{ "ticker": { "uuid": "13ba6464-227a-4acc-9c4d-5437d377fce3", "symbol": "ONTO", "name": "Onto Innovation Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/13ba6464-227a-4acc-9c4d-5437d377fce3/", "api_url": "https://sharemaestro.com/factors/api/tickers/13ba6464-227a-4acc-9c4d-5437d377fce3/" }, "ticker_metadata": { "id": 3016, "uuid": "13ba6464-227a-4acc-9c4d-5437d377fce3", "symbol": "ONTO", "name": "Onto Innovation Inc", "asset_type": "equity", "market_cap": 12845779000, "stock_exchange_id": 3, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "Onto Innovation Inc. is dedicated to the design, development, manufacture and support of process control tools that perform macrodefect inspection and metrology, lithography systems, and process control analytical software worldwide. The company is headquartered in Wilmington, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "13ba6464-227a-4acc-9c4d-5437d377fce3", "symbol": "ONTO", "name": "Onto Innovation Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/13ba6464-227a-4acc-9c4d-5437d377fce3/", "api_url": "https://sharemaestro.com/factors/api/tickers/13ba6464-227a-4acc-9c4d-5437d377fce3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.01, "quality": 0.29, "momentum": 0.96, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 253.24, "market_cap": 12663012960, "pe_ratio": 118.9976, "earnings_yield": 0.0084, "ebitda_to_ev": 0.0168, "shareholder_yield": 0, "roe": 0.0499, "piotroski_f_score": 4, "momentum_12_1": 1.9622, "volatility_252d": 0.515 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:05.866955+00:00", "batch_id": "" }, "size": { "price_close": 253.24, "market_cap": 12663012960, "market_cap_usd": 12663012960, "enterprise_value": 12416982960, "shares_outstanding": 50004000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 118.9976, "pb_ratio": 5.939, "ptbv_ratio": 10.4625, "ps_ratio": 12.287, "pcf_ratio": 48.2112, "pfcf_ratio": 44.1956, "ev_ebitda": 59.5199, "ev_ebit": 96.4816, "ev_sales": 12.0482, "ev_fcf": 43.3369, "earnings_yield": 0.0084, "fcf_yield": 0.0231, "price_to_sales": 12.287, "price_to_book": 5.939, "price_to_cashflow": 48.2112, "ebitda_to_ev": 0.0168, "sales_yield": 0.083 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.488, "operating_margin": 0.1249, "net_margin": 0.1033, "ebitda_margin": 0.2024, "fcf_margin": 0.278, "roe": 0.0499, "roa": 0.0444, "roic": 0.0562, "roc_greenblatt": null, "asset_turnover": 0.4301, "cash_conversion": 2.6925, "accruals_ratio": -0.0652, "sbc_to_revenue": 0.027, "piotroski_f_score": 4, "altman_z_score": 30.3752, "earnings_stability_5y": 0.4235, "revenue_stability_5y": 0.3391, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2099, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1239, "net_debt_to_ebitda": -1.1793, "debt_to_assets": 0.0026, "interest_coverage": null, "current_ratio": 6.154, "quick_ratio": 4.6804, "net_debt": -246030000, "local_beta": 0.0015, "volatility_252d": 0.515, "volatility_60d": 1.2534, "max_drawdown_12m": -0.1841, "risk_adjusted_momentum": 3.8101 }, "growth": { "revenue_growth_1y": 0.0054, "revenue_growth_3y_cagr": 0.0, "revenue_growth_5y_cagr": 0.1255, "eps_growth_1y": -0.5139, "eps_growth_3y_cagr": -0.1508, "eps_growth_5y_cagr": 0.3454, "fcf_growth_1y": -0.0866, "book_value_growth_1y": 0.0993, "revenue_growth": 0.0054, "earnings_growth": -0.5139 }, "momentum": { "price_return_1m": -0.1104, "price_return_3m": 0.4091, "price_return_6m": 0.6089, "price_return_9m": 1.4334, "price_return_12m": 1.6352, "price_return_12m_ex1m": 1.9622, "momentum_6m": 0.6089, "momentum_12m": 1.6352, "momentum_12_1": 1.9622, "distance_from_52w_high": -0.1774, "distance_from_52w_low": 1.6855, "relative_strength": 1.5352 }, "raw_ttm": { "revenue_ttm": 1030605000, "gross_profit_ttm": 502926000, "ebit_ttm": 128698000, "ebitda_ttm": 208619000, "net_income_ttm": 106414000, "eps_diluted_ttm": 2.1281, "operating_cash_flow_ttm": 262657000, "capital_expenditure_ttm": 23865000, "fcf_ttm": 286522000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 252247000, "total_current_assets": 1319718000, "total_current_liabilities": 214448000, "net_ppe": null, "total_assets": 2396366000, "total_debt": 6217000, "total_equity": 2132188000, "net_working_capital": 859240000, "book_value_per_share": 42.6403, "retained_earnings": 777535000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1210321000, "tangible_book_per_share": 24.2045 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 95, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 92, "rank_pcf": 93, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 95, "rank_fcf_yield": 80, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 61, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 46, "rank_fcf_margin": 33, "rank_piotroski": 81, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 6 }, "composites": { "value_composite": 99, "quality_composite": 71, "momentum_composite": 4, "growth_composite": 79, "yield_composite": 92, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.0539, "os_score": 0.14, "value_percentile": 0.01, "quality_percentile": 0.29, "momentum_percentile": 0.96, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4684, "ticker_id": 3016, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:05.866955+00:00", "batch_id": "", "os_score_delta": null, "price_close": 253.24, "market_cap": 12663012960, "market_cap_usd": 12663012960, "enterprise_value": 12416982960, "shares_outstanding": 50004000, "fx_rate_to_usd": null, "pe_ratio": 118.99762212, "pb_ratio": 5.93897581, "ptbv_ratio": 10.46252437, "ps_ratio": 12.28697024, "pcf_ratio": 48.21121447, "pfcf_ratio": 44.19560439, "ev_ebitda": 59.51990451, "ev_ebit": 96.4815534, "ev_sales": 12.04824638, "ev_fcf": 43.33692687, "earnings_yield": 0.00840353, "fcf_yield": 0.02307501, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48799103, "operating_margin": 0.12487616, "net_margin": 0.10325391, "ebitda_margin": 0.20242382, "fcf_margin": 0.2780134, "roe": 0.04990836, "roa": 0.04440641, "roic": 0.05615702, "roc_greenblatt": null, "asset_turnover": 0.43006995, "cash_conversion": 2.69252166, "accruals_ratio": -0.06519997, "sbc_to_revenue": 0.02698803, "debt_to_equity": 0.12389996, "net_debt_to_ebitda": -1.17932691, "debt_to_assets": 0.00259434, "interest_coverage": null, "current_ratio": 6.15402335, "quick_ratio": 4.68035141, "net_debt": -246030000, "revenue_growth_1y": 0.00538688, "revenue_growth_3y_cagr": 2.653e-05, "revenue_growth_5y_cagr": 0.12554673, "eps_growth_1y": -0.51389599, "eps_growth_3y_cagr": -0.15081883, "eps_growth_5y_cagr": 0.34539195, "fcf_growth_1y": -0.08659615, "book_value_growth_1y": 0.09931237, "piotroski_f_score": 4, "altman_z_score": 30.37520457, "earnings_stability_5y": 0.423495, "revenue_stability_5y": 0.339104, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11040854, "price_return_3m": 0.40908079, "price_return_6m": 0.60889454, "price_return_9m": 1.43336216, "price_return_12m": 1.6351717, "price_return_12m_ex1m": 1.96222685, "distance_from_52w_high": -0.17741831, "distance_from_52w_low": 1.6854719, "relative_strength": 1.53520812, "local_beta": 0.0015, "volatility_252d": 0.515007, "volatility_60d": 1.25343, "max_drawdown_12m": -0.18405521, "revenue_ttm": 1030605000, "gross_profit_ttm": 502926000, "ebit_ttm": 128698000, "ebitda_ttm": 208619000, "net_income_ttm": 106414000, "eps_diluted_ttm": 2.12810975, "operating_cash_flow_ttm": 262657000, "capital_expenditure_ttm": 23865000, "fcf_ttm": 286522000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 252247000, "total_current_assets": 1319718000, "total_current_liabilities": 214448000, "net_ppe": null, "total_assets": 2396366000, "total_debt": 6217000, "total_equity": 2132188000, "net_working_capital": 859240000, "book_value_per_share": 42.64034877, "retained_earnings": 777535000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1210321000, "tangible_book_per_share": 24.20448364, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 95, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 92, "rank_pcf": 93, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 95, "rank_fcf_yield": 80, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 61, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 46, "rank_fcf_margin": 33, "rank_piotroski": 81, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 6, "value_composite": 99, "quality_composite": 71, "momentum_composite": 4, "growth_composite": 79, "yield_composite": 92, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 253.24, "os": 0.14, "value": 0.01, "quality": 0.29, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 118.9976, "earnings_yield": 0.0084, "shareholder_yield": 0, "roe": 0.0499, "momentum_12_1": 1.9622, "complete_fields": { "id": 4684, "ticker_id": 3016, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:05.866955+00:00", "batch_id": "", "os_score_delta": null, "price_close": 253.24, "market_cap": 12663012960, "market_cap_usd": 12663012960, "enterprise_value": 12416982960, "shares_outstanding": 50004000, "fx_rate_to_usd": null, "pe_ratio": 118.99762212, "pb_ratio": 5.93897581, "ptbv_ratio": 10.46252437, "ps_ratio": 12.28697024, "pcf_ratio": 48.21121447, "pfcf_ratio": 44.19560439, "ev_ebitda": 59.51990451, "ev_ebit": 96.4815534, "ev_sales": 12.04824638, "ev_fcf": 43.33692687, "earnings_yield": 0.00840353, "fcf_yield": 0.02307501, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48799103, "operating_margin": 0.12487616, "net_margin": 0.10325391, "ebitda_margin": 0.20242382, "fcf_margin": 0.2780134, "roe": 0.04990836, "roa": 0.04440641, "roic": 0.05615702, "roc_greenblatt": null, "asset_turnover": 0.43006995, "cash_conversion": 2.69252166, "accruals_ratio": -0.06519997, "sbc_to_revenue": 0.02698803, "debt_to_equity": 0.12389996, "net_debt_to_ebitda": -1.17932691, "debt_to_assets": 0.00259434, "interest_coverage": null, "current_ratio": 6.15402335, "quick_ratio": 4.68035141, "net_debt": -246030000, "revenue_growth_1y": 0.00538688, "revenue_growth_3y_cagr": 2.653e-05, "revenue_growth_5y_cagr": 0.12554673, "eps_growth_1y": -0.51389599, "eps_growth_3y_cagr": -0.15081883, "eps_growth_5y_cagr": 0.34539195, "fcf_growth_1y": -0.08659615, "book_value_growth_1y": 0.09931237, "piotroski_f_score": 4, "altman_z_score": 30.37520457, "earnings_stability_5y": 0.423495, "revenue_stability_5y": 0.339104, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11040854, "price_return_3m": 0.40908079, "price_return_6m": 0.60889454, "price_return_9m": 1.43336216, "price_return_12m": 1.6351717, "price_return_12m_ex1m": 1.96222685, "distance_from_52w_high": -0.17741831, "distance_from_52w_low": 1.6854719, "relative_strength": 1.53520812, "local_beta": 0.0015, "volatility_252d": 0.515007, "volatility_60d": 1.25343, "max_drawdown_12m": -0.18405521, "revenue_ttm": 1030605000, "gross_profit_ttm": 502926000, "ebit_ttm": 128698000, "ebitda_ttm": 208619000, "net_income_ttm": 106414000, "eps_diluted_ttm": 2.12810975, "operating_cash_flow_ttm": 262657000, "capital_expenditure_ttm": 23865000, "fcf_ttm": 286522000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 252247000, "total_current_assets": 1319718000, "total_current_liabilities": 214448000, "net_ppe": null, "total_assets": 2396366000, "total_debt": 6217000, "total_equity": 2132188000, "net_working_capital": 859240000, "book_value_per_share": 42.64034877, "retained_earnings": 777535000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1210321000, "tangible_book_per_share": 24.20448364, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 95, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 92, "rank_pcf": 93, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 95, "rank_fcf_yield": 80, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 61, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 46, "rank_fcf_margin": 33, "rank_piotroski": 81, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 6, "value_composite": 99, "quality_composite": 71, "momentum_composite": 4, "growth_composite": 79, "yield_composite": 92, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 1005263000, "cost_of_revenue": 505493000, "gross_profit": 499770000, "ebit": 162902000, "ebitda": 223341000, "pretax_income": 162902000, "tax_provision": 26143000, "net_income": 136759000, "net_income_to_common": 136759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346119000, "total_current_assets": 1268035000, "total_assets": 2367741000, "short_term_debt": 6217000, "long_term_debt": null, "total_debt": 6217000, "total_liabilities": 267094000, "total_equity": 2100647000, "shares_outstanding": 49273000, "goodwill_and_intangibles": 942113000 }, "cash_flow": { "operating_cash_flow": 328315000, "capital_expenditure": 28513000, "free_cash_flow": 356828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309987, "ticker_id": 3016, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162902000", "ebitda": "223341000", "netIncome": "136759000", "grossProfit": "499770000", "depreciation": "None", "totalRevenue": "1005263000", "costOfRevenue": "505493000", "interestIncome": "34971000", "incomeBeforeTax": "162902000", "interestExpense": "None", "operatingIncome": "132927000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26143000", "reportedCurrency": "USD", "netInterestIncome": "34971000", "nonInterestIncome": "None", "operatingExpenses": "366843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131978000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60439000", "sellingGeneralAndAdministrative": "107076000", "netIncomeFromContinuingOperations": "136759000" }, "balance": { "goodwill": "644015000", "inventory": "298264000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "2367741000", "longTermDebt": "None", "shortTermDebt": "6217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "298098000", "reportedCurrency": "USD", "retainedEarnings": "743785000", "totalLiabilities": "267094000", "otherCurrentAssets": "61217000", "totalCurrentAssets": "1268035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "293503000", "currentNetReceivables": "268932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1099706000", "currentAccountsPayable": "107685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17475000", "totalShareholderEquity": "2100647000", "capitalLeaseObligations": "17475000", "otherCurrentLiabilities": "73263000", "totalCurrentLiabilities": "218946000", "otherNonCurrentLiabilities": "10239000", "totalNonCurrentLiabilities": "48148000", "cashAndShortTermInvestments": "346119000", "commonStockSharesOutstanding": "49273000", "intangibleAssetsExcludingGoodwill": "298098000", "cashAndCashEquivalentsAtCarryingValue": "346119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3029000", "operatingCashflow": "328315000", "capitalExpenditures": "28513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75150000", "cashflowFromInvestment": "-121568000", "stockBasedCompensation": "27617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1005263000, "cost_of_revenue": 505493000, "gross_profit": 499770000, "research_and_development": 131978000, "selling_general_admin": 107076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162902000, "depreciation_amortisation": 60439000, "ebitda": 223341000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 162902000, "tax_provision": 26143000, "effective_tax_rate": null, "net_income": 136759000, "net_income_continuing_ops": 136759000, "net_income_to_common": 136759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346119000, "short_term_investments": 293503000, "net_receivables": 268932000, "inventory": 298264000, "other_current_assets": null, "total_current_assets": 1268035000, "net_ppe": null, "goodwill": 644015000, "intangible_assets": 298098000, "goodwill_and_intangibles": 942113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1099706000, "total_assets": 2367741000, "short_term_debt": 6217000, "accounts_payable": 107685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218946000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48148000, "total_liabilities": 267094000, "total_debt": 6217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 743785000, "total_equity": 2100647000, "shares_outstanding": 49273000, "operating_cash_flow": 328315000, "stock_based_compensation": 27617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75150000, "free_cash_flow": 356828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162902000", "ebitda": "223341000", "netIncome": "136759000", "grossProfit": "499770000", "depreciation": "None", "totalRevenue": "1005263000", "costOfRevenue": "505493000", "interestIncome": "34971000", "incomeBeforeTax": "162902000", "interestExpense": "None", "operatingIncome": "132927000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26143000", "reportedCurrency": "USD", "netInterestIncome": "34971000", "nonInterestIncome": "None", "operatingExpenses": "366843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131978000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60439000", "sellingGeneralAndAdministrative": "107076000", "netIncomeFromContinuingOperations": "136759000" }, "balance": { "goodwill": "644015000", "inventory": "298264000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "2367741000", "longTermDebt": "None", "shortTermDebt": "6217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "298098000", "reportedCurrency": "USD", "retainedEarnings": "743785000", "totalLiabilities": "267094000", "otherCurrentAssets": "61217000", "totalCurrentAssets": "1268035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "293503000", "currentNetReceivables": "268932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1099706000", "currentAccountsPayable": "107685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17475000", "totalShareholderEquity": "2100647000", "capitalLeaseObligations": "17475000", "otherCurrentLiabilities": "73263000", "totalCurrentLiabilities": "218946000", "otherNonCurrentLiabilities": "10239000", "totalNonCurrentLiabilities": "48148000", "cashAndShortTermInvestments": "346119000", "commonStockSharesOutstanding": "49273000", "intangibleAssetsExcludingGoodwill": "298098000", "cashAndCashEquivalentsAtCarryingValue": "346119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3029000", "operatingCashflow": "328315000", "capitalExpenditures": "28513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75150000", "cashflowFromInvestment": "-121568000", "stockBasedCompensation": "27617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 987321000, "cost_of_revenue": 472013000, "gross_profit": 515308000, "ebit": 187103000, "ebitda": 249412000, "pretax_income": 220447000, "tax_provision": 18777000, "net_income": 201670000, "net_income_to_common": 201670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212945000, "total_current_assets": 1477522000, "total_assets": 2117091000, "short_term_debt": 5416000, "long_term_debt": null, "total_debt": 5416000, "total_liabilities": 191209000, "total_equity": 1925882000, "shares_outstanding": 49660000, "goodwill_and_intangibles": 457437000 }, "cash_flow": { "operating_cash_flow": 245676000, "capital_expenditure": 31903000, "free_cash_flow": 277579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309992, "ticker_id": 3016, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187103000", "ebitda": "249412000", "netIncome": "201670000", "grossProfit": "515308000", "depreciation": "None", "totalRevenue": "987321000", "costOfRevenue": "472013000", "interestIncome": "33489000", "incomeBeforeTax": "220447000", "interestExpense": "None", "operatingIncome": "187103000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18777000", "reportedCurrency": "USD", "netInterestIncome": "33489000", "nonInterestIncome": "None", "operatingExpenses": "328205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62309000", "sellingGeneralAndAdministrative": "85846000", "netIncomeFromContinuingOperations": "201670000" }, "balance": { "goodwill": "329980000", "inventory": "286979000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2117091000", "longTermDebt": "None", "shortTermDebt": "5416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127457000", "reportedCurrency": "USD", "retainedEarnings": "664550000", "totalLiabilities": "191209000", "otherCurrentAssets": "30073000", "totalCurrentAssets": "1477522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "639383000", "currentNetReceivables": "308142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639569000", "currentAccountsPayable": "56261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15159000", "totalShareholderEquity": "1925882000", "capitalLeaseObligations": "15159000", "otherCurrentLiabilities": "54553000", "totalCurrentLiabilities": "170089000", "otherNonCurrentLiabilities": "7364000", "totalNonCurrentLiabilities": "21120000", "cashAndShortTermInvestments": "212945000", "commonStockSharesOutstanding": "49660000", "intangibleAssetsExcludingGoodwill": "127457000", "cashAndCashEquivalentsAtCarryingValue": "212945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201670000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "19943000", "operatingCashflow": "245676000", "capitalExpenditures": "31903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35673000", "cashflowFromInvestment": "-226547000", "stockBasedCompensation": "28577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 987321000, "cost_of_revenue": 472013000, "gross_profit": 515308000, "research_and_development": 116767000, "selling_general_admin": 85846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187103000, "depreciation_amortisation": 62309000, "ebitda": 249412000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 220447000, "tax_provision": 18777000, "effective_tax_rate": null, "net_income": 201670000, "net_income_continuing_ops": 201670000, "net_income_to_common": 201670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212945000, "short_term_investments": 639383000, "net_receivables": 308142000, "inventory": 286979000, "other_current_assets": null, "total_current_assets": 1477522000, "net_ppe": null, "goodwill": 329980000, "intangible_assets": 127457000, "goodwill_and_intangibles": 457437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 639569000, "total_assets": 2117091000, "short_term_debt": 5416000, "accounts_payable": 56261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170089000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21120000, "total_liabilities": 191209000, "total_debt": 5416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 664550000, "total_equity": 1925882000, "shares_outstanding": 49660000, "operating_cash_flow": 245676000, "stock_based_compensation": 28577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35673000, "free_cash_flow": 277579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187103000", "ebitda": "249412000", "netIncome": "201670000", "grossProfit": "515308000", "depreciation": "None", "totalRevenue": "987321000", "costOfRevenue": "472013000", "interestIncome": "33489000", "incomeBeforeTax": "220447000", "interestExpense": "None", "operatingIncome": "187103000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18777000", "reportedCurrency": "USD", "netInterestIncome": "33489000", "nonInterestIncome": "None", "operatingExpenses": "328205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62309000", "sellingGeneralAndAdministrative": "85846000", "netIncomeFromContinuingOperations": "201670000" }, "balance": { "goodwill": "329980000", "inventory": "286979000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2117091000", "longTermDebt": "None", "shortTermDebt": "5416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127457000", "reportedCurrency": "USD", "retainedEarnings": "664550000", "totalLiabilities": "191209000", "otherCurrentAssets": "30073000", "totalCurrentAssets": "1477522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "639383000", "currentNetReceivables": "308142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639569000", "currentAccountsPayable": "56261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15159000", "totalShareholderEquity": "1925882000", "capitalLeaseObligations": "15159000", "otherCurrentLiabilities": "54553000", "totalCurrentLiabilities": "170089000", "otherNonCurrentLiabilities": "7364000", "totalNonCurrentLiabilities": "21120000", "cashAndShortTermInvestments": "212945000", "commonStockSharesOutstanding": "49660000", "intangibleAssetsExcludingGoodwill": "127457000", "cashAndCashEquivalentsAtCarryingValue": "212945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201670000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "19943000", "operatingCashflow": "245676000", "capitalExpenditures": "31903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35673000", "cashflowFromInvestment": "-226547000", "stockBasedCompensation": "28577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 815868000, "cost_of_revenue": 395614000, "gross_profit": 420254000, "ebit": 116078000, "ebitda": 183290000, "pretax_income": 132582000, "tax_provision": 11423000, "net_income": 121159000, "net_income_to_common": 121159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233508000, "total_current_assets": 1283267000, "total_assets": 1909712000, "short_term_debt": 5494000, "long_term_debt": null, "total_debt": 5494000, "total_liabilities": 173177000, "total_equity": 1736535000, "shares_outstanding": 49318000, "goodwill_and_intangibles": 483186000 }, "cash_flow": { "operating_cash_flow": 171973000, "capital_expenditure": 22573000, "free_cash_flow": 194546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309997, "ticker_id": 3016, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116078000", "ebitda": "183290000", "netIncome": "121159000", "grossProfit": "420254000", "depreciation": "None", "totalRevenue": "815868000", "costOfRevenue": "395614000", "interestIncome": "16357000", "incomeBeforeTax": "132582000", "interestExpense": "None", "operatingIncome": "116078000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11423000", "reportedCurrency": "USD", "netInterestIncome": "16357000", "nonInterestIncome": "None", "operatingExpenses": "304176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67212000", "sellingGeneralAndAdministrative": "83147000", "netIncomeFromContinuingOperations": "157064000" }, "balance": { "goodwill": "315811000", "inventory": "327773000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1909712000", "longTermDebt": "None", "shortTermDebt": "5494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "167375000", "reportedCurrency": "USD", "retainedEarnings": "482356000", "totalLiabilities": "173177000", "otherCurrentAssets": "31127000", "totalCurrentAssets": "1283267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "464303000", "currentNetReceivables": "226556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626445000", "currentAccountsPayable": "49869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19521000", "totalShareholderEquity": "1736535000", "capitalLeaseObligations": "19521000", "otherCurrentLiabilities": "64390000", "totalCurrentLiabilities": "147726000", "otherNonCurrentLiabilities": "8962000", "totalNonCurrentLiabilities": "25451000", "cashAndShortTermInvestments": "233508000", "commonStockSharesOutstanding": "49318000", "intangibleAssetsExcludingGoodwill": "167375000", "cashAndCashEquivalentsAtCarryingValue": "233508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16462000", "operatingCashflow": "171973000", "capitalExpenditures": "22573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9475000", "cashflowFromInvestment": "-103387000", "stockBasedCompensation": "25513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 815868000, "cost_of_revenue": 395614000, "gross_profit": 420254000, "research_and_development": 104442000, "selling_general_admin": 83147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116078000, "depreciation_amortisation": 67212000, "ebitda": 183290000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 132582000, "tax_provision": 11423000, "effective_tax_rate": null, "net_income": 121159000, "net_income_continuing_ops": 157064000, "net_income_to_common": 121159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233508000, "short_term_investments": 464303000, "net_receivables": 226556000, "inventory": 327773000, "other_current_assets": null, "total_current_assets": 1283267000, "net_ppe": null, "goodwill": 315811000, "intangible_assets": 167375000, "goodwill_and_intangibles": 483186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626445000, "total_assets": 1909712000, "short_term_debt": 5494000, "accounts_payable": 49869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25451000, "total_liabilities": 173177000, "total_debt": 5494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 482356000, "total_equity": 1736535000, "shares_outstanding": 49318000, "operating_cash_flow": 171973000, "stock_based_compensation": 25513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9475000, "free_cash_flow": 194546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116078000", "ebitda": "183290000", "netIncome": "121159000", "grossProfit": "420254000", "depreciation": "None", "totalRevenue": "815868000", "costOfRevenue": "395614000", "interestIncome": "16357000", "incomeBeforeTax": "132582000", "interestExpense": "None", "operatingIncome": "116078000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11423000", "reportedCurrency": "USD", "netInterestIncome": "16357000", "nonInterestIncome": "None", "operatingExpenses": "304176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67212000", "sellingGeneralAndAdministrative": "83147000", "netIncomeFromContinuingOperations": "157064000" }, "balance": { "goodwill": "315811000", "inventory": "327773000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1909712000", "longTermDebt": "None", "shortTermDebt": "5494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "167375000", "reportedCurrency": "USD", "retainedEarnings": "482356000", "totalLiabilities": "173177000", "otherCurrentAssets": "31127000", "totalCurrentAssets": "1283267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "464303000", "currentNetReceivables": "226556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626445000", "currentAccountsPayable": "49869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19521000", "totalShareholderEquity": "1736535000", "capitalLeaseObligations": "19521000", "otherCurrentLiabilities": "64390000", "totalCurrentLiabilities": "147726000", "otherNonCurrentLiabilities": "8962000", "totalNonCurrentLiabilities": "25451000", "cashAndShortTermInvestments": "233508000", "commonStockSharesOutstanding": "49318000", "intangibleAssetsExcludingGoodwill": "167375000", "cashAndCashEquivalentsAtCarryingValue": "233508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16462000", "operatingCashflow": "171973000", "capitalExpenditures": "22573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9475000", "cashflowFromInvestment": "-103387000", "stockBasedCompensation": "25513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 1005183000, "cost_of_revenue": 465962000, "gross_profit": 539221000, "ebit": 236714000, "ebitda": 301376000, "pretax_income": 241584000, "tax_provision": 18250000, "net_income": 223334000, "net_income_to_common": 223334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175872000, "total_current_assets": 1134872000, "total_assets": 1794863000, "short_term_debt": 5678000, "long_term_debt": null, "total_debt": 5678000, "total_liabilities": 198437000, "total_equity": 1596426000, "shares_outstanding": 49764000, "goodwill_and_intangibles": 538008000 }, "cash_flow": { "operating_cash_flow": 136703000, "capital_expenditure": 18405000, "free_cash_flow": 155108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310002, "ticker_id": 3016, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236714000", "ebitda": "301376000", "netIncome": "223334000", "grossProfit": "539221000", "depreciation": "None", "totalRevenue": "1005183000", "costOfRevenue": "465962000", "interestIncome": "5011000", "incomeBeforeTax": "241584000", "interestExpense": "5011000", "operatingIncome": "236714000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18250000", "reportedCurrency": "USD", "netInterestIncome": "5011000", "nonInterestIncome": "None", "operatingExpenses": "302507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111953000", "otherNonOperatingIncome": "-141000", "costofGoodsAndServicesSold": "465962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64662000", "sellingGeneralAndAdministrative": "69582000", "netIncomeFromContinuingOperations": "223334000" }, "balance": { "goodwill": "315811000", "inventory": "324282000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1794863000", "longTermDebt": "None", "shortTermDebt": "5678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "222197000", "reportedCurrency": "USD", "retainedEarnings": "362756000", "totalLiabilities": "198437000", "otherCurrentAssets": "21411000", "totalCurrentAssets": "1134872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "371912000", "currentNetReceivables": "241395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "659991000", "currentAccountsPayable": "54526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91980000", "shortLongTermDebtTotal": "22023000", "totalShareholderEquity": "1596426000", "capitalLeaseObligations": "22023000", "otherCurrentLiabilities": "55799000", "totalCurrentLiabilities": "160558000", "otherNonCurrentLiabilities": "37879000", "totalNonCurrentLiabilities": "37879000", "cashAndShortTermInvestments": "175872000", "commonStockSharesOutstanding": "49764000", "intangibleAssetsExcludingGoodwill": "222197000", "cashAndCashEquivalentsAtCarryingValue": "175872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-93905000", "operatingCashflow": "136703000", "capitalExpenditures": "18405000", "changeInReceivables": "-65140000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68350000", "cashflowFromInvestment": "-55691000", "stockBasedCompensation": "24426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1005183000, "cost_of_revenue": 465962000, "gross_profit": 539221000, "research_and_development": 111953000, "selling_general_admin": 69582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236714000, "depreciation_amortisation": 64662000, "ebitda": 301376000, "interest_expense": 5011000, "interest_income": null, "other_non_operating": null, "pretax_income": 241584000, "tax_provision": 18250000, "effective_tax_rate": null, "net_income": 223334000, "net_income_continuing_ops": 223334000, "net_income_to_common": 223334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175872000, "short_term_investments": 371912000, "net_receivables": 241395000, "inventory": 324282000, "other_current_assets": null, "total_current_assets": 1134872000, "net_ppe": null, "goodwill": 315811000, "intangible_assets": 222197000, "goodwill_and_intangibles": 538008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 659991000, "total_assets": 1794863000, "short_term_debt": 5678000, "accounts_payable": 54526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37879000, "total_liabilities": 198437000, "total_debt": 5678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 362756000, "total_equity": 1596426000, "shares_outstanding": 49764000, "operating_cash_flow": 136703000, "stock_based_compensation": 24426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68350000, "free_cash_flow": 155108000, "net_change_in_cash": 12662000 }, "raw_data": { "income": { "ebit": "236714000", "ebitda": "301376000", "netIncome": "223334000", "grossProfit": "539221000", "depreciation": "None", "totalRevenue": "1005183000", "costOfRevenue": "465962000", "interestIncome": "5011000", "incomeBeforeTax": "241584000", "interestExpense": "5011000", "operatingIncome": "236714000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18250000", "reportedCurrency": "USD", "netInterestIncome": "5011000", "nonInterestIncome": "None", "operatingExpenses": "302507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111953000", "otherNonOperatingIncome": "-141000", "costofGoodsAndServicesSold": "465962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64662000", "sellingGeneralAndAdministrative": "69582000", "netIncomeFromContinuingOperations": "223334000" }, "balance": { "goodwill": "315811000", "inventory": "324282000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1794863000", "longTermDebt": "None", "shortTermDebt": "5678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "222197000", "reportedCurrency": "USD", "retainedEarnings": "362756000", "totalLiabilities": "198437000", "otherCurrentAssets": "21411000", "totalCurrentAssets": "1134872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "371912000", "currentNetReceivables": "241395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "659991000", "currentAccountsPayable": "54526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91980000", "shortLongTermDebtTotal": "22023000", "totalShareholderEquity": "1596426000", "capitalLeaseObligations": "22023000", "otherCurrentLiabilities": "55799000", "totalCurrentLiabilities": "160558000", "otherNonCurrentLiabilities": "37879000", "totalNonCurrentLiabilities": "37879000", "cashAndShortTermInvestments": "175872000", "commonStockSharesOutstanding": "49764000", "intangibleAssetsExcludingGoodwill": "222197000", "cashAndCashEquivalentsAtCarryingValue": "175872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-93905000", "operatingCashflow": "136703000", "capitalExpenditures": "18405000", "changeInReceivables": "-65140000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68350000", "cashflowFromInvestment": "-55691000", "stockBasedCompensation": "24426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 788899000, "cost_of_revenue": 359813000, "gross_profit": 429086000, "ebit": 156407000, "ebitda": 222208000, "pretax_income": 155682000, "tax_provision": 13333000, "net_income": 142349000, "net_income_to_common": 142349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169602000, "total_current_assets": 948089000, "total_assets": 1649813000, "short_term_debt": 3968000, "long_term_debt": null, "total_debt": 3968000, "total_liabilities": 223758000, "total_equity": 1426055000, "shares_outstanding": 49728000, "goodwill_and_intangibles": 593092000 }, "cash_flow": { "operating_cash_flow": 175281000, "capital_expenditure": 12039000, "free_cash_flow": 187320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310007, "ticker_id": 3016, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156407000", "ebitda": "222208000", "netIncome": "142349000", "grossProfit": "429086000", "depreciation": "None", "totalRevenue": "788899000", "costOfRevenue": "359813000", "interestIncome": "1163000", "incomeBeforeTax": "155682000", "interestExpense": "725000", "operatingIncome": "156407000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13333000", "reportedCurrency": "USD", "netInterestIncome": "1163000", "nonInterestIncome": "None", "operatingExpenses": "272679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96118000", "otherNonOperatingIncome": "-1888000", "costofGoodsAndServicesSold": "359813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65801000", "sellingGeneralAndAdministrative": "67960000", "netIncomeFromContinuingOperations": "142349000" }, "balance": { "goodwill": "315811000", "inventory": "243108000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1649813000", "longTermDebt": "None", "shortTermDebt": "3968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "277281000", "reportedCurrency": "USD", "retainedEarnings": "168511000", "totalLiabilities": "223758000", "otherCurrentAssets": "16433000", "totalCurrentAssets": "948089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "341741000", "currentNetReceivables": "177205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701724000", "currentAccountsPayable": "53345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82094000", "shortLongTermDebtTotal": "17722000", "totalShareholderEquity": "1426055000", "capitalLeaseObligations": "17722000", "otherCurrentLiabilities": "51460000", "totalCurrentLiabilities": "154526000", "otherNonCurrentLiabilities": "69232000", "totalNonCurrentLiabilities": "69232000", "cashAndShortTermInvestments": "169602000", "commonStockSharesOutstanding": "49728000", "intangibleAssetsExcludingGoodwill": "277281000", "cashAndCashEquivalentsAtCarryingValue": "169602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-57175000", "operatingCashflow": "175281000", "capitalExpenditures": "12039000", "changeInReceivables": "-27829000", "changeInExchangeRate": "-3276000", "cashflowFromFinancing": "2670000", "cashflowFromInvestment": "-141793000", "stockBasedCompensation": "19542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32882000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 788899000, "cost_of_revenue": 359813000, "gross_profit": 429086000, "research_and_development": 96118000, "selling_general_admin": 67960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156407000, "depreciation_amortisation": 65801000, "ebitda": 222208000, "interest_expense": 725000, "interest_income": null, "other_non_operating": null, "pretax_income": 155682000, "tax_provision": 13333000, "effective_tax_rate": null, "net_income": 142349000, "net_income_continuing_ops": 142349000, "net_income_to_common": 142349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169602000, "short_term_investments": 341741000, "net_receivables": 177205000, "inventory": 243108000, "other_current_assets": null, "total_current_assets": 948089000, "net_ppe": null, "goodwill": 315811000, "intangible_assets": 277281000, "goodwill_and_intangibles": 593092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 701724000, "total_assets": 1649813000, "short_term_debt": 3968000, "accounts_payable": 53345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154526000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69232000, "total_liabilities": 223758000, "total_debt": 3968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168511000, "total_equity": 1426055000, "shares_outstanding": 49728000, "operating_cash_flow": 175281000, "stock_based_compensation": 19542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2670000, "free_cash_flow": 187320000, "net_change_in_cash": 32882000 }, "raw_data": { "income": { "ebit": "156407000", "ebitda": "222208000", "netIncome": "142349000", "grossProfit": "429086000", "depreciation": "None", "totalRevenue": "788899000", "costOfRevenue": "359813000", "interestIncome": "1163000", "incomeBeforeTax": "155682000", "interestExpense": "725000", "operatingIncome": "156407000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13333000", "reportedCurrency": "USD", "netInterestIncome": "1163000", "nonInterestIncome": "None", "operatingExpenses": "272679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96118000", "otherNonOperatingIncome": "-1888000", "costofGoodsAndServicesSold": "359813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65801000", "sellingGeneralAndAdministrative": "67960000", "netIncomeFromContinuingOperations": "142349000" }, "balance": { "goodwill": "315811000", "inventory": "243108000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1649813000", "longTermDebt": "None", "shortTermDebt": "3968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "277281000", "reportedCurrency": "USD", "retainedEarnings": "168511000", "totalLiabilities": "223758000", "otherCurrentAssets": "16433000", "totalCurrentAssets": "948089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "341741000", "currentNetReceivables": "177205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701724000", "currentAccountsPayable": "53345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82094000", "shortLongTermDebtTotal": "17722000", "totalShareholderEquity": "1426055000", "capitalLeaseObligations": "17722000", "otherCurrentLiabilities": "51460000", "totalCurrentLiabilities": "154526000", "otherNonCurrentLiabilities": "69232000", "totalNonCurrentLiabilities": "69232000", "cashAndShortTermInvestments": "169602000", "commonStockSharesOutstanding": "49728000", "intangibleAssetsExcludingGoodwill": "277281000", "cashAndCashEquivalentsAtCarryingValue": "169602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-57175000", "operatingCashflow": "175281000", "capitalExpenditures": "12039000", "changeInReceivables": "-27829000", "changeInExchangeRate": "-3276000", "cashflowFromFinancing": "2670000", "cashflowFromInvestment": "-141793000", "stockBasedCompensation": "19542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32882000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 556496000, "cost_of_revenue": 278043000, "gross_profit": 278453000, "ebit": 26677000, "ebitda": 94255000, "pretax_income": 26868000, "tax_provision": -4157000, "net_income": 31025000, "net_income_to_common": 31025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136720000, "total_current_assets": 731661000, "total_assets": 1468172000, "short_term_debt": 4470000, "long_term_debt": null, "total_debt": 4470000, "total_liabilities": 203426000, "total_equity": 1264746000, "shares_outstanding": 49475000, "goodwill_and_intangibles": 624989000 }, "cash_flow": { "operating_cash_flow": 105984000, "capital_expenditure": 3829000, "free_cash_flow": 109813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310012, "ticker_id": 3016, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26677000", "ebitda": "94255000", "netIncome": "31025000", "grossProfit": "278453000", "depreciation": "None", "totalRevenue": "556496000", "costOfRevenue": "278043000", "interestIncome": "2899000", "incomeBeforeTax": "26868000", "interestExpense": "191000", "operatingIncome": "26677000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4157000", "reportedCurrency": "USD", "netInterestIncome": "2899000", "nonInterestIncome": "None", "operatingExpenses": "251776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84584000", "otherNonOperatingIncome": "-2708000", "costofGoodsAndServicesSold": "278043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67578000", "sellingGeneralAndAdministrative": "65310000", "netIncomeFromContinuingOperations": "-2708000" }, "balance": { "goodwill": "306632000", "inventory": "191217000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1468172000", "longTermDebt": "None", "shortTermDebt": "4470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "318357000", "reportedCurrency": "USD", "retainedEarnings": "26162000", "totalLiabilities": "203426000", "otherCurrentAssets": "17471000", "totalCurrentAssets": "731661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "237002000", "currentNetReceivables": "149251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736511000", "currentAccountsPayable": "40183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87950000", "shortLongTermDebtTotal": "20925000", "totalShareholderEquity": "1264746000", "capitalLeaseObligations": "20925000", "otherCurrentLiabilities": "41818000", "totalCurrentLiabilities": "120091000", "otherNonCurrentLiabilities": "27712000", "totalNonCurrentLiabilities": "83335000", "cashAndShortTermInvestments": "136720000", "commonStockSharesOutstanding": "49475000", "intangibleAssetsExcludingGoodwill": "318357000", "cashAndCashEquivalentsAtCarryingValue": "136720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-42409000", "operatingCashflow": "105984000", "capitalExpenditures": "3829000", "changeInReceivables": "-25816000", "changeInExchangeRate": "2364000", "cashflowFromFinancing": "-53702000", "cashflowFromInvestment": "-48599000", "stockBasedCompensation": "17662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6047000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 556496000, "cost_of_revenue": 278043000, "gross_profit": 278453000, "research_and_development": 84584000, "selling_general_admin": 65310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26677000, "depreciation_amortisation": 67578000, "ebitda": 94255000, "interest_expense": 191000, "interest_income": null, "other_non_operating": null, "pretax_income": 26868000, "tax_provision": -4157000, "effective_tax_rate": null, "net_income": 31025000, "net_income_continuing_ops": -2708000, "net_income_to_common": 31025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136720000, "short_term_investments": 237002000, "net_receivables": 149251000, "inventory": 191217000, "other_current_assets": null, "total_current_assets": 731661000, "net_ppe": null, "goodwill": 306632000, "intangible_assets": 318357000, "goodwill_and_intangibles": 624989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736511000, "total_assets": 1468172000, "short_term_debt": 4470000, "accounts_payable": 40183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120091000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83335000, "total_liabilities": 203426000, "total_debt": 4470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26162000, "total_equity": 1264746000, "shares_outstanding": 49475000, "operating_cash_flow": 105984000, "stock_based_compensation": 17662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53702000, "free_cash_flow": 109813000, "net_change_in_cash": 6047000 }, "raw_data": { "income": { "ebit": "26677000", "ebitda": "94255000", "netIncome": "31025000", "grossProfit": "278453000", "depreciation": "None", "totalRevenue": "556496000", "costOfRevenue": "278043000", "interestIncome": "2899000", "incomeBeforeTax": "26868000", "interestExpense": "191000", "operatingIncome": "26677000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4157000", "reportedCurrency": "USD", "netInterestIncome": "2899000", "nonInterestIncome": "None", "operatingExpenses": "251776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84584000", "otherNonOperatingIncome": "-2708000", "costofGoodsAndServicesSold": "278043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67578000", "sellingGeneralAndAdministrative": "65310000", "netIncomeFromContinuingOperations": "-2708000" }, "balance": { "goodwill": "306632000", "inventory": "191217000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1468172000", "longTermDebt": "None", "shortTermDebt": "4470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "318357000", "reportedCurrency": "USD", "retainedEarnings": "26162000", "totalLiabilities": "203426000", "otherCurrentAssets": "17471000", "totalCurrentAssets": "731661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "237002000", "currentNetReceivables": "149251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736511000", "currentAccountsPayable": "40183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87950000", "shortLongTermDebtTotal": "20925000", "totalShareholderEquity": "1264746000", "capitalLeaseObligations": "20925000", "otherCurrentLiabilities": "41818000", "totalCurrentLiabilities": "120091000", "otherNonCurrentLiabilities": "27712000", "totalNonCurrentLiabilities": "83335000", "cashAndShortTermInvestments": "136720000", "commonStockSharesOutstanding": "49475000", "intangibleAssetsExcludingGoodwill": "318357000", "cashAndCashEquivalentsAtCarryingValue": "136720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-42409000", "operatingCashflow": "105984000", "capitalExpenditures": "3829000", "changeInReceivables": "-25816000", "changeInExchangeRate": "2364000", "cashflowFromFinancing": "-53702000", "cashflowFromInvestment": "-48599000", "stockBasedCompensation": "17662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6047000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 305896000, "cost_of_revenue": 170868000, "gross_profit": 135028000, "ebit": -5043000, "ebitda": 11367000, "pretax_income": -597000, "tax_provision": -2507000, "net_income": 1910000, "net_income_to_common": 1910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130673000, "total_current_assets": 641664000, "total_assets": 1448580000, "short_term_debt": 4906000, "long_term_debt": null, "total_debt": 4906000, "total_liabilities": 184554000, "total_equity": 1264026000, "shares_outstanding": 30007000, "goodwill_and_intangibles": 679101000 }, "cash_flow": { "operating_cash_flow": 18146000, "capital_expenditure": 6802000, "free_cash_flow": 24948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310017, "ticker_id": 3016, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5043000", "ebitda": "11367000", "netIncome": "1910000", "grossProfit": "135028000", "depreciation": "None", "totalRevenue": "305896000", "costOfRevenue": "170868000", "interestIncome": "3666000", "incomeBeforeTax": "-597000", "interestExpense": "3666000", "operatingIncome": "-5043000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2507000", "reportedCurrency": "USD", "netInterestIncome": "3666000", "nonInterestIncome": "None", "operatingExpenses": "140071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48358000", "otherNonOperatingIncome": "780000", "costofGoodsAndServicesSold": "170868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16410000", "sellingGeneralAndAdministrative": "53017000", "netIncomeFromContinuingOperations": "1910000" }, "balance": { "goodwill": "307148000", "inventory": "176134000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1448580000", "longTermDebt": "None", "shortTermDebt": "4906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "371953000", "reportedCurrency": "USD", "retainedEarnings": "-4863000", "totalLiabilities": "184554000", "otherCurrentAssets": "21638000", "totalCurrentAssets": "641664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189563000", "currentNetReceivables": "123656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "806916000", "currentAccountsPayable": "27738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98420000", "shortLongTermDebtTotal": "24876000", "totalShareholderEquity": "1264026000", "capitalLeaseObligations": "24876000", "otherCurrentLiabilities": "35693000", "totalCurrentLiabilities": "85743000", "otherNonCurrentLiabilities": "31771000", "totalNonCurrentLiabilities": "98811000", "cashAndShortTermInvestments": "130673000", "commonStockSharesOutstanding": "30007000", "intangibleAssetsExcludingGoodwill": "371953000", "cashAndCashEquivalentsAtCarryingValue": "130673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9338000", "operatingCashflow": "18146000", "capitalExpenditures": "6802000", "changeInReceivables": "-9721000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4198000", "cashflowFromInvestment": "4104000", "stockBasedCompensation": "10585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18052000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305896000, "cost_of_revenue": 170868000, "gross_profit": 135028000, "research_and_development": 48358000, "selling_general_admin": 53017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5043000, "depreciation_amortisation": 16410000, "ebitda": 11367000, "interest_expense": 3666000, "interest_income": null, "other_non_operating": null, "pretax_income": -597000, "tax_provision": -2507000, "effective_tax_rate": null, "net_income": 1910000, "net_income_continuing_ops": 1910000, "net_income_to_common": 1910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130673000, "short_term_investments": 189563000, "net_receivables": 123656000, "inventory": 176134000, "other_current_assets": null, "total_current_assets": 641664000, "net_ppe": null, "goodwill": 307148000, "intangible_assets": 371953000, "goodwill_and_intangibles": 679101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 806916000, "total_assets": 1448580000, "short_term_debt": 4906000, "accounts_payable": 27738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85743000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98811000, "total_liabilities": 184554000, "total_debt": 4906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4863000, "total_equity": 1264026000, "shares_outstanding": 30007000, "operating_cash_flow": 18146000, "stock_based_compensation": 10585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4198000, "free_cash_flow": 24948000, "net_change_in_cash": 18052000 }, "raw_data": { "income": { "ebit": "-5043000", "ebitda": "11367000", "netIncome": "1910000", "grossProfit": "135028000", "depreciation": "None", "totalRevenue": "305896000", "costOfRevenue": "170868000", "interestIncome": "3666000", "incomeBeforeTax": "-597000", "interestExpense": "3666000", "operatingIncome": "-5043000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2507000", "reportedCurrency": "USD", "netInterestIncome": "3666000", "nonInterestIncome": "None", "operatingExpenses": "140071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48358000", "otherNonOperatingIncome": "780000", "costofGoodsAndServicesSold": "170868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16410000", "sellingGeneralAndAdministrative": "53017000", "netIncomeFromContinuingOperations": "1910000" }, "balance": { "goodwill": "307148000", "inventory": "176134000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1448580000", "longTermDebt": "None", "shortTermDebt": "4906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "371953000", "reportedCurrency": "USD", "retainedEarnings": "-4863000", "totalLiabilities": "184554000", "otherCurrentAssets": "21638000", "totalCurrentAssets": "641664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189563000", "currentNetReceivables": "123656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "806916000", "currentAccountsPayable": "27738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98420000", "shortLongTermDebtTotal": "24876000", "totalShareholderEquity": "1264026000", "capitalLeaseObligations": "24876000", "otherCurrentLiabilities": "35693000", "totalCurrentLiabilities": "85743000", "otherNonCurrentLiabilities": "31771000", "totalNonCurrentLiabilities": "98811000", "cashAndShortTermInvestments": "130673000", "commonStockSharesOutstanding": "30007000", "intangibleAssetsExcludingGoodwill": "371953000", "cashAndCashEquivalentsAtCarryingValue": "130673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9338000", "operatingCashflow": "18146000", "capitalExpenditures": "6802000", "changeInReceivables": "-9721000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4198000", "cashflowFromInvestment": "4104000", "stockBasedCompensation": "10585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18052000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 273784000, "cost_of_revenue": 125505000, "gross_profit": 148279000, "ebit": 51084000, "ebitda": 57466000, "pretax_income": 53346000, "tax_provision": 8250000, "net_income": 45096000, "net_income_to_common": 45096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175072000, "total_current_assets": 350907000, "total_assets": 418040000, "short_term_debt": 7902000, "long_term_debt": null, "total_debt": 7902000, "total_liabilities": 56152000, "total_equity": 361888000, "shares_outstanding": 32200000, "goodwill_and_intangibles": 29943000 }, "cash_flow": { "operating_cash_flow": 35094000, "capital_expenditure": 7542000, "free_cash_flow": 42636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310022, "ticker_id": 3016, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51084000", "ebitda": "57466000", "netIncome": "45096000", "grossProfit": "148279000", "depreciation": "None", "totalRevenue": "273784000", "costOfRevenue": "125505000", "interestIncome": "None", "incomeBeforeTax": "53346000", "interestExpense": "2206000", "operatingIncome": "51084000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8250000", "reportedCurrency": "USD", "netInterestIncome": "2206000", "nonInterestIncome": "None", "operatingExpenses": "97195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49053000", "otherNonOperatingIncome": "1368000", "costofGoodsAndServicesSold": "125505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6382000", "sellingGeneralAndAdministrative": "33698000", "netIncomeFromContinuingOperations": "57648000" }, "balance": { "goodwill": "22495000", "inventory": "96820000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "418040000", "longTermDebt": "None", "shortTermDebt": "7902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7448000", "reportedCurrency": "USD", "retainedEarnings": "-6773000", "totalLiabilities": "56152000", "otherCurrentAssets": "8710000", "totalCurrentAssets": "350907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62684000", "currentNetReceivables": "64194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67133000", "currentAccountsPayable": "30681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47900000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "361888000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14310000", "totalCurrentLiabilities": "44991000", "otherNonCurrentLiabilities": "2843000", "totalNonCurrentLiabilities": "11161000", "cashAndShortTermInvestments": "175072000", "commonStockSharesOutstanding": "32200000", "intangibleAssetsExcludingGoodwill": "7448000", "cashAndCashEquivalentsAtCarryingValue": "175072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-31545000", "operatingCashflow": "35094000", "capitalExpenditures": "7542000", "changeInReceivables": "15156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23909000", "cashflowFromInvestment": "33772000", "stockBasedCompensation": "6062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76315000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273784000, "cost_of_revenue": 125505000, "gross_profit": 148279000, "research_and_development": 49053000, "selling_general_admin": 33698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51084000, "depreciation_amortisation": 6382000, "ebitda": 57466000, "interest_expense": 2206000, "interest_income": null, "other_non_operating": null, "pretax_income": 53346000, "tax_provision": 8250000, "effective_tax_rate": null, "net_income": 45096000, "net_income_continuing_ops": 57648000, "net_income_to_common": 45096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175072000, "short_term_investments": 62684000, "net_receivables": 64194000, "inventory": 96820000, "other_current_assets": null, "total_current_assets": 350907000, "net_ppe": null, "goodwill": 22495000, "intangible_assets": 7448000, "goodwill_and_intangibles": 29943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67133000, "total_assets": 418040000, "short_term_debt": 7902000, "accounts_payable": 30681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44991000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11161000, "total_liabilities": 56152000, "total_debt": 7902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6773000, "total_equity": 361888000, "shares_outstanding": 32200000, "operating_cash_flow": 35094000, "stock_based_compensation": 6062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23909000, "free_cash_flow": 42636000, "net_change_in_cash": 76315000 }, "raw_data": { "income": { "ebit": "51084000", "ebitda": "57466000", "netIncome": "45096000", "grossProfit": "148279000", "depreciation": "None", "totalRevenue": "273784000", "costOfRevenue": "125505000", "interestIncome": "None", "incomeBeforeTax": "53346000", "interestExpense": "2206000", "operatingIncome": "51084000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8250000", "reportedCurrency": "USD", "netInterestIncome": "2206000", "nonInterestIncome": "None", "operatingExpenses": "97195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49053000", "otherNonOperatingIncome": "1368000", "costofGoodsAndServicesSold": "125505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6382000", "sellingGeneralAndAdministrative": "33698000", "netIncomeFromContinuingOperations": "57648000" }, "balance": { "goodwill": "22495000", "inventory": "96820000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "418040000", "longTermDebt": "None", "shortTermDebt": "7902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7448000", "reportedCurrency": "USD", "retainedEarnings": "-6773000", "totalLiabilities": "56152000", "otherCurrentAssets": "8710000", "totalCurrentAssets": "350907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62684000", "currentNetReceivables": "64194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67133000", "currentAccountsPayable": "30681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47900000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "361888000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14310000", "totalCurrentLiabilities": "44991000", "otherNonCurrentLiabilities": "2843000", "totalNonCurrentLiabilities": "11161000", "cashAndShortTermInvestments": "175072000", "commonStockSharesOutstanding": "32200000", "intangibleAssetsExcludingGoodwill": "7448000", "cashAndCashEquivalentsAtCarryingValue": "175072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-31545000", "operatingCashflow": "35094000", "capitalExpenditures": "7542000", "changeInReceivables": "15156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23909000", "cashflowFromInvestment": "33772000", "stockBasedCompensation": "6062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76315000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 291949000, "cost_of_revenue": 145560000, "gross_profit": 146389000, "ebit": 38723000, "ebitda": 64207000, "pretax_income": 38052000, "tax_provision": 4302000, "net_income": 33750000, "net_income_to_common": 33750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252247000, "total_current_assets": 1319718000, "total_assets": 2396366000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 264178000, "total_equity": 2132188000, "shares_outstanding": 50004000, "goodwill_and_intangibles": 921867000 }, "cash_flow": { "operating_cash_flow": 26322000, "capital_expenditure": 3585000, "free_cash_flow": 29907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309985, "ticker_id": 3016, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38723000", "ebitda": "64207000", "netIncome": "33750000", "grossProfit": "146389000", "depreciation": "None", "totalRevenue": "291949000", "costOfRevenue": "145560000", "interestIncome": "5102000", "incomeBeforeTax": "38052000", "interestExpense": "None", "operatingIncome": "38723000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4302000", "reportedCurrency": "USD", "netInterestIncome": "5102000", "nonInterestIncome": "None", "operatingExpenses": "107666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25484000", "sellingGeneralAndAdministrative": "31409000", "netIncomeFromContinuingOperations": "33750000" }, "balance": { "goodwill": "643468000", "inventory": "316026000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "2396366000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "278399000", "reportedCurrency": "USD", "retainedEarnings": "777535000", "totalLiabilities": "264178000", "otherCurrentAssets": "42964000", "totalCurrentAssets": "1319718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "401917000", "currentNetReceivables": "306564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1076648000", "currentAccountsPayable": "105522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2132188000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77487000", "totalCurrentLiabilities": "214448000", "otherNonCurrentLiabilities": "29458000", "totalNonCurrentLiabilities": "49730000", "cashAndShortTermInvestments": "252247000", "commonStockSharesOutstanding": "50004000", "intangibleAssetsExcludingGoodwill": "278399000", "cashAndCashEquivalentsAtCarryingValue": "252247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26322000", "capitalExpenditures": "3585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6701000", "cashflowFromInvestment": "-112606000", "stockBasedCompensation": "7011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291949000, "cost_of_revenue": 145560000, "gross_profit": 146389000, "research_and_development": 35098000, "selling_general_admin": 31409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38723000, "depreciation_amortisation": 25484000, "ebitda": 64207000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 38052000, "tax_provision": 4302000, "effective_tax_rate": null, "net_income": 33750000, "net_income_continuing_ops": 33750000, "net_income_to_common": 33750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252247000, "short_term_investments": 401917000, "net_receivables": 306564000, "inventory": 316026000, "other_current_assets": null, "total_current_assets": 1319718000, "net_ppe": null, "goodwill": 643468000, "intangible_assets": 278399000, "goodwill_and_intangibles": 921867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1076648000, "total_assets": 2396366000, "short_term_debt": null, "accounts_payable": 105522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214448000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49730000, "total_liabilities": 264178000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 777535000, "total_equity": 2132188000, "shares_outstanding": 50004000, "operating_cash_flow": 26322000, "stock_based_compensation": 7011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6701000, "free_cash_flow": 29907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38723000", "ebitda": "64207000", "netIncome": "33750000", "grossProfit": "146389000", "depreciation": "None", "totalRevenue": "291949000", "costOfRevenue": "145560000", "interestIncome": "5102000", "incomeBeforeTax": "38052000", "interestExpense": "None", "operatingIncome": "38723000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4302000", "reportedCurrency": "USD", "netInterestIncome": "5102000", "nonInterestIncome": "None", "operatingExpenses": "107666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25484000", "sellingGeneralAndAdministrative": "31409000", "netIncomeFromContinuingOperations": "33750000" }, "balance": { "goodwill": "643468000", "inventory": "316026000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "2396366000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "278399000", "reportedCurrency": "USD", "retainedEarnings": "777535000", "totalLiabilities": "264178000", "otherCurrentAssets": "42964000", "totalCurrentAssets": "1319718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "401917000", "currentNetReceivables": "306564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1076648000", "currentAccountsPayable": "105522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2132188000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77487000", "totalCurrentLiabilities": "214448000", "otherNonCurrentLiabilities": "29458000", "totalNonCurrentLiabilities": "49730000", "cashAndShortTermInvestments": "252247000", "commonStockSharesOutstanding": "50004000", "intangibleAssetsExcludingGoodwill": "278399000", "cashAndCashEquivalentsAtCarryingValue": "252247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26322000", "capitalExpenditures": "3585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6701000", "cashflowFromInvestment": "-112606000", "stockBasedCompensation": "7011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 266866000, "cost_of_revenue": 143074000, "gross_profit": 123792000, "ebit": 19525000, "ebitda": 45386000, "pretax_income": 19525000, "tax_provision": 8996000, "net_income": 10529000, "net_income_to_common": 10529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346119000, "total_current_assets": 1268035000, "total_assets": 2367741000, "short_term_debt": 6217000, "long_term_debt": null, "total_debt": 6217000, "total_liabilities": 267094000, "total_equity": 2100647000, "shares_outstanding": 49539000, "goodwill_and_intangibles": 942113000 }, "cash_flow": { "operating_cash_flow": 94996000, "capital_expenditure": 5129000, "free_cash_flow": 100125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309986, "ticker_id": 3016, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19525000", "ebitda": "45386000", "netIncome": "10529000", "grossProfit": "123792000", "depreciation": "None", "totalRevenue": "266866000", "costOfRevenue": "143074000", "interestIncome": "7784000", "incomeBeforeTax": "19525000", "interestExpense": "None", "operatingIncome": "13858000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8996000", "reportedCurrency": "USD", "netInterestIncome": "7784000", "nonInterestIncome": "None", "operatingExpenses": "109934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25861000", "sellingGeneralAndAdministrative": "33345000", "netIncomeFromContinuingOperations": "10529000" }, "balance": { "goodwill": "644015000", "inventory": "298264000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "2367741000", "longTermDebt": "None", "shortTermDebt": "6217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "298098000", "reportedCurrency": "USD", "retainedEarnings": "743785000", "totalLiabilities": "267094000", "otherCurrentAssets": "61217000", "totalCurrentAssets": "1268035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "293503000", "currentNetReceivables": "268932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1099706000", "currentAccountsPayable": "107685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17475000", "totalShareholderEquity": "2100647000", "capitalLeaseObligations": "17475000", "otherCurrentLiabilities": "73263000", "totalCurrentLiabilities": "218946000", "otherNonCurrentLiabilities": "10239000", "totalNonCurrentLiabilities": "48148000", "cashAndShortTermInvestments": "346119000", "commonStockSharesOutstanding": "49539000", "intangibleAssetsExcludingGoodwill": "298098000", "cashAndCashEquivalentsAtCarryingValue": "346119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3029000", "operatingCashflow": "94996000", "capitalExpenditures": "5129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2714000", "cashflowFromInvestment": "-353499000", "stockBasedCompensation": "7239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266866000, "cost_of_revenue": 143074000, "gross_profit": 123792000, "research_and_development": 36163000, "selling_general_admin": 33345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19525000, "depreciation_amortisation": 25861000, "ebitda": 45386000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19525000, "tax_provision": 8996000, "effective_tax_rate": null, "net_income": 10529000, "net_income_continuing_ops": 10529000, "net_income_to_common": 10529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346119000, "short_term_investments": 293503000, "net_receivables": 268932000, "inventory": 298264000, "other_current_assets": null, "total_current_assets": 1268035000, "net_ppe": null, "goodwill": 644015000, "intangible_assets": 298098000, "goodwill_and_intangibles": 942113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1099706000, "total_assets": 2367741000, "short_term_debt": 6217000, "accounts_payable": 107685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218946000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48148000, "total_liabilities": 267094000, "total_debt": 6217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 743785000, "total_equity": 2100647000, "shares_outstanding": 49539000, "operating_cash_flow": 94996000, "stock_based_compensation": 7239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -353499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2714000, "free_cash_flow": 100125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19525000", "ebitda": "45386000", "netIncome": "10529000", "grossProfit": "123792000", "depreciation": "None", "totalRevenue": "266866000", "costOfRevenue": "143074000", "interestIncome": "7784000", "incomeBeforeTax": "19525000", "interestExpense": "None", "operatingIncome": "13858000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8996000", "reportedCurrency": "USD", "netInterestIncome": "7784000", "nonInterestIncome": "None", "operatingExpenses": "109934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25861000", "sellingGeneralAndAdministrative": "33345000", "netIncomeFromContinuingOperations": "10529000" }, "balance": { "goodwill": "644015000", "inventory": "298264000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "2367741000", "longTermDebt": "None", "shortTermDebt": "6217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "298098000", "reportedCurrency": "USD", "retainedEarnings": "743785000", "totalLiabilities": "267094000", "otherCurrentAssets": "61217000", "totalCurrentAssets": "1268035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "293503000", "currentNetReceivables": "268932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1099706000", "currentAccountsPayable": "107685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17475000", "totalShareholderEquity": "2100647000", "capitalLeaseObligations": "17475000", "otherCurrentLiabilities": "73263000", "totalCurrentLiabilities": "218946000", "otherNonCurrentLiabilities": "10239000", "totalNonCurrentLiabilities": "48148000", "cashAndShortTermInvestments": "346119000", "commonStockSharesOutstanding": "49539000", "intangibleAssetsExcludingGoodwill": "298098000", "cashAndCashEquivalentsAtCarryingValue": "346119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3029000", "operatingCashflow": "94996000", "capitalExpenditures": "5129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2714000", "cashflowFromInvestment": "-353499000", "stockBasedCompensation": "7239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 218193000, "cost_of_revenue": 107570000, "gross_profit": 110623000, "ebit": 31979000, "ebitda": 46267000, "pretax_income": 31979000, "tax_provision": 3755000, "net_income": 28224000, "net_income_to_common": 28224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603085000, "total_current_assets": 1544936000, "total_assets": 2186610000, "short_term_debt": 5625000, "long_term_debt": null, "total_debt": 5625000, "total_liabilities": 184544000, "total_equity": 2002066000, "shares_outstanding": 49106000, "goodwill_and_intangibles": 432158000 }, "cash_flow": { "operating_cash_flow": 83396000, "capital_expenditure": 1379000, "free_cash_flow": 84775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309988, "ticker_id": 3016, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31979000", "ebitda": "46267000", "netIncome": "28224000", "grossProfit": "110623000", "depreciation": "None", "totalRevenue": "218193000", "costOfRevenue": "107570000", "interestIncome": "9290000", "incomeBeforeTax": "31979000", "interestExpense": "None", "operatingIncome": "23688000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3755000", "reportedCurrency": "USD", "netInterestIncome": "9290000", "nonInterestIncome": "None", "operatingExpenses": "86935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14288000", "sellingGeneralAndAdministrative": "24820000", "netIncomeFromContinuingOperations": "28224000" }, "balance": { "goodwill": "330037000", "inventory": "259370000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2186610000", "longTermDebt": "None", "shortTermDebt": "5625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "102121000", "reportedCurrency": "USD", "retainedEarnings": "733256000", "totalLiabilities": "184544000", "otherCurrentAssets": "41441000", "totalCurrentAssets": "1544936000", "currentLongTermDebt": "None", "longTermInvestments": "8000000", "shortTermInvestments": "380843000", "currentNetReceivables": "260197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641674000", "currentAccountsPayable": "101838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14067000", "totalShareholderEquity": "2002066000", "capitalLeaseObligations": "14067000", "otherCurrentLiabilities": "24643000", "totalCurrentLiabilities": "162870000", "otherNonCurrentLiabilities": "7375000", "totalNonCurrentLiabilities": "21674000", "cashAndShortTermInvestments": "603085000", "commonStockSharesOutstanding": "49106000", "intangibleAssetsExcludingGoodwill": "102121000", "cashAndCashEquivalentsAtCarryingValue": "603085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83396000", "capitalExpenditures": "1379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5362000", "cashflowFromInvestment": "296751000", "stockBasedCompensation": "6886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218193000, "cost_of_revenue": 107570000, "gross_profit": 110623000, "research_and_development": 32493000, "selling_general_admin": 24820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31979000, "depreciation_amortisation": 14288000, "ebitda": 46267000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 31979000, "tax_provision": 3755000, "effective_tax_rate": null, "net_income": 28224000, "net_income_continuing_ops": 28224000, "net_income_to_common": 28224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603085000, "short_term_investments": 380843000, "net_receivables": 260197000, "inventory": 259370000, "other_current_assets": null, "total_current_assets": 1544936000, "net_ppe": null, "goodwill": 330037000, "intangible_assets": 102121000, "goodwill_and_intangibles": 432158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 641674000, "total_assets": 2186610000, "short_term_debt": 5625000, "accounts_payable": 101838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162870000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21674000, "total_liabilities": 184544000, "total_debt": 5625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 733256000, "total_equity": 2002066000, "shares_outstanding": 49106000, "operating_cash_flow": 83396000, "stock_based_compensation": 6886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 296751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5362000, "free_cash_flow": 84775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31979000", "ebitda": "46267000", "netIncome": "28224000", "grossProfit": "110623000", "depreciation": "None", "totalRevenue": "218193000", "costOfRevenue": "107570000", "interestIncome": "9290000", "incomeBeforeTax": "31979000", "interestExpense": "None", "operatingIncome": "23688000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3755000", "reportedCurrency": "USD", "netInterestIncome": "9290000", "nonInterestIncome": "None", "operatingExpenses": "86935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14288000", "sellingGeneralAndAdministrative": "24820000", "netIncomeFromContinuingOperations": "28224000" }, "balance": { "goodwill": "330037000", "inventory": "259370000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2186610000", "longTermDebt": "None", "shortTermDebt": "5625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "102121000", "reportedCurrency": "USD", "retainedEarnings": "733256000", "totalLiabilities": "184544000", "otherCurrentAssets": "41441000", "totalCurrentAssets": "1544936000", "currentLongTermDebt": "None", "longTermInvestments": "8000000", "shortTermInvestments": "380843000", "currentNetReceivables": "260197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641674000", "currentAccountsPayable": "101838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14067000", "totalShareholderEquity": "2002066000", "capitalLeaseObligations": "14067000", "otherCurrentLiabilities": "24643000", "totalCurrentLiabilities": "162870000", "otherNonCurrentLiabilities": "7375000", "totalNonCurrentLiabilities": "21674000", "cashAndShortTermInvestments": "603085000", "commonStockSharesOutstanding": "49106000", "intangibleAssetsExcludingGoodwill": "102121000", "cashAndCashEquivalentsAtCarryingValue": "603085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83396000", "capitalExpenditures": "1379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5362000", "cashflowFromInvestment": "296751000", "stockBasedCompensation": "6886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 253597000, "cost_of_revenue": 131475000, "gross_profit": 122122000, "ebit": 38471000, "ebitda": 52759000, "pretax_income": 39741000, "tax_provision": 5830000, "net_income": 33911000, "net_income_to_common": 33911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217470000, "total_current_assets": 1494406000, "total_assets": 2140266000, "short_term_debt": 5251000, "long_term_debt": null, "total_debt": 5251000, "total_liabilities": 177000000, "total_equity": 1963266000, "shares_outstanding": 49016000, "goodwill_and_intangibles": 440603000 }, "cash_flow": { "operating_cash_flow": 57943000, "capital_expenditure": 13772000, "free_cash_flow": 71715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309989, "ticker_id": 3016, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38471000", "ebitda": "52759000", "netIncome": "33911000", "grossProfit": "122122000", "depreciation": "None", "totalRevenue": "253597000", "costOfRevenue": "131475000", "interestIncome": "8631000", "incomeBeforeTax": "39741000", "interestExpense": "None", "operatingIncome": "32247000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5830000", "reportedCurrency": "USD", "netInterestIncome": "8631000", "nonInterestIncome": "None", "operatingExpenses": "89875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14288000", "sellingGeneralAndAdministrative": "25003000", "netIncomeFromContinuingOperations": "33911000" }, "balance": { "goodwill": "330037000", "inventory": "270219000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2140266000", "longTermDebt": "None", "shortTermDebt": "5251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "110566000", "reportedCurrency": "USD", "retainedEarnings": "705032000", "totalLiabilities": "177000000", "otherCurrentAssets": "43922000", "totalCurrentAssets": "1494406000", "currentLongTermDebt": "None", "longTermInvestments": "8000000", "shortTermInvestments": "677466000", "currentNetReceivables": "285329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645860000", "currentAccountsPayable": "37863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13409000", "totalShareholderEquity": "1963266000", "capitalLeaseObligations": "13409000", "otherCurrentLiabilities": "56839000", "totalCurrentLiabilities": "155781000", "otherNonCurrentLiabilities": "8547000", "totalNonCurrentLiabilities": "21219000", "cashAndShortTermInvestments": "217470000", "commonStockSharesOutstanding": "49016000", "intangibleAssetsExcludingGoodwill": "110566000", "cashAndCashEquivalentsAtCarryingValue": "217470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57943000", "capitalExpenditures": "13772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3706000", "cashflowFromInvestment": "-43016000", "stockBasedCompensation": "6678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253597000, "cost_of_revenue": 131475000, "gross_profit": 122122000, "research_and_development": 35292000, "selling_general_admin": 25003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38471000, "depreciation_amortisation": 14288000, "ebitda": 52759000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 39741000, "tax_provision": 5830000, "effective_tax_rate": null, "net_income": 33911000, "net_income_continuing_ops": 33911000, "net_income_to_common": 33911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217470000, "short_term_investments": 677466000, "net_receivables": 285329000, "inventory": 270219000, "other_current_assets": null, "total_current_assets": 1494406000, "net_ppe": null, "goodwill": 330037000, "intangible_assets": 110566000, "goodwill_and_intangibles": 440603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 645860000, "total_assets": 2140266000, "short_term_debt": 5251000, "accounts_payable": 37863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155781000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21219000, "total_liabilities": 177000000, "total_debt": 5251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 705032000, "total_equity": 1963266000, "shares_outstanding": 49016000, "operating_cash_flow": 57943000, "stock_based_compensation": 6678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3706000, "free_cash_flow": 71715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38471000", "ebitda": "52759000", "netIncome": "33911000", "grossProfit": "122122000", "depreciation": "None", "totalRevenue": "253597000", "costOfRevenue": "131475000", "interestIncome": "8631000", "incomeBeforeTax": "39741000", "interestExpense": "None", "operatingIncome": "32247000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5830000", "reportedCurrency": "USD", "netInterestIncome": "8631000", "nonInterestIncome": "None", "operatingExpenses": "89875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14288000", "sellingGeneralAndAdministrative": "25003000", "netIncomeFromContinuingOperations": "33911000" }, "balance": { "goodwill": "330037000", "inventory": "270219000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2140266000", "longTermDebt": "None", "shortTermDebt": "5251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "110566000", "reportedCurrency": "USD", "retainedEarnings": "705032000", "totalLiabilities": "177000000", "otherCurrentAssets": "43922000", "totalCurrentAssets": "1494406000", "currentLongTermDebt": "None", "longTermInvestments": "8000000", "shortTermInvestments": "677466000", "currentNetReceivables": "285329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645860000", "currentAccountsPayable": "37863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13409000", "totalShareholderEquity": "1963266000", "capitalLeaseObligations": "13409000", "otherCurrentLiabilities": "56839000", "totalCurrentLiabilities": "155781000", "otherNonCurrentLiabilities": "8547000", "totalNonCurrentLiabilities": "21219000", "cashAndShortTermInvestments": "217470000", "commonStockSharesOutstanding": "49016000", "intangibleAssetsExcludingGoodwill": "110566000", "cashAndCashEquivalentsAtCarryingValue": "217470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57943000", "capitalExpenditures": "13772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3706000", "cashflowFromInvestment": "-43016000", "stockBasedCompensation": "6678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 266607000, "cost_of_revenue": 123374000, "gross_profit": 143233000, "ebit": 63134000, "ebitda": 75974000, "pretax_income": 71657000, "tax_provision": 7562000, "net_income": 64095000, "net_income_to_common": 64095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203727000, "total_current_assets": 1469305000, "total_assets": 2115052000, "short_term_debt": 5953000, "long_term_debt": null, "total_debt": 5953000, "total_liabilities": 195430000, "total_equity": 1919622000, "shares_outstanding": 49408000, "goodwill_and_intangibles": 449049000 }, "cash_flow": { "operating_cash_flow": 91980000, "capital_expenditure": 8233000, "free_cash_flow": 100213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309990, "ticker_id": 3016, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63134000", "ebitda": "75974000", "netIncome": "64095000", "grossProfit": "143233000", "depreciation": "None", "totalRevenue": "266607000", "costOfRevenue": "123374000", "interestIncome": "9266000", "incomeBeforeTax": "71657000", "interestExpense": "None", "operatingIncome": "63134000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7562000", "reportedCurrency": "USD", "netInterestIncome": "9266000", "nonInterestIncome": "None", "operatingExpenses": "80099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12840000", "sellingGeneralAndAdministrative": "23908000", "netIncomeFromContinuingOperations": "64095000" }, "balance": { "goodwill": "330037000", "inventory": "292657000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2115052000", "longTermDebt": "None", "shortTermDebt": "5953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "119012000", "reportedCurrency": "USD", "retainedEarnings": "671121000", "totalLiabilities": "195430000", "otherCurrentAssets": "34454000", "totalCurrentAssets": "1469305000", "currentLongTermDebt": "None", "longTermInvestments": "8000000", "shortTermInvestments": "646884000", "currentNetReceivables": "291583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645747000", "currentAccountsPayable": "55364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14614000", "totalShareholderEquity": "1919622000", "capitalLeaseObligations": "14614000", "otherCurrentLiabilities": "46568000", "totalCurrentLiabilities": "174477000", "otherNonCurrentLiabilities": "7895000", "totalNonCurrentLiabilities": "20953000", "cashAndShortTermInvestments": "203727000", "commonStockSharesOutstanding": "49408000", "intangibleAssetsExcludingGoodwill": "119012000", "cashAndCashEquivalentsAtCarryingValue": "203727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91980000", "capitalExpenditures": "8233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79520000", "cashflowFromInvestment": "-21804000", "stockBasedCompensation": "6814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266607000, "cost_of_revenue": 123374000, "gross_profit": 143233000, "research_and_development": 28030000, "selling_general_admin": 23908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63134000, "depreciation_amortisation": 12840000, "ebitda": 75974000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 71657000, "tax_provision": 7562000, "effective_tax_rate": null, "net_income": 64095000, "net_income_continuing_ops": 64095000, "net_income_to_common": 64095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203727000, "short_term_investments": 646884000, "net_receivables": 291583000, "inventory": 292657000, "other_current_assets": null, "total_current_assets": 1469305000, "net_ppe": null, "goodwill": 330037000, "intangible_assets": 119012000, "goodwill_and_intangibles": 449049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 645747000, "total_assets": 2115052000, "short_term_debt": 5953000, "accounts_payable": 55364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174477000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20953000, "total_liabilities": 195430000, "total_debt": 5953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 671121000, "total_equity": 1919622000, "shares_outstanding": 49408000, "operating_cash_flow": 91980000, "stock_based_compensation": 6814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79520000, "free_cash_flow": 100213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63134000", "ebitda": "75974000", "netIncome": "64095000", "grossProfit": "143233000", "depreciation": "None", "totalRevenue": "266607000", "costOfRevenue": "123374000", "interestIncome": "9266000", "incomeBeforeTax": "71657000", "interestExpense": "None", "operatingIncome": "63134000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7562000", "reportedCurrency": "USD", "netInterestIncome": "9266000", "nonInterestIncome": "None", "operatingExpenses": "80099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12840000", "sellingGeneralAndAdministrative": "23908000", "netIncomeFromContinuingOperations": "64095000" }, "balance": { "goodwill": "330037000", "inventory": "292657000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2115052000", "longTermDebt": "None", "shortTermDebt": "5953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "119012000", "reportedCurrency": "USD", "retainedEarnings": "671121000", "totalLiabilities": "195430000", "otherCurrentAssets": "34454000", "totalCurrentAssets": "1469305000", "currentLongTermDebt": "None", "longTermInvestments": "8000000", "shortTermInvestments": "646884000", "currentNetReceivables": "291583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645747000", "currentAccountsPayable": "55364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14614000", "totalShareholderEquity": "1919622000", "capitalLeaseObligations": "14614000", "otherCurrentLiabilities": "46568000", "totalCurrentLiabilities": "174477000", "otherNonCurrentLiabilities": "7895000", "totalNonCurrentLiabilities": "20953000", "cashAndShortTermInvestments": "203727000", "commonStockSharesOutstanding": "49408000", "intangibleAssetsExcludingGoodwill": "119012000", "cashAndCashEquivalentsAtCarryingValue": "203727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91980000", "capitalExpenditures": "8233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79520000", "cashflowFromInvestment": "-21804000", "stockBasedCompensation": "6814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 263939000, "cost_of_revenue": 131531000, "gross_profit": 132408000, "ebit": 42461000, "ebitda": 54614000, "pretax_income": 51271000, "tax_provision": 2454000, "net_income": 48817000, "net_income_to_common": 48817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212945000, "total_current_assets": 1477522000, "total_assets": 2117091000, "short_term_debt": 5416000, "long_term_debt": null, "total_debt": 5416000, "total_liabilities": 191209000, "total_equity": 1925882000, "shares_outstanding": 49630000, "goodwill_and_intangibles": 457437000 }, "cash_flow": { "operating_cash_flow": 55999000, "capital_expenditure": 4626000, "free_cash_flow": 60625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309991, "ticker_id": 3016, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42461000", "ebitda": "54614000", "netIncome": "48817000", "grossProfit": "132408000", "depreciation": "None", "totalRevenue": "263939000", "costOfRevenue": "131531000", "interestIncome": "8965000", "incomeBeforeTax": "51271000", "interestExpense": "None", "operatingIncome": "42461000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2454000", "reportedCurrency": "USD", "netInterestIncome": "8965000", "nonInterestIncome": "None", "operatingExpenses": "89947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12153000", "sellingGeneralAndAdministrative": "25548000", "netIncomeFromContinuingOperations": "48817000" }, "balance": { "goodwill": "329980000", "inventory": "286979000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2117091000", "longTermDebt": "None", "shortTermDebt": "5416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127457000", "reportedCurrency": "USD", "retainedEarnings": "664550000", "totalLiabilities": "191209000", "otherCurrentAssets": "30073000", "totalCurrentAssets": "1477522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "639383000", "currentNetReceivables": "308142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639569000", "currentAccountsPayable": "56261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15159000", "totalShareholderEquity": "1925882000", "capitalLeaseObligations": "15159000", "otherCurrentLiabilities": "54553000", "totalCurrentLiabilities": "170089000", "otherNonCurrentLiabilities": "7364000", "totalNonCurrentLiabilities": "21120000", "cashAndShortTermInvestments": "212945000", "commonStockSharesOutstanding": "49630000", "intangibleAssetsExcludingGoodwill": "127457000", "cashAndCashEquivalentsAtCarryingValue": "212945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55999000", "capitalExpenditures": "4626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25673000", "cashflowFromInvestment": "-4096000", "stockBasedCompensation": "6751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263939000, "cost_of_revenue": 131531000, "gross_profit": 132408000, "research_and_development": 34891000, "selling_general_admin": 25548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42461000, "depreciation_amortisation": 12153000, "ebitda": 54614000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 51271000, "tax_provision": 2454000, "effective_tax_rate": null, "net_income": 48817000, "net_income_continuing_ops": 48817000, "net_income_to_common": 48817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212945000, "short_term_investments": 639383000, "net_receivables": 308142000, "inventory": 286979000, "other_current_assets": null, "total_current_assets": 1477522000, "net_ppe": null, "goodwill": 329980000, "intangible_assets": 127457000, "goodwill_and_intangibles": 457437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 639569000, "total_assets": 2117091000, "short_term_debt": 5416000, "accounts_payable": 56261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170089000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21120000, "total_liabilities": 191209000, "total_debt": 5416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 664550000, "total_equity": 1925882000, "shares_outstanding": 49630000, "operating_cash_flow": 55999000, "stock_based_compensation": 6751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25673000, "free_cash_flow": 60625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42461000", "ebitda": "54614000", "netIncome": "48817000", "grossProfit": "132408000", "depreciation": "None", "totalRevenue": "263939000", "costOfRevenue": "131531000", "interestIncome": "8965000", "incomeBeforeTax": "51271000", "interestExpense": "None", "operatingIncome": "42461000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2454000", "reportedCurrency": "USD", "netInterestIncome": "8965000", "nonInterestIncome": "None", "operatingExpenses": "89947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12153000", "sellingGeneralAndAdministrative": "25548000", "netIncomeFromContinuingOperations": "48817000" }, "balance": { "goodwill": "329980000", "inventory": "286979000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2117091000", "longTermDebt": "None", "shortTermDebt": "5416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127457000", "reportedCurrency": "USD", "retainedEarnings": "664550000", "totalLiabilities": "191209000", "otherCurrentAssets": "30073000", "totalCurrentAssets": "1477522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "639383000", "currentNetReceivables": "308142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639569000", "currentAccountsPayable": "56261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15159000", "totalShareholderEquity": "1925882000", "capitalLeaseObligations": "15159000", "otherCurrentLiabilities": "54553000", "totalCurrentLiabilities": "170089000", "otherNonCurrentLiabilities": "7364000", "totalNonCurrentLiabilities": "21120000", "cashAndShortTermInvestments": "212945000", "commonStockSharesOutstanding": "49630000", "intangibleAssetsExcludingGoodwill": "127457000", "cashAndCashEquivalentsAtCarryingValue": "212945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55999000", "capitalExpenditures": "4626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25673000", "cashflowFromInvestment": "-4096000", "stockBasedCompensation": "6751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 252210000, "cost_of_revenue": 115831000, "gross_profit": 136379000, "ebit": 53072000, "ebitda": 70083000, "pretax_income": 61015000, "tax_provision": 7964000, "net_income": 53051000, "net_income_to_common": 53051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188738000, "total_current_assets": 1457948000, "total_assets": 2073365000, "short_term_debt": 5458000, "long_term_debt": null, "total_debt": 5458000, "total_liabilities": 169840000, "total_equity": 1903525000, "shares_outstanding": 49694000, "goodwill_and_intangibles": 443897000 }, "cash_flow": { "operating_cash_flow": 67247000, "capital_expenditure": 8049000, "free_cash_flow": 75296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309993, "ticker_id": 3016, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53072000", "ebitda": "70083000", "netIncome": "53051000", "grossProfit": "136379000", "depreciation": "None", "totalRevenue": "252210000", "costOfRevenue": "115831000", "interestIncome": "8667000", "incomeBeforeTax": "61015000", "interestExpense": "None", "operatingIncome": "53072000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7964000", "reportedCurrency": "USD", "netInterestIncome": "8667000", "nonInterestIncome": "None", "operatingExpenses": "83307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28277000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17011000", "sellingGeneralAndAdministrative": "22465000", "netIncomeFromContinuingOperations": "53051000" }, "balance": { "goodwill": "315811000", "inventory": "308304000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2073365000", "longTermDebt": "None", "shortTermDebt": "5458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "128086000", "reportedCurrency": "USD", "retainedEarnings": "635209000", "totalLiabilities": "169840000", "otherCurrentAssets": "40524000", "totalCurrentAssets": "1457948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "666666000", "currentNetReceivables": "253716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615417000", "currentAccountsPayable": "47986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16398000", "totalShareholderEquity": "1903525000", "capitalLeaseObligations": "16398000", "otherCurrentLiabilities": "53964000", "totalCurrentLiabilities": "144736000", "otherNonCurrentLiabilities": "10967000", "totalNonCurrentLiabilities": "25104000", "cashAndShortTermInvestments": "188738000", "commonStockSharesOutstanding": "49694000", "intangibleAssetsExcludingGoodwill": "128086000", "cashAndCashEquivalentsAtCarryingValue": "188738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67247000", "capitalExpenditures": "8049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3945000", "cashflowFromInvestment": "-56551000", "stockBasedCompensation": "7096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252210000, "cost_of_revenue": 115831000, "gross_profit": 136379000, "research_and_development": 28277000, "selling_general_admin": 22465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53072000, "depreciation_amortisation": 17011000, "ebitda": 70083000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 61015000, "tax_provision": 7964000, "effective_tax_rate": null, "net_income": 53051000, "net_income_continuing_ops": 53051000, "net_income_to_common": 53051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188738000, "short_term_investments": 666666000, "net_receivables": 253716000, "inventory": 308304000, "other_current_assets": null, "total_current_assets": 1457948000, "net_ppe": null, "goodwill": 315811000, "intangible_assets": 128086000, "goodwill_and_intangibles": 443897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 615417000, "total_assets": 2073365000, "short_term_debt": 5458000, "accounts_payable": 47986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144736000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25104000, "total_liabilities": 169840000, "total_debt": 5458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 635209000, "total_equity": 1903525000, "shares_outstanding": 49694000, "operating_cash_flow": 67247000, "stock_based_compensation": 7096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3945000, "free_cash_flow": 75296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53072000", "ebitda": "70083000", "netIncome": "53051000", "grossProfit": "136379000", "depreciation": "None", "totalRevenue": "252210000", "costOfRevenue": "115831000", "interestIncome": "8667000", "incomeBeforeTax": "61015000", "interestExpense": "None", "operatingIncome": "53072000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7964000", "reportedCurrency": "USD", "netInterestIncome": "8667000", "nonInterestIncome": "None", "operatingExpenses": "83307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28277000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17011000", "sellingGeneralAndAdministrative": "22465000", "netIncomeFromContinuingOperations": "53051000" }, "balance": { "goodwill": "315811000", "inventory": "308304000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2073365000", "longTermDebt": "None", "shortTermDebt": "5458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "128086000", "reportedCurrency": "USD", "retainedEarnings": "635209000", "totalLiabilities": "169840000", "otherCurrentAssets": "40524000", "totalCurrentAssets": "1457948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "666666000", "currentNetReceivables": "253716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615417000", "currentAccountsPayable": "47986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16398000", "totalShareholderEquity": "1903525000", "capitalLeaseObligations": "16398000", "otherCurrentLiabilities": "53964000", "totalCurrentLiabilities": "144736000", "otherNonCurrentLiabilities": "10967000", "totalNonCurrentLiabilities": "25104000", "cashAndShortTermInvestments": "188738000", "commonStockSharesOutstanding": "49694000", "intangibleAssetsExcludingGoodwill": "128086000", "cashAndCashEquivalentsAtCarryingValue": "188738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67247000", "capitalExpenditures": "8049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3945000", "cashflowFromInvestment": "-56551000", "stockBasedCompensation": "7096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 242327000, "cost_of_revenue": 114091000, "gross_profit": 128236000, "ebit": 49454000, "ebitda": 66099000, "pretax_income": 57269000, "tax_provision": 4320000, "net_income": 52949000, "net_income_to_common": 52949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172571000, "total_current_assets": 1385212000, "total_assets": 2005416000, "short_term_debt": 5564000, "long_term_debt": null, "total_debt": 5564000, "total_liabilities": 173740000, "total_equity": 1831676000, "shares_outstanding": 49674000, "goodwill_and_intangibles": 457011000 }, "cash_flow": { "operating_cash_flow": 65299000, "capital_expenditure": 12253000, "free_cash_flow": 77552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309994, "ticker_id": 3016, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49454000", "ebitda": "66099000", "netIncome": "52949000", "grossProfit": "128236000", "depreciation": "None", "totalRevenue": "242327000", "costOfRevenue": "114091000", "interestIncome": "8496000", "incomeBeforeTax": "57269000", "interestExpense": "None", "operatingIncome": "48833000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4320000", "reportedCurrency": "USD", "netInterestIncome": "8496000", "nonInterestIncome": "None", "operatingExpenses": "79403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16645000", "sellingGeneralAndAdministrative": "19705000", "netIncomeFromContinuingOperations": "52949000" }, "balance": { "goodwill": "315811000", "inventory": "319712000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2005416000", "longTermDebt": "None", "shortTermDebt": "5564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "141200000", "reportedCurrency": "USD", "retainedEarnings": "582158000", "totalLiabilities": "173740000", "otherCurrentAssets": "41638000", "totalCurrentAssets": "1385212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "613461000", "currentNetReceivables": "237830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620204000", "currentAccountsPayable": "51373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17694000", "totalShareholderEquity": "1831676000", "capitalLeaseObligations": "17694000", "otherCurrentLiabilities": "59667000", "totalCurrentLiabilities": "148420000", "otherNonCurrentLiabilities": "10076000", "totalNonCurrentLiabilities": "25320000", "cashAndShortTermInvestments": "172571000", "commonStockSharesOutstanding": "49674000", "intangibleAssetsExcludingGoodwill": "141200000", "cashAndCashEquivalentsAtCarryingValue": "172571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65299000", "capitalExpenditures": "12253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8872000", "cashflowFromInvestment": "-74084000", "stockBasedCompensation": "8244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242327000, "cost_of_revenue": 114091000, "gross_profit": 128236000, "research_and_development": 27044000, "selling_general_admin": 19705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49454000, "depreciation_amortisation": 16645000, "ebitda": 66099000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 57269000, "tax_provision": 4320000, "effective_tax_rate": null, "net_income": 52949000, "net_income_continuing_ops": 52949000, "net_income_to_common": 52949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172571000, "short_term_investments": 613461000, "net_receivables": 237830000, "inventory": 319712000, "other_current_assets": null, "total_current_assets": 1385212000, "net_ppe": null, "goodwill": 315811000, "intangible_assets": 141200000, "goodwill_and_intangibles": 457011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 620204000, "total_assets": 2005416000, "short_term_debt": 5564000, "accounts_payable": 51373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25320000, "total_liabilities": 173740000, "total_debt": 5564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 582158000, "total_equity": 1831676000, "shares_outstanding": 49674000, "operating_cash_flow": 65299000, "stock_based_compensation": 8244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8872000, "free_cash_flow": 77552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49454000", "ebitda": "66099000", "netIncome": "52949000", "grossProfit": "128236000", "depreciation": "None", "totalRevenue": "242327000", "costOfRevenue": "114091000", "interestIncome": "8496000", "incomeBeforeTax": "57269000", "interestExpense": "None", "operatingIncome": "48833000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4320000", "reportedCurrency": "USD", "netInterestIncome": "8496000", "nonInterestIncome": "None", "operatingExpenses": "79403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16645000", "sellingGeneralAndAdministrative": "19705000", "netIncomeFromContinuingOperations": "52949000" }, "balance": { "goodwill": "315811000", "inventory": "319712000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2005416000", "longTermDebt": "None", "shortTermDebt": "5564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "141200000", "reportedCurrency": "USD", "retainedEarnings": "582158000", "totalLiabilities": "173740000", "otherCurrentAssets": "41638000", "totalCurrentAssets": "1385212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "613461000", "currentNetReceivables": "237830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620204000", "currentAccountsPayable": "51373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17694000", "totalShareholderEquity": "1831676000", "capitalLeaseObligations": "17694000", "otherCurrentLiabilities": "59667000", "totalCurrentLiabilities": "148420000", "otherNonCurrentLiabilities": "10076000", "totalNonCurrentLiabilities": "25320000", "cashAndShortTermInvestments": "172571000", "commonStockSharesOutstanding": "49674000", "intangibleAssetsExcludingGoodwill": "141200000", "cashAndCashEquivalentsAtCarryingValue": "172571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65299000", "capitalExpenditures": "12253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8872000", "cashflowFromInvestment": "-74084000", "stockBasedCompensation": "8244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 228846000, "cost_of_revenue": 110561000, "gross_profit": 118285000, "ebit": 42738000, "ebitda": 59238000, "pretax_income": 50892000, "tax_provision": 4039000, "net_income": 46853000, "net_income_to_common": 46853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190893000, "total_current_assets": 1332836000, "total_assets": 1953371000, "short_term_debt": 5370000, "long_term_debt": null, "total_debt": 5370000, "total_liabilities": 171820000, "total_equity": 1781551000, "shares_outstanding": 49638000, "goodwill_and_intangibles": 470074000 }, "cash_flow": { "operating_cash_flow": 57131000, "capital_expenditure": 6975000, "free_cash_flow": 64106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309995, "ticker_id": 3016, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42738000", "ebitda": "59238000", "netIncome": "46853000", "grossProfit": "118285000", "depreciation": "None", "totalRevenue": "228846000", "costOfRevenue": "110561000", "interestIncome": "7361000", "incomeBeforeTax": "50892000", "interestExpense": "None", "operatingIncome": "42738000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4039000", "reportedCurrency": "USD", "netInterestIncome": "7361000", "nonInterestIncome": "None", "operatingExpenses": "75547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16500000", "sellingGeneralAndAdministrative": "17563000", "netIncomeFromContinuingOperations": "46853000" }, "balance": { "goodwill": "315811000", "inventory": "329517000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1953371000", "longTermDebt": "None", "shortTermDebt": "5370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "154263000", "reportedCurrency": "USD", "retainedEarnings": "529209000", "totalLiabilities": "171820000", "otherCurrentAssets": "30523000", "totalCurrentAssets": "1332836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "550038000", "currentNetReceivables": "231865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620535000", "currentAccountsPayable": "55907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18140000", "totalShareholderEquity": "1781551000", "capitalLeaseObligations": "18140000", "otherCurrentLiabilities": "43715000", "totalCurrentLiabilities": "147053000", "otherNonCurrentLiabilities": "9468000", "totalNonCurrentLiabilities": "24767000", "cashAndShortTermInvestments": "190893000", "commonStockSharesOutstanding": "49638000", "intangibleAssetsExcludingGoodwill": "154263000", "cashAndCashEquivalentsAtCarryingValue": "190893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57131000", "capitalExpenditures": "6975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5073000", "cashflowFromInvestment": "-91816000", "stockBasedCompensation": "6486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228846000, "cost_of_revenue": 110561000, "gross_profit": 118285000, "research_and_development": 26554000, "selling_general_admin": 17563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42738000, "depreciation_amortisation": 16500000, "ebitda": 59238000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 50892000, "tax_provision": 4039000, "effective_tax_rate": null, "net_income": 46853000, "net_income_continuing_ops": 46853000, "net_income_to_common": 46853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190893000, "short_term_investments": 550038000, "net_receivables": 231865000, "inventory": 329517000, "other_current_assets": null, "total_current_assets": 1332836000, "net_ppe": null, "goodwill": 315811000, "intangible_assets": 154263000, "goodwill_and_intangibles": 470074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 620535000, "total_assets": 1953371000, "short_term_debt": 5370000, "accounts_payable": 55907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24767000, "total_liabilities": 171820000, "total_debt": 5370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 529209000, "total_equity": 1781551000, "shares_outstanding": 49638000, "operating_cash_flow": 57131000, "stock_based_compensation": 6486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5073000, "free_cash_flow": 64106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42738000", "ebitda": "59238000", "netIncome": "46853000", "grossProfit": "118285000", "depreciation": "None", "totalRevenue": "228846000", "costOfRevenue": "110561000", "interestIncome": "7361000", "incomeBeforeTax": "50892000", "interestExpense": "None", "operatingIncome": "42738000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4039000", "reportedCurrency": "USD", "netInterestIncome": "7361000", "nonInterestIncome": "None", "operatingExpenses": "75547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16500000", "sellingGeneralAndAdministrative": "17563000", "netIncomeFromContinuingOperations": "46853000" }, "balance": { "goodwill": "315811000", "inventory": "329517000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1953371000", "longTermDebt": "None", "shortTermDebt": "5370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "154263000", "reportedCurrency": "USD", "retainedEarnings": "529209000", "totalLiabilities": "171820000", "otherCurrentAssets": "30523000", "totalCurrentAssets": "1332836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "550038000", "currentNetReceivables": "231865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620535000", "currentAccountsPayable": "55907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18140000", "totalShareholderEquity": "1781551000", "capitalLeaseObligations": "18140000", "otherCurrentLiabilities": "43715000", "totalCurrentLiabilities": "147053000", "otherNonCurrentLiabilities": "9468000", "totalNonCurrentLiabilities": "24767000", "cashAndShortTermInvestments": "190893000", "commonStockSharesOutstanding": "49638000", "intangibleAssetsExcludingGoodwill": "154263000", "cashAndCashEquivalentsAtCarryingValue": "190893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57131000", "capitalExpenditures": "6975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5073000", "cashflowFromInvestment": "-91816000", "stockBasedCompensation": "6486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 218856000, "cost_of_revenue": 110890000, "gross_profit": 107966000, "ebit": 28230000, "ebitda": 44951000, "pretax_income": 33826000, "tax_provision": 3517000, "net_income": 30309000, "net_income_to_common": 30309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233508000, "total_current_assets": 1283267000, "total_assets": 1909712000, "short_term_debt": 5494000, "long_term_debt": null, "total_debt": 5494000, "total_liabilities": 173177000, "total_equity": 1736535000, "shares_outstanding": 49562000, "goodwill_and_intangibles": 483186000 }, "cash_flow": { "operating_cash_flow": 61586000, "capital_expenditure": 2463000, "free_cash_flow": 64049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309996, "ticker_id": 3016, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28230000", "ebitda": "44951000", "netIncome": "30309000", "grossProfit": "107966000", "depreciation": "None", "totalRevenue": "218856000", "costOfRevenue": "110890000", "interestIncome": "6456000", "incomeBeforeTax": "33826000", "interestExpense": "3167000", "operatingIncome": "28230000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3517000", "reportedCurrency": "USD", "netInterestIncome": "6456000", "nonInterestIncome": "None", "operatingExpenses": "79736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16721000", "sellingGeneralAndAdministrative": "27017000", "netIncomeFromContinuingOperations": "30309000" }, "balance": { "goodwill": "315811000", "inventory": "327773000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1909712000", "longTermDebt": "None", "shortTermDebt": "5494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "167375000", "reportedCurrency": "USD", "retainedEarnings": "482356000", "totalLiabilities": "173177000", "otherCurrentAssets": "31127000", "totalCurrentAssets": "1283267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "464303000", "currentNetReceivables": "226556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626445000", "currentAccountsPayable": "49869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19521000", "totalShareholderEquity": "1736535000", "capitalLeaseObligations": "19521000", "otherCurrentLiabilities": "64390000", "totalCurrentLiabilities": "147726000", "otherNonCurrentLiabilities": "8962000", "totalNonCurrentLiabilities": "25451000", "cashAndShortTermInvestments": "233508000", "commonStockSharesOutstanding": "49562000", "intangibleAssetsExcludingGoodwill": "167375000", "cashAndCashEquivalentsAtCarryingValue": "233508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16462000", "operatingCashflow": "61586000", "capitalExpenditures": "2463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393000", "cashflowFromInvestment": "-37128000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218856000, "cost_of_revenue": 110890000, "gross_profit": 107966000, "research_and_development": 24021000, "selling_general_admin": 27017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28230000, "depreciation_amortisation": 16721000, "ebitda": 44951000, "interest_expense": 3167000, "interest_income": null, "other_non_operating": null, "pretax_income": 33826000, "tax_provision": 3517000, "effective_tax_rate": null, "net_income": 30309000, "net_income_continuing_ops": 30309000, "net_income_to_common": 30309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233508000, "short_term_investments": 464303000, "net_receivables": 226556000, "inventory": 327773000, "other_current_assets": null, "total_current_assets": 1283267000, "net_ppe": null, "goodwill": 315811000, "intangible_assets": 167375000, "goodwill_and_intangibles": 483186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626445000, "total_assets": 1909712000, "short_term_debt": 5494000, "accounts_payable": 49869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25451000, "total_liabilities": 173177000, "total_debt": 5494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 482356000, "total_equity": 1736535000, "shares_outstanding": 49562000, "operating_cash_flow": 61586000, "stock_based_compensation": 5600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -393000, "free_cash_flow": 64049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28230000", "ebitda": "44951000", "netIncome": "30309000", "grossProfit": "107966000", "depreciation": "None", "totalRevenue": "218856000", "costOfRevenue": "110890000", "interestIncome": "6456000", "incomeBeforeTax": "33826000", "interestExpense": "3167000", "operatingIncome": "28230000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3517000", "reportedCurrency": "USD", "netInterestIncome": "6456000", "nonInterestIncome": "None", "operatingExpenses": "79736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16721000", "sellingGeneralAndAdministrative": "27017000", "netIncomeFromContinuingOperations": "30309000" }, "balance": { "goodwill": "315811000", "inventory": "327773000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1909712000", "longTermDebt": "None", "shortTermDebt": "5494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "167375000", "reportedCurrency": "USD", "retainedEarnings": "482356000", "totalLiabilities": "173177000", "otherCurrentAssets": "31127000", "totalCurrentAssets": "1283267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "464303000", "currentNetReceivables": "226556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626445000", "currentAccountsPayable": "49869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19521000", "totalShareholderEquity": "1736535000", "capitalLeaseObligations": "19521000", "otherCurrentLiabilities": "64390000", "totalCurrentLiabilities": "147726000", "otherNonCurrentLiabilities": "8962000", "totalNonCurrentLiabilities": "25451000", "cashAndShortTermInvestments": "233508000", "commonStockSharesOutstanding": "49562000", "intangibleAssetsExcludingGoodwill": "167375000", "cashAndCashEquivalentsAtCarryingValue": "233508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16462000", "operatingCashflow": "61586000", "capitalExpenditures": "2463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393000", "cashflowFromInvestment": "-37128000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 207185000, "cost_of_revenue": 100333000, "gross_profit": 106852000, "ebit": 34006000, "ebitda": 51033000, "pretax_income": 38699000, "tax_provision": 2813000, "net_income": 35886000, "net_income_to_common": 35886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206585000, "total_current_assets": 1221202000, "total_assets": 1862188000, "short_term_debt": 67298000, "long_term_debt": null, "total_debt": 67298000, "total_liabilities": 166046000, "total_equity": 1696142000, "shares_outstanding": 49401000, "goodwill_and_intangibles": 496535000 }, "cash_flow": { "operating_cash_flow": 28632000, "capital_expenditure": 7647000, "free_cash_flow": 36279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309998, "ticker_id": 3016, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34006000", "ebitda": "51033000", "netIncome": "35886000", "grossProfit": "106852000", "depreciation": "None", "totalRevenue": "207185000", "costOfRevenue": "100333000", "interestIncome": "5694000", "incomeBeforeTax": "38699000", "interestExpense": "None", "operatingIncome": "34006000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2813000", "reportedCurrency": "USD", "netInterestIncome": "5694000", "nonInterestIncome": "None", "operatingExpenses": "72846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17027000", "sellingGeneralAndAdministrative": "18131000", "netIncomeFromContinuingOperations": "35886000" }, "balance": { "goodwill": "315811000", "inventory": "346055000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1862188000", "longTermDebt": "None", "shortTermDebt": "67298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "180724000", "reportedCurrency": "USD", "retainedEarnings": "452047000", "totalLiabilities": "166046000", "otherCurrentAssets": "35963000", "totalCurrentAssets": "1221202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "423079000", "currentNetReceivables": "209520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640986000", "currentAccountsPayable": "44466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123347000", "shortLongTermDebtTotal": "20598000", "totalShareholderEquity": "1696142000", "capitalLeaseObligations": "20598000", "otherCurrentLiabilities": "135758000", "totalCurrentLiabilities": "135758000", "otherNonCurrentLiabilities": "30288000", "totalNonCurrentLiabilities": "30288000", "cashAndShortTermInvestments": "206585000", "commonStockSharesOutstanding": "49401000", "intangibleAssetsExcludingGoodwill": "180724000", "cashAndCashEquivalentsAtCarryingValue": "206585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28632000", "capitalExpenditures": "7647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917000", "cashflowFromInvestment": "-43359000", "stockBasedCompensation": "6049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207185000, "cost_of_revenue": 100333000, "gross_profit": 106852000, "research_and_development": 26136000, "selling_general_admin": 18131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34006000, "depreciation_amortisation": 17027000, "ebitda": 51033000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 38699000, "tax_provision": 2813000, "effective_tax_rate": null, "net_income": 35886000, "net_income_continuing_ops": 35886000, "net_income_to_common": 35886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206585000, "short_term_investments": 423079000, "net_receivables": 209520000, "inventory": 346055000, "other_current_assets": null, "total_current_assets": 1221202000, "net_ppe": null, "goodwill": 315811000, "intangible_assets": 180724000, "goodwill_and_intangibles": 496535000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 640986000, "total_assets": 1862188000, "short_term_debt": 67298000, "accounts_payable": 44466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135758000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30288000, "total_liabilities": 166046000, "total_debt": 67298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 452047000, "total_equity": 1696142000, "shares_outstanding": 49401000, "operating_cash_flow": 28632000, "stock_based_compensation": 6049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -917000, "free_cash_flow": 36279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34006000", "ebitda": "51033000", "netIncome": "35886000", "grossProfit": "106852000", "depreciation": "None", "totalRevenue": "207185000", "costOfRevenue": "100333000", "interestIncome": "5694000", "incomeBeforeTax": "38699000", "interestExpense": "None", "operatingIncome": "34006000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2813000", "reportedCurrency": "USD", "netInterestIncome": "5694000", "nonInterestIncome": "None", "operatingExpenses": "72846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17027000", "sellingGeneralAndAdministrative": "18131000", "netIncomeFromContinuingOperations": "35886000" }, "balance": { "goodwill": "315811000", "inventory": "346055000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1862188000", "longTermDebt": "None", "shortTermDebt": "67298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "180724000", "reportedCurrency": "USD", "retainedEarnings": "452047000", "totalLiabilities": "166046000", "otherCurrentAssets": "35963000", "totalCurrentAssets": "1221202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "423079000", "currentNetReceivables": "209520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640986000", "currentAccountsPayable": "44466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123347000", "shortLongTermDebtTotal": "20598000", "totalShareholderEquity": "1696142000", "capitalLeaseObligations": "20598000", "otherCurrentLiabilities": "135758000", "totalCurrentLiabilities": "135758000", "otherNonCurrentLiabilities": "30288000", "totalNonCurrentLiabilities": "30288000", "cashAndShortTermInvestments": "206585000", "commonStockSharesOutstanding": "49401000", "intangibleAssetsExcludingGoodwill": "180724000", "cashAndCashEquivalentsAtCarryingValue": "206585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28632000", "capitalExpenditures": "7647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917000", "cashflowFromInvestment": "-43359000", "stockBasedCompensation": "6049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "income_statement": { "revenue": 190662000, "cost_of_revenue": 90201000, "gross_profit": 100461000, "ebit": 24807000, "ebitda": 41531000, "pretax_income": 27855000, "tax_provision": 1959000, "net_income": 25896000, "net_income_to_common": 25896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224257000, "total_current_assets": 1183045000, "total_assets": 1820861000, "short_term_debt": 5966000, "long_term_debt": null, "total_debt": 5966000, "total_liabilities": 164147000, "total_equity": 1656714000, "shares_outstanding": 49274000, "goodwill_and_intangibles": 510359000 }, "cash_flow": { "operating_cash_flow": 31688000, "capital_expenditure": 4608000, "free_cash_flow": 36296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309999, "ticker_id": 3016, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:46.452524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24807000", "ebitda": "41531000", "netIncome": "25896000", "grossProfit": "100461000", "depreciation": "None", "totalRevenue": "190662000", "costOfRevenue": "90201000", "interestIncome": "4758000", "incomeBeforeTax": "27855000", "interestExpense": "None", "operatingIncome": "24807000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1959000", "reportedCurrency": "USD", "netInterestIncome": "4758000", "nonInterestIncome": "None", "operatingExpenses": "75654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16724000", "sellingGeneralAndAdministrative": "18762000", "netIncomeFromContinuingOperations": "25896000" }, "balance": { "goodwill": "315811000", "inventory": "352073000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1820861000", "longTermDebt": "None", "shortTermDebt": "5966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "194548000", "reportedCurrency": "USD", "retainedEarnings": "416161000", "totalLiabilities": "164147000", "otherCurrentAssets": "33517000", "totalCurrentAssets": "1183045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "385346000", "currentNetReceivables": "187852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637816000", "currentAccountsPayable": "49600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117689000", "shortLongTermDebtTotal": "19283000", "totalShareholderEquity": "1656714000", "capitalLeaseObligations": "19283000", "otherCurrentLiabilities": "55405000", "totalCurrentLiabilities": "136937000", "otherNonCurrentLiabilities": "27210000", "totalNonCurrentLiabilities": "27210000", "cashAndShortTermInvestments": "224257000", "commonStockSharesOutstanding": "49274000", "intangibleAssetsExcludingGoodwill": "194548000", "cashAndCashEquivalentsAtCarryingValue": "224257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31688000", "capitalExpenditures": "4608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1305000", "cashflowFromInvestment": "-36138000", "stockBasedCompensation": "7745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190662000, "cost_of_revenue": 90201000, "gross_profit": 100461000, "research_and_development": 27043000, "selling_general_admin": 18762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24807000, "depreciation_amortisation": 16724000, "ebitda": 41531000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27855000, "tax_provision": 1959000, "effective_tax_rate": null, "net_income": 25896000, "net_income_continuing_ops": 25896000, "net_income_to_common": 25896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224257000, "short_term_investments": 385346000, "net_receivables": 187852000, "inventory": 352073000, "other_current_assets": null, "total_current_assets": 1183045000, "net_ppe": null, "goodwill": 315811000, "intangible_assets": 194548000, "goodwill_and_intangibles": 510359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 637816000, "total_assets": 1820861000, "short_term_debt": 5966000, "accounts_payable": 49600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27210000, "total_liabilities": 164147000, "total_debt": 5966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 416161000, "total_equity": 1656714000, "shares_outstanding": 49274000, "operating_cash_flow": 31688000, "stock_based_compensation": 7745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1305000, "free_cash_flow": 36296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24807000", "ebitda": "41531000", "netIncome": "25896000", "grossProfit": "100461000", "depreciation": "None", "totalRevenue": "190662000", "costOfRevenue": "90201000", "interestIncome": "4758000", "incomeBeforeTax": "27855000", "interestExpense": "None", "operatingIncome": "24807000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1959000", "reportedCurrency": "USD", "netInterestIncome": "4758000", "nonInterestIncome": "None", "operatingExpenses": "75654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16724000", "sellingGeneralAndAdministrative": "18762000", "netIncomeFromContinuingOperations": "25896000" }, "balance": { "goodwill": "315811000", "inventory": "352073000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1820861000", "longTermDebt": "None", "shortTermDebt": "5966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "194548000", "reportedCurrency": "USD", "retainedEarnings": "416161000", "totalLiabilities": "164147000", "otherCurrentAssets": "33517000", "totalCurrentAssets": "1183045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "385346000", "currentNetReceivables": "187852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637816000", "currentAccountsPayable": "49600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117689000", "shortLongTermDebtTotal": "19283000", "totalShareholderEquity": "1656714000", "capitalLeaseObligations": "19283000", "otherCurrentLiabilities": "55405000", "totalCurrentLiabilities": "136937000", "otherNonCurrentLiabilities": "27210000", "totalNonCurrentLiabilities": "27210000", "cashAndShortTermInvestments": "224257000", "commonStockSharesOutstanding": "49274000", "intangibleAssetsExcludingGoodwill": "194548000", "cashAndCashEquivalentsAtCarryingValue": "224257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31688000", "capitalExpenditures": "4608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1305000", "cashflowFromInvestment": "-36138000", "stockBasedCompensation": "7745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }