{ "ticker": { "uuid": "137c0f85-dfc3-4431-b5ef-fe7a7184973a", "symbol": "SMPL", "name": "Simply Good Foods Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/137c0f85-dfc3-4431-b5ef-fe7a7184973a/", "api_url": "https://sharemaestro.com/factors/api/tickers/137c0f85-dfc3-4431-b5ef-fe7a7184973a/" }, "ticker_metadata": { "id": 8282, "uuid": "137c0f85-dfc3-4431-b5ef-fe7a7184973a", "symbol": "SMPL", "name": "Simply Good Foods Co", "asset_type": "equity", "market_cap": 1082205000, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Simply Good Foods Company is a consumer packaged food and beverage company in North America and internationally. The company is headquartered in Denver, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "137c0f85-dfc3-4431-b5ef-fe7a7184973a", "symbol": "SMPL", "name": "Simply Good Foods Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/137c0f85-dfc3-4431-b5ef-fe7a7184973a/", "api_url": "https://sharemaestro.com/factors/api/tickers/137c0f85-dfc3-4431-b5ef-fe7a7184973a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.85, "quality": 0.24, "momentum": 0.01, "coverage": 0.909, "confidence": 0.896, "delta": null }, "headline_factors": { "price": 11.94, "market_cap": 1102579993.02, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1029, "shareholder_yield": 0, "roe": -0.0709, "piotroski_f_score": 5, "momentum_12_1": -0.6304, "volatility_252d": 0.4676 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.761837+00:00", "batch_id": "" }, "size": { "price_close": 11.94, "market_cap": 1102579993.02, "market_cap_usd": 1102579993.02, "enterprise_value": 1392001993.02, "shares_outstanding": 92343383, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7401, "ptbv_ratio": null, "ps_ratio": 0.7785, "pcf_ratio": 6.3592, "pfcf_ratio": 5.4921, "ev_ebitda": 9.7159, "ev_ebit": 11.3412, "ev_sales": 0.9829, "ev_fcf": 6.9338, "earnings_yield": null, "fcf_yield": 0.1442, "price_to_sales": 0.7785, "price_to_book": 0.7401, "price_to_cashflow": 6.3592, "ebitda_to_ev": 0.1029, "sales_yield": 1.0174 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3285, "operating_margin": 0.0867, "net_margin": -0.0746, "ebitda_margin": 0.1012, "fcf_margin": 0.1418, "roe": -0.0709, "roa": -0.0497, "roic": 0.0517, "roc_greenblatt": null, "asset_turnover": 0.6662, "cash_conversion": -1.8996, "accruals_ratio": -0.1313, "sbc_to_revenue": 0.01, "piotroski_f_score": 5, "altman_z_score": 2.3967, "earnings_stability_5y": 13.8303, "revenue_stability_5y": 0.2983, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2188, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4268, "net_debt_to_ebitda": 2.0201, "debt_to_assets": 0.1867, "interest_coverage": 6.403, "current_ratio": 5.057, "quick_ratio": 2.8726, "net_debt": 289422000, "local_beta": 0.0008, "volatility_252d": 0.4676, "volatility_60d": 1.1426, "max_drawdown_12m": -0.6854, "risk_adjusted_momentum": -1.3482 }, "growth": { "revenue_growth_1y": 0.0034, "revenue_growth_3y_cagr": 0.0748, "revenue_growth_5y_cagr": 0.1218, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0155, "eps_growth_5y_cagr": 0.0956, "fcf_growth_1y": 0.0568, "book_value_growth_1y": 0.0436, "revenue_growth": 0.0034, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0261, "price_return_3m": -0.2533, "price_return_6m": -0.3693, "price_return_9m": -0.5803, "price_return_12m": -0.64, "price_return_12m_ex1m": -0.6304, "momentum_6m": -0.3693, "momentum_12m": -0.64, "momentum_12_1": -0.6304, "distance_from_52w_high": -0.6403, "distance_from_52w_low": 0.1437, "relative_strength": -0.798 }, "raw_ttm": { "revenue_ttm": 1416208000, "gross_profit_ttm": 465156000, "ebit_ttm": 122739000, "ebitda_ttm": 143270000, "net_income_ttm": -105684000, "eps_diluted_ttm": -1.1445, "operating_cash_flow_ttm": 173384000, "capital_expenditure_ttm": 27373000, "fcf_ttm": 200757000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19169000, "cash_and_equivalents": 107444000, "total_current_assets": 439343000, "total_current_liabilities": 86878000, "net_ppe": null, "total_assets": 2125704000, "total_debt": 396866000, "total_equity": 1489825000, "net_working_capital": 250888000, "book_value_per_share": 16.1335, "retained_earnings": 456450000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -104912000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 24, "rank_ev_ebitda": 37, "rank_ev_ebit": 45, "rank_earnings_yield": 50, "rank_fcf_yield": 26, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 78, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 67, "rank_fcf_margin": 61, "rank_piotroski": 55, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98 }, "composites": { "value_composite": 15, "quality_composite": 76, "momentum_composite": 99, "growth_composite": 78, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 11, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.4517, "os_score": 0.51, "value_percentile": 0.85, "quality_percentile": 0.24, "momentum_percentile": 0.01, "factor_coverage": 0.909, "signal_confidence": 0.896, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2752, "ticker_id": 8282, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.761837+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.94, "market_cap": 1102579993.02, "market_cap_usd": 1102579993.02, "enterprise_value": 1392001993.02, "shares_outstanding": 92343383, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.74007349, "ptbv_ratio": null, "ps_ratio": 0.77854382, "pcf_ratio": 6.35917958, "pfcf_ratio": 5.49211232, "ev_ebitda": 9.7159349, "ev_ebit": 11.34115475, "ev_sales": 0.98290787, "ev_fcf": 6.93376566, "earnings_yield": null, "fcf_yield": 0.14422178, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32845175, "operating_margin": 0.08666735, "net_margin": -0.07462463, "ebitda_margin": 0.10116452, "fcf_margin": 0.14175672, "roe": -0.07093719, "roa": -0.04971718, "roic": 0.05173776, "roc_greenblatt": null, "asset_turnover": 0.66623011, "cash_conversion": -1.89959691, "accruals_ratio": -0.13128262, "sbc_to_revenue": 0.00996181, "debt_to_equity": 0.42681456, "net_debt_to_ebitda": 2.02011587, "debt_to_assets": 0.18669862, "interest_coverage": 6.40299442, "current_ratio": 5.05701098, "quick_ratio": 2.87256843, "net_debt": 289422000, "revenue_growth_1y": 0.00343001, "revenue_growth_3y_cagr": 0.07477164, "revenue_growth_5y_cagr": 0.12181814, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.01546566, "eps_growth_5y_cagr": 0.0956015, "fcf_growth_1y": 0.05678821, "book_value_growth_1y": 0.04357488, "piotroski_f_score": 5, "altman_z_score": 2.39673471, "earnings_stability_5y": 13.830251, "revenue_stability_5y": 0.298282, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02610114, "price_return_3m": -0.2532833, "price_return_6m": -0.36925515, "price_return_9m": -0.58031634, "price_return_12m": -0.64003618, "price_return_12m_ex1m": -0.63038891, "distance_from_52w_high": -0.64025309, "distance_from_52w_low": 0.14367816, "relative_strength": -0.79797723, "local_beta": 0.0008, "volatility_252d": 0.467569, "volatility_60d": 1.142589, "max_drawdown_12m": -0.68544742, "revenue_ttm": 1416208000, "gross_profit_ttm": 465156000, "ebit_ttm": 122739000, "ebitda_ttm": 143270000, "net_income_ttm": -105684000, "eps_diluted_ttm": -1.14446749, "operating_cash_flow_ttm": 173384000, "capital_expenditure_ttm": 27373000, "fcf_ttm": 200757000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19169000, "cash_and_equivalents": 107444000, "total_current_assets": 439343000, "total_current_liabilities": 86878000, "net_ppe": null, "total_assets": 2125704000, "total_debt": 396866000, "total_equity": 1489825000, "net_working_capital": 250888000, "book_value_per_share": 16.13353282, "retained_earnings": 456450000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -104912000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 24, "rank_ev_ebitda": 37, "rank_ev_ebit": 45, "rank_earnings_yield": 50, "rank_fcf_yield": 26, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 78, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 67, "rank_fcf_margin": 61, "rank_piotroski": 55, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 15, "quality_composite": 76, "momentum_composite": 99, "growth_composite": 78, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 11, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.94, "os": 0.51, "value": 0.85, "quality": 0.24, "momentum": 0.01, "confidence": 0.896, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0709, "momentum_12_1": -0.6304, "complete_fields": { "id": 2752, "ticker_id": 8282, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.761837+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.94, "market_cap": 1102579993.02, "market_cap_usd": 1102579993.02, "enterprise_value": 1392001993.02, "shares_outstanding": 92343383, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.74007349, "ptbv_ratio": null, "ps_ratio": 0.77854382, "pcf_ratio": 6.35917958, "pfcf_ratio": 5.49211232, "ev_ebitda": 9.7159349, "ev_ebit": 11.34115475, "ev_sales": 0.98290787, "ev_fcf": 6.93376566, "earnings_yield": null, "fcf_yield": 0.14422178, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32845175, "operating_margin": 0.08666735, "net_margin": -0.07462463, "ebitda_margin": 0.10116452, "fcf_margin": 0.14175672, "roe": -0.07093719, "roa": -0.04971718, "roic": 0.05173776, "roc_greenblatt": null, "asset_turnover": 0.66623011, "cash_conversion": -1.89959691, "accruals_ratio": -0.13128262, "sbc_to_revenue": 0.00996181, "debt_to_equity": 0.42681456, "net_debt_to_ebitda": 2.02011587, "debt_to_assets": 0.18669862, "interest_coverage": 6.40299442, "current_ratio": 5.05701098, "quick_ratio": 2.87256843, "net_debt": 289422000, "revenue_growth_1y": 0.00343001, "revenue_growth_3y_cagr": 0.07477164, "revenue_growth_5y_cagr": 0.12181814, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.01546566, "eps_growth_5y_cagr": 0.0956015, "fcf_growth_1y": 0.05678821, "book_value_growth_1y": 0.04357488, "piotroski_f_score": 5, "altman_z_score": 2.39673471, "earnings_stability_5y": 13.830251, "revenue_stability_5y": 0.298282, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02610114, "price_return_3m": -0.2532833, "price_return_6m": -0.36925515, "price_return_9m": -0.58031634, "price_return_12m": -0.64003618, "price_return_12m_ex1m": -0.63038891, "distance_from_52w_high": -0.64025309, "distance_from_52w_low": 0.14367816, "relative_strength": -0.79797723, "local_beta": 0.0008, "volatility_252d": 0.467569, "volatility_60d": 1.142589, "max_drawdown_12m": -0.68544742, "revenue_ttm": 1416208000, "gross_profit_ttm": 465156000, "ebit_ttm": 122739000, "ebitda_ttm": 143270000, "net_income_ttm": -105684000, "eps_diluted_ttm": -1.14446749, "operating_cash_flow_ttm": 173384000, "capital_expenditure_ttm": 27373000, "fcf_ttm": 200757000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19169000, "cash_and_equivalents": 107444000, "total_current_assets": 439343000, "total_current_liabilities": 86878000, "net_ppe": null, "total_assets": 2125704000, "total_debt": 396866000, "total_equity": 1489825000, "net_working_capital": 250888000, "book_value_per_share": 16.13353282, "retained_earnings": 456450000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -104912000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 24, "rank_ev_ebitda": 37, "rank_ev_ebit": 45, "rank_earnings_yield": 50, "rank_fcf_yield": 26, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 78, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 67, "rank_fcf_margin": 61, "rank_piotroski": 55, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 15, "quality_composite": 76, "momentum_composite": 99, "growth_composite": 78, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 11, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 1450920000, "cost_of_revenue": 942073000, "gross_profit": 508847000, "ebit": 159152000, "ebitda": 182915000, "pretax_income": 135903000, "tax_provision": 32289000, "net_income": 103614000, "net_income_to_common": 103614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98468000, "total_current_assets": 453684000, "total_assets": 2396045000, "short_term_debt": 5867000, "long_term_debt": 249066000, "total_debt": 254933000, "total_liabilities": 589212000, "total_equity": 1806833000, "shares_outstanding": 101510772, "goodwill_and_intangibles": 1851577000 }, "cash_flow": { "operating_cash_flow": 178457000, "capital_expenditure": 20542000, "free_cash_flow": 198999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172285, "ticker_id": 8282, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159152000", "ebitda": "182915000", "netIncome": "103614000", "grossProfit": "508847000", "depreciation": "None", "totalRevenue": "1450920000", "costOfRevenue": "942073000", "interestIncome": "2663000", "incomeBeforeTax": "135903000", "interestExpense": "23249000", "operatingIncome": "218635000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "32289000", "reportedCurrency": "USD", "netInterestIncome": "-20586000", "nonInterestIncome": "None", "operatingExpenses": "290212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23763000", "sellingGeneralAndAdministrative": "155930000", "netIncomeFromContinuingOperations": "103614000" }, "balance": { "goodwill": "589974000", "inventory": "167217000", "commonStock": "1036999", "currentDebt": "None", "investments": "None", "totalAssets": "2396045000", "longTermDebt": "249066000", "shortTermDebt": "5867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "1261603000", "reportedCurrency": "USD", "retainedEarnings": "590879000", "totalLiabilities": "589212000", "otherCurrentAssets": "23021000", "totalCurrentAssets": "453684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1942361000", "currentAccountsPayable": "78298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304427000", "totalShareholderEquity": "1806833000", "capitalLeaseObligations": "55361000", "otherCurrentLiabilities": "40396000", "totalCurrentLiabilities": "124561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464650999", "cashAndShortTermInvestments": "98468000", "commonStockSharesOutstanding": "101510772", "intangibleAssetsExcludingGoodwill": "1261603000", "cashAndCashEquivalentsAtCarryingValue": "98468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-25848000", "operatingCashflow": "178457000", "capitalExpenditures": "20542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191205000", "cashflowFromInvestment": "-20932000", "stockBasedCompensation": "15273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1450920000, "cost_of_revenue": 942073000, "gross_profit": 508847000, "research_and_development": 5500000, "selling_general_admin": 155930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159152000, "depreciation_amortisation": 23763000, "ebitda": 182915000, "interest_expense": 23249000, "interest_income": null, "other_non_operating": null, "pretax_income": 135903000, "tax_provision": 32289000, "effective_tax_rate": null, "net_income": 103614000, "net_income_continuing_ops": 103614000, "net_income_to_common": 103614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98468000, "short_term_investments": null, "net_receivables": 164978000, "inventory": 167217000, "other_current_assets": null, "total_current_assets": 453684000, "net_ppe": null, "goodwill": 589974000, "intangible_assets": 1261603000, "goodwill_and_intangibles": 1851577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1942361000, "total_assets": 2396045000, "short_term_debt": 5867000, "accounts_payable": 78298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124561000, "long_term_debt": 249066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464650999, "total_liabilities": 589212000, "total_debt": 254933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 590879000, "total_equity": 1806833000, "shares_outstanding": 101510772, "operating_cash_flow": 178457000, "stock_based_compensation": 15273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191205000, "free_cash_flow": 198999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159152000", "ebitda": "182915000", "netIncome": "103614000", "grossProfit": "508847000", "depreciation": "None", "totalRevenue": "1450920000", "costOfRevenue": "942073000", "interestIncome": "2663000", "incomeBeforeTax": "135903000", "interestExpense": "23249000", "operatingIncome": "218635000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "32289000", "reportedCurrency": "USD", "netInterestIncome": "-20586000", "nonInterestIncome": "None", "operatingExpenses": "290212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23763000", "sellingGeneralAndAdministrative": "155930000", "netIncomeFromContinuingOperations": "103614000" }, "balance": { "goodwill": "589974000", "inventory": "167217000", "commonStock": "1036999", "currentDebt": "None", "investments": "None", "totalAssets": "2396045000", "longTermDebt": "249066000", "shortTermDebt": "5867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "1261603000", "reportedCurrency": "USD", "retainedEarnings": "590879000", "totalLiabilities": "589212000", "otherCurrentAssets": "23021000", "totalCurrentAssets": "453684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1942361000", "currentAccountsPayable": "78298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304427000", "totalShareholderEquity": "1806833000", "capitalLeaseObligations": "55361000", "otherCurrentLiabilities": "40396000", "totalCurrentLiabilities": "124561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464650999", "cashAndShortTermInvestments": "98468000", "commonStockSharesOutstanding": "101510772", "intangibleAssetsExcludingGoodwill": "1261603000", "cashAndCashEquivalentsAtCarryingValue": "98468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-25848000", "operatingCashflow": "178457000", "capitalExpenditures": "20542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191205000", "cashflowFromInvestment": "-20932000", "stockBasedCompensation": "15273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 1331321000, "cost_of_revenue": 836672000, "gross_profit": 494649000, "ebit": 212079000, "ebitda": 240063000, "pretax_income": 186050000, "tax_provision": 46741000, "net_income": 139309000, "net_income_to_common": 139309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132530000, "total_current_assets": 440280000, "total_assets": 2484067000, "short_term_debt": 5494000, "long_term_debt": 397485000, "total_debt": 402979000, "total_liabilities": 756581000, "total_equity": 1727486000, "shares_outstanding": 101282000, "goodwill_and_intangibles": 1928153000 }, "cash_flow": { "operating_cash_flow": 214505000, "capital_expenditure": 6473000, "free_cash_flow": 220978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172290, "ticker_id": 8282, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212079000", "ebitda": "240063000", "netIncome": "139309000", "grossProfit": "494649000", "depreciation": "None", "totalRevenue": "1331321000", "costOfRevenue": "836672000", "interestIncome": "4307000", "incomeBeforeTax": "186050000", "interestExpense": "26029000", "operatingIncome": "221021000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "46741000", "reportedCurrency": "USD", "netInterestIncome": "-21722000", "nonInterestIncome": "None", "operatingExpenses": "273628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27984000", "sellingGeneralAndAdministrative": "129699000", "netIncomeFromContinuingOperations": "139309000" }, "balance": { "goodwill": "591687000", "inventory": "142107000", "commonStock": "1024999", "currentDebt": "None", "investments": "None", "totalAssets": "2484067000", "longTermDebt": "397485000", "shortTermDebt": "5494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "1336466000", "reportedCurrency": "USD", "retainedEarnings": "487265000", "totalLiabilities": "756581000", "otherCurrentAssets": "14922000", "totalCurrentAssets": "440280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2043787000", "currentAccountsPayable": "58559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437309000", "totalShareholderEquity": "1727486000", "capitalLeaseObligations": "5494000", "otherCurrentLiabilities": "35947000", "totalCurrentLiabilities": "108615000", "otherNonCurrentLiabilities": "36546000", "totalNonCurrentLiabilities": "647966000", "cashAndShortTermInvestments": "132530000", "commonStockSharesOutstanding": "101282000", "intangibleAssetsExcludingGoodwill": "1336466000", "cashAndCashEquivalentsAtCarryingValue": "132530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "13726000", "operatingCashflow": "214505000", "capitalExpenditures": "6473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117100000", "cashflowFromInvestment": "-286882000", "stockBasedCompensation": "18421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1331321000, "cost_of_revenue": 836672000, "gross_profit": 494649000, "research_and_development": 5400000, "selling_general_admin": 129699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212079000, "depreciation_amortisation": 27984000, "ebitda": 240063000, "interest_expense": 26029000, "interest_income": null, "other_non_operating": null, "pretax_income": 186050000, "tax_provision": 46741000, "effective_tax_rate": null, "net_income": 139309000, "net_income_continuing_ops": 139309000, "net_income_to_common": 139309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132530000, "short_term_investments": null, "net_receivables": 150721000, "inventory": 142107000, "other_current_assets": null, "total_current_assets": 440280000, "net_ppe": null, "goodwill": 591687000, "intangible_assets": 1336466000, "goodwill_and_intangibles": 1928153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2043787000, "total_assets": 2484067000, "short_term_debt": 5494000, "accounts_payable": 58559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108615000, "long_term_debt": 397485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 647966000, "total_liabilities": 756581000, "total_debt": 402979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 487265000, "total_equity": 1727486000, "shares_outstanding": 101282000, "operating_cash_flow": 214505000, "stock_based_compensation": 18421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -286882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117100000, "free_cash_flow": 220978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212079000", "ebitda": "240063000", "netIncome": "139309000", "grossProfit": "494649000", "depreciation": "None", "totalRevenue": "1331321000", "costOfRevenue": "836672000", "interestIncome": "4307000", "incomeBeforeTax": "186050000", "interestExpense": "26029000", "operatingIncome": "221021000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "46741000", "reportedCurrency": "USD", "netInterestIncome": "-21722000", "nonInterestIncome": "None", "operatingExpenses": "273628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27984000", "sellingGeneralAndAdministrative": "129699000", "netIncomeFromContinuingOperations": "139309000" }, "balance": { "goodwill": "591687000", "inventory": "142107000", "commonStock": "1024999", "currentDebt": "None", "investments": "None", "totalAssets": "2484067000", "longTermDebt": "397485000", "shortTermDebt": "5494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "1336466000", "reportedCurrency": "USD", "retainedEarnings": "487265000", "totalLiabilities": "756581000", "otherCurrentAssets": "14922000", "totalCurrentAssets": "440280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2043787000", "currentAccountsPayable": "58559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437309000", "totalShareholderEquity": "1727486000", "capitalLeaseObligations": "5494000", "otherCurrentLiabilities": "35947000", "totalCurrentLiabilities": "108615000", "otherNonCurrentLiabilities": "36546000", "totalNonCurrentLiabilities": "647966000", "cashAndShortTermInvestments": "132530000", "commonStockSharesOutstanding": "101282000", "intangibleAssetsExcludingGoodwill": "1336466000", "cashAndCashEquivalentsAtCarryingValue": "132530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "13726000", "operatingCashflow": "214505000", "capitalExpenditures": "6473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117100000", "cashflowFromInvestment": "-286882000", "stockBasedCompensation": "18421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 1242672000, "cost_of_revenue": 806668000, "gross_profit": 436004000, "ebit": 205760000, "ebitda": 232742000, "pretax_income": 175692000, "tax_provision": 42117000, "net_income": 133574999, "net_income_to_common": 133574999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87715000, "total_current_assets": 371652000, "total_assets": 2125014999, "short_term_debt": 7709000, "long_term_debt": 281649000, "total_debt": 289358000, "total_liabilities": 553916000, "total_equity": 1571099000, "shares_outstanding": 100880000, "goodwill_and_intangibles": 1651253000 }, "cash_flow": { "operating_cash_flow": 168423000, "capital_expenditure": 12188000, "free_cash_flow": 180611000, "dividends_paid": 5247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172295, "ticker_id": 8282, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205760000", "ebitda": "232742000", "netIncome": "133574999", "grossProfit": "436004000", "depreciation": "None", "totalRevenue": "1242672000", "costOfRevenue": "806668000", "interestIncome": "1144000", "incomeBeforeTax": "175692000", "interestExpense": "30068000", "operatingIncome": "204949000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "42117000", "reportedCurrency": "USD", "netInterestIncome": "-28924000", "nonInterestIncome": "None", "operatingExpenses": "231055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26982000", "sellingGeneralAndAdministrative": "111566000", "netIncomeFromContinuingOperations": "133575000" }, "balance": { "goodwill": "543134000", "inventory": "116591000", "commonStock": "1018999", "currentDebt": "None", "investments": "None", "totalAssets": "2125014999", "longTermDebt": "281649000", "shortTermDebt": "7709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "1108119000", "reportedCurrency": "USD", "retainedEarnings": "347956000", "totalLiabilities": "553916000", "otherCurrentAssets": "22268000", "totalCurrentAssets": "371652000", "currentLongTermDebt": "143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1753362999", "currentAccountsPayable": "52712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327704000", "totalShareholderEquity": "1571099000", "capitalLeaseObligations": "7709000", "otherCurrentLiabilities": "24664000", "totalCurrentLiabilities": "89857000", "otherNonCurrentLiabilities": "38346000", "totalNonCurrentLiabilities": "464059000", "cashAndShortTermInvestments": "87715000", "commonStockSharesOutstanding": "100880000", "intangibleAssetsExcludingGoodwill": "1108119000", "cashAndCashEquivalentsAtCarryingValue": "87715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133574999", "profitLoss": "None", "dividendPayout": "5247000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "8169000", "operatingCashflow": "168423000", "capitalExpenditures": "12188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135838000", "cashflowFromInvestment": "-12188000", "stockBasedCompensation": "14480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1242672000, "cost_of_revenue": 806668000, "gross_profit": 436004000, "research_and_development": 4300000, "selling_general_admin": 111566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205760000, "depreciation_amortisation": 26982000, "ebitda": 232742000, "interest_expense": 30068000, "interest_income": null, "other_non_operating": null, "pretax_income": 175692000, "tax_provision": 42117000, "effective_tax_rate": null, "net_income": 133574999, "net_income_continuing_ops": 133575000, "net_income_to_common": 133574999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87715000, "short_term_investments": null, "net_receivables": 145078000, "inventory": 116591000, "other_current_assets": null, "total_current_assets": 371652000, "net_ppe": null, "goodwill": 543134000, "intangible_assets": 1108119000, "goodwill_and_intangibles": 1651253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1753362999, "total_assets": 2125014999, "short_term_debt": 7709000, "accounts_payable": 52712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89857000, "long_term_debt": 281649000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464059000, "total_liabilities": 553916000, "total_debt": 289358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 347956000, "total_equity": 1571099000, "shares_outstanding": 100880000, "operating_cash_flow": 168423000, "stock_based_compensation": 14480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12188000, "dividends_paid": 5247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135838000, "free_cash_flow": 180611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205760000", "ebitda": "232742000", "netIncome": "133574999", "grossProfit": "436004000", "depreciation": "None", "totalRevenue": "1242672000", "costOfRevenue": "806668000", "interestIncome": "1144000", "incomeBeforeTax": "175692000", "interestExpense": "30068000", "operatingIncome": "204949000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "42117000", "reportedCurrency": "USD", "netInterestIncome": "-28924000", "nonInterestIncome": "None", "operatingExpenses": "231055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26982000", "sellingGeneralAndAdministrative": "111566000", "netIncomeFromContinuingOperations": "133575000" }, "balance": { "goodwill": "543134000", "inventory": "116591000", "commonStock": "1018999", "currentDebt": "None", "investments": "None", "totalAssets": "2125014999", "longTermDebt": "281649000", "shortTermDebt": "7709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "1108119000", "reportedCurrency": "USD", "retainedEarnings": "347956000", "totalLiabilities": "553916000", "otherCurrentAssets": "22268000", "totalCurrentAssets": "371652000", "currentLongTermDebt": "143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1753362999", "currentAccountsPayable": "52712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327704000", "totalShareholderEquity": "1571099000", "capitalLeaseObligations": "7709000", "otherCurrentLiabilities": "24664000", "totalCurrentLiabilities": "89857000", "otherNonCurrentLiabilities": "38346000", "totalNonCurrentLiabilities": "464059000", "cashAndShortTermInvestments": "87715000", "commonStockSharesOutstanding": "100880000", "intangibleAssetsExcludingGoodwill": "1108119000", "cashAndCashEquivalentsAtCarryingValue": "87715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133574999", "profitLoss": "None", "dividendPayout": "5247000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "8169000", "operatingCashflow": "168423000", "capitalExpenditures": "12188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135838000", "cashflowFromInvestment": "-12188000", "stockBasedCompensation": "14480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 1168678000, "cost_of_revenue": 740402000, "gross_profit": 428276000, "ebit": 172450000, "ebitda": 198369000, "pretax_income": 150569000, "tax_provision": 41995000, "net_income": 108574000, "net_income_to_common": 108574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67494000, "total_current_assets": 351601000, "total_assets": 2122757999, "short_term_debt": 6513000, "long_term_debt": 403022000, "total_debt": 409535000, "total_liabilities": 684094000, "total_equity": 1438664000, "shares_outstanding": 100589000, "goodwill_and_intangibles": 1666392000 }, "cash_flow": { "operating_cash_flow": 110095000, "capital_expenditure": 5756000, "free_cash_flow": 115851000, "dividends_paid": 4343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172300, "ticker_id": 8282, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172450000", "ebitda": "198369000", "netIncome": "108574000", "grossProfit": "428276000", "depreciation": "None", "totalRevenue": "1168678000", "costOfRevenue": "740402000", "interestIncome": "15000", "incomeBeforeTax": "150569000", "interestExpense": "21881000", "operatingIncome": "203325000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "41995000", "reportedCurrency": "USD", "netInterestIncome": "-21866000", "nonInterestIncome": "None", "operatingExpenses": "224951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4099999", "otherNonOperatingIncome": "-30309000", "costofGoodsAndServicesSold": "740402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25919000", "sellingGeneralAndAdministrative": "103832000", "netIncomeFromContinuingOperations": "108574000" }, "balance": { "goodwill": "543134000", "inventory": "125479000", "commonStock": "1012999", "currentDebt": "None", "investments": "None", "totalAssets": "2122757999", "longTermDebt": "403022000", "shortTermDebt": "6513000", "treasuryStock": "-62003000", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "1123258000", "reportedCurrency": "USD", "retainedEarnings": "214381000", "totalLiabilities": "684094000", "otherCurrentAssets": "25961000", "totalCurrentAssets": "351601000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1771156999", "currentAccountsPayable": "62149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18157000", "shortLongTermDebtTotal": "454174000", "totalShareholderEquity": "1438664000", "capitalLeaseObligations": "6655000", "otherCurrentLiabilities": "28192000", "totalCurrentLiabilities": "102248000", "otherNonCurrentLiabilities": "44639000", "totalNonCurrentLiabilities": "581846000", "cashAndShortTermInvestments": "67494000", "commonStockSharesOutstanding": "100589000", "intangibleAssetsExcludingGoodwill": "1123258000", "cashAndCashEquivalentsAtCarryingValue": "67494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108574000", "profitLoss": "None", "dividendPayout": "4343000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-29508000", "operatingCashflow": "110095000", "capitalExpenditures": "5756000", "changeInReceivables": "-21796000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109488000", "cashflowFromInvestment": "-8156000", "stockBasedCompensation": "11697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7549000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1168678000, "cost_of_revenue": 740402000, "gross_profit": 428276000, "research_and_development": 4099999, "selling_general_admin": 103832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172450000, "depreciation_amortisation": 25919000, "ebitda": 198369000, "interest_expense": 21881000, "interest_income": null, "other_non_operating": null, "pretax_income": 150569000, "tax_provision": 41995000, "effective_tax_rate": null, "net_income": 108574000, "net_income_continuing_ops": 108574000, "net_income_to_common": 108574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67494000, "short_term_investments": null, "net_receivables": 132667000, "inventory": 125479000, "other_current_assets": null, "total_current_assets": 351601000, "net_ppe": null, "goodwill": 543134000, "intangible_assets": 1123258000, "goodwill_and_intangibles": 1666392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1771156999, "total_assets": 2122757999, "short_term_debt": 6513000, "accounts_payable": 62149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102248000, "long_term_debt": 403022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 581846000, "total_liabilities": 684094000, "total_debt": 409535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214381000, "total_equity": 1438664000, "shares_outstanding": 100589000, "operating_cash_flow": 110095000, "stock_based_compensation": 11697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8156000, "dividends_paid": 4343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109488000, "free_cash_flow": 115851000, "net_change_in_cash": -7549000 }, "raw_data": { "income": { "ebit": "172450000", "ebitda": "198369000", "netIncome": "108574000", "grossProfit": "428276000", "depreciation": "None", "totalRevenue": "1168678000", "costOfRevenue": "740402000", "interestIncome": "15000", "incomeBeforeTax": "150569000", "interestExpense": "21881000", "operatingIncome": "203325000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "41995000", "reportedCurrency": "USD", "netInterestIncome": "-21866000", "nonInterestIncome": "None", "operatingExpenses": "224951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4099999", "otherNonOperatingIncome": "-30309000", "costofGoodsAndServicesSold": "740402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25919000", "sellingGeneralAndAdministrative": "103832000", "netIncomeFromContinuingOperations": "108574000" }, "balance": { "goodwill": "543134000", "inventory": "125479000", "commonStock": "1012999", "currentDebt": "None", "investments": "None", "totalAssets": "2122757999", "longTermDebt": "403022000", "shortTermDebt": "6513000", "treasuryStock": "-62003000", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "1123258000", "reportedCurrency": "USD", "retainedEarnings": "214381000", "totalLiabilities": "684094000", "otherCurrentAssets": "25961000", "totalCurrentAssets": "351601000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1771156999", "currentAccountsPayable": "62149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18157000", "shortLongTermDebtTotal": "454174000", "totalShareholderEquity": "1438664000", "capitalLeaseObligations": "6655000", "otherCurrentLiabilities": "28192000", "totalCurrentLiabilities": "102248000", "otherNonCurrentLiabilities": "44639000", "totalNonCurrentLiabilities": "581846000", "cashAndShortTermInvestments": "67494000", "commonStockSharesOutstanding": "100589000", "intangibleAssetsExcludingGoodwill": "1123258000", "cashAndCashEquivalentsAtCarryingValue": "67494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108574000", "profitLoss": "None", "dividendPayout": "4343000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-29508000", "operatingCashflow": "110095000", "capitalExpenditures": "5756000", "changeInReceivables": "-21796000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109488000", "cashflowFromInvestment": "-8156000", "stockBasedCompensation": "11697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7549000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 1005613000, "cost_of_revenue": 612829000, "gross_profit": 392784000, "ebit": 112417000, "ebitda": 135642000, "pretax_income": 80860000, "tax_provision": 39980000, "net_income": 40880000, "net_income_to_common": 40880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75345000, "total_current_assets": 298666000, "total_assets": 2052217000, "short_term_debt": 4073000, "long_term_debt": 596879000, "total_debt": 600952000, "total_liabilities": 863413000, "total_equity": 1188804000, "shares_outstanding": 97365598, "goodwill_and_intangibles": 1682175000 }, "cash_flow": { "operating_cash_flow": 132089000, "capital_expenditure": 6706000, "free_cash_flow": 138795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172305, "ticker_id": 8282, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112417000", "ebitda": "135642000", "netIncome": "40880000", "grossProfit": "392784000", "depreciation": "None", "totalRevenue": "1005613000", "costOfRevenue": "612829000", "interestIncome": "84000", "incomeBeforeTax": "80860000", "interestExpense": "31557000", "operatingIncome": "180927000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "39980000", "reportedCurrency": "USD", "netInterestIncome": "-31473000", "nonInterestIncome": "None", "operatingExpenses": "211857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3500000", "otherNonOperatingIncome": "33553000", "costofGoodsAndServicesSold": "612829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23225000", "sellingGeneralAndAdministrative": "106181000", "netIncomeFromContinuingOperations": "65638000" }, "balance": { "goodwill": "543134000", "inventory": "97269000", "commonStock": "959000", "currentDebt": "None", "investments": "None", "totalAssets": "2052217000", "longTermDebt": "596879000", "shortTermDebt": "4073000", "treasuryStock": "-2145000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "1139041000", "reportedCurrency": "USD", "retainedEarnings": "105807000", "totalLiabilities": "863413000", "otherCurrentAssets": "9694000", "totalCurrentAssets": "298666000", "currentLongTermDebt": "285000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1753551000", "currentAccountsPayable": "59713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11850000", "shortLongTermDebtTotal": "600952000", "totalShareholderEquity": "1188804000", "capitalLeaseObligations": "4073000", "otherCurrentLiabilities": "49878000", "totalCurrentLiabilities": "113664000", "otherNonCurrentLiabilities": "116403000", "totalNonCurrentLiabilities": "749749000", "cashAndShortTermInvestments": "75345000", "commonStockSharesOutstanding": "97365598", "intangibleAssetsExcludingGoodwill": "1139041000", "cashAndCashEquivalentsAtCarryingValue": "75345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-39349000", "operatingCashflow": "132089000", "capitalExpenditures": "6706000", "changeInReceivables": "-18288000", "changeInExchangeRate": "-73000", "cashflowFromFinancing": "-150049000", "cashflowFromInvestment": "-2506000", "stockBasedCompensation": "8265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-170494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1005613000, "cost_of_revenue": 612829000, "gross_profit": 392784000, "research_and_development": 3500000, "selling_general_admin": 106181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112417000, "depreciation_amortisation": 23225000, "ebitda": 135642000, "interest_expense": 31557000, "interest_income": null, "other_non_operating": null, "pretax_income": 80860000, "tax_provision": 39980000, "effective_tax_rate": null, "net_income": 40880000, "net_income_continuing_ops": 65638000, "net_income_to_common": 40880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75345000, "short_term_investments": null, "net_receivables": 111456000, "inventory": 97269000, "other_current_assets": null, "total_current_assets": 298666000, "net_ppe": null, "goodwill": 543134000, "intangible_assets": 1139041000, "goodwill_and_intangibles": 1682175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1753551000, "total_assets": 2052217000, "short_term_debt": 4073000, "accounts_payable": 59713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113664000, "long_term_debt": 596879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 749749000, "total_liabilities": 863413000, "total_debt": 600952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105807000, "total_equity": 1188804000, "shares_outstanding": 97365598, "operating_cash_flow": 132089000, "stock_based_compensation": 8265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150049000, "free_cash_flow": 138795000, "net_change_in_cash": -170494000 }, "raw_data": { "income": { "ebit": "112417000", "ebitda": "135642000", "netIncome": "40880000", "grossProfit": "392784000", "depreciation": "None", "totalRevenue": "1005613000", "costOfRevenue": "612829000", "interestIncome": "84000", "incomeBeforeTax": "80860000", "interestExpense": "31557000", "operatingIncome": "180927000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "39980000", "reportedCurrency": "USD", "netInterestIncome": "-31473000", "nonInterestIncome": "None", "operatingExpenses": "211857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3500000", "otherNonOperatingIncome": "33553000", "costofGoodsAndServicesSold": "612829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23225000", "sellingGeneralAndAdministrative": "106181000", "netIncomeFromContinuingOperations": "65638000" }, "balance": { "goodwill": "543134000", "inventory": "97269000", "commonStock": "959000", "currentDebt": "None", "investments": "None", "totalAssets": "2052217000", "longTermDebt": "596879000", "shortTermDebt": "4073000", "treasuryStock": "-2145000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "1139041000", "reportedCurrency": "USD", "retainedEarnings": "105807000", "totalLiabilities": "863413000", "otherCurrentAssets": "9694000", "totalCurrentAssets": "298666000", "currentLongTermDebt": "285000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1753551000", "currentAccountsPayable": "59713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11850000", "shortLongTermDebtTotal": "600952000", "totalShareholderEquity": "1188804000", "capitalLeaseObligations": "4073000", "otherCurrentLiabilities": "49878000", "totalCurrentLiabilities": "113664000", "otherNonCurrentLiabilities": "116403000", "totalNonCurrentLiabilities": "749749000", "cashAndShortTermInvestments": "75345000", "commonStockSharesOutstanding": "97365598", "intangibleAssetsExcludingGoodwill": "1139041000", "cashAndCashEquivalentsAtCarryingValue": "75345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-39349000", "operatingCashflow": "132089000", "capitalExpenditures": "6706000", "changeInReceivables": "-18288000", "changeInExchangeRate": "-73000", "cashflowFromFinancing": "-150049000", "cashflowFromInvestment": "-2506000", "stockBasedCompensation": "8265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-170494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 816641000, "cost_of_revenue": 507572000, "gross_profit": 309069000, "ebit": 111777000, "ebitda": 131632000, "pretax_income": 78964000, "tax_provision": 13326000, "net_income": 65638000, "net_income_to_common": 65638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95847000, "total_current_assets": 260263000, "total_assets": 2029104000, "short_term_debt": 4600000, "long_term_debt": 596879000, "total_debt": 601479000, "total_liabilities": 889771000, "total_equity": 1139333000, "shares_outstanding": 98344000, "goodwill_and_intangibles": 1703542000 }, "cash_flow": { "operating_cash_flow": 58921000, "capital_expenditure": 1736000, "free_cash_flow": 60657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172310, "ticker_id": 8282, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111777000", "ebitda": "131632000", "netIncome": "65638000", "grossProfit": "309069000", "depreciation": "None", "totalRevenue": "816641000", "costOfRevenue": "507572000", "interestIncome": "1516000", "incomeBeforeTax": "78964000", "interestExpense": "32813000", "operatingIncome": "113849000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "13326000", "reportedCurrency": "USD", "netInterestIncome": "-31297000", "nonInterestIncome": "None", "operatingExpenses": "195220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "2615000", "costofGoodsAndServicesSold": "507572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19855000", "sellingGeneralAndAdministrative": "106251000", "netIncomeFromContinuingOperations": "34700000" }, "balance": { "goodwill": "544774000", "inventory": "59085000", "commonStock": "958000", "currentDebt": "None", "investments": "None", "totalAssets": "2029104000", "longTermDebt": "596879000", "shortTermDebt": "4600000", "treasuryStock": "-2145000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "1158768000", "reportedCurrency": "USD", "retainedEarnings": "64927000", "totalLiabilities": "889771000", "otherCurrentAssets": "15591000", "totalCurrentAssets": "260263000", "currentLongTermDebt": "271000", "longTermInvestments": "None", "shortTermInvestments": "3644000", "currentNetReceivables": "89740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1768841000", "currentAccountsPayable": "32240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11850000", "shortLongTermDebtTotal": "624243000", "totalShareholderEquity": "1139333000", "capitalLeaseObligations": "4329000", "otherCurrentLiabilities": "31431999", "totalCurrentLiabilities": "71478000", "otherNonCurrentLiabilities": "22765000", "totalNonCurrentLiabilities": "818293000", "cashAndShortTermInvestments": "95847000", "commonStockSharesOutstanding": "98344000", "intangibleAssetsExcludingGoodwill": "1158768000", "cashAndCashEquivalentsAtCarryingValue": "95847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "23880000", "operatingCashflow": "58921000", "capitalExpenditures": "1736000", "changeInReceivables": "-18288000", "changeInExchangeRate": "-73000", "cashflowFromFinancing": "754652000", "cashflowFromInvestment": "-983994000", "stockBasedCompensation": "7636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-170494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 816641000, "cost_of_revenue": 507572000, "gross_profit": 309069000, "research_and_development": 4000000, "selling_general_admin": 106251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111777000, "depreciation_amortisation": 19855000, "ebitda": 131632000, "interest_expense": 32813000, "interest_income": null, "other_non_operating": null, "pretax_income": 78964000, "tax_provision": 13326000, "effective_tax_rate": null, "net_income": 65638000, "net_income_continuing_ops": 34700000, "net_income_to_common": 65638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95847000, "short_term_investments": 3644000, "net_receivables": 89740000, "inventory": 59085000, "other_current_assets": null, "total_current_assets": 260263000, "net_ppe": null, "goodwill": 544774000, "intangible_assets": 1158768000, "goodwill_and_intangibles": 1703542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1768841000, "total_assets": 2029104000, "short_term_debt": 4600000, "accounts_payable": 32240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71478000, "long_term_debt": 596879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 818293000, "total_liabilities": 889771000, "total_debt": 601479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64927000, "total_equity": 1139333000, "shares_outstanding": 98344000, "operating_cash_flow": 58921000, "stock_based_compensation": 7636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -983994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 754652000, "free_cash_flow": 60657000, "net_change_in_cash": -170494000 }, "raw_data": { "income": { "ebit": "111777000", "ebitda": "131632000", "netIncome": "65638000", "grossProfit": "309069000", "depreciation": "None", "totalRevenue": "816641000", "costOfRevenue": "507572000", "interestIncome": "1516000", "incomeBeforeTax": "78964000", "interestExpense": "32813000", "operatingIncome": "113849000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "13326000", "reportedCurrency": "USD", "netInterestIncome": "-31297000", "nonInterestIncome": "None", "operatingExpenses": "195220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "2615000", "costofGoodsAndServicesSold": "507572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19855000", "sellingGeneralAndAdministrative": "106251000", "netIncomeFromContinuingOperations": "34700000" }, "balance": { "goodwill": "544774000", "inventory": "59085000", "commonStock": "958000", "currentDebt": "None", "investments": "None", "totalAssets": "2029104000", "longTermDebt": "596879000", "shortTermDebt": "4600000", "treasuryStock": "-2145000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "1158768000", "reportedCurrency": "USD", "retainedEarnings": "64927000", "totalLiabilities": "889771000", "otherCurrentAssets": "15591000", "totalCurrentAssets": "260263000", "currentLongTermDebt": "271000", "longTermInvestments": "None", "shortTermInvestments": "3644000", "currentNetReceivables": "89740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1768841000", "currentAccountsPayable": "32240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11850000", "shortLongTermDebtTotal": "624243000", "totalShareholderEquity": "1139333000", "capitalLeaseObligations": "4329000", "otherCurrentLiabilities": "31431999", "totalCurrentLiabilities": "71478000", "otherNonCurrentLiabilities": "22765000", "totalNonCurrentLiabilities": "818293000", "cashAndShortTermInvestments": "95847000", "commonStockSharesOutstanding": "98344000", "intangibleAssetsExcludingGoodwill": "1158768000", "cashAndCashEquivalentsAtCarryingValue": "95847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "23880000", "operatingCashflow": "58921000", "capitalExpenditures": "1736000", "changeInReceivables": "-18288000", "changeInExchangeRate": "-73000", "cashflowFromFinancing": "754652000", "cashflowFromInvestment": "-983994000", "stockBasedCompensation": "7636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-170494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 523758000, "cost_of_revenue": 313571000, "gross_profit": 210187000, "ebit": 5104000, "ebitda": 12600000, "pretax_income": -8523000, "tax_provision": 16710999, "net_income": -25234000, "net_income_to_common": -25234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266341000, "total_current_assets": 357607000, "total_assets": 1152744000, "short_term_debt": 676000, "long_term_debt": 190259000, "total_debt": 190935000, "total_liabilities": 439876000, "total_equity": 712868000, "shares_outstanding": 85244000, "goodwill_and_intangibles": 777566000 }, "cash_flow": { "operating_cash_flow": 73042000, "capital_expenditure": 1037000, "free_cash_flow": 74079000, "dividends_paid": 114170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172315, "ticker_id": 8282, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5104000", "ebitda": "12600000", "netIncome": "-25234000", "grossProfit": "210187000", "depreciation": "None", "totalRevenue": "523758000", "costOfRevenue": "313571000", "interestIncome": "3826000", "incomeBeforeTax": "-8523000", "interestExpense": "13627000", "operatingIncome": "80313000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "16710999", "reportedCurrency": "USD", "netInterestIncome": "-9801000", "nonInterestIncome": "None", "operatingExpenses": "129874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "5070000", "costofGoodsAndServicesSold": "313571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7496000", "sellingGeneralAndAdministrative": "62180000", "netIncomeFromContinuingOperations": "47536000" }, "balance": { "goodwill": "471427000", "inventory": "38085000", "commonStock": "820000", "currentDebt": "None", "investments": "None", "totalAssets": "1152744000", "longTermDebt": "190259000", "shortTermDebt": "676000", "treasuryStock": "-2145000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "306139000", "reportedCurrency": "USD", "retainedEarnings": "-711000", "totalLiabilities": "439876000", "otherCurrentAssets": "8941000", "totalCurrentAssets": "357607000", "currentLongTermDebt": "676000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795137000", "currentAccountsPayable": "15730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2456000", "shortLongTermDebtTotal": "190935000", "totalShareholderEquity": "712868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29457000", "totalCurrentLiabilities": "48032000", "otherNonCurrentLiabilities": "532000", "totalNonCurrentLiabilities": "391844000", "cashAndShortTermInvestments": "266341000", "commonStockSharesOutstanding": "85244000", "intangibleAssetsExcludingGoodwill": "306139000", "cashAndCashEquivalentsAtCarryingValue": "266341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25234000", "profitLoss": "None", "dividendPayout": "114170000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-8178000", "operatingCashflow": "73042000", "capitalExpenditures": "1037000", "changeInReceivables": "-7985000", "changeInExchangeRate": "-261000", "cashflowFromFinancing": "83376000", "cashflowFromInvestment": "-1787000", "stockBasedCompensation": "5501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "154370000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 523758000, "cost_of_revenue": 313571000, "gross_profit": 210187000, "research_and_development": 2200000, "selling_general_admin": 62180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5104000, "depreciation_amortisation": 7496000, "ebitda": 12600000, "interest_expense": 13627000, "interest_income": null, "other_non_operating": null, "pretax_income": -8523000, "tax_provision": 16710999, "effective_tax_rate": null, "net_income": -25234000, "net_income_continuing_ops": 47536000, "net_income_to_common": -25234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266341000, "short_term_investments": null, "net_receivables": 44240000, "inventory": 38085000, "other_current_assets": null, "total_current_assets": 357607000, "net_ppe": null, "goodwill": 471427000, "intangible_assets": 306139000, "goodwill_and_intangibles": 777566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 795137000, "total_assets": 1152744000, "short_term_debt": 676000, "accounts_payable": 15730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48032000, "long_term_debt": 190259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 391844000, "total_liabilities": 439876000, "total_debt": 190935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -711000, "total_equity": 712868000, "shares_outstanding": 85244000, "operating_cash_flow": 73042000, "stock_based_compensation": 5501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1787000, "dividends_paid": 114170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83376000, "free_cash_flow": 74079000, "net_change_in_cash": 154370000 }, "raw_data": { "income": { "ebit": "5104000", "ebitda": "12600000", "netIncome": "-25234000", "grossProfit": "210187000", "depreciation": "None", "totalRevenue": "523758000", "costOfRevenue": "313571000", "interestIncome": "3826000", "incomeBeforeTax": "-8523000", "interestExpense": "13627000", "operatingIncome": "80313000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "16710999", "reportedCurrency": "USD", "netInterestIncome": "-9801000", "nonInterestIncome": "None", "operatingExpenses": "129874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "5070000", "costofGoodsAndServicesSold": "313571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7496000", "sellingGeneralAndAdministrative": "62180000", "netIncomeFromContinuingOperations": "47536000" }, "balance": { "goodwill": "471427000", "inventory": "38085000", "commonStock": "820000", "currentDebt": "None", "investments": "None", "totalAssets": "1152744000", "longTermDebt": "190259000", "shortTermDebt": "676000", "treasuryStock": "-2145000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "306139000", "reportedCurrency": "USD", "retainedEarnings": "-711000", "totalLiabilities": "439876000", "otherCurrentAssets": "8941000", "totalCurrentAssets": "357607000", "currentLongTermDebt": "676000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795137000", "currentAccountsPayable": "15730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2456000", "shortLongTermDebtTotal": "190935000", "totalShareholderEquity": "712868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29457000", "totalCurrentLiabilities": "48032000", "otherNonCurrentLiabilities": "532000", "totalNonCurrentLiabilities": "391844000", "cashAndShortTermInvestments": "266341000", "commonStockSharesOutstanding": "85244000", "intangibleAssetsExcludingGoodwill": "306139000", "cashAndCashEquivalentsAtCarryingValue": "266341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25234000", "profitLoss": "None", "dividendPayout": "114170000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-8178000", "operatingCashflow": "73042000", "capitalExpenditures": "1037000", "changeInReceivables": "-7985000", "changeInExchangeRate": "-261000", "cashflowFromFinancing": "83376000", "cashflowFromInvestment": "-1787000", "stockBasedCompensation": "5501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "154370000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 431429000, "cost_of_revenue": 258560999, "gross_profit": 172868000, "ebit": 65642000, "ebitda": 73140000, "pretax_income": 53091000, "tax_provision": -17364000, "net_income": 70455000, "net_income_to_common": 70455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111971000, "total_current_assets": 185740000, "total_assets": 996605000, "short_term_debt": 648000, "long_term_debt": 190935000, "total_debt": 191583000, "total_liabilities": 324004000, "total_equity": 672601000, "shares_outstanding": 73681000, "goodwill_and_intangibles": 784070000 }, "cash_flow": { "operating_cash_flow": 60719000, "capital_expenditure": 1770000, "free_cash_flow": 62489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172320, "ticker_id": 8282, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65642000", "ebitda": "73140000", "netIncome": "70455000", "grossProfit": "172868000", "depreciation": "None", "totalRevenue": "431429000", "costOfRevenue": "258560999", "interestIncome": "None", "incomeBeforeTax": "53091000", "interestExpense": "12551000", "operatingIncome": "64141000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "-17364000", "reportedCurrency": "USD", "netInterestIncome": "-12551000", "nonInterestIncome": "None", "operatingExpenses": "108727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2500000", "otherNonOperatingIncome": "912000", "costofGoodsAndServicesSold": "258560999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7498000", "sellingGeneralAndAdministrative": "49427000", "netIncomeFromContinuingOperations": "70455000" }, "balance": { "goodwill": "471427000", "inventory": "30001000", "commonStock": "706000", "currentDebt": "None", "investments": "None", "totalAssets": "996605000", "longTermDebt": "190935000", "shortTermDebt": "648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "312643000", "reportedCurrency": "USD", "retainedEarnings": "58294000", "totalLiabilities": "324004000", "otherCurrentAssets": "7146000", "totalCurrentAssets": "185740000", "currentLongTermDebt": "648000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810865000", "currentAccountsPayable": "11158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2565000", "shortLongTermDebtTotal": "191583000", "totalShareholderEquity": "672601000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16910000", "totalCurrentLiabilities": "30583000", "otherNonCurrentLiabilities": "25148000", "totalNonCurrentLiabilities": "293421000", "cashAndShortTermInvestments": "111971000", "commonStockSharesOutstanding": "73681000", "intangibleAssetsExcludingGoodwill": "312643000", "cashAndCashEquivalentsAtCarryingValue": "111971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "2425000", "operatingCashflow": "60719000", "capitalExpenditures": "1770000", "changeInReceivables": "267000", "changeInExchangeRate": "-468000", "cashflowFromFinancing": "-1268000", "cashflowFromInvestment": "-3513000", "stockBasedCompensation": "4029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55470000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431429000, "cost_of_revenue": 258560999, "gross_profit": 172868000, "research_and_development": 2500000, "selling_general_admin": 49427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65642000, "depreciation_amortisation": 7498000, "ebitda": 73140000, "interest_expense": 12551000, "interest_income": null, "other_non_operating": null, "pretax_income": 53091000, "tax_provision": -17364000, "effective_tax_rate": null, "net_income": 70455000, "net_income_continuing_ops": 70455000, "net_income_to_common": 70455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111971000, "short_term_investments": null, "net_receivables": 36622000, "inventory": 30001000, "other_current_assets": null, "total_current_assets": 185740000, "net_ppe": null, "goodwill": 471427000, "intangible_assets": 312643000, "goodwill_and_intangibles": 784070000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810865000, "total_assets": 996605000, "short_term_debt": 648000, "accounts_payable": 11158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30583000, "long_term_debt": 190935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293421000, "total_liabilities": 324004000, "total_debt": 191583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58294000, "total_equity": 672601000, "shares_outstanding": 73681000, "operating_cash_flow": 60719000, "stock_based_compensation": 4029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1268000, "free_cash_flow": 62489000, "net_change_in_cash": 55470000 }, "raw_data": { "income": { "ebit": "65642000", "ebitda": "73140000", "netIncome": "70455000", "grossProfit": "172868000", "depreciation": "None", "totalRevenue": "431429000", "costOfRevenue": "258560999", "interestIncome": "None", "incomeBeforeTax": "53091000", "interestExpense": "12551000", "operatingIncome": "64141000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "-17364000", "reportedCurrency": "USD", "netInterestIncome": "-12551000", "nonInterestIncome": "None", "operatingExpenses": "108727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2500000", "otherNonOperatingIncome": "912000", "costofGoodsAndServicesSold": "258560999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7498000", "sellingGeneralAndAdministrative": "49427000", "netIncomeFromContinuingOperations": "70455000" }, "balance": { "goodwill": "471427000", "inventory": "30001000", "commonStock": "706000", "currentDebt": "None", "investments": "None", "totalAssets": "996605000", "longTermDebt": "190935000", "shortTermDebt": "648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "312643000", "reportedCurrency": "USD", "retainedEarnings": "58294000", "totalLiabilities": "324004000", "otherCurrentAssets": "7146000", "totalCurrentAssets": "185740000", "currentLongTermDebt": "648000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810865000", "currentAccountsPayable": "11158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2565000", "shortLongTermDebtTotal": "191583000", "totalShareholderEquity": "672601000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16910000", "totalCurrentLiabilities": "30583000", "otherNonCurrentLiabilities": "25148000", "totalNonCurrentLiabilities": "293421000", "cashAndShortTermInvestments": "111971000", "commonStockSharesOutstanding": "73681000", "intangibleAssetsExcludingGoodwill": "312643000", "cashAndCashEquivalentsAtCarryingValue": "111971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "2425000", "operatingCashflow": "60719000", "capitalExpenditures": "1770000", "changeInReceivables": "267000", "changeInExchangeRate": "-468000", "cashflowFromFinancing": "-1268000", "cashflowFromInvestment": "-3513000", "stockBasedCompensation": "4029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55470000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 326013000, "cost_of_revenue": 227289000, "gross_profit": 98724000, "ebit": 44909000, "ebitda": 49218000, "pretax_income": -218021000, "tax_provision": -58323000, "net_income": -159698000, "net_income_to_common": -159698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107444000, "total_current_assets": 439343000, "total_assets": 2125704000, "short_term_debt": null, "long_term_debt": 396866000, "total_debt": 396866000, "total_liabilities": 635879000, "total_equity": 1489825000, "shares_outstanding": 92343383, "goodwill_and_intangibles": 1594737000 }, "cash_flow": { "operating_cash_flow": 8100000, "capital_expenditure": 5537000, "free_cash_flow": 13637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172282, "ticker_id": 8282, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44909000", "ebitda": "49218000", "netIncome": "-159698000", "grossProfit": "98724000", "depreciation": "None", "totalRevenue": "326013000", "costOfRevenue": "227289000", "interestIncome": "880000", "incomeBeforeTax": "-218021000", "interestExpense": "5833000", "operatingIncome": "44909000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-58323000", "reportedCurrency": "USD", "netInterestIncome": "-4953000", "nonInterestIncome": "None", "operatingExpenses": "53815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4309000", "sellingGeneralAndAdministrative": "34875000", "netIncomeFromContinuingOperations": "-159698000" }, "balance": { "goodwill": "589974000", "inventory": "189780000", "commonStock": "1040000", "currentDebt": "None", "investments": "None", "totalAssets": "2125704000", "longTermDebt": "396866000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "1004763000", "reportedCurrency": "USD", "retainedEarnings": "456450000", "totalLiabilities": "635879000", "otherCurrentAssets": "18602000", "totalCurrentAssets": "439343000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1686361000", "currentAccountsPayable": "66518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396866000", "totalShareholderEquity": "1489825000", "capitalLeaseObligations": "45506000", "otherCurrentLiabilities": "20360000", "totalCurrentLiabilities": "86878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549001000", "cashAndShortTermInvestments": "107444000", "commonStockSharesOutstanding": "92343383", "intangibleAssetsExcludingGoodwill": "1004763000", "cashAndCashEquivalentsAtCarryingValue": "107444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-11796000", "operatingCashflow": "8100000", "capitalExpenditures": "5537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89423000", "cashflowFromInvestment": "-5537000", "stockBasedCompensation": "4544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326013000, "cost_of_revenue": 227289000, "gross_profit": 98724000, "research_and_development": null, "selling_general_admin": 34875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44909000, "depreciation_amortisation": 4309000, "ebitda": 49218000, "interest_expense": 5833000, "interest_income": null, "other_non_operating": null, "pretax_income": -218021000, "tax_provision": -58323000, "effective_tax_rate": null, "net_income": -159698000, "net_income_continuing_ops": -159698000, "net_income_to_common": -159698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107444000, "short_term_investments": null, "net_receivables": 123517000, "inventory": 189780000, "other_current_assets": null, "total_current_assets": 439343000, "net_ppe": null, "goodwill": 589974000, "intangible_assets": 1004763000, "goodwill_and_intangibles": 1594737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1686361000, "total_assets": 2125704000, "short_term_debt": null, "accounts_payable": 66518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86878000, "long_term_debt": 396866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 549001000, "total_liabilities": 635879000, "total_debt": 396866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 456450000, "total_equity": 1489825000, "shares_outstanding": 92343383, "operating_cash_flow": 8100000, "stock_based_compensation": 4544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89423000, "free_cash_flow": 13637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44909000", "ebitda": "49218000", "netIncome": "-159698000", "grossProfit": "98724000", "depreciation": "None", "totalRevenue": "326013000", "costOfRevenue": "227289000", "interestIncome": "880000", "incomeBeforeTax": "-218021000", "interestExpense": "5833000", "operatingIncome": "44909000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-58323000", "reportedCurrency": "USD", "netInterestIncome": "-4953000", "nonInterestIncome": "None", "operatingExpenses": "53815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4309000", "sellingGeneralAndAdministrative": "34875000", "netIncomeFromContinuingOperations": "-159698000" }, "balance": { "goodwill": "589974000", "inventory": "189780000", "commonStock": "1040000", "currentDebt": "None", "investments": "None", "totalAssets": "2125704000", "longTermDebt": "396866000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "1004763000", "reportedCurrency": "USD", "retainedEarnings": "456450000", "totalLiabilities": "635879000", "otherCurrentAssets": "18602000", "totalCurrentAssets": "439343000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1686361000", "currentAccountsPayable": "66518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396866000", "totalShareholderEquity": "1489825000", "capitalLeaseObligations": "45506000", "otherCurrentLiabilities": "20360000", "totalCurrentLiabilities": "86878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549001000", "cashAndShortTermInvestments": "107444000", "commonStockSharesOutstanding": "92343383", "intangibleAssetsExcludingGoodwill": "1004763000", "cashAndCashEquivalentsAtCarryingValue": "107444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-11796000", "operatingCashflow": "8100000", "capitalExpenditures": "5537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89423000", "cashflowFromInvestment": "-5537000", "stockBasedCompensation": "4544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 340198000, "cost_of_revenue": 230298000, "gross_profit": 109900000, "ebit": 29530000, "ebitda": 34163000, "pretax_income": 33816000, "tax_provision": 8547000, "net_income": 25269000, "net_income_to_common": 25269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194051000, "total_current_assets": 513839000, "total_assets": 2450627000, "short_term_debt": null, "long_term_debt": 396744000, "total_debt": 396744000, "total_liabilities": 716511000, "total_equity": 1734116000, "shares_outstanding": 99051004, "goodwill_and_intangibles": 1847616000 }, "cash_flow": { "operating_cash_flow": 50094000, "capital_expenditure": 2096000, "free_cash_flow": 52190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172283, "ticker_id": 8282, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29530000", "ebitda": "34163000", "netIncome": "25269000", "grossProfit": "109900000", "depreciation": "None", "totalRevenue": "340198000", "costOfRevenue": "230298000", "interestIncome": "499000", "incomeBeforeTax": "33816000", "interestExpense": "4286000", "operatingIncome": "37584000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "8547000", "reportedCurrency": "USD", "netInterestIncome": "-3787000", "nonInterestIncome": "None", "operatingExpenses": "72316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4633000", "sellingGeneralAndAdministrative": "38006000", "netIncomeFromContinuingOperations": "25269000" }, "balance": { "goodwill": "589974000", "inventory": "181148000", "commonStock": "1039000", "currentDebt": "None", "investments": "None", "totalAssets": "2450627000", "longTermDebt": "396744000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "1257642000", "reportedCurrency": "USD", "retainedEarnings": "616148000", "totalLiabilities": "716511000", "otherCurrentAssets": "9462000", "totalCurrentAssets": "513839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1936788000", "currentAccountsPayable": "75486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444263000", "totalShareholderEquity": "1734116000", "capitalLeaseObligations": "47519000", "otherCurrentLiabilities": "27135000", "totalCurrentLiabilities": "102621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "613890000", "cashAndShortTermInvestments": "194051000", "commonStockSharesOutstanding": "99051004", "intangibleAssetsExcludingGoodwill": "1257642000", "cashAndCashEquivalentsAtCarryingValue": "194051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-13605000", "operatingCashflow": "50094000", "capitalExpenditures": "2096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47619000", "cashflowFromInvestment": "-2096000", "stockBasedCompensation": "3083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 340198000, "cost_of_revenue": 230298000, "gross_profit": 109900000, "research_and_development": null, "selling_general_admin": 38006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29530000, "depreciation_amortisation": 4633000, "ebitda": 34163000, "interest_expense": 4286000, "interest_income": null, "other_non_operating": null, "pretax_income": 33816000, "tax_provision": 8547000, "effective_tax_rate": null, "net_income": 25269000, "net_income_continuing_ops": 25269000, "net_income_to_common": 25269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194051000, "short_term_investments": null, "net_receivables": 129178000, "inventory": 181148000, "other_current_assets": null, "total_current_assets": 513839000, "net_ppe": null, "goodwill": 589974000, "intangible_assets": 1257642000, "goodwill_and_intangibles": 1847616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1936788000, "total_assets": 2450627000, "short_term_debt": null, "accounts_payable": 75486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102621000, "long_term_debt": 396744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 613890000, "total_liabilities": 716511000, "total_debt": 396744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 616148000, "total_equity": 1734116000, "shares_outstanding": 99051004, "operating_cash_flow": 50094000, "stock_based_compensation": 3083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47619000, "free_cash_flow": 52190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29530000", "ebitda": "34163000", "netIncome": "25269000", "grossProfit": "109900000", "depreciation": "None", "totalRevenue": "340198000", "costOfRevenue": "230298000", "interestIncome": "499000", "incomeBeforeTax": "33816000", "interestExpense": "4286000", "operatingIncome": "37584000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "8547000", "reportedCurrency": "USD", "netInterestIncome": "-3787000", "nonInterestIncome": "None", "operatingExpenses": "72316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4633000", "sellingGeneralAndAdministrative": "38006000", "netIncomeFromContinuingOperations": "25269000" }, "balance": { "goodwill": "589974000", "inventory": "181148000", "commonStock": "1039000", "currentDebt": "None", "investments": "None", "totalAssets": "2450627000", "longTermDebt": "396744000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "1257642000", "reportedCurrency": "USD", "retainedEarnings": "616148000", "totalLiabilities": "716511000", "otherCurrentAssets": "9462000", "totalCurrentAssets": "513839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1936788000", "currentAccountsPayable": "75486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444263000", "totalShareholderEquity": "1734116000", "capitalLeaseObligations": "47519000", "otherCurrentLiabilities": "27135000", "totalCurrentLiabilities": "102621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "613890000", "cashAndShortTermInvestments": "194051000", "commonStockSharesOutstanding": "99051004", "intangibleAssetsExcludingGoodwill": "1257642000", "cashAndCashEquivalentsAtCarryingValue": "194051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-13605000", "operatingCashflow": "50094000", "capitalExpenditures": "2096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47619000", "cashflowFromInvestment": "-2096000", "stockBasedCompensation": "3083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 369041000, "cost_of_revenue": 246857000, "gross_profit": 122184000, "ebit": -11342000, "ebitda": -6921000, "pretax_income": -15492000, "tax_provision": -3135000, "net_income": -12357000, "net_income_to_common": -12357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98468000, "total_current_assets": 453684000, "total_assets": 2396045000, "short_term_debt": 5867000, "long_term_debt": 249066000, "total_debt": 254933000, "total_liabilities": 589212000, "total_equity": 1806833000, "shares_outstanding": 100997903, "goodwill_and_intangibles": 1851577000 }, "cash_flow": { "operating_cash_flow": 45370000, "capital_expenditure": 18026000, "free_cash_flow": 63396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172284, "ticker_id": 8282, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11342000", "ebitda": "-6921000", "netIncome": "-12357000", "grossProfit": "122184000", "depreciation": "None", "totalRevenue": "369041000", "costOfRevenue": "246857000", "interestIncome": "513000", "incomeBeforeTax": "-15492000", "interestExpense": "4150000", "operatingIncome": "49149000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-3135000", "reportedCurrency": "USD", "netInterestIncome": "-3637000", "nonInterestIncome": "None", "operatingExpenses": "73035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4421000", "sellingGeneralAndAdministrative": "40624000", "netIncomeFromContinuingOperations": "-12357000" }, "balance": { "goodwill": "589974000", "inventory": "167217000", "commonStock": "1036999", "currentDebt": "None", "investments": "None", "totalAssets": "2396045000", "longTermDebt": "249066000", "shortTermDebt": "5867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "1261603000", "reportedCurrency": "USD", "retainedEarnings": "590879000", "totalLiabilities": "589212000", "otherCurrentAssets": "23021000", "totalCurrentAssets": "453684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1942361000", "currentAccountsPayable": "78298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304427000", "totalShareholderEquity": "1806833000", "capitalLeaseObligations": "55361000", "otherCurrentLiabilities": "40396000", "totalCurrentLiabilities": "124561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464650999", "cashAndShortTermInvestments": "98468000", "commonStockSharesOutstanding": "100997903", "intangibleAssetsExcludingGoodwill": "1261603000", "cashAndCashEquivalentsAtCarryingValue": "98468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-2663000", "operatingCashflow": "45370000", "capitalExpenditures": "18026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25999000", "cashflowFromInvestment": "-18740000", "stockBasedCompensation": "2454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 369041000, "cost_of_revenue": 246857000, "gross_profit": 122184000, "research_and_development": null, "selling_general_admin": 40624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11342000, "depreciation_amortisation": 4421000, "ebitda": -6921000, "interest_expense": 4150000, "interest_income": null, "other_non_operating": null, "pretax_income": -15492000, "tax_provision": -3135000, "effective_tax_rate": null, "net_income": -12357000, "net_income_continuing_ops": -12357000, "net_income_to_common": -12357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98468000, "short_term_investments": null, "net_receivables": 164978000, "inventory": 167217000, "other_current_assets": null, "total_current_assets": 453684000, "net_ppe": null, "goodwill": 589974000, "intangible_assets": 1261603000, "goodwill_and_intangibles": 1851577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1942361000, "total_assets": 2396045000, "short_term_debt": 5867000, "accounts_payable": 78298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124561000, "long_term_debt": 249066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464650999, "total_liabilities": 589212000, "total_debt": 254933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 590879000, "total_equity": 1806833000, "shares_outstanding": 100997903, "operating_cash_flow": 45370000, "stock_based_compensation": 2454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25999000, "free_cash_flow": 63396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11342000", "ebitda": "-6921000", "netIncome": "-12357000", "grossProfit": "122184000", "depreciation": "None", "totalRevenue": "369041000", "costOfRevenue": "246857000", "interestIncome": "513000", "incomeBeforeTax": "-15492000", "interestExpense": "4150000", "operatingIncome": "49149000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-3135000", "reportedCurrency": "USD", "netInterestIncome": "-3637000", "nonInterestIncome": "None", "operatingExpenses": "73035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4421000", "sellingGeneralAndAdministrative": "40624000", "netIncomeFromContinuingOperations": "-12357000" }, "balance": { "goodwill": "589974000", "inventory": "167217000", "commonStock": "1036999", "currentDebt": "None", "investments": "None", "totalAssets": "2396045000", "longTermDebt": "249066000", "shortTermDebt": "5867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "1261603000", "reportedCurrency": "USD", "retainedEarnings": "590879000", "totalLiabilities": "589212000", "otherCurrentAssets": "23021000", "totalCurrentAssets": "453684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1942361000", "currentAccountsPayable": "78298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304427000", "totalShareholderEquity": "1806833000", "capitalLeaseObligations": "55361000", "otherCurrentLiabilities": "40396000", "totalCurrentLiabilities": "124561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464650999", "cashAndShortTermInvestments": "98468000", "commonStockSharesOutstanding": "100997903", "intangibleAssetsExcludingGoodwill": "1261603000", "cashAndCashEquivalentsAtCarryingValue": "98468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-2663000", "operatingCashflow": "45370000", "capitalExpenditures": "18026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25999000", "cashflowFromInvestment": "-18740000", "stockBasedCompensation": "2454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 380956000, "cost_of_revenue": 246608000, "gross_profit": 134348000, "ebit": 59642000, "ebitda": 66810000, "pretax_income": 54742000, "tax_provision": 13640000, "net_income": 41102000, "net_income_to_common": 41102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98008000, "total_current_assets": 436939000, "total_assets": 2430388000, "short_term_debt": 4386000, "long_term_debt": 248920000, "total_debt": 253306000, "total_liabilities": 589437000, "total_equity": 1840951000, "shares_outstanding": 101635521, "goodwill_and_intangibles": 1915927000 }, "cash_flow": { "operating_cash_flow": 69820000, "capital_expenditure": 1714000, "free_cash_flow": 71534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172286, "ticker_id": 8282, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59642000", "ebitda": "66810000", "netIncome": "41102000", "grossProfit": "134348000", "depreciation": "None", "totalRevenue": "380956000", "costOfRevenue": "246608000", "interestIncome": "673000", "incomeBeforeTax": "54742000", "interestExpense": "4900000", "operatingIncome": "64546000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "13640000", "reportedCurrency": "USD", "netInterestIncome": "-4227000", "nonInterestIncome": "None", "operatingExpenses": "69802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7168000", "sellingGeneralAndAdministrative": "41229000", "netIncomeFromContinuingOperations": "41102000" }, "balance": { "goodwill": "589974000", "inventory": "164464000", "commonStock": "1036000", "currentDebt": "None", "investments": "None", "totalAssets": "2430388000", "longTermDebt": "248920000", "shortTermDebt": "4386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "1325953000", "reportedCurrency": "USD", "retainedEarnings": "603236000", "totalLiabilities": "589437000", "otherCurrentAssets": "21887000", "totalCurrentAssets": "436939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1993448999", "currentAccountsPayable": "73012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304733000", "totalShareholderEquity": "1840951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33322000", "totalCurrentLiabilities": "110720000", "otherNonCurrentLiabilities": "53102000", "totalNonCurrentLiabilities": "478717000", "cashAndShortTermInvestments": "98008000", "commonStockSharesOutstanding": "101635521", "intangibleAssetsExcludingGoodwill": "1325953000", "cashAndCashEquivalentsAtCarryingValue": "98008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-740000", "operatingCashflow": "69820000", "capitalExpenditures": "1714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72820000", "cashflowFromInvestment": "-2192000", "stockBasedCompensation": "4027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380956000, "cost_of_revenue": 246608000, "gross_profit": 134348000, "research_and_development": null, "selling_general_admin": 41229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59642000, "depreciation_amortisation": 7168000, "ebitda": 66810000, "interest_expense": 4900000, "interest_income": null, "other_non_operating": null, "pretax_income": 54742000, "tax_provision": 13640000, "effective_tax_rate": null, "net_income": 41102000, "net_income_continuing_ops": 41102000, "net_income_to_common": 41102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98008000, "short_term_investments": null, "net_receivables": 152580000, "inventory": 164464000, "other_current_assets": null, "total_current_assets": 436939000, "net_ppe": null, "goodwill": 589974000, "intangible_assets": 1325953000, "goodwill_and_intangibles": 1915927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1993448999, "total_assets": 2430388000, "short_term_debt": 4386000, "accounts_payable": 73012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110720000, "long_term_debt": 248920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478717000, "total_liabilities": 589437000, "total_debt": 253306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 603236000, "total_equity": 1840951000, "shares_outstanding": 101635521, "operating_cash_flow": 69820000, "stock_based_compensation": 4027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72820000, "free_cash_flow": 71534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59642000", "ebitda": "66810000", "netIncome": "41102000", "grossProfit": "134348000", "depreciation": "None", "totalRevenue": "380956000", "costOfRevenue": "246608000", "interestIncome": "673000", "incomeBeforeTax": "54742000", "interestExpense": "4900000", "operatingIncome": "64546000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "13640000", "reportedCurrency": "USD", "netInterestIncome": "-4227000", "nonInterestIncome": "None", "operatingExpenses": "69802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7168000", "sellingGeneralAndAdministrative": "41229000", "netIncomeFromContinuingOperations": "41102000" }, "balance": { "goodwill": "589974000", "inventory": "164464000", "commonStock": "1036000", "currentDebt": "None", "investments": "None", "totalAssets": "2430388000", "longTermDebt": "248920000", "shortTermDebt": "4386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "1325953000", "reportedCurrency": "USD", "retainedEarnings": "603236000", "totalLiabilities": "589437000", "otherCurrentAssets": "21887000", "totalCurrentAssets": "436939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1993448999", "currentAccountsPayable": "73012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304733000", "totalShareholderEquity": "1840951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33322000", "totalCurrentLiabilities": "110720000", "otherNonCurrentLiabilities": "53102000", "totalNonCurrentLiabilities": "478717000", "cashAndShortTermInvestments": "98008000", "commonStockSharesOutstanding": "101635521", "intangibleAssetsExcludingGoodwill": "1325953000", "cashAndCashEquivalentsAtCarryingValue": "98008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-740000", "operatingCashflow": "69820000", "capitalExpenditures": "1714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72820000", "cashflowFromInvestment": "-2192000", "stockBasedCompensation": "4027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 359655000, "cost_of_revenue": 233666000, "gross_profit": 125989000, "ebit": 55316000, "ebitda": 62095000, "pretax_income": 48978000, "tax_provision": 12231000, "net_income": 36747000, "net_income_to_common": 36747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103682000, "total_current_assets": 444467000, "total_assets": 2427180000, "short_term_debt": 4432000, "long_term_debt": 298537000, "total_debt": 302969000, "total_liabilities": 609423000, "total_equity": 1817757000, "shares_outstanding": 101821000, "goodwill_and_intangibles": 1919425000 }, "cash_flow": { "operating_cash_flow": 31246000, "capital_expenditure": 495000, "free_cash_flow": 31741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172287, "ticker_id": 8282, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55316000", "ebitda": "62095000", "netIncome": "36747000", "grossProfit": "125989000", "depreciation": "None", "totalRevenue": "359655000", "costOfRevenue": "233666000", "interestIncome": "701000", "incomeBeforeTax": "48978000", "interestExpense": "6338000", "operatingIncome": "56853000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "12231000", "reportedCurrency": "USD", "netInterestIncome": "-5637000", "nonInterestIncome": "None", "operatingExpenses": "69136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6779000", "sellingGeneralAndAdministrative": "36013000", "netIncomeFromContinuingOperations": "36747000" }, "balance": { "goodwill": "589974000", "inventory": "163734000", "commonStock": "1034000", "currentDebt": "None", "investments": "None", "totalAssets": "2427180000", "longTermDebt": "298537000", "shortTermDebt": "4432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "1329451000", "reportedCurrency": "USD", "retainedEarnings": "562134000", "totalLiabilities": "609423000", "otherCurrentAssets": "19906000", "totalCurrentAssets": "444467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1982712999", "currentAccountsPayable": "75065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334846000", "totalShareholderEquity": "1817757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24653000", "totalCurrentLiabilities": "104150000", "otherNonCurrentLiabilities": "34284000", "totalNonCurrentLiabilities": "505273000", "cashAndShortTermInvestments": "103682000", "commonStockSharesOutstanding": "101821000", "intangibleAssetsExcludingGoodwill": "1329451000", "cashAndCashEquivalentsAtCarryingValue": "103682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-9288000", "operatingCashflow": "31246000", "capitalExpenditures": "495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50055000", "cashflowFromInvestment": "669000", "stockBasedCompensation": "4948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359655000, "cost_of_revenue": 233666000, "gross_profit": 125989000, "research_and_development": null, "selling_general_admin": 36013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55316000, "depreciation_amortisation": 6779000, "ebitda": 62095000, "interest_expense": 6338000, "interest_income": null, "other_non_operating": null, "pretax_income": 48978000, "tax_provision": 12231000, "effective_tax_rate": null, "net_income": 36747000, "net_income_continuing_ops": 36747000, "net_income_to_common": 36747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103682000, "short_term_investments": null, "net_receivables": 157145000, "inventory": 163734000, "other_current_assets": null, "total_current_assets": 444467000, "net_ppe": null, "goodwill": 589974000, "intangible_assets": 1329451000, "goodwill_and_intangibles": 1919425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1982712999, "total_assets": 2427180000, "short_term_debt": 4432000, "accounts_payable": 75065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104150000, "long_term_debt": 298537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505273000, "total_liabilities": 609423000, "total_debt": 302969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 562134000, "total_equity": 1817757000, "shares_outstanding": 101821000, "operating_cash_flow": 31246000, "stock_based_compensation": 4948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50055000, "free_cash_flow": 31741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55316000", "ebitda": "62095000", "netIncome": "36747000", "grossProfit": "125989000", "depreciation": "None", "totalRevenue": "359655000", "costOfRevenue": "233666000", "interestIncome": "701000", "incomeBeforeTax": "48978000", "interestExpense": "6338000", "operatingIncome": "56853000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "12231000", "reportedCurrency": "USD", "netInterestIncome": "-5637000", "nonInterestIncome": "None", "operatingExpenses": "69136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6779000", "sellingGeneralAndAdministrative": "36013000", "netIncomeFromContinuingOperations": "36747000" }, "balance": { "goodwill": "589974000", "inventory": "163734000", "commonStock": "1034000", "currentDebt": "None", "investments": "None", "totalAssets": "2427180000", "longTermDebt": "298537000", "shortTermDebt": "4432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "1329451000", "reportedCurrency": "USD", "retainedEarnings": "562134000", "totalLiabilities": "609423000", "otherCurrentAssets": "19906000", "totalCurrentAssets": "444467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1982712999", "currentAccountsPayable": "75065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334846000", "totalShareholderEquity": "1817757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24653000", "totalCurrentLiabilities": "104150000", "otherNonCurrentLiabilities": "34284000", "totalNonCurrentLiabilities": "505273000", "cashAndShortTermInvestments": "103682000", "commonStockSharesOutstanding": "101821000", "intangibleAssetsExcludingGoodwill": "1329451000", "cashAndCashEquivalentsAtCarryingValue": "103682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-9288000", "operatingCashflow": "31246000", "capitalExpenditures": "495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50055000", "cashflowFromInvestment": "669000", "stockBasedCompensation": "4948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 341268000, "cost_of_revenue": 214942000, "gross_profit": 126326000, "ebit": 55536000, "ebitda": 62261000, "pretax_income": 47675000, "tax_provision": 9553000, "net_income": 38122000, "net_income_to_common": 38122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121759000, "total_current_assets": 443988000, "total_assets": 2434437000, "short_term_debt": 5586000, "long_term_debt": 347990000, "total_debt": 353576000, "total_liabilities": 657893000, "total_equity": 1776544000, "shares_outstanding": 101480000, "goodwill_and_intangibles": 1924420000 }, "cash_flow": { "operating_cash_flow": 32021000, "capital_expenditure": 307000, "free_cash_flow": 32328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172288, "ticker_id": 8282, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55536000", "ebitda": "62261000", "netIncome": "38122000", "grossProfit": "126326000", "depreciation": "None", "totalRevenue": "341268000", "costOfRevenue": "214942000", "interestIncome": "776000", "incomeBeforeTax": "47675000", "interestExpense": "7861000", "operatingIncome": "60199000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "9553000", "reportedCurrency": "USD", "netInterestIncome": "-7085000", "nonInterestIncome": "None", "operatingExpenses": "66126999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6725000", "sellingGeneralAndAdministrative": "38064000", "netIncomeFromContinuingOperations": "38122000" }, "balance": { "goodwill": "591687000", "inventory": "155327000", "commonStock": "1034000", "currentDebt": "None", "investments": "None", "totalAssets": "2434437000", "longTermDebt": "347990000", "shortTermDebt": "5586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "1332733000", "reportedCurrency": "USD", "retainedEarnings": "525386999", "totalLiabilities": "657893000", "otherCurrentAssets": "17236000", "totalCurrentAssets": "443988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1990448999", "currentAccountsPayable": "58827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386693000", "totalShareholderEquity": "1776544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40580000", "totalCurrentLiabilities": "104993000", "otherNonCurrentLiabilities": "35524000", "totalNonCurrentLiabilities": "552900000", "cashAndShortTermInvestments": "121759000", "commonStockSharesOutstanding": "101480000", "intangibleAssetsExcludingGoodwill": "1332733000", "cashAndCashEquivalentsAtCarryingValue": "121759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-13157000", "operatingCashflow": "32021000", "capitalExpenditures": "307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42331000", "cashflowFromInvestment": "-669000", "stockBasedCompensation": "3844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341268000, "cost_of_revenue": 214942000, "gross_profit": 126326000, "research_and_development": null, "selling_general_admin": 38064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55536000, "depreciation_amortisation": 6725000, "ebitda": 62261000, "interest_expense": 7861000, "interest_income": null, "other_non_operating": null, "pretax_income": 47675000, "tax_provision": 9553000, "effective_tax_rate": null, "net_income": 38122000, "net_income_continuing_ops": 38122000, "net_income_to_common": 38122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121759000, "short_term_investments": null, "net_receivables": 149666000, "inventory": 155327000, "other_current_assets": null, "total_current_assets": 443988000, "net_ppe": null, "goodwill": 591687000, "intangible_assets": 1332733000, "goodwill_and_intangibles": 1924420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1990448999, "total_assets": 2434437000, "short_term_debt": 5586000, "accounts_payable": 58827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104993000, "long_term_debt": 347990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 552900000, "total_liabilities": 657893000, "total_debt": 353576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 525386999, "total_equity": 1776544000, "shares_outstanding": 101480000, "operating_cash_flow": 32021000, "stock_based_compensation": 3844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42331000, "free_cash_flow": 32328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55536000", "ebitda": "62261000", "netIncome": "38122000", "grossProfit": "126326000", "depreciation": "None", "totalRevenue": "341268000", "costOfRevenue": "214942000", "interestIncome": "776000", "incomeBeforeTax": "47675000", "interestExpense": "7861000", "operatingIncome": "60199000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "9553000", "reportedCurrency": "USD", "netInterestIncome": "-7085000", "nonInterestIncome": "None", "operatingExpenses": "66126999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6725000", "sellingGeneralAndAdministrative": "38064000", "netIncomeFromContinuingOperations": "38122000" }, "balance": { "goodwill": "591687000", "inventory": "155327000", "commonStock": "1034000", "currentDebt": "None", "investments": "None", "totalAssets": "2434437000", "longTermDebt": "347990000", "shortTermDebt": "5586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "1332733000", "reportedCurrency": "USD", "retainedEarnings": "525386999", "totalLiabilities": "657893000", "otherCurrentAssets": "17236000", "totalCurrentAssets": "443988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1990448999", "currentAccountsPayable": "58827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386693000", "totalShareholderEquity": "1776544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40580000", "totalCurrentLiabilities": "104993000", "otherNonCurrentLiabilities": "35524000", "totalNonCurrentLiabilities": "552900000", "cashAndShortTermInvestments": "121759000", "commonStockSharesOutstanding": "101480000", "intangibleAssetsExcludingGoodwill": "1332733000", "cashAndCashEquivalentsAtCarryingValue": "121759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-13157000", "operatingCashflow": "32021000", "capitalExpenditures": "307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42331000", "cashflowFromInvestment": "-669000", "stockBasedCompensation": "3844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 375687000, "cost_of_revenue": 233941000, "gross_profit": 141746000, "ebit": 50208000, "ebitda": 57056000, "pretax_income": 40837000, "tax_provision": 11546000, "net_income": 29291000, "net_income_to_common": 29291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132530000, "total_current_assets": 440280000, "total_assets": 2484067000, "short_term_debt": 5494000, "long_term_debt": 397485000, "total_debt": 402979000, "total_liabilities": 756581000, "total_equity": 1727486000, "shares_outstanding": 101355000, "goodwill_and_intangibles": 1928153000 }, "cash_flow": { "operating_cash_flow": 47750000, "capital_expenditure": 4635000, "free_cash_flow": 52385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172289, "ticker_id": 8282, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50208000", "ebitda": "57056000", "netIncome": "29291000", "grossProfit": "141746000", "depreciation": "None", "totalRevenue": "375687000", "costOfRevenue": "233941000", "interestIncome": "1412000", "incomeBeforeTax": "40837000", "interestExpense": "9371000", "operatingIncome": "59641000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "11546000", "reportedCurrency": "USD", "netInterestIncome": "-7959000", "nonInterestIncome": "None", "operatingExpenses": "82105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6848000", "sellingGeneralAndAdministrative": "41273000", "netIncomeFromContinuingOperations": "29291000" }, "balance": { "goodwill": "591687000", "inventory": "142107000", "commonStock": "1024999", "currentDebt": "None", "investments": "None", "totalAssets": "2484067000", "longTermDebt": "397485000", "shortTermDebt": "5494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "1336466000", "reportedCurrency": "USD", "retainedEarnings": "487265000", "totalLiabilities": "756581000", "otherCurrentAssets": "14922000", "totalCurrentAssets": "440280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2043787000", "currentAccountsPayable": "58559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437309000", "totalShareholderEquity": "1727486000", "capitalLeaseObligations": "5494000", "otherCurrentLiabilities": "35947000", "totalCurrentLiabilities": "108615000", "otherNonCurrentLiabilities": "36546000", "totalNonCurrentLiabilities": "647966000", "cashAndShortTermInvestments": "132530000", "commonStockSharesOutstanding": "101355000", "intangibleAssetsExcludingGoodwill": "1336466000", "cashAndCashEquivalentsAtCarryingValue": "132530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "4303000", "operatingCashflow": "47750000", "capitalExpenditures": "4635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160669000", "cashflowFromInvestment": "-284537000", "stockBasedCompensation": "5212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 375687000, "cost_of_revenue": 233941000, "gross_profit": 141746000, "research_and_development": 5400000, "selling_general_admin": 41273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50208000, "depreciation_amortisation": 6848000, "ebitda": 57056000, "interest_expense": 9371000, "interest_income": null, "other_non_operating": null, "pretax_income": 40837000, "tax_provision": 11546000, "effective_tax_rate": null, "net_income": 29291000, "net_income_continuing_ops": 29291000, "net_income_to_common": 29291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132530000, "short_term_investments": null, "net_receivables": 150721000, "inventory": 142107000, "other_current_assets": null, "total_current_assets": 440280000, "net_ppe": null, "goodwill": 591687000, "intangible_assets": 1336466000, "goodwill_and_intangibles": 1928153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2043787000, "total_assets": 2484067000, "short_term_debt": 5494000, "accounts_payable": 58559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108615000, "long_term_debt": 397485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 647966000, "total_liabilities": 756581000, "total_debt": 402979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 487265000, "total_equity": 1727486000, "shares_outstanding": 101355000, "operating_cash_flow": 47750000, "stock_based_compensation": 5212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -284537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160669000, "free_cash_flow": 52385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50208000", "ebitda": "57056000", "netIncome": "29291000", "grossProfit": "141746000", "depreciation": "None", "totalRevenue": "375687000", "costOfRevenue": "233941000", "interestIncome": "1412000", "incomeBeforeTax": "40837000", "interestExpense": "9371000", "operatingIncome": "59641000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "11546000", "reportedCurrency": "USD", "netInterestIncome": "-7959000", "nonInterestIncome": "None", "operatingExpenses": "82105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6848000", "sellingGeneralAndAdministrative": "41273000", "netIncomeFromContinuingOperations": "29291000" }, "balance": { "goodwill": "591687000", "inventory": "142107000", "commonStock": "1024999", "currentDebt": "None", "investments": "None", "totalAssets": "2484067000", "longTermDebt": "397485000", "shortTermDebt": "5494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "1336466000", "reportedCurrency": "USD", "retainedEarnings": "487265000", "totalLiabilities": "756581000", "otherCurrentAssets": "14922000", "totalCurrentAssets": "440280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2043787000", "currentAccountsPayable": "58559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437309000", "totalShareholderEquity": "1727486000", "capitalLeaseObligations": "5494000", "otherCurrentLiabilities": "35947000", "totalCurrentLiabilities": "108615000", "otherNonCurrentLiabilities": "36546000", "totalNonCurrentLiabilities": "647966000", "cashAndShortTermInvestments": "132530000", "commonStockSharesOutstanding": "101355000", "intangibleAssetsExcludingGoodwill": "1336466000", "cashAndCashEquivalentsAtCarryingValue": "132530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "4303000", "operatingCashflow": "47750000", "capitalExpenditures": "4635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160669000", "cashflowFromInvestment": "-284537000", "stockBasedCompensation": "5212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 334757000, "cost_of_revenue": 205273000, "gross_profit": 129484000, "ebit": 59745000, "ebitda": 66600000, "pretax_income": 54717000, "tax_provision": 13383000, "net_income": 41334000, "net_income_to_common": 41334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208681000, "total_current_assets": 481351000, "total_assets": 2185630000, "short_term_debt": 7772000, "long_term_debt": 237661000, "total_debt": 245433000, "total_liabilities": 492318000, "total_equity": 1693312000, "shares_outstanding": 101270000, "goodwill_and_intangibles": 1639672000 }, "cash_flow": { "operating_cash_flow": 72764000, "capital_expenditure": 751000, "free_cash_flow": 73515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172291, "ticker_id": 8282, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59745000", "ebitda": "66600000", "netIncome": "41334000", "grossProfit": "129484000", "depreciation": "None", "totalRevenue": "334757000", "costOfRevenue": "205273000", "interestIncome": "881000", "incomeBeforeTax": "54717000", "interestExpense": "5028000", "operatingIncome": "61477000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "13383000", "reportedCurrency": "USD", "netInterestIncome": "-4147000", "nonInterestIncome": "None", "operatingExpenses": "68007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6855000", "sellingGeneralAndAdministrative": "31543000", "netIncomeFromContinuingOperations": "41334000" }, "balance": { "goodwill": "543134000", "inventory": "105921000", "commonStock": "1024999", "currentDebt": "None", "investments": "None", "totalAssets": "2185630000", "longTermDebt": "237661000", "shortTermDebt": "7772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "1096538000", "reportedCurrency": "USD", "retainedEarnings": "457974000", "totalLiabilities": "492318000", "otherCurrentAssets": "20468000", "totalCurrentAssets": "481351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1704279000", "currentAccountsPayable": "56504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276925000", "totalShareholderEquity": "1693312000", "capitalLeaseObligations": "2000", "otherCurrentLiabilities": "28425000", "totalCurrentLiabilities": "92701000", "otherNonCurrentLiabilities": "33407000", "totalNonCurrentLiabilities": "399616999", "cashAndShortTermInvestments": "208681000", "commonStockSharesOutstanding": "101270000", "intangibleAssetsExcludingGoodwill": "1096538000", "cashAndCashEquivalentsAtCarryingValue": "208681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "8603000", "operatingCashflow": "72764000", "capitalExpenditures": "751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1087000", "cashflowFromInvestment": "-1067000", "stockBasedCompensation": "4473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334757000, "cost_of_revenue": 205273000, "gross_profit": 129484000, "research_and_development": null, "selling_general_admin": 31543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59745000, "depreciation_amortisation": 6855000, "ebitda": 66600000, "interest_expense": 5028000, "interest_income": null, "other_non_operating": null, "pretax_income": 54717000, "tax_provision": 13383000, "effective_tax_rate": null, "net_income": 41334000, "net_income_continuing_ops": 41334000, "net_income_to_common": 41334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208681000, "short_term_investments": null, "net_receivables": 146281000, "inventory": 105921000, "other_current_assets": null, "total_current_assets": 481351000, "net_ppe": null, "goodwill": 543134000, "intangible_assets": 1096538000, "goodwill_and_intangibles": 1639672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1704279000, "total_assets": 2185630000, "short_term_debt": 7772000, "accounts_payable": 56504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92701000, "long_term_debt": 237661000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399616999, "total_liabilities": 492318000, "total_debt": 245433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 457974000, "total_equity": 1693312000, "shares_outstanding": 101270000, "operating_cash_flow": 72764000, "stock_based_compensation": 4473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1087000, "free_cash_flow": 73515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59745000", "ebitda": "66600000", "netIncome": "41334000", "grossProfit": "129484000", "depreciation": "None", "totalRevenue": "334757000", "costOfRevenue": "205273000", "interestIncome": "881000", "incomeBeforeTax": "54717000", "interestExpense": "5028000", "operatingIncome": "61477000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "13383000", "reportedCurrency": "USD", "netInterestIncome": "-4147000", "nonInterestIncome": "None", "operatingExpenses": "68007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6855000", "sellingGeneralAndAdministrative": "31543000", "netIncomeFromContinuingOperations": "41334000" }, "balance": { "goodwill": "543134000", "inventory": "105921000", "commonStock": "1024999", "currentDebt": "None", "investments": "None", "totalAssets": "2185630000", "longTermDebt": "237661000", "shortTermDebt": "7772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "1096538000", "reportedCurrency": "USD", "retainedEarnings": "457974000", "totalLiabilities": "492318000", "otherCurrentAssets": "20468000", "totalCurrentAssets": "481351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1704279000", "currentAccountsPayable": "56504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276925000", "totalShareholderEquity": "1693312000", "capitalLeaseObligations": "2000", "otherCurrentLiabilities": "28425000", "totalCurrentLiabilities": "92701000", "otherNonCurrentLiabilities": "33407000", "totalNonCurrentLiabilities": "399616999", "cashAndShortTermInvestments": "208681000", "commonStockSharesOutstanding": "101270000", "intangibleAssetsExcludingGoodwill": "1096538000", "cashAndCashEquivalentsAtCarryingValue": "208681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "8603000", "operatingCashflow": "72764000", "capitalExpenditures": "751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1087000", "cashflowFromInvestment": "-1067000", "stockBasedCompensation": "4473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 312199000, "cost_of_revenue": 199540000, "gross_profit": 112659000, "ebit": 48984000, "ebitda": 55925000, "pretax_income": 43388000, "tax_provision": 10265000, "net_income": 33122999, "net_income_to_common": 33122999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135876000, "total_current_assets": 435842000, "total_assets": 2147566000, "short_term_debt": 7889000, "long_term_debt": 237641000, "total_debt": 245530000, "total_liabilities": 500084000, "total_equity": 1647482000, "shares_outstanding": 101277000, "goodwill_and_intangibles": 1643745000 }, "cash_flow": { "operating_cash_flow": 46468000, "capital_expenditure": 343000, "free_cash_flow": 46811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172292, "ticker_id": 8282, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48984000", "ebitda": "55925000", "netIncome": "33122999", "grossProfit": "112659000", "depreciation": "None", "totalRevenue": "312199000", "costOfRevenue": "199540000", "interestIncome": "924000", "incomeBeforeTax": "43388000", "interestExpense": "5596000", "operatingIncome": "48083000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "10265000", "reportedCurrency": "USD", "netInterestIncome": "-4672000", "nonInterestIncome": "None", "operatingExpenses": "64575999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6941000", "sellingGeneralAndAdministrative": "29933000", "netIncomeFromContinuingOperations": "33123000" }, "balance": { "goodwill": "543134000", "inventory": "115785000", "commonStock": "1024000", "currentDebt": "None", "investments": "None", "totalAssets": "2147566000", "longTermDebt": "237641000", "shortTermDebt": "7889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "1100611000", "reportedCurrency": "USD", "retainedEarnings": "416640000", "totalLiabilities": "500084000", "otherCurrentAssets": "36668000", "totalCurrentAssets": "435842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1711723999", "currentAccountsPayable": "55601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278823000", "totalShareholderEquity": "1647482000", "capitalLeaseObligations": "24000", "otherCurrentLiabilities": "40171000", "totalCurrentLiabilities": "103661000", "otherNonCurrentLiabilities": "34927000", "totalNonCurrentLiabilities": "396423000", "cashAndShortTermInvestments": "135876000", "commonStockSharesOutstanding": "101277000", "intangibleAssetsExcludingGoodwill": "1100611000", "cashAndCashEquivalentsAtCarryingValue": "135876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33122999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "7519000", "operatingCashflow": "46468000", "capitalExpenditures": "343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31553000", "cashflowFromInvestment": "-478000", "stockBasedCompensation": "4568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312199000, "cost_of_revenue": 199540000, "gross_profit": 112659000, "research_and_development": null, "selling_general_admin": 29933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48984000, "depreciation_amortisation": 6941000, "ebitda": 55925000, "interest_expense": 5596000, "interest_income": null, "other_non_operating": null, "pretax_income": 43388000, "tax_provision": 10265000, "effective_tax_rate": null, "net_income": 33122999, "net_income_continuing_ops": 33123000, "net_income_to_common": 33122999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135876000, "short_term_investments": null, "net_receivables": 147513000, "inventory": 115785000, "other_current_assets": null, "total_current_assets": 435842000, "net_ppe": null, "goodwill": 543134000, "intangible_assets": 1100611000, "goodwill_and_intangibles": 1643745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1711723999, "total_assets": 2147566000, "short_term_debt": 7889000, "accounts_payable": 55601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103661000, "long_term_debt": 237641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 396423000, "total_liabilities": 500084000, "total_debt": 245530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 416640000, "total_equity": 1647482000, "shares_outstanding": 101277000, "operating_cash_flow": 46468000, "stock_based_compensation": 4568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31553000, "free_cash_flow": 46811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48984000", "ebitda": "55925000", "netIncome": "33122999", "grossProfit": "112659000", "depreciation": "None", "totalRevenue": "312199000", "costOfRevenue": "199540000", "interestIncome": "924000", "incomeBeforeTax": "43388000", "interestExpense": "5596000", "operatingIncome": "48083000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "10265000", "reportedCurrency": "USD", "netInterestIncome": "-4672000", "nonInterestIncome": "None", "operatingExpenses": "64575999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6941000", "sellingGeneralAndAdministrative": "29933000", "netIncomeFromContinuingOperations": "33123000" }, "balance": { "goodwill": "543134000", "inventory": "115785000", "commonStock": "1024000", "currentDebt": "None", "investments": "None", "totalAssets": "2147566000", "longTermDebt": "237641000", "shortTermDebt": "7889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "1100611000", "reportedCurrency": "USD", "retainedEarnings": "416640000", "totalLiabilities": "500084000", "otherCurrentAssets": "36668000", "totalCurrentAssets": "435842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1711723999", "currentAccountsPayable": "55601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278823000", "totalShareholderEquity": "1647482000", "capitalLeaseObligations": "24000", "otherCurrentLiabilities": "40171000", "totalCurrentLiabilities": "103661000", "otherNonCurrentLiabilities": "34927000", "totalNonCurrentLiabilities": "396423000", "cashAndShortTermInvestments": "135876000", "commonStockSharesOutstanding": "101277000", "intangibleAssetsExcludingGoodwill": "1100611000", "cashAndCashEquivalentsAtCarryingValue": "135876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33122999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "7519000", "operatingCashflow": "46468000", "capitalExpenditures": "343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31553000", "cashflowFromInvestment": "-478000", "stockBasedCompensation": "4568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 308678000, "cost_of_revenue": 197918000, "gross_profit": 110760000, "ebit": 53142000, "ebitda": 60482000, "pretax_income": 47108000, "tax_provision": 11547000, "net_income": 35561000, "net_income_to_common": 35561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121391000, "total_current_assets": 396539000, "total_assets": 2115059000, "short_term_debt": 7807000, "long_term_debt": 272032000, "total_debt": 279839000, "total_liabilities": 507881000, "total_equity": 1607178000, "shares_outstanding": 101095000, "goodwill_and_intangibles": 1647452000 }, "cash_flow": { "operating_cash_flow": 47523000, "capital_expenditure": 744000, "free_cash_flow": 48267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172293, "ticker_id": 8282, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53142000", "ebitda": "60482000", "netIncome": "35561000", "grossProfit": "110760000", "depreciation": "None", "totalRevenue": "308678000", "costOfRevenue": "197918000", "interestIncome": "1090000", "incomeBeforeTax": "47108000", "interestExpense": "6034000", "operatingIncome": "51820000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "11547000", "reportedCurrency": "USD", "netInterestIncome": "-4944000", "nonInterestIncome": "None", "operatingExpenses": "58940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7340000", "sellingGeneralAndAdministrative": "26950000", "netIncomeFromContinuingOperations": "35561000" }, "balance": { "goodwill": "543134000", "inventory": "123175000", "commonStock": "1022000", "currentDebt": "None", "investments": "None", "totalAssets": "2115059000", "longTermDebt": "272032000", "shortTermDebt": "7807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "1104318000", "reportedCurrency": "USD", "retainedEarnings": "383517000", "totalLiabilities": "507881000", "otherCurrentAssets": "16412000", "totalCurrentAssets": "396539000", "currentLongTermDebt": "83000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1718520000", "currentAccountsPayable": "43249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "315145000", "totalShareholderEquity": "1607178000", "capitalLeaseObligations": "44467000", "otherCurrentLiabilities": "27933000", "totalCurrentLiabilities": "78989000", "otherNonCurrentLiabilities": "36660000", "totalNonCurrentLiabilities": "428891999", "cashAndShortTermInvestments": "121391000", "commonStockSharesOutstanding": "101095000", "intangibleAssetsExcludingGoodwill": "1104318000", "cashAndCashEquivalentsAtCarryingValue": "121391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-6699000", "operatingCashflow": "47523000", "capitalExpenditures": "744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13103000", "cashflowFromInvestment": "-800000", "stockBasedCompensation": "4168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308678000, "cost_of_revenue": 197918000, "gross_profit": 110760000, "research_and_development": null, "selling_general_admin": 26950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53142000, "depreciation_amortisation": 7340000, "ebitda": 60482000, "interest_expense": 6034000, "interest_income": null, "other_non_operating": null, "pretax_income": 47108000, "tax_provision": 11547000, "effective_tax_rate": null, "net_income": 35561000, "net_income_continuing_ops": 35561000, "net_income_to_common": 35561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121391000, "short_term_investments": null, "net_receivables": 135561000, "inventory": 123175000, "other_current_assets": null, "total_current_assets": 396539000, "net_ppe": null, "goodwill": 543134000, "intangible_assets": 1104318000, "goodwill_and_intangibles": 1647452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1718520000, "total_assets": 2115059000, "short_term_debt": 7807000, "accounts_payable": 43249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78989000, "long_term_debt": 272032000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 428891999, "total_liabilities": 507881000, "total_debt": 279839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 383517000, "total_equity": 1607178000, "shares_outstanding": 101095000, "operating_cash_flow": 47523000, "stock_based_compensation": 4168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13103000, "free_cash_flow": 48267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53142000", "ebitda": "60482000", "netIncome": "35561000", "grossProfit": "110760000", "depreciation": "None", "totalRevenue": "308678000", "costOfRevenue": "197918000", "interestIncome": "1090000", "incomeBeforeTax": "47108000", "interestExpense": "6034000", "operatingIncome": "51820000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "11547000", "reportedCurrency": "USD", "netInterestIncome": "-4944000", "nonInterestIncome": "None", "operatingExpenses": "58940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7340000", "sellingGeneralAndAdministrative": "26950000", "netIncomeFromContinuingOperations": "35561000" }, "balance": { "goodwill": "543134000", "inventory": "123175000", "commonStock": "1022000", "currentDebt": "None", "investments": "None", "totalAssets": "2115059000", "longTermDebt": "272032000", "shortTermDebt": "7807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "1104318000", "reportedCurrency": "USD", "retainedEarnings": "383517000", "totalLiabilities": "507881000", "otherCurrentAssets": "16412000", "totalCurrentAssets": "396539000", "currentLongTermDebt": "83000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1718520000", "currentAccountsPayable": "43249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "315145000", "totalShareholderEquity": "1607178000", "capitalLeaseObligations": "44467000", "otherCurrentLiabilities": "27933000", "totalCurrentLiabilities": "78989000", "otherNonCurrentLiabilities": "36660000", "totalNonCurrentLiabilities": "428891999", "cashAndShortTermInvestments": "121391000", "commonStockSharesOutstanding": "101095000", "intangibleAssetsExcludingGoodwill": "1104318000", "cashAndCashEquivalentsAtCarryingValue": "121391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-6699000", "operatingCashflow": "47523000", "capitalExpenditures": "744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13103000", "cashflowFromInvestment": "-800000", "stockBasedCompensation": "4168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 320418000, "cost_of_revenue": 204349000, "gross_profit": 116069000, "ebit": 55816000, "ebitda": 62736000, "pretax_income": 48949000, "tax_provision": 12307000, "net_income": 36642000, "net_income_to_common": 36642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87715000, "total_current_assets": 371652000, "total_assets": 2125014999, "short_term_debt": 7709000, "long_term_debt": 281649000, "total_debt": 289358000, "total_liabilities": 553916000, "total_equity": 1571099000, "shares_outstanding": 100944000, "goodwill_and_intangibles": 1651253000 }, "cash_flow": { "operating_cash_flow": 60705000, "capital_expenditure": 2080000, "free_cash_flow": 62785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172294, "ticker_id": 8282, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55816000", "ebitda": "62736000", "netIncome": "36642000", "grossProfit": "116069000", "depreciation": "None", "totalRevenue": "320418000", "costOfRevenue": "204349000", "interestIncome": "484000", "incomeBeforeTax": "48949000", "interestExpense": "6867000", "operatingIncome": "55749000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "12307000", "reportedCurrency": "USD", "netInterestIncome": "-6383000", "nonInterestIncome": "None", "operatingExpenses": "60320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6920000", "sellingGeneralAndAdministrative": "29481000", "netIncomeFromContinuingOperations": "36642000" }, "balance": { "goodwill": "543134000", "inventory": "116591000", "commonStock": "1018999", "currentDebt": "None", "investments": "None", "totalAssets": "2125014999", "longTermDebt": "281649000", "shortTermDebt": "7709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "1108119000", "reportedCurrency": "USD", "retainedEarnings": "347956000", "totalLiabilities": "553916000", "otherCurrentAssets": "22268000", "totalCurrentAssets": "371652000", "currentLongTermDebt": "143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1753362999", "currentAccountsPayable": "52712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327704000", "totalShareholderEquity": "1571099000", "capitalLeaseObligations": "7709000", "otherCurrentLiabilities": "24664000", "totalCurrentLiabilities": "89857000", "otherNonCurrentLiabilities": "38346000", "totalNonCurrentLiabilities": "464059000", "cashAndShortTermInvestments": "87715000", "commonStockSharesOutstanding": "100944000", "intangibleAssetsExcludingGoodwill": "1108119000", "cashAndCashEquivalentsAtCarryingValue": "87715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-11275000", "operatingCashflow": "60705000", "capitalExpenditures": "2080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39953000", "cashflowFromInvestment": "-1742000", "stockBasedCompensation": "4024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320418000, "cost_of_revenue": 204349000, "gross_profit": 116069000, "research_and_development": 4300000, "selling_general_admin": 29481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55816000, "depreciation_amortisation": 6920000, "ebitda": 62736000, "interest_expense": 6867000, "interest_income": null, "other_non_operating": null, "pretax_income": 48949000, "tax_provision": 12307000, "effective_tax_rate": null, "net_income": 36642000, "net_income_continuing_ops": 36642000, "net_income_to_common": 36642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87715000, "short_term_investments": null, "net_receivables": 145078000, "inventory": 116591000, "other_current_assets": null, "total_current_assets": 371652000, "net_ppe": null, "goodwill": 543134000, "intangible_assets": 1108119000, "goodwill_and_intangibles": 1651253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1753362999, "total_assets": 2125014999, "short_term_debt": 7709000, "accounts_payable": 52712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89857000, "long_term_debt": 281649000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464059000, "total_liabilities": 553916000, "total_debt": 289358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 347956000, "total_equity": 1571099000, "shares_outstanding": 100944000, "operating_cash_flow": 60705000, "stock_based_compensation": 4024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39953000, "free_cash_flow": 62785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55816000", "ebitda": "62736000", "netIncome": "36642000", "grossProfit": "116069000", "depreciation": "None", "totalRevenue": "320418000", "costOfRevenue": "204349000", "interestIncome": "484000", "incomeBeforeTax": "48949000", "interestExpense": "6867000", "operatingIncome": "55749000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "12307000", "reportedCurrency": "USD", "netInterestIncome": "-6383000", "nonInterestIncome": "None", "operatingExpenses": "60320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6920000", "sellingGeneralAndAdministrative": "29481000", "netIncomeFromContinuingOperations": "36642000" }, "balance": { "goodwill": "543134000", "inventory": "116591000", "commonStock": "1018999", "currentDebt": "None", "investments": "None", "totalAssets": "2125014999", "longTermDebt": "281649000", "shortTermDebt": "7709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "1108119000", "reportedCurrency": "USD", "retainedEarnings": "347956000", "totalLiabilities": "553916000", "otherCurrentAssets": "22268000", "totalCurrentAssets": "371652000", "currentLongTermDebt": "143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1753362999", "currentAccountsPayable": "52712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327704000", "totalShareholderEquity": "1571099000", "capitalLeaseObligations": "7709000", "otherCurrentLiabilities": "24664000", "totalCurrentLiabilities": "89857000", "otherNonCurrentLiabilities": "38346000", "totalNonCurrentLiabilities": "464059000", "cashAndShortTermInvestments": "87715000", "commonStockSharesOutstanding": "100944000", "intangibleAssetsExcludingGoodwill": "1108119000", "cashAndCashEquivalentsAtCarryingValue": "87715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-11275000", "operatingCashflow": "60705000", "capitalExpenditures": "2080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39953000", "cashflowFromInvestment": "-1742000", "stockBasedCompensation": "4024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "income_statement": { "revenue": 324792000, "cost_of_revenue": 209909000, "gross_profit": 114883000, "ebit": 54796000, "ebitda": 61624000, "pretax_income": 47147000, "tax_provision": 11716000, "net_income": 35431000, "net_income_to_common": 35431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68794000, "total_current_assets": 349810000, "total_assets": 2080001000, "short_term_debt": 7595000, "long_term_debt": 320900000, "total_debt": 328495000, "total_liabilities": 549183000, "total_equity": 1530818000, "shares_outstanding": 100910000, "goodwill_and_intangibles": 1654999000 }, "cash_flow": { "operating_cash_flow": 54372000, "capital_expenditure": 8370000, "free_cash_flow": 62742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172296, "ticker_id": 8282, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:35.913782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54796000", "ebitda": "61624000", "netIncome": "35431000", "grossProfit": "114883000", "depreciation": "None", "totalRevenue": "324792000", "costOfRevenue": "209909000", "interestIncome": "407000", "incomeBeforeTax": "47147000", "interestExpense": "7649000", "operatingIncome": "54205000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "11716000", "reportedCurrency": "USD", "netInterestIncome": "-7242000", "nonInterestIncome": "None", "operatingExpenses": "60678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6828000", "sellingGeneralAndAdministrative": "30510000", "netIncomeFromContinuingOperations": "35431000" }, "balance": { "goodwill": "543134000", "inventory": "105437000", "commonStock": "1018999", "currentDebt": "None", "investments": "None", "totalAssets": "2080001000", "longTermDebt": "320900000", "shortTermDebt": "7595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1111865000", "reportedCurrency": "USD", "retainedEarnings": "311314000", "totalLiabilities": "549183000", "otherCurrentAssets": "30149000", "totalCurrentAssets": "349810000", "currentLongTermDebt": "199000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730191000", "currentAccountsPayable": "45867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24414000", "shortLongTermDebtTotal": "367428000", "totalShareholderEquity": "1530818000", "capitalLeaseObligations": "46531000", "otherCurrentLiabilities": "17813000", "totalCurrentLiabilities": "71275000", "otherNonCurrentLiabilities": "39727000", "totalNonCurrentLiabilities": "477908000", "cashAndShortTermInvestments": "68794000", "commonStockSharesOutstanding": "100910000", "intangibleAssetsExcludingGoodwill": "1111865000", "cashAndCashEquivalentsAtCarryingValue": "68794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "8381000", "operatingCashflow": "54372000", "capitalExpenditures": "8370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40176000", "cashflowFromInvestment": "-8513000", "stockBasedCompensation": "4124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 324792000, "cost_of_revenue": 209909000, "gross_profit": 114883000, "research_and_development": null, "selling_general_admin": 30510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54796000, "depreciation_amortisation": 6828000, "ebitda": 61624000, "interest_expense": 7649000, "interest_income": null, "other_non_operating": null, "pretax_income": 47147000, "tax_provision": 11716000, "effective_tax_rate": null, "net_income": 35431000, "net_income_continuing_ops": 35431000, "net_income_to_common": 35431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68794000, "short_term_investments": null, "net_receivables": 145430000, "inventory": 105437000, "other_current_assets": null, "total_current_assets": 349810000, "net_ppe": null, "goodwill": 543134000, "intangible_assets": 1111865000, "goodwill_and_intangibles": 1654999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1730191000, "total_assets": 2080001000, "short_term_debt": 7595000, "accounts_payable": 45867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71275000, "long_term_debt": 320900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477908000, "total_liabilities": 549183000, "total_debt": 328495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 311314000, "total_equity": 1530818000, "shares_outstanding": 100910000, "operating_cash_flow": 54372000, "stock_based_compensation": 4124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40176000, "free_cash_flow": 62742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54796000", "ebitda": "61624000", "netIncome": "35431000", "grossProfit": "114883000", "depreciation": "None", "totalRevenue": "324792000", "costOfRevenue": "209909000", "interestIncome": "407000", "incomeBeforeTax": "47147000", "interestExpense": "7649000", "operatingIncome": "54205000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "11716000", "reportedCurrency": "USD", "netInterestIncome": "-7242000", "nonInterestIncome": "None", "operatingExpenses": "60678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6828000", "sellingGeneralAndAdministrative": "30510000", "netIncomeFromContinuingOperations": "35431000" }, "balance": { "goodwill": "543134000", "inventory": "105437000", "commonStock": "1018999", "currentDebt": "None", "investments": "None", "totalAssets": "2080001000", "longTermDebt": "320900000", "shortTermDebt": "7595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1111865000", "reportedCurrency": "USD", "retainedEarnings": "311314000", "totalLiabilities": "549183000", "otherCurrentAssets": "30149000", "totalCurrentAssets": "349810000", "currentLongTermDebt": "199000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730191000", "currentAccountsPayable": "45867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24414000", "shortLongTermDebtTotal": "367428000", "totalShareholderEquity": "1530818000", "capitalLeaseObligations": "46531000", "otherCurrentLiabilities": "17813000", "totalCurrentLiabilities": "71275000", "otherNonCurrentLiabilities": "39727000", "totalNonCurrentLiabilities": "477908000", "cashAndShortTermInvestments": "68794000", "commonStockSharesOutstanding": "100910000", "intangibleAssetsExcludingGoodwill": "1111865000", "cashAndCashEquivalentsAtCarryingValue": "68794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "8381000", "operatingCashflow": "54372000", "capitalExpenditures": "8370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40176000", "cashflowFromInvestment": "-8513000", "stockBasedCompensation": "4124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }