{ "ticker": { "uuid": "13b8acf8-6552-43b6-b960-dee2f688e1e7", "symbol": "NKIND", "name": "N.K Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/13b8acf8-6552-43b6-b960-dee2f688e1e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/13b8acf8-6552-43b6-b960-dee2f688e1e7/" }, "ticker_metadata": { "id": 15104, "uuid": "13b8acf8-6552-43b6-b960-dee2f688e1e7", "symbol": "NKIND", "name": "N.K Industries Limited", "asset_type": "equity", "market_cap": 397855360, "stock_exchange_id": 7, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "N.K Industries Limited engages in the manufacture, sale, and trading of castor oil and its derivatives in India. Its products portfolio include castor oil British pharma 93 grade, cold pressed castor oil, commercial grade castor oil, first pressed degummed castor oil, first special grade-F.S.G refined castor oil, and pale pressed grade refined castor oil; DE oiled cake and high protein castor meal; oil derivatives, such as 12-hydroxy stearic acid and hydrogenated castor oil flakes/powder, and ricinoleic acid; crude glycerin; and sodium sulfate anhydrous. The company was incorporated in 1987 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "13b8acf8-6552-43b6-b960-dee2f688e1e7", "symbol": "NKIND", "name": "N.K Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/13b8acf8-6552-43b6-b960-dee2f688e1e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/13b8acf8-6552-43b6-b960-dee2f688e1e7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.44, "value": 0.47, "quality": 0.47, "momentum": 0.47, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 66, "market_cap": 396653400, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0176, "piotroski_f_score": 3, "momentum_12_1": 0.0299, "volatility_252d": 0.2685 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:59.496203+00:00", "batch_id": "" }, "size": { "price_close": 66, "market_cap": 396653400, "market_cap_usd": 396653400, "enterprise_value": 395924400, "shares_outstanding": 6009900, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.4676, "pcf_ratio": null, "pfcf_ratio": -9.9464, "ev_ebitda": null, "ev_ebit": -4.2168, "ev_sales": 3.4612, "ev_fcf": -9.9281, "earnings_yield": null, "fcf_yield": -0.1007, "price_to_sales": 3.4676, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2889 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4501, "operating_margin": -0.8208, "net_margin": -0.5413, "ebitda_margin": -0.3241, "fcf_margin": -0.3486, "roe": 0.0176, "roa": -0.0033, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.006, "cash_conversion": 0.6441, "accruals_ratio": -0.0017, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.7321, "revenue_stability_5y": 0.1151, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0027, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0197, "debt_to_assets": 0.0004, "interest_coverage": -294.3354, "current_ratio": 6.401, "quick_ratio": 6.401, "net_debt": -729000, "local_beta": 0.717, "volatility_252d": 0.2685, "volatility_60d": 0.5756, "max_drawdown_12m": -0.1793, "risk_adjusted_momentum": 0.1115 }, "growth": { "revenue_growth_1y": -0.1816, "revenue_growth_3y_cagr": -0.0865, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.1816, "earnings_growth": null }, "momentum": { "price_return_1m": -0.006, "price_return_3m": 0.0645, "price_return_6m": 0.0061, "price_return_9m": -0.0728, "price_return_12m": 0.0237, "price_return_12m_ex1m": 0.0299, "momentum_6m": 0.0061, "momentum_12m": 0.0237, "momentum_12_1": 0.0299, "distance_from_52w_high": -0.1068, "distance_from_52w_low": 0.0904, "relative_strength": 0.1314 }, "raw_ttm": { "revenue_ttm": 114390000, "gross_profit_ttm": 51490000, "ebit_ttm": -93893000, "ebitda_ttm": -37075000, "net_income_ttm": -61917000, "eps_diluted_ttm": -10.3025, "operating_cash_flow_ttm": -30157000, "capital_expenditure_ttm": -9722000, "fcf_ttm": -39879000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 319000, "cash_and_equivalents": 8429000, "total_current_assets": 271612000, "total_current_liabilities": 42433000, "net_ppe": null, "total_assets": 18911828000, "total_debt": 7700000, "total_equity": -3510205000, "net_working_capital": 220750000, "book_value_per_share": -584.0705, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.47, "os_score": 0.44, "value_percentile": 0.47, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6619, "ticker_id": 15104, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:59.496203+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66, "market_cap": 396653400, "market_cap_usd": 396653400, "enterprise_value": 395924400, "shares_outstanding": 6009900, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.46755311, "pcf_ratio": null, "pfcf_ratio": -9.94642293, "ev_ebitda": null, "ev_ebit": -4.21676163, "ev_sales": 3.46118017, "ev_fcf": -9.92814263, "earnings_yield": null, "fcf_yield": -0.10072377, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45012676, "operating_margin": -0.82081476, "net_margin": -0.54127983, "ebitda_margin": -0.3241105, "fcf_margin": -0.34862313, "roe": 0.01763914, "roa": -0.00327398, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0060486, "cash_conversion": 0.6440719, "accruals_ratio": -0.00167937, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.01966285, "debt_to_assets": 0.00040715, "interest_coverage": -294.3354232, "current_ratio": 6.40096152, "quick_ratio": 6.40096152, "net_debt": -729000, "revenue_growth_1y": -0.18164554, "revenue_growth_3y_cagr": -0.08647428, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.732055, "revenue_stability_5y": 0.115137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00602413, "price_return_3m": 0.06451613, "price_return_6m": 0.00609759, "price_return_9m": -0.07277325, "price_return_12m": 0.02373195, "price_return_12m_ex1m": 0.02993642, "distance_from_52w_high": -0.10678034, "distance_from_52w_low": 0.09036843, "relative_strength": 0.13141169, "local_beta": 0.717, "volatility_252d": 0.268501, "volatility_60d": 0.575647, "max_drawdown_12m": -0.17932061, "revenue_ttm": 114390000, "gross_profit_ttm": 51490000, "ebit_ttm": -93893000, "ebitda_ttm": -37075000, "net_income_ttm": -61917000, "eps_diluted_ttm": -10.30250087, "operating_cash_flow_ttm": -30157000, "capital_expenditure_ttm": -9722000, "fcf_ttm": -39879000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 319000, "cash_and_equivalents": 8429000, "total_current_assets": 271612000, "total_current_liabilities": 42433000, "net_ppe": null, "total_assets": 18911828000, "total_debt": 7700000, "total_equity": -3510205000, "net_working_capital": 220750000, "book_value_per_share": -584.07045042, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66, "os": 0.44, "value": 0.47, "quality": 0.47, "momentum": 0.47, "confidence": 0.623, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0176, "momentum_12_1": 0.0299, "complete_fields": { "id": 6619, "ticker_id": 15104, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:59.496203+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66, "market_cap": 396653400, "market_cap_usd": 396653400, "enterprise_value": 395924400, "shares_outstanding": 6009900, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.46755311, "pcf_ratio": null, "pfcf_ratio": -9.94642293, "ev_ebitda": null, "ev_ebit": -4.21676163, "ev_sales": 3.46118017, "ev_fcf": -9.92814263, "earnings_yield": null, "fcf_yield": -0.10072377, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45012676, "operating_margin": -0.82081476, "net_margin": -0.54127983, "ebitda_margin": -0.3241105, "fcf_margin": -0.34862313, "roe": 0.01763914, "roa": -0.00327398, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0060486, "cash_conversion": 0.6440719, "accruals_ratio": -0.00167937, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.01966285, "debt_to_assets": 0.00040715, "interest_coverage": -294.3354232, "current_ratio": 6.40096152, "quick_ratio": 6.40096152, "net_debt": -729000, "revenue_growth_1y": -0.18164554, "revenue_growth_3y_cagr": -0.08647428, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.732055, "revenue_stability_5y": 0.115137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00602413, "price_return_3m": 0.06451613, "price_return_6m": 0.00609759, "price_return_9m": -0.07277325, "price_return_12m": 0.02373195, "price_return_12m_ex1m": 0.02993642, "distance_from_52w_high": -0.10678034, "distance_from_52w_low": 0.09036843, "relative_strength": 0.13141169, "local_beta": 0.717, "volatility_252d": 0.268501, "volatility_60d": 0.575647, "max_drawdown_12m": -0.17932061, "revenue_ttm": 114390000, "gross_profit_ttm": 51490000, "ebit_ttm": -93893000, "ebitda_ttm": -37075000, "net_income_ttm": -61917000, "eps_diluted_ttm": -10.30250087, "operating_cash_flow_ttm": -30157000, "capital_expenditure_ttm": -9722000, "fcf_ttm": -39879000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 319000, "cash_and_equivalents": 8429000, "total_current_assets": 271612000, "total_current_liabilities": 42433000, "net_ppe": null, "total_assets": 18911828000, "total_debt": 7700000, "total_equity": -3510205000, "net_working_capital": 220750000, "book_value_per_share": -584.07045042, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "income_statement": { "revenue": 134882000, "cost_of_revenue": 62900000, "gross_profit": 71982000, "ebit": -69315000, "ebitda": -10777000, "pretax_income": null, "tax_provision": null, "net_income": -35526000, "net_income_to_common": -35526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8577000, "total_current_assets": 269446000, "total_assets": 18933009000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 7700000, "total_liabilities": null, "total_equity": -3481061000, "shares_outstanding": 6009900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30157000, "capital_expenditure": -9722000, "free_cash_flow": -39879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374437, "ticker_id": 15104, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10777000", "netIncome": "-35526000", "grossProfit": "71982000", "totalRevenue": "134882000", "costOfRevenue": "62900000", "interestExpense": "4000", "operatingIncome": "-69315000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25571000" }, "balance": { "totalDebt": "7700000", "totalAssets": "18933009000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6009900", "totalCurrentAssets": "269446000", "totalShareholderEquity": "-3481061000", "totalCurrentLiabilities": "36478000", "cashAndShortTermInvestments": "8577000" }, "cashflow": { "freeCashFlow": "-39879000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-30157000", "repurchaseOfStock": null, "capitalExpenditures": "-9722000" } }, "revenue": 134882000, "cost_of_revenue": 62900000, "gross_profit": 71982000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69315000, "depreciation_amortisation": 25571000, "ebitda": -10777000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -35526000, "net_income_continuing_ops": null, "net_income_to_common": -35526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8577000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 269446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18933009000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36478000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3481061000, "shares_outstanding": 6009900, "operating_cash_flow": -30157000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -39879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10777000", "netIncome": "-35526000", "grossProfit": "71982000", "totalRevenue": "134882000", "costOfRevenue": "62900000", "interestExpense": "4000", "operatingIncome": "-69315000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25571000" }, "balance": { "totalDebt": "7700000", "totalAssets": "18933009000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6009900", "totalCurrentAssets": "269446000", "totalShareholderEquity": "-3481061000", "totalCurrentLiabilities": "36478000", "cashAndShortTermInvestments": "8577000" }, "cashflow": { "freeCashFlow": "-39879000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-30157000", "repurchaseOfStock": null, "capitalExpenditures": "-9722000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "income_statement": { "revenue": 164821000, "cost_of_revenue": 69902000, "gross_profit": 94919000, "ebit": -43086000, "ebitda": 19866000, "pretax_income": null, "tax_provision": null, "net_income": -10305000, "net_income_to_common": -10305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8699000, "total_current_assets": 261307000, "total_assets": 18962374000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": -3441009000, "shares_outstanding": 6009900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7911000, "capital_expenditure": -960000, "free_cash_flow": -8871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374440, "ticker_id": 15104, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19866000", "netIncome": "-10305000", "grossProfit": "94919000", "totalRevenue": "164821000", "costOfRevenue": "69902000", "interestExpense": "4000", "operatingIncome": "-43086000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30511000" }, "balance": { "totalDebt": "0", "totalAssets": "18962374000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6009900", "totalCurrentAssets": "261307000", "totalShareholderEquity": "-3441009000", "totalCurrentLiabilities": "38910000", "cashAndShortTermInvestments": "8699000" }, "cashflow": { "freeCashFlow": "-8871000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-7911000", "repurchaseOfStock": null, "capitalExpenditures": "-960000" } }, "revenue": 164821000, "cost_of_revenue": 69902000, "gross_profit": 94919000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43086000, "depreciation_amortisation": 30511000, "ebitda": 19866000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10305000, "net_income_continuing_ops": null, "net_income_to_common": -10305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8699000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 261307000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18962374000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38910000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3441009000, "shares_outstanding": 6009900, "operating_cash_flow": -7911000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19866000", "netIncome": "-10305000", "grossProfit": "94919000", "totalRevenue": "164821000", "costOfRevenue": "69902000", "interestExpense": "4000", "operatingIncome": "-43086000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30511000" }, "balance": { "totalDebt": "0", "totalAssets": "18962374000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6009900", "totalCurrentAssets": "261307000", "totalShareholderEquity": "-3441009000", "totalCurrentLiabilities": "38910000", "cashAndShortTermInvestments": "8699000" }, "cashflow": { "freeCashFlow": "-8871000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-7911000", "repurchaseOfStock": null, "capitalExpenditures": "-960000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "income_statement": { "revenue": 151290000, "cost_of_revenue": 72981000, "gross_profit": 78309000, "ebit": -49979000, "ebitda": 16995000, "pretax_income": null, "tax_provision": null, "net_income": -18611000, "net_income_to_common": -18611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9330000, "total_current_assets": 250901000, "total_assets": 18975250000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": -3428939000, "shares_outstanding": 6009900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3585000, "capital_expenditure": -4957000, "free_cash_flow": -1372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374441, "ticker_id": 15104, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16995000", "netIncome": "-18611000", "grossProfit": "78309000", "totalRevenue": "151290000", "costOfRevenue": "72981000", "interestExpense": "3700000", "operatingIncome": "-49979000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36855000" }, "balance": { "totalDebt": "0", "totalAssets": "18975250000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6009900", "totalCurrentAssets": "250901000", "totalShareholderEquity": "-3428939000", "totalCurrentLiabilities": "40675000", "cashAndShortTermInvestments": "9330000" }, "cashflow": { "freeCashFlow": "-1372000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3585000", "repurchaseOfStock": null, "capitalExpenditures": "-4957000" } }, "revenue": 151290000, "cost_of_revenue": 72981000, "gross_profit": 78309000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49979000, "depreciation_amortisation": 36855000, "ebitda": 16995000, "interest_expense": 3700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18611000, "net_income_continuing_ops": null, "net_income_to_common": -18611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 250901000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18975250000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40675000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3428939000, "shares_outstanding": 6009900, "operating_cash_flow": 3585000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16995000", "netIncome": "-18611000", "grossProfit": "78309000", "totalRevenue": "151290000", "costOfRevenue": "72981000", "interestExpense": "3700000", "operatingIncome": "-49979000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36855000" }, "balance": { "totalDebt": "0", "totalAssets": "18975250000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6009900", "totalCurrentAssets": "250901000", "totalShareholderEquity": "-3428939000", "totalCurrentLiabilities": "40675000", "cashAndShortTermInvestments": "9330000" }, "cashflow": { "freeCashFlow": "-1372000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3585000", "repurchaseOfStock": null, "capitalExpenditures": "-4957000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "income_statement": { "revenue": 176926000, "cost_of_revenue": 80026000, "gross_profit": 96900000, "ebit": -50577000, "ebitda": 25660000, "pretax_income": null, "tax_provision": null, "net_income": -15256000, "net_income_to_common": -15256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9443000, "total_current_assets": 245739000, "total_assets": 18993312000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": -3411410000, "shares_outstanding": 6009900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12515000, "capital_expenditure": -15810000, "free_cash_flow": -3295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374442, "ticker_id": 15104, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25660000", "netIncome": "-15256000", "grossProfit": "96900000", "totalRevenue": "176926000", "costOfRevenue": "80026000", "interestExpense": "0", "operatingIncome": "-50577000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45827000" }, "balance": { "totalDebt": "0", "totalAssets": "18993312000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "6009900", "totalCurrentAssets": "245739000", "totalShareholderEquity": "-3411410000", "totalCurrentLiabilities": "39544000", "cashAndShortTermInvestments": "9443000" }, "cashflow": { "freeCashFlow": "-3295000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "12515000", "repurchaseOfStock": null, "capitalExpenditures": "-15810000" } }, "revenue": 176926000, "cost_of_revenue": 80026000, "gross_profit": 96900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50577000, "depreciation_amortisation": 45827000, "ebitda": 25660000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15256000, "net_income_continuing_ops": null, "net_income_to_common": -15256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9443000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 245739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18993312000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39544000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3411410000, "shares_outstanding": 6009900, "operating_cash_flow": 12515000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25660000", "netIncome": "-15256000", "grossProfit": "96900000", "totalRevenue": "176926000", "costOfRevenue": "80026000", "interestExpense": "0", "operatingIncome": "-50577000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45827000" }, "balance": { "totalDebt": "0", "totalAssets": "18993312000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "6009900", "totalCurrentAssets": "245739000", "totalShareholderEquity": "-3411410000", "totalCurrentLiabilities": "39544000", "cashAndShortTermInvestments": "9443000" }, "cashflow": { "freeCashFlow": "-3295000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "12515000", "repurchaseOfStock": null, "capitalExpenditures": "-15810000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "income_statement": { "revenue": 25870000, "cost_of_revenue": 0, "gross_profit": 25870000, "ebit": -7276000, "ebitda": -982000, "pretax_income": null, "tax_provision": null, "net_income": -8085000, "net_income_to_common": -8085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374433, "ticker_id": 15104, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-982000", "netIncome": "-8085000", "grossProfit": "25870000", "totalRevenue": "25870000", "costOfRevenue": "0", "interestExpense": "6000", "operatingIncome": "-7276000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6294000" } }, "revenue": 25870000, "cost_of_revenue": 0, "gross_profit": 25870000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7276000, "depreciation_amortisation": 6294000, "ebitda": -982000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8085000, "net_income_continuing_ops": null, "net_income_to_common": -8085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-982000", "netIncome": "-8085000", "grossProfit": "25870000", "totalRevenue": "25870000", "costOfRevenue": "0", "interestExpense": "6000", "operatingIncome": "-7276000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6294000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "income_statement": { "revenue": 34377000, "cost_of_revenue": 0, "gross_profit": 34377000, "ebit": -19271000, "ebitda": -12949000, "pretax_income": null, "tax_provision": null, "net_income": -20281000, "net_income_to_common": -20281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8429000, "total_current_assets": 271612000, "total_assets": 18911828000, "short_term_debt": null, "long_term_debt": null, "total_debt": 7700000, "total_liabilities": null, "total_equity": -3510205000, "shares_outstanding": 6009900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374434, "ticker_id": 15104, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12949000", "netIncome": "-20281000", "grossProfit": "34377000", "totalRevenue": "34377000", "costOfRevenue": "0", "interestExpense": "370000", "operatingIncome": "-19271000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6322000" }, "balance": { "totalDebt": "7700000", "totalAssets": "18911828000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6009900", "totalCurrentAssets": "271612000", "totalShareholderEquity": "-3510205000", "totalCurrentLiabilities": "42433000", "cashAndShortTermInvestments": "8429000" } }, "revenue": 34377000, "cost_of_revenue": 0, "gross_profit": 34377000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19271000, "depreciation_amortisation": 6322000, "ebitda": -12949000, "interest_expense": 370000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20281000, "net_income_continuing_ops": null, "net_income_to_common": -20281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8429000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 271612000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18911828000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3510205000, "shares_outstanding": 6009900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12949000", "netIncome": "-20281000", "grossProfit": "34377000", "totalRevenue": "34377000", "costOfRevenue": "0", "interestExpense": "370000", "operatingIncome": "-19271000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6322000" }, "balance": { "totalDebt": "7700000", "totalAssets": "18911828000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6009900", "totalCurrentAssets": "271612000", "totalShareholderEquity": "-3510205000", "totalCurrentLiabilities": "42433000", "cashAndShortTermInvestments": "8429000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "income_statement": { "revenue": 37787000, "cost_of_revenue": 0, "gross_profit": 37787000, "ebit": -8617000, "ebitda": -2336000, "pretax_income": null, "tax_provision": null, "net_income": -6933000, "net_income_to_common": -6933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374435, "ticker_id": 15104, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2336000", "netIncome": "-6933000", "grossProfit": "37787000", "totalRevenue": "37787000", "costOfRevenue": "0", "interestExpense": "10000", "operatingIncome": "-8617000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6281000" } }, "revenue": 37787000, "cost_of_revenue": 0, "gross_profit": 37787000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8617000, "depreciation_amortisation": 6281000, "ebitda": -2336000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6933000, "net_income_continuing_ops": null, "net_income_to_common": -6933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2336000", "netIncome": "-6933000", "grossProfit": "37787000", "totalRevenue": "37787000", "costOfRevenue": "0", "interestExpense": "10000", "operatingIncome": "-8617000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6281000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "income_statement": { "revenue": 16356000, "cost_of_revenue": 62900000, "gross_profit": -46544000, "ebit": -58729000, "ebitda": -20808000, "pretax_income": null, "tax_provision": null, "net_income": -26618000, "net_income_to_common": -26618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8577000, "total_current_assets": 269446000, "total_assets": 18933009000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 7700000, "total_liabilities": null, "total_equity": -3481061000, "shares_outstanding": 6009900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374436, "ticker_id": 15104, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-20808000", "netIncome": "-26618000", "grossProfit": "-46544000", "totalRevenue": "16356000", "costOfRevenue": "62900000", "interestExpense": "-67000", "operatingIncome": "-58729000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4954000" }, "balance": { "totalDebt": "7700000", "totalAssets": "18933009000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6009900", "totalCurrentAssets": "269446000", "totalShareholderEquity": "-3481061000", "totalCurrentLiabilities": "36478000", "cashAndShortTermInvestments": "8577000" } }, "revenue": 16356000, "cost_of_revenue": 62900000, "gross_profit": -46544000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58729000, "depreciation_amortisation": 4954000, "ebitda": -20808000, "interest_expense": -67000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26618000, "net_income_continuing_ops": null, "net_income_to_common": -26618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8577000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 269446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18933009000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36478000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3481061000, "shares_outstanding": 6009900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-20808000", "netIncome": "-26618000", "grossProfit": "-46544000", "totalRevenue": "16356000", "costOfRevenue": "62900000", "interestExpense": "-67000", "operatingIncome": "-58729000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4954000" }, "balance": { "totalDebt": "7700000", "totalAssets": "18933009000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6009900", "totalCurrentAssets": "269446000", "totalShareholderEquity": "-3481061000", "totalCurrentLiabilities": "36478000", "cashAndShortTermInvestments": "8577000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "income_statement": { "revenue": 37384000, "cost_of_revenue": 0, "gross_profit": 37384000, "ebit": -5024000, "ebitda": 1792000, "pretax_income": null, "tax_provision": null, "net_income": -4261000, "net_income_to_common": -4261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374438, "ticker_id": 15104, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1792000", "netIncome": "-4261000", "grossProfit": "37384000", "totalRevenue": "37384000", "costOfRevenue": "0", "interestExpense": "56000", "operatingIncome": "-5024000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6816000" } }, "revenue": 37384000, "cost_of_revenue": 0, "gross_profit": 37384000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5024000, "depreciation_amortisation": 6816000, "ebitda": 1792000, "interest_expense": 56000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4261000, "net_income_continuing_ops": null, "net_income_to_common": -4261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1792000", "netIncome": "-4261000", "grossProfit": "37384000", "totalRevenue": "37384000", "costOfRevenue": "0", "interestExpense": "56000", "operatingIncome": "-5024000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6816000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8324000, "total_current_assets": 269347000, "total_assets": 18956543000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": -3446535000, "shares_outstanding": 6009900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374439, "ticker_id": 15104, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:54.068591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "18956543000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6009900", "totalCurrentAssets": "269347000", "totalShareholderEquity": "-3446535000", "totalCurrentLiabilities": "35836000", "cashAndShortTermInvestments": "8324000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8324000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 269347000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18956543000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3446535000, "shares_outstanding": 6009900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "18956543000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6009900", "totalCurrentAssets": "269347000", "totalShareholderEquity": "-3446535000", "totalCurrentLiabilities": "35836000", "cashAndShortTermInvestments": "8324000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }