomeBeforeTax": "18737000", "interestExpense": "153000", "operatingIncome": "-6803000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10393000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "285514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "118819000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52782000", "inventory": "None", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "1226389000", "longTermDebt": "None", "shortTermDebt": "128513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6422000", "reportedCurrency": "None", "retainedEarnings": "-2479624000", "totalLiabilities": "2776298000", "otherCurrentAssets": "323936000", "totalCurrentAssets": "632705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2119000", "currentNetReceivables": "26573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593684000", "currentAccountsPayable": "5815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274176000", "totalShareholderEquity": "-1544252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "738917000", "totalCurrentLiabilities": "2619312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156986000", "cashAndShortTermInvestments": "280077000", "commonStockSharesOutstanding": "11239754", "intangibleAssetsExcludingGoodwill": "6422000", "cashAndCashEquivalentsAtCarryingValue": "280077000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": 385104000, "cost_of_revenue": 184101000, "gross_profit": 201003000, "ebit": -58823000, "ebitda": -58823000, "pretax_income": -58036000, "tax_provision": -8118000, "net_income": -50233000, "net_income_to_common": -50233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362648000, "total_current_assets": 659363000, "total_assets": 1295059000, "short_term_debt": 217076000, "long_term_debt": null, "total_debt": 217076000, "total_liabilities": 2850694000, "total_equity": -1549162000, "shares_outstanding": 10760123, "goodwill_and_intangibles": 59762000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197934, "ticker_id": 8863, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-58823000", "netIncome": "-50233000", "grossProfit": "201003000", "depreciation": "None", "totalRevenue": "385104000", "costOfRevenue": "184101000", "interestIncome": "None", "incomeBeforeTax": "-58036000", "interestExpense": "None", "operatingIncome": "-58823000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-8118000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "259826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "131547000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52782000", "inventory": "None", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "1295059000", "longTermDebt": "None", "shortTermDebt": "217076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "6980000", "reportedCurrency": "None", "retainedEarnings": "-2487151000", "totalLiabilities": "2850694000", "otherCurrentAssets": "234659000", "totalCurrentAssets": "659363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2119000", "currentNetReceivables": "59937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635696000", "currentAccountsPayable": "5110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362194000", "totalShareholderEquity": "-1549162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "626534000", "totalCurrentLiabilities": "2693676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157018000", "cashAndShortTermInvestments": "362648000", "commonStockSharesOutstanding": "10760123", "intangibleAssetsExcludingGoodwill": "6980000", "cashAndCashEquivalentsAtCarryingValue": "362648000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 385104000, "cost_of_revenue": 184101000, "gross_profit": 201003000, "research_and_development": 15128000, "selling_general_admin": 131547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58823000, "depreciation_amortisation": null, "ebitda": -58823000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -58036000, "tax_provision": -8118000, "effective_tax_rate": null, "net_income": -50233000, "net_income_continuing_ops": null, "net_income_to_common": -50233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362648000, "short_term_investments": 2119000, "net_receivables": 59937000, "inventory": null, "other_current_assets": null, "total_current_assets": 659363000, "net_ppe": null, "goodwill": 52782000, "intangible_assets": 6980000, "goodwill_and_intangibles": 59762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 635696000, "total_assets": 1295059000, "short_term_debt": 217076000, "accounts_payable": 5110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2693676000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157018000, "total_liabilities": 2850694000, "total_debt": 217076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2487151000, "total_equity": -1549162000, "shares_outstanding": 10760123, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-58823000", "netIncome": "-50233000", "grossProfit": "201003000", "depreciation": "None", "totalRevenue": "385104000", "costOfRevenue": "184101000", "interestIncome": "None", "incomeBeforeTax": "-58036000", "interestExpense": "None", "operatingIncome": "-58823000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-8118000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "259826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "131547000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52782000", "inventory": "None", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "1295059000", "longTermDebt": "None", "shortTermDebt": "217076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "6980000", "reportedCurrency": "None", "retainedEarnings": "-2487151000", "totalLiabilities": "2850694000", "otherCurrentAssets": "234659000", "totalCurrentAssets": "659363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2119000", "currentNetReceivables": "59937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635696000", "currentAccountsPayable": "5110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362194000", "totalShareholderEquity": "-1549162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "626534000", "totalCurrentLiabilities": "2693676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157018000", "cashAndShortTermInvestments": "362648000", "commonStockSharesOutstanding": "10760123", "intangibleAssetsExcludingGoodwill": "6980000", "cashAndCashEquivalentsAtCarryingValue": "362648000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": 552444000, "cost_of_revenue": 230067000, "gross_profit": 322377000, "ebit": -4568000, "ebitda": -4568000, "pretax_income": -63000, "tax_provision": 17641000, "net_income": -18506000, "net_income_to_common": -18506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198529000, "total_current_assets": 667553000, "total_assets": 1337500000, "short_term_debt": 178583000, "long_term_debt": null, "total_debt": 178583000, "total_liabilities": 2844181000, "total_equity": -1499894000, "shares_outstanding": 10771331, "goodwill_and_intangibles": 56446000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197935, "ticker_id": 8863, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4568000", "netIncome": "-18506000", "grossProfit": "322377000", "depreciation": "None", "totalRevenue": "552444000", "costOfRevenue": "230067000", "interestIncome": "None", "incomeBeforeTax": "-63000", "interestExpense": "None", "operatingIncome": "-4568000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17641000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "326945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "153556000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "49416000", "inventory": "None", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "1337500000", "longTermDebt": "None", "shortTermDebt": "178583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7030000", "reportedCurrency": "None", "retainedEarnings": "-2436918000", "totalLiabilities": "2844181000", "otherCurrentAssets": "468932000", "totalCurrentAssets": "667553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669947000", "currentAccountsPayable": "5259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287694000", "totalShareholderEquity": "-1499894000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "993314000", "totalCurrentLiabilities": "2656946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187235000", "cashAndShortTermInvestments": "198529000", "commonStockSharesOutstanding": "10771331", "intangibleAssetsExcludingGoodwill": "7030000", "cashAndCashEquivalentsAtCarryingValue": "198529000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 552444000, "cost_of_revenue": 230067000, "gross_profit": 322377000, "research_and_development": 28088000, "selling_general_admin": 153556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4568000, "depreciation_amortisation": null, "ebitda": -4568000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -63000, "tax_provision": 17641000, "effective_tax_rate": null, "net_income": -18506000, "net_income_continuing_ops": null, "net_income_to_common": -18506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198529000, "short_term_investments": null, "net_receivables": 92000, "inventory": null, "other_current_assets": null, "total_current_assets": 667553000, "net_ppe": null, "goodwill": 49416000, "intangible_assets": 7030000, "goodwill_and_intangibles": 56446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669947000, "total_assets": 1337500000, "short_term_debt": 178583000, "accounts_payable": 5259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2656946000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187235000, "total_liabilities": 2844181000, "total_debt": 178583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2436918000, "total_equity": -1499894000, "shares_outstanding": 10771331, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4568000", "netIncome": "-18506000", "grossProfit": "322377000", "depreciation": "None", "totalRevenue": "552444000", "costOfRevenue": "230067000", "interestIncome": "None", "incomeBeforeTax": "-63000", "interestExpense": "None", "operatingIncome": "-4568000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17641000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "326945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "153556000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "49416000", "inventory": "None", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "1337500000", "longTermDebt": "None", "shortTermDebt": "178583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7030000", "reportedCurrency": "None", "retainedEarnings": "-2436918000", "totalLiabilities": "2844181000", "otherCurrentAssets": "468932000", "totalCurrentAssets": "667553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669947000", "currentAccountsPayable": "5259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287694000", "totalShareholderEquity": "-1499894000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "993314000", "totalCurrentLiabilities": "2656946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187235000", "cashAndShortTermInvestments": "198529000", "commonStockSharesOutstanding": "10771331", "intangibleAssetsExcludingGoodwill": "7030000", "cashAndCashEquivalentsAtCarryingValue": "198529000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": 643307000, "cost_of_revenue": 289082000, "gross_profit": 354225000, "ebit": 20998000, "ebitda": 20998000, "pretax_income": 25160000, "tax_provision": -2788000, "net_income": 27736000, "net_income_to_common": 27736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335555000, "total_current_assets": 540318000, "total_assets": 1369270000, "short_term_debt": 214385000, "long_term_debt": null, "total_debt": 214385000, "total_liabilities": 2862224000, "total_equity": -1485365000, "shares_outstanding": 11433765, "goodwill_and_intangibles": 60895000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197937, "ticker_id": 8863, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "20998000", "netIncome": "27736000", "grossProfit": "354225000", "depreciation": "None", "totalRevenue": "643307000", "costOfRevenue": "289082000", "interestIncome": "None", "incomeBeforeTax": "25160000", "interestExpense": "None", "operatingIncome": "20998000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-2788000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "333227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "150145000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52782000", "inventory": "None", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "1369270000", "longTermDebt": "None", "shortTermDebt": "214385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "8113000", "reportedCurrency": "None", "retainedEarnings": "-2418412000", "totalLiabilities": "2862224000", "otherCurrentAssets": "126444000", "totalCurrentAssets": "540318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6236000", "currentNetReceivables": "72083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "828952000", "currentAccountsPayable": "4351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410126000", "totalShareholderEquity": "-1485365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "548189000", "totalCurrentLiabilities": "2647794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214430000", "cashAndShortTermInvestments": "335555000", "commonStockSharesOutstanding": "11433765", "intangibleAssetsExcludingGoodwill": "8113000", "cashAndCashEquivalentsAtCarryingValue": "335555000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 643307000, "cost_of_revenue": 289082000, "gross_profit": 354225000, "research_and_development": 14720000, "selling_general_admin": 150145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20998000, "depreciation_amortisation": null, "ebitda": 20998000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25160000, "tax_provision": -2788000, "effective_tax_rate": null, "net_income": 27736000, "net_income_continuing_ops": null, "net_income_to_common": 27736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335555000, "short_term_investments": 6236000, "net_receivables": 72083000, "inventory": null, "other_current_assets": null, "total_current_assets": 540318000, "net_ppe": null, "goodwill": 52782000, "intangible_assets": 8113000, "goodwill_and_intangibles": 60895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 828952000, "total_assets": 1369270000, "short_term_debt": 214385000, "accounts_payable": 4351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2647794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214430000, "total_liabilities": 2862224000, "total_debt": 214385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2418412000, "total_equity": -1485365000, "shares_outstanding": 11433765, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "20998000", "netIncome": "27736000", "grossProfit": "354225000", "depreciation": "None", "totalRevenue": "643307000", "costOfRevenue": "289082000", "interestIncome": "None", "incomeBeforeTax": "25160000", "interestExpense": "None", "operatingIncome": "20998000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-2788000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "333227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "150145000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52782000", "inventory": "None", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "1369270000", "longTermDebt": "None", "shortTermDebt": "214385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "8113000", "reportedCurrency": "None", "retainedEarnings": "-2418412000", "totalLiabilities": "2862224000", "otherCurrentAssets": "126444000", "totalCurrentAssets": "540318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6236000", "currentNetReceivables": "72083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "828952000", "currentAccountsPayable": "4351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410126000", "totalShareholderEquity": "-1485365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "548189000", "totalCurrentLiabilities": "2647794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214430000", "cashAndShortTermInvestments": "335555000", "commonStockSharesOutstanding": "11433765", "intangibleAssetsExcludingGoodwill": "8113000", "cashAndCashEquivalentsAtCarryingValue": "335555000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": 648817000, "cost_of_revenue": 272306000, "gross_profit": 376511000, "ebit": 48017000, "ebitda": 48017000, "pretax_income": 48503000, "tax_provision": 583000, "net_income": 47729000, "net_income_to_common": 47729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419088000, "total_current_assets": 615992000, "total_assets": 1478217000, "short_term_debt": 247117000, "long_term_debt": null, "total_debt": 247117000, "total_liabilities": 3000331000, "total_equity": -1514313000, "shares_outstanding": 11121307, "goodwill_and_intangibles": 61488000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197938, "ticker_id": 8863, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "48017000", "netIncome": "47729000", "grossProfit": "376511000", "depreciation": "None", "totalRevenue": "648817000", "costOfRevenue": "272306000", "interestIncome": "None", "incomeBeforeTax": "48503000", "interestExpense": "None", "operatingIncome": "48017000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "583000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "328494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "158742000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52782000", "inventory": "None", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "1478217000", "longTermDebt": "None", "shortTermDebt": "247117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "8706000", "reportedCurrency": "None", "retainedEarnings": "-2446148000", "totalLiabilities": "3000331000", "otherCurrentAssets": "121243000", "totalCurrentAssets": "615992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6236000", "currentNetReceivables": "69425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862225000", "currentAccountsPayable": "5678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457445000", "totalShareholderEquity": "-1514313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "553820000", "totalCurrentLiabilities": "2770378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229953000", "cashAndShortTermInvestments": "419088000", "commonStockSharesOutstanding": "11121307", "intangibleAssetsExcludingGoodwill": "8706000", "cashAndCashEquivalentsAtCarryingValue": "419088000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 648817000, "cost_of_revenue": 272306000, "gross_profit": 376511000, "research_and_development": 12878000, "selling_general_admin": 158742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48017000, "depreciation_amortisation": null, "ebitda": 48017000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 48503000, "tax_provision": 583000, "effective_tax_rate": null, "net_income": 47729000, "net_income_continuing_ops": null, "net_income_to_common": 47729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419088000, "short_term_investments": 6236000, "net_receivables": 69425000, "inventory": null, "other_current_assets": null, "total_current_assets": 615992000, "net_ppe": null, "goodwill": 52782000, "intangible_assets": 8706000, "goodwill_and_intangibles": 61488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 862225000, "total_assets": 1478217000, "short_term_debt": 247117000, "accounts_payable": 5678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2770378000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229953000, "total_liabilities": 3000331000, "total_debt": 247117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2446148000, "total_equity": -1514313000, "shares_outstanding": 11121307, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "48017000", "netIncome": "47729000", "grossProfit": "376511000", "depreciation": "None", "totalRevenue": "648817000", "costOfRevenue": "272306000", "interestIncome": "None", "incomeBeforeTax": "48503000", "interestExpense": "None", "operatingIncome": "48017000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "583000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "328494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "158742000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52782000", "inventory": "None", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "1478217000", "longTermDebt": "None", "shortTermDebt": "247117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "8706000", "reportedCurrency": "None", "retainedEarnings": "-2446148000", "totalLiabilities": "3000331000", "otherCurrentAssets": "121243000", "totalCurrentAssets": "615992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6236000", "currentNetReceivables": "69425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862225000", "currentAccountsPayable": "5678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457445000", "totalShareholderEquity": "-1514313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "553820000", "totalCurrentLiabilities": "2770378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229953000", "cashAndShortTermInvestments": "419088000", "commonStockSharesOutstanding": "11121307", "intangibleAssetsExcludingGoodwill": "8706000", "cashAndCashEquivalentsAtCarryingValue": "419088000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": 623506000, "cost_of_revenue": 264588000, "gross_profit": 358918000, "ebit": 28591000, "ebitda": 28591000, "pretax_income": 32467000, "tax_provision": 5398000, "net_income": 26561000, "net_income_to_common": 26561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409803000, "total_current_assets": 595300000, "total_assets": 1527157000, "short_term_debt": 249993000, "long_term_debt": null, "total_debt": 249993000, "total_liabilities": 3095853000, "total_equity": -1560704000, "shares_outstanding": 11320799, "goodwill_and_intangibles": 62088000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197939, "ticker_id": 8863, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "28591000", "netIncome": "26561000", "grossProfit": "358918000", "depreciation": "None", "totalRevenue": "623506000", "costOfRevenue": "264588000", "interestIncome": "None", "incomeBeforeTax": "32467000", "interestExpense": "None", "operatingIncome": "28591000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "5398000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "330327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "141585000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52782000", "inventory": "None", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "1527157000", "longTermDebt": "None", "shortTermDebt": "249993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "9306000", "reportedCurrency": "None", "retainedEarnings": "-2493877000", "totalLiabilities": "3095853000", "otherCurrentAssets": "121988000", "totalCurrentAssets": "595300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6236000", "currentNetReceivables": "57273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "931857000", "currentAccountsPayable": "6950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "479178000", "totalShareholderEquity": "-1560704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538889000", "totalCurrentLiabilities": "2846274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249579000", "cashAndShortTermInvestments": "409803000", "commonStockSharesOutstanding": "11320799", "intangibleAssetsExcludingGoodwill": "9306000", "cashAndCashEquivalentsAtCarryingValue": "409803000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 623506000, "cost_of_revenue": 264588000, "gross_profit": 358918000, "research_and_development": 16342000, "selling_general_admin": 141585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28591000, "depreciation_amortisation": null, "ebitda": 28591000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32467000, "tax_provision": 5398000, "effective_tax_rate": null, "net_income": 26561000, "net_income_continuing_ops": null, "net_income_to_common": 26561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409803000, "short_term_investments": 6236000, "net_receivables": 57273000, "inventory": null, "other_current_assets": null, "total_current_assets": 595300000, "net_ppe": null, "goodwill": 52782000, "intangible_assets": 9306000, "goodwill_and_intangibles": 62088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 931857000, "total_assets": 1527157000, "short_term_debt": 249993000, "accounts_payable": 6950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2846274000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249579000, "total_liabilities": 3095853000, "total_debt": 249993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2493877000, "total_equity": -1560704000, "shares_outstanding": 11320799, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "28591000", "netIncome": "26561000", "grossProfit": "358918000", "depreciation": "None", "totalRevenue": "623506000", "costOfRevenue": "264588000", "interestIncome": "None", "incomeBeforeTax": "32467000", "interestExpense": "None", "operatingIncome": "28591000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "5398000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "330327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "141585000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52782000", "inventory": "None", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "1527157000", "longTermDebt": "None", "shortTermDebt": "249993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "9306000", "reportedCurrency": "None", "retainedEarnings": "-2493877000", "totalLiabilities": "3095853000", "otherCurrentAssets": "121988000", "totalCurrentAssets": "595300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6236000", "currentNetReceivables": "57273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "931857000", "currentAccountsPayable": "6950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "479178000", "totalShareholderEquity": "-1560704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538889000", "totalCurrentLiabilities": "2846274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249579000", "cashAndShortTermInvestments": "409803000", "commonStockSharesOutstanding": "11320799", "intangibleAssetsExcludingGoodwill": "9306000", "cashAndCashEquivalentsAtCarryingValue": "409803000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "income_statement": { "revenue": 655301000, "cost_of_revenue": 327689000, "gross_profit": 327612000, "ebit": -60363000, "ebitda": -60363000, "pretax_income": -56854000, "tax_provision": 125695000, "net_income": -182473000, "net_income_to_common": -182473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423766000, "total_current_assets": 619332000, "total_assets": 1641782000, "short_term_debt": 269937000, "long_term_debt": null, "total_debt": 269937000, "total_liabilities": 3234202000, "total_equity": -1583920000, "shares_outstanding": 11317445, "goodwill_and_intangibles": 62688000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197940, "ticker_id": 8863, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:38.790629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-60363000", "netIncome": "-182473000", "grossProfit": "327612000", "depreciation": "None", "totalRevenue": "655301000", "costOfRevenue": "327689000", "interestIncome": "None", "incomeBeforeTax": "-56854000", "interestExpense": "None", "operatingIncome": "-60363000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "125695000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "387975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "132465000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52782000", "inventory": "5870000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "1641782000", "longTermDebt": "None", "shortTermDebt": "269937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9906000", "reportedCurrency": "None", "retainedEarnings": "-2520438000", "totalLiabilities": "3234202000", "otherCurrentAssets": "134142000", "totalCurrentAssets": "619332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6257000", "currentNetReceivables": "49297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022450000", "currentAccountsPayable": "8914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542512000", "totalShareholderEquity": "-1583920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "469584000", "totalCurrentLiabilities": "2940086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294116000", "cashAndShortTermInvestments": "423766000", "commonStockSharesOutstanding": "11317445", "intangibleAssetsExcludingGoodwill": "9906000", "cashAndCashEquivalentsAtCarryingValue": "423766000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 655301000, "cost_of_revenue": 327689000, "gross_profit": 327612000, "research_and_development": 33664000, "selling_general_admin": 132465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60363000, "depreciation_amortisation": null, "ebitda": -60363000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -56854000, "tax_provision": 125695000, "effective_tax_rate": null, "net_income": -182473000, "net_income_continuing_ops": null, "net_income_to_common": -182473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423766000, "short_term_investments": 6257000, "net_receivables": 49297000, "inventory": 5870000, "other_current_assets": null, "total_current_assets": 619332000, "net_ppe": null, "goodwill": 52782000, "intangible_assets": 9906000, "goodwill_and_intangibles": 62688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1022450000, "total_assets": 1641782000, "short_term_debt": 269937000, "accounts_payable": 8914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2940086000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294116000, "total_liabilities": 3234202000, "total_debt": 269937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2520438000, "total_equity": -1583920000, "shares_outstanding": 11317445, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-60363000", "netIncome": "-182473000", "grossProfit": "327612000", "depreciation": "None", "totalRevenue": "655301000", "costOfRevenue": "327689000", "interestIncome": "None", "incomeBeforeTax": "-56854000", "interestExpense": "None", "operatingIncome": "-60363000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "125695000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "387975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "132465000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52782000", "inventory": "5870000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "1641782000", "longTermDebt": "None", "shortTermDebt": "269937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9906000", "reportedCurrency": "None", "retainedEarnings": "-2520438000", "totalLiabilities": "3234202000", "otherCurrentAssets": "134142000", "totalCurrentAssets": "619332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6257000", "currentNetReceivables": "49297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022450000", "currentAccountsPayable": "8914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542512000", "totalShareholderEquity": "-1583920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "469584000", "totalCurrentLiabilities": "2940086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294116000", "cashAndShortTermInvestments": "423766000", "commonStockSharesOutstanding": "11317445", "intangibleAssetsExcludingGoodwill": "9906000", "cashAndCashEquivalentsAtCarryingValue": "423766000", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }