{ "ticker": { "uuid": "137c0f85-dfc3-4431-b5ef-fe7a7184973a", "symbol": "SMPL", "name": "Simply Good Foods Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/137c0f85-dfc3-4431-b5ef-fe7a7184973a/", "api_url": "https://sharemaestro.com/factors/api/tickers/137c0f85-dfc3-4431-b5ef-fe7a7184973a/" }, "latest_snapshot": { "ticker": { "uuid": "137c0f85-dfc3-4431-b5ef-fe7a7184973a", "symbol": "SMPL", "name": "Simply Good Foods Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/137c0f85-dfc3-4431-b5ef-fe7a7184973a/", "api_url": "https://sharemaestro.com/factors/api/tickers/137c0f85-dfc3-4431-b5ef-fe7a7184973a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.42, "value": 0.83, "quality": 0.13, "momentum": 0.02, "coverage": 0.848, "confidence": 0.848, "delta": 0 }, "headline_factors": { "price": 10.22, "market_cap": 903869135.54, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.263, "roe": -0.1402, "piotroski_f_score": 5, "momentum_12_1": -0.6065, "volatility_252d": 0.492 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1492, "shareholder_yield": 0.263 }, "quality": { "roe": -0.1402, "roic": -0.1081, "gross_margin": 0.321, "fcf_margin": 0.1262, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0448, "eps_growth_1y": null, "fcf_growth_1y": -0.0656 }, "momentum": { "price_return_12m": -0.6921, "momentum_12_1": -0.6065, "relative_strength": -0.9083 }, "scores": { "value_percentile": 0.83, "quality_percentile": 0.13, "momentum_percentile": 0.02, "growth_composite": 81, "yield_composite": 7, "overall_composite": 58, "os_score": 0.42, "factor_coverage": 0.848, "signal_confidence": 0.848 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.94, "os": 0.43, "value": 0.81, "quality": 0.17, "momentum": 0.01, "confidence": 0.836, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2128, "roe": -0.0709, "momentum_12_1": -0.6304 }, { "week_end_date": "2026-06-14", "price": 12.57, "os": 0.42, "value": 0.81, "quality": 0.16, "momentum": 0.01, "confidence": 0.827, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2021, "roe": -0.0709, "momentum_12_1": -0.6426 }, { "week_end_date": "2026-06-21", "price": 12.63, "os": 0.38, "value": 0.79, "quality": 0.12, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2033, "roe": -0.1402, "momentum_12_1": -0.6327 }, { "week_end_date": "2026-06-28", "price": 13.06, "os": 0.38, "value": 0.79, "quality": 0.14, "momentum": 0.01, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1966, "roe": -0.1402, "momentum_12_1": -0.639 }, { "week_end_date": "2026-07-05", "price": 13.73, "os": 0.38, "value": 0.78, "quality": 0.15, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.187, "roe": -0.1402, "momentum_12_1": -0.6276 }, { "week_end_date": "2026-07-12", "price": 12.77, "os": 0.44, "value": 0.8, "quality": 0.15, "momentum": 0.07, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2105, "roe": -0.1402, "momentum_12_1": -0.6178 }, { "week_end_date": "2026-07-19", "price": 11.08, "os": 0.42, "value": 0.82, "quality": 0.13, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2426, "roe": -0.1402, "momentum_12_1": -0.6141 }, { "week_end_date": "2026-07-26", "price": 10.22, "os": 0.42, "value": 0.83, "quality": 0.13, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.263, "roe": -0.1402, "momentum_12_1": -0.6065 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1450920000, "cost_of_revenue": 942073000, "gross_profit": 508847000, "ebit": 159152000, "ebitda": 182915000, "pretax_income": 135903000, "tax_provision": 32289000, "net_income": 103614000, "net_income_to_common": 103614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98468000, "total_current_assets": 453684000, "total_assets": 2396045000, "short_term_debt": 5867000, "long_term_debt": 249066000, "total_debt": 304427000, "total_liabilities": 589212000, "total_equity": 1806833000, "shares_outstanding": 101510772, "goodwill_and_intangibles": 1851577000 }, "cash_flow": { "operating_cash_flow": 178457000, "capital_expenditure": 20542000, "free_cash_flow": 198999000, "dividends_paid": null, "share_repurchases": -50886000, "shares_issued": null, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1450920000, "cost_of_revenue": 942073000, "gross_profit": 508847000, "ebit": 159152000, "ebitda": 182915000, "pretax_income": 135903000, "tax_provision": 32289000, "net_income": 103614000, "net_income_to_common": 103614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98468000, "total_current_assets": 453684000, "total_assets": 2396045000, "short_term_debt": 5867000, "long_term_debt": 249066000, "total_debt": 304427000, "total_liabilities": 589212000, "total_equity": 1806833000, "shares_outstanding": 101510772, "goodwill_and_intangibles": 1851577000 }, "cash_flow": { "operating_cash_flow": 178457000, "capital_expenditure": 20542000, "free_cash_flow": 198999000, "dividends_paid": null, "share_repurchases": -50886000, "shares_issued": null, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1450920000, "cost_of_revenue": 942073000, "gross_profit": 508847000, "ebit": 159152000, "ebitda": 182915000, "pretax_income": 135903000, "tax_provision": 32289000, "net_income": 103614000, "net_income_to_common": 103614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98468000, "total_current_assets": 453684000, "total_assets": 2396045000, "short_term_debt": 5867000, "long_term_debt": 249066000, "total_debt": 304427000, "total_liabilities": 589212000, "total_equity": 1806833000, "shares_outstanding": 101510772, "goodwill_and_intangibles": 1851577000 }, "cash_flow": { "operating_cash_flow": 178457000, "capital_expenditure": 20542000, "free_cash_flow": 198999000, "dividends_paid": null, "share_repurchases": -50886000, "shares_issued": null, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1450920000, "cost_of_revenue": 942073000, "gross_profit": 508847000, "ebit": 159152000, "ebitda": 182915000, "pretax_income": 135903000, "tax_provision": 32289000, "net_income": 103614000, "net_income_to_common": 103614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98468000, "total_current_assets": 453684000, "total_assets": 2396045000, "short_term_debt": 5867000, "long_term_debt": 249066000, "total_debt": 304427000, "total_liabilities": 589212000, "total_equity": 1806833000, "shares_outstanding": 101510772, "goodwill_and_intangibles": 1851577000 }, "cash_flow": { "operating_cash_flow": 178457000, "capital_expenditure": 20542000, "free_cash_flow": 198999000, "dividends_paid": null, "share_repurchases": -50886000, "shares_issued": null, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1450920000, "cost_of_revenue": 942073000, "gross_profit": 508847000, "ebit": 159152000, "ebitda": 182915000, "pretax_income": 135903000, "tax_provision": 32289000, "net_income": 103614000, "net_income_to_common": 103614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98468000, "total_current_assets": 453684000, "total_assets": 2396045000, "short_term_debt": 5867000, "long_term_debt": 249066000, "total_debt": 304427000, "total_liabilities": 589212000, "total_equity": 1806833000, "shares_outstanding": 101510772, "goodwill_and_intangibles": 1851577000 }, "cash_flow": { "operating_cash_flow": 178457000, "capital_expenditure": 20542000, "free_cash_flow": 198999000, "dividends_paid": null, "share_repurchases": -50886000, "shares_issued": null, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1450920000, "cost_of_revenue": 942073000, "gross_profit": 508847000, "ebit": 159152000, "ebitda": 182915000, "pretax_income": 135903000, "tax_provision": 32289000, "net_income": 103614000, "net_income_to_common": 103614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98468000, "total_current_assets": 453684000, "total_assets": 2396045000, "short_term_debt": 5867000, "long_term_debt": 249066000, "total_debt": 304427000, "total_liabilities": 589212000, "total_equity": 1806833000, "shares_outstanding": 101510772, "goodwill_and_intangibles": 1851577000 }, "cash_flow": { "operating_cash_flow": 178457000, "capital_expenditure": 20542000, "free_cash_flow": 198999000, "dividends_paid": null, "share_repurchases": -50886000, "shares_issued": null, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1450920000, "cost_of_revenue": 942073000, "gross_profit": 508847000, "ebit": 159152000, "ebitda": 182915000, "pretax_income": 135903000, "tax_provision": 32289000, "net_income": 103614000, "net_income_to_common": 103614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98468000, "total_current_assets": 453684000, "total_assets": 2396045000, "short_term_debt": 5867000, "long_term_debt": 249066000, "total_debt": 304427000, "total_liabilities": 589212000, "total_equity": 1806833000, "shares_outstanding": 101510772, "goodwill_and_intangibles": 1851577000 }, "cash_flow": { "operating_cash_flow": 178457000, "capital_expenditure": 20542000, "free_cash_flow": 198999000, "dividends_paid": null, "share_repurchases": -50886000, "shares_issued": null, "net_debt_issued": -150000000 } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1331321000, "cost_of_revenue": 836672000, "gross_profit": 494649000, "ebit": 212079000, "ebitda": 240063000, "pretax_income": 186050000, "tax_provision": 46741000, "net_income": 139309000, "net_income_to_common": 139309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132530000, "total_current_assets": 440280000, "total_assets": 2484067000, "short_term_debt": 5494000, "long_term_debt": 397485000, "total_debt": 437309000, "total_liabilities": 756581000, "total_equity": 1727486000, "shares_outstanding": 101282000, "goodwill_and_intangibles": 1928153000 }, "cash_flow": { "operating_cash_flow": 214505000, "capital_expenditure": 6473000, "free_cash_flow": 220978000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 114855000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 356983000, "cost_of_revenue": 240884000, "gross_profit": 116099000, "ebit": -49864000, "ebitda": -44088000, "pretax_income": -54935000, "tax_provision": -2963000, "net_income": -51972000, "net_income_to_common": -51972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123884000, "total_current_assets": 464138000, "total_assets": 2062444000, "short_term_debt": null, "long_term_debt": 397037000, "total_debt": 397037000, "total_liabilities": 644324000, "total_equity": 1418120000, "shares_outstanding": 89940680, "goodwill_and_intangibles": 1508857000 }, "cash_flow": { "operating_cash_flow": 43976000, "capital_expenditure": 2457000, "free_cash_flow": 46433000, "dividends_paid": null, "share_repurchases": -25023000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 356983000, "cost_of_revenue": 240884000, "gross_profit": 116099000, "ebit": -49864000, "ebitda": -44088000, "pretax_income": -54935000, "tax_provision": -2963000, "net_income": -51972000, "net_income_to_common": -51972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123884000, "total_current_assets": 464138000, "total_assets": 2062444000, "short_term_debt": null, "long_term_debt": 397037000, "total_debt": 397037000, "total_liabilities": 644324000, "total_equity": 1418120000, "shares_outstanding": 89940680, "goodwill_and_intangibles": 1508857000 }, "cash_flow": { "operating_cash_flow": 43976000, "capital_expenditure": 2457000, "free_cash_flow": 46433000, "dividends_paid": null, "share_repurchases": -25023000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 356983000, "cost_of_revenue": 240884000, "gross_profit": 116099000, "ebit": -49864000, "ebitda": -44088000, "pretax_income": -54935000, "tax_provision": -2963000, "net_income": -51972000, "net_income_to_common": -51972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123884000, "total_current_assets": 464138000, "total_assets": 2062444000, "short_term_debt": null, "long_term_debt": 397037000, "total_debt": 397037000, "total_liabilities": 644324000, "total_equity": 1418120000, "shares_outstanding": 89940680, "goodwill_and_intangibles": 1508857000 }, "cash_flow": { "operating_cash_flow": 43976000, "capital_expenditure": 2457000, "free_cash_flow": 46433000, "dividends_paid": null, "share_repurchases": -25023000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 326013000, "cost_of_revenue": 227289000, "gross_profit": 98724000, "ebit": -212188000, "ebitda": -207879000, "pretax_income": -218021000, "tax_provision": -58323000, "net_income": -159698000, "net_income_to_common": -159698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107444000, "total_current_assets": 439343000, "total_assets": 2125704000, "short_term_debt": null, "long_term_debt": 396866000, "total_debt": 396866000, "total_liabilities": 635879000, "total_equity": 1489825000, "shares_outstanding": 92343383, "goodwill_and_intangibles": 1594737000 }, "cash_flow": { "operating_cash_flow": 8100000, "capital_expenditure": 5537000, "free_cash_flow": 13637000, "dividends_paid": null, "share_repurchases": -88543000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 326013000, "cost_of_revenue": 227289000, "gross_profit": 98724000, "ebit": -212188000, "ebitda": -207879000, "pretax_income": -218021000, "tax_provision": -58323000, "net_income": -159698000, "net_income_to_common": -159698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107444000, "total_current_assets": 439343000, "total_assets": 2125704000, "short_term_debt": null, "long_term_debt": 396866000, "total_debt": 396866000, "total_liabilities": 635879000, "total_equity": 1489825000, "shares_outstanding": 92343383, "goodwill_and_intangibles": 1594737000 }, "cash_flow": { "operating_cash_flow": 8100000, "capital_expenditure": 5537000, "free_cash_flow": 13637000, "dividends_paid": null, "share_repurchases": -88543000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 326013000, "cost_of_revenue": 227289000, "gross_profit": 98724000, "ebit": -212188000, "ebitda": -207879000, "pretax_income": -218021000, "tax_provision": -58323000, "net_income": -159698000, "net_income_to_common": -159698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107444000, "total_current_assets": 439343000, "total_assets": 2125704000, "short_term_debt": null, "long_term_debt": 396866000, "total_debt": 396866000, "total_liabilities": 635879000, "total_equity": 1489825000, "shares_outstanding": 92343383, "goodwill_and_intangibles": 1594737000 }, "cash_flow": { "operating_cash_flow": 8100000, "capital_expenditure": 5537000, "free_cash_flow": 13637000, "dividends_paid": null, "share_repurchases": -88543000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 326013000, "cost_of_revenue": 227289000, "gross_profit": 98724000, "ebit": -212188000, "ebitda": -207879000, "pretax_income": -218021000, "tax_provision": -58323000, "net_income": -159698000, "net_income_to_common": -159698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107444000, "total_current_assets": 439343000, "total_assets": 2125704000, "short_term_debt": null, "long_term_debt": 396866000, "total_debt": 396866000, "total_liabilities": 635879000, "total_equity": 1489825000, "shares_outstanding": 92343383, "goodwill_and_intangibles": 1594737000 }, "cash_flow": { "operating_cash_flow": 8100000, "capital_expenditure": 5537000, "free_cash_flow": 13637000, "dividends_paid": null, "share_repurchases": -88543000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 326013000, "cost_of_revenue": 227289000, "gross_profit": 98724000, "ebit": -212188000, "ebitda": -207879000, "pretax_income": -218021000, "tax_provision": -58323000, "net_income": -159698000, "net_income_to_common": -159698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107444000, "total_current_assets": 439343000, "total_assets": 2125704000, "short_term_debt": null, "long_term_debt": 396866000, "total_debt": 396866000, "total_liabilities": 635879000, "total_equity": 1489825000, "shares_outstanding": 92343383, "goodwill_and_intangibles": 1594737000 }, "cash_flow": { "operating_cash_flow": 8100000, "capital_expenditure": 5537000, "free_cash_flow": 13637000, "dividends_paid": null, "share_repurchases": -88543000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 326013000, "cost_of_revenue": 227289000, "gross_profit": 98724000, "ebit": -212188000, "ebitda": -207879000, "pretax_income": -218021000, "tax_provision": -58323000, "net_income": -159698000, "net_income_to_common": -159698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107444000, "total_current_assets": 439343000, "total_assets": 2125704000, "short_term_debt": null, "long_term_debt": 396866000, "total_debt": 396866000, "total_liabilities": 635879000, "total_equity": 1489825000, "shares_outstanding": 92343383, "goodwill_and_intangibles": 1594737000 }, "cash_flow": { "operating_cash_flow": 8100000, "capital_expenditure": 5537000, "free_cash_flow": 13637000, "dividends_paid": null, "share_repurchases": -88543000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 326013000, "cost_of_revenue": 227289000, "gross_profit": 98724000, "ebit": 44909000, "ebitda": 49218000, "pretax_income": -218021000, "tax_provision": -58323000, "net_income": -159698000, "net_income_to_common": -159698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107444000, "total_current_assets": 439343000, "total_assets": 2125704000, "short_term_debt": null, "long_term_debt": 396866000, "total_debt": 396866000, "total_liabilities": 635879000, "total_equity": 1489825000, "shares_outstanding": 92343383, "goodwill_and_intangibles": 1594737000 }, "cash_flow": { "operating_cash_flow": 8100000, "capital_expenditure": 5537000, "free_cash_flow": 13637000, "dividends_paid": null, "share_repurchases": -88543000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340198000, "cost_of_revenue": 230298000, "gross_profit": 109900000, "ebit": 29530000, "ebitda": 34163000, "pretax_income": 33816000, "tax_provision": 8547000, "net_income": 25269000, "net_income_to_common": 25269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194051000, "total_current_assets": 513839000, "total_assets": 2450627000, "short_term_debt": 6823000, "long_term_debt": 396744000, "total_debt": 451086000, "total_liabilities": 716511000, "total_equity": 1734116000, "shares_outstanding": 99051004, "goodwill_and_intangibles": 1847616000 }, "cash_flow": { "operating_cash_flow": 50094000, "capital_expenditure": 2096000, "free_cash_flow": 52190000, "dividends_paid": null, "share_repurchases": -99638000, "shares_issued": 1056000, "net_debt_issued": 150000000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340198000, "cost_of_revenue": 230298000, "gross_profit": 109900000, "ebit": 29530000, "ebitda": 34163000, "pretax_income": 33816000, "tax_provision": 8547000, "net_income": 25269000, "net_income_to_common": 25269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194051000, "total_current_assets": 513839000, "total_assets": 2450627000, "short_term_debt": 6823000, "long_term_debt": 396744000, "total_debt": 451086000, "total_liabilities": 716511000, "total_equity": 1734116000, "shares_outstanding": 99051004, "goodwill_and_intangibles": 1847616000 }, "cash_flow": { "operating_cash_flow": 50094000, "capital_expenditure": 2096000, "free_cash_flow": 52190000, "dividends_paid": null, "share_repurchases": -99638000, "shares_issued": 1056000, "net_debt_issued": 150000000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-08-31" }, "schema": { "public_fields_only": true } }