{ "ticker": { "uuid": "13746ca7-c928-4808-86db-a42d81c9d98c", "symbol": "HDIL", "name": "Housing Development and Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/13746ca7-c928-4808-86db-a42d81c9d98c/", "api_url": "https://sharemaestro.com/factors/api/tickers/13746ca7-c928-4808-86db-a42d81c9d98c/" }, "ticker_metadata": { "id": 13640, "uuid": "13746ca7-c928-4808-86db-a42d81c9d98c", "symbol": "HDIL", "name": "Housing Development and Infrastructure Limited", "asset_type": "equity", "market_cap": 914827712, "stock_exchange_id": 7, "industry": "Real Estate - Diversified", "sector": "Real Estate", "description": "Housing Development and Infrastructure Limited engages in the real estate construction, development, and other related activities in India. The company's residential projects include apartment complexes, towers, and townships; commercial projects comprise office spaces and multiplex cinemas; and retail projects consists of shopping malls. It also develops slum rehabilitation projects. The company was incorporated in 1996 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "13746ca7-c928-4808-86db-a42d81c9d98c", "symbol": "HDIL", "name": "Housing Development and Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/13746ca7-c928-4808-86db-a42d81c9d98c/", "api_url": "https://sharemaestro.com/factors/api/tickers/13746ca7-c928-4808-86db-a42d81c9d98c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.57, "value": 0.52, "quality": 0.52, "momentum": 0.53, "coverage": 0.697, "confidence": 0.523, "delta": null }, "headline_factors": { "price": 1.95, "market_cap": 924307772.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0004, "piotroski_f_score": 3, "momentum_12_1": -0.4649, "volatility_252d": 0.4665 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:12.333275+00:00", "batch_id": "" }, "size": { "price_close": 1.95, "market_cap": 924307772.7, "market_cap_usd": 924307772.7, "enterprise_value": 25726213772.7, "shares_outstanding": 474003986, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -228.1115, "ev_ebitda": null, "ev_ebit": -1392.9403, "ev_sales": null, "ev_fcf": -6349.0162, "earnings_yield": null, "fcf_yield": -0.0002, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1.2983, "operating_margin": 0.1106, "net_margin": 0.0522, "ebitda_margin": 0.0049, "fcf_margin": 0.0243, "roe": 0.0004, "roa": -0.0002, "roic": -0.0077, "roc_greenblatt": null, "asset_turnover": -0.0042, "cash_conversion": 0.465, "accruals_ratio": -0.0001, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3576, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0055, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -30209.3861, "debt_to_assets": 0.6304, "interest_coverage": null, "current_ratio": 0.52, "quick_ratio": 0.52, "net_debt": 24801906000, "local_beta": 1.5587, "volatility_252d": 0.4665, "volatility_60d": 1.1139, "max_drawdown_12m": -0.5064, "risk_adjusted_momentum": -0.9966 }, "growth": { "revenue_growth_1y": 0.0046, "revenue_growth_3y_cagr": 0.3666, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0397, "book_value_growth_1y": null, "revenue_growth": 0.0046, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0534, "price_return_3m": -0.1702, "price_return_6m": -0.22, "price_return_9m": -0.3689, "price_return_12m": -0.4935, "price_return_12m_ex1m": -0.4649, "momentum_6m": -0.22, "momentum_12m": -0.4935, "momentum_12_1": -0.4649, "distance_from_52w_high": -0.5013, "distance_from_52w_low": 0.0104, "relative_strength": -0.3858 }, "raw_ttm": { "revenue_ttm": -166987000, "gross_profit_ttm": -216802000, "ebit_ttm": -18469000, "ebitda_ttm": -821000, "net_income_ttm": -8714000, "eps_diluted_ttm": -0.0184, "operating_cash_flow_ttm": -4052000, "capital_expenditure_ttm": null, "fcf_ttm": -4052000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 34466000, "total_current_assets": 32444252000, "total_current_liabilities": 62397084000, "net_ppe": null, "total_assets": 39398762000, "total_debt": 24836372000, "total_equity": -22998324000, "net_working_capital": -5150926000, "book_value_per_share": -48.5193, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 48, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.52, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.697, "signal_confidence": 0.523, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6166, "ticker_id": 13640, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:12.333275+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.95, "market_cap": 924307772.7, "market_cap_usd": 924307772.7, "enterprise_value": 25726213772.7, "shares_outstanding": 474003986, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -228.11149376, "ev_ebitda": null, "ev_ebit": -1392.940266, "ev_sales": null, "ev_fcf": -6349.01623216, "earnings_yield": null, "fcf_yield": -0.0001575, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.29831664, "operating_margin": 0.11060142, "net_margin": 0.0521837, "ebitda_margin": 0.00491655, "fcf_margin": 0.02426536, "roe": 0.0003789, "roa": -0.00022117, "roic": -0.00768013, "roc_greenblatt": null, "asset_turnover": -0.00423838, "cash_conversion": 0.46499885, "accruals_ratio": -0.00011833, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -30209.38611449, "debt_to_assets": 0.63038458, "interest_coverage": null, "current_ratio": 0.51996423, "quick_ratio": 0.51996423, "net_debt": 24801906000, "revenue_growth_1y": 0.00464511, "revenue_growth_3y_cagr": 0.36663967, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.03968075, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.35763, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05339806, "price_return_3m": -0.17021277, "price_return_6m": -0.22, "price_return_9m": -0.36893204, "price_return_12m": -0.49350649, "price_return_12m_ex1m": -0.46493506, "distance_from_52w_high": -0.50127877, "distance_from_52w_low": 0.01036269, "relative_strength": -0.38582676, "local_beta": 1.5587, "volatility_252d": 0.466538, "volatility_60d": 1.113876, "max_drawdown_12m": -0.50639386, "revenue_ttm": -166987000, "gross_profit_ttm": -216802000, "ebit_ttm": -18469000, "ebitda_ttm": -821000, "net_income_ttm": -8714000, "eps_diluted_ttm": -0.01838381, "operating_cash_flow_ttm": -4052000, "capital_expenditure_ttm": null, "fcf_ttm": -4052000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 34466000, "total_current_assets": 32444252000, "total_current_liabilities": 62397084000, "net_ppe": null, "total_assets": 39398762000, "total_debt": 24836372000, "total_equity": -22998324000, "net_working_capital": -5150926000, "book_value_per_share": -48.51926287, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 48, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.697, "signal_confidence": 0.523, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.95, "os": 0.57, "value": 0.52, "quality": 0.52, "momentum": 0.53, "confidence": 0.523, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0004, "momentum_12_1": -0.4649, "complete_fields": { "id": 6166, "ticker_id": 13640, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:12.333275+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.95, "market_cap": 924307772.7, "market_cap_usd": 924307772.7, "enterprise_value": 25726213772.7, "shares_outstanding": 474003986, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -228.11149376, "ev_ebitda": null, "ev_ebit": -1392.940266, "ev_sales": null, "ev_fcf": -6349.01623216, "earnings_yield": null, "fcf_yield": -0.0001575, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.29831664, "operating_margin": 0.11060142, "net_margin": 0.0521837, "ebitda_margin": 0.00491655, "fcf_margin": 0.02426536, "roe": 0.0003789, "roa": -0.00022117, "roic": -0.00768013, "roc_greenblatt": null, "asset_turnover": -0.00423838, "cash_conversion": 0.46499885, "accruals_ratio": -0.00011833, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -30209.38611449, "debt_to_assets": 0.63038458, "interest_coverage": null, "current_ratio": 0.51996423, "quick_ratio": 0.51996423, "net_debt": 24801906000, "revenue_growth_1y": 0.00464511, "revenue_growth_3y_cagr": 0.36663967, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.03968075, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.35763, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05339806, "price_return_3m": -0.17021277, "price_return_6m": -0.22, "price_return_9m": -0.36893204, "price_return_12m": -0.49350649, "price_return_12m_ex1m": -0.46493506, "distance_from_52w_high": -0.50127877, "distance_from_52w_low": 0.01036269, "relative_strength": -0.38582676, "local_beta": 1.5587, "volatility_252d": 0.466538, "volatility_60d": 1.113876, "max_drawdown_12m": -0.50639386, "revenue_ttm": -166987000, "gross_profit_ttm": -216802000, "ebit_ttm": -18469000, "ebitda_ttm": -821000, "net_income_ttm": -8714000, "eps_diluted_ttm": -0.01838381, "operating_cash_flow_ttm": -4052000, "capital_expenditure_ttm": null, "fcf_ttm": -4052000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 34466000, "total_current_assets": 32444252000, "total_current_liabilities": 62397084000, "net_ppe": null, "total_assets": 39398762000, "total_debt": 24836372000, "total_equity": -22998324000, "net_working_capital": -5150926000, "book_value_per_share": -48.51926287, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 48, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.697, "signal_confidence": 0.523, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:26.817078+00:00", "is_restated": false, "income_statement": { "revenue": 16221000, "cost_of_revenue": 227536000, "gross_profit": -211315000, "ebit": -15096000, "ebitda": 10208000, "pretax_income": null, "tax_provision": null, "net_income": -113000, "net_income_to_common": -113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33659000, "total_current_assets": 32509413000, "total_assets": 39475619000, "short_term_debt": 28232200000, "long_term_debt": 0, "total_debt": 28232200000, "total_liabilities": null, "total_equity": -22949350000, "shares_outstanding": 474003986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4052000, "capital_expenditure": null, "free_cash_flow": -4052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368187, "ticker_id": 13640, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:26.817078+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10208000", "netIncome": "-113000", "grossProfit": "-211315000", "totalRevenue": "16221000", "costOfRevenue": "227536000", "interestExpense": "0", "operatingIncome": "-15096000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25304000" }, "balance": { "totalDebt": "28232200000", "totalAssets": "39475619000", "longTermDebt": "0", "shortTermDebt": "28232200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "474003986", "totalCurrentAssets": "32509413000", "totalShareholderEquity": "-22949350000", "totalCurrentLiabilities": "62424989000", "cashAndShortTermInvestments": "33659000" }, "cashflow": { "freeCashFlow": "-4052000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-4052000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 16221000, "cost_of_revenue": 227536000, "gross_profit": -211315000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15096000, "depreciation_amortisation": 25304000, "ebitda": 10208000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -113000, "net_income_continuing_ops": null, "net_income_to_common": -113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33659000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32509413000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39475619000, "short_term_debt": 28232200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62424989000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28232200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -22949350000, "shares_outstanding": 474003986, "operating_cash_flow": -4052000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10208000", "netIncome": "-113000", "grossProfit": "-211315000", "totalRevenue": "16221000", "costOfRevenue": "227536000", "interestExpense": "0", "operatingIncome": "-15096000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25304000" }, "balance": { "totalDebt": "28232200000", "totalAssets": "39475619000", "longTermDebt": "0", "shortTermDebt": "28232200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "474003986", "totalCurrentAssets": "32509413000", "totalShareholderEquity": "-22949350000", "totalCurrentLiabilities": "62424989000", "cashAndShortTermInvestments": "33659000" }, "cashflow": { "freeCashFlow": "-4052000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-4052000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:26.817078+00:00", "is_restated": false, "income_statement": { "revenue": 16146000, "cost_of_revenue": 0, "gross_profit": 16146000, "ebit": -114317000, "ebitda": -88074000, "pretax_income": null, "tax_provision": null, "net_income": -103165000, "net_income_to_common": -103165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31473000, "total_current_assets": 32664498000, "total_assets": 39658861000, "short_term_debt": 28232200000, "long_term_debt": 0, "total_debt": 28232200000, "total_liabilities": null, "total_equity": -22949237000, "shares_outstanding": 474003986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102115000, "capital_expenditure": null, "free_cash_flow": 102115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 368190, "ticker_id": 13640, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:26.817078+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-88074000", "netIncome": "-103165000", "grossProfit": "16146000", "totalRevenue": "16146000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-114317000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26243000" }, "balance": { "totalDebt": "28232200000", "totalAssets": "39658861000", "longTermDebt": "0", "shortTermDebt": "28232200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "474003986", "totalCurrentAssets": "32664498000", "totalShareholderEquity": "-22949237000", "totalCurrentLiabilities": "62608097000", "cashAndShortTermInvestments": "31473000" }, "cashflow": { "freeCashFlow": "102115000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "102115000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 16146000, "cost_of_revenue": 0, "gross_profit": 16146000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114317000, "depreciation_amortisation": 26243000, "ebitda": -88074000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -103165000, "net_income_continuing_ops": null, "net_income_to_common": -103165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31473000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32664498000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39658861000, "short_term_debt": 28232200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62608097000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28232200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -22949237000, "shares_outstanding": 474003986, "operating_cash_flow": 102115000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 102115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-88074000", "netIncome": "-103165000", "grossProfit": "16146000", "totalRevenue": "16146000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-114317000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26243000" }, "balance": { "totalDebt": "28232200000", "totalAssets": "39658861000", "longTermDebt": "0", "shortTermDebt": "28232200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "474003986", "totalCurrentAssets": "32664498000", "totalShareholderEquity": "-22949237000", "totalCurrentLiabilities": "62608097000", "cashAndShortTermInvestments": "31473000" }, "cashflow": { "freeCashFlow": "102115000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "102115000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:26.817078+00:00", "is_restated": false, "income_statement": { "revenue": 13113000, "cost_of_revenue": 0, "gross_profit": 13113000, "ebit": -211744000, "ebitda": -184435000, "pretax_income": null, "tax_provision": null, "net_income": -198039000, "net_income_to_common": -198039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30359000, "total_current_assets": 32613156000, "total_assets": 39632638000, "short_term_debt": 28232200000, "long_term_debt": 0, "total_debt": 28232200000, "total_liabilities": null, "total_equity": -22846071000, "shares_outstanding": 474003986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20313000, "capital_expenditure": null, "free_cash_flow": -20313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 368191, "ticker_id": 13640, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:26.817078+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-184435000", "netIncome": "-198039000", "grossProfit": "13113000", "totalRevenue": "13113000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-211744000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27309000" }, "balance": { "totalDebt": "28232200000", "totalAssets": "39632638000", "longTermDebt": "0", "shortTermDebt": "28232200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "474003986", "totalCurrentAssets": "32613156000", "totalShareholderEquity": "-22846071000", "totalCurrentLiabilities": "62478710000", "cashAndShortTermInvestments": "30359000" }, "cashflow": { "freeCashFlow": "-20313000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-20313000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 13113000, "cost_of_revenue": 0, "gross_profit": 13113000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -211744000, "depreciation_amortisation": 27309000, "ebitda": -184435000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -198039000, "net_income_continuing_ops": null, "net_income_to_common": -198039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30359000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32613156000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39632638000, "short_term_debt": 28232200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62478710000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28232200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -22846071000, "shares_outstanding": 474003986, "operating_cash_flow": -20313000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-184435000", "netIncome": "-198039000", "grossProfit": "13113000", "totalRevenue": "13113000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-211744000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27309000" }, "balance": { "totalDebt": "28232200000", "totalAssets": "39632638000", "longTermDebt": "0", "shortTermDebt": "28232200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "474003986", "totalCurrentAssets": "32613156000", "totalShareholderEquity": "-22846071000", "totalCurrentLiabilities": "62478710000", "cashAndShortTermInvestments": "30359000" }, "cashflow": { "freeCashFlow": "-20313000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-20313000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:26.817078+00:00", "is_restated": false, "income_statement": { "revenue": 6355000, "cost_of_revenue": 0, "gross_profit": 6355000, "ebit": -138793000, "ebitda": -111484000, "pretax_income": null, "tax_provision": null, "net_income": -124924000, "net_income_to_common": -124924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32579000, "total_current_assets": 32612487000, "total_assets": 39659433000, "short_term_debt": 28231688000, "long_term_debt": null, "total_debt": 28231688000, "total_liabilities": null, "total_equity": -22648033000, "shares_outstanding": 474003986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -376000, "capital_expenditure": null, "free_cash_flow": -376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24943000, "net_debt_issued": 24943000 }, "complete_fields": { "id": 368192, "ticker_id": 13640, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:26.817078+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-111484000", "netIncome": "-124924000", "grossProfit": "6355000", "totalRevenue": "6355000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-138793000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27309000" }, "balance": { "totalDebt": "28231688000", "totalAssets": "39659433000", "longTermDebt": null, "shortTermDebt": "28231688000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "474003986", "totalCurrentAssets": "32612487000", "totalShareholderEquity": "-22648033000", "totalCurrentLiabilities": "62307466000", "cashAndShortTermInvestments": "32579000" }, "cashflow": { "freeCashFlow": "-376000", "dividendsPaid": null, "issuanceOfDebt": "24943000", "issuanceOfStock": "24943000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-376000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 6355000, "cost_of_revenue": 0, "gross_profit": 6355000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138793000, "depreciation_amortisation": 27309000, "ebitda": -111484000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -124924000, "net_income_continuing_ops": null, "net_income_to_common": -124924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32579000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32612487000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39659433000, "short_term_debt": 28231688000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62307466000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28231688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -22648033000, "shares_outstanding": 474003986, "operating_cash_flow": -376000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24943000, "net_debt_issued": 24943000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-111484000", "netIncome": "-124924000", "grossProfit": "6355000", "totalRevenue": "6355000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-138793000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27309000" }, "balance": { "totalDebt": "28231688000", "totalAssets": "39659433000", "longTermDebt": null, "shortTermDebt": "28231688000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "474003986", "totalCurrentAssets": "32612487000", "totalShareholderEquity": "-22648033000", "totalCurrentLiabilities": "62307466000", "cashAndShortTermInvestments": "32579000" }, "cashflow": { "freeCashFlow": "-376000", "dividendsPaid": null, "issuanceOfDebt": "24943000", "issuanceOfStock": "24943000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-376000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:26.817078+00:00", "is_restated": false, "income_statement": { "revenue": 4059000, "cost_of_revenue": 0, "gross_profit": 4059000, "ebit": -28203000, "ebitda": -18798000, "pretax_income": null, "tax_provision": null, "net_income": -24656000, "net_income_to_common": -24656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34466000, "total_current_assets": 32444252000, "total_assets": 39398762000, "short_term_debt": 24836372000, "long_term_debt": null, "total_debt": 24836372000, "total_liabilities": null, "total_equity": -22998324000, "shares_outstanding": 474003986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368185, "ticker_id": 13640, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:26.817078+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18798000", "netIncome": "-24656000", "grossProfit": "4059000", "totalRevenue": "4059000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-28203000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5858000" }, "balance": { "totalDebt": "24836372000", "totalAssets": "39398762000", "longTermDebt": null, "shortTermDebt": "24836372000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "474003986", "totalCurrentAssets": "32444252000", "totalShareholderEquity": "-22998324000", "totalCurrentLiabilities": "62397084000", "cashAndShortTermInvestments": "34466000" } }, "revenue": 4059000, "cost_of_revenue": 0, "gross_profit": 4059000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28203000, "depreciation_amortisation": 5858000, "ebitda": -18798000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24656000, "net_income_continuing_ops": null, "net_income_to_common": -24656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34466000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32444252000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39398762000, "short_term_debt": 24836372000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62397084000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24836372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -22998324000, "shares_outstanding": 474003986, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18798000", "netIncome": "-24656000", "grossProfit": "4059000", "totalRevenue": "4059000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-28203000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5858000" }, "balance": { "totalDebt": "24836372000", "totalAssets": "39398762000", "longTermDebt": null, "shortTermDebt": "24836372000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "474003986", "totalCurrentAssets": "32444252000", "totalShareholderEquity": "-22998324000", "totalCurrentLiabilities": "62397084000", "cashAndShortTermInvestments": "34466000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:26.817078+00:00", "is_restated": false, "income_statement": { "revenue": -319278000, "cost_of_revenue": 0, "gross_profit": -319278000, "ebit": -24577000, "ebitda": -36961000, "pretax_income": null, "tax_provision": null, "net_income": -25968000, "net_income_to_common": -25968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33659000, "total_current_assets": 32509413000, "total_assets": 39475619000, "short_term_debt": 28232200000, "long_term_debt": 0, "total_debt": 28232200000, "total_liabilities": null, "total_equity": -22949350000, "shares_outstanding": 474003986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368186, "ticker_id": 13640, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:26.817078+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-36961000", "netIncome": "-25968000", "grossProfit": "-319278000", "totalRevenue": "-319278000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-24577000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3990000" }, "balance": { "totalDebt": "28232200000", "totalAssets": "39475619000", "longTermDebt": "0", "shortTermDebt": "28232200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "474003986", "totalCurrentAssets": "32509413000", "totalShareholderEquity": "-22949350000", "totalCurrentLiabilities": "62424989000", "cashAndShortTermInvestments": "33659000" } }, "revenue": -319278000, "cost_of_revenue": 0, "gross_profit": -319278000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24577000, "depreciation_amortisation": 3990000, "ebitda": -36961000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25968000, "net_income_continuing_ops": null, "net_income_to_common": -25968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33659000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32509413000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39475619000, "short_term_debt": 28232200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62424989000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28232200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -22949350000, "shares_outstanding": 474003986, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-36961000", "netIncome": "-25968000", "grossProfit": "-319278000", "totalRevenue": "-319278000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-24577000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3990000" }, "balance": { "totalDebt": "28232200000", "totalAssets": "39475619000", "longTermDebt": "0", "shortTermDebt": "28232200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "474003986", "totalCurrentAssets": "32509413000", "totalShareholderEquity": "-22949350000", "totalCurrentLiabilities": "62424989000", "cashAndShortTermInvestments": "33659000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:26.817078+00:00", "is_restated": false, "income_statement": { "revenue": 144064000, "cost_of_revenue": 49815000, "gross_profit": 94249000, "ebit": 63103000, "ebitda": 72444000, "pretax_income": null, "tax_provision": null, "net_income": 65981000, "net_income_to_common": 65981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368188, "ticker_id": 13640, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:26.817078+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72444000", "netIncome": "65981000", "grossProfit": "94249000", "totalRevenue": "144064000", "costOfRevenue": "49815000", "interestExpense": "0", "operatingIncome": "63103000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6463000" } }, "revenue": 144064000, "cost_of_revenue": 49815000, "gross_profit": 94249000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63103000, "depreciation_amortisation": 6463000, "ebitda": 72444000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65981000, "net_income_continuing_ops": null, "net_income_to_common": 65981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72444000", "netIncome": "65981000", "grossProfit": "94249000", "totalRevenue": "144064000", "costOfRevenue": "49815000", "interestExpense": "0", "operatingIncome": "63103000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6463000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:26.817078+00:00", "is_restated": false, "income_statement": { "revenue": 4168000, "cost_of_revenue": 0, "gross_profit": 4168000, "ebit": -28792000, "ebitda": -17506000, "pretax_income": null, "tax_provision": null, "net_income": -24071000, "net_income_to_common": -24071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36604000, "total_current_assets": 32456490000, "total_assets": 39439837000, "short_term_debt": 24836372000, "long_term_debt": null, "total_debt": 24836372000, "total_liabilities": null, "total_equity": -22989362000, "shares_outstanding": 474003986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368189, "ticker_id": 13640, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:26.817078+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17506000", "netIncome": "-24071000", "grossProfit": "4168000", "totalRevenue": "4168000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-28792000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6565000" }, "balance": { "totalDebt": "24836372000", "totalAssets": "39439837000", "longTermDebt": null, "shortTermDebt": "24836372000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "474003986", "totalCurrentAssets": "32456490000", "totalShareholderEquity": "-22989362000", "totalCurrentLiabilities": "62429199000", "cashAndShortTermInvestments": "36604000" } }, "revenue": 4168000, "cost_of_revenue": 0, "gross_profit": 4168000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28792000, "depreciation_amortisation": 6565000, "ebitda": -17506000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24071000, "net_income_continuing_ops": null, "net_income_to_common": -24071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36604000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32456490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39439837000, "short_term_debt": 24836372000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62429199000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24836372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -22989362000, "shares_outstanding": 474003986, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17506000", "netIncome": "-24071000", "grossProfit": "4168000", "totalRevenue": "4168000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-28792000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6565000" }, "balance": { "totalDebt": "24836372000", "totalAssets": "39439837000", "longTermDebt": null, "shortTermDebt": "24836372000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "474003986", "totalCurrentAssets": "32456490000", "totalShareholderEquity": "-22989362000", "totalCurrentLiabilities": "62429199000", "cashAndShortTermInvestments": "36604000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }