{ "ticker": { "uuid": "139e13ce-6751-45c6-b2a7-f5a1ed572a38", "symbol": "FSA", "name": "FSA Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/139e13ce-6751-45c6-b2a7-f5a1ed572a38/", "api_url": "https://sharemaestro.com/factors/api/tickers/139e13ce-6751-45c6-b2a7-f5a1ed572a38/" }, "ticker_metadata": { "id": 23246, "uuid": "139e13ce-6751-45c6-b2a7-f5a1ed572a38", "symbol": "FSA", "name": "FSA Group Limited", "asset_type": "equity", "market_cap": 168811536, "stock_exchange_id": 9, "industry": "Credit Services", "sector": "Financial Services", "description": "FSA Group Limited, together with its subsidiaries, provides payment arrangement and direct lending services to individuals and businesses in Australia. It operates in Home Loan and Assets Finance, Personal Loan, and Other segments. The company offers debt agreements and informal arrangements, personal insolvency agreement, and bankruptcy services. It also provides home loans, car loans, unsecured personal loans, asset finance lending, and accounting and taxation services. The company was incorporated in 2000 and is headquartered in Darlinghurst, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "139e13ce-6751-45c6-b2a7-f5a1ed572a38", "symbol": "FSA", "name": "FSA Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/139e13ce-6751-45c6-b2a7-f5a1ed572a38/", "api_url": "https://sharemaestro.com/factors/api/tickers/139e13ce-6751-45c6-b2a7-f5a1ed572a38/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": null, "value": null, "quality": null, "momentum": null, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 1.26, "market_cap": 157557440.88, "pe_ratio": 14.977, "earnings_yield": 0.0725, "ebitda_to_ev": 0.0742, "shareholder_yield": 0.0585, "roe": 0.1205, "piotroski_f_score": 3, "momentum_12_1": 0.4985, "volatility_252d": 0.3125 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:34.024045+00:00", "batch_id": "" }, "size": { "price_close": 1.26, "market_cap": 157557440.88, "market_cap_usd": 157557440.88, "enterprise_value": 1032226007.88, "shares_outstanding": 125045588, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.977, "pb_ratio": 1.8045, "ptbv_ratio": 1.8045, "ps_ratio": 1.282, "pcf_ratio": null, "pfcf_ratio": 7.4596, "ev_ebitda": 13.4797, "ev_ebit": 13.7978, "ev_sales": 8.3989, "ev_fcf": 48.8709, "earnings_yield": 0.0725, "fcf_yield": 0.0205, "price_to_sales": 1.282, "price_to_book": 1.8045, "price_to_cashflow": null, "ebitda_to_ev": 0.0742, "sales_yield": 0.1191 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0585, "debt_paydown_yield": 0, "total_yield": 0.0585 }, "quality": { "gross_margin": 1, "operating_margin": 0.6087, "net_margin": 0.0856, "ebitda_margin": 0.6231, "fcf_margin": 0.1719, "roe": 0.1205, "roa": 0.0107, "roic": 0.0591, "roc_greenblatt": 7.9854, "asset_turnover": 0.1252, "cash_conversion": 2.0077, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2412, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1252, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 11.2519, "debt_to_assets": 0.8822, "interest_coverage": 1.2718, "current_ratio": 1.4887, "quick_ratio": 1.4887, "net_debt": 861631718, "local_beta": 1.1631, "volatility_252d": 0.3125, "volatility_60d": 0.6278, "max_drawdown_12m": -0.1102, "risk_adjusted_momentum": 1.5952 }, "growth": { "revenue_growth_1y": 0.2206, "revenue_growth_3y_cagr": 0.205, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3897, "eps_growth_3y_cagr": -0.1515, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5155, "book_value_growth_1y": -0.0273, "revenue_growth": 0.2206, "earnings_growth": 0.3897 }, "momentum": { "price_return_1m": 0.0909, "price_return_3m": 0.0769, "price_return_6m": 0.025, "price_return_9m": 0.2467, "price_return_12m": 0.6347, "price_return_12m_ex1m": 0.4985, "momentum_6m": 0.025, "momentum_12m": 0.6347, "momentum_12_1": 0.4985, "distance_from_52w_high": -0.0667, "distance_from_52w_low": 0.615, "relative_strength": 0.6218 }, "raw_ttm": { "revenue_ttm": 122900141, "gross_profit_ttm": 122900141, "ebit_ttm": 74811135, "ebitda_ttm": 76576235, "net_income_ttm": 10519990, "eps_diluted_ttm": 0.0841, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -623189, "fcf_ttm": 21121500, "dividends_paid_ttm": -9209395, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58823659, "cash_and_equivalents": 4177676, "total_current_assets": 15619961, "total_current_liabilities": 10492670, "net_ppe": 7307749, "total_assets": 981421570, "total_debt": 865809394, "total_equity": 87312398, "net_working_capital": 2060714, "book_value_per_share": 0.6982, "retained_earnings": null, "preferred_stock": null, "minority_interest": 13036849, "tangible_book_value": null, "tangible_book_per_share": 0.6982 }, "ranks": { "universe_ticker_count": 576, "rank_pe": 38, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 62, "rank_ev_ebit": 35, "rank_earnings_yield": 35, "rank_fcf_yield": 61, "rank_dividend_yield": 50, "rank_shareholder_yield": 23, "rank_total_yield": 30, "rank_roe": 31, "rank_roc": 3, "rank_roic": 44, "rank_gross_margin": 11, "rank_fcf_margin": 29, "rank_piotroski": 59, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 16 }, "composites": { "value_composite": null, "quality_composite": null, "momentum_composite": null, "growth_composite": null, "yield_composite": null, "svqf_composite": null, "vc1_composite": null, "vc2_composite": null, "vc3_composite": null, "trending_value_composite": null, "overall_composite": null, "quality_value_composite": null, "os_score": null, "value_percentile": null, "quality_percentile": null, "momentum_percentile": null, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10017, "ticker_id": 23246, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:34.024045+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.26, "market_cap": 157557440.88, "market_cap_usd": 157557440.88, "enterprise_value": 1032226007.88, "shares_outstanding": 125045588, "fx_rate_to_usd": null, "pe_ratio": 14.97695729, "pb_ratio": 1.80452541, "ptbv_ratio": 1.80452541, "ps_ratio": 1.28199561, "pcf_ratio": null, "pfcf_ratio": 7.4595763, "ev_ebitda": 13.47971741, "ev_ebit": 13.79775896, "ev_sales": 8.39890011, "ev_fcf": 48.87086655, "earnings_yield": 0.07247554, "fcf_yield": 0.02046209, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.05845103, "debt_paydown_yield": 0, "total_yield": 0.05845103, "gross_margin": 1, "operating_margin": 0.6087148, "net_margin": 0.08559787, "ebitda_margin": 0.62307687, "fcf_margin": 0.17185904, "roe": 0.12048678, "roa": 0.01071913, "roic": 0.05912714, "roc_greenblatt": 7.98542248, "asset_turnover": 0.12522666, "cash_conversion": 2.00774906, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 11.25194674, "debt_to_assets": 0.88219927, "interest_coverage": 1.27178649, "current_ratio": 1.48865456, "quick_ratio": 1.48865456, "net_debt": 861631718, "revenue_growth_1y": 0.22058369, "revenue_growth_3y_cagr": 0.20499566, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.38969782, "eps_growth_3y_cagr": -0.15147892, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.51554486, "book_value_growth_1y": -0.02727609, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.241166, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09090909, "price_return_3m": 0.07692308, "price_return_6m": 0.02497856, "price_return_9m": 0.24672857, "price_return_12m": 0.63468649, "price_return_12m_ex1m": 0.49846262, "distance_from_52w_high": -0.06666667, "distance_from_52w_low": 0.61499329, "relative_strength": 0.6218397, "local_beta": 1.1631, "volatility_252d": 0.312468, "volatility_60d": 0.627829, "max_drawdown_12m": -0.11022391, "revenue_ttm": 122900141, "gross_profit_ttm": 122900141, "ebit_ttm": 74811135, "ebitda_ttm": 76576235, "net_income_ttm": 10519990, "eps_diluted_ttm": 0.08412924, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -623189, "fcf_ttm": 21121500, "dividends_paid_ttm": -9209395, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58823659, "cash_and_equivalents": 4177676, "total_current_assets": 15619961, "total_current_liabilities": 10492670, "net_ppe": 7307749, "total_assets": 981421570, "total_debt": 865809394, "total_equity": 87312398, "net_working_capital": 2060714, "book_value_per_share": 0.69824453, "retained_earnings": null, "preferred_stock": null, "minority_interest": 13036849, "tangible_book_value": null, "tangible_book_per_share": 0.69824453, "universe_ticker_count": 576, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 62, "rank_ev_ebit": 35, "rank_earnings_yield": 35, "rank_fcf_yield": 61, "rank_dividend_yield": 50, "rank_shareholder_yield": 23, "rank_total_yield": 30, "rank_roe": 31, "rank_roc": 3, "rank_roic": 44, "rank_gross_margin": 11, "rank_fcf_margin": 29, "rank_piotroski": 59, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 16, "value_composite": null, "quality_composite": null, "momentum_composite": null, "growth_composite": null, "yield_composite": null, "svqf_composite": null, "vc1_composite": null, "vc2_composite": null, "vc3_composite": null, "trending_value_composite": null, "overall_composite": null, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.26, "os": null, "value": null, "quality": null, "momentum": null, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 14.977, "earnings_yield": 0.0725, "shareholder_yield": 0.0585, "roe": 0.1205, "momentum_12_1": 0.4985, "complete_fields": { "id": 10017, "ticker_id": 23246, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:34.024045+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.26, "market_cap": 157557440.88, "market_cap_usd": 157557440.88, "enterprise_value": 1032226007.88, "shares_outstanding": 125045588, "fx_rate_to_usd": null, "pe_ratio": 14.97695729, "pb_ratio": 1.80452541, "ptbv_ratio": 1.80452541, "ps_ratio": 1.28199561, "pcf_ratio": null, "pfcf_ratio": 7.4595763, "ev_ebitda": 13.47971741, "ev_ebit": 13.79775896, "ev_sales": 8.39890011, "ev_fcf": 48.87086655, "earnings_yield": 0.07247554, "fcf_yield": 0.02046209, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.05845103, "debt_paydown_yield": 0, "total_yield": 0.05845103, "gross_margin": 1, "operating_margin": 0.6087148, "net_margin": 0.08559787, "ebitda_margin": 0.62307687, "fcf_margin": 0.17185904, "roe": 0.12048678, "roa": 0.01071913, "roic": 0.05912714, "roc_greenblatt": 7.98542248, "asset_turnover": 0.12522666, "cash_conversion": 2.00774906, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 11.25194674, "debt_to_assets": 0.88219927, "interest_coverage": 1.27178649, "current_ratio": 1.48865456, "quick_ratio": 1.48865456, "net_debt": 861631718, "revenue_growth_1y": 0.22058369, "revenue_growth_3y_cagr": 0.20499566, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.38969782, "eps_growth_3y_cagr": -0.15147892, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.51554486, "book_value_growth_1y": -0.02727609, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.241166, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09090909, "price_return_3m": 0.07692308, "price_return_6m": 0.02497856, "price_return_9m": 0.24672857, "price_return_12m": 0.63468649, "price_return_12m_ex1m": 0.49846262, "distance_from_52w_high": -0.06666667, "distance_from_52w_low": 0.61499329, "relative_strength": 0.6218397, "local_beta": 1.1631, "volatility_252d": 0.312468, "volatility_60d": 0.627829, "max_drawdown_12m": -0.11022391, "revenue_ttm": 122900141, "gross_profit_ttm": 122900141, "ebit_ttm": 74811135, "ebitda_ttm": 76576235, "net_income_ttm": 10519990, "eps_diluted_ttm": 0.08412924, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -623189, "fcf_ttm": 21121500, "dividends_paid_ttm": -9209395, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58823659, "cash_and_equivalents": 4177676, "total_current_assets": 15619961, "total_current_liabilities": 10492670, "net_ppe": 7307749, "total_assets": 981421570, "total_debt": 865809394, "total_equity": 87312398, "net_working_capital": 2060714, "book_value_per_share": 0.69824453, "retained_earnings": null, "preferred_stock": null, "minority_interest": 13036849, "tangible_book_value": null, "tangible_book_per_share": 0.69824453, "universe_ticker_count": 576, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 62, "rank_ev_ebit": 35, "rank_earnings_yield": 35, "rank_fcf_yield": 61, "rank_dividend_yield": 50, "rank_shareholder_yield": 23, "rank_total_yield": 30, "rank_roe": 31, "rank_roc": 3, "rank_roic": 44, "rank_gross_margin": 11, "rank_fcf_margin": 29, "rank_piotroski": 59, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 16, "value_composite": null, "quality_composite": null, "momentum_composite": null, "growth_composite": null, "yield_composite": null, "svqf_composite": null, "vc1_composite": null, "vc2_composite": null, "vc3_composite": null, "trending_value_composite": null, "overall_composite": null, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:26.246796+00:00", "is_restated": false, "income_statement": { "revenue": 122900141, "cost_of_revenue": null, "gross_profit": 122900141, "ebit": 74811135, "ebitda": 76576235, "pretax_income": null, "tax_provision": null, "net_income": 10519990, "net_income_to_common": 10519990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4177676, "total_current_assets": 15619961, "total_assets": 981421570, "short_term_debt": null, "long_term_debt": 858869852, "total_debt": 865809394, "total_liabilities": null, "total_equity": 87312398, "shares_outstanding": 125045588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -623189, "free_cash_flow": 21121500, "dividends_paid": -9209395, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 111533140 }, "complete_fields": { "id": 412477, "ticker_id": 23246, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:26.246796+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76576235", "netIncome": "10519990", "grossProfit": "122900141", "totalRevenue": "122900141", "costOfRevenue": null, "interestExpense": "58823659", "operatingIncome": "74811135", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1575308" }, "balance": { "totalDebt": "865809394", "totalAssets": "981421570", "longTermDebt": "858869852", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "13036849", "totalLiabilities": null, "sharesOutstanding": "125045588", "totalCurrentAssets": "15619961", "totalShareholderEquity": "87312398", "totalCurrentLiabilities": "10492670", "propertyPlantEquipmentNet": "7307749", "cashAndShortTermInvestments": "4177676" }, "cashflow": { "freeCashFlow": "21121500", "dividendsPaid": "-9209395", "issuanceOfDebt": "398550000", "issuanceOfStock": null, "repaymentOfDebt": "-287016860", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-623189" } }, "revenue": 122900141, "cost_of_revenue": null, "gross_profit": 122900141, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74811135, "depreciation_amortisation": 1575308, "ebitda": 76576235, "interest_expense": 58823659, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10519990, "net_income_continuing_ops": null, "net_income_to_common": 10519990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4177676, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15619961, "net_ppe": 7307749, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 981421570, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10492670, "long_term_debt": 858869852, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 865809394, "preferred_stock": null, "minority_interest": 13036849, "retained_earnings": null, "total_equity": 87312398, "shares_outstanding": 125045588, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -623189, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9209395, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 111533140, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21121500, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76576235", "netIncome": "10519990", "grossProfit": "122900141", "totalRevenue": "122900141", "costOfRevenue": null, "interestExpense": "58823659", "operatingIncome": "74811135", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1575308" }, "balance": { "totalDebt": "865809394", "totalAssets": "981421570", "longTermDebt": "858869852", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "13036849", "totalLiabilities": null, "sharesOutstanding": "125045588", "totalCurrentAssets": "15619961", "totalShareholderEquity": "87312398", "totalCurrentLiabilities": "10492670", "propertyPlantEquipmentNet": "7307749", "cashAndShortTermInvestments": "4177676" }, "cashflow": { "freeCashFlow": "21121500", "dividendsPaid": "-9209395", "issuanceOfDebt": "398550000", "issuanceOfStock": null, "repaymentOfDebt": "-287016860", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-623189" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:26.246796+00:00", "is_restated": false, "income_statement": { "revenue": 100689647, "cost_of_revenue": null, "gross_profit": 100689647, "ebit": 61159360, "ebitda": 63106321, "pretax_income": null, "tax_provision": null, "net_income": 7345994, "net_income_to_common": 7345994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5353021, "total_current_assets": 17197432, "total_assets": 867140482, "short_term_debt": 508461, "long_term_debt": 747458038, "total_debt": 756077146, "total_liabilities": null, "total_equity": 87104771, "shares_outstanding": 121345588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -942675, "free_cash_flow": 13936572, "dividends_paid": -10086195, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 156051631 }, "complete_fields": { "id": 412478, "ticker_id": 23246, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:26.246796+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63106321", "netIncome": "7345994", "grossProfit": "100689647", "totalRevenue": "100689647", "costOfRevenue": null, "interestExpense": "48878080", "operatingIncome": "61159360", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1653992" }, "balance": { "totalDebt": "756077146", "totalAssets": "867140482", "longTermDebt": "747458038", "shortTermDebt": "508461", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "13171784", "totalLiabilities": null, "sharesOutstanding": "121345588", "totalCurrentAssets": "17197432", "totalShareholderEquity": "87104771", "totalCurrentLiabilities": "9399390", "propertyPlantEquipmentNet": "8724850", "cashAndShortTermInvestments": "5353021" }, "cashflow": { "freeCashFlow": "13936572", "dividendsPaid": "-10086195", "issuanceOfDebt": "156051631", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-942675" } }, "revenue": 100689647, "cost_of_revenue": null, "gross_profit": 100689647, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61159360, "depreciation_amortisation": 1653992, "ebitda": 63106321, "interest_expense": 48878080, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7345994, "net_income_continuing_ops": null, "net_income_to_common": 7345994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5353021, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17197432, "net_ppe": 8724850, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 867140482, "short_term_debt": 508461, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9399390, "long_term_debt": 747458038, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 756077146, "preferred_stock": null, "minority_interest": 13171784, "retained_earnings": null, "total_equity": 87104771, "shares_outstanding": 121345588, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -942675, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10086195, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 156051631, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13936572, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63106321", "netIncome": "7345994", "grossProfit": "100689647", "totalRevenue": "100689647", "costOfRevenue": null, "interestExpense": "48878080", "operatingIncome": "61159360", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1653992" }, "balance": { "totalDebt": "756077146", "totalAssets": "867140482", "longTermDebt": "747458038", "shortTermDebt": "508461", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "13171784", "totalLiabilities": null, "sharesOutstanding": "121345588", "totalCurrentAssets": "17197432", "totalShareholderEquity": "87104771", "totalCurrentLiabilities": "9399390", "propertyPlantEquipmentNet": "8724850", "cashAndShortTermInvestments": "5353021" }, "cashflow": { "freeCashFlow": "13936572", "dividendsPaid": "-10086195", "issuanceOfDebt": "156051631", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-942675" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:26.246796+00:00", "is_restated": false, "income_statement": { "revenue": 83551887, "cost_of_revenue": null, "gross_profit": 83551887, "ebit": 49907527, "ebitda": 51341680, "pretax_income": null, "tax_provision": null, "net_income": 12996146, "net_income_to_common": 12996146, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16404282, "total_current_assets": 30821349, "total_assets": 717218528, "short_term_debt": 348211, "long_term_debt": 590670426, "total_debt": 600083819, "total_liabilities": null, "total_equity": 88018330, "shares_outstanding": 121345588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1448130, "free_cash_flow": 20874561, "dividends_paid": -8801582, "share_repurchases": -1009176, "shares_issued": null, "net_debt_issued": 88748924 }, "complete_fields": { "id": 412479, "ticker_id": 23246, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:26.246796+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51341680", "netIncome": "12996146", "grossProfit": "83551887", "totalRevenue": "83551887", "costOfRevenue": null, "interestExpense": "29116567", "operatingIncome": "49907527", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1248968" }, "balance": { "totalDebt": "600083819", "totalAssets": "717218528", "longTermDebt": "590670426", "shortTermDebt": "348211", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "13285556", "totalLiabilities": null, "sharesOutstanding": "121345588", "totalCurrentAssets": "30821349", "totalShareholderEquity": "88018330", "totalCurrentLiabilities": "13555534", "propertyPlantEquipmentNet": "9971101", "cashAndShortTermInvestments": "16404282" }, "cashflow": { "freeCashFlow": "20874561", "dividendsPaid": "-8801582", "issuanceOfDebt": "88748924", "issuanceOfStock": "-1009176", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1009176", "capitalExpenditures": "-1448130" } }, "revenue": 83551887, "cost_of_revenue": null, "gross_profit": 83551887, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49907527, "depreciation_amortisation": 1248968, "ebitda": 51341680, "interest_expense": 29116567, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12996146, "net_income_continuing_ops": null, "net_income_to_common": 12996146, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16404282, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30821349, "net_ppe": 9971101, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 717218528, "short_term_debt": 348211, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13555534, "long_term_debt": 590670426, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 600083819, "preferred_stock": null, "minority_interest": 13285556, "retained_earnings": null, "total_equity": 88018330, "shares_outstanding": 121345588, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1448130, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8801582, "share_repurchases": -1009176, "shares_issued": null, "net_debt_issued": 88748924, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20874561, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51341680", "netIncome": "12996146", "grossProfit": "83551887", "totalRevenue": "83551887", "costOfRevenue": null, "interestExpense": "29116567", "operatingIncome": "49907527", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1248968" }, "balance": { "totalDebt": "600083819", "totalAssets": "717218528", "longTermDebt": "590670426", "shortTermDebt": "348211", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "13285556", "totalLiabilities": null, "sharesOutstanding": "121345588", "totalCurrentAssets": "30821349", "totalShareholderEquity": "88018330", "totalCurrentLiabilities": "13555534", "propertyPlantEquipmentNet": "9971101", "cashAndShortTermInvestments": "16404282" }, "cashflow": { "freeCashFlow": "20874561", "dividendsPaid": "-8801582", "issuanceOfDebt": "88748924", "issuanceOfStock": "-1009176", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1009176", "capitalExpenditures": "-1448130" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:26.246796+00:00", "is_restated": false, "income_statement": { "revenue": 70241849, "cost_of_revenue": null, "gross_profit": 70241849, "ebit": 38935326, "ebitda": 40199043, "pretax_income": null, "tax_provision": null, "net_income": 17219773, "net_income_to_common": 17219773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16587684, "total_current_assets": 32936619, "total_assets": 622443220, "short_term_debt": 300247, "long_term_debt": 501438044, "total_debt": 511609708, "total_liabilities": null, "total_equity": 84364105, "shares_outstanding": 122336824, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -425235, "free_cash_flow": 25766884, "dividends_paid": -8597761, "share_repurchases": -4885862, "shares_issued": null, "net_debt_issued": 39199071 }, "complete_fields": { "id": 412480, "ticker_id": 23246, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:26.246796+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40199043", "netIncome": "17219773", "grossProfit": "70241849", "totalRevenue": "70241849", "costOfRevenue": null, "interestExpense": "12001619", "operatingIncome": "38935326", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1253311" }, "balance": { "totalDebt": "511609708", "totalAssets": "622443220", "longTermDebt": "501438044", "shortTermDebt": "300247", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "11713863", "totalLiabilities": null, "sharesOutstanding": "122336824", "totalCurrentAssets": "32936619", "totalShareholderEquity": "84364105", "totalCurrentLiabilities": "11920183", "propertyPlantEquipmentNet": "11158355", "cashAndShortTermInvestments": "16587684" }, "cashflow": { "freeCashFlow": "25766884", "dividendsPaid": "-8597761", "issuanceOfDebt": "39199071", "issuanceOfStock": "-4885862", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4885862", "capitalExpenditures": "-425235" } }, "revenue": 70241849, "cost_of_revenue": null, "gross_profit": 70241849, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38935326, "depreciation_amortisation": 1253311, "ebitda": 40199043, "interest_expense": 12001619, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17219773, "net_income_continuing_ops": null, "net_income_to_common": 17219773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16587684, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32936619, "net_ppe": 11158355, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 622443220, "short_term_debt": 300247, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11920183, "long_term_debt": 501438044, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 511609708, "preferred_stock": null, "minority_interest": 11713863, "retained_earnings": null, "total_equity": 84364105, "shares_outstanding": 122336824, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -425235, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8597761, "share_repurchases": -4885862, "shares_issued": null, "net_debt_issued": 39199071, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25766884, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40199043", "netIncome": "17219773", "grossProfit": "70241849", "totalRevenue": "70241849", "costOfRevenue": null, "interestExpense": "12001619", "operatingIncome": "38935326", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1253311" }, "balance": { "totalDebt": "511609708", "totalAssets": "622443220", "longTermDebt": "501438044", "shortTermDebt": "300247", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "11713863", "totalLiabilities": null, "sharesOutstanding": "122336824", "totalCurrentAssets": "32936619", "totalShareholderEquity": "84364105", "totalCurrentLiabilities": "11920183", "propertyPlantEquipmentNet": "11158355", "cashAndShortTermInvestments": "16587684" }, "cashflow": { "freeCashFlow": "25766884", "dividendsPaid": "-8597761", "issuanceOfDebt": "39199071", "issuanceOfStock": "-4885862", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4885862", "capitalExpenditures": "-425235" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:26.246796+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 306647, "long_term_debt": null, "total_debt": 306647, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412481, "ticker_id": 23246, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:26.246796+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "306647", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 306647, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 306647, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "306647", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:26.246796+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4177676, "total_current_assets": 15619961, "total_assets": 981421570, "short_term_debt": 1111099, "long_term_debt": 858869852, "total_debt": 865809394, "total_liabilities": null, "total_equity": 87312398, "shares_outstanding": 125045588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412476, "ticker_id": 23246, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:26.246796+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "865809394", "totalAssets": "981421570", "longTermDebt": "858869852", "shortTermDebt": "1111099", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "13036849", "totalLiabilities": null, "sharesOutstanding": "125045588", "totalCurrentAssets": "15619961", "totalShareholderEquity": "87312398", "totalCurrentLiabilities": "10492670", "propertyPlantEquipmentNet": "7307749", "cashAndShortTermInvestments": "4177676" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4177676, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15619961, "net_ppe": 7307749, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 981421570, "short_term_debt": 1111099, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10492670, "long_term_debt": 858869852, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 865809394, "preferred_stock": null, "minority_interest": 13036849, "retained_earnings": null, "total_equity": 87312398, "shares_outstanding": 125045588, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "865809394", "totalAssets": "981421570", "longTermDebt": "858869852", "shortTermDebt": "1111099", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "13036849", "totalLiabilities": null, "sharesOutstanding": "125045588", "totalCurrentAssets": "15619961", "totalShareholderEquity": "87312398", "totalCurrentLiabilities": "10492670", "propertyPlantEquipmentNet": "7307749", "cashAndShortTermInvestments": "4177676" } } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }