{ "ticker": { "uuid": "138f4895-1bbe-4931-b6cf-29c8363ba93b", "symbol": "BMRA", "name": "Biomerica Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/138f4895-1bbe-4931-b6cf-29c8363ba93b/", "api_url": "https://sharemaestro.com/factors/api/tickers/138f4895-1bbe-4931-b6cf-29c8363ba93b/" }, "latest_snapshot": { "ticker": { "uuid": "138f4895-1bbe-4931-b6cf-29c8363ba93b", "symbol": "BMRA", "name": "Biomerica Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/138f4895-1bbe-4931-b6cf-29c8363ba93b/", "api_url": "https://sharemaestro.com/factors/api/tickers/138f4895-1bbe-4931-b6cf-29c8363ba93b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.59, "coverage": 0.818, "confidence": 0.744, "delta": 1 }, "headline_factors": { "price": 1.58, "market_cap": 4898076.37, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3052, "roe": -1.2584, "piotroski_f_score": 4, "momentum_12_1": -0.5524, "volatility_252d": 0.4791 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.8245, "shareholder_yield": -0.3052 }, "quality": { "roe": -1.2584, "roic": -1.4327, "gross_margin": 0.0432, "fcf_margin": -0.7157, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.2381, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5946, "momentum_12_1": -0.5524, "relative_strength": -0.8109 }, "scores": { "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.59, "growth_composite": 41, "yield_composite": 41, "overall_composite": 31, "os_score": 0.69, "factor_coverage": 0.818, "signal_confidence": 0.744 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.12, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.807, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2282, "roe": -1.2584, "momentum_12_1": -0.3432 }, { "week_end_date": "2026-06-14", "price": 2.05, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.798, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.236, "roe": -1.2584, "momentum_12_1": -0.2687 }, { "week_end_date": "2026-06-21", "price": 1.79, "os": 0.63, "value": 0.55, "quality": 0.53, "momentum": 0.55, "confidence": 0.789, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2703, "roe": -1.2584, "momentum_12_1": -0.212 }, { "week_end_date": "2026-06-28", "price": 1.75, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.57, "confidence": 0.78, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2764, "roe": -1.2584, "momentum_12_1": -0.242 }, { "week_end_date": "2026-07-05", "price": 1.75, "os": 0.22, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.771, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2764, "roe": -1.2584, "momentum_12_1": -0.3517 }, { "week_end_date": "2026-07-12", "price": 1.69, "os": 0.57, "value": 0.52, "quality": 0.5, "momentum": 0.53, "confidence": 0.762, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2863, "roe": -1.2584, "momentum_12_1": -0.3492 }, { "week_end_date": "2026-07-19", "price": 1.61, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.58, "confidence": 0.753, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2998, "roe": -1.2584, "momentum_12_1": -0.4735 }, { "week_end_date": "2026-07-26", "price": 1.58, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.59, "confidence": 0.744, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3052, "roe": -1.2584, "momentum_12_1": -0.5524 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5311000, "cost_of_revenue": 4813000, "gross_profit": 498000, "ebit": -4972000, "ebitda": -4572000, "pretax_income": -4972000, "tax_provision": 1000, "net_income": -4973000, "net_income_to_common": -4973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 4875000, "total_assets": 5945000, "short_term_debt": 358000, "long_term_debt": 100000, "total_debt": 458000, "total_liabilities": 1840000, "total_equity": 4105000, "shares_outstanding": 2297057, "goodwill_and_intangibles": 228000 }, "cash_flow": { "operating_cash_flow": -3841000, "capital_expenditure": 37000, "free_cash_flow": -3804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2143000, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5311000, "cost_of_revenue": 4813000, "gross_profit": 498000, "ebit": -4972000, "ebitda": -4572000, "pretax_income": -4972000, "tax_provision": 1000, "net_income": -4973000, "net_income_to_common": -4973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 4875000, "total_assets": 5945000, "short_term_debt": 358000, "long_term_debt": 100000, "total_debt": 458000, "total_liabilities": 1840000, "total_equity": 4105000, "shares_outstanding": 2297057, "goodwill_and_intangibles": 228000 }, "cash_flow": { "operating_cash_flow": -3841000, "capital_expenditure": 37000, "free_cash_flow": -3804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2143000, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5311000, "cost_of_revenue": 4813000, "gross_profit": 498000, "ebit": -4972000, "ebitda": -4572000, "pretax_income": -4972000, "tax_provision": 1000, "net_income": -4973000, "net_income_to_common": -4973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 4875000, "total_assets": 5945000, "short_term_debt": 358000, "long_term_debt": 100000, "total_debt": 458000, "total_liabilities": 1840000, "total_equity": 4105000, "shares_outstanding": 2297057, "goodwill_and_intangibles": 228000 }, "cash_flow": { "operating_cash_flow": -3841000, "capital_expenditure": 37000, "free_cash_flow": -3804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2143000, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5311000, "cost_of_revenue": 4813000, "gross_profit": 498000, "ebit": -4972000, "ebitda": -4572000, "pretax_income": -4972000, "tax_provision": 1000, "net_income": -4973000, "net_income_to_common": -4973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 4875000, "total_assets": 5945000, "short_term_debt": 358000, "long_term_debt": 100000, "total_debt": 458000, "total_liabilities": 1840000, "total_equity": 4105000, "shares_outstanding": 2297057, "goodwill_and_intangibles": 228000 }, "cash_flow": { "operating_cash_flow": -3841000, "capital_expenditure": 37000, "free_cash_flow": -3804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2143000, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5311000, "cost_of_revenue": 4813000, "gross_profit": 498000, "ebit": -4972000, "ebitda": -4572000, "pretax_income": -4972000, "tax_provision": 1000, "net_income": -4973000, "net_income_to_common": -4973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 4875000, "total_assets": 5945000, "short_term_debt": 358000, "long_term_debt": 100000, "total_debt": 458000, "total_liabilities": 1840000, "total_equity": 4105000, "shares_outstanding": 2297057, "goodwill_and_intangibles": 228000 }, "cash_flow": { "operating_cash_flow": -3841000, "capital_expenditure": 37000, "free_cash_flow": -3804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2143000, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5311000, "cost_of_revenue": 4813000, "gross_profit": 498000, "ebit": -4972000, "ebitda": -4572000, "pretax_income": -4972000, "tax_provision": 1000, "net_income": -4973000, "net_income_to_common": -4973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 4875000, "total_assets": 5945000, "short_term_debt": 358000, "long_term_debt": 100000, "total_debt": 458000, "total_liabilities": 1840000, "total_equity": 4105000, "shares_outstanding": 2297057, "goodwill_and_intangibles": 228000 }, "cash_flow": { "operating_cash_flow": -3841000, "capital_expenditure": 37000, "free_cash_flow": -3804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2143000, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5311000, "cost_of_revenue": 4813000, "gross_profit": 498000, "ebit": -5137000, "ebitda": -4737000, "pretax_income": -4972000, "tax_provision": 1000, "net_income": -4973000, "net_income_to_common": -4973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 4875000, "total_assets": 5945000, "short_term_debt": 358000, "long_term_debt": 100000, "total_debt": 458000, "total_liabilities": 1840000, "total_equity": 4105000, "shares_outstanding": 2297057, "goodwill_and_intangibles": 228000 }, "cash_flow": { "operating_cash_flow": -3841000, "capital_expenditure": 37000, "free_cash_flow": -3804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2143000, "net_debt_issued": null } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5415000, "cost_of_revenue": 4804000, "gross_profit": 611000, "ebit": -5936000, "ebitda": -5562000, "pretax_income": -5936000, "tax_provision": 42000, "net_income": -5978000, "net_income_to_common": -5978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4170000, "total_current_assets": 7731000, "total_assets": 9254000, "short_term_debt": 326000, "long_term_debt": 459000, "total_debt": 785000, "total_liabilities": 2663000, "total_equity": 6591000, "shares_outstanding": 16821646, "goodwill_and_intangibles": 212000 }, "cash_flow": { "operating_cash_flow": -5361000, "capital_expenditure": 115000, "free_cash_flow": -5246000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 987000, "cost_of_revenue": 1031000, "gross_profit": -44000, "ebit": -1304000, "ebitda": -1199000, "pretax_income": -1304000, "tax_provision": 8000, "net_income": -1312000, "net_income_to_common": -1312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1336000, "total_current_assets": 4123000, "total_assets": 4878000, "short_term_debt": 193000, "long_term_debt": 0, "total_debt": 193000, "total_liabilities": 1561000, "total_equity": 3317000, "shares_outstanding": 3010308, "goodwill_and_intangibles": 231000 }, "cash_flow": { "operating_cash_flow": -1250000, "capital_expenditure": 37000, "free_cash_flow": -1213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 63000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 987000, "cost_of_revenue": 1031000, "gross_profit": -44000, "ebit": -1304000, "ebitda": -1199000, "pretax_income": -1304000, "tax_provision": 8000, "net_income": -1312000, "net_income_to_common": -1312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1336000, "total_current_assets": 4123000, "total_assets": 4878000, "short_term_debt": 193000, "long_term_debt": 0, "total_debt": 193000, "total_liabilities": 1561000, "total_equity": 3317000, "shares_outstanding": 3010308, "goodwill_and_intangibles": 231000 }, "cash_flow": { "operating_cash_flow": -1250000, "capital_expenditure": 37000, "free_cash_flow": -1213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 63000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 987000, "cost_of_revenue": 1031000, "gross_profit": -44000, "ebit": -1304000, "ebitda": -1199000, "pretax_income": -1304000, "tax_provision": 8000, "net_income": -1312000, "net_income_to_common": -1312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1336000, "total_current_assets": 4123000, "total_assets": 4878000, "short_term_debt": 193000, "long_term_debt": 0, "total_debt": 193000, "total_liabilities": 1561000, "total_equity": 3317000, "shares_outstanding": 3010308, "goodwill_and_intangibles": 231000 }, "cash_flow": { "operating_cash_flow": -1250000, "capital_expenditure": 37000, "free_cash_flow": -1213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 63000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 987000, "cost_of_revenue": 1031000, "gross_profit": -44000, "ebit": -1304000, "ebitda": -1199000, "pretax_income": -1304000, "tax_provision": 8000, "net_income": -1312000, "net_income_to_common": -1312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1336000, "total_current_assets": 4123000, "total_assets": 4878000, "short_term_debt": 193000, "long_term_debt": 0, "total_debt": 193000, "total_liabilities": 1561000, "total_equity": 3317000, "shares_outstanding": 3010308, "goodwill_and_intangibles": 231000 }, "cash_flow": { "operating_cash_flow": -1250000, "capital_expenditure": 37000, "free_cash_flow": -1213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 63000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 987000, "cost_of_revenue": 1031000, "gross_profit": -44000, "ebit": -1304000, "ebitda": -1199000, "pretax_income": -1304000, "tax_provision": 8000, "net_income": -1312000, "net_income_to_common": -1312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1336000, "total_current_assets": 4123000, "total_assets": 4878000, "short_term_debt": 193000, "long_term_debt": 0, "total_debt": 193000, "total_liabilities": 1561000, "total_equity": 3317000, "shares_outstanding": 3010308, "goodwill_and_intangibles": 231000 }, "cash_flow": { "operating_cash_flow": -1250000, "capital_expenditure": 37000, "free_cash_flow": -1213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 63000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 987000, "cost_of_revenue": 1031000, "gross_profit": -44000, "ebit": -1304000, "ebitda": -1199000, "pretax_income": -1304000, "tax_provision": 8000, "net_income": -1312000, "net_income_to_common": -1312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1336000, "total_current_assets": 4123000, "total_assets": 4878000, "short_term_debt": 193000, "long_term_debt": 0, "total_debt": 193000, "total_liabilities": 1561000, "total_equity": 3317000, "shares_outstanding": 3010308, "goodwill_and_intangibles": 231000 }, "cash_flow": { "operating_cash_flow": -1250000, "capital_expenditure": 37000, "free_cash_flow": -1213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 63000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 987000, "cost_of_revenue": 1031000, "gross_profit": -44000, "ebit": -1298000, "ebitda": -1298000, "pretax_income": -1304000, "tax_provision": 8000, "net_income": -1312000, "net_income_to_common": -1312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1336000, "total_current_assets": 4123000, "total_assets": 4878000, "short_term_debt": 193000, "long_term_debt": 0, "total_debt": 193000, "total_liabilities": 1561000, "total_equity": 3317000, "shares_outstanding": 3010308, "goodwill_and_intangibles": 231000 }, "cash_flow": { "operating_cash_flow": -1250000, "capital_expenditure": 37000, "free_cash_flow": -1213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 63000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1210000, "cost_of_revenue": 1159000, "gross_profit": 51000, "ebit": -1315000, "ebitda": -1212000, "pretax_income": -1315000, "tax_provision": 5000, "net_income": -1320000, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2543000, "total_current_assets": 5191000, "total_assets": 6034000, "short_term_debt": 284000, "long_term_debt": 0, "total_debt": 284000, "total_liabilities": 1599000, "total_equity": 4435000, "shares_outstanding": 2908164, "goodwill_and_intangibles": 219000 }, "cash_flow": { "operating_cash_flow": -991000, "capital_expenditure": 37000, "free_cash_flow": -954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 493000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1210000, "cost_of_revenue": 1159000, "gross_profit": 51000, "ebit": -1315000, "ebitda": -1212000, "pretax_income": -1315000, "tax_provision": 5000, "net_income": -1320000, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2543000, "total_current_assets": 5191000, "total_assets": 6034000, "short_term_debt": 284000, "long_term_debt": 0, "total_debt": 284000, "total_liabilities": 1599000, "total_equity": 4435000, "shares_outstanding": 2908164, "goodwill_and_intangibles": 219000 }, "cash_flow": { "operating_cash_flow": -991000, "capital_expenditure": 37000, "free_cash_flow": -954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 493000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1210000, "cost_of_revenue": 1159000, "gross_profit": 51000, "ebit": -1315000, "ebitda": -1212000, "pretax_income": -1315000, "tax_provision": 5000, "net_income": -1320000, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2543000, "total_current_assets": 5191000, "total_assets": 6034000, "short_term_debt": 284000, "long_term_debt": 0, "total_debt": 284000, "total_liabilities": 1599000, "total_equity": 4435000, "shares_outstanding": 2908164, "goodwill_and_intangibles": 219000 }, "cash_flow": { "operating_cash_flow": -991000, "capital_expenditure": 37000, "free_cash_flow": -954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 493000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1210000, "cost_of_revenue": 1159000, "gross_profit": 51000, "ebit": -1315000, "ebitda": -1212000, "pretax_income": -1315000, "tax_provision": 5000, "net_income": -1320000, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2543000, "total_current_assets": 5191000, "total_assets": 6034000, "short_term_debt": 284000, "long_term_debt": 0, "total_debt": 284000, "total_liabilities": 1599000, "total_equity": 4435000, "shares_outstanding": 2908164, "goodwill_and_intangibles": 219000 }, "cash_flow": { "operating_cash_flow": -991000, "capital_expenditure": 37000, "free_cash_flow": -954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 493000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1210000, "cost_of_revenue": 1159000, "gross_profit": 51000, "ebit": -1315000, "ebitda": -1212000, "pretax_income": -1315000, "tax_provision": 5000, "net_income": -1320000, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2543000, "total_current_assets": 5191000, "total_assets": 6034000, "short_term_debt": 284000, "long_term_debt": 0, "total_debt": 284000, "total_liabilities": 1599000, "total_equity": 4435000, "shares_outstanding": 2908164, "goodwill_and_intangibles": 219000 }, "cash_flow": { "operating_cash_flow": -991000, "capital_expenditure": 37000, "free_cash_flow": -954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 493000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-05-31" }, "schema": { "public_fields_only": true } }