{ "ticker": { "uuid": "13a88ed5-948a-4bbc-8e95-bfd939d235e4", "symbol": "PGC", "name": "Paragon Care Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/13a88ed5-948a-4bbc-8e95-bfd939d235e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/13a88ed5-948a-4bbc-8e95-bfd939d235e4/" }, "ticker_metadata": { "id": 24469, "uuid": "13a88ed5-948a-4bbc-8e95-bfd939d235e4", "symbol": "PGC", "name": "Paragon Care Limited", "asset_type": "equity", "market_cap": 248295808, "stock_exchange_id": 9, "industry": "Medical Distribution", "sector": "Healthcare", "description": "Paragon Care Limited distributes medical equipment, devices, and consumable products in Australia, New Zealand, and Asia. The company designs, manufactures, and distributes reagent red blood cells, monoclonal blood grouping reagents, and ancillary products for immunohematology laboratories; offers ophthalmology and optometry, neonatal vision screening solutions, and procedural kits. It also provides neonatal and paediatric assessment, including newborn hearing and vision screening, jaundice management, NICU video monitoring, brain monitoring, breast milk tracking, electrodes; sterilisable transducers designed for surgical procedures, digital theatre integration, infection control, infusion therapy, temperature management, enteral feeding, pain management, lasers, operating room products, surgical consumables, and ultrasound systems. In addition, the company offers aesthetic devices for dermatologists, cosmetic surgeons, general practitioners, beauty and aesthetic providers, and educational institutions; natural, traditional, and complementary health products and services; critical care and dental solutions; urology solutions, such as shockwave therapy, lasers, and accessories for infection control; medical products and consumables; and orthopaedics solutions, including hip and knee arthroplasty, upper and lower extremity, sports medicine, reverse shoulder replacement, and powered surgical tools. Further, it offers medical equipment repair, maintenance, and support services; technology and communication solutions, such as telephony, nurse call, access control, cctv, cordless, and Wi-Fi; supplies medical equipment to veterans, war widows, and families; and veterinary products. Additionally, it is involved in maintenance of technical medical equipment to the health, aged care, and veterinary markets; and distribution of pharmaceuticals, medical consumables, and complementary medicines to Australian healthcare market. The company is based in Mount Waverley, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "13a88ed5-948a-4bbc-8e95-bfd939d235e4", "symbol": "PGC", "name": "Paragon Care Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/13a88ed5-948a-4bbc-8e95-bfd939d235e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/13a88ed5-948a-4bbc-8e95-bfd939d235e4/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.41, "value": 0.87, "quality": 0.03, "momentum": 0.01, "coverage": 0.848, "confidence": 0.254, "delta": null }, "headline_factors": { "price": 0.17, "market_cap": 248295808, "pe_ratio": 29.626, "earnings_yield": 0.0429, "ebitda_to_ev": 0.0675, "shareholder_yield": 0.0508, "roe": 0.0287, "piotroski_f_score": 2, "momentum_12_1": -0.6053, "volatility_252d": 0.533 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:29.511931+00:00", "batch_id": "" }, "size": { "price_close": 0.165, "market_cap": 248295808, "market_cap_usd": 248295808, "enterprise_value": 662769808, "shares_outstanding": 1504823078, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.626, "pb_ratio": 0.8506, "ptbv_ratio": 0.8506, "ps_ratio": 0.0836, "pcf_ratio": null, "pfcf_ratio": 7.5071, "ev_ebitda": 14.8065, "ev_ebit": 23.3041, "ev_sales": 0.2232, "ev_fcf": 20.0384, "earnings_yield": 0.0429, "fcf_yield": 0.0499, "price_to_sales": 0.0836, "price_to_book": 0.8506, "price_to_cashflow": null, "ebitda_to_ev": 0.0675, "sales_yield": 4.481 }, "yield": { "dividend_yield": 0.0508, "buyback_yield": 0, "shareholder_yield": 0.0508, "debt_paydown_yield": 0, "total_yield": 0.0508 }, "quality": { "gross_margin": 0.0594, "operating_margin": 0.0096, "net_margin": 0.0028, "ebitda_margin": 0.0151, "fcf_margin": 0.0111, "roe": 0.0287, "roa": 0.0074, "roic": 0.0302, "roc_greenblatt": null, "asset_turnover": 2.6262, "cash_conversion": 3.9464, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.4393, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1561, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 9.2595, "debt_to_assets": 0.3841, "interest_coverage": 1.7511, "current_ratio": 1.2241, "quick_ratio": 1.2241, "net_debt": 414474000, "local_beta": 0.4155, "volatility_252d": 0.533, "volatility_60d": 1.1957, "max_drawdown_12m": -0.6585, "risk_adjusted_momentum": -1.1356 }, "growth": { "revenue_growth_1y": 8.6541, "revenue_growth_3y_cagr": 1.3265, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6897, "eps_growth_3y_cagr": 0.0041, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5212, "revenue_growth": 8.6541, "earnings_growth": -0.6897 }, "momentum": { "price_return_1m": 0.1, "price_return_3m": -0.1316, "price_return_6m": -0.3654, "price_return_9m": -0.4844, "price_return_12m": -0.5658, "price_return_12m_ex1m": -0.6053, "momentum_6m": -0.3654, "momentum_12m": -0.5658, "momentum_12_1": -0.6053, "distance_from_52w_high": -0.5976, "distance_from_52w_low": 0.1786, "relative_strength": -0.5786 }, "raw_ttm": { "revenue_ttm": 2969885000, "gross_profit_ttm": 176532000, "ebit_ttm": 28440000, "ebitda_ttm": 44762000, "net_income_ttm": 8381000, "eps_diluted_ttm": 0.0056, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -19317000, "fcf_ttm": 33075000, "dividends_paid_ttm": -12613000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16241000, "cash_and_equivalents": 19944000, "total_current_assets": 1018508000, "total_current_liabilities": 832029000, "net_ppe": null, "total_assets": 1130888000, "total_debt": 434418000, "total_equity": 291918000, "net_working_capital": 261611000, "book_value_per_share": 0.194, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.194 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 71, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 65, "rank_earnings_yield": 65, "rank_fcf_yield": 38, "rank_dividend_yield": 26, "rank_shareholder_yield": 28, "rank_total_yield": 37, "rank_roe": 66, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 97, "rank_fcf_margin": 70, "rank_piotroski": 85, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 96 }, "composites": { "value_composite": 13, "quality_composite": 97, "momentum_composite": 99, "growth_composite": 16, "yield_composite": 10, "svqf_composite": 92, "vc1_composite": 12, "vc2_composite": 10, "vc3_composite": 12, "trending_value_composite": 78, "overall_composite": 59, "quality_value_composite": 0.1616, "os_score": 0.41, "value_percentile": 0.87, "quality_percentile": 0.03, "momentum_percentile": 0.01, "factor_coverage": 0.848, "signal_confidence": 0.254, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 78, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10556, "ticker_id": 24469, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:29.511931+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.165, "market_cap": 248295808, "market_cap_usd": 248295808, "enterprise_value": 662769808, "shares_outstanding": 1504823078, "fx_rate_to_usd": null, "pe_ratio": 29.62603603, "pb_ratio": 0.85056697, "ptbv_ratio": 0.85056697, "ps_ratio": 0.08360452, "pcf_ratio": null, "pfcf_ratio": 7.50705391, "ev_ebitda": 14.80652804, "ev_ebit": 23.30414233, "ev_sales": 0.22316346, "ev_fcf": 20.03839178, "earnings_yield": 0.04291083, "fcf_yield": 0.0499042, "dividend_yield": 0.05079828, "buyback_yield": 0, "shareholder_yield": 0.05079828, "debt_paydown_yield": 0, "total_yield": 0.05079828, "gross_margin": 0.05944069, "operating_margin": 0.00957613, "net_margin": 0.00282199, "ebitda_margin": 0.01507196, "fcf_margin": 0.01113679, "roe": 0.02871012, "roa": 0.00741099, "roic": 0.0301957, "roc_greenblatt": null, "asset_turnover": 2.62615308, "cash_conversion": 3.94642644, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 9.25950583, "debt_to_assets": 0.38413884, "interest_coverage": 1.7511237, "current_ratio": 1.2241256, "quick_ratio": 1.2241256, "net_debt": 414474000, "revenue_growth_1y": 8.6540812, "revenue_growth_3y_cagr": 1.32652321, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.68974501, "eps_growth_3y_cagr": 0.00409003, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.52119381, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.439312, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1, "price_return_3m": -0.13157895, "price_return_6m": -0.36538462, "price_return_9m": -0.484375, "price_return_12m": -0.56578947, "price_return_12m_ex1m": -0.60526316, "distance_from_52w_high": -0.59756098, "distance_from_52w_low": 0.17857143, "relative_strength": -0.57863626, "local_beta": 0.4155, "volatility_252d": 0.532995, "volatility_60d": 1.195716, "max_drawdown_12m": -0.65853659, "revenue_ttm": 2969885000, "gross_profit_ttm": 176532000, "ebit_ttm": 28440000, "ebitda_ttm": 44762000, "net_income_ttm": 8381000, "eps_diluted_ttm": 0.00556943, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -19317000, "fcf_ttm": 33075000, "dividends_paid_ttm": -12613000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16241000, "cash_and_equivalents": 19944000, "total_current_assets": 1018508000, "total_current_liabilities": 832029000, "net_ppe": null, "total_assets": 1130888000, "total_debt": 434418000, "total_equity": 291918000, "net_working_capital": 261611000, "book_value_per_share": 0.19398825, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.19398825, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 71, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 65, "rank_earnings_yield": 65, "rank_fcf_yield": 38, "rank_dividend_yield": 26, "rank_shareholder_yield": 28, "rank_total_yield": 37, "rank_roe": 66, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 97, "rank_fcf_margin": 70, "rank_piotroski": 85, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 96, "value_composite": 13, "quality_composite": 97, "momentum_composite": 99, "growth_composite": 16, "yield_composite": 10, "svqf_composite": 92, "vc1_composite": 12, "vc2_composite": 10, "vc3_composite": 12, "trending_value_composite": 78, "overall_composite": 59, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.17, "os": 0.41, "value": 0.87, "quality": 0.03, "momentum": 0.01, "confidence": 0.254, "coverage": 0.848, "pe_ratio": 29.626, "earnings_yield": 0.0429, "shareholder_yield": 0.0508, "roe": 0.0287, "momentum_12_1": -0.6053, "complete_fields": { "id": 10556, "ticker_id": 24469, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:29.511931+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.165, "market_cap": 248295808, "market_cap_usd": 248295808, "enterprise_value": 662769808, "shares_outstanding": 1504823078, "fx_rate_to_usd": null, "pe_ratio": 29.62603603, "pb_ratio": 0.85056697, "ptbv_ratio": 0.85056697, "ps_ratio": 0.08360452, "pcf_ratio": null, "pfcf_ratio": 7.50705391, "ev_ebitda": 14.80652804, "ev_ebit": 23.30414233, "ev_sales": 0.22316346, "ev_fcf": 20.03839178, "earnings_yield": 0.04291083, "fcf_yield": 0.0499042, "dividend_yield": 0.05079828, "buyback_yield": 0, "shareholder_yield": 0.05079828, "debt_paydown_yield": 0, "total_yield": 0.05079828, "gross_margin": 0.05944069, "operating_margin": 0.00957613, "net_margin": 0.00282199, "ebitda_margin": 0.01507196, "fcf_margin": 0.01113679, "roe": 0.02871012, "roa": 0.00741099, "roic": 0.0301957, "roc_greenblatt": null, "asset_turnover": 2.62615308, "cash_conversion": 3.94642644, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 9.25950583, "debt_to_assets": 0.38413884, "interest_coverage": 1.7511237, "current_ratio": 1.2241256, "quick_ratio": 1.2241256, "net_debt": 414474000, "revenue_growth_1y": 8.6540812, "revenue_growth_3y_cagr": 1.32652321, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.68974501, "eps_growth_3y_cagr": 0.00409003, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.52119381, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.439312, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1, "price_return_3m": -0.13157895, "price_return_6m": -0.36538462, "price_return_9m": -0.484375, "price_return_12m": -0.56578947, "price_return_12m_ex1m": -0.60526316, "distance_from_52w_high": -0.59756098, "distance_from_52w_low": 0.17857143, "relative_strength": -0.57863626, "local_beta": 0.4155, "volatility_252d": 0.532995, "volatility_60d": 1.195716, "max_drawdown_12m": -0.65853659, "revenue_ttm": 2969885000, "gross_profit_ttm": 176532000, "ebit_ttm": 28440000, "ebitda_ttm": 44762000, "net_income_ttm": 8381000, "eps_diluted_ttm": 0.00556943, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -19317000, "fcf_ttm": 33075000, "dividends_paid_ttm": -12613000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16241000, "cash_and_equivalents": 19944000, "total_current_assets": 1018508000, "total_current_liabilities": 832029000, "net_ppe": null, "total_assets": 1130888000, "total_debt": 434418000, "total_equity": 291918000, "net_working_capital": 261611000, "book_value_per_share": 0.19398825, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.19398825, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 71, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 65, "rank_earnings_yield": 65, "rank_fcf_yield": 38, "rank_dividend_yield": 26, "rank_shareholder_yield": 28, "rank_total_yield": 37, "rank_roe": 66, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 97, "rank_fcf_margin": 70, "rank_piotroski": 85, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 96, "value_composite": 13, "quality_composite": 97, "momentum_composite": 99, "growth_composite": 16, "yield_composite": 10, "svqf_composite": 92, "vc1_composite": 12, "vc2_composite": 10, "vc3_composite": 12, "trending_value_composite": 78, "overall_composite": 59, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:57.615543+00:00", "is_restated": false, "income_statement": { "revenue": 2969885000, "cost_of_revenue": 2793353000, "gross_profit": 176532000, "ebit": 28440000, "ebitda": 44762000, "pretax_income": null, "tax_provision": null, "net_income": 8381000, "net_income_to_common": 8381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19944000, "total_current_assets": 1018508000, "total_assets": 1130888000, "short_term_debt": 95076000, "long_term_debt": 177818000, "total_debt": 434418000, "total_liabilities": null, "total_equity": 291918000, "shares_outstanding": 1655305389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -19317000, "free_cash_flow": 33075000, "dividends_paid": -12613000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13067000 }, "complete_fields": { "id": 415296, "ticker_id": 24469, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:57.615543+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44762000", "netIncome": "8381000", "grossProfit": "176532000", "totalRevenue": "2969885000", "costOfRevenue": "2793353000", "interestExpense": "16241000", "operatingIncome": "28440000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14468000" }, "balance": { "totalDebt": "434418000", "totalAssets": "1130888000", "longTermDebt": "177818000", "shortTermDebt": "95076000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1655305389", "totalCurrentAssets": "1018508000", "totalShareholderEquity": "291918000", "totalCurrentLiabilities": "832029000", "propertyPlantEquipmentNet": "72039000", "cashAndShortTermInvestments": "19944000" }, "cashflow": { "freeCashFlow": "33075000", "dividendsPaid": "-12613000", "issuanceOfDebt": "3187876000", "issuanceOfStock": null, "repaymentOfDebt": "-3174809000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19317000" } }, "revenue": 2969885000, "cost_of_revenue": 2793353000, "gross_profit": 176532000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28440000, "depreciation_amortisation": 14468000, "ebitda": 44762000, "interest_expense": 16241000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8381000, "net_income_continuing_ops": null, "net_income_to_common": 8381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19944000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1018508000, "net_ppe": 72039000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1130888000, "short_term_debt": 95076000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 832029000, "long_term_debt": 177818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 434418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 291918000, "shares_outstanding": 1655305389, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12613000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13067000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44762000", "netIncome": "8381000", "grossProfit": "176532000", "totalRevenue": "2969885000", "costOfRevenue": "2793353000", "interestExpense": "16241000", "operatingIncome": "28440000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14468000" }, "balance": { "totalDebt": "434418000", "totalAssets": "1130888000", "longTermDebt": "177818000", "shortTermDebt": "95076000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1655305389", "totalCurrentAssets": "1018508000", "totalShareholderEquity": "291918000", "totalCurrentLiabilities": "832029000", "propertyPlantEquipmentNet": "72039000", "cashAndShortTermInvestments": "19944000" }, "cashflow": { "freeCashFlow": "33075000", "dividendsPaid": "-12613000", "issuanceOfDebt": "3187876000", "issuanceOfStock": null, "repaymentOfDebt": "-3174809000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19317000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:57.615543+00:00", "is_restated": false, "income_statement": { "revenue": 307630000, "cost_of_revenue": 181314000, "gross_profit": 126316000, "ebit": 24097000, "ebitda": 37072000, "pretax_income": null, "tax_provision": null, "net_income": 10760000, "net_income_to_common": 10760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22603000, "total_current_assets": 132649000, "total_assets": 448519000, "short_term_debt": 17091000, "long_term_debt": 67600000, "total_debt": 122143000, "total_liabilities": null, "total_equity": 242849000, "shares_outstanding": 659345929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -21046000, "free_cash_flow": -3297000, "dividends_paid": -7886000, "share_repurchases": -19000, "shares_issued": 425000, "net_debt_issued": -9986000 }, "complete_fields": { "id": 415297, "ticker_id": 24469, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:57.615543+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37072000", "netIncome": "10760000", "grossProfit": "126316000", "totalRevenue": "307630000", "costOfRevenue": "181314000", "interestExpense": "5926000", "operatingIncome": "24097000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10295000" }, "balance": { "totalDebt": "122143000", "totalAssets": "448519000", "longTermDebt": "67600000", "shortTermDebt": "17091000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "9108000", "totalLiabilities": null, "sharesOutstanding": "659345929", "totalCurrentAssets": "132649000", "totalShareholderEquity": "242849000", "totalCurrentLiabilities": "93551000", "propertyPlantEquipmentNet": "44916000", "cashAndShortTermInvestments": "22603000" }, "cashflow": { "freeCashFlow": "-3297000", "dividendsPaid": "-7886000", "issuanceOfDebt": null, "issuanceOfStock": "425000", "repaymentOfDebt": "-9986000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-19000", "capitalExpenditures": "-21046000" } }, "revenue": 307630000, "cost_of_revenue": 181314000, "gross_profit": 126316000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24097000, "depreciation_amortisation": 10295000, "ebitda": 37072000, "interest_expense": 5926000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10760000, "net_income_continuing_ops": null, "net_income_to_common": 10760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22603000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 132649000, "net_ppe": 44916000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 448519000, "short_term_debt": 17091000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93551000, "long_term_debt": 67600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122143000, "preferred_stock": null, "minority_interest": 9108000, "retained_earnings": null, "total_equity": 242849000, "shares_outstanding": 659345929, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7886000, "share_repurchases": -19000, "shares_issued": 425000, "net_debt_issued": -9986000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37072000", "netIncome": "10760000", "grossProfit": "126316000", "totalRevenue": "307630000", "costOfRevenue": "181314000", "interestExpense": "5926000", "operatingIncome": "24097000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10295000" }, "balance": { "totalDebt": "122143000", "totalAssets": "448519000", "longTermDebt": "67600000", "shortTermDebt": "17091000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "9108000", "totalLiabilities": null, "sharesOutstanding": "659345929", "totalCurrentAssets": "132649000", "totalShareholderEquity": "242849000", "totalCurrentLiabilities": "93551000", "propertyPlantEquipmentNet": "44916000", "cashAndShortTermInvestments": "22603000" }, "cashflow": { "freeCashFlow": "-3297000", "dividendsPaid": "-7886000", "issuanceOfDebt": null, "issuanceOfStock": "425000", "repaymentOfDebt": "-9986000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-19000", "capitalExpenditures": "-21046000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:57.615543+00:00", "is_restated": false, "income_statement": { "revenue": 247912000, "cost_of_revenue": 145080000, "gross_profit": 102832000, "ebit": 18714000, "ebitda": 24368000, "pretax_income": null, "tax_provision": null, "net_income": 6634000, "net_income_to_common": 6634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46203000, "total_current_assets": 157972000, "total_assets": 437026000, "short_term_debt": 22686000, "long_term_debt": 73397000, "total_debt": 131259000, "total_liabilities": null, "total_equity": 236031000, "shares_outstanding": 644268271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4611000, "free_cash_flow": 14421000, "dividends_paid": null, "share_repurchases": -483000, "shares_issued": null, "net_debt_issued": -7919000 }, "complete_fields": { "id": 415298, "ticker_id": 24469, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:57.615543+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24368000", "netIncome": "6634000", "grossProfit": "102832000", "totalRevenue": "247912000", "costOfRevenue": "145080000", "interestExpense": "5700000", "operatingIncome": "18714000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7980000" }, "balance": { "totalDebt": "131259000", "totalAssets": "437026000", "longTermDebt": "73397000", "shortTermDebt": "22686000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "6304000", "totalLiabilities": null, "sharesOutstanding": "644268271", "totalCurrentAssets": "157972000", "totalShareholderEquity": "236031000", "totalCurrentLiabilities": "87382000", "propertyPlantEquipmentNet": "30499000", "cashAndShortTermInvestments": "46203000" }, "cashflow": { "freeCashFlow": "14421000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-483000", "repaymentOfDebt": "-7919000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4611000" } }, "revenue": 247912000, "cost_of_revenue": 145080000, "gross_profit": 102832000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18714000, "depreciation_amortisation": 7980000, "ebitda": 24368000, "interest_expense": 5700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6634000, "net_income_continuing_ops": null, "net_income_to_common": 6634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46203000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157972000, "net_ppe": 30499000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 437026000, "short_term_debt": 22686000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87382000, "long_term_debt": 73397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 131259000, "preferred_stock": null, "minority_interest": 6304000, "retained_earnings": null, "total_equity": 236031000, "shares_outstanding": 644268271, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -483000, "shares_issued": null, "net_debt_issued": -7919000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24368000", "netIncome": "6634000", "grossProfit": "102832000", "totalRevenue": "247912000", "costOfRevenue": "145080000", "interestExpense": "5700000", "operatingIncome": "18714000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7980000" }, "balance": { "totalDebt": "131259000", "totalAssets": "437026000", "longTermDebt": "73397000", "shortTermDebt": "22686000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "6304000", "totalLiabilities": null, "sharesOutstanding": "644268271", "totalCurrentAssets": "157972000", "totalShareholderEquity": "236031000", "totalCurrentLiabilities": "87382000", "propertyPlantEquipmentNet": "30499000", "cashAndShortTermInvestments": "46203000" }, "cashflow": { "freeCashFlow": "14421000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-483000", "repaymentOfDebt": "-7919000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4611000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:57.615543+00:00", "is_restated": false, "income_statement": { "revenue": 235840000, "cost_of_revenue": 145527000, "gross_profit": 90313000, "ebit": 17451000, "ebitda": 25706000, "pretax_income": null, "tax_provision": null, "net_income": 8279000, "net_income_to_common": 8279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33197000, "total_current_assets": 113212000, "total_assets": 291920000, "short_term_debt": 21587000, "long_term_debt": 80397000, "total_debt": 113011000, "total_liabilities": null, "total_equity": 121518000, "shares_outstanding": 337885292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5286000, "free_cash_flow": 22177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3339000 }, "complete_fields": { "id": 415299, "ticker_id": 24469, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:57.615543+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25706000", "netIncome": "8279000", "grossProfit": "90313000", "totalRevenue": "235840000", "costOfRevenue": "145527000", "interestExpense": "7175000", "operatingIncome": "17451000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6200000" }, "balance": { "totalDebt": "113011000", "totalAssets": "291920000", "longTermDebt": "80397000", "shortTermDebt": "21587000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "337885292", "totalCurrentAssets": "113212000", "totalShareholderEquity": "121518000", "totalCurrentLiabilities": "82210000", "propertyPlantEquipmentNet": "16496000", "cashAndShortTermInvestments": "33197000" }, "cashflow": { "freeCashFlow": "22177000", "dividendsPaid": null, "issuanceOfDebt": "4140000", "issuanceOfStock": null, "repaymentOfDebt": "-801000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5286000" } }, "revenue": 235840000, "cost_of_revenue": 145527000, "gross_profit": 90313000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17451000, "depreciation_amortisation": 6200000, "ebitda": 25706000, "interest_expense": 7175000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8279000, "net_income_continuing_ops": null, "net_income_to_common": 8279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33197000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113212000, "net_ppe": 16496000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 291920000, "short_term_debt": 21587000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82210000, "long_term_debt": 80397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 113011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 121518000, "shares_outstanding": 337885292, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3339000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25706000", "netIncome": "8279000", "grossProfit": "90313000", "totalRevenue": "235840000", "costOfRevenue": "145527000", "interestExpense": "7175000", "operatingIncome": "17451000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6200000" }, "balance": { "totalDebt": "113011000", "totalAssets": "291920000", "longTermDebt": "80397000", "shortTermDebt": "21587000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "337885292", "totalCurrentAssets": "113212000", "totalShareholderEquity": "121518000", "totalCurrentLiabilities": "82210000", "propertyPlantEquipmentNet": "16496000", "cashAndShortTermInvestments": "33197000" }, "cashflow": { "freeCashFlow": "22177000", "dividendsPaid": null, "issuanceOfDebt": "4140000", "issuanceOfStock": null, "repaymentOfDebt": "-801000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5286000" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }