{
  "ticker": {
    "uuid": "13956916-7421-4ea8-bfcc-c8288f028b47",
    "symbol": "TKA",
    "name": "thyssenkrupp AG",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Industrials",
    "industry": "Conglomerates",
    "page_url": "https://sharemaestro.com/factors/ticker/13956916-7421-4ea8-bfcc-c8288f028b47/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/13956916-7421-4ea8-bfcc-c8288f028b47/"
  },
  "ticker_metadata": {
    "id": 20721,
    "uuid": "13956916-7421-4ea8-bfcc-c8288f028b47",
    "symbol": "TKA",
    "name": "thyssenkrupp AG",
    "asset_type": "equity",
    "market_cap": 7311634944,
    "stock_exchange_id": 8,
    "industry": "Conglomerates",
    "sector": "Industrials",
    "description": "thyssenkrupp AG, together with its subsidiaries, provides industrial and technology solutions and services in Germany and internationally. The company operates in five segments: Automotive Technology, Decarbon Technologies, Materials Services, Steel Europe, and Marine Systems. It offers axle assembly and logistics, body in white, camshafts and electric engine components, carValoo, dampers, dies, plant engineering for batteries and powertrain, prototypes, serial production, springs and stabilizers, steering, crankshafts and conrods, thermal management, and undercarriages, as well as systems, automation, and mechatronic solutions; and slewing bearings and rings, chemical plants, coke plant technologies, green ammonia, methanol, and hydrogen, high-pressure processing, refinery services and cement plants. The company also provides alloys, logistics services, industrial minerals, material services, nonferrous metals, plastics, and stainless steel; composite materials, cut-to-length sheet products, electrical and packaging steel, hot and precision steel strips, organic coated strips and sheets, and sheet and coated products; and naval services, surface vessels, and submarines. It serves automotive, chemicals, energy generation and distribution, food and beverages, white goods, aerospace, mechanical and plant engineering, oil and gas, shipbuilding, and special vehicles, as well as construction, infrastructure, and buildings industries. The company was founded in 1811 and is headquartered in Essen, Germany.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 8,
    "name": "XETRA",
    "symbol": "GER",
    "country_code": "DE",
    "currency": "EUR",
    "benchmark": "^GDAXI",
    "data_symbol": "GER",
    "ticker_suffix": ".DE",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "13956916-7421-4ea8-bfcc-c8288f028b47",
      "symbol": "TKA",
      "name": "thyssenkrupp AG",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Industrials",
      "industry": "Conglomerates",
      "page_url": "https://sharemaestro.com/factors/ticker/13956916-7421-4ea8-bfcc-c8288f028b47/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/13956916-7421-4ea8-bfcc-c8288f028b47/"
    },
    "week_end_date": "2026-06-07",
    "universe": "EUR_DE",
    "score": {
      "os": 0.57,
      "value": 0.61,
      "quality": 0.04,
      "momentum": 0.8,
      "coverage": 0.909,
      "confidence": 0.909,
      "delta": null
    },
    "headline_factors": {
      "price": 11.62,
      "market_cap": 7233818830.42,
      "pe_ratio": 803.7576,
      "earnings_yield": 0.0012,
      "ebitda_to_ev": 0.4001,
      "shareholder_yield": 0.0129,
      "roe": 0.001,
      "piotroski_f_score": 7,
      "momentum_12_1": 0.2787,
      "volatility_252d": 0.6181
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-09-30",
        "financials_age_days": 250,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:54.790480+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 11.62,
        "market_cap": 7233818830.42,
        "market_cap_usd": 7233818830.42,
        "enterprise_value": 4708818830.42,
        "shares_outstanding": 622531741,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 803.7576,
        "pb_ratio": 0.7899,
        "ptbv_ratio": 0.7899,
        "ps_ratio": 0.2261,
        "pcf_ratio": 14.9151,
        "pfcf_ratio": -7.2922,
        "ev_ebitda": 2.4994,
        "ev_ebit": -5.7077,
        "ev_sales": 0.1472,
        "ev_fcf": -4.7468,
        "earnings_yield": 0.0012,
        "fcf_yield": -0.2107,
        "price_to_sales": 0.2261,
        "price_to_book": 0.7899,
        "price_to_cashflow": 14.9151,
        "ebitda_to_ev": 0.4001,
        "sales_yield": 6.7943
      },
      "yield": {
        "dividend_yield": 0.0129,
        "buyback_yield": 0,
        "shareholder_yield": 0.0129,
        "debt_paydown_yield": 0.0152,
        "total_yield": 0.0281
      },
      "quality": {
        "gross_margin": 0.1141,
        "operating_margin": -0.0258,
        "net_margin": 0.0003,
        "ebitda_margin": 0.0589,
        "fcf_margin": -0.031,
        "roe": 0.001,
        "roa": 0.0003,
        "roic": -0.0933,
        "roc_greenblatt": null,
        "asset_turnover": 1.1241,
        "cash_conversion": -110.2222,
        "accruals_ratio": -0.0167,
        "sbc_to_revenue": null,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 12.0885,
        "revenue_stability_5y": 0.0972,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.1282,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -1.3402,
        "debt_to_assets": 0.0283,
        "interest_coverage": -6.9915,
        "current_ratio": 1.6582,
        "quick_ratio": 1.6582,
        "net_debt": -2525000000,
        "local_beta": 1.7648,
        "volatility_252d": 0.6181,
        "volatility_60d": 1.3382,
        "max_drawdown_12m": -0.4122,
        "risk_adjusted_momentum": 0.451
      },
      "growth": {
        "revenue_growth_1y": -0.0629,
        "revenue_growth_3y_cagr": -0.0724,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": -0.2575,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.0192,
        "revenue_growth": -0.0629,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": 0.0829,
        "price_return_3m": 0.2686,
        "price_return_6m": 0.2486,
        "price_return_9m": 0.2024,
        "price_return_12m": 0.3848,
        "price_return_12m_ex1m": 0.2787,
        "momentum_6m": 0.2486,
        "momentum_12m": 0.3848,
        "momentum_12_1": 0.2787,
        "distance_from_52w_high": -0.0959,
        "distance_from_52w_low": 0.5383,
        "relative_strength": 0.3661
      },
      "raw_ttm": {
        "revenue_ttm": 31993000000,
        "gross_profit_ttm": 3650000000,
        "ebit_ttm": -825000000,
        "ebitda_ttm": 1884000000,
        "net_income_ttm": 9000000,
        "eps_diluted_ttm": 0.0145,
        "operating_cash_flow_ttm": 485000000,
        "capital_expenditure_ttm": -1477000000,
        "fcf_ttm": -992000000,
        "dividends_paid_ttm": -93000000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 118000000,
        "cash_and_equivalents": 3331000000,
        "total_current_assets": 18840000000,
        "total_current_liabilities": 11362000000,
        "net_ppe": null,
        "total_assets": 28461000000,
        "total_debt": 806000000,
        "total_equity": 9158000000,
        "net_working_capital": 4375000000,
        "book_value_per_share": 14.7109,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 14.7109
      },
      "ranks": {
        "universe_ticker_count": 632,
        "rank_pe": 99,
        "rank_pb": 15,
        "rank_ptbv": 15,
        "rank_ps": 8,
        "rank_pcf": 67,
        "rank_ev_ebitda": 5,
        "rank_ev_ebit": 10,
        "rank_earnings_yield": 99,
        "rank_fcf_yield": 97,
        "rank_dividend_yield": 53,
        "rank_shareholder_yield": 63,
        "rank_total_yield": 58,
        "rank_roe": 82,
        "rank_roc": 50,
        "rank_roic": 95,
        "rank_gross_margin": 94,
        "rank_fcf_margin": 85,
        "rank_piotroski": 35,
        "rank_accruals": 72,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 87,
        "rank_momentum_12m": 24,
        "rank_momentum_12m_ex1m": 27,
        "rank_relative_strength": 24
      },
      "composites": {
        "value_composite": 39,
        "quality_composite": 96,
        "momentum_composite": 20,
        "growth_composite": 80,
        "yield_composite": 65,
        "svqf_composite": 100,
        "vc1_composite": 29,
        "vc2_composite": 35,
        "vc3_composite": 32,
        "trending_value_composite": null,
        "overall_composite": 43,
        "quality_value_composite": 0.1562,
        "os_score": 0.57,
        "value_percentile": 0.61,
        "quality_percentile": 0.04,
        "momentum_percentile": 0.8,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 85,
        "small_cap_core_rank": 42,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 8291,
    "ticker_id": 20721,
    "universe_id": 5,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-09-30",
    "financials_age_days": 250,
    "has_full_data": true,
    "completeness_score": 0.9286,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:30:54.790480+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 11.62,
    "market_cap": 7233818830.42,
    "market_cap_usd": 7233818830.42,
    "enterprise_value": 4708818830.42,
    "shares_outstanding": 622531741,
    "fx_rate_to_usd": null,
    "pe_ratio": 803.75764782,
    "pb_ratio": 0.78989068,
    "ptbv_ratio": 0.78989068,
    "ps_ratio": 0.2261063,
    "pcf_ratio": 14.91509037,
    "pfcf_ratio": -7.29215608,
    "ev_ebitda": 2.49937305,
    "ev_ebit": -5.70765919,
    "ev_sales": 0.14718278,
    "ev_fcf": -4.74679318,
    "earnings_yield": 0.00124416,
    "fcf_yield": -0.21066854,
    "dividend_yield": 0.01285628,
    "buyback_yield": 0,
    "shareholder_yield": 0.01285628,
    "debt_paydown_yield": 0.01520635,
    "total_yield": 0.02806263,
    "gross_margin": 0.11408746,
    "operating_margin": -0.02578689,
    "net_margin": 0.00028131,
    "ebitda_margin": 0.05888788,
    "fcf_margin": -0.03100678,
    "roe": 0.00098275,
    "roa": 0.00031622,
    "roic": -0.09328358,
    "roc_greenblatt": null,
    "asset_turnover": 1.12409965,
    "cash_conversion": -110.22222222,
    "accruals_ratio": -0.01672464,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -1.34023355,
    "debt_to_assets": 0.02831945,
    "interest_coverage": -6.99152542,
    "current_ratio": 1.65815877,
    "quick_ratio": 1.65815877,
    "net_debt": -2525000000,
    "revenue_growth_1y": -0.06289775,
    "revenue_growth_3y_cagr": -0.07238792,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": -0.25750841,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": 0.01920067,
    "piotroski_f_score": 7,
    "altman_z_score": null,
    "earnings_stability_5y": 12.088528,
    "revenue_stability_5y": 0.09723,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.08294501,
    "price_return_3m": 0.26855895,
    "price_return_6m": 0.24856488,
    "price_return_9m": 0.20241609,
    "price_return_12m": 0.38481459,
    "price_return_12m_ex1m": 0.27874876,
    "distance_from_52w_high": -0.09585691,
    "distance_from_52w_low": 0.53825788,
    "relative_strength": 0.36611062,
    "local_beta": 1.7648,
    "volatility_252d": 0.618084,
    "volatility_60d": 1.338221,
    "max_drawdown_12m": -0.41222918,
    "revenue_ttm": 31993000000,
    "gross_profit_ttm": 3650000000,
    "ebit_ttm": -825000000,
    "ebitda_ttm": 1884000000,
    "net_income_ttm": 9000000,
    "eps_diluted_ttm": 0.01445709,
    "operating_cash_flow_ttm": 485000000,
    "capital_expenditure_ttm": -1477000000,
    "fcf_ttm": -992000000,
    "dividends_paid_ttm": -93000000,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 0,
    "interest_expense_ttm": 118000000,
    "cash_and_equivalents": 3331000000,
    "total_current_assets": 18840000000,
    "total_current_liabilities": 11362000000,
    "net_ppe": null,
    "total_assets": 28461000000,
    "total_debt": 806000000,
    "total_equity": 9158000000,
    "net_working_capital": 4375000000,
    "book_value_per_share": 14.71089648,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 14.71089648,
    "universe_ticker_count": 632,
    "sector": "Industrials",
    "rank_pe": 99,
    "rank_pb": 15,
    "rank_ptbv": 15,
    "rank_ps": 8,
    "rank_pcf": 67,
    "rank_ev_ebitda": 5,
    "rank_ev_ebit": 10,
    "rank_earnings_yield": 99,
    "rank_fcf_yield": 97,
    "rank_dividend_yield": 53,
    "rank_shareholder_yield": 63,
    "rank_total_yield": 58,
    "rank_roe": 82,
    "rank_roc": 50,
    "rank_roic": 95,
    "rank_gross_margin": 94,
    "rank_fcf_margin": 85,
    "rank_piotroski": 35,
    "rank_accruals": 72,
    "rank_sue": 50,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 87,
    "rank_momentum_12m": 24,
    "rank_momentum_12m_ex1m": 27,
    "rank_relative_strength": 24,
    "value_composite": 39,
    "quality_composite": 96,
    "momentum_composite": 20,
    "growth_composite": 80,
    "yield_composite": 65,
    "svqf_composite": 100,
    "vc1_composite": 29,
    "vc2_composite": 35,
    "vc3_composite": 32,
    "trending_value_composite": null,
    "overall_composite": 43,
    "factor_coverage": 0.909,
    "signal_confidence": 0.909,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 85,
    "small_cap_core_rank": 42,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 11.62,
      "os": 0.57,
      "value": 0.61,
      "quality": 0.04,
      "momentum": 0.8,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 803.7576,
      "earnings_yield": 0.0012,
      "shareholder_yield": 0.0129,
      "roe": 0.001,
      "momentum_12_1": 0.2787,
      "complete_fields": {
        "id": 8291,
        "ticker_id": 20721,
        "universe_id": 5,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-09-30",
        "financials_age_days": 250,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:54.790480+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 11.62,
        "market_cap": 7233818830.42,
        "market_cap_usd": 7233818830.42,
        "enterprise_value": 4708818830.42,
        "shares_outstanding": 622531741,
        "fx_rate_to_usd": null,
        "pe_ratio": 803.75764782,
        "pb_ratio": 0.78989068,
        "ptbv_ratio": 0.78989068,
        "ps_ratio": 0.2261063,
        "pcf_ratio": 14.91509037,
        "pfcf_ratio": -7.29215608,
        "ev_ebitda": 2.49937305,
        "ev_ebit": -5.70765919,
        "ev_sales": 0.14718278,
        "ev_fcf": -4.74679318,
        "earnings_yield": 0.00124416,
        "fcf_yield": -0.21066854,
        "dividend_yield": 0.01285628,
        "buyback_yield": 0,
        "shareholder_yield": 0.01285628,
        "debt_paydown_yield": 0.01520635,
        "total_yield": 0.02806263,
        "gross_margin": 0.11408746,
        "operating_margin": -0.02578689,
        "net_margin": 0.00028131,
        "ebitda_margin": 0.05888788,
        "fcf_margin": -0.03100678,
        "roe": 0.00098275,
        "roa": 0.00031622,
        "roic": -0.09328358,
        "roc_greenblatt": null,
        "asset_turnover": 1.12409965,
        "cash_conversion": -110.22222222,
        "accruals_ratio": -0.01672464,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -1.34023355,
        "debt_to_assets": 0.02831945,
        "interest_coverage": -6.99152542,
        "current_ratio": 1.65815877,
        "quick_ratio": 1.65815877,
        "net_debt": -2525000000,
        "revenue_growth_1y": -0.06289775,
        "revenue_growth_3y_cagr": -0.07238792,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": -0.25750841,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.01920067,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 12.088528,
        "revenue_stability_5y": 0.09723,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.08294501,
        "price_return_3m": 0.26855895,
        "price_return_6m": 0.24856488,
        "price_return_9m": 0.20241609,
        "price_return_12m": 0.38481459,
        "price_return_12m_ex1m": 0.27874876,
        "distance_from_52w_high": -0.09585691,
        "distance_from_52w_low": 0.53825788,
        "relative_strength": 0.36611062,
        "local_beta": 1.7648,
        "volatility_252d": 0.618084,
        "volatility_60d": 1.338221,
        "max_drawdown_12m": -0.41222918,
        "revenue_ttm": 31993000000,
        "gross_profit_ttm": 3650000000,
        "ebit_ttm": -825000000,
        "ebitda_ttm": 1884000000,
        "net_income_ttm": 9000000,
        "eps_diluted_ttm": 0.01445709,
        "operating_cash_flow_ttm": 485000000,
        "capital_expenditure_ttm": -1477000000,
        "fcf_ttm": -992000000,
        "dividends_paid_ttm": -93000000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 118000000,
        "cash_and_equivalents": 3331000000,
        "total_current_assets": 18840000000,
        "total_current_liabilities": 11362000000,
        "net_ppe": null,
        "total_assets": 28461000000,
        "total_debt": 806000000,
        "total_equity": 9158000000,
        "net_working_capital": 4375000000,
        "book_value_per_share": 14.71089648,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 14.71089648,
        "universe_ticker_count": 632,
        "sector": "Industrials",
        "rank_pe": 99,
        "rank_pb": 15,
        "rank_ptbv": 15,
        "rank_ps": 8,
        "rank_pcf": 67,
        "rank_ev_ebitda": 5,
        "rank_ev_ebit": 10,
        "rank_earnings_yield": 99,
        "rank_fcf_yield": 97,
        "rank_dividend_yield": 53,
        "rank_shareholder_yield": 63,
        "rank_total_yield": 58,
        "rank_roe": 82,
        "rank_roc": 50,
        "rank_roic": 95,
        "rank_gross_margin": 94,
        "rank_fcf_margin": 85,
        "rank_piotroski": 35,
        "rank_accruals": 72,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 87,
        "rank_momentum_12m": 24,
        "rank_momentum_12m_ex1m": 27,
        "rank_relative_strength": 24,
        "value_composite": 39,
        "quality_composite": 96,
        "momentum_composite": 20,
        "growth_composite": 80,
        "yield_composite": 65,
        "svqf_composite": 100,
        "vc1_composite": 29,
        "vc2_composite": 35,
        "vc3_composite": 32,
        "trending_value_composite": null,
        "overall_composite": 43,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 85,
        "small_cap_core_rank": 42,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:32.971644+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 32837000000,
          "cost_of_revenue": 29119000000,
          "gross_profit": 3719000000,
          "ebit": -688000000,
          "ebitda": 2668000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 465000000,
          "net_income_to_common": 465000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5725000000,
          "total_current_assets": 19542000000,
          "total_assets": 28885000000,
          "short_term_debt": 228000000,
          "long_term_debt": 27000000,
          "total_debt": 877000000,
          "total_liabilities": null,
          "total_equity": 9767000000,
          "shares_outstanding": 622531741,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1684000000,
          "capital_expenditure": -1654000000,
          "free_cash_flow": 30000000,
          "dividends_paid": -93000000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -558000000
        },
        "complete_fields": {
          "id": 389889,
          "ticker_id": 20721,
          "period_end_date": "2025-09-30",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:32.971644+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2668000000",
              "netIncome": "465000000",
              "grossProfit": "3719000000",
              "totalRevenue": "32837000000",
              "costOfRevenue": "29119000000",
              "interestExpense": "211000000",
              "operatingIncome": "-688000000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": "259000000",
              "depreciationAndAmortization": "1420000000"
            },
            "balance": {
              "totalDebt": "877000000",
              "totalAssets": "28885000000",
              "longTermDebt": "27000000",
              "shortTermDebt": "228000000",
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "622531741",
              "totalCurrentAssets": "19542000000",
              "totalShareholderEquity": "9767000000",
              "totalCurrentLiabilities": "11597000000",
              "cashAndShortTermInvestments": "5725000000"
            },
            "cashflow": {
              "freeCashFlow": "30000000",
              "dividendsPaid": "-93000000",
              "issuanceOfDebt": "42000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-600000000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "1684000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1654000000"
            }
          },
          "revenue": 32837000000,
          "cost_of_revenue": 29119000000,
          "gross_profit": 3719000000,
          "research_and_development": 259000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -688000000,
          "depreciation_amortisation": 1420000000,
          "ebitda": 2668000000,
          "interest_expense": 211000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 465000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 465000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5725000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 19542000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 28885000000,
          "short_term_debt": 228000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 11597000000,
          "long_term_debt": 27000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 877000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9767000000,
          "shares_outstanding": 622531741,
          "operating_cash_flow": 1684000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1654000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -93000000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -558000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 30000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2668000000",
            "netIncome": "465000000",
            "grossProfit": "3719000000",
            "totalRevenue": "32837000000",
            "costOfRevenue": "29119000000",
            "interestExpense": "211000000",
            "operatingIncome": "-688000000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": "259000000",
            "depreciationAndAmortization": "1420000000"
          },
          "balance": {
            "totalDebt": "877000000",
            "totalAssets": "28885000000",
            "longTermDebt": "27000000",
            "shortTermDebt": "228000000",
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "622531741",
            "totalCurrentAssets": "19542000000",
            "totalShareholderEquity": "9767000000",
            "totalCurrentLiabilities": "11597000000",
            "cashAndShortTermInvestments": "5725000000"
          },
          "cashflow": {
            "freeCashFlow": "30000000",
            "dividendsPaid": "-93000000",
            "issuanceOfDebt": "42000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-600000000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "1684000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1654000000"
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:32.971644+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 35041000000,
          "cost_of_revenue": 31798000000,
          "gross_profit": 3243000000,
          "ebit": -1426000000,
          "ebitda": 1030000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1506000000,
          "net_income_to_common": -1506000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5867000000,
          "total_current_assets": 20918000000,
          "total_assets": 29333000000,
          "short_term_debt": 695000000,
          "long_term_debt": 125000000,
          "total_debt": 1474000000,
          "total_liabilities": null,
          "total_equity": 9583000000,
          "shares_outstanding": 622531741,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1353000000,
          "capital_expenditure": -1596000000,
          "free_cash_flow": -243000000,
          "dividends_paid": -93000000,
          "share_repurchases": null,
          "shares_issued": 10000000,
          "net_debt_issued": -1496000000
        },
        "complete_fields": {
          "id": 389894,
          "ticker_id": 20721,
          "period_end_date": "2024-09-30",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:32.971644+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1030000000",
              "netIncome": "-1506000000",
              "grossProfit": "3243000000",
              "totalRevenue": "35041000000",
              "costOfRevenue": "31798000000",
              "interestExpense": "275000000",
              "operatingIncome": "-1426000000",
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": "257000000",
              "depreciationAndAmortization": "1951000000"
            },
            "balance": {
              "totalDebt": "1474000000",
              "totalAssets": "29333000000",
              "longTermDebt": "125000000",
              "shortTermDebt": "695000000",
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "622531741",
              "totalCurrentAssets": "20918000000",
              "totalShareholderEquity": "9583000000",
              "totalCurrentLiabilities": "11852000000",
              "cashAndShortTermInvestments": "5867000000"
            },
            "cashflow": {
              "freeCashFlow": "-243000000",
              "dividendsPaid": "-93000000",
              "issuanceOfDebt": "4000000",
              "issuanceOfStock": "10000000",
              "repaymentOfDebt": "-1500000000",
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": "1353000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1596000000"
            }
          },
          "revenue": 35041000000,
          "cost_of_revenue": 31798000000,
          "gross_profit": 3243000000,
          "research_and_development": 257000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1426000000,
          "depreciation_amortisation": 1951000000,
          "ebitda": 1030000000,
          "interest_expense": 275000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1506000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1506000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5867000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 20918000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 29333000000,
          "short_term_debt": 695000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 11852000000,
          "long_term_debt": 125000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1474000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9583000000,
          "shares_outstanding": 622531741,
          "operating_cash_flow": 1353000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1596000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -93000000,
          "share_repurchases": null,
          "shares_issued": 10000000,
          "net_debt_issued": -1496000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -243000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1030000000",
            "netIncome": "-1506000000",
            "grossProfit": "3243000000",
            "totalRevenue": "35041000000",
            "costOfRevenue": "31798000000",
            "interestExpense": "275000000",
            "operatingIncome": "-1426000000",
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": "257000000",
            "depreciationAndAmortization": "1951000000"
          },
          "balance": {
            "totalDebt": "1474000000",
            "totalAssets": "29333000000",
            "longTermDebt": "125000000",
            "shortTermDebt": "695000000",
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "622531741",
            "totalCurrentAssets": "20918000000",
            "totalShareholderEquity": "9583000000",
            "totalCurrentLiabilities": "11852000000",
            "cashAndShortTermInvestments": "5867000000"
          },
          "cashflow": {
            "freeCashFlow": "-243000000",
            "dividendsPaid": "-93000000",
            "issuanceOfDebt": "4000000",
            "issuanceOfStock": "10000000",
            "repaymentOfDebt": "-1500000000",
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": "1353000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1596000000"
          }
        }
      },
      {
        "period_end_date": "2023-09-30",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:32.971644+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 37535000000,
          "cost_of_revenue": 34878000000,
          "gross_profit": 2658000000,
          "ebit": -1747000000,
          "ebitda": 1826000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2072000000,
          "net_income_to_common": -2072000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7339000000,
          "total_current_assets": 23330000000,
          "total_assets": 32603000000,
          "short_term_debt": 1588000000,
          "long_term_debt": 758000000,
          "total_debt": 3024000000,
          "total_liabilities": null,
          "total_equity": 11838000000,
          "shares_outstanding": 622531741,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2064000000,
          "capital_expenditure": -1757000000,
          "free_cash_flow": 307000000,
          "dividends_paid": -93000000,
          "share_repurchases": null,
          "shares_issued": 569000000,
          "net_debt_issued": -962000000
        },
        "complete_fields": {
          "id": 389895,
          "ticker_id": 20721,
          "period_end_date": "2023-09-30",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:32.971644+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1826000000",
              "netIncome": "-2072000000",
              "grossProfit": "2658000000",
              "totalRevenue": "37535000000",
              "costOfRevenue": "34878000000",
              "interestExpense": "288000000",
              "operatingIncome": "-1747000000",
              "fiscalDateEnding": "2023-09-30",
              "researchAndDevelopment": "239000000",
              "depreciationAndAmortization": "3121000000"
            },
            "balance": {
              "totalDebt": "3024000000",
              "totalAssets": "32603000000",
              "longTermDebt": "758000000",
              "shortTermDebt": "1588000000",
              "fiscalDateEnding": "2023-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "622531741",
              "totalCurrentAssets": "23330000000",
              "totalShareholderEquity": "11838000000",
              "totalCurrentLiabilities": "12428000000",
              "cashAndShortTermInvestments": "7339000000"
            },
            "cashflow": {
              "freeCashFlow": "307000000",
              "dividendsPaid": "-93000000",
              "issuanceOfDebt": "38000000",
              "issuanceOfStock": "569000000",
              "repaymentOfDebt": "-1000000000",
              "fiscalDateEnding": "2023-09-30",
              "operatingCashflow": "2064000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1757000000"
            }
          },
          "revenue": 37535000000,
          "cost_of_revenue": 34878000000,
          "gross_profit": 2658000000,
          "research_and_development": 239000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1747000000,
          "depreciation_amortisation": 3121000000,
          "ebitda": 1826000000,
          "interest_expense": 288000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2072000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2072000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 7339000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 23330000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 32603000000,
          "short_term_debt": 1588000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 12428000000,
          "long_term_debt": 758000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3024000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 11838000000,
          "shares_outstanding": 622531741,
          "operating_cash_flow": 2064000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1757000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -93000000,
          "share_repurchases": null,
          "shares_issued": 569000000,
          "net_debt_issued": -962000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 307000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1826000000",
            "netIncome": "-2072000000",
            "grossProfit": "2658000000",
            "totalRevenue": "37535000000",
            "costOfRevenue": "34878000000",
            "interestExpense": "288000000",
            "operatingIncome": "-1747000000",
            "fiscalDateEnding": "2023-09-30",
            "researchAndDevelopment": "239000000",
            "depreciationAndAmortization": "3121000000"
          },
          "balance": {
            "totalDebt": "3024000000",
            "totalAssets": "32603000000",
            "longTermDebt": "758000000",
            "shortTermDebt": "1588000000",
            "fiscalDateEnding": "2023-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "622531741",
            "totalCurrentAssets": "23330000000",
            "totalShareholderEquity": "11838000000",
            "totalCurrentLiabilities": "12428000000",
            "cashAndShortTermInvestments": "7339000000"
          },
          "cashflow": {
            "freeCashFlow": "307000000",
            "dividendsPaid": "-93000000",
            "issuanceOfDebt": "38000000",
            "issuanceOfStock": "569000000",
            "repaymentOfDebt": "-1000000000",
            "fiscalDateEnding": "2023-09-30",
            "operatingCashflow": "2064000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1757000000"
          }
        }
      },
      {
        "period_end_date": "2022-09-30",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:32.971644+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 41140000000,
          "cost_of_revenue": 35479000000,
          "gross_profit": 5660000000,
          "ebit": 1196000000,
          "ebitda": 2987000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1136000000,
          "net_income_to_common": 1136000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7638000000,
          "total_current_assets": 25519000000,
          "total_assets": 36680000000,
          "short_term_debt": 1062000000,
          "long_term_debt": 2290000000,
          "total_debt": 3981000000,
          "total_liabilities": null,
          "total_equity": 14202000000,
          "shares_outstanding": 622531741,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 617000000,
          "capital_expenditure": -1296000000,
          "free_cash_flow": -679000000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1260000000
        },
        "complete_fields": {
          "id": 389896,
          "ticker_id": 20721,
          "period_end_date": "2022-09-30",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:32.971644+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2987000000",
              "netIncome": "1136000000",
              "grossProfit": "5660000000",
              "totalRevenue": "41140000000",
              "costOfRevenue": "35479000000",
              "interestExpense": "179000000",
              "operatingIncome": "1196000000",
              "fiscalDateEnding": "2022-09-30",
              "researchAndDevelopment": "246000000",
              "depreciationAndAmortization": "1421000000"
            },
            "balance": {
              "totalDebt": "3981000000",
              "totalAssets": "36680000000",
              "longTermDebt": "2290000000",
              "shortTermDebt": "1062000000",
              "fiscalDateEnding": "2022-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "622531741",
              "totalCurrentAssets": "25519000000",
              "totalShareholderEquity": "14202000000",
              "totalCurrentLiabilities": "12575000000",
              "cashAndShortTermInvestments": "7638000000"
            },
            "cashflow": {
              "freeCashFlow": "-679000000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "186000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-1446000000",
              "fiscalDateEnding": "2022-09-30",
              "operatingCashflow": "617000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1296000000"
            }
          },
          "revenue": 41140000000,
          "cost_of_revenue": 35479000000,
          "gross_profit": 5660000000,
          "research_and_development": 246000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1196000000,
          "depreciation_amortisation": 1421000000,
          "ebitda": 2987000000,
          "interest_expense": 179000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1136000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1136000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 7638000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 25519000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 36680000000,
          "short_term_debt": 1062000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 12575000000,
          "long_term_debt": 2290000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3981000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 14202000000,
          "shares_outstanding": 622531741,
          "operating_cash_flow": 617000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1296000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1260000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -679000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2987000000",
            "netIncome": "1136000000",
            "grossProfit": "5660000000",
            "totalRevenue": "41140000000",
            "costOfRevenue": "35479000000",
            "interestExpense": "179000000",
            "operatingIncome": "1196000000",
            "fiscalDateEnding": "2022-09-30",
            "researchAndDevelopment": "246000000",
            "depreciationAndAmortization": "1421000000"
          },
          "balance": {
            "totalDebt": "3981000000",
            "totalAssets": "36680000000",
            "longTermDebt": "2290000000",
            "shortTermDebt": "1062000000",
            "fiscalDateEnding": "2022-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "622531741",
            "totalCurrentAssets": "25519000000",
            "totalShareholderEquity": "14202000000",
            "totalCurrentLiabilities": "12575000000",
            "cashAndShortTermInvestments": "7638000000"
          },
          "cashflow": {
            "freeCashFlow": "-679000000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "186000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-1446000000",
            "fiscalDateEnding": "2022-09-30",
            "operatingCashflow": "617000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1296000000"
          }
        }
      },
      {
        "period_end_date": "2021-09-30",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:32.971644+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 389897,
          "ticker_id": 20721,
          "period_end_date": "2021-09-30",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:32.971644+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:32.971644+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 8380000000,
          "cost_of_revenue": 7289000000,
          "gross_profit": 1091000000,
          "ebit": 1000000,
          "ebitda": 433000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1000000,
          "net_income_to_common": 1000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3331000000,
          "total_current_assets": 18840000000,
          "total_assets": 28461000000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 806000000,
          "total_liabilities": null,
          "total_equity": 9158000000,
          "shares_outstanding": 622531741,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 26000000,
          "capital_expenditure": -331000000,
          "free_cash_flow": -305000000,
          "dividends_paid": -93000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -31000000
        },
        "complete_fields": {
          "id": 389886,
          "ticker_id": 20721,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:32.971644+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "433000000",
              "netIncome": "1000000",
              "grossProfit": "1091000000",
              "totalRevenue": "8380000000",
              "costOfRevenue": "7289000000",
              "interestExpense": "198000000",
              "operatingIncome": "1000000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": "62000000",
              "depreciationAndAmortization": "180000000"
            },
            "balance": {
              "totalDebt": "806000000",
              "totalAssets": "28461000000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "622531741",
              "totalCurrentAssets": "18840000000",
              "totalShareholderEquity": "9158000000",
              "totalCurrentLiabilities": "11362000000",
              "cashAndShortTermInvestments": "3331000000"
            },
            "cashflow": {
              "freeCashFlow": "-305000000",
              "dividendsPaid": "-93000000",
              "issuanceOfDebt": "143000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-174000000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "26000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-331000000"
            }
          },
          "revenue": 8380000000,
          "cost_of_revenue": 7289000000,
          "gross_profit": 1091000000,
          "research_and_development": 62000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1000000,
          "depreciation_amortisation": 180000000,
          "ebitda": 433000000,
          "interest_expense": 198000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3331000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 18840000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 28461000000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 11362000000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 806000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9158000000,
          "shares_outstanding": 622531741,
          "operating_cash_flow": 26000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -331000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -93000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -31000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -305000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "433000000",
            "netIncome": "1000000",
            "grossProfit": "1091000000",
            "totalRevenue": "8380000000",
            "costOfRevenue": "7289000000",
            "interestExpense": "198000000",
            "operatingIncome": "1000000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": "62000000",
            "depreciationAndAmortization": "180000000"
          },
          "balance": {
            "totalDebt": "806000000",
            "totalAssets": "28461000000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "622531741",
            "totalCurrentAssets": "18840000000",
            "totalShareholderEquity": "9158000000",
            "totalCurrentLiabilities": "11362000000",
            "cashAndShortTermInvestments": "3331000000"
          },
          "cashflow": {
            "freeCashFlow": "-305000000",
            "dividendsPaid": "-93000000",
            "issuanceOfDebt": "143000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-174000000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "26000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-331000000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:32.971644+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 7185000000,
          "cost_of_revenue": 6464000000,
          "gross_profit": 722000000,
          "ebit": -441000000,
          "ebitda": 82000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -353000000,
          "net_income_to_common": -353000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3575000000,
          "total_current_assets": 18595000000,
          "total_assets": 28043000000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 826000000,
          "total_liabilities": null,
          "total_equity": 9168000000,
          "shares_outstanding": 622531741,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1232000000,
          "capital_expenditure": -258000000,
          "free_cash_flow": -1490000000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -57000000
        },
        "complete_fields": {
          "id": 389887,
          "ticker_id": 20721,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:32.971644+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "82000000",
              "netIncome": "-353000000",
              "grossProfit": "722000000",
              "totalRevenue": "7185000000",
              "costOfRevenue": "6464000000",
              "interestExpense": "149000000",
              "operatingIncome": "-441000000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "55000000",
              "depreciationAndAmortization": "187000000"
            },
            "balance": {
              "totalDebt": "826000000",
              "totalAssets": "28043000000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "622531741",
              "totalCurrentAssets": "18595000000",
              "totalShareholderEquity": "9168000000",
              "totalCurrentLiabilities": "10831000000",
              "cashAndShortTermInvestments": "3575000000"
            },
            "cashflow": {
              "freeCashFlow": "-1490000000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-57000000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-1232000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-258000000"
            }
          },
          "revenue": 7185000000,
          "cost_of_revenue": 6464000000,
          "gross_profit": 722000000,
          "research_and_development": 55000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -441000000,
          "depreciation_amortisation": 187000000,
          "ebitda": 82000000,
          "interest_expense": 149000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -353000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -353000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3575000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 18595000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 28043000000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 10831000000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 826000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9168000000,
          "shares_outstanding": 622531741,
          "operating_cash_flow": -1232000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -258000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -57000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1490000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "82000000",
            "netIncome": "-353000000",
            "grossProfit": "722000000",
            "totalRevenue": "7185000000",
            "costOfRevenue": "6464000000",
            "interestExpense": "149000000",
            "operatingIncome": "-441000000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "55000000",
            "depreciationAndAmortization": "187000000"
          },
          "balance": {
            "totalDebt": "826000000",
            "totalAssets": "28043000000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "622531741",
            "totalCurrentAssets": "18595000000",
            "totalShareholderEquity": "9168000000",
            "totalCurrentLiabilities": "10831000000",
            "cashAndShortTermInvestments": "3575000000"
          },
          "cashflow": {
            "freeCashFlow": "-1490000000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-57000000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-1232000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-258000000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:32.971644+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 8277000000,
          "cost_of_revenue": 7377000000,
          "gross_profit": 901000000,
          "ebit": -252000000,
          "ebitda": 794000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 639000000,
          "net_income_to_common": 639000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5725000000,
          "total_current_assets": 19542000000,
          "total_assets": 28885000000,
          "short_term_debt": 228000000,
          "long_term_debt": 27000000,
          "total_debt": 877000000,
          "total_liabilities": null,
          "total_equity": 9767000000,
          "shares_outstanding": 622531741,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1643000000,
          "capital_expenditure": -607000000,
          "free_cash_flow": 1036000000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -14000000
        },
        "complete_fields": {
          "id": 389888,
          "ticker_id": 20721,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:32.971644+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "794000000",
              "netIncome": "639000000",
              "grossProfit": "901000000",
              "totalRevenue": "8277000000",
              "costOfRevenue": "7377000000",
              "interestExpense": "-586000000",
              "operatingIncome": "-252000000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": "77000000",
              "depreciationAndAmortization": "577000000"
            },
            "balance": {
              "totalDebt": "877000000",
              "totalAssets": "28885000000",
              "longTermDebt": "27000000",
              "shortTermDebt": "228000000",
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "622531741",
              "totalCurrentAssets": "19542000000",
              "totalShareholderEquity": "9767000000",
              "totalCurrentLiabilities": "11597000000",
              "cashAndShortTermInvestments": "5725000000"
            },
            "cashflow": {
              "freeCashFlow": "1036000000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "14000000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "1643000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-607000000"
            }
          },
          "revenue": 8277000000,
          "cost_of_revenue": 7377000000,
          "gross_profit": 901000000,
          "research_and_development": 77000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -252000000,
          "depreciation_amortisation": 577000000,
          "ebitda": 794000000,
          "interest_expense": -586000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 639000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 639000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5725000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 19542000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 28885000000,
          "short_term_debt": 228000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 11597000000,
          "long_term_debt": 27000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 877000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9767000000,
          "shares_outstanding": 622531741,
          "operating_cash_flow": 1643000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -607000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -14000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1036000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "794000000",
            "netIncome": "639000000",
            "grossProfit": "901000000",
            "totalRevenue": "8277000000",
            "costOfRevenue": "7377000000",
            "interestExpense": "-586000000",
            "operatingIncome": "-252000000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": "77000000",
            "depreciationAndAmortization": "577000000"
          },
          "balance": {
            "totalDebt": "877000000",
            "totalAssets": "28885000000",
            "longTermDebt": "27000000",
            "shortTermDebt": "228000000",
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "622531741",
            "totalCurrentAssets": "19542000000",
            "totalShareholderEquity": "9767000000",
            "totalCurrentLiabilities": "11597000000",
            "cashAndShortTermInvestments": "5725000000"
          },
          "cashflow": {
            "freeCashFlow": "1036000000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "14000000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "1643000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-607000000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:32.971644+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 8151000000,
          "cost_of_revenue": 7214000000,
          "gross_profit": 936000000,
          "ebit": -133000000,
          "ebitda": 575000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -278000000,
          "net_income_to_common": -278000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3702000000,
          "total_current_assets": 19795000000,
          "total_assets": 28234000000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 822000000,
          "total_liabilities": null,
          "total_equity": 9087000000,
          "shares_outstanding": 622531741,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 48000000,
          "capital_expenditure": -281000000,
          "free_cash_flow": -233000000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 3000000,
          "net_debt_issued": -8000000
        },
        "complete_fields": {
          "id": 389890,
          "ticker_id": 20721,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:32.971644+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "575000000",
              "netIncome": "-278000000",
              "grossProfit": "936000000",
              "totalRevenue": "8151000000",
              "costOfRevenue": "7214000000",
              "interestExpense": "357000000",
              "operatingIncome": "-133000000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": "65000000",
              "depreciationAndAmortization": "271000000"
            },
            "balance": {
              "totalDebt": "822000000",
              "totalAssets": "28234000000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "622531741",
              "totalCurrentAssets": "19795000000",
              "totalShareholderEquity": "9087000000",
              "totalCurrentLiabilities": "11452000000",
              "cashAndShortTermInvestments": "3702000000"
            },
            "cashflow": {
              "freeCashFlow": "-233000000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "3000000",
              "repaymentOfDebt": "-8000000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "48000000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-281000000"
            }
          },
          "revenue": 8151000000,
          "cost_of_revenue": 7214000000,
          "gross_profit": 936000000,
          "research_and_development": 65000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -133000000,
          "depreciation_amortisation": 271000000,
          "ebitda": 575000000,
          "interest_expense": 357000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -278000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -278000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3702000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 19795000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 28234000000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 11452000000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 822000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9087000000,
          "shares_outstanding": 622531741,
          "operating_cash_flow": 48000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -281000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 3000000,
          "net_debt_issued": -8000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -233000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "575000000",
            "netIncome": "-278000000",
            "grossProfit": "936000000",
            "totalRevenue": "8151000000",
            "costOfRevenue": "7214000000",
            "interestExpense": "357000000",
            "operatingIncome": "-133000000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": "65000000",
            "depreciationAndAmortization": "271000000"
          },
          "balance": {
            "totalDebt": "822000000",
            "totalAssets": "28234000000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "622531741",
            "totalCurrentAssets": "19795000000",
            "totalShareholderEquity": "9087000000",
            "totalCurrentLiabilities": "11452000000",
            "cashAndShortTermInvestments": "3702000000"
          },
          "cashflow": {
            "freeCashFlow": "-233000000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "3000000",
            "repaymentOfDebt": "-8000000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "48000000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-281000000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:32.971644+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 8579000000,
          "cost_of_revenue": 7662000000,
          "gross_profit": 916000000,
          "ebit": -205000000,
          "ebitda": 708000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 155000000,
          "net_income_to_common": 155000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3982000000,
          "total_current_assets": 20200000000,
          "total_assets": 28850000000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 863000000,
          "total_liabilities": null,
          "total_equity": 9810000000,
          "shares_outstanding": 622531741,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -312000000,
          "capital_expenditure": -310000000,
          "free_cash_flow": -622000000,
          "dividends_paid": -93000000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -543000000
        },
        "complete_fields": {
          "id": 389891,
          "ticker_id": 20721,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:32.971644+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "708000000",
              "netIncome": "155000000",
              "grossProfit": "916000000",
              "totalRevenue": "8579000000",
              "costOfRevenue": "7662000000",
              "interestExpense": "162000000",
              "operatingIncome": "-205000000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": "62000000",
              "depreciationAndAmortization": "279000000"
            },
            "balance": {
              "totalDebt": "863000000",
              "totalAssets": "28850000000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "622531741",
              "totalCurrentAssets": "20200000000",
              "totalShareholderEquity": "9810000000",
              "totalCurrentLiabilities": "11506000000",
              "cashAndShortTermInvestments": "3982000000"
            },
            "cashflow": {
              "freeCashFlow": "-622000000",
              "dividendsPaid": "-93000000",
              "issuanceOfDebt": "57000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-600000000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-312000000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-310000000"
            }
          },
          "revenue": 8579000000,
          "cost_of_revenue": 7662000000,
          "gross_profit": 916000000,
          "research_and_development": 62000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -205000000,
          "depreciation_amortisation": 279000000,
          "ebitda": 708000000,
          "interest_expense": 162000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 155000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 155000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3982000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 20200000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 28850000000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 11506000000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 863000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9810000000,
          "shares_outstanding": 622531741,
          "operating_cash_flow": -312000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -310000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -93000000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -543000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -622000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "708000000",
            "netIncome": "155000000",
            "grossProfit": "916000000",
            "totalRevenue": "8579000000",
            "costOfRevenue": "7662000000",
            "interestExpense": "162000000",
            "operatingIncome": "-205000000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": "62000000",
            "depreciationAndAmortization": "279000000"
          },
          "balance": {
            "totalDebt": "863000000",
            "totalAssets": "28850000000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "622531741",
            "totalCurrentAssets": "20200000000",
            "totalShareholderEquity": "9810000000",
            "totalCurrentLiabilities": "11506000000",
            "cashAndShortTermInvestments": "3982000000"
          },
          "cashflow": {
            "freeCashFlow": "-622000000",
            "dividendsPaid": "-93000000",
            "issuanceOfDebt": "57000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-600000000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-312000000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-310000000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:32.971644+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 15000000
        },
        "complete_fields": {
          "id": 389892,
          "ticker_id": 20721,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:32.971644+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "15000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 15000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "15000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:32.971644+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 695000000,
          "long_term_debt": 125000000,
          "total_debt": 820000000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -31000000
        },
        "complete_fields": {
          "id": 389893,
          "ticker_id": 20721,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:32.971644+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "125000000",
              "shortTermDebt": "695000000",
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": "-31000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 695000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 125000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 820000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -31000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "125000000",
            "shortTermDebt": "695000000",
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": "-31000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "piotroski_bargains",
      "name": "Piotroski Bargains",
      "slug": "piotroski-bargains",
      "group": "quality",
      "page_url": "/factors/piotroski-bargains/",
      "rank_field": "-piotroski_f_score"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-09-30"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}