{ "ticker": { "uuid": "138e5dff-0eec-4280-a7dd-277c1bde1550", "symbol": "DALBHARAT", "name": "Dalmia Bharat Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/138e5dff-0eec-4280-a7dd-277c1bde1550/", "api_url": "https://sharemaestro.com/factors/api/tickers/138e5dff-0eec-4280-a7dd-277c1bde1550/" }, "ticker_metadata": { "id": 13290, "uuid": "138e5dff-0eec-4280-a7dd-277c1bde1550", "symbol": "DALBHARAT", "name": "Dalmia Bharat Limited", "asset_type": "equity", "market_cap": 328187478016, "stock_exchange_id": 7, "industry": "Building Materials", "sector": "Basic Materials", "description": "Dalmia Bharat Limited, together with its subsidiaries, manufactures and sells cement and its related products primarily in India. It offers ordinary Portland cement (OPC), Portland pozzolana cement (PPC), Portland composite cement (PCC), and Portland slag cement (PSC) under the Dalmia DSP Cement, Dalmia Cement, Dalmia Supreme, Konark Cement, InfraPro Cement, and InstaPro Cement brand names. The company also provides Dalmia Magic Premium Skim Coat, a natural colour tone alternative to wall putty; Dalmia Magic FIBROTHICK, a versatile cement based micro-texture; Dalmia Magic Premium Ceilingfast, a fiber polymer modified cement-based plaster; Dalmia Magic INNOBOND, a versatile thin-set block jointing mortar for thin bed applications; Dalmia Magic INNOFIX, a versatile adhesive material for very thin bed applications; and Dalmia Infra Green products. It serves institutional and commercial establishments, individual home builders, and government bodies engaged in infrastructure development. The company was formerly known as Odisha Cement Limited and changed its name to Dalmia Bharat Limited in April 2019. Dalmia Bharat Limited was founded in 1939 and is headquartered in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "138e5dff-0eec-4280-a7dd-277c1bde1550", "symbol": "DALBHARAT", "name": "Dalmia Bharat Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/138e5dff-0eec-4280-a7dd-277c1bde1550/", "api_url": "https://sharemaestro.com/factors/api/tickers/138e5dff-0eec-4280-a7dd-277c1bde1550/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.69, "value": 0.68, "quality": 0.67, "momentum": 0.25, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1688.6, "market_cap": 316722526363.04, "pe_ratio": 27.8071, "earnings_yield": 0.036, "ebitda_to_ev": 0.0844, "shareholder_yield": 0.0053, "roe": 0.0634, "piotroski_f_score": 6, "momentum_12_1": -0.1345, "volatility_252d": 0.2563 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.648552+00:00", "batch_id": "" }, "size": { "price_close": 1688.6, "market_cap": 316722526363.0361, "market_cap_usd": 316722526363.0361, "enterprise_value": 388662526363.0361, "shares_outstanding": 187565161, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.8071, "pb_ratio": 1.7616, "ptbv_ratio": 1.7616, "ps_ratio": 2.1394, "pcf_ratio": 13.9035, "pfcf_ratio": 142.6678, "ev_ebitda": 11.8531, "ev_ebit": 22.4142, "ev_sales": 2.6254, "ev_fcf": 175.0732, "earnings_yield": 0.036, "fcf_yield": 0.0057, "price_to_sales": 2.1394, "price_to_book": 1.7616, "price_to_cashflow": 13.9035, "ebitda_to_ev": 0.0844, "sales_yield": 0.3809 }, "yield": { "dividend_yield": 0.0053, "buyback_yield": 0, "shareholder_yield": 0.0053, "debt_paydown_yield": 0, "total_yield": 0.0053 }, "quality": { "gross_margin": 0.6527, "operating_margin": 0.1171, "net_margin": 0.0769, "ebitda_margin": 0.2215, "fcf_margin": 0.015, "roe": 0.0634, "roa": 0.0342, "roic": 0.0517, "roc_greenblatt": null, "asset_turnover": 0.4444, "cash_conversion": 0.1949, "accruals_ratio": -0.0342, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.6225, "revenue_stability_5y": 0.0469, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.29, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.194, "debt_to_assets": 0.2223, "interest_coverage": 3.6125, "current_ratio": 1.5469, "quick_ratio": 1.5469, "net_debt": 71940000000, "local_beta": 1.1096, "volatility_252d": 0.2563, "volatility_60d": 0.5799, "max_drawdown_12m": -0.2984, "risk_adjusted_momentum": -0.525 }, "growth": { "revenue_growth_1y": 0.0589, "revenue_growth_3y_cagr": 0.038, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6676, "eps_growth_3y_cagr": 0.0324, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0348, "revenue_growth": 0.0589, "earnings_growth": 0.6676 }, "momentum": { "price_return_1m": -0.074, "price_return_3m": -0.1112, "price_return_6m": -0.151, "price_return_9m": -0.2981, "price_return_12m": -0.1986, "price_return_12m_ex1m": -0.1345, "momentum_6m": -0.151, "momentum_12m": -0.1986, "momentum_12_1": -0.1345, "distance_from_52w_high": -0.2984, "distance_from_52w_low": 0, "relative_strength": -0.0909 }, "raw_ttm": { "revenue_ttm": 148040000000, "gross_profit_ttm": 96620000000, "ebit_ttm": 17340000000, "ebitda_ttm": 32790000000, "net_income_ttm": 11390000000, "eps_diluted_ttm": 60.7256, "operating_cash_flow_ttm": 22780000000, "capital_expenditure_ttm": -20560000000, "fcf_ttm": 2220000000, "dividends_paid_ttm": -1690000000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 4800000000, "cash_and_equivalents": 2120000000, "total_current_assets": 87770000000, "total_current_liabilities": 56740000000, "net_ppe": null, "total_assets": 333120000000, "total_debt": 74060000000, "total_equity": 179790000000, "net_working_capital": 34750000000, "book_value_per_share": 958.5469, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 958.5469 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 51, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 49, "rank_pcf": 36, "rank_ev_ebitda": 37, "rank_ev_ebit": 53, "rank_earnings_yield": 51, "rank_fcf_yield": 51, "rank_dividend_yield": 29, "rank_shareholder_yield": 28, "rank_total_yield": 37, "rank_roe": 73, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 17, "rank_fcf_margin": 51, "rank_piotroski": 32, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 67 }, "composites": { "value_composite": 32, "quality_composite": 33, "momentum_composite": 75, "growth_composite": 31, "yield_composite": 23, "svqf_composite": 64, "vc1_composite": 30, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.675, "os_score": 0.69, "value_percentile": 0.68, "quality_percentile": 0.67, "momentum_percentile": 0.25, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5813, "ticker_id": 13290, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.648552+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1688.6, "market_cap": 316722526363.0361, "market_cap_usd": 316722526363.0361, "enterprise_value": 388662526363.0361, "shares_outstanding": 187565161, "fx_rate_to_usd": null, "pe_ratio": 27.80706992, "pb_ratio": 1.76162482, "ptbv_ratio": 1.76162482, "ps_ratio": 2.13943884, "pcf_ratio": 13.90353496, "pfcf_ratio": 142.66780467, "ev_ebitda": 11.85308101, "ev_ebit": 22.41421721, "ev_sales": 2.62538859, "ev_fcf": 175.07321007, "earnings_yield": 0.03596208, "fcf_yield": 0.0057119, "dividend_yield": 0.0053359, "buyback_yield": 0, "shareholder_yield": 0.0053359, "debt_paydown_yield": 0, "total_yield": 0.0053359, "gross_margin": 0.65266144, "operating_margin": 0.11713051, "net_margin": 0.07693867, "ebitda_margin": 0.22149419, "fcf_margin": 0.01499595, "roe": 0.06335169, "roa": 0.03419188, "roic": 0.0516625, "roc_greenblatt": null, "asset_turnover": 0.44440442, "cash_conversion": 0.19490781, "accruals_ratio": -0.03419188, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.19396157, "debt_to_assets": 0.22232229, "interest_coverage": 3.6125, "current_ratio": 1.54688051, "quick_ratio": 1.54688051, "net_debt": 71940000000, "revenue_growth_1y": 0.05894134, "revenue_growth_3y_cagr": 0.03799797, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.66764275, "eps_growth_3y_cagr": 0.03243121, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03482215, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.62248, "revenue_stability_5y": 0.046886, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07402939, "price_return_3m": -0.11116963, "price_return_6m": -0.15103068, "price_return_9m": -0.29810758, "price_return_12m": -0.19859764, "price_return_12m_ex1m": -0.13452721, "distance_from_52w_high": -0.29842774, "distance_from_52w_low": 0, "relative_strength": -0.0909179, "local_beta": 1.1096, "volatility_252d": 0.256261, "volatility_60d": 0.579944, "max_drawdown_12m": -0.29842774, "revenue_ttm": 148040000000, "gross_profit_ttm": 96620000000, "ebit_ttm": 17340000000, "ebitda_ttm": 32790000000, "net_income_ttm": 11390000000, "eps_diluted_ttm": 60.725563, "operating_cash_flow_ttm": 22780000000, "capital_expenditure_ttm": -20560000000, "fcf_ttm": 2220000000, "dividends_paid_ttm": -1690000000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 4800000000, "cash_and_equivalents": 2120000000, "total_current_assets": 87770000000, "total_current_liabilities": 56740000000, "net_ppe": null, "total_assets": 333120000000, "total_debt": 74060000000, "total_equity": 179790000000, "net_working_capital": 34750000000, "book_value_per_share": 958.54688068, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 958.54688068, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 51, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 49, "rank_pcf": 36, "rank_ev_ebitda": 37, "rank_ev_ebit": 53, "rank_earnings_yield": 51, "rank_fcf_yield": 51, "rank_dividend_yield": 29, "rank_shareholder_yield": 28, "rank_total_yield": 37, "rank_roe": 73, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 17, "rank_fcf_margin": 51, "rank_piotroski": 32, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 67, "value_composite": 32, "quality_composite": 33, "momentum_composite": 75, "growth_composite": 31, "yield_composite": 23, "svqf_composite": 64, "vc1_composite": 30, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1688.6, "os": 0.69, "value": 0.68, "quality": 0.67, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.8071, "earnings_yield": 0.036, "shareholder_yield": 0.0053, "roe": 0.0634, "momentum_12_1": -0.1345, "complete_fields": { "id": 5813, "ticker_id": 13290, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.648552+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1688.6, "market_cap": 316722526363.0361, "market_cap_usd": 316722526363.0361, "enterprise_value": 388662526363.0361, "shares_outstanding": 187565161, "fx_rate_to_usd": null, "pe_ratio": 27.80706992, "pb_ratio": 1.76162482, "ptbv_ratio": 1.76162482, "ps_ratio": 2.13943884, "pcf_ratio": 13.90353496, "pfcf_ratio": 142.66780467, "ev_ebitda": 11.85308101, "ev_ebit": 22.41421721, "ev_sales": 2.62538859, "ev_fcf": 175.07321007, "earnings_yield": 0.03596208, "fcf_yield": 0.0057119, "dividend_yield": 0.0053359, "buyback_yield": 0, "shareholder_yield": 0.0053359, "debt_paydown_yield": 0, "total_yield": 0.0053359, "gross_margin": 0.65266144, "operating_margin": 0.11713051, "net_margin": 0.07693867, "ebitda_margin": 0.22149419, "fcf_margin": 0.01499595, "roe": 0.06335169, "roa": 0.03419188, "roic": 0.0516625, "roc_greenblatt": null, "asset_turnover": 0.44440442, "cash_conversion": 0.19490781, "accruals_ratio": -0.03419188, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.19396157, "debt_to_assets": 0.22232229, "interest_coverage": 3.6125, "current_ratio": 1.54688051, "quick_ratio": 1.54688051, "net_debt": 71940000000, "revenue_growth_1y": 0.05894134, "revenue_growth_3y_cagr": 0.03799797, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.66764275, "eps_growth_3y_cagr": 0.03243121, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03482215, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.62248, "revenue_stability_5y": 0.046886, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07402939, "price_return_3m": -0.11116963, "price_return_6m": -0.15103068, "price_return_9m": -0.29810758, "price_return_12m": -0.19859764, "price_return_12m_ex1m": -0.13452721, "distance_from_52w_high": -0.29842774, "distance_from_52w_low": 0, "relative_strength": -0.0909179, "local_beta": 1.1096, "volatility_252d": 0.256261, "volatility_60d": 0.579944, "max_drawdown_12m": -0.29842774, "revenue_ttm": 148040000000, "gross_profit_ttm": 96620000000, "ebit_ttm": 17340000000, "ebitda_ttm": 32790000000, "net_income_ttm": 11390000000, "eps_diluted_ttm": 60.725563, "operating_cash_flow_ttm": 22780000000, "capital_expenditure_ttm": -20560000000, "fcf_ttm": 2220000000, "dividends_paid_ttm": -1690000000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 4800000000, "cash_and_equivalents": 2120000000, "total_current_assets": 87770000000, "total_current_liabilities": 56740000000, "net_ppe": null, "total_assets": 333120000000, "total_debt": 74060000000, "total_equity": 179790000000, "net_working_capital": 34750000000, "book_value_per_share": 958.54688068, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 958.54688068, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 51, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 49, "rank_pcf": 36, "rank_ev_ebitda": 37, "rank_ev_ebit": 53, "rank_earnings_yield": 51, "rank_fcf_yield": 51, "rank_dividend_yield": 29, "rank_shareholder_yield": 28, "rank_total_yield": 37, "rank_roe": 73, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 17, "rank_fcf_margin": 51, "rank_piotroski": 32, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 67, "value_composite": 32, "quality_composite": 33, "momentum_composite": 75, "growth_composite": 31, "yield_composite": 23, "svqf_composite": 64, "vc1_composite": 30, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "income_statement": { "revenue": 148040000000, "cost_of_revenue": 51420000000, "gross_profit": 96620000000, "ebit": 17340000000, "ebitda": 32790000000, "pretax_income": null, "tax_provision": null, "net_income": 11390000000, "net_income_to_common": 11390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2120000000, "total_current_assets": 87770000000, "total_assets": 333120000000, "short_term_debt": 5840000000, "long_term_debt": 61680000000, "total_debt": 74060000000, "total_liabilities": null, "total_equity": 179790000000, "shares_outstanding": 187565161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22780000000, "capital_expenditure": -20560000000, "free_cash_flow": 2220000000, "dividends_paid": -1690000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 16460000000 }, "complete_fields": { "id": 364524, "ticker_id": 13290, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32790000000", "netIncome": "11390000000", "grossProfit": "96620000000", "totalRevenue": "148040000000", "costOfRevenue": "51420000000", "interestExpense": "4800000000", "operatingIncome": "17340000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13490000000" }, "balance": { "totalDebt": "74060000000", "totalAssets": "333120000000", "longTermDebt": "61680000000", "shortTermDebt": "5840000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "187565161", "totalCurrentAssets": "87770000000", "totalShareholderEquity": "179790000000", "totalCurrentLiabilities": "56740000000", "cashAndShortTermInvestments": "2120000000" }, "cashflow": { "freeCashFlow": "2220000000", "dividendsPaid": "-1690000000", "issuanceOfDebt": "18470000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2010000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "22780000000", "repurchaseOfStock": null, "capitalExpenditures": "-20560000000" } }, "revenue": 148040000000, "cost_of_revenue": 51420000000, "gross_profit": 96620000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17340000000, "depreciation_amortisation": 13490000000, "ebitda": 32790000000, "interest_expense": 4800000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11390000000, "net_income_continuing_ops": null, "net_income_to_common": 11390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2120000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87770000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 333120000000, "short_term_debt": 5840000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56740000000, "long_term_debt": 61680000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 179790000000, "shares_outstanding": 187565161, "operating_cash_flow": 22780000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20560000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1690000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 16460000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2220000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32790000000", "netIncome": "11390000000", "grossProfit": "96620000000", "totalRevenue": "148040000000", "costOfRevenue": "51420000000", "interestExpense": "4800000000", "operatingIncome": "17340000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13490000000" }, "balance": { "totalDebt": "74060000000", "totalAssets": "333120000000", "longTermDebt": "61680000000", "shortTermDebt": "5840000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "187565161", "totalCurrentAssets": "87770000000", "totalShareholderEquity": "179790000000", "totalCurrentLiabilities": "56740000000", "cashAndShortTermInvestments": "2120000000" }, "cashflow": { "freeCashFlow": "2220000000", "dividendsPaid": "-1690000000", "issuanceOfDebt": "18470000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2010000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "22780000000", "repurchaseOfStock": null, "capitalExpenditures": "-20560000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "income_statement": { "revenue": 139800000000, "cost_of_revenue": 51130000000, "gross_profit": 88670000000, "ebit": 10760000000, "ebitda": 25470000000, "pretax_income": null, "tax_provision": null, "net_income": 6830000000, "net_income_to_common": 6830000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1490000000, "total_current_assets": 83290000000, "total_assets": 302260000000, "short_term_debt": 6530000000, "long_term_debt": 46050000000, "total_debt": 57020000000, "total_liabilities": null, "total_equity": 173740000000, "shares_outstanding": 187565161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21170000000, "capital_expenditure": -26640000000, "free_cash_flow": -5470000000, "dividends_paid": -1690000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2060000000 }, "complete_fields": { "id": 364529, "ticker_id": 13290, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25470000000", "netIncome": "6830000000", "grossProfit": "88670000000", "totalRevenue": "139800000000", "costOfRevenue": "51130000000", "interestExpense": "3990000000", "operatingIncome": "10760000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13310000000" }, "balance": { "totalDebt": "57020000000", "totalAssets": "302260000000", "longTermDebt": "46050000000", "shortTermDebt": "6530000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "187565161", "totalCurrentAssets": "83290000000", "totalShareholderEquity": "173740000000", "totalCurrentLiabilities": "52230000000", "cashAndShortTermInvestments": "1490000000" }, "cashflow": { "freeCashFlow": "-5470000000", "dividendsPaid": "-1690000000", "issuanceOfDebt": "4650000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2590000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "21170000000", "repurchaseOfStock": null, "capitalExpenditures": "-26640000000" } }, "revenue": 139800000000, "cost_of_revenue": 51130000000, "gross_profit": 88670000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10760000000, "depreciation_amortisation": 13310000000, "ebitda": 25470000000, "interest_expense": 3990000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6830000000, "net_income_continuing_ops": null, "net_income_to_common": 6830000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1490000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83290000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 302260000000, "short_term_debt": 6530000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52230000000, "long_term_debt": 46050000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57020000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 173740000000, "shares_outstanding": 187565161, "operating_cash_flow": 21170000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26640000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1690000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2060000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5470000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25470000000", "netIncome": "6830000000", "grossProfit": "88670000000", "totalRevenue": "139800000000", "costOfRevenue": "51130000000", "interestExpense": "3990000000", "operatingIncome": "10760000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13310000000" }, "balance": { "totalDebt": "57020000000", "totalAssets": "302260000000", "longTermDebt": "46050000000", "shortTermDebt": "6530000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "187565161", "totalCurrentAssets": "83290000000", "totalShareholderEquity": "173740000000", "totalCurrentLiabilities": "52230000000", "cashAndShortTermInvestments": "1490000000" }, "cashflow": { "freeCashFlow": "-5470000000", "dividendsPaid": "-1690000000", "issuanceOfDebt": "4650000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2590000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "21170000000", "repurchaseOfStock": null, "capitalExpenditures": "-26640000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "income_statement": { "revenue": 143340000000, "cost_of_revenue": 86950000000, "gross_profit": 56390000000, "ebit": 11440000000, "ebitda": 29590000000, "pretax_income": null, "tax_provision": null, "net_income": 8260000000, "net_income_to_common": 8260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3410000000, "total_current_assets": 78560000000, "total_assets": 277490000000, "short_term_debt": 1990000000, "long_term_debt": 44310000000, "total_debt": 48050000000, "total_liabilities": null, "total_equity": 163970000000, "shares_outstanding": 187547629, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26350000000, "capital_expenditure": -28270000000, "free_cash_flow": -1920000000, "dividends_paid": -1690000000, "share_repurchases": null, "shares_issued": 30000000, "net_debt_issued": 8890000000 }, "complete_fields": { "id": 364532, "ticker_id": 13290, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29590000000", "netIncome": "8260000000", "grossProfit": "56390000000", "totalRevenue": "143340000000", "costOfRevenue": "86950000000", "interestExpense": "3850000000", "operatingIncome": "11440000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15040000000" }, "balance": { "totalDebt": "48050000000", "totalAssets": "277490000000", "longTermDebt": "44310000000", "shortTermDebt": "1990000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "187547629", "totalCurrentAssets": "78560000000", "totalShareholderEquity": "163970000000", "totalCurrentLiabilities": "44740000000", "cashAndShortTermInvestments": "3410000000" }, "cashflow": { "freeCashFlow": "-1920000000", "dividendsPaid": "-1690000000", "issuanceOfDebt": "14500000000", "issuanceOfStock": "30000000", "repaymentOfDebt": "-5610000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "26350000000", "repurchaseOfStock": null, "capitalExpenditures": "-28270000000" } }, "revenue": 143340000000, "cost_of_revenue": 86950000000, "gross_profit": 56390000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11440000000, "depreciation_amortisation": 15040000000, "ebitda": 29590000000, "interest_expense": 3850000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8260000000, "net_income_continuing_ops": null, "net_income_to_common": 8260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3410000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78560000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 277490000000, "short_term_debt": 1990000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44740000000, "long_term_debt": 44310000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48050000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 163970000000, "shares_outstanding": 187547629, "operating_cash_flow": 26350000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28270000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1690000000, "share_repurchases": null, "shares_issued": 30000000, "net_debt_issued": 8890000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1920000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29590000000", "netIncome": "8260000000", "grossProfit": "56390000000", "totalRevenue": "143340000000", "costOfRevenue": "86950000000", "interestExpense": "3850000000", "operatingIncome": "11440000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15040000000" }, "balance": { "totalDebt": "48050000000", "totalAssets": "277490000000", "longTermDebt": "44310000000", "shortTermDebt": "1990000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "187547629", "totalCurrentAssets": "78560000000", "totalShareholderEquity": "163970000000", "totalCurrentLiabilities": "44740000000", "cashAndShortTermInvestments": "3410000000" }, "cashflow": { "freeCashFlow": "-1920000000", "dividendsPaid": "-1690000000", "issuanceOfDebt": "14500000000", "issuanceOfStock": "30000000", "repaymentOfDebt": "-5610000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "26350000000", "repurchaseOfStock": null, "capitalExpenditures": "-28270000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "income_statement": { "revenue": 132370000000, "cost_of_revenue": 82380000000, "gross_profit": 49990000000, "ebit": 10250000000, "ebitda": 28680000000, "pretax_income": null, "tax_provision": null, "net_income": 10350000000, "net_income_to_common": 10350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2340000000, "total_current_assets": 73500000000, "total_assets": 255430000000, "short_term_debt": 5320000000, "long_term_debt": 32100000000, "total_debt": 38550000000, "total_liabilities": null, "total_equity": 156280000000, "shares_outstanding": 187480361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22520000000, "capital_expenditure": -27090000000, "free_cash_flow": -4570000000, "dividends_paid": -1690000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6670000000 }, "complete_fields": { "id": 364533, "ticker_id": 13290, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28680000000", "netIncome": "10350000000", "grossProfit": "49990000000", "totalRevenue": "132370000000", "costOfRevenue": "82380000000", "interestExpense": "2280000000", "operatingIncome": "10250000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13150000000" }, "balance": { "totalDebt": "38550000000", "totalAssets": "255430000000", "longTermDebt": "32100000000", "shortTermDebt": "5320000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "187480361", "totalCurrentAssets": "73500000000", "totalShareholderEquity": "156280000000", "totalCurrentLiabilities": "44600000000", "cashAndShortTermInvestments": "2340000000" }, "cashflow": { "freeCashFlow": "-4570000000", "dividendsPaid": "-1690000000", "issuanceOfDebt": "15340000000", "issuanceOfStock": "0", "repaymentOfDebt": "-8670000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "22520000000", "repurchaseOfStock": null, "capitalExpenditures": "-27090000000" } }, "revenue": 132370000000, "cost_of_revenue": 82380000000, "gross_profit": 49990000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10250000000, "depreciation_amortisation": 13150000000, "ebitda": 28680000000, "interest_expense": 2280000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10350000000, "net_income_continuing_ops": null, "net_income_to_common": 10350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2340000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73500000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 255430000000, "short_term_debt": 5320000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44600000000, "long_term_debt": 32100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38550000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 156280000000, "shares_outstanding": 187480361, "operating_cash_flow": 22520000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27090000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1690000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6670000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4570000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28680000000", "netIncome": "10350000000", "grossProfit": "49990000000", "totalRevenue": "132370000000", "costOfRevenue": "82380000000", "interestExpense": "2280000000", "operatingIncome": "10250000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13150000000" }, "balance": { "totalDebt": "38550000000", "totalAssets": "255430000000", "longTermDebt": "32100000000", "shortTermDebt": "5320000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "187480361", "totalCurrentAssets": "73500000000", "totalShareholderEquity": "156280000000", "totalCurrentLiabilities": "44600000000", "cashAndShortTermInvestments": "2340000000" }, "cashflow": { "freeCashFlow": "-4570000000", "dividendsPaid": "-1690000000", "issuanceOfDebt": "15340000000", "issuanceOfStock": "0", "repaymentOfDebt": "-8670000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "22520000000", "repurchaseOfStock": null, "capitalExpenditures": "-27090000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364534, "ticker_id": 13290, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "income_statement": { "revenue": 42450000000, "cost_of_revenue": 16000000000, "gross_profit": 26450000000, "ebit": 5370000000, "ebitda": 9370000000, "pretax_income": null, "tax_provision": null, "net_income": 3870000000, "net_income_to_common": 3870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2120000000, "total_current_assets": 87770000000, "total_assets": 333120000000, "short_term_debt": 5840000000, "long_term_debt": 61680000000, "total_debt": 74060000000, "total_liabilities": null, "total_equity": 179790000000, "shares_outstanding": 187565161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364523, "ticker_id": 13290, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9370000000", "netIncome": "3870000000", "grossProfit": "26450000000", "totalRevenue": "42450000000", "costOfRevenue": "16000000000", "interestExpense": "1320000000", "operatingIncome": "5370000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3650000000" }, "balance": { "totalDebt": "74060000000", "totalAssets": "333120000000", "longTermDebt": "61680000000", "shortTermDebt": "5840000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "187565161", "totalCurrentAssets": "87770000000", "totalShareholderEquity": "179790000000", "totalCurrentLiabilities": "56740000000", "cashAndShortTermInvestments": "2120000000" } }, "revenue": 42450000000, "cost_of_revenue": 16000000000, "gross_profit": 26450000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5370000000, "depreciation_amortisation": 3650000000, "ebitda": 9370000000, "interest_expense": 1320000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3870000000, "net_income_continuing_ops": null, "net_income_to_common": 3870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2120000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87770000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 333120000000, "short_term_debt": 5840000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56740000000, "long_term_debt": 61680000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 179790000000, "shares_outstanding": 187565161, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9370000000", "netIncome": "3870000000", "grossProfit": "26450000000", "totalRevenue": "42450000000", "costOfRevenue": "16000000000", "interestExpense": "1320000000", "operatingIncome": "5370000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3650000000" }, "balance": { "totalDebt": "74060000000", "totalAssets": "333120000000", "longTermDebt": "61680000000", "shortTermDebt": "5840000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "187565161", "totalCurrentAssets": "87770000000", "totalShareholderEquity": "179790000000", "totalCurrentLiabilities": "56740000000", "cashAndShortTermInvestments": "2120000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "income_statement": { "revenue": 35060000000, "cost_of_revenue": 12650000000, "gross_profit": 22410000000, "ebit": 2620000000, "ebitda": 6320000000, "pretax_income": null, "tax_provision": null, "net_income": 1220000000, "net_income_to_common": 1220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364525, "ticker_id": 13290, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6320000000", "netIncome": "1220000000", "grossProfit": "22410000000", "totalRevenue": "35060000000", "costOfRevenue": "12650000000", "interestExpense": "1180000000", "operatingIncome": "2620000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3400000000" } }, "revenue": 35060000000, "cost_of_revenue": 12650000000, "gross_profit": 22410000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2620000000, "depreciation_amortisation": 3400000000, "ebitda": 6320000000, "interest_expense": 1180000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1220000000, "net_income_continuing_ops": null, "net_income_to_common": 1220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6320000000", "netIncome": "1220000000", "grossProfit": "22410000000", "totalRevenue": "35060000000", "costOfRevenue": "12650000000", "interestExpense": "1180000000", "operatingIncome": "2620000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3400000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 11390000000, "gross_profit": 22780000000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364526, "ticker_id": 13290, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "22780000000", "totalRevenue": null, "costOfRevenue": "11390000000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": 11390000000, "gross_profit": 22780000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "22780000000", "totalRevenue": null, "costOfRevenue": "11390000000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "income_statement": { "revenue": 36360000000, "cost_of_revenue": 11380000000, "gross_profit": 24980000000, "ebit": 5610000000, "ebitda": 9480000000, "pretax_income": null, "tax_provision": null, "net_income": 3930000000, "net_income_to_common": 3930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364527, "ticker_id": 13290, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9480000000", "netIncome": "3930000000", "grossProfit": "24980000000", "totalRevenue": "36360000000", "costOfRevenue": "11380000000", "interestExpense": "1080000000", "operatingIncome": "5610000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3220000000" } }, "revenue": 36360000000, "cost_of_revenue": 11380000000, "gross_profit": 24980000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5610000000, "depreciation_amortisation": 3220000000, "ebitda": 9480000000, "interest_expense": 1080000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3930000000, "net_income_continuing_ops": null, "net_income_to_common": 3930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9480000000", "netIncome": "3930000000", "grossProfit": "24980000000", "totalRevenue": "36360000000", "costOfRevenue": "11380000000", "interestExpense": "1080000000", "operatingIncome": "5610000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3220000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "income_statement": { "revenue": 40910000000, "cost_of_revenue": 15700000000, "gross_profit": 25210000000, "ebit": 4790000000, "ebitda": 8860000000, "pretax_income": null, "tax_provision": null, "net_income": 4350000000, "net_income_to_common": 4350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1490000000, "total_current_assets": 83290000000, "total_assets": 302260000000, "short_term_debt": 6530000000, "long_term_debt": 46050000000, "total_debt": 57020000000, "total_liabilities": null, "total_equity": 173740000000, "shares_outstanding": 187565161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364528, "ticker_id": 13290, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8860000000", "netIncome": "4350000000", "grossProfit": "25210000000", "totalRevenue": "40910000000", "costOfRevenue": "15700000000", "interestExpense": "1050000000", "operatingIncome": "4790000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3140000000" }, "balance": { "totalDebt": "57020000000", "totalAssets": "302260000000", "longTermDebt": "46050000000", "shortTermDebt": "6530000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "187565161", "totalCurrentAssets": "83290000000", "totalShareholderEquity": "173740000000", "totalCurrentLiabilities": "52230000000", "cashAndShortTermInvestments": "1490000000" } }, "revenue": 40910000000, "cost_of_revenue": 15700000000, "gross_profit": 25210000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4790000000, "depreciation_amortisation": 3140000000, "ebitda": 8860000000, "interest_expense": 1050000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4350000000, "net_income_continuing_ops": null, "net_income_to_common": 4350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1490000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83290000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 302260000000, "short_term_debt": 6530000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52230000000, "long_term_debt": 46050000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57020000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 173740000000, "shares_outstanding": 187565161, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8860000000", "netIncome": "4350000000", "grossProfit": "25210000000", "totalRevenue": "40910000000", "costOfRevenue": "15700000000", "interestExpense": "1050000000", "operatingIncome": "4790000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3140000000" }, "balance": { "totalDebt": "57020000000", "totalAssets": "302260000000", "longTermDebt": "46050000000", "shortTermDebt": "6530000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "187565161", "totalCurrentAssets": "83290000000", "totalShareholderEquity": "173740000000", "totalCurrentLiabilities": "52230000000", "cashAndShortTermInvestments": "1490000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "income_statement": { "revenue": 31810000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1470000000, "ebitda": 5480000000, "pretax_income": null, "tax_provision": null, "net_income": 610000000, "net_income_to_common": 610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364530, "ticker_id": 13290, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5480000000", "netIncome": "610000000", "grossProfit": null, "totalRevenue": "31810000000", "costOfRevenue": null, "interestExpense": "1010000000", "operatingIncome": "1470000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3640000000" } }, "revenue": 31810000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1470000000, "depreciation_amortisation": 3640000000, "ebitda": 5480000000, "interest_expense": 1010000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 610000000, "net_income_continuing_ops": null, "net_income_to_common": 610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5480000000", "netIncome": "610000000", "grossProfit": null, "totalRevenue": "31810000000", "costOfRevenue": null, "interestExpense": "1010000000", "operatingIncome": "1470000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3640000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 950000000, "total_current_assets": 79220000000, "total_assets": 290380000000, "short_term_debt": 4150000000, "long_term_debt": 43480000000, "total_debt": 49310000000, "total_liabilities": null, "total_equity": 175180000000, "shares_outstanding": 187547629, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364531, "ticker_id": 13290, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:29.496569+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "49310000000", "totalAssets": "290380000000", "longTermDebt": "43480000000", "shortTermDebt": "4150000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "187547629", "totalCurrentAssets": "79220000000", "totalShareholderEquity": "175180000000", "totalCurrentLiabilities": "44360000000", "cashAndShortTermInvestments": "950000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 950000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79220000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 290380000000, "short_term_debt": 4150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44360000000, "long_term_debt": 43480000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49310000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 175180000000, "shares_outstanding": 187547629, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "49310000000", "totalAssets": "290380000000", "longTermDebt": "43480000000", "shortTermDebt": "4150000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "187547629", "totalCurrentAssets": "79220000000", "totalShareholderEquity": "175180000000", "totalCurrentLiabilities": "44360000000", "cashAndShortTermInvestments": "950000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }