{ "ticker": { "uuid": "13ba6464-227a-4acc-9c4d-5437d377fce3", "symbol": "ONTO", "name": "Onto Innovation Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/13ba6464-227a-4acc-9c4d-5437d377fce3/", "api_url": "https://sharemaestro.com/factors/api/tickers/13ba6464-227a-4acc-9c4d-5437d377fce3/" }, "latest_snapshot": { "ticker": { "uuid": "13ba6464-227a-4acc-9c4d-5437d377fce3", "symbol": "ONTO", "name": "Onto Innovation Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/13ba6464-227a-4acc-9c4d-5437d377fce3/", "api_url": "https://sharemaestro.com/factors/api/tickers/13ba6464-227a-4acc-9c4d-5437d377fce3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.16, "value": 0.01, "quality": 0.31, "momentum": 0.97, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 272.62, "market_cap": 13561091235.54, "pe_ratio": 127.4371, "earnings_yield": 0.0096, "ebitda_to_ev": 0.0156, "shareholder_yield": -0.0007, "roe": 0.0499, "piotroski_f_score": 4, "momentum_12_1": 2.2574, "volatility_252d": 0.5957 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 127.4371, "ev_ebitda": 64.0849, "earnings_yield": 0.0096, "fcf_yield": 0.0215, "shareholder_yield": -0.0007 }, "quality": { "roe": 0.0499, "roic": 0.0555, "gross_margin": 0.488, "fcf_margin": 0.278, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0054, "eps_growth_1y": -0.5139, "fcf_growth_1y": -0.0866 }, "momentum": { "price_return_12m": 1.7416, "momentum_12_1": 2.2574, "relative_strength": 1.5732 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.31, "momentum_percentile": 0.97, "growth_composite": 78, "yield_composite": 87, "overall_composite": 84, "os_score": 0.16, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 253.24, "os": 0.16, "value": 0.01, "quality": 0.32, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 118.3779, "earnings_yield": 0.0104, "shareholder_yield": -0.0007, "roe": 0.0499, "momentum_12_1": 1.9622 }, { "week_end_date": "2026-06-14", "price": 323.88, "os": 0.17, "value": 0.01, "quality": 0.33, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 151.3987, "earnings_yield": 0.0081, "shareholder_yield": -0.0006, "roe": 0.0499, "momentum_12_1": 1.8698 }, { "week_end_date": "2026-06-21", "price": 333.76, "os": 0.17, "value": 0.01, "quality": 0.34, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 156.0172, "earnings_yield": 0.0078, "shareholder_yield": -0.0006, "roe": 0.0499, "momentum_12_1": 1.7369 }, { "week_end_date": "2026-06-28", "price": 323.92, "os": 0.18, "value": 0.01, "quality": 0.35, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 151.4174, "earnings_yield": 0.0081, "shareholder_yield": -0.0006, "roe": 0.0499, "momentum_12_1": 1.6117 }, { "week_end_date": "2026-07-05", "price": 307.58, "os": 0.17, "value": 0.01, "quality": 0.34, "momentum": 0.96, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 143.7793, "earnings_yield": 0.0085, "shareholder_yield": -0.0006, "roe": 0.0499, "momentum_12_1": 1.4341 }, { "week_end_date": "2026-07-12", "price": 321.44, "os": 0.17, "value": 0.01, "quality": 0.33, "momentum": 0.96, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 150.2582, "earnings_yield": 0.0081, "shareholder_yield": -0.0006, "roe": 0.0499, "momentum_12_1": 2.1828 }, { "week_end_date": "2026-07-19", "price": 279.85, "os": 0.15, "value": 0.01, "quality": 0.3, "momentum": 0.97, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 130.8168, "earnings_yield": 0.0094, "shareholder_yield": -0.0007, "roe": 0.0499, "momentum_12_1": 2.4426 }, { "week_end_date": "2026-07-26", "price": 272.62, "os": 0.16, "value": 0.01, "quality": 0.31, "momentum": 0.97, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 127.4371, "earnings_yield": 0.0096, "shareholder_yield": -0.0007, "roe": 0.0499, "momentum_12_1": 2.2574 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1005263000, "cost_of_revenue": 505493000, "gross_profit": 499770000, "ebit": 162902000, "ebitda": 223341000, "pretax_income": 162902000, "tax_provision": 26143000, "net_income": 136759000, "net_income_to_common": 136759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346119000, "total_current_assets": 1268035000, "total_assets": 2367741000, "short_term_debt": 6217000, "long_term_debt": 11258000, "total_debt": 17475000, "total_liabilities": 267094000, "total_equity": 2100647000, "shares_outstanding": 49273000, "goodwill_and_intangibles": 942113000 }, "cash_flow": { "operating_cash_flow": 328315000, "capital_expenditure": 28513000, "free_cash_flow": 356828000, "dividends_paid": null, "share_repurchases": -75015000, "shares_issued": 13399000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1005263000, "cost_of_revenue": 505493000, "gross_profit": 499770000, "ebit": 162902000, "ebitda": 223341000, "pretax_income": 162902000, "tax_provision": 26143000, "net_income": 136759000, "net_income_to_common": 136759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346119000, "total_current_assets": 1268035000, "total_assets": 2367741000, "short_term_debt": 6217000, "long_term_debt": 11258000, "total_debt": 17475000, "total_liabilities": 267094000, "total_equity": 2100647000, "shares_outstanding": 49273000, "goodwill_and_intangibles": 942113000 }, "cash_flow": { "operating_cash_flow": 328315000, "capital_expenditure": 28513000, "free_cash_flow": 356828000, "dividends_paid": null, "share_repurchases": -75015000, "shares_issued": 13399000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1005263000, "cost_of_revenue": 505493000, "gross_profit": 499770000, "ebit": 162902000, "ebitda": 223341000, "pretax_income": 162902000, "tax_provision": 26143000, "net_income": 136759000, "net_income_to_common": 136759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346119000, "total_current_assets": 1268035000, "total_assets": 2367741000, "short_term_debt": 6217000, "long_term_debt": 11258000, "total_debt": 17475000, "total_liabilities": 267094000, "total_equity": 2100647000, "shares_outstanding": 49273000, "goodwill_and_intangibles": 942113000 }, "cash_flow": { "operating_cash_flow": 328315000, "capital_expenditure": 28513000, "free_cash_flow": 356828000, "dividends_paid": null, "share_repurchases": -75015000, "shares_issued": 13399000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1005263000, "cost_of_revenue": 505493000, "gross_profit": 499770000, "ebit": 162902000, "ebitda": 223341000, "pretax_income": 162902000, "tax_provision": 26143000, "net_income": 136759000, "net_income_to_common": 136759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346119000, "total_current_assets": 1268035000, "total_assets": 2367741000, "short_term_debt": 6217000, "long_term_debt": 11258000, "total_debt": 17475000, "total_liabilities": 267094000, "total_equity": 2100647000, "shares_outstanding": 49273000, "goodwill_and_intangibles": 942113000 }, "cash_flow": { "operating_cash_flow": 328315000, "capital_expenditure": 28513000, "free_cash_flow": 356828000, "dividends_paid": null, "share_repurchases": -75015000, "shares_issued": 13399000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1005263000, "cost_of_revenue": 505493000, "gross_profit": 499770000, "ebit": 162902000, "ebitda": 223341000, "pretax_income": 162902000, "tax_provision": 26143000, "net_income": 136759000, "net_income_to_common": 136759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346119000, "total_current_assets": 1268035000, "total_assets": 2367741000, "short_term_debt": 6217000, "long_term_debt": 11258000, "total_debt": 17475000, "total_liabilities": 267094000, "total_equity": 2100647000, "shares_outstanding": 49273000, "goodwill_and_intangibles": 942113000 }, "cash_flow": { "operating_cash_flow": 328315000, "capital_expenditure": 28513000, "free_cash_flow": 356828000, "dividends_paid": null, "share_repurchases": -75015000, "shares_issued": 13399000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1005263000, "cost_of_revenue": 505493000, "gross_profit": 499770000, "ebit": 162902000, "ebitda": 223341000, "pretax_income": 162902000, "tax_provision": 26143000, "net_income": 136759000, "net_income_to_common": 136759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346119000, "total_current_assets": 1268035000, "total_assets": 2367741000, "short_term_debt": 6217000, "long_term_debt": 11258000, "total_debt": 17475000, "total_liabilities": 267094000, "total_equity": 2100647000, "shares_outstanding": 49273000, "goodwill_and_intangibles": 942113000 }, "cash_flow": { "operating_cash_flow": 328315000, "capital_expenditure": 28513000, "free_cash_flow": 356828000, "dividends_paid": null, "share_repurchases": -75015000, "shares_issued": 13399000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1005263000, "cost_of_revenue": 505493000, "gross_profit": 499770000, "ebit": 162902000, "ebitda": 223341000, "pretax_income": 162902000, "tax_provision": 26143000, "net_income": 136759000, "net_income_to_common": 136759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346119000, "total_current_assets": 1268035000, "total_assets": 2367741000, "short_term_debt": 6217000, "long_term_debt": 11258000, "total_debt": 17475000, "total_liabilities": 267094000, "total_equity": 2100647000, "shares_outstanding": 49273000, "goodwill_and_intangibles": 942113000 }, "cash_flow": { "operating_cash_flow": 328315000, "capital_expenditure": 28513000, "free_cash_flow": 356828000, "dividends_paid": null, "share_repurchases": -75015000, "shares_issued": 13399000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 987321000, "cost_of_revenue": 472013000, "gross_profit": 515308000, "ebit": 220447000, "ebitda": 282756000, "pretax_income": 220447000, "tax_provision": 18777000, "net_income": 201670000, "net_income_to_common": 201670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212945000, "total_current_assets": 1477522000, "total_assets": 2117091000, "short_term_debt": 5416000, "long_term_debt": 9743000, "total_debt": 15159000, "total_liabilities": 191209000, "total_equity": 1925882000, "shares_outstanding": 49660000, "goodwill_and_intangibles": 457437000 }, "cash_flow": { "operating_cash_flow": 245676000, "capital_expenditure": 31903000, "free_cash_flow": 277579000, "dividends_paid": null, "share_repurchases": -25069000, "shares_issued": 9178000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291949000, "cost_of_revenue": 145560000, "gross_profit": 146389000, "ebit": 38052000, "ebitda": 63536000, "pretax_income": 38052000, "tax_provision": 4302000, "net_income": 33750000, "net_income_to_common": 33750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252247000, "total_current_assets": 1319718000, "total_assets": 2396366000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 264178000, "total_equity": 2132188000, "shares_outstanding": 50004000, "goodwill_and_intangibles": 921867000 }, "cash_flow": { "operating_cash_flow": 26322000, "capital_expenditure": 3585000, "free_cash_flow": 29907000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291949000, "cost_of_revenue": 145560000, "gross_profit": 146389000, "ebit": 38052000, "ebitda": 63536000, "pretax_income": 38052000, "tax_provision": 4302000, "net_income": 33750000, "net_income_to_common": 33750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252247000, "total_current_assets": 1319718000, "total_assets": 2396366000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 264178000, "total_equity": 2132188000, "shares_outstanding": 50004000, "goodwill_and_intangibles": 921867000 }, "cash_flow": { "operating_cash_flow": 26322000, "capital_expenditure": 3585000, "free_cash_flow": 29907000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291949000, "cost_of_revenue": 145560000, "gross_profit": 146389000, "ebit": 38052000, "ebitda": 63536000, "pretax_income": 38052000, "tax_provision": 4302000, "net_income": 33750000, "net_income_to_common": 33750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252247000, "total_current_assets": 1319718000, "total_assets": 2396366000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 264178000, "total_equity": 2132188000, "shares_outstanding": 50004000, "goodwill_and_intangibles": 921867000 }, "cash_flow": { "operating_cash_flow": 26322000, "capital_expenditure": 3585000, "free_cash_flow": 29907000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291949000, "cost_of_revenue": 145560000, "gross_profit": 146389000, "ebit": 38052000, "ebitda": 63536000, "pretax_income": 38052000, "tax_provision": 4302000, "net_income": 33750000, "net_income_to_common": 33750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252247000, "total_current_assets": 1319718000, "total_assets": 2396366000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 264178000, "total_equity": 2132188000, "shares_outstanding": 50004000, "goodwill_and_intangibles": 921867000 }, "cash_flow": { "operating_cash_flow": 26322000, "capital_expenditure": 3585000, "free_cash_flow": 29907000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291949000, "cost_of_revenue": 145560000, "gross_profit": 146389000, "ebit": 38052000, "ebitda": 63536000, "pretax_income": 38052000, "tax_provision": 4302000, "net_income": 33750000, "net_income_to_common": 33750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252247000, "total_current_assets": 1319718000, "total_assets": 2396366000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 264178000, "total_equity": 2132188000, "shares_outstanding": 50004000, "goodwill_and_intangibles": 921867000 }, "cash_flow": { "operating_cash_flow": 26322000, "capital_expenditure": 3585000, "free_cash_flow": 29907000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291949000, "cost_of_revenue": 145560000, "gross_profit": 146389000, "ebit": 38052000, "ebitda": 63536000, "pretax_income": 38052000, "tax_provision": 4302000, "net_income": 33750000, "net_income_to_common": 33750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252247000, "total_current_assets": 1319718000, "total_assets": 2396366000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 264178000, "total_equity": 2132188000, "shares_outstanding": 50004000, "goodwill_and_intangibles": 921867000 }, "cash_flow": { "operating_cash_flow": 26322000, "capital_expenditure": 3585000, "free_cash_flow": 29907000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291949000, "cost_of_revenue": 145560000, "gross_profit": 146389000, "ebit": 38723000, "ebitda": 64207000, "pretax_income": 38052000, "tax_provision": 4302000, "net_income": 33750000, "net_income_to_common": 33750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252247000, "total_current_assets": 1319718000, "total_assets": 2396366000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 264178000, "total_equity": 2132188000, "shares_outstanding": 50004000, "goodwill_and_intangibles": 921867000 }, "cash_flow": { "operating_cash_flow": 26322000, "capital_expenditure": 3585000, "free_cash_flow": 29907000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266866000, "cost_of_revenue": 143074000, "gross_profit": 123792000, "ebit": 19525000, "ebitda": 45386000, "pretax_income": 19525000, "tax_provision": 8996000, "net_income": 10529000, "net_income_to_common": 10529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346119000, "total_current_assets": 1268035000, "total_assets": 2367741000, "short_term_debt": 6217000, "long_term_debt": 11258000, "total_debt": 17475000, "total_liabilities": 267094000, "total_equity": 2100647000, "shares_outstanding": 49539000, "goodwill_and_intangibles": 942113000 }, "cash_flow": { "operating_cash_flow": 94996000, "capital_expenditure": 5129000, "free_cash_flow": 100125000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3659000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266866000, "cost_of_revenue": 143074000, "gross_profit": 123792000, "ebit": 19525000, "ebitda": 45386000, "pretax_income": 19525000, "tax_provision": 8996000, "net_income": 10529000, "net_income_to_common": 10529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346119000, "total_current_assets": 1268035000, "total_assets": 2367741000, "short_term_debt": 6217000, "long_term_debt": 11258000, "total_debt": 17475000, "total_liabilities": 267094000, "total_equity": 2100647000, "shares_outstanding": 49539000, "goodwill_and_intangibles": 942113000 }, "cash_flow": { "operating_cash_flow": 94996000, "capital_expenditure": 5129000, "free_cash_flow": 100125000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3659000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266866000, "cost_of_revenue": 143074000, "gross_profit": 123792000, "ebit": 19525000, "ebitda": 45386000, "pretax_income": 19525000, "tax_provision": 8996000, "net_income": 10529000, "net_income_to_common": 10529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346119000, "total_current_assets": 1268035000, "total_assets": 2367741000, "short_term_debt": 6217000, "long_term_debt": 11258000, "total_debt": 17475000, "total_liabilities": 267094000, "total_equity": 2100647000, "shares_outstanding": 49539000, "goodwill_and_intangibles": 942113000 }, "cash_flow": { "operating_cash_flow": 94996000, "capital_expenditure": 5129000, "free_cash_flow": 100125000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3659000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266866000, "cost_of_revenue": 143074000, "gross_profit": 123792000, "ebit": 19525000, "ebitda": 45386000, "pretax_income": 19525000, "tax_provision": 8996000, "net_income": 10529000, "net_income_to_common": 10529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346119000, "total_current_assets": 1268035000, "total_assets": 2367741000, "short_term_debt": 6217000, "long_term_debt": 11258000, "total_debt": 17475000, "total_liabilities": 267094000, "total_equity": 2100647000, "shares_outstanding": 49539000, "goodwill_and_intangibles": 942113000 }, "cash_flow": { "operating_cash_flow": 94996000, "capital_expenditure": 5129000, "free_cash_flow": 100125000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3659000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266866000, "cost_of_revenue": 143074000, "gross_profit": 123792000, "ebit": 19525000, "ebitda": 45386000, "pretax_income": 19525000, "tax_provision": 8996000, "net_income": 10529000, "net_income_to_common": 10529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346119000, "total_current_assets": 1268035000, "total_assets": 2367741000, "short_term_debt": 6217000, "long_term_debt": 11258000, "total_debt": 17475000, "total_liabilities": 267094000, "total_equity": 2100647000, "shares_outstanding": 49539000, "goodwill_and_intangibles": 942113000 }, "cash_flow": { "operating_cash_flow": 94996000, "capital_expenditure": 5129000, "free_cash_flow": 100125000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3659000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }