{ "ticker": { "uuid": "1383eaec-7941-4eb1-85b7-5fe68eb3f916", "symbol": "WATR", "name": "Water Intelligence plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/1383eaec-7941-4eb1-85b7-5fe68eb3f916/", "api_url": "https://sharemaestro.com/factors/api/tickers/1383eaec-7941-4eb1-85b7-5fe68eb3f916/" }, "latest_snapshot": { "ticker": { "uuid": "1383eaec-7941-4eb1-85b7-5fe68eb3f916", "symbol": "WATR", "name": "Water Intelligence plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/1383eaec-7941-4eb1-85b7-5fe68eb3f916/", "api_url": "https://sharemaestro.com/factors/api/tickers/1383eaec-7941-4eb1-85b7-5fe68eb3f916/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.88, "value": 0.97, "quality": 0.91, "momentum": 0.14, "coverage": 0.879, "confidence": 0.7, "delta": 0.01 }, "headline_factors": { "price": 3.08, "market_cap": 51712391.85, "pe_ratio": 10.4666, "earnings_yield": 0.1116, "ebitda_to_ev": 0.1939, "shareholder_yield": 0.0315, "roe": 0.0724, "piotroski_f_score": 8, "momentum_12_1": -0.0161, "volatility_252d": 0.3746 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.4666, "ev_ebitda": 5.1569, "earnings_yield": 0.1116, "fcf_yield": 0.0892, "shareholder_yield": 0.0315 }, "quality": { "roe": 0.0724, "roic": 0.0697, "gross_margin": 0.8963, "fcf_margin": 0.0784, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0857, "eps_growth_1y": 0.0839, "fcf_growth_1y": 0.0808 }, "momentum": { "price_return_12m": -0.0081, "momentum_12_1": -0.0161, "relative_strength": -0.2066 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.91, "momentum_percentile": 0.14, "growth_composite": 19, "yield_composite": 16, "overall_composite": 12, "os_score": 0.88, "factor_coverage": 0.879, "signal_confidence": 0.7 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.4, "os": 0.89, "value": 0.97, "quality": 0.91, "momentum": 0.04, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 8.1791, "earnings_yield": 0.1302, "shareholder_yield": 0.0404, "roe": 0.0724, "momentum_12_1": -0.3108 }, { "week_end_date": "2026-06-14", "price": 2.45, "os": 0.89, "value": 0.97, "quality": 0.91, "momentum": 0.04, "confidence": 0.776, "coverage": 0.879, "pe_ratio": 8.3495, "earnings_yield": 0.1286, "shareholder_yield": 0.0395, "roe": 0.0724, "momentum_12_1": -0.3108 }, { "week_end_date": "2026-06-21", "price": 2.55, "os": 0.89, "value": 0.97, "quality": 0.92, "momentum": 0.06, "confidence": 0.766, "coverage": 0.879, "pe_ratio": 8.6903, "earnings_yield": 0.1255, "shareholder_yield": 0.038, "roe": 0.0724, "momentum_12_1": -0.2721 }, { "week_end_date": "2026-06-28", "price": 2.7, "os": 0.89, "value": 0.96, "quality": 0.91, "momentum": 0.06, "confidence": 0.758, "coverage": 0.879, "pe_ratio": 9.2015, "earnings_yield": 0.1212, "shareholder_yield": 0.0359, "roe": 0.0724, "momentum_12_1": -0.2971 }, { "week_end_date": "2026-07-05", "price": 2.77, "os": 0.9, "value": 0.96, "quality": 0.91, "momentum": 0.07, "confidence": 0.748, "coverage": 0.879, "pe_ratio": 9.4571, "earnings_yield": 0.1191, "shareholder_yield": 0.0349, "roe": 0.0724, "momentum_12_1": -0.9928 }, { "week_end_date": "2026-07-12", "price": 3.05, "os": 0.92, "value": 0.94, "quality": 0.9, "momentum": 0.19, "confidence": 0.738, "coverage": 0.879, "pe_ratio": 10.3815, "earnings_yield": 0.1122, "shareholder_yield": 0.0318, "roe": 0.0724, "momentum_12_1": -0.2344 }, { "week_end_date": "2026-07-19", "price": 3, "os": 0.87, "value": 0.97, "quality": 0.91, "momentum": 0.1, "confidence": 0.729, "coverage": 0.879, "pe_ratio": 10.2113, "earnings_yield": 0.1134, "shareholder_yield": 0.0323, "roe": 0.0724, "momentum_12_1": -0.1981 }, { "week_end_date": "2026-07-26", "price": 3, "os": 0.88, "value": 0.97, "quality": 0.92, "momentum": 0.11, "confidence": 0.719, "coverage": 0.879, "pe_ratio": 10.2113, "earnings_yield": 0.1134, "shareholder_yield": 0.0323, "roe": 0.0724, "momentum_12_1": -0.1429 }, { "week_end_date": "2026-08-02", "price": 3.08, "os": 0.87, "value": 0.97, "quality": 0.91, "momentum": 0.11, "confidence": 0.709, "coverage": 0.879, "pe_ratio": 10.4666, "earnings_yield": 0.1116, "shareholder_yield": 0.0315, "roe": 0.0724, "momentum_12_1": -0.1218 }, { "week_end_date": "2026-08-09", "price": 3.08, "os": 0.88, "value": 0.97, "quality": 0.91, "momentum": 0.14, "confidence": 0.7, "coverage": 0.879, "pe_ratio": 10.4666, "earnings_yield": 0.1116, "shareholder_yield": 0.0315, "roe": 0.0724, "momentum_12_1": -0.0161 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 90428290, "cost_of_revenue": 9380445, "gross_profit": 81047845, "ebit": 8869466, "ebitda": 15406050, "pretax_income": null, "tax_provision": null, "net_income": 4940726, "net_income_to_common": 4940726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6041905, "total_current_assets": 18456053, "total_assets": 119610530, "short_term_debt": 3433601, "long_term_debt": 22704507, "total_debt": 33279590, "total_liabilities": null, "total_equity": 68232966, "shares_outstanding": 16918538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14000430, "capital_expenditure": -6910919, "free_cash_flow": 7089511, "dividends_paid": null, "share_repurchases": -1631401, "shares_issued": null, "net_debt_issued": -4401680 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 90428290, "cost_of_revenue": 9380445, "gross_profit": 81047845, "ebit": 8869466, "ebitda": 15406050, "pretax_income": null, "tax_provision": null, "net_income": 4940726, "net_income_to_common": 4940726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6041905, "total_current_assets": 18456053, "total_assets": 119610530, "short_term_debt": 3433601, "long_term_debt": 22704507, "total_debt": 33279590, "total_liabilities": null, "total_equity": 68232966, "shares_outstanding": 16918538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14000430, "capital_expenditure": -6910919, "free_cash_flow": 7089511, "dividends_paid": null, "share_repurchases": -1631401, "shares_issued": null, "net_debt_issued": -4401680 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 90428290, "cost_of_revenue": 9380445, "gross_profit": 81047845, "ebit": 8869466, "ebitda": 15406050, "pretax_income": null, "tax_provision": null, "net_income": 4940726, "net_income_to_common": 4940726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6041905, "total_current_assets": 18456053, "total_assets": 119610530, "short_term_debt": 3433601, "long_term_debt": 22704507, "total_debt": 33279590, "total_liabilities": null, "total_equity": 68232966, "shares_outstanding": 16918538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14000430, "capital_expenditure": -6910919, "free_cash_flow": 7089511, "dividends_paid": null, "share_repurchases": -1631401, "shares_issued": null, "net_debt_issued": -4401680 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 90428290, "cost_of_revenue": 9380445, "gross_profit": 81047845, "ebit": 8869466, "ebitda": 15406050, "pretax_income": null, "tax_provision": null, "net_income": 4940726, "net_income_to_common": 4940726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6041905, "total_current_assets": 18456053, "total_assets": 119610530, "short_term_debt": 3433601, "long_term_debt": 22704507, "total_debt": 33279590, "total_liabilities": null, "total_equity": 68232966, "shares_outstanding": 16918538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14000430, "capital_expenditure": -6910919, "free_cash_flow": 7089511, "dividends_paid": null, "share_repurchases": -1631401, "shares_issued": null, "net_debt_issued": -4401680 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 90428290, "cost_of_revenue": 9380445, "gross_profit": 81047845, "ebit": 8869466, "ebitda": 15406050, "pretax_income": null, "tax_provision": null, "net_income": 4940726, "net_income_to_common": 4940726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6041905, "total_current_assets": 18456053, "total_assets": 119610530, "short_term_debt": 3433601, "long_term_debt": 22704507, "total_debt": 33279590, "total_liabilities": null, "total_equity": 68232966, "shares_outstanding": 16918538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14000430, "capital_expenditure": -6910919, "free_cash_flow": 7089511, "dividends_paid": null, "share_repurchases": -1631401, "shares_issued": null, "net_debt_issued": -4401680 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 90428290, "cost_of_revenue": 9380445, "gross_profit": 81047845, "ebit": 8869466, "ebitda": 15406050, "pretax_income": null, "tax_provision": null, "net_income": 4940726, "net_income_to_common": 4940726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6041905, "total_current_assets": 18456053, "total_assets": 119610530, "short_term_debt": 3433601, "long_term_debt": 22704507, "total_debt": 33279590, "total_liabilities": null, "total_equity": 68232966, "shares_outstanding": 16918538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14000430, "capital_expenditure": -6910919, "free_cash_flow": 7089511, "dividends_paid": null, "share_repurchases": -1631401, "shares_issued": null, "net_debt_issued": -4401680 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 90428290, "cost_of_revenue": 9380445, "gross_profit": 81047845, "ebit": 8869466, "ebitda": 15406050, "pretax_income": null, "tax_provision": null, "net_income": 4940726, "net_income_to_common": 4940726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6041905, "total_current_assets": 18456053, "total_assets": 119610530, "short_term_debt": 3433601, "long_term_debt": 22704507, "total_debt": 33279590, "total_liabilities": null, "total_equity": 68232966, "shares_outstanding": 16918538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14000430, "capital_expenditure": -6910919, "free_cash_flow": 7089511, "dividends_paid": null, "share_repurchases": -1631401, "shares_issued": null, "net_debt_issued": -4401680 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 83291649, "cost_of_revenue": 9795325, "gross_profit": 73496324, "ebit": 7295192, "ebitda": 13470669, "pretax_income": null, "tax_provision": null, "net_income": 4680130, "net_income_to_common": 4680130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5452479, "total_current_assets": 24000824, "total_assets": 114654999, "short_term_debt": 2267539, "long_term_debt": 23818440, "total_debt": 30148844, "total_liabilities": null, "total_equity": 64978714, "shares_outstanding": 17371538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12482009, "capital_expenditure": -5922261, "free_cash_flow": 6559748, "dividends_paid": null, "share_repurchases": -170522, "shares_issued": null, "net_debt_issued": 119794 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6041905, "total_current_assets": 18456053, "total_assets": 119610530, "short_term_debt": 3433601, "long_term_debt": 22704507, "total_debt": 33279590, "total_liabilities": null, "total_equity": 68232966, "shares_outstanding": 16918538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6041905, "total_current_assets": 18456053, "total_assets": 119610530, "short_term_debt": 3433601, "long_term_debt": 22704507, "total_debt": 33279590, "total_liabilities": null, "total_equity": 68232966, "shares_outstanding": 16918538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6041905, "total_current_assets": 18456053, "total_assets": 119610530, "short_term_debt": 3433601, "long_term_debt": 22704507, "total_debt": 33279590, "total_liabilities": null, "total_equity": 68232966, "shares_outstanding": 16918538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6041905, "total_current_assets": 18456053, "total_assets": 119610530, "short_term_debt": 3433601, "long_term_debt": 22704507, "total_debt": 33279590, "total_liabilities": null, "total_equity": 68232966, "shares_outstanding": 16918538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6041905, "total_current_assets": 18456053, "total_assets": 119610530, "short_term_debt": 3433601, "long_term_debt": 22704507, "total_debt": 33279590, "total_liabilities": null, "total_equity": 68232966, "shares_outstanding": 16918538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6041905, "total_current_assets": 18456053, "total_assets": 119610530, "short_term_debt": 3433601, "long_term_debt": 22704507, "total_debt": 33279590, "total_liabilities": null, "total_equity": 68232966, "shares_outstanding": 16918538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6041905, "total_current_assets": 18456053, "total_assets": 119610530, "short_term_debt": 3433601, "long_term_debt": 22704507, "total_debt": 33279590, "total_liabilities": null, "total_equity": 68232966, "shares_outstanding": 16918538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4211873, "total_current_assets": 22484651, "total_assets": 121002127, "short_term_debt": null, "long_term_debt": null, "total_debt": 31945175, "total_liabilities": null, "total_equity": 67701266, "shares_outstanding": 17311538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4211873, "total_current_assets": 22484651, "total_assets": 121002127, "short_term_debt": null, "long_term_debt": null, "total_debt": 31945175, "total_liabilities": null, "total_equity": 67701266, "shares_outstanding": 17311538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4211873, "total_current_assets": 22484651, "total_assets": 121002127, "short_term_debt": null, "long_term_debt": null, "total_debt": 31945175, "total_liabilities": null, "total_equity": 67701266, "shares_outstanding": 17311538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4211873, "total_current_assets": 22484651, "total_assets": 121002127, "short_term_debt": null, "long_term_debt": null, "total_debt": 31945175, "total_liabilities": null, "total_equity": 67701266, "shares_outstanding": 17311538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4211873, "total_current_assets": 22484651, "total_assets": 121002127, "short_term_debt": null, "long_term_debt": null, "total_debt": 31945175, "total_liabilities": null, "total_equity": 67701266, "shares_outstanding": 17311538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }