{ "ticker": { "uuid": "138f4895-1bbe-4931-b6cf-29c8363ba93b", "symbol": "BMRA", "name": "Biomerica Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/138f4895-1bbe-4931-b6cf-29c8363ba93b/", "api_url": "https://sharemaestro.com/factors/api/tickers/138f4895-1bbe-4931-b6cf-29c8363ba93b/" }, "ticker_metadata": { "id": 5099, "uuid": "138f4895-1bbe-4931-b6cf-29c8363ba93b", "symbol": "BMRA", "name": "Biomerica Inc", "asset_type": "equity", "market_cap": 7586600, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Biomerica Inc. (Ticker: BMRA) is a forward-thinking biotechnology firm dedicated to developing and manufacturing advanced diagnostic solutions across medical and food industries. The company focuses on proprietary testing methods targeting metabolic diseases, gastrointestinal disorders, and food intolerances, aiming to enhance healthcare outcomes and diagnostics accuracy. By engaging in strategic research collaborations and leveraging innovative technologies, Biomerica is strategically positioned to address significant unmet medical needs while capitalizing on growth opportunities within the dynamic diagnostics market. Its commitment to a patient-centric approach underscores its potential to drive transformative changes in global healthcare diagnostics.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "138f4895-1bbe-4931-b6cf-29c8363ba93b", "symbol": "BMRA", "name": "Biomerica Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/138f4895-1bbe-4931-b6cf-29c8363ba93b/", "api_url": "https://sharemaestro.com/factors/api/tickers/138f4895-1bbe-4931-b6cf-29c8363ba93b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.58, "quality": 0.58, "momentum": 0.59, "coverage": 0.848, "confidence": 0.836, "delta": null }, "headline_factors": { "price": 2.12, "market_cap": 6381852.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2584, "piotroski_f_score": 3, "momentum_12_1": -0.3432, "volatility_252d": 0.5268 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:28.664750+00:00", "batch_id": "" }, "size": { "price_close": 2.12, "market_cap": 6381852.96, "market_cap_usd": 6381852.96, "enterprise_value": 5238852.96, "shares_outstanding": 3010308, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.924, "ptbv_ratio": 2.068, "ps_ratio": 1.4752, "pcf_ratio": null, "pfcf_ratio": -2.0613, "ev_ebitda": null, "ev_ebit": -1.2557, "ev_sales": 1.211, "ev_fcf": -1.6921, "earnings_yield": null, "fcf_yield": -0.591, "price_to_sales": 1.4752, "price_to_book": 1.924, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.8258 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0432, "operating_margin": -0.9644, "net_margin": -0.9649, "ebitda_margin": -0.893, "fcf_margin": -0.7157, "roe": -1.2584, "roa": -0.8557, "roic": -1.4393, "roc_greenblatt": null, "asset_turnover": 0.8868, "cash_conversion": 0.7417, "accruals_ratio": -0.2058, "sbc_to_revenue": 0.114, "piotroski_f_score": 3, "altman_z_score": -14.8665, "earnings_stability_5y": 0.4336, "revenue_stability_5y": 0.6535, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0383, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4706, "net_debt_to_ebitda": 0.2959, "debt_to_assets": 0.0396, "interest_coverage": null, "current_ratio": 2.6413, "quick_ratio": 1.5874, "net_debt": -1143000, "local_beta": -0.0008, "volatility_252d": 0.5268, "volatility_60d": 1.0526, "max_drawdown_12m": -0.509, "risk_adjusted_momentum": -0.6515 }, "growth": { "revenue_growth_1y": -0.2381, "revenue_growth_3y_cagr": -0.3447, "revenue_growth_5y_cagr": -0.0452, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.561, "revenue_growth": -0.2381, "earnings_growth": null }, "momentum": { "price_return_1m": -0.045, "price_return_3m": 0.1042, "price_return_6m": -0.094, "price_return_9m": -0.2291, "price_return_12m": -0.3728, "price_return_12m_ex1m": -0.3432, "momentum_6m": -0.094, "momentum_12m": -0.3728, "momentum_12_1": -0.3432, "distance_from_52w_high": -0.4578, "distance_from_52w_low": 0.1042, "relative_strength": -0.5307 }, "raw_ttm": { "revenue_ttm": 4326000, "gross_profit_ttm": 187000, "ebit_ttm": -4172000, "ebitda_ttm": -3863000, "net_income_ttm": -4174000, "eps_diluted_ttm": -1.3866, "operating_cash_flow_ttm": -3170000, "capital_expenditure_ttm": 74000, "fcf_ttm": -3096000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1336000, "total_current_assets": 4123000, "total_current_liabilities": 1561000, "net_ppe": null, "total_assets": 4878000, "total_debt": 193000, "total_equity": 3317000, "net_working_capital": 1419000, "book_value_per_share": 1.1019, "retained_earnings": -55798000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3086000, "tangible_book_per_share": 1.0251 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.58, "os_score": 0.69, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.848, "signal_confidence": 0.836, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 460, "ticker_id": 5099, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:28.664750+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.12, "market_cap": 6381852.96, "market_cap_usd": 6381852.96, "enterprise_value": 5238852.96, "shares_outstanding": 3010308, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.92398341, "ptbv_ratio": 2.06800161, "ps_ratio": 1.47523184, "pcf_ratio": null, "pfcf_ratio": -2.06132202, "ev_ebitda": null, "ev_ebit": -1.25571739, "ev_sales": 1.21101548, "ev_fcf": -1.69213597, "earnings_yield": null, "fcf_yield": -0.59096906, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.043227, "operating_margin": -0.96440129, "net_margin": -0.96486362, "ebitda_margin": -0.89297272, "fcf_margin": -0.71567268, "roe": -1.25836599, "roa": -0.85567856, "roic": -1.43928243, "roc_greenblatt": null, "asset_turnover": 0.88683887, "cash_conversion": 0.74173455, "accruals_ratio": -0.20582206, "sbc_to_revenue": 0.11396209, "debt_to_equity": 0.47060597, "net_debt_to_ebitda": 0.29588403, "debt_to_assets": 0.0395654, "interest_coverage": null, "current_ratio": 2.64125561, "quick_ratio": 1.58744395, "net_debt": -1143000, "revenue_growth_1y": -0.23811201, "revenue_growth_3y_cagr": -0.34467411, "revenue_growth_5y_cagr": -0.04519465, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.56098419, "piotroski_f_score": 3, "altman_z_score": -14.86648879, "earnings_stability_5y": 0.433631, "revenue_stability_5y": 0.653503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04504505, "price_return_3m": 0.10416667, "price_return_6m": -0.09401709, "price_return_9m": -0.22909091, "price_return_12m": -0.37278107, "price_return_12m_ex1m": -0.34319527, "distance_from_52w_high": -0.45780051, "distance_from_52w_low": 0.10416667, "relative_strength": -0.53072212, "local_beta": -0.0008, "volatility_252d": 0.52678, "volatility_60d": 1.052555, "max_drawdown_12m": -0.50895141, "revenue_ttm": 4326000, "gross_profit_ttm": 187000, "ebit_ttm": -4172000, "ebitda_ttm": -3863000, "net_income_ttm": -4174000, "eps_diluted_ttm": -1.38656908, "operating_cash_flow_ttm": -3170000, "capital_expenditure_ttm": 74000, "fcf_ttm": -3096000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1336000, "total_current_assets": 4123000, "total_current_liabilities": 1561000, "net_ppe": null, "total_assets": 4878000, "total_debt": 193000, "total_equity": 3317000, "net_working_capital": 1419000, "book_value_per_share": 1.1018806, "retained_earnings": -55798000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3086000, "tangible_book_per_share": 1.02514427, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.848, "signal_confidence": 0.836, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.12, "os": 0.69, "value": 0.58, "quality": 0.58, "momentum": 0.59, "confidence": 0.836, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2584, "momentum_12_1": -0.3432, "complete_fields": { "id": 460, "ticker_id": 5099, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:28.664750+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.12, "market_cap": 6381852.96, "market_cap_usd": 6381852.96, "enterprise_value": 5238852.96, "shares_outstanding": 3010308, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.92398341, "ptbv_ratio": 2.06800161, "ps_ratio": 1.47523184, "pcf_ratio": null, "pfcf_ratio": -2.06132202, "ev_ebitda": null, "ev_ebit": -1.25571739, "ev_sales": 1.21101548, "ev_fcf": -1.69213597, "earnings_yield": null, "fcf_yield": -0.59096906, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.043227, "operating_margin": -0.96440129, "net_margin": -0.96486362, "ebitda_margin": -0.89297272, "fcf_margin": -0.71567268, "roe": -1.25836599, "roa": -0.85567856, "roic": -1.43928243, "roc_greenblatt": null, "asset_turnover": 0.88683887, "cash_conversion": 0.74173455, "accruals_ratio": -0.20582206, "sbc_to_revenue": 0.11396209, "debt_to_equity": 0.47060597, "net_debt_to_ebitda": 0.29588403, "debt_to_assets": 0.0395654, "interest_coverage": null, "current_ratio": 2.64125561, "quick_ratio": 1.58744395, "net_debt": -1143000, "revenue_growth_1y": -0.23811201, "revenue_growth_3y_cagr": -0.34467411, "revenue_growth_5y_cagr": -0.04519465, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.56098419, "piotroski_f_score": 3, "altman_z_score": -14.86648879, "earnings_stability_5y": 0.433631, "revenue_stability_5y": 0.653503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04504505, "price_return_3m": 0.10416667, "price_return_6m": -0.09401709, "price_return_9m": -0.22909091, "price_return_12m": -0.37278107, "price_return_12m_ex1m": -0.34319527, "distance_from_52w_high": -0.45780051, "distance_from_52w_low": 0.10416667, "relative_strength": -0.53072212, "local_beta": -0.0008, "volatility_252d": 0.52678, "volatility_60d": 1.052555, "max_drawdown_12m": -0.50895141, "revenue_ttm": 4326000, "gross_profit_ttm": 187000, "ebit_ttm": -4172000, "ebitda_ttm": -3863000, "net_income_ttm": -4174000, "eps_diluted_ttm": -1.38656908, "operating_cash_flow_ttm": -3170000, "capital_expenditure_ttm": 74000, "fcf_ttm": -3096000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1336000, "total_current_assets": 4123000, "total_current_liabilities": 1561000, "net_ppe": null, "total_assets": 4878000, "total_debt": 193000, "total_equity": 3317000, "net_working_capital": 1419000, "book_value_per_share": 1.1018806, "retained_earnings": -55798000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3086000, "tangible_book_per_share": 1.02514427, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.848, "signal_confidence": 0.836, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 5311000, "cost_of_revenue": 4813000, "gross_profit": 498000, "ebit": -5137000, "ebitda": -4737000, "pretax_income": -4972000, "tax_provision": 1000, "net_income": -4973000, "net_income_to_common": -4973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 4875000, "total_assets": 5945000, "short_term_debt": 358000, "long_term_debt": null, "total_debt": 358000, "total_liabilities": 1840000, "total_equity": 4105000, "shares_outstanding": 2297057, "goodwill_and_intangibles": 228000 }, "cash_flow": { "operating_cash_flow": -3841000, "capital_expenditure": 37000, "free_cash_flow": -3804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30922, "ticker_id": 5099, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5137000", "ebitda": "-4737000", "netIncome": "-4973000", "grossProfit": "498000", "depreciation": "None", "totalRevenue": "5311000", "costOfRevenue": "4813000", "interestIncome": "165000", "incomeBeforeTax": "-4972000", "interestExpense": "None", "operatingIncome": "-5137000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "165000", "nonInterestIncome": "None", "operatingExpenses": "5635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "4612000", "netIncomeFromContinuingOperations": "-4973000" }, "balance": { "goodwill": "None", "inventory": "1490000", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "5945000", "longTermDebt": "None", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "228000", "reportedCurrency": "USD", "retainedEarnings": "-53168000", "totalLiabilities": "1840000", "otherCurrentAssets": "255000", "totalCurrentAssets": "4875000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070000", "currentAccountsPayable": "295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458000", "totalShareholderEquity": "4105000", "capitalLeaseObligations": "458000", "otherCurrentLiabilities": "1032000", "totalCurrentLiabilities": "1740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100000", "cashAndShortTermInvestments": "2399000", "commonStockSharesOutstanding": "2297057", "intangibleAssetsExcludingGoodwill": "228000", "cashAndCashEquivalentsAtCarryingValue": "2399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "882000", "operatingCashflow": "-3841000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2111000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5311000, "cost_of_revenue": 4813000, "gross_profit": 498000, "research_and_development": 1023000, "selling_general_admin": 4612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5137000, "depreciation_amortisation": 400000, "ebitda": -4737000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4972000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -4973000, "net_income_continuing_ops": -4973000, "net_income_to_common": -4973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2399000, "short_term_investments": null, "net_receivables": 731000, "inventory": 1490000, "other_current_assets": null, "total_current_assets": 4875000, "net_ppe": null, "goodwill": null, "intangible_assets": 228000, "goodwill_and_intangibles": 228000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1070000, "total_assets": 5945000, "short_term_debt": 358000, "accounts_payable": 295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1740000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100000, "total_liabilities": 1840000, "total_debt": 358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53168000, "total_equity": 4105000, "shares_outstanding": 2297057, "operating_cash_flow": -3841000, "stock_based_compensation": 460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2111000, "free_cash_flow": -3804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5137000", "ebitda": "-4737000", "netIncome": "-4973000", "grossProfit": "498000", "depreciation": "None", "totalRevenue": "5311000", "costOfRevenue": "4813000", "interestIncome": "165000", "incomeBeforeTax": "-4972000", "interestExpense": "None", "operatingIncome": "-5137000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "165000", "nonInterestIncome": "None", "operatingExpenses": "5635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "4612000", "netIncomeFromContinuingOperations": "-4973000" }, "balance": { "goodwill": "None", "inventory": "1490000", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "5945000", "longTermDebt": "None", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "228000", "reportedCurrency": "USD", "retainedEarnings": "-53168000", "totalLiabilities": "1840000", "otherCurrentAssets": "255000", "totalCurrentAssets": "4875000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070000", "currentAccountsPayable": "295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458000", "totalShareholderEquity": "4105000", "capitalLeaseObligations": "458000", "otherCurrentLiabilities": "1032000", "totalCurrentLiabilities": "1740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100000", "cashAndShortTermInvestments": "2399000", "commonStockSharesOutstanding": "2297057", "intangibleAssetsExcludingGoodwill": "228000", "cashAndCashEquivalentsAtCarryingValue": "2399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "882000", "operatingCashflow": "-3841000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2111000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 5415000, "cost_of_revenue": 4804000, "gross_profit": 611000, "ebit": -6367000, "ebitda": -5993000, "pretax_income": -5936000, "tax_provision": 42000, "net_income": -5978000, "net_income_to_common": -5978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4170000, "total_current_assets": 7731000, "total_assets": 9254000, "short_term_debt": 326000, "long_term_debt": null, "total_debt": 326000, "total_liabilities": 2663000, "total_equity": 6591000, "shares_outstanding": 16821646, "goodwill_and_intangibles": 212000 }, "cash_flow": { "operating_cash_flow": -5361000, "capital_expenditure": 115000, "free_cash_flow": -5246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30927, "ticker_id": 5099, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6367000", "ebitda": "-5993000", "netIncome": "-5978000", "grossProfit": "611000", "depreciation": "None", "totalRevenue": "5415000", "costOfRevenue": "4804000", "interestIncome": "431000", "incomeBeforeTax": "-5936000", "interestExpense": "None", "operatingIncome": "-6367000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "431000", "nonInterestIncome": "None", "operatingExpenses": "6978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "5487000", "netIncomeFromContinuingOperations": "-5978000" }, "balance": { "goodwill": "None", "inventory": "2376000", "commonStock": "1346000", "currentDebt": "None", "investments": "None", "totalAssets": "9254000", "longTermDebt": "None", "shortTermDebt": "326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "212000", "reportedCurrency": "USD", "retainedEarnings": "-48195000", "totalLiabilities": "2663000", "otherCurrentAssets": "238000", "totalCurrentAssets": "7731000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1523000", "currentAccountsPayable": "288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785000", "totalShareholderEquity": "6591000", "capitalLeaseObligations": "785000", "otherCurrentLiabilities": "1505000", "totalCurrentLiabilities": "2204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459000", "cashAndShortTermInvestments": "4170000", "commonStockSharesOutstanding": "16821646", "intangibleAssetsExcludingGoodwill": "212000", "cashAndCashEquivalentsAtCarryingValue": "4170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-115000", "operatingCashflow": "-5361000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5415000, "cost_of_revenue": 4804000, "gross_profit": 611000, "research_and_development": 1491000, "selling_general_admin": 5487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6367000, "depreciation_amortisation": 374000, "ebitda": -5993000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5936000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": -5978000, "net_income_continuing_ops": -5978000, "net_income_to_common": -5978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4170000, "short_term_investments": null, "net_receivables": 947000, "inventory": 2376000, "other_current_assets": null, "total_current_assets": 7731000, "net_ppe": null, "goodwill": null, "intangible_assets": 212000, "goodwill_and_intangibles": 212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1523000, "total_assets": 9254000, "short_term_debt": 326000, "accounts_payable": 288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2204000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459000, "total_liabilities": 2663000, "total_debt": 326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48195000, "total_equity": 6591000, "shares_outstanding": 16821646, "operating_cash_flow": -5361000, "stock_based_compensation": 837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81000, "free_cash_flow": -5246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6367000", "ebitda": "-5993000", "netIncome": "-5978000", "grossProfit": "611000", "depreciation": "None", "totalRevenue": "5415000", "costOfRevenue": "4804000", "interestIncome": "431000", "incomeBeforeTax": "-5936000", "interestExpense": "None", "operatingIncome": "-6367000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "431000", "nonInterestIncome": "None", "operatingExpenses": "6978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "5487000", "netIncomeFromContinuingOperations": "-5978000" }, "balance": { "goodwill": "None", "inventory": "2376000", "commonStock": "1346000", "currentDebt": "None", "investments": "None", "totalAssets": "9254000", "longTermDebt": "None", "shortTermDebt": "326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "212000", "reportedCurrency": "USD", "retainedEarnings": "-48195000", "totalLiabilities": "2663000", "otherCurrentAssets": "238000", "totalCurrentAssets": "7731000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1523000", "currentAccountsPayable": "288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785000", "totalShareholderEquity": "6591000", "capitalLeaseObligations": "785000", "otherCurrentLiabilities": "1505000", "totalCurrentLiabilities": "2204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459000", "cashAndShortTermInvestments": "4170000", "commonStockSharesOutstanding": "16821646", "intangibleAssetsExcludingGoodwill": "212000", "cashAndCashEquivalentsAtCarryingValue": "4170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-115000", "operatingCashflow": "-5361000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 5339000, "cost_of_revenue": 4893000, "gross_profit": 446000, "ebit": -7223000, "ebitda": -6872000, "pretax_income": -7089000, "tax_provision": 51000, "net_income": -7140000, "net_income_to_common": -7140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9719000, "total_current_assets": 12797000, "total_assets": 14454000, "short_term_debt": 297000, "long_term_debt": null, "total_debt": 297000, "total_liabilities": 2730000, "total_equity": 11724000, "shares_outstanding": 14154269, "goodwill_and_intangibles": 165000 }, "cash_flow": { "operating_cash_flow": -5474000, "capital_expenditure": 78000, "free_cash_flow": -5396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30932, "ticker_id": 5099, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7223000", "ebitda": "-6872000", "netIncome": "-7140000", "grossProfit": "446000", "depreciation": "None", "totalRevenue": "5339000", "costOfRevenue": "4893000", "interestIncome": "133000", "incomeBeforeTax": "-7089000", "interestExpense": "None", "operatingIncome": "-7223000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "7669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000", "sellingGeneralAndAdministrative": "6085000", "netIncomeFromContinuingOperations": "-7140000" }, "balance": { "goodwill": "None", "inventory": "2056000", "commonStock": "1346000", "currentDebt": "None", "investments": "None", "totalAssets": "14454000", "longTermDebt": "None", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "-42217000", "totalLiabilities": "2730000", "otherCurrentAssets": "300000", "totalCurrentAssets": "12797000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1657000", "currentAccountsPayable": "344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1248000", "shortLongTermDebtTotal": "1082000", "totalShareholderEquity": "11724000", "capitalLeaseObligations": "1082000", "otherCurrentLiabilities": "1244000", "totalCurrentLiabilities": "1945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "785000", "cashAndShortTermInvestments": "9719000", "commonStockSharesOutstanding": "14154269", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "9719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "534000", "operatingCashflow": "-5474000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9390000", "cashflowFromInvestment": "-78000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5339000, "cost_of_revenue": 4893000, "gross_profit": 446000, "research_and_development": 1584000, "selling_general_admin": 6085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7223000, "depreciation_amortisation": 351000, "ebitda": -6872000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7089000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": -7140000, "net_income_continuing_ops": -7140000, "net_income_to_common": -7140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9719000, "short_term_investments": null, "net_receivables": 722000, "inventory": 2056000, "other_current_assets": null, "total_current_assets": 12797000, "net_ppe": null, "goodwill": null, "intangible_assets": 165000, "goodwill_and_intangibles": 165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1657000, "total_assets": 14454000, "short_term_debt": 297000, "accounts_payable": 344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1945000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 785000, "total_liabilities": 2730000, "total_debt": 297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42217000, "total_equity": 11724000, "shares_outstanding": 14154269, "operating_cash_flow": -5474000, "stock_based_compensation": 1185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9390000, "free_cash_flow": -5396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7223000", "ebitda": "-6872000", "netIncome": "-7140000", "grossProfit": "446000", "depreciation": "None", "totalRevenue": "5339000", "costOfRevenue": "4893000", "interestIncome": "133000", "incomeBeforeTax": "-7089000", "interestExpense": "None", "operatingIncome": "-7223000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "7669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000", "sellingGeneralAndAdministrative": "6085000", "netIncomeFromContinuingOperations": "-7140000" }, "balance": { "goodwill": "None", "inventory": "2056000", "commonStock": "1346000", "currentDebt": "None", "investments": "None", "totalAssets": "14454000", "longTermDebt": "None", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "-42217000", "totalLiabilities": "2730000", "otherCurrentAssets": "300000", "totalCurrentAssets": "12797000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1657000", "currentAccountsPayable": "344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1248000", "shortLongTermDebtTotal": "1082000", "totalShareholderEquity": "11724000", "capitalLeaseObligations": "1082000", "otherCurrentLiabilities": "1244000", "totalCurrentLiabilities": "1945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "785000", "cashAndShortTermInvestments": "9719000", "commonStockSharesOutstanding": "14154269", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "9719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "534000", "operatingCashflow": "-5474000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9390000", "cashflowFromInvestment": "-78000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 18871409, "cost_of_revenue": 15893991, "gross_profit": 2977418, "ebit": -4533821, "ebitda": -3939000, "pretax_income": -4507325, "tax_provision": 23719, "net_income": -4531044, "net_income_to_common": -4531044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5916983, "total_current_assets": 9427531, "total_assets": 11374280, "short_term_debt": 341000, "long_term_debt": null, "total_debt": 341000, "total_liabilities": 3049566, "total_equity": 8324714, "shares_outstanding": 12673245, "goodwill_and_intangibles": 170000 }, "cash_flow": { "operating_cash_flow": -480532, "capital_expenditure": 170336, "free_cash_flow": -310196, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30937, "ticker_id": 5099, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4533821", "ebitda": "-3939000", "netIncome": "-4531044", "grossProfit": "2977418", "depreciation": "None", "totalRevenue": "18871409", "costOfRevenue": "15893991", "interestIncome": "26639", "incomeBeforeTax": "-4507325", "interestExpense": "26639", "operatingIncome": "-4533964", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "23719", "reportedCurrency": "USD", "netInterestIncome": "26639", "nonInterestIncome": "None", "operatingExpenses": "7511382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1812424", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15893991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594821", "sellingGeneralAndAdministrative": "5698958", "netIncomeFromContinuingOperations": "-4531044" }, "balance": { "goodwill": "None", "inventory": "2416000", "commonStock": "1029432", "currentDebt": "None", "investments": "None", "totalAssets": "11374280", "longTermDebt": "None", "shortTermDebt": "341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "170000", "reportedCurrency": "USD", "retainedEarnings": "-35077379", "totalLiabilities": "3049566", "otherCurrentAssets": "320730", "totalCurrentAssets": "9427531", "currentLongTermDebt": "None", "longTermInvestments": "165324", "shortTermInvestments": "None", "currentNetReceivables": "773818", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1946386", "currentAccountsPayable": "736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1516321", "shortLongTermDebtTotal": "1379580", "totalShareholderEquity": "8324714", "capitalLeaseObligations": "1379580", "otherCurrentLiabilities": "883282", "totalCurrentLiabilities": "2011282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1038284", "cashAndShortTermInvestments": "5916983", "commonStockSharesOutstanding": "12673245", "intangibleAssetsExcludingGoodwill": "170000", "cashAndCashEquivalentsAtCarryingValue": "5916983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4531044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "1561544", "operatingCashflow": "-480532", "capitalExpenditures": "170336", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2394520", "cashflowFromInvestment": "-170336", "stockBasedCompensation": "1260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594821", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18871409, "cost_of_revenue": 15893991, "gross_profit": 2977418, "research_and_development": 1812424, "selling_general_admin": 5698958, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4533821, "depreciation_amortisation": 594821, "ebitda": -3939000, "interest_expense": 26639, "interest_income": null, "other_non_operating": null, "pretax_income": -4507325, "tax_provision": 23719, "effective_tax_rate": null, "net_income": -4531044, "net_income_continuing_ops": -4531044, "net_income_to_common": -4531044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5916983, "short_term_investments": null, "net_receivables": 773818, "inventory": 2416000, "other_current_assets": null, "total_current_assets": 9427531, "net_ppe": null, "goodwill": null, "intangible_assets": 170000, "goodwill_and_intangibles": 170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1946386, "total_assets": 11374280, "short_term_debt": 341000, "accounts_payable": 736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2011282, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1038284, "total_liabilities": 3049566, "total_debt": 341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35077379, "total_equity": 8324714, "shares_outstanding": 12673245, "operating_cash_flow": -480532, "stock_based_compensation": 1260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170336, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170336, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2394520, "free_cash_flow": -310196, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4533821", "ebitda": "-3939000", "netIncome": "-4531044", "grossProfit": "2977418", "depreciation": "None", "totalRevenue": "18871409", "costOfRevenue": "15893991", "interestIncome": "26639", "incomeBeforeTax": "-4507325", "interestExpense": "26639", "operatingIncome": "-4533964", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "23719", "reportedCurrency": "USD", "netInterestIncome": "26639", "nonInterestIncome": "None", "operatingExpenses": "7511382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1812424", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15893991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594821", "sellingGeneralAndAdministrative": "5698958", "netIncomeFromContinuingOperations": "-4531044" }, "balance": { "goodwill": "None", "inventory": "2416000", "commonStock": "1029432", "currentDebt": "None", "investments": "None", "totalAssets": "11374280", "longTermDebt": "None", "shortTermDebt": "341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "170000", "reportedCurrency": "USD", "retainedEarnings": "-35077379", "totalLiabilities": "3049566", "otherCurrentAssets": "320730", "totalCurrentAssets": "9427531", "currentLongTermDebt": "None", "longTermInvestments": "165324", "shortTermInvestments": "None", "currentNetReceivables": "773818", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1946386", "currentAccountsPayable": "736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1516321", "shortLongTermDebtTotal": "1379580", "totalShareholderEquity": "8324714", "capitalLeaseObligations": "1379580", "otherCurrentLiabilities": "883282", "totalCurrentLiabilities": "2011282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1038284", "cashAndShortTermInvestments": "5916983", "commonStockSharesOutstanding": "12673245", "intangibleAssetsExcludingGoodwill": "170000", "cashAndCashEquivalentsAtCarryingValue": "5916983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4531044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "1561544", "operatingCashflow": "-480532", "capitalExpenditures": "170336", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2394520", "cashflowFromInvestment": "-170336", "stockBasedCompensation": "1260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594821", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 7199027, "cost_of_revenue": 6832742, "gross_profit": 366285, "ebit": -7433200, "ebitda": -7057345, "pretax_income": -7433197, "tax_provision": 13057, "net_income": -7446254, "net_income_to_common": -7446254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4199311, "total_current_assets": 9230907, "total_assets": 11818813, "short_term_debt": 327944, "long_term_debt": null, "total_debt": 327944, "total_liabilities": 2591790, "total_equity": 9227023, "shares_outstanding": 11928941, "goodwill_and_intangibles": 294830 }, "cash_flow": { "operating_cash_flow": -5251748, "capital_expenditure": 295583, "free_cash_flow": -4956165, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30942, "ticker_id": 5099, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7433200", "ebitda": "-7057345", "netIncome": "-7446254", "grossProfit": "366285", "depreciation": "None", "totalRevenue": "7199027", "costOfRevenue": "6832742", "interestIncome": "66863", "incomeBeforeTax": "-7433197", "interestExpense": "367", "operatingIncome": "-7499693", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "13057", "reportedCurrency": "USD", "netInterestIncome": "66496", "nonInterestIncome": "None", "operatingExpenses": "7865978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2194461", "otherNonOperatingIncome": "66863", "costofGoodsAndServicesSold": "6832742", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375855", "sellingGeneralAndAdministrative": "4608950", "netIncomeFromContinuingOperations": "-6469036" }, "balance": { "goodwill": "None", "inventory": "3206000", "commonStock": "984571", "currentDebt": "None", "investments": "None", "totalAssets": "11818813", "longTermDebt": "None", "shortTermDebt": "327944", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "294830", "reportedCurrency": "USD", "retainedEarnings": "-30546335", "totalLiabilities": "2591790", "otherCurrentAssets": "370290", "totalCurrentAssets": "9230907", "currentLongTermDebt": "None", "longTermInvestments": "165324", "shortTermInvestments": "None", "currentNetReceivables": "1455051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2587906", "currentAccountsPayable": "431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1863601", "shortLongTermDebtTotal": "1619514", "totalShareholderEquity": "9227023", "capitalLeaseObligations": "1619514", "otherCurrentLiabilities": "541276", "totalCurrentLiabilities": "1300220", "otherNonCurrentLiabilities": "1291570", "totalNonCurrentLiabilities": "1291570", "cashAndShortTermInvestments": "4199311", "commonStockSharesOutstanding": "11928941", "intangibleAssetsExcludingGoodwill": "294830", "cashAndCashEquivalentsAtCarryingValue": "4199311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7446254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-1906013", "operatingCashflow": "-5251748", "capitalExpenditures": "295583", "changeInReceivables": "-455614", "changeInExchangeRate": "-8115", "cashflowFromFinancing": "1113730", "cashflowFromInvestment": "-295583", "stockBasedCompensation": "1354609", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4441716", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165919", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7199027, "cost_of_revenue": 6832742, "gross_profit": 366285, "research_and_development": 2194461, "selling_general_admin": 4608950, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7433200, "depreciation_amortisation": 375855, "ebitda": -7057345, "interest_expense": 367, "interest_income": null, "other_non_operating": null, "pretax_income": -7433197, "tax_provision": 13057, "effective_tax_rate": null, "net_income": -7446254, "net_income_continuing_ops": -6469036, "net_income_to_common": -7446254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4199311, "short_term_investments": null, "net_receivables": 1455051, "inventory": 3206000, "other_current_assets": null, "total_current_assets": 9230907, "net_ppe": null, "goodwill": null, "intangible_assets": 294830, "goodwill_and_intangibles": 294830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2587906, "total_assets": 11818813, "short_term_debt": 327944, "accounts_payable": 431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1300220, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1291570, "total_liabilities": 2591790, "total_debt": 327944, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30546335, "total_equity": 9227023, "shares_outstanding": 11928941, "operating_cash_flow": -5251748, "stock_based_compensation": 1354609, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295583, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295583, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1113730, "free_cash_flow": -4956165, "net_change_in_cash": -4441716 }, "raw_data": { "income": { "ebit": "-7433200", "ebitda": "-7057345", "netIncome": "-7446254", "grossProfit": "366285", "depreciation": "None", "totalRevenue": "7199027", "costOfRevenue": "6832742", "interestIncome": "66863", "incomeBeforeTax": "-7433197", "interestExpense": "367", "operatingIncome": "-7499693", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "13057", "reportedCurrency": "USD", "netInterestIncome": "66496", "nonInterestIncome": "None", "operatingExpenses": "7865978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2194461", "otherNonOperatingIncome": "66863", "costofGoodsAndServicesSold": "6832742", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375855", "sellingGeneralAndAdministrative": "4608950", "netIncomeFromContinuingOperations": "-6469036" }, "balance": { "goodwill": "None", "inventory": "3206000", "commonStock": "984571", "currentDebt": "None", "investments": "None", "totalAssets": "11818813", "longTermDebt": "None", "shortTermDebt": "327944", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "294830", "reportedCurrency": "USD", "retainedEarnings": "-30546335", "totalLiabilities": "2591790", "otherCurrentAssets": "370290", "totalCurrentAssets": "9230907", "currentLongTermDebt": "None", "longTermInvestments": "165324", "shortTermInvestments": "None", "currentNetReceivables": "1455051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2587906", "currentAccountsPayable": "431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1863601", "shortLongTermDebtTotal": "1619514", "totalShareholderEquity": "9227023", "capitalLeaseObligations": "1619514", "otherCurrentLiabilities": "541276", "totalCurrentLiabilities": "1300220", "otherNonCurrentLiabilities": "1291570", "totalNonCurrentLiabilities": "1291570", "cashAndShortTermInvestments": "4199311", "commonStockSharesOutstanding": "11928941", "intangibleAssetsExcludingGoodwill": "294830", "cashAndCashEquivalentsAtCarryingValue": "4199311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7446254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-1906013", "operatingCashflow": "-5251748", "capitalExpenditures": "295583", "changeInReceivables": "-455614", "changeInExchangeRate": "-8115", "cashflowFromFinancing": "1113730", "cashflowFromInvestment": "-295583", "stockBasedCompensation": "1354609", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4441716", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165919", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 6692711, "cost_of_revenue": 4910935, "gross_profit": 1781776, "ebit": -2331665, "ebitda": -1933033, "pretax_income": -2331664, "tax_provision": 7390, "net_income": -2339054, "net_income_to_common": -2339054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8641027, "total_current_assets": 14766817, "total_assets": 17259878, "short_term_debt": 211809, "long_term_debt": null, "total_debt": 211809, "total_liabilities": 3046825, "total_equity": 14213053, "shares_outstanding": 10166296, "goodwill_and_intangibles": 168655 }, "cash_flow": { "operating_cash_flow": -4297498, "capital_expenditure": 118927, "free_cash_flow": -4178571, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30947, "ticker_id": 5099, "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2331665", "ebitda": "-1933033", "netIncome": "-2339054", "grossProfit": "1781776", "depreciation": "None", "totalRevenue": "6692711", "costOfRevenue": "4910935", "interestIncome": "71193", "incomeBeforeTax": "-2331664", "interestExpense": "9", "operatingIncome": "-2402848", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "7390", "reportedCurrency": "USD", "netInterestIncome": "71184", "nonInterestIncome": "None", "operatingExpenses": "4184624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1910209", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4910935", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398632", "sellingGeneralAndAdministrative": "2274415", "netIncomeFromContinuingOperations": "-2339054" }, "balance": { "goodwill": "None", "inventory": "2850836", "commonStock": "939205", "currentDebt": "None", "investments": "None", "totalAssets": "17259878", "longTermDebt": "None", "shortTermDebt": "211809", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "168655", "reportedCurrency": "USD", "retainedEarnings": "-21925732", "totalLiabilities": "3046825", "otherCurrentAssets": "1509083", "totalCurrentAssets": "14766817", "currentLongTermDebt": "None", "longTermInvestments": "165324", "shortTermInvestments": "None", "currentNetReceivables": "1765871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2493061", "currentAccountsPayable": "833412", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1990889", "shortLongTermDebtTotal": "1781487", "totalShareholderEquity": "14213053", "capitalLeaseObligations": "1781487", "otherCurrentLiabilities": "431926", "totalCurrentLiabilities": "1477147", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1569678", "cashAndShortTermInvestments": "8641027", "commonStockSharesOutstanding": "10166296", "intangibleAssetsExcludingGoodwill": "168655", "cashAndCashEquivalentsAtCarryingValue": "8641027", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2339054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-717460", "operatingCashflow": "-4297498", "capitalExpenditures": "118927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12373977", "cashflowFromInvestment": "-118927", "stockBasedCompensation": "200470", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6692711, "cost_of_revenue": 4910935, "gross_profit": 1781776, "research_and_development": 1910209, "selling_general_admin": 2274415, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2331665, "depreciation_amortisation": 398632, "ebitda": -1933033, "interest_expense": 9, "interest_income": null, "other_non_operating": null, "pretax_income": -2331664, "tax_provision": 7390, "effective_tax_rate": null, "net_income": -2339054, "net_income_continuing_ops": -2339054, "net_income_to_common": -2339054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8641027, "short_term_investments": null, "net_receivables": 1765871, "inventory": 2850836, "other_current_assets": null, "total_current_assets": 14766817, "net_ppe": null, "goodwill": null, "intangible_assets": 168655, "goodwill_and_intangibles": 168655, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2493061, "total_assets": 17259878, "short_term_debt": 211809, "accounts_payable": 833412, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1477147, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1569678, "total_liabilities": 3046825, "total_debt": 211809, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21925732, "total_equity": 14213053, "shares_outstanding": 10166296, "operating_cash_flow": -4297498, "stock_based_compensation": 200470, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118927, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118927, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12373977, "free_cash_flow": -4178571, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2331665", "ebitda": "-1933033", "netIncome": "-2339054", "grossProfit": "1781776", "depreciation": "None", "totalRevenue": "6692711", "costOfRevenue": "4910935", "interestIncome": "71193", "incomeBeforeTax": "-2331664", "interestExpense": "9", "operatingIncome": "-2402848", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "7390", "reportedCurrency": "USD", "netInterestIncome": "71184", "nonInterestIncome": "None", "operatingExpenses": "4184624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1910209", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4910935", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398632", "sellingGeneralAndAdministrative": "2274415", "netIncomeFromContinuingOperations": "-2339054" }, "balance": { "goodwill": "None", "inventory": "2850836", "commonStock": "939205", "currentDebt": "None", "investments": "None", "totalAssets": "17259878", "longTermDebt": "None", "shortTermDebt": "211809", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "168655", "reportedCurrency": "USD", "retainedEarnings": "-21925732", "totalLiabilities": "3046825", "otherCurrentAssets": "1509083", "totalCurrentAssets": "14766817", "currentLongTermDebt": "None", "longTermInvestments": "165324", "shortTermInvestments": "None", "currentNetReceivables": "1765871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2493061", "currentAccountsPayable": "833412", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1990889", "shortLongTermDebtTotal": "1781487", "totalShareholderEquity": "14213053", "capitalLeaseObligations": "1781487", "otherCurrentLiabilities": "431926", "totalCurrentLiabilities": "1477147", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1569678", "cashAndShortTermInvestments": "8641027", "commonStockSharesOutstanding": "10166296", "intangibleAssetsExcludingGoodwill": "168655", "cashAndCashEquivalentsAtCarryingValue": "8641027", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2339054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-717460", "operatingCashflow": "-4297498", "capitalExpenditures": "118927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12373977", "cashflowFromInvestment": "-118927", "stockBasedCompensation": "200470", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 5200682, "cost_of_revenue": 3908668, "gross_profit": 1292014, "ebit": -2368826, "ebitda": -2205921, "pretax_income": -2368823, "tax_provision": 24237, "net_income": -2393060, "net_income_to_common": -2393060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 686785, "total_current_assets": 4494929, "total_assets": 5245364, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1264394, "total_equity": 3980970, "shares_outstanding": 9212557, "goodwill_and_intangibles": 107209 }, "cash_flow": { "operating_cash_flow": -2244039, "capital_expenditure": 171111, "free_cash_flow": -2072928, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30952, "ticker_id": 5099, "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2368826", "ebitda": "-2205921", "netIncome": "-2393060", "grossProfit": "1292014", "depreciation": "None", "totalRevenue": "5200682", "costOfRevenue": "3908668", "interestIncome": "44014", "incomeBeforeTax": "-2368823", "interestExpense": "47", "operatingIncome": "-2412790", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "24237", "reportedCurrency": "USD", "netInterestIncome": "43967", "nonInterestIncome": "None", "operatingExpenses": "3704804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1679098", "otherNonOperatingIncome": "44014", "costofGoodsAndServicesSold": "3908668", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162905", "sellingGeneralAndAdministrative": "2025706", "netIncomeFromContinuingOperations": "-2393060" }, "balance": { "goodwill": "None", "inventory": "2151090", "commonStock": "774173", "currentDebt": "None", "investments": "None", "totalAssets": "5245364", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "107209", "reportedCurrency": "USD", "retainedEarnings": "-19586678", "totalLiabilities": "1264394", "otherCurrentAssets": "404804", "totalCurrentAssets": "4494929", "currentLongTermDebt": "None", "longTermInvestments": "165324", "shortTermInvestments": "None", "currentNetReceivables": "1454652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "750435", "currentAccountsPayable": "999593", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351070", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3980970", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "264801", "totalCurrentLiabilities": "1264394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "999593", "cashAndShortTermInvestments": "686785", "commonStockSharesOutstanding": "9212557", "intangibleAssetsExcludingGoodwill": "107209", "cashAndCashEquivalentsAtCarryingValue": "686785", "accumulatedDepreciationAmortizationPPE": "-1762344" }, "cashflow": { "netIncome": "-2393060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "21387", "operatingCashflow": "-2244039", "capitalExpenditures": "171111", "changeInReceivables": "-670126", "changeInExchangeRate": "-10395", "cashflowFromFinancing": "1907427", "cashflowFromInvestment": "-171111", "stockBasedCompensation": "151224", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-518118", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1898365", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5200682, "cost_of_revenue": 3908668, "gross_profit": 1292014, "research_and_development": 1679098, "selling_general_admin": 2025706, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2368826, "depreciation_amortisation": 162905, "ebitda": -2205921, "interest_expense": 47, "interest_income": null, "other_non_operating": null, "pretax_income": -2368823, "tax_provision": 24237, "effective_tax_rate": null, "net_income": -2393060, "net_income_continuing_ops": -2393060, "net_income_to_common": -2393060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 686785, "short_term_investments": null, "net_receivables": 1454652, "inventory": 2151090, "other_current_assets": null, "total_current_assets": 4494929, "net_ppe": null, "goodwill": null, "intangible_assets": 107209, "goodwill_and_intangibles": 107209, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 750435, "total_assets": 5245364, "short_term_debt": null, "accounts_payable": 999593, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1264394, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 999593, "total_liabilities": 1264394, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19586678, "total_equity": 3980970, "shares_outstanding": 9212557, "operating_cash_flow": -2244039, "stock_based_compensation": 151224, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171111, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171111, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1907427, "free_cash_flow": -2072928, "net_change_in_cash": -518118 }, "raw_data": { "income": { "ebit": "-2368826", "ebitda": "-2205921", "netIncome": "-2393060", "grossProfit": "1292014", "depreciation": "None", "totalRevenue": "5200682", "costOfRevenue": "3908668", "interestIncome": "44014", "incomeBeforeTax": "-2368823", "interestExpense": "47", "operatingIncome": "-2412790", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "24237", "reportedCurrency": "USD", "netInterestIncome": "43967", "nonInterestIncome": "None", "operatingExpenses": "3704804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1679098", "otherNonOperatingIncome": "44014", "costofGoodsAndServicesSold": "3908668", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162905", "sellingGeneralAndAdministrative": "2025706", "netIncomeFromContinuingOperations": "-2393060" }, "balance": { "goodwill": "None", "inventory": "2151090", "commonStock": "774173", "currentDebt": "None", "investments": "None", "totalAssets": "5245364", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "107209", "reportedCurrency": "USD", "retainedEarnings": "-19586678", "totalLiabilities": "1264394", "otherCurrentAssets": "404804", "totalCurrentAssets": "4494929", "currentLongTermDebt": "None", "longTermInvestments": "165324", "shortTermInvestments": "None", "currentNetReceivables": "1454652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "750435", "currentAccountsPayable": "999593", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351070", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3980970", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "264801", "totalCurrentLiabilities": "1264394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "999593", "cashAndShortTermInvestments": "686785", "commonStockSharesOutstanding": "9212557", "intangibleAssetsExcludingGoodwill": "107209", "cashAndCashEquivalentsAtCarryingValue": "686785", "accumulatedDepreciationAmortizationPPE": "-1762344" }, "cashflow": { "netIncome": "-2393060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "21387", "operatingCashflow": "-2244039", "capitalExpenditures": "171111", "changeInReceivables": "-670126", "changeInExchangeRate": "-10395", "cashflowFromFinancing": "1907427", "cashflowFromInvestment": "-171111", "stockBasedCompensation": "151224", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-518118", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1898365", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 5564185, "cost_of_revenue": 3809785, "gross_profit": 1754400, "ebit": -1434031, "ebitda": -1247430, "pretax_income": -1434028, "tax_provision": 31800, "net_income": -1465828, "net_income_to_common": -1465828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1204903, "total_current_assets": 4484029, "total_assets": 5222582, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 896808, "total_equity": 4325774, "shares_outstanding": 8570029, "goodwill_and_intangibles": 98923 }, "cash_flow": { "operating_cash_flow": -1174217, "capital_expenditure": 130347, "free_cash_flow": -1043870, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30957, "ticker_id": 5099, "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1434031", "ebitda": "-1247430", "netIncome": "-1465828", "grossProfit": "1754400", "depreciation": "None", "totalRevenue": "5564185", "costOfRevenue": "3809785", "interestIncome": "47764", "incomeBeforeTax": "-1434028", "interestExpense": "37", "operatingIncome": "-1481755", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "31800", "reportedCurrency": "USD", "netInterestIncome": "47727", "nonInterestIncome": "None", "operatingExpenses": "3236155", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1398368", "otherNonOperatingIncome": "47764", "costofGoodsAndServicesSold": "3809785", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186601", "sellingGeneralAndAdministrative": "14613", "netIncomeFromContinuingOperations": "-1465828" }, "balance": { "goodwill": "0", "inventory": "2178777", "commonStock": "711040", "currentDebt": "None", "investments": "None", "totalAssets": "5222582", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "98923", "reportedCurrency": "USD", "retainedEarnings": "-17193618", "totalLiabilities": "896808", "otherCurrentAssets": "600818", "totalCurrentAssets": "4484029", "currentLongTermDebt": "None", "longTermInvestments": "165324", "shortTermInvestments": "0", "currentNetReceivables": "799940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738553", "currentAccountsPayable": "655599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351149", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4325774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241209", "totalCurrentLiabilities": "896808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1204903", "commonStockSharesOutstanding": "8570029", "intangibleAssetsExcludingGoodwill": "98923", "cashAndCashEquivalentsAtCarryingValue": "1204903", "accumulatedDepreciationAmortizationPPE": "-1661128" }, "cashflow": { "netIncome": "-1465828", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-457269", "operatingCashflow": "-1174217", "capitalExpenditures": "130347", "changeInReceivables": "252505", "changeInExchangeRate": "-10302", "cashflowFromFinancing": "1294307", "cashflowFromInvestment": "-130347", "stockBasedCompensation": "18473", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20559", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1294310", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5564185, "cost_of_revenue": 3809785, "gross_profit": 1754400, "research_and_development": 1398368, "selling_general_admin": 14613, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1434031, "depreciation_amortisation": 186601, "ebitda": -1247430, "interest_expense": 37, "interest_income": null, "other_non_operating": null, "pretax_income": -1434028, "tax_provision": 31800, "effective_tax_rate": null, "net_income": -1465828, "net_income_continuing_ops": -1465828, "net_income_to_common": -1465828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1204903, "short_term_investments": 0, "net_receivables": 799940, "inventory": 2178777, "other_current_assets": null, "total_current_assets": 4484029, "net_ppe": null, "goodwill": 0, "intangible_assets": 98923, "goodwill_and_intangibles": 98923, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 738553, "total_assets": 5222582, "short_term_debt": null, "accounts_payable": 655599, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 896808, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 896808, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17193618, "total_equity": 4325774, "shares_outstanding": 8570029, "operating_cash_flow": -1174217, "stock_based_compensation": 18473, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130347, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130347, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1294307, "free_cash_flow": -1043870, "net_change_in_cash": -20559 }, "raw_data": { "income": { "ebit": "-1434031", "ebitda": "-1247430", "netIncome": "-1465828", "grossProfit": "1754400", "depreciation": "None", "totalRevenue": "5564185", "costOfRevenue": "3809785", "interestIncome": "47764", "incomeBeforeTax": "-1434028", "interestExpense": "37", "operatingIncome": "-1481755", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "31800", "reportedCurrency": "USD", "netInterestIncome": "47727", "nonInterestIncome": "None", "operatingExpenses": "3236155", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1398368", "otherNonOperatingIncome": "47764", "costofGoodsAndServicesSold": "3809785", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186601", "sellingGeneralAndAdministrative": "14613", "netIncomeFromContinuingOperations": "-1465828" }, "balance": { "goodwill": "0", "inventory": "2178777", "commonStock": "711040", "currentDebt": "None", "investments": "None", "totalAssets": "5222582", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "98923", "reportedCurrency": "USD", "retainedEarnings": "-17193618", "totalLiabilities": "896808", "otherCurrentAssets": "600818", "totalCurrentAssets": "4484029", "currentLongTermDebt": "None", "longTermInvestments": "165324", "shortTermInvestments": "0", "currentNetReceivables": "799940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738553", "currentAccountsPayable": "655599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351149", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4325774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241209", "totalCurrentLiabilities": "896808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1204903", "commonStockSharesOutstanding": "8570029", "intangibleAssetsExcludingGoodwill": "98923", "cashAndCashEquivalentsAtCarryingValue": "1204903", "accumulatedDepreciationAmortizationPPE": "-1661128" }, "cashflow": { "netIncome": "-1465828", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-457269", "operatingCashflow": "-1174217", "capitalExpenditures": "130347", "changeInReceivables": "252505", "changeInExchangeRate": "-10302", "cashflowFromFinancing": "1294307", "cashflowFromInvestment": "-130347", "stockBasedCompensation": "18473", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20559", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1294310", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 987000, "cost_of_revenue": 1031000, "gross_profit": -44000, "ebit": -1298000, "ebitda": -1298000, "pretax_income": -1304000, "tax_provision": 8000, "net_income": -1312000, "net_income_to_common": -1312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1336000, "total_current_assets": 4123000, "total_assets": 4878000, "short_term_debt": 193000, "long_term_debt": null, "total_debt": 193000, "total_liabilities": 1561000, "total_equity": 3317000, "shares_outstanding": 3010308, "goodwill_and_intangibles": 231000 }, "cash_flow": { "operating_cash_flow": -1250000, "capital_expenditure": 37000, "free_cash_flow": -1213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30918, "ticker_id": 5099, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1298000", "netIncome": "-1312000", "grossProfit": "-44000", "depreciation": "None", "totalRevenue": "987000", "costOfRevenue": "1031000", "interestIncome": "None", "incomeBeforeTax": "-1304000", "interestExpense": "6000", "operatingIncome": "-1298000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "1254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1076000", "netIncomeFromContinuingOperations": "-1312000" }, "balance": { "goodwill": "None", "inventory": "1645000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "4878000", "longTermDebt": "None", "shortTermDebt": "193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "231000", "reportedCurrency": "USD", "retainedEarnings": "-55798000", "totalLiabilities": "1561000", "otherCurrentAssets": "201000", "totalCurrentAssets": "4123000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755000", "currentAccountsPayable": "730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193000", "totalShareholderEquity": "3317000", "capitalLeaseObligations": "193000", "otherCurrentLiabilities": "608000", "totalCurrentLiabilities": "1561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1336000", "commonStockSharesOutstanding": "3010308", "intangibleAssetsExcludingGoodwill": "231000", "cashAndCashEquivalentsAtCarryingValue": "1336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-84000", "operatingCashflow": "-1250000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 987000, "cost_of_revenue": 1031000, "gross_profit": -44000, "research_and_development": 178000, "selling_general_admin": 1076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1298000, "depreciation_amortisation": null, "ebitda": -1298000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -1304000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -1312000, "net_income_continuing_ops": -1312000, "net_income_to_common": -1312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1336000, "short_term_investments": null, "net_receivables": 941000, "inventory": 1645000, "other_current_assets": null, "total_current_assets": 4123000, "net_ppe": null, "goodwill": null, "intangible_assets": 231000, "goodwill_and_intangibles": 231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 755000, "total_assets": 4878000, "short_term_debt": 193000, "accounts_payable": 730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1561000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1561000, "total_debt": 193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55798000, "total_equity": 3317000, "shares_outstanding": 3010308, "operating_cash_flow": -1250000, "stock_based_compensation": 135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61000, "free_cash_flow": -1213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1298000", "netIncome": "-1312000", "grossProfit": "-44000", "depreciation": "None", "totalRevenue": "987000", "costOfRevenue": "1031000", "interestIncome": "None", "incomeBeforeTax": "-1304000", "interestExpense": "6000", "operatingIncome": "-1298000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "1254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1076000", "netIncomeFromContinuingOperations": "-1312000" }, "balance": { "goodwill": "None", "inventory": "1645000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "4878000", "longTermDebt": "None", "shortTermDebt": "193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "231000", "reportedCurrency": "USD", "retainedEarnings": "-55798000", "totalLiabilities": "1561000", "otherCurrentAssets": "201000", "totalCurrentAssets": "4123000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755000", "currentAccountsPayable": "730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193000", "totalShareholderEquity": "3317000", "capitalLeaseObligations": "193000", "otherCurrentLiabilities": "608000", "totalCurrentLiabilities": "1561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1336000", "commonStockSharesOutstanding": "3010308", "intangibleAssetsExcludingGoodwill": "231000", "cashAndCashEquivalentsAtCarryingValue": "1336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-84000", "operatingCashflow": "-1250000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 1210000, "cost_of_revenue": 1159000, "gross_profit": 51000, "ebit": -1315000, "ebitda": -1212000, "pretax_income": -1315000, "tax_provision": 5000, "net_income": -1320000, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2543000, "total_current_assets": 5191000, "total_assets": 6034000, "short_term_debt": 284000, "long_term_debt": null, "total_debt": 284000, "total_liabilities": 1599000, "total_equity": 4435000, "shares_outstanding": 2908164, "goodwill_and_intangibles": 219000 }, "cash_flow": { "operating_cash_flow": -991000, "capital_expenditure": 37000, "free_cash_flow": -954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30919, "ticker_id": 5099, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1315000", "ebitda": "-1212000", "netIncome": "-1320000", "grossProfit": "51000", "depreciation": "None", "totalRevenue": "1210000", "costOfRevenue": "1159000", "interestIncome": "58000", "incomeBeforeTax": "-1315000", "interestExpense": "None", "operatingIncome": "-1373000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "58000", "nonInterestIncome": "None", "operatingExpenses": "1424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "1231000", "netIncomeFromContinuingOperations": "-1320000" }, "balance": { "goodwill": "None", "inventory": "1524000", "commonStock": "236000", "currentDebt": "None", "investments": "None", "totalAssets": "6034000", "longTermDebt": "None", "shortTermDebt": "284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "219000", "reportedCurrency": "USD", "retainedEarnings": "-54486000", "totalLiabilities": "1599000", "otherCurrentAssets": "177000", "totalCurrentAssets": "5191000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843000", "currentAccountsPayable": "740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284000", "totalShareholderEquity": "4435000", "capitalLeaseObligations": "284000", "otherCurrentLiabilities": "545000", "totalCurrentLiabilities": "1599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2543000", "commonStockSharesOutstanding": "2908164", "intangibleAssetsExcludingGoodwill": "219000", "cashAndCashEquivalentsAtCarryingValue": "2543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-8000", "operatingCashflow": "-991000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "482000", "cashflowFromInvestment": "37000", "stockBasedCompensation": "-210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1210000, "cost_of_revenue": 1159000, "gross_profit": 51000, "research_and_development": 193000, "selling_general_admin": 1231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1315000, "depreciation_amortisation": 103000, "ebitda": -1212000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1315000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -1320000, "net_income_continuing_ops": -1320000, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2543000, "short_term_investments": null, "net_receivables": 947000, "inventory": 1524000, "other_current_assets": null, "total_current_assets": 5191000, "net_ppe": null, "goodwill": null, "intangible_assets": 219000, "goodwill_and_intangibles": 219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 843000, "total_assets": 6034000, "short_term_debt": 284000, "accounts_payable": 740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1599000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1599000, "total_debt": 284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54486000, "total_equity": 4435000, "shares_outstanding": 2908164, "operating_cash_flow": -991000, "stock_based_compensation": -210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 482000, "free_cash_flow": -954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1315000", "ebitda": "-1212000", "netIncome": "-1320000", "grossProfit": "51000", "depreciation": "None", "totalRevenue": "1210000", "costOfRevenue": "1159000", "interestIncome": "58000", "incomeBeforeTax": "-1315000", "interestExpense": "None", "operatingIncome": "-1373000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "58000", "nonInterestIncome": "None", "operatingExpenses": "1424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "1231000", "netIncomeFromContinuingOperations": "-1320000" }, "balance": { "goodwill": "None", "inventory": "1524000", "commonStock": "236000", "currentDebt": "None", "investments": "None", "totalAssets": "6034000", "longTermDebt": "None", "shortTermDebt": "284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "219000", "reportedCurrency": "USD", "retainedEarnings": "-54486000", "totalLiabilities": "1599000", "otherCurrentAssets": "177000", "totalCurrentAssets": "5191000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843000", "currentAccountsPayable": "740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284000", "totalShareholderEquity": "4435000", "capitalLeaseObligations": "284000", "otherCurrentLiabilities": "545000", "totalCurrentLiabilities": "1599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2543000", "commonStockSharesOutstanding": "2908164", "intangibleAssetsExcludingGoodwill": "219000", "cashAndCashEquivalentsAtCarryingValue": "2543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-8000", "operatingCashflow": "-991000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "482000", "cashflowFromInvestment": "37000", "stockBasedCompensation": "-210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 1380000, "cost_of_revenue": 956000, "gross_profit": 424000, "ebit": 5000, "ebitda": 107000, "pretax_income": 5000, "tax_provision": 3000, "net_income": 2000, "net_income_to_common": 2000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3053000, "total_current_assets": 5899000, "total_assets": 6854000, "short_term_debt": 367000, "long_term_debt": null, "total_debt": 367000, "total_liabilities": 1699000, "total_equity": 5155000, "shares_outstanding": 2638699, "goodwill_and_intangibles": 223000 }, "cash_flow": { "operating_cash_flow": -268000, "capital_expenditure": 0, "free_cash_flow": -268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30920, "ticker_id": 5099, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5000", "ebitda": "107000", "netIncome": "2000", "grossProfit": "424000", "depreciation": "None", "totalRevenue": "1380000", "costOfRevenue": "956000", "interestIncome": "1123000", "incomeBeforeTax": "5000", "interestExpense": "None", "operatingIncome": "-1118000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "1123000", "nonInterestIncome": "None", "operatingExpenses": "1542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "1330000", "netIncomeFromContinuingOperations": "2000" }, "balance": { "goodwill": "None", "inventory": "1473000", "commonStock": "225000", "currentDebt": "None", "investments": "None", "totalAssets": "6854000", "longTermDebt": "None", "shortTermDebt": "367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "223000", "reportedCurrency": "USD", "retainedEarnings": "-53166000", "totalLiabilities": "1699000", "otherCurrentAssets": "168000", "totalCurrentAssets": "5899000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "1205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955000", "currentAccountsPayable": "681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373000", "totalShareholderEquity": "5155000", "capitalLeaseObligations": "373000", "otherCurrentLiabilities": "591000", "totalCurrentLiabilities": "1693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6000", "cashAndShortTermInvestments": "3053000", "commonStockSharesOutstanding": "2638699", "intangibleAssetsExcludingGoodwill": "223000", "cashAndCashEquivalentsAtCarryingValue": "3053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "10000", "operatingCashflow": "-268000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "920000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1380000, "cost_of_revenue": 956000, "gross_profit": 424000, "research_and_development": 212000, "selling_general_admin": 1330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5000, "depreciation_amortisation": 102000, "ebitda": 107000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": 2000, "net_income_continuing_ops": 2000, "net_income_to_common": 2000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3053000, "short_term_investments": null, "net_receivables": 1205000, "inventory": 1473000, "other_current_assets": null, "total_current_assets": 5899000, "net_ppe": null, "goodwill": null, "intangible_assets": 223000, "goodwill_and_intangibles": 223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 955000, "total_assets": 6854000, "short_term_debt": 367000, "accounts_payable": 681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6000, "total_liabilities": 1699000, "total_debt": 367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53166000, "total_equity": 5155000, "shares_outstanding": 2638699, "operating_cash_flow": -268000, "stock_based_compensation": 460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 920000, "free_cash_flow": -268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5000", "ebitda": "107000", "netIncome": "2000", "grossProfit": "424000", "depreciation": "None", "totalRevenue": "1380000", "costOfRevenue": "956000", "interestIncome": "1123000", "incomeBeforeTax": "5000", "interestExpense": "None", "operatingIncome": "-1118000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "1123000", "nonInterestIncome": "None", "operatingExpenses": "1542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "1330000", "netIncomeFromContinuingOperations": "2000" }, "balance": { "goodwill": "None", "inventory": "1473000", "commonStock": "225000", "currentDebt": "None", "investments": "None", "totalAssets": "6854000", "longTermDebt": "None", "shortTermDebt": "367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "223000", "reportedCurrency": "USD", "retainedEarnings": "-53166000", "totalLiabilities": "1699000", "otherCurrentAssets": "168000", "totalCurrentAssets": "5899000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "1205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955000", "currentAccountsPayable": "681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373000", "totalShareholderEquity": "5155000", "capitalLeaseObligations": "373000", "otherCurrentLiabilities": "591000", "totalCurrentLiabilities": "1693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6000", "cashAndShortTermInvestments": "3053000", "commonStockSharesOutstanding": "2638699", "intangibleAssetsExcludingGoodwill": "223000", "cashAndCashEquivalentsAtCarryingValue": "3053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "10000", "operatingCashflow": "-268000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "920000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 749000, "cost_of_revenue": 993000, "gross_profit": -244000, "ebit": -1564000, "ebitda": -1460000, "pretax_income": -1539000, "tax_provision": 5000, "net_income": -1544000, "net_income_to_common": -1544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 4875000, "total_assets": 5945000, "short_term_debt": 358000, "long_term_debt": null, "total_debt": 358000, "total_liabilities": 1840000, "total_equity": 4105000, "shares_outstanding": 9709247, "goodwill_and_intangibles": 228000 }, "cash_flow": { "operating_cash_flow": -661000, "capital_expenditure": 0, "free_cash_flow": -661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30921, "ticker_id": 5099, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1564000", "ebitda": "-1460000", "netIncome": "-1544000", "grossProfit": "-244000", "depreciation": "None", "totalRevenue": "749000", "costOfRevenue": "993000", "interestIncome": "25000", "incomeBeforeTax": "-1539000", "interestExpense": "None", "operatingIncome": "-1564000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "1320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000", "sellingGeneralAndAdministrative": "1068000", "netIncomeFromContinuingOperations": "-1544000" }, "balance": { "goodwill": "None", "inventory": "1490000", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "5945000", "longTermDebt": "None", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "228000", "reportedCurrency": "USD", "retainedEarnings": "-53168000", "totalLiabilities": "1840000", "otherCurrentAssets": "255000", "totalCurrentAssets": "4875000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070000", "currentAccountsPayable": "295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458000", "totalShareholderEquity": "4105000", "capitalLeaseObligations": "458000", "otherCurrentLiabilities": "1032000", "totalCurrentLiabilities": "1740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100000", "cashAndShortTermInvestments": "2399000", "commonStockSharesOutstanding": "9709247", "intangibleAssetsExcludingGoodwill": "228000", "cashAndCashEquivalentsAtCarryingValue": "2399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "116000", "operatingCashflow": "-661000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "4000", "stockBasedCompensation": "108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 749000, "cost_of_revenue": 993000, "gross_profit": -244000, "research_and_development": 252000, "selling_general_admin": 1068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1564000, "depreciation_amortisation": 104000, "ebitda": -1460000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1539000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -1544000, "net_income_continuing_ops": -1544000, "net_income_to_common": -1544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2399000, "short_term_investments": null, "net_receivables": 731000, "inventory": 1490000, "other_current_assets": null, "total_current_assets": 4875000, "net_ppe": null, "goodwill": null, "intangible_assets": 228000, "goodwill_and_intangibles": 228000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1070000, "total_assets": 5945000, "short_term_debt": 358000, "accounts_payable": 295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1740000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100000, "total_liabilities": 1840000, "total_debt": 358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53168000, "total_equity": 4105000, "shares_outstanding": 9709247, "operating_cash_flow": -661000, "stock_based_compensation": 108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000, "free_cash_flow": -661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1564000", "ebitda": "-1460000", "netIncome": "-1544000", "grossProfit": "-244000", "depreciation": "None", "totalRevenue": "749000", "costOfRevenue": "993000", "interestIncome": "25000", "incomeBeforeTax": "-1539000", "interestExpense": "None", "operatingIncome": "-1564000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "1320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000", "sellingGeneralAndAdministrative": "1068000", "netIncomeFromContinuingOperations": "-1544000" }, "balance": { "goodwill": "None", "inventory": "1490000", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "5945000", "longTermDebt": "None", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "228000", "reportedCurrency": "USD", "retainedEarnings": "-53168000", "totalLiabilities": "1840000", "otherCurrentAssets": "255000", "totalCurrentAssets": "4875000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070000", "currentAccountsPayable": "295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458000", "totalShareholderEquity": "4105000", "capitalLeaseObligations": "458000", "otherCurrentLiabilities": "1032000", "totalCurrentLiabilities": "1740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100000", "cashAndShortTermInvestments": "2399000", "commonStockSharesOutstanding": "9709247", "intangibleAssetsExcludingGoodwill": "228000", "cashAndCashEquivalentsAtCarryingValue": "2399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "116000", "operatingCashflow": "-661000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "4000", "stockBasedCompensation": "108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 1119000, "cost_of_revenue": 1100000, "gross_profit": 19000, "ebit": -1210000, "ebitda": -1111000, "pretax_income": -1167000, "tax_provision": -4000, "net_income": -1163000, "net_income_to_common": -1163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3058000, "total_current_assets": 6204000, "total_assets": 7376000, "short_term_debt": 350000, "long_term_debt": null, "total_debt": 350000, "total_liabilities": 1842000, "total_equity": 5534000, "shares_outstanding": 17121436, "goodwill_and_intangibles": 234000 }, "cash_flow": { "operating_cash_flow": -1045000, "capital_expenditure": 4000, "free_cash_flow": -1041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30923, "ticker_id": 5099, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1210000", "ebitda": "-1111000", "netIncome": "-1163000", "grossProfit": "19000", "depreciation": "None", "totalRevenue": "1119000", "costOfRevenue": "1100000", "interestIncome": "43000", "incomeBeforeTax": "-1167000", "interestExpense": "None", "operatingIncome": "-1210000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "43000", "nonInterestIncome": "None", "operatingExpenses": "1229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "1012000", "netIncomeFromContinuingOperations": "-1163000" }, "balance": { "goodwill": "None", "inventory": "1655000", "commonStock": "1629000", "currentDebt": "None", "investments": "None", "totalAssets": "7376000", "longTermDebt": "None", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "234000", "reportedCurrency": "USD", "retainedEarnings": "-51624000", "totalLiabilities": "1842000", "otherCurrentAssets": "223000", "totalCurrentAssets": "6204000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "1268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172000", "currentAccountsPayable": "632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543000", "totalShareholderEquity": "5534000", "capitalLeaseObligations": "543000", "otherCurrentLiabilities": "612000", "totalCurrentLiabilities": "1649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193000", "cashAndShortTermInvestments": "3058000", "commonStockSharesOutstanding": "17121436", "intangibleAssetsExcludingGoodwill": "234000", "cashAndCashEquivalentsAtCarryingValue": "3058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "181000", "operatingCashflow": "-1045000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1736000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1119000, "cost_of_revenue": 1100000, "gross_profit": 19000, "research_and_development": 217000, "selling_general_admin": 1012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1210000, "depreciation_amortisation": 99000, "ebitda": -1111000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1167000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -1163000, "net_income_continuing_ops": -1163000, "net_income_to_common": -1163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3058000, "short_term_investments": null, "net_receivables": 1268000, "inventory": 1655000, "other_current_assets": null, "total_current_assets": 6204000, "net_ppe": null, "goodwill": null, "intangible_assets": 234000, "goodwill_and_intangibles": 234000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1172000, "total_assets": 7376000, "short_term_debt": 350000, "accounts_payable": 632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193000, "total_liabilities": 1842000, "total_debt": 350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51624000, "total_equity": 5534000, "shares_outstanding": 17121436, "operating_cash_flow": -1045000, "stock_based_compensation": 120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1736000, "free_cash_flow": -1041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1210000", "ebitda": "-1111000", "netIncome": "-1163000", "grossProfit": "19000", "depreciation": "None", "totalRevenue": "1119000", "costOfRevenue": "1100000", "interestIncome": "43000", "incomeBeforeTax": "-1167000", "interestExpense": "None", "operatingIncome": "-1210000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "43000", "nonInterestIncome": "None", "operatingExpenses": "1229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "1012000", "netIncomeFromContinuingOperations": "-1163000" }, "balance": { "goodwill": "None", "inventory": "1655000", "commonStock": "1629000", "currentDebt": "None", "investments": "None", "totalAssets": "7376000", "longTermDebt": "None", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "234000", "reportedCurrency": "USD", "retainedEarnings": "-51624000", "totalLiabilities": "1842000", "otherCurrentAssets": "223000", "totalCurrentAssets": "6204000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "1268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172000", "currentAccountsPayable": "632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543000", "totalShareholderEquity": "5534000", "capitalLeaseObligations": "543000", "otherCurrentLiabilities": "612000", "totalCurrentLiabilities": "1649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193000", "cashAndShortTermInvestments": "3058000", "commonStockSharesOutstanding": "17121436", "intangibleAssetsExcludingGoodwill": "234000", "cashAndCashEquivalentsAtCarryingValue": "3058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "181000", "operatingCashflow": "-1045000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1736000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 1636000, "cost_of_revenue": 1199000, "gross_profit": 437000, "ebit": -993000, "ebitda": -993000, "pretax_income": -953000, "tax_provision": -3000, "net_income": -950000, "net_income_to_common": -950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2372000, "total_current_assets": 5945000, "total_assets": 7274000, "short_term_debt": 342000, "long_term_debt": null, "total_debt": 342000, "total_liabilities": 2160000, "total_equity": 5114000, "shares_outstanding": 17121436, "goodwill_and_intangibles": 236000 }, "cash_flow": { "operating_cash_flow": -791000, "capital_expenditure": 0, "free_cash_flow": -791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30924, "ticker_id": 5099, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-993000", "netIncome": "-950000", "grossProfit": "437000", "depreciation": "None", "totalRevenue": "1636000", "costOfRevenue": "1199000", "interestIncome": "40000", "incomeBeforeTax": "-953000", "interestExpense": "None", "operatingIncome": "-993000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "1430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1173000", "netIncomeFromContinuingOperations": "-950000" }, "balance": { "goodwill": "None", "inventory": "1789000", "commonStock": "1467000", "currentDebt": "None", "investments": "None", "totalAssets": "7274000", "longTermDebt": "None", "shortTermDebt": "342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "236000", "reportedCurrency": "USD", "retainedEarnings": "-50461000", "totalLiabilities": "2160000", "otherCurrentAssets": "458000", "totalCurrentAssets": "5945000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "1326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1329000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626000", "totalShareholderEquity": "5114000", "capitalLeaseObligations": "626000", "otherCurrentLiabilities": "1449000", "totalCurrentLiabilities": "1876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284000", "cashAndShortTermInvestments": "2372000", "commonStockSharesOutstanding": "17121436", "intangibleAssetsExcludingGoodwill": "236000", "cashAndCashEquivalentsAtCarryingValue": "2372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "156000", "operatingCashflow": "-791000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "380000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1636000, "cost_of_revenue": 1199000, "gross_profit": 437000, "research_and_development": 257000, "selling_general_admin": 1173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -993000, "depreciation_amortisation": null, "ebitda": -993000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -953000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -950000, "net_income_continuing_ops": -950000, "net_income_to_common": -950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2372000, "short_term_investments": null, "net_receivables": 1326000, "inventory": 1789000, "other_current_assets": null, "total_current_assets": 5945000, "net_ppe": null, "goodwill": null, "intangible_assets": 236000, "goodwill_and_intangibles": 236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1329000, "total_assets": 7274000, "short_term_debt": 342000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1876000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284000, "total_liabilities": 2160000, "total_debt": 342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50461000, "total_equity": 5114000, "shares_outstanding": 17121436, "operating_cash_flow": -791000, "stock_based_compensation": 155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 380000, "free_cash_flow": -791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-993000", "netIncome": "-950000", "grossProfit": "437000", "depreciation": "None", "totalRevenue": "1636000", "costOfRevenue": "1199000", "interestIncome": "40000", "incomeBeforeTax": "-953000", "interestExpense": "None", "operatingIncome": "-993000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "1430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1173000", "netIncomeFromContinuingOperations": "-950000" }, "balance": { "goodwill": "None", "inventory": "1789000", "commonStock": "1467000", "currentDebt": "None", "investments": "None", "totalAssets": "7274000", "longTermDebt": "None", "shortTermDebt": "342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "236000", "reportedCurrency": "USD", "retainedEarnings": "-50461000", "totalLiabilities": "2160000", "otherCurrentAssets": "458000", "totalCurrentAssets": "5945000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "1326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1329000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626000", "totalShareholderEquity": "5114000", "capitalLeaseObligations": "626000", "otherCurrentLiabilities": "1449000", "totalCurrentLiabilities": "1876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284000", "cashAndShortTermInvestments": "2372000", "commonStockSharesOutstanding": "17121436", "intangibleAssetsExcludingGoodwill": "236000", "cashAndCashEquivalentsAtCarryingValue": "2372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "156000", "operatingCashflow": "-791000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "380000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 1807000, "cost_of_revenue": 1518000, "gross_profit": 289000, "ebit": -1368000, "ebitda": -1271000, "pretax_income": -1312000, "tax_provision": 4000, "net_income": -1316000, "net_income_to_common": -1316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2820000, "total_current_assets": 6445000, "total_assets": 7870000, "short_term_debt": 334000, "long_term_debt": null, "total_debt": 334000, "total_liabilities": 2524000, "total_equity": 5346000, "shares_outstanding": 16821646, "goodwill_and_intangibles": 207000 }, "cash_flow": { "operating_cash_flow": -1344000, "capital_expenditure": 0, "free_cash_flow": -1344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30925, "ticker_id": 5099, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1368000", "ebitda": "-1271000", "netIncome": "-1316000", "grossProfit": "289000", "depreciation": "None", "totalRevenue": "1807000", "costOfRevenue": "1518000", "interestIncome": "56000", "incomeBeforeTax": "-1312000", "interestExpense": "None", "operatingIncome": "-1368000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "1657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "1360000", "netIncomeFromContinuingOperations": "-1316000" }, "balance": { "goodwill": "None", "inventory": "1942000", "commonStock": "1346000", "currentDebt": "None", "investments": "None", "totalAssets": "7870000", "longTermDebt": "None", "shortTermDebt": "334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "207000", "reportedCurrency": "USD", "retainedEarnings": "-49511000", "totalLiabilities": "2524000", "otherCurrentAssets": "132000", "totalCurrentAssets": "6445000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "1551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1425000", "currentAccountsPayable": "1089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "707000", "totalShareholderEquity": "5346000", "capitalLeaseObligations": "707000", "otherCurrentLiabilities": "643000", "totalCurrentLiabilities": "2151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373000", "cashAndShortTermInvestments": "2820000", "commonStockSharesOutstanding": "16821646", "intangibleAssetsExcludingGoodwill": "207000", "cashAndCashEquivalentsAtCarryingValue": "2820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "429000", "operatingCashflow": "-1344000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63000", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1807000, "cost_of_revenue": 1518000, "gross_profit": 289000, "research_and_development": 297000, "selling_general_admin": 1360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1368000, "depreciation_amortisation": 97000, "ebitda": -1271000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1312000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -1316000, "net_income_continuing_ops": -1316000, "net_income_to_common": -1316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2820000, "short_term_investments": null, "net_receivables": 1551000, "inventory": 1942000, "other_current_assets": null, "total_current_assets": 6445000, "net_ppe": null, "goodwill": null, "intangible_assets": 207000, "goodwill_and_intangibles": 207000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1425000, "total_assets": 7870000, "short_term_debt": 334000, "accounts_payable": 1089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2151000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373000, "total_liabilities": 2524000, "total_debt": 334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49511000, "total_equity": 5346000, "shares_outstanding": 16821646, "operating_cash_flow": -1344000, "stock_based_compensation": 77000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63000, "free_cash_flow": -1344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1368000", "ebitda": "-1271000", "netIncome": "-1316000", "grossProfit": "289000", "depreciation": "None", "totalRevenue": "1807000", "costOfRevenue": "1518000", "interestIncome": "56000", "incomeBeforeTax": "-1312000", "interestExpense": "None", "operatingIncome": "-1368000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "1657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "1360000", "netIncomeFromContinuingOperations": "-1316000" }, "balance": { "goodwill": "None", "inventory": "1942000", "commonStock": "1346000", "currentDebt": "None", "investments": "None", "totalAssets": "7870000", "longTermDebt": "None", "shortTermDebt": "334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "207000", "reportedCurrency": "USD", "retainedEarnings": "-49511000", "totalLiabilities": "2524000", "otherCurrentAssets": "132000", "totalCurrentAssets": "6445000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "1551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1425000", "currentAccountsPayable": "1089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "707000", "totalShareholderEquity": "5346000", "capitalLeaseObligations": "707000", "otherCurrentLiabilities": "643000", "totalCurrentLiabilities": "2151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373000", "cashAndShortTermInvestments": "2820000", "commonStockSharesOutstanding": "16821646", "intangibleAssetsExcludingGoodwill": "207000", "cashAndCashEquivalentsAtCarryingValue": "2820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "429000", "operatingCashflow": "-1344000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63000", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 1116000, "cost_of_revenue": 1096000, "gross_profit": 20000, "ebit": -1528000, "ebitda": -1431000, "pretax_income": -1414000, "tax_provision": 7000, "net_income": -1421000, "net_income_to_common": -1421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4170000, "total_current_assets": 7731000, "total_assets": 9254000, "short_term_debt": 326000, "long_term_debt": null, "total_debt": 326000, "total_liabilities": 2663000, "total_equity": 6591000, "shares_outstanding": 16821646, "goodwill_and_intangibles": 212000 }, "cash_flow": { "operating_cash_flow": -1044000, "capital_expenditure": 24000, "free_cash_flow": -1020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30926, "ticker_id": 5099, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1528000", "ebitda": "-1431000", "netIncome": "-1421000", "grossProfit": "20000", "depreciation": "None", "totalRevenue": "1116000", "costOfRevenue": "1096000", "interestIncome": "114000", "incomeBeforeTax": "-1414000", "interestExpense": "None", "operatingIncome": "-1528000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "114000", "nonInterestIncome": "None", "operatingExpenses": "1548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "1283000", "netIncomeFromContinuingOperations": "-1421000" }, "balance": { "goodwill": "None", "inventory": "2376000", "commonStock": "1346000", "currentDebt": "None", "investments": "None", "totalAssets": "9254000", "longTermDebt": "None", "shortTermDebt": "326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "212000", "reportedCurrency": "USD", "retainedEarnings": "-48195000", "totalLiabilities": "2663000", "otherCurrentAssets": "238000", "totalCurrentAssets": "7731000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1523000", "currentAccountsPayable": "288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785000", "totalShareholderEquity": "6591000", "capitalLeaseObligations": "785000", "otherCurrentLiabilities": "1505000", "totalCurrentLiabilities": "2204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459000", "cashAndShortTermInvestments": "4170000", "commonStockSharesOutstanding": "16821646", "intangibleAssetsExcludingGoodwill": "212000", "cashAndCashEquivalentsAtCarryingValue": "4170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-224000", "operatingCashflow": "-1044000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1116000, "cost_of_revenue": 1096000, "gross_profit": 20000, "research_and_development": 265000, "selling_general_admin": 1283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1528000, "depreciation_amortisation": 97000, "ebitda": -1431000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1414000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -1421000, "net_income_continuing_ops": -1421000, "net_income_to_common": -1421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4170000, "short_term_investments": null, "net_receivables": 947000, "inventory": 2376000, "other_current_assets": null, "total_current_assets": 7731000, "net_ppe": null, "goodwill": null, "intangible_assets": 212000, "goodwill_and_intangibles": 212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1523000, "total_assets": 9254000, "short_term_debt": 326000, "accounts_payable": 288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2204000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459000, "total_liabilities": 2663000, "total_debt": 326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48195000, "total_equity": 6591000, "shares_outstanding": 16821646, "operating_cash_flow": -1044000, "stock_based_compensation": 204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81000, "free_cash_flow": -1020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1528000", "ebitda": "-1431000", "netIncome": "-1421000", "grossProfit": "20000", "depreciation": "None", "totalRevenue": "1116000", "costOfRevenue": "1096000", "interestIncome": "114000", "incomeBeforeTax": "-1414000", "interestExpense": "None", "operatingIncome": "-1528000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "114000", "nonInterestIncome": "None", "operatingExpenses": "1548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "1283000", "netIncomeFromContinuingOperations": "-1421000" }, "balance": { "goodwill": "None", "inventory": "2376000", "commonStock": "1346000", "currentDebt": "None", "investments": "None", "totalAssets": "9254000", "longTermDebt": "None", "shortTermDebt": "326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "212000", "reportedCurrency": "USD", "retainedEarnings": "-48195000", "totalLiabilities": "2663000", "otherCurrentAssets": "238000", "totalCurrentAssets": "7731000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1523000", "currentAccountsPayable": "288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785000", "totalShareholderEquity": "6591000", "capitalLeaseObligations": "785000", "otherCurrentLiabilities": "1505000", "totalCurrentLiabilities": "2204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459000", "cashAndShortTermInvestments": "4170000", "commonStockSharesOutstanding": "16821646", "intangibleAssetsExcludingGoodwill": "212000", "cashAndCashEquivalentsAtCarryingValue": "4170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-224000", "operatingCashflow": "-1044000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 1017000, "cost_of_revenue": 1166000, "gross_profit": -149000, "ebit": -2000000, "ebitda": -1906000, "pretax_income": -1914000, "tax_provision": 4000, "net_income": -1918000, "net_income_to_common": -1918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5319000, "total_current_assets": 8846000, "total_assets": 10342000, "short_term_debt": 319000, "long_term_debt": null, "total_debt": 319000, "total_liabilities": 2534000, "total_equity": 7808000, "shares_outstanding": 16821646, "goodwill_and_intangibles": 216000 }, "cash_flow": { "operating_cash_flow": -1801000, "capital_expenditure": 16000, "free_cash_flow": -1785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30928, "ticker_id": 5099, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2000000", "ebitda": "-1906000", "netIncome": "-1918000", "grossProfit": "-149000", "depreciation": "None", "totalRevenue": "1017000", "costOfRevenue": "1166000", "interestIncome": "86000", "incomeBeforeTax": "-1914000", "interestExpense": "None", "operatingIncome": "-2000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "86000", "nonInterestIncome": "None", "operatingExpenses": "1851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "1508000", "netIncomeFromContinuingOperations": "-1918000" }, "balance": { "goodwill": "None", "inventory": "2129000", "commonStock": "1346000", "currentDebt": "None", "investments": "None", "totalAssets": "10342000", "longTermDebt": "None", "shortTermDebt": "319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "216000", "reportedCurrency": "USD", "retainedEarnings": "-46774000", "totalLiabilities": "2534000", "otherCurrentAssets": "268000", "totalCurrentAssets": "8846000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "1130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1496000", "currentAccountsPayable": "885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "862000", "totalShareholderEquity": "7808000", "capitalLeaseObligations": "862000", "otherCurrentLiabilities": "702000", "totalCurrentLiabilities": "1991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "543000", "cashAndShortTermInvestments": "5319000", "commonStockSharesOutstanding": "16821646", "intangibleAssetsExcludingGoodwill": "216000", "cashAndCashEquivalentsAtCarryingValue": "5319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-281000", "operatingCashflow": "-1801000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1017000, "cost_of_revenue": 1166000, "gross_profit": -149000, "research_and_development": 343000, "selling_general_admin": 1508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2000000, "depreciation_amortisation": 94000, "ebitda": -1906000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1914000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -1918000, "net_income_continuing_ops": -1918000, "net_income_to_common": -1918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5319000, "short_term_investments": null, "net_receivables": 1130000, "inventory": 2129000, "other_current_assets": null, "total_current_assets": 8846000, "net_ppe": null, "goodwill": null, "intangible_assets": 216000, "goodwill_and_intangibles": 216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1496000, "total_assets": 10342000, "short_term_debt": 319000, "accounts_payable": 885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1991000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 543000, "total_liabilities": 2534000, "total_debt": 319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46774000, "total_equity": 7808000, "shares_outstanding": 16821646, "operating_cash_flow": -1801000, "stock_based_compensation": 341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2000000", "ebitda": "-1906000", "netIncome": "-1918000", "grossProfit": "-149000", "depreciation": "None", "totalRevenue": "1017000", "costOfRevenue": "1166000", "interestIncome": "86000", "incomeBeforeTax": "-1914000", "interestExpense": "None", "operatingIncome": "-2000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "86000", "nonInterestIncome": "None", "operatingExpenses": "1851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "1508000", "netIncomeFromContinuingOperations": "-1918000" }, "balance": { "goodwill": "None", "inventory": "2129000", "commonStock": "1346000", "currentDebt": "None", "investments": "None", "totalAssets": "10342000", "longTermDebt": "None", "shortTermDebt": "319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "216000", "reportedCurrency": "USD", "retainedEarnings": "-46774000", "totalLiabilities": "2534000", "otherCurrentAssets": "268000", "totalCurrentAssets": "8846000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "1130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1496000", "currentAccountsPayable": "885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "862000", "totalShareholderEquity": "7808000", "capitalLeaseObligations": "862000", "otherCurrentLiabilities": "702000", "totalCurrentLiabilities": "1991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "543000", "cashAndShortTermInvestments": "5319000", "commonStockSharesOutstanding": "16821646", "intangibleAssetsExcludingGoodwill": "216000", "cashAndCashEquivalentsAtCarryingValue": "5319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-281000", "operatingCashflow": "-1801000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 1567000, "cost_of_revenue": 1242000, "gross_profit": 325000, "ebit": -1608000, "ebitda": -1517000, "pretax_income": -1499000, "tax_provision": 8000, "net_income": -1507000, "net_income_to_common": -1507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7134000, "total_current_assets": 10265000, "total_assets": 11831000, "short_term_debt": 311000, "long_term_debt": null, "total_debt": 311000, "total_liabilities": 2448000, "total_equity": 9383000, "shares_outstanding": 16821646, "goodwill_and_intangibles": 204000 }, "cash_flow": { "operating_cash_flow": -842000, "capital_expenditure": 12000, "free_cash_flow": -830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30929, "ticker_id": 5099, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1608000", "ebitda": "-1517000", "netIncome": "-1507000", "grossProfit": "325000", "depreciation": "None", "totalRevenue": "1567000", "costOfRevenue": "1242000", "interestIncome": "109000", "incomeBeforeTax": "-1499000", "interestExpense": "None", "operatingIncome": "-1608000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "109000", "nonInterestIncome": "None", "operatingExpenses": "1933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "1521000", "netIncomeFromContinuingOperations": "-1507000" }, "balance": { "goodwill": "None", "inventory": "1841000", "commonStock": "1346000", "currentDebt": "None", "investments": "None", "totalAssets": "11831000", "longTermDebt": "None", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "204000", "reportedCurrency": "USD", "retainedEarnings": "-44856000", "totalLiabilities": "2448000", "otherCurrentAssets": "223000", "totalCurrentAssets": "10265000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "1067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1566000", "currentAccountsPayable": "783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "937000", "totalShareholderEquity": "9383000", "capitalLeaseObligations": "937000", "otherCurrentLiabilities": "668000", "totalCurrentLiabilities": "1822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "626000", "cashAndShortTermInvestments": "7134000", "commonStockSharesOutstanding": "16821646", "intangibleAssetsExcludingGoodwill": "204000", "cashAndCashEquivalentsAtCarryingValue": "7134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "71000", "operatingCashflow": "-842000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1567000, "cost_of_revenue": 1242000, "gross_profit": 325000, "research_and_development": 412000, "selling_general_admin": 1521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1608000, "depreciation_amortisation": 91000, "ebitda": -1517000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1499000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -1507000, "net_income_continuing_ops": -1507000, "net_income_to_common": -1507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7134000, "short_term_investments": null, "net_receivables": 1067000, "inventory": 1841000, "other_current_assets": null, "total_current_assets": 10265000, "net_ppe": null, "goodwill": null, "intangible_assets": 204000, "goodwill_and_intangibles": 204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1566000, "total_assets": 11831000, "short_term_debt": 311000, "accounts_payable": 783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1822000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 626000, "total_liabilities": 2448000, "total_debt": 311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44856000, "total_equity": 9383000, "shares_outstanding": 16821646, "operating_cash_flow": -842000, "stock_based_compensation": 122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71000, "free_cash_flow": -830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1608000", "ebitda": "-1517000", "netIncome": "-1507000", "grossProfit": "325000", "depreciation": "None", "totalRevenue": "1567000", "costOfRevenue": "1242000", "interestIncome": "109000", "incomeBeforeTax": "-1499000", "interestExpense": "None", "operatingIncome": "-1608000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "109000", "nonInterestIncome": "None", "operatingExpenses": "1933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "1521000", "netIncomeFromContinuingOperations": "-1507000" }, "balance": { "goodwill": "None", "inventory": "1841000", "commonStock": "1346000", "currentDebt": "None", "investments": "None", "totalAssets": "11831000", "longTermDebt": "None", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "204000", "reportedCurrency": "USD", "retainedEarnings": "-44856000", "totalLiabilities": "2448000", "otherCurrentAssets": "223000", "totalCurrentAssets": "10265000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "1067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1566000", "currentAccountsPayable": "783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "937000", "totalShareholderEquity": "9383000", "capitalLeaseObligations": "937000", "otherCurrentLiabilities": "668000", "totalCurrentLiabilities": "1822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "626000", "cashAndShortTermInvestments": "7134000", "commonStockSharesOutstanding": "16821646", "intangibleAssetsExcludingGoodwill": "204000", "cashAndCashEquivalentsAtCarryingValue": "7134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "71000", "operatingCashflow": "-842000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 1713000, "cost_of_revenue": 1301000, "gross_profit": 412000, "ebit": -1232000, "ebitda": -1140000, "pretax_income": -1109000, "tax_provision": 23000, "net_income": -1132000, "net_income_to_common": -1132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7988000, "total_current_assets": 11574000, "total_assets": 13219000, "short_term_debt": 306000, "long_term_debt": null, "total_debt": 306000, "total_liabilities": 2451000, "total_equity": 10768000, "shares_outstanding": 16821646, "goodwill_and_intangibles": 202000 }, "cash_flow": { "operating_cash_flow": -1674000, "capital_expenditure": 63000, "free_cash_flow": -1611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30930, "ticker_id": 5099, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1232000", "ebitda": "-1140000", "netIncome": "-1132000", "grossProfit": "412000", "depreciation": "None", "totalRevenue": "1713000", "costOfRevenue": "1301000", "interestIncome": "123000", "incomeBeforeTax": "-1109000", "interestExpense": "None", "operatingIncome": "-1232000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "1644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "1172000", "netIncomeFromContinuingOperations": "-1132000" }, "balance": { "goodwill": "None", "inventory": "1877000", "commonStock": "1346000", "currentDebt": "None", "investments": "None", "totalAssets": "13219000", "longTermDebt": "None", "shortTermDebt": "306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "202000", "reportedCurrency": "USD", "retainedEarnings": "-43349000", "totalLiabilities": "2451000", "otherCurrentAssets": "279000", "totalCurrentAssets": "11574000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "1430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645000", "currentAccountsPayable": "713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1182000", "shortLongTermDebtTotal": "1011000", "totalShareholderEquity": "10768000", "capitalLeaseObligations": "1011000", "otherCurrentLiabilities": "667000", "totalCurrentLiabilities": "1746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "705000", "cashAndShortTermInvestments": "7988000", "commonStockSharesOutstanding": "16821646", "intangibleAssetsExcludingGoodwill": "202000", "cashAndCashEquivalentsAtCarryingValue": "7988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "319000", "operatingCashflow": "-1674000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1713000, "cost_of_revenue": 1301000, "gross_profit": 412000, "research_and_development": 472000, "selling_general_admin": 1172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1232000, "depreciation_amortisation": 92000, "ebitda": -1140000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1109000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -1132000, "net_income_continuing_ops": -1132000, "net_income_to_common": -1132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7988000, "short_term_investments": null, "net_receivables": 1430000, "inventory": 1877000, "other_current_assets": null, "total_current_assets": 11574000, "net_ppe": null, "goodwill": null, "intangible_assets": 202000, "goodwill_and_intangibles": 202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1645000, "total_assets": 13219000, "short_term_debt": 306000, "accounts_payable": 713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 705000, "total_liabilities": 2451000, "total_debt": 306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43349000, "total_equity": 10768000, "shares_outstanding": 16821646, "operating_cash_flow": -1674000, "stock_based_compensation": 170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71000, "free_cash_flow": -1611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1232000", "ebitda": "-1140000", "netIncome": "-1132000", "grossProfit": "412000", "depreciation": "None", "totalRevenue": "1713000", "costOfRevenue": "1301000", "interestIncome": "123000", "incomeBeforeTax": "-1109000", "interestExpense": "None", "operatingIncome": "-1232000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "1644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "1172000", "netIncomeFromContinuingOperations": "-1132000" }, "balance": { "goodwill": "None", "inventory": "1877000", "commonStock": "1346000", "currentDebt": "None", "investments": "None", "totalAssets": "13219000", "longTermDebt": "None", "shortTermDebt": "306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "202000", "reportedCurrency": "USD", "retainedEarnings": "-43349000", "totalLiabilities": "2451000", "otherCurrentAssets": "279000", "totalCurrentAssets": "11574000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "1430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645000", "currentAccountsPayable": "713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1182000", "shortLongTermDebtTotal": "1011000", "totalShareholderEquity": "10768000", "capitalLeaseObligations": "1011000", "otherCurrentLiabilities": "667000", "totalCurrentLiabilities": "1746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "705000", "cashAndShortTermInvestments": "7988000", "commonStockSharesOutstanding": "16821646", "intangibleAssetsExcludingGoodwill": "202000", "cashAndCashEquivalentsAtCarryingValue": "7988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "319000", "operatingCashflow": "-1674000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "income_statement": { "revenue": 1108208, "cost_of_revenue": 1079401, "gross_profit": 28807, "ebit": -1835795, "ebitda": -1752710, "pretax_income": -1779163, "tax_provision": 13014, "net_income": -1792177, "net_income_to_common": -1792177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9719000, "total_current_assets": 12797000, "total_assets": 14454000, "short_term_debt": 297000, "long_term_debt": null, "total_debt": 297000, "total_liabilities": 2730000, "total_equity": 11724000, "shares_outstanding": 16821646, "goodwill_and_intangibles": 165000 }, "cash_flow": { "operating_cash_flow": -962677, "capital_expenditure": 14140, "free_cash_flow": -948537, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30931, "ticker_id": 5099, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:07.510517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1835795", "ebitda": "-1752710", "netIncome": "-1792177", "grossProfit": "28807", "depreciation": "None", "totalRevenue": "1108208", "costOfRevenue": "1079401", "interestIncome": "55632", "incomeBeforeTax": "-1779163", "interestExpense": "118622", "operatingIncome": "-1835795", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "13014", "reportedCurrency": "USD", "netInterestIncome": "55632", "nonInterestIncome": "None", "operatingExpenses": "1864602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368857", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83085", "sellingGeneralAndAdministrative": "1495745", "netIncomeFromContinuingOperations": "-1792177" }, "balance": { "goodwill": "None", "inventory": "2056000", "commonStock": "1346000", "currentDebt": "None", "investments": "None", "totalAssets": "14454000", "longTermDebt": "None", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "-42217000", "totalLiabilities": "2730000", "otherCurrentAssets": "300000", "totalCurrentAssets": "12797000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1657000", "currentAccountsPayable": "344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1248000", "shortLongTermDebtTotal": "1082000", "totalShareholderEquity": "11724000", "capitalLeaseObligations": "1082000", "otherCurrentLiabilities": "1244000", "totalCurrentLiabilities": "1945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "785000", "cashAndShortTermInvestments": "9719000", "commonStockSharesOutstanding": "16821646", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "9719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1792177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "143732", "operatingCashflow": "-962677", "capitalExpenditures": "14140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7349613", "cashflowFromInvestment": "-14140", "stockBasedCompensation": "179187", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652178", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83085", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1108208, "cost_of_revenue": 1079401, "gross_profit": 28807, "research_and_development": 368857, "selling_general_admin": 1495745, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1835795, "depreciation_amortisation": 83085, "ebitda": -1752710, "interest_expense": 118622, "interest_income": null, "other_non_operating": null, "pretax_income": -1779163, "tax_provision": 13014, "effective_tax_rate": null, "net_income": -1792177, "net_income_continuing_ops": -1792177, "net_income_to_common": -1792177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9719000, "short_term_investments": null, "net_receivables": 722000, "inventory": 2056000, "other_current_assets": null, "total_current_assets": 12797000, "net_ppe": null, "goodwill": null, "intangible_assets": 165000, "goodwill_and_intangibles": 165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1657000, "total_assets": 14454000, "short_term_debt": 297000, "accounts_payable": 344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1945000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 785000, "total_liabilities": 2730000, "total_debt": 297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42217000, "total_equity": 11724000, "shares_outstanding": 16821646, "operating_cash_flow": -962677, "stock_based_compensation": 179187, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14140, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7349613, "free_cash_flow": -948537, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1835795", "ebitda": "-1752710", "netIncome": "-1792177", "grossProfit": "28807", "depreciation": "None", "totalRevenue": "1108208", "costOfRevenue": "1079401", "interestIncome": "55632", "incomeBeforeTax": "-1779163", "interestExpense": "118622", "operatingIncome": "-1835795", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "13014", "reportedCurrency": "USD", "netInterestIncome": "55632", "nonInterestIncome": "None", "operatingExpenses": "1864602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368857", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83085", "sellingGeneralAndAdministrative": "1495745", "netIncomeFromContinuingOperations": "-1792177" }, "balance": { "goodwill": "None", "inventory": "2056000", "commonStock": "1346000", "currentDebt": "None", "investments": "None", "totalAssets": "14454000", "longTermDebt": "None", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "-42217000", "totalLiabilities": "2730000", "otherCurrentAssets": "300000", "totalCurrentAssets": "12797000", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1657000", "currentAccountsPayable": "344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1248000", "shortLongTermDebtTotal": "1082000", "totalShareholderEquity": "11724000", "capitalLeaseObligations": "1082000", "otherCurrentLiabilities": "1244000", "totalCurrentLiabilities": "1945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "785000", "cashAndShortTermInvestments": "9719000", "commonStockSharesOutstanding": "16821646", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "9719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1792177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "143732", "operatingCashflow": "-962677", "capitalExpenditures": "14140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7349613", "cashflowFromInvestment": "-14140", "stockBasedCompensation": "179187", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652178", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83085", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }