{ "ticker": { "uuid": "1385d35d-7d2d-4730-8af8-892e13316d69", "symbol": "MANGALAM", "name": "Mangalam Drugs & Organics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/1385d35d-7d2d-4730-8af8-892e13316d69/", "api_url": "https://sharemaestro.com/factors/api/tickers/1385d35d-7d2d-4730-8af8-892e13316d69/" }, "ticker_metadata": { "id": 14463, "uuid": "1385d35d-7d2d-4730-8af8-892e13316d69", "symbol": "MANGALAM", "name": "Mangalam Drugs & Organics Limited", "asset_type": "equity", "market_cap": 455220416, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Mangalam Drugs & Organics Limited, together with its subsidiary, manufactures and sells active pharmaceutical ingredients (APIs) and intermediates in India. The company offers active pharmaceutical ingredients (API) products, including acyclovir, amodiaquine, artemether, artesunate, bisoprolol fumarate, chloroquine phosphate, dihydroartemisinin, dolutegravir sodium, efavirenz, emtricitabine, etodolac, furosemide, hydroxychloroquine sulphate, lumefantrine, nimesulide, nitrofurantoin anhydrous and monohydrate, olanzapine, primaquine and piperaquine phosphate, pyrimethamine, pyronaridine tetraphosphate, sulfadoxine, tenofovir alafenamide hemifumarate, and tenofovir disoproxil fumarate. It also provides intermediates, such as 2-dibutylamino-1-(2,7-dichloro-9H-fluorine-4-yl)-ethanol; 4,6-dichloro-5-methoxy pyrimidine; 4,7 dichloroquinoline; ortho phenoxy methane sulfonanilide; tenofovir alafenamide base; and tenofovir disoproxil base. In addition, the company offers specialty chemicals comprising l(+)menthol; 2,3-dihydrophthalazine-1, 4-dione or phthalazine-1,4-dione; and 4-cynoethyl-2-methy phenol. Further, it manufactures organic and inorganic chemicals, and heavy chemicals. Additionally, it offers active pharmaceutical ingredients; and products covering various therapeutic areas comprising anti-malaria, anti-retroviral, anti-hypertensive, anti-inflammatory, anti-convulsant, anti-viral, anti-rheumatic arthritis agents, and anti-bacterial, as well as develops product for anti-hypertensive indications. Mangalam Drugs & Organics Limited was incorporated in 1972 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1385d35d-7d2d-4730-8af8-892e13316d69", "symbol": "MANGALAM", "name": "Mangalam Drugs & Organics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/1385d35d-7d2d-4730-8af8-892e13316d69/", "api_url": "https://sharemaestro.com/factors/api/tickers/1385d35d-7d2d-4730-8af8-892e13316d69/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.49, "value": 0.49, "quality": 0.48, "momentum": 0.49, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 28.5, "market_cap": 451105068, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4308, "piotroski_f_score": 4, "momentum_12_1": -0.6235, "volatility_252d": 0.7604 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.881189+00:00", "batch_id": "" }, "size": { "price_close": 28.5, "market_cap": 451105068, "market_cap_usd": 451105068, "enterprise_value": 1498922068, "shares_outstanding": 15828248, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4377, "ptbv_ratio": 0.4377, "ps_ratio": 0.1943, "pcf_ratio": 10.7982, "pfcf_ratio": -5.842, "ev_ebitda": null, "ev_ebit": -4.5991, "ev_sales": 0.6457, "ev_fcf": -19.4118, "earnings_yield": null, "fcf_yield": -0.0515, "price_to_sales": 0.1943, "price_to_book": 0.4377, "price_to_cashflow": 10.7982, "ebitda_to_ev": null, "sales_yield": 1.5487 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3169, "operating_margin": -0.1404, "net_margin": -0.1913, "ebitda_margin": -0.0609, "fcf_margin": -0.0333, "roe": -0.4308, "roa": -0.141, "roic": -0.1176, "roc_greenblatt": null, "asset_turnover": 0.737, "cash_conversion": 0.1739, "accruals_ratio": -0.1542, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.6378, "revenue_stability_5y": 0.1967, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2336, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -7.4104, "debt_to_assets": 0.3349, "interest_coverage": -2.0108, "current_ratio": 0.7921, "quick_ratio": 0.7921, "net_debt": 1047817000, "local_beta": 0.035, "volatility_252d": 0.7604, "volatility_60d": 1.8731, "max_drawdown_12m": -0.7335, "risk_adjusted_momentum": -0.82 }, "growth": { "revenue_growth_1y": -0.269, "revenue_growth_3y_cagr": -0.1408, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3448, "book_value_growth_1y": -0.3082, "revenue_growth": -0.269, "earnings_growth": null }, "momentum": { "price_return_1m": -0.06, "price_return_3m": -0.1166, "price_return_6m": 0.1111, "price_return_9m": -0.6382, "price_return_12m": -0.6461, "price_return_12m_ex1m": -0.6235, "momentum_6m": 0.1111, "momentum_12m": -0.6461, "momentum_12_1": -0.6235, "distance_from_52w_high": -0.6806, "distance_from_52w_low": 0.1985, "relative_strength": -0.5384 }, "raw_ttm": { "revenue_ttm": 2321327000, "gross_profit_ttm": 735740000, "ebit_ttm": -325914000, "ebitda_ttm": -141399000, "net_income_ttm": -444001000, "eps_diluted_ttm": -28.0512, "operating_cash_flow_ttm": 41776000, "capital_expenditure_ttm": -118993000, "fcf_ttm": -77217000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 162084000, "cash_and_equivalents": 7010000, "total_current_assets": 1557115000, "total_current_liabilities": 1965804000, "net_ppe": null, "total_assets": 3149693000, "total_debt": 1054827000, "total_equity": 1030590000, "net_working_capital": 529881000, "book_value_per_share": 65.1108, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 65.1108 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.485, "os_score": 0.49, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.49, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6547, "ticker_id": 14463, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.881189+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.5, "market_cap": 451105068, "market_cap_usd": 451105068, "enterprise_value": 1498922068, "shares_outstanding": 15828248, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.43771536, "ptbv_ratio": 0.43771536, "ps_ratio": 0.19433069, "pcf_ratio": 10.79818719, "pfcf_ratio": -5.84204344, "ev_ebitda": null, "ev_ebit": -4.59913372, "ev_sales": 0.64571776, "ev_fcf": -19.41181434, "earnings_yield": null, "fcf_yield": -0.05151502, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31694802, "operating_margin": -0.14039987, "net_margin": -0.19127034, "ebitda_margin": -0.060913, "fcf_margin": -0.03326416, "roe": -0.43082215, "roa": -0.14096644, "roic": -0.11760714, "roc_greenblatt": null, "asset_turnover": 0.73700103, "cash_conversion": 0.17391177, "accruals_ratio": -0.15422995, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -7.41035651, "debt_to_assets": 0.33489835, "interest_coverage": -2.01077219, "current_ratio": 0.79210084, "quick_ratio": 0.79210084, "net_debt": 1047817000, "revenue_growth_1y": -0.26904835, "revenue_growth_3y_cagr": -0.1407929, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.34482805, "book_value_growth_1y": -0.30823043, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.637832, "revenue_stability_5y": 0.196708, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06002639, "price_return_3m": -0.11655295, "price_return_6m": 0.11111111, "price_return_9m": -0.63818711, "price_return_12m": -0.64609462, "price_return_12m_ex1m": -0.62349435, "distance_from_52w_high": -0.6805649, "distance_from_52w_low": 0.19848607, "relative_strength": -0.53841488, "local_beta": 0.035, "volatility_252d": 0.760381, "volatility_60d": 1.873055, "max_drawdown_12m": -0.73346782, "revenue_ttm": 2321327000, "gross_profit_ttm": 735740000, "ebit_ttm": -325914000, "ebitda_ttm": -141399000, "net_income_ttm": -444001000, "eps_diluted_ttm": -28.05117787, "operating_cash_flow_ttm": 41776000, "capital_expenditure_ttm": -118993000, "fcf_ttm": -77217000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 162084000, "cash_and_equivalents": 7010000, "total_current_assets": 1557115000, "total_current_liabilities": 1965804000, "net_ppe": null, "total_assets": 3149693000, "total_debt": 1054827000, "total_equity": 1030590000, "net_working_capital": 529881000, "book_value_per_share": 65.11080696, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 65.11080696, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.5, "os": 0.49, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4308, "momentum_12_1": -0.6235, "complete_fields": { "id": 6547, "ticker_id": 14463, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.881189+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.5, "market_cap": 451105068, "market_cap_usd": 451105068, "enterprise_value": 1498922068, "shares_outstanding": 15828248, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.43771536, "ptbv_ratio": 0.43771536, "ps_ratio": 0.19433069, "pcf_ratio": 10.79818719, "pfcf_ratio": -5.84204344, "ev_ebitda": null, "ev_ebit": -4.59913372, "ev_sales": 0.64571776, "ev_fcf": -19.41181434, "earnings_yield": null, "fcf_yield": -0.05151502, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31694802, "operating_margin": -0.14039987, "net_margin": -0.19127034, "ebitda_margin": -0.060913, "fcf_margin": -0.03326416, "roe": -0.43082215, "roa": -0.14096644, "roic": -0.11760714, "roc_greenblatt": null, "asset_turnover": 0.73700103, "cash_conversion": 0.17391177, "accruals_ratio": -0.15422995, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -7.41035651, "debt_to_assets": 0.33489835, "interest_coverage": -2.01077219, "current_ratio": 0.79210084, "quick_ratio": 0.79210084, "net_debt": 1047817000, "revenue_growth_1y": -0.26904835, "revenue_growth_3y_cagr": -0.1407929, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.34482805, "book_value_growth_1y": -0.30823043, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.637832, "revenue_stability_5y": 0.196708, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06002639, "price_return_3m": -0.11655295, "price_return_6m": 0.11111111, "price_return_9m": -0.63818711, "price_return_12m": -0.64609462, "price_return_12m_ex1m": -0.62349435, "distance_from_52w_high": -0.6805649, "distance_from_52w_low": 0.19848607, "relative_strength": -0.53841488, "local_beta": 0.035, "volatility_252d": 0.760381, "volatility_60d": 1.873055, "max_drawdown_12m": -0.73346782, "revenue_ttm": 2321327000, "gross_profit_ttm": 735740000, "ebit_ttm": -325914000, "ebitda_ttm": -141399000, "net_income_ttm": -444001000, "eps_diluted_ttm": -28.05117787, "operating_cash_flow_ttm": 41776000, "capital_expenditure_ttm": -118993000, "fcf_ttm": -77217000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 162084000, "cash_and_equivalents": 7010000, "total_current_assets": 1557115000, "total_current_liabilities": 1965804000, "net_ppe": null, "total_assets": 3149693000, "total_debt": 1054827000, "total_equity": 1030590000, "net_working_capital": 529881000, "book_value_per_share": 65.11080696, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 65.11080696, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "income_statement": { "revenue": 2321327000, "cost_of_revenue": 1568757000, "gross_profit": 752570000, "ebit": -331261000, "ebitda": -141399000, "pretax_income": null, "tax_provision": null, "net_income": -444000000, "net_income_to_common": -444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7010000, "total_current_assets": 1557115000, "total_assets": 3149693000, "short_term_debt": 945580000, "long_term_debt": 74976000, "total_debt": 1054827000, "total_liabilities": null, "total_equity": 1030590000, "shares_outstanding": 15828248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41776000, "capital_expenditure": -118993000, "free_cash_flow": -77217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372519, "ticker_id": 14463, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-141399000", "netIncome": "-444000000", "grossProfit": "752570000", "totalRevenue": "2321327000", "costOfRevenue": "1568757000", "interestExpense": "162084000", "operatingIncome": "-331261000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182231000" }, "balance": { "totalDebt": "1054827000", "totalAssets": "3149693000", "longTermDebt": "74976000", "shortTermDebt": "945580000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15828248", "totalCurrentAssets": "1557115000", "totalShareholderEquity": "1030590000", "totalCurrentLiabilities": "1965804000", "cashAndShortTermInvestments": "7010000" }, "cashflow": { "freeCashFlow": "-77217000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "41776000", "repurchaseOfStock": null, "capitalExpenditures": "-118993000" } }, "revenue": 2321327000, "cost_of_revenue": 1568757000, "gross_profit": 752570000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -331261000, "depreciation_amortisation": 182231000, "ebitda": -141399000, "interest_expense": 162084000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -444000000, "net_income_continuing_ops": null, "net_income_to_common": -444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1557115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3149693000, "short_term_debt": 945580000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1965804000, "long_term_debt": 74976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1054827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1030590000, "shares_outstanding": 15828248, "operating_cash_flow": 41776000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -118993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -77217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-141399000", "netIncome": "-444000000", "grossProfit": "752570000", "totalRevenue": "2321327000", "costOfRevenue": "1568757000", "interestExpense": "162084000", "operatingIncome": "-331261000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182231000" }, "balance": { "totalDebt": "1054827000", "totalAssets": "3149693000", "longTermDebt": "74976000", "shortTermDebt": "945580000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15828248", "totalCurrentAssets": "1557115000", "totalShareholderEquity": "1030590000", "totalCurrentLiabilities": "1965804000", "cashAndShortTermInvestments": "7010000" }, "cashflow": { "freeCashFlow": "-77217000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "41776000", "repurchaseOfStock": null, "capitalExpenditures": "-118993000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "income_statement": { "revenue": 3175760000, "cost_of_revenue": 1673675000, "gross_profit": 1502085000, "ebit": 185616000, "ebitda": 363254000, "pretax_income": null, "tax_provision": null, "net_income": 67207000, "net_income_to_common": 67207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25889000, "total_current_assets": 1989837000, "total_assets": 3664217000, "short_term_debt": 790021000, "long_term_debt": 92328000, "total_debt": 962302000, "total_liabilities": null, "total_equity": 1489788000, "shares_outstanding": 15828248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425941000, "capital_expenditure": -202012000, "free_cash_flow": 223929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372524, "ticker_id": 14463, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "363254000", "netIncome": "67207000", "grossProfit": "1502085000", "totalRevenue": "3175760000", "costOfRevenue": "1673675000", "interestExpense": "149326000", "operatingIncome": "185616000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166070000" }, "balance": { "totalDebt": "962302000", "totalAssets": "3664217000", "longTermDebt": "92328000", "shortTermDebt": "790021000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15828248", "totalCurrentAssets": "1989837000", "totalShareholderEquity": "1489788000", "totalCurrentLiabilities": "1915994000", "cashAndShortTermInvestments": "25889000" }, "cashflow": { "freeCashFlow": "223929000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "425941000", "repurchaseOfStock": null, "capitalExpenditures": "-202012000" } }, "revenue": 3175760000, "cost_of_revenue": 1673675000, "gross_profit": 1502085000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185616000, "depreciation_amortisation": 166070000, "ebitda": 363254000, "interest_expense": 149326000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67207000, "net_income_continuing_ops": null, "net_income_to_common": 67207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25889000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1989837000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3664217000, "short_term_debt": 790021000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1915994000, "long_term_debt": 92328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 962302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1489788000, "shares_outstanding": 15828248, "operating_cash_flow": 425941000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -202012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 223929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "363254000", "netIncome": "67207000", "grossProfit": "1502085000", "totalRevenue": "3175760000", "costOfRevenue": "1673675000", "interestExpense": "149326000", "operatingIncome": "185616000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166070000" }, "balance": { "totalDebt": "962302000", "totalAssets": "3664217000", "longTermDebt": "92328000", "shortTermDebt": "790021000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15828248", "totalCurrentAssets": "1989837000", "totalShareholderEquity": "1489788000", "totalCurrentLiabilities": "1915994000", "cashAndShortTermInvestments": "25889000" }, "cashflow": { "freeCashFlow": "223929000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "425941000", "repurchaseOfStock": null, "capitalExpenditures": "-202012000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "income_statement": { "revenue": 3654894000, "cost_of_revenue": 2636214000, "gross_profit": 1018680000, "ebit": 10468000, "ebitda": 139864000, "pretax_income": null, "tax_provision": null, "net_income": -90716000, "net_income_to_common": -90716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11796000, "total_current_assets": 1760001000, "total_assets": 3336998000, "short_term_debt": 817422000, "long_term_debt": 133541000, "total_debt": 1056389000, "total_liabilities": null, "total_equity": 1357928000, "shares_outstanding": 15828248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39126000, "capital_expenditure": -118327000, "free_cash_flow": -79201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372527, "ticker_id": 14463, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "139864000", "netIncome": "-90716000", "grossProfit": "1018680000", "totalRevenue": "3654894000", "costOfRevenue": "2636214000", "interestExpense": "104087000", "operatingIncome": "10468000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74928000" }, "balance": { "totalDebt": "1056389000", "totalAssets": "3336998000", "longTermDebt": "133541000", "shortTermDebt": "817422000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15828248", "totalCurrentAssets": "1760001000", "totalShareholderEquity": "1357928000", "totalCurrentLiabilities": "1640611000", "cashAndShortTermInvestments": "11796000" }, "cashflow": { "freeCashFlow": "-79201000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "39126000", "repurchaseOfStock": null, "capitalExpenditures": "-118327000" } }, "revenue": 3654894000, "cost_of_revenue": 2636214000, "gross_profit": 1018680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10468000, "depreciation_amortisation": 74928000, "ebitda": 139864000, "interest_expense": 104087000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -90716000, "net_income_continuing_ops": null, "net_income_to_common": -90716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11796000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1760001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3336998000, "short_term_debt": 817422000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1640611000, "long_term_debt": 133541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1056389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1357928000, "shares_outstanding": 15828248, "operating_cash_flow": 39126000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -118327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79201000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "139864000", "netIncome": "-90716000", "grossProfit": "1018680000", "totalRevenue": "3654894000", "costOfRevenue": "2636214000", "interestExpense": "104087000", "operatingIncome": "10468000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74928000" }, "balance": { "totalDebt": "1056389000", "totalAssets": "3336998000", "longTermDebt": "133541000", "shortTermDebt": "817422000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15828248", "totalCurrentAssets": "1760001000", "totalShareholderEquity": "1357928000", "totalCurrentLiabilities": "1640611000", "cashAndShortTermInvestments": "11796000" }, "cashflow": { "freeCashFlow": "-79201000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "39126000", "repurchaseOfStock": null, "capitalExpenditures": "-118327000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "income_statement": { "revenue": 3659677000, "cost_of_revenue": 2672995000, "gross_profit": 986682000, "ebit": 145874000, "ebitda": 221232000, "pretax_income": null, "tax_provision": null, "net_income": 12700000, "net_income_to_common": 12700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26807000, "total_current_assets": 2065841000, "total_assets": 3596288000, "short_term_debt": 558263000, "long_term_debt": 187664000, "total_debt": 885466000, "total_liabilities": null, "total_equity": 1519562000, "shares_outstanding": 15828248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 395231000, "capital_expenditure": -279137000, "free_cash_flow": 116094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 372528, "ticker_id": 14463, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "221232000", "netIncome": "12700000", "grossProfit": "986682000", "totalRevenue": "3659677000", "costOfRevenue": "2672995000", "interestExpense": "89205000", "operatingIncome": "145874000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109889000" }, "balance": { "totalDebt": "885466000", "totalAssets": "3596288000", "longTermDebt": "187664000", "shortTermDebt": "558263000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15828248", "totalCurrentAssets": "2065841000", "totalShareholderEquity": "1519562000", "totalCurrentLiabilities": "1653575000", "cashAndShortTermInvestments": "26807000" }, "cashflow": { "freeCashFlow": "116094000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "395231000", "repurchaseOfStock": null, "capitalExpenditures": "-279137000" } }, "revenue": 3659677000, "cost_of_revenue": 2672995000, "gross_profit": 986682000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145874000, "depreciation_amortisation": 109889000, "ebitda": 221232000, "interest_expense": 89205000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12700000, "net_income_continuing_ops": null, "net_income_to_common": 12700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26807000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2065841000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3596288000, "short_term_debt": 558263000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1653575000, "long_term_debt": 187664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 885466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1519562000, "shares_outstanding": 15828248, "operating_cash_flow": 395231000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -279137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 116094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "221232000", "netIncome": "12700000", "grossProfit": "986682000", "totalRevenue": "3659677000", "costOfRevenue": "2672995000", "interestExpense": "89205000", "operatingIncome": "145874000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109889000" }, "balance": { "totalDebt": "885466000", "totalAssets": "3596288000", "longTermDebt": "187664000", "shortTermDebt": "558263000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15828248", "totalCurrentAssets": "2065841000", "totalShareholderEquity": "1519562000", "totalCurrentLiabilities": "1653575000", "cashAndShortTermInvestments": "26807000" }, "cashflow": { "freeCashFlow": "116094000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "395231000", "repurchaseOfStock": null, "capitalExpenditures": "-279137000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 372529, "ticker_id": 14463, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "income_statement": { "revenue": 672871000, "cost_of_revenue": 471625000, "gross_profit": 201246000, "ebit": -102783000, "ebitda": -55311000, "pretax_income": null, "tax_provision": null, "net_income": -134200000, "net_income_to_common": -134200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7010000, "total_current_assets": 1557115000, "total_assets": 3149693000, "short_term_debt": 945580000, "long_term_debt": 74976000, "total_debt": 1054827000, "total_liabilities": null, "total_equity": 1030590000, "shares_outstanding": 15828248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372518, "ticker_id": 14463, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-55311000", "netIncome": "-134200000", "grossProfit": "201246000", "totalRevenue": "672871000", "costOfRevenue": "471625000", "interestExpense": "30825000", "operatingIncome": "-102783000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46578000" }, "balance": { "totalDebt": "1054827000", "totalAssets": "3149693000", "longTermDebt": "74976000", "shortTermDebt": "945580000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15828248", "totalCurrentAssets": "1557115000", "totalShareholderEquity": "1030590000", "totalCurrentLiabilities": "1965804000", "cashAndShortTermInvestments": "7010000" } }, "revenue": 672871000, "cost_of_revenue": 471625000, "gross_profit": 201246000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102783000, "depreciation_amortisation": 46578000, "ebitda": -55311000, "interest_expense": 30825000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -134200000, "net_income_continuing_ops": null, "net_income_to_common": -134200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1557115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3149693000, "short_term_debt": 945580000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1965804000, "long_term_debt": 74976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1054827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1030590000, "shares_outstanding": 15828248, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-55311000", "netIncome": "-134200000", "grossProfit": "201246000", "totalRevenue": "672871000", "costOfRevenue": "471625000", "interestExpense": "30825000", "operatingIncome": "-102783000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46578000" }, "balance": { "totalDebt": "1054827000", "totalAssets": "3149693000", "longTermDebt": "74976000", "shortTermDebt": "945580000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15828248", "totalCurrentAssets": "1557115000", "totalShareholderEquity": "1030590000", "totalCurrentLiabilities": "1965804000", "cashAndShortTermInvestments": "7010000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "income_statement": { "revenue": 583764000, "cost_of_revenue": 370745000, "gross_profit": 213019000, "ebit": -58927000, "ebitda": -13209000, "pretax_income": null, "tax_provision": null, "net_income": -98355000, "net_income_to_common": -98355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372520, "ticker_id": 14463, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13209000", "netIncome": "-98355000", "grossProfit": "213019000", "totalRevenue": "583764000", "costOfRevenue": "370745000", "interestExpense": "40531000", "operatingIncome": "-58927000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44610000" } }, "revenue": 583764000, "cost_of_revenue": 370745000, "gross_profit": 213019000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58927000, "depreciation_amortisation": 44610000, "ebitda": -13209000, "interest_expense": 40531000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -98355000, "net_income_continuing_ops": null, "net_income_to_common": -98355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13209000", "netIncome": "-98355000", "grossProfit": "213019000", "totalRevenue": "583764000", "costOfRevenue": "370745000", "interestExpense": "40531000", "operatingIncome": "-58927000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44610000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "income_statement": { "revenue": 492605000, "cost_of_revenue": 330597000, "gross_profit": 162008000, "ebit": -74663000, "ebitda": -28099000, "pretax_income": null, "tax_provision": null, "net_income": -73463000, "net_income_to_common": -73463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33775000, "total_current_assets": 1527783000, "total_assets": 3167223000, "short_term_debt": 777676000, "long_term_debt": 113122000, "total_debt": 949210000, "total_liabilities": null, "total_equity": 1275745000, "shares_outstanding": 15828248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372521, "ticker_id": 14463, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-28099000", "netIncome": "-73463000", "grossProfit": "162008000", "totalRevenue": "492605000", "costOfRevenue": "330597000", "interestExpense": "50282000", "operatingIncome": "-74663000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46286000" }, "balance": { "totalDebt": "949210000", "totalAssets": "3167223000", "longTermDebt": "113122000", "shortTermDebt": "777676000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15828248", "totalCurrentAssets": "1527783000", "totalShareholderEquity": "1275745000", "totalCurrentLiabilities": "1686814000", "cashAndShortTermInvestments": "33775000" } }, "revenue": 492605000, "cost_of_revenue": 330597000, "gross_profit": 162008000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74663000, "depreciation_amortisation": 46286000, "ebitda": -28099000, "interest_expense": 50282000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -73463000, "net_income_continuing_ops": null, "net_income_to_common": -73463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33775000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1527783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3167223000, "short_term_debt": 777676000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1686814000, "long_term_debt": 113122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 949210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1275745000, "shares_outstanding": 15828248, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-28099000", "netIncome": "-73463000", "grossProfit": "162008000", "totalRevenue": "492605000", "costOfRevenue": "330597000", "interestExpense": "50282000", "operatingIncome": "-74663000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46286000" }, "balance": { "totalDebt": "949210000", "totalAssets": "3167223000", "longTermDebt": "113122000", "shortTermDebt": "777676000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15828248", "totalCurrentAssets": "1527783000", "totalShareholderEquity": "1275745000", "totalCurrentLiabilities": "1686814000", "cashAndShortTermInvestments": "33775000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "income_statement": { "revenue": 572087000, "cost_of_revenue": 412620000, "gross_profit": 159467000, "ebit": -89541000, "ebitda": -44780000, "pretax_income": null, "tax_provision": null, "net_income": -137983000, "net_income_to_common": -137983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372522, "ticker_id": 14463, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-44780000", "netIncome": "-137983000", "grossProfit": "159467000", "totalRevenue": "572087000", "costOfRevenue": "412620000", "interestExpense": "40446000", "operatingIncome": "-89541000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44757000" } }, "revenue": 572087000, "cost_of_revenue": 412620000, "gross_profit": 159467000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89541000, "depreciation_amortisation": 44757000, "ebitda": -44780000, "interest_expense": 40446000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -137983000, "net_income_continuing_ops": null, "net_income_to_common": -137983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-44780000", "netIncome": "-137983000", "grossProfit": "159467000", "totalRevenue": "572087000", "costOfRevenue": "412620000", "interestExpense": "40446000", "operatingIncome": "-89541000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44757000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "income_statement": { "revenue": 727773000, "cost_of_revenue": 353649000, "gross_profit": 374124000, "ebit": 51929000, "ebitda": 103688000, "pretax_income": null, "tax_provision": null, "net_income": 594000, "net_income_to_common": 594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25889000, "total_current_assets": 1989837000, "total_assets": 3664217000, "short_term_debt": 790021000, "long_term_debt": 92328000, "total_debt": 962302000, "total_liabilities": null, "total_equity": 1489788000, "shares_outstanding": 15828248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372523, "ticker_id": 14463, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "103688000", "netIncome": "594000", "grossProfit": "374124000", "totalRevenue": "727773000", "costOfRevenue": "353649000", "interestExpense": "40301000", "operatingIncome": "51929000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47042000" }, "balance": { "totalDebt": "962302000", "totalAssets": "3664217000", "longTermDebt": "92328000", "shortTermDebt": "790021000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15828248", "totalCurrentAssets": "1989837000", "totalShareholderEquity": "1489788000", "totalCurrentLiabilities": "1915994000", "cashAndShortTermInvestments": "25889000" } }, "revenue": 727773000, "cost_of_revenue": 353649000, "gross_profit": 374124000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51929000, "depreciation_amortisation": 47042000, "ebitda": 103688000, "interest_expense": 40301000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 594000, "net_income_continuing_ops": null, "net_income_to_common": 594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25889000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1989837000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3664217000, "short_term_debt": 790021000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1915994000, "long_term_debt": 92328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 962302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1489788000, "shares_outstanding": 15828248, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "103688000", "netIncome": "594000", "grossProfit": "374124000", "totalRevenue": "727773000", "costOfRevenue": "353649000", "interestExpense": "40301000", "operatingIncome": "51929000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47042000" }, "balance": { "totalDebt": "962302000", "totalAssets": "3664217000", "longTermDebt": "92328000", "shortTermDebt": "790021000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15828248", "totalCurrentAssets": "1989837000", "totalShareholderEquity": "1489788000", "totalCurrentLiabilities": "1915994000", "cashAndShortTermInvestments": "25889000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372525, "ticker_id": 14463, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60785000, "total_current_assets": 2009698000, "total_assets": 3641107000, "short_term_debt": 655112000, "long_term_debt": 92200000, "total_debt": 830016000, "total_liabilities": null, "total_equity": 1479686000, "shares_outstanding": 15828248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372526, "ticker_id": 14463, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:40.564959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "830016000", "totalAssets": "3641107000", "longTermDebt": "92200000", "shortTermDebt": "655112000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15828248", "totalCurrentAssets": "2009698000", "totalShareholderEquity": "1479686000", "totalCurrentLiabilities": "1923711000", "cashAndShortTermInvestments": "60785000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60785000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2009698000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3641107000, "short_term_debt": 655112000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1923711000, "long_term_debt": 92200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 830016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1479686000, "shares_outstanding": 15828248, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "830016000", "totalAssets": "3641107000", "longTermDebt": "92200000", "shortTermDebt": "655112000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15828248", "totalCurrentAssets": "2009698000", "totalShareholderEquity": "1479686000", "totalCurrentLiabilities": "1923711000", "cashAndShortTermInvestments": "60785000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }