{ "ticker": { "uuid": "13c54c79-6c9b-442c-a746-f3ad1c0d8a9f", "symbol": "TLPH", "name": "Talphera Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/13c54c79-6c9b-442c-a746-f3ad1c0d8a9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/13c54c79-6c9b-442c-a746-f3ad1c0d8a9f/" }, "ticker_metadata": { "id": 8558, "uuid": "13c54c79-6c9b-442c-a746-f3ad1c0d8a9f", "symbol": "TLPH", "name": "Talphera Inc.", "asset_type": "equity", "market_cap": 42350100, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Talphera Inc. is a forward-thinking biotechnology company dedicated to creating pioneering peptide-based therapies for rare diseases and addressing significant unmet medical needs. With a promising pipeline concentrated on innovative cancer treatments and other high-need health sectors, Talphera is positioned for substantial growth. The company's commitment to research excellence combined with its focus on transformative healthcare solutions presents a compelling investment opportunity for institutional investors looking to capitalize on advancements in the biopharmaceutical landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "13c54c79-6c9b-442c-a746-f3ad1c0d8a9f", "symbol": "TLPH", "name": "Talphera Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/13c54c79-6c9b-442c-a746-f3ad1c0d8a9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/13c54c79-6c9b-442c-a746-f3ad1c0d8a9f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.36, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.78, "market_cap": 32868301.02, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7713, "piotroski_f_score": 3, "momentum_12_1": 0.772, "volatility_252d": 0.9816 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:54.437270+00:00", "batch_id": "" }, "size": { "price_close": 0.775, "market_cap": 32868301.025, "market_cap_usd": 32868301.025, "enterprise_value": 29045301.025, "shares_outstanding": 42410711, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7788, "ptbv_ratio": 3.4029, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.9102, "ev_ebitda": null, "ev_ebit": -2.0009, "ev_sales": 29045.301, "ev_fcf": -2.5717, "earnings_yield": null, "fcf_yield": -0.3888, "price_to_sales": null, "price_to_book": 1.7788, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 28, "operating_margin": -14516, "net_margin": -14253, "ebitda_margin": -15645, "fcf_margin": -11294, "roe": -0.7713, "roa": -0.4727, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0, "cash_conversion": 0.7924, "accruals_ratio": -0.0981, "sbc_to_revenue": 717, "piotroski_f_score": 3, "altman_z_score": -21.2206, "earnings_stability_5y": 0.2584, "revenue_stability_5y": 1.2849, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6319, "net_debt_to_ebitda": 0.2444, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 5.3009, "quick_ratio": 5.3009, "net_debt": -3823000, "local_beta": -0.0022, "volatility_252d": 0.9816, "volatility_60d": 1.473, "max_drawdown_12m": -0.461, "risk_adjusted_momentum": 0.7864 }, "growth": { "revenue_growth_1y": -0.9999, "revenue_growth_3y_cagr": -0.749, "revenue_growth_5y_cagr": -0.6511, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2975, "revenue_growth": -0.9999, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1424, "price_return_3m": -0.1066, "price_return_6m": -0.3699, "price_return_9m": 0.4111, "price_return_12m": 0.5196, "price_return_12m_ex1m": 0.772, "momentum_6m": -0.3699, "momentum_12m": 0.5196, "momentum_12_1": 0.772, "distance_from_52w_high": -0.4216, "distance_from_52w_low": 0.9259, "relative_strength": 0.3617 }, "raw_ttm": { "revenue_ttm": 1000, "gross_profit_ttm": 28000, "ebit_ttm": -14516000, "ebitda_ttm": -15645000, "net_income_ttm": -14253000, "eps_diluted_ttm": -0.3361, "operating_cash_flow_ttm": -11294000, "capital_expenditure_ttm": 0, "fcf_ttm": -11294000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 3823000, "total_current_assets": 21336000, "total_current_liabilities": 4025000, "net_ppe": null, "total_assets": 30155000, "total_debt": null, "total_equity": 18478000, "net_working_capital": 13488000, "book_value_per_share": 0.4357, "retained_earnings": -474076000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9659000, "tangible_book_per_share": 0.2277 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.365, "os_score": 0.24, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2926, "ticker_id": 8558, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:54.437270+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.775, "market_cap": 32868301.025, "market_cap_usd": 32868301.025, "enterprise_value": 29045301.025, "shares_outstanding": 42410711, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.77878023, "ptbv_ratio": 3.4028679, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.91024447, "ev_ebitda": null, "ev_ebit": -2.0009163, "ev_sales": 29045.301025, "ev_fcf": -2.57174615, "earnings_yield": null, "fcf_yield": -0.38884087, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 28, "operating_margin": -14516, "net_margin": -14253, "ebitda_margin": -15645, "fcf_margin": -11294, "roe": -0.77134971, "roa": -0.47265793, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.316e-05, "cash_conversion": 0.79239458, "accruals_ratio": -0.09812635, "sbc_to_revenue": 717, "debt_to_equity": 0.63194069, "net_debt_to_ebitda": 0.24435922, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 5.30086957, "quick_ratio": 5.30086957, "net_debt": -3823000, "revenue_growth_1y": -0.99985099, "revenue_growth_3y_cagr": -0.74901574, "revenue_growth_5y_cagr": -0.65110409, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2975068, "piotroski_f_score": 3, "altman_z_score": -21.22059384, "earnings_stability_5y": 0.258364, "revenue_stability_5y": 1.28487, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14241452, "price_return_3m": -0.10662824, "price_return_6m": -0.3699187, "price_return_9m": 0.41114348, "price_return_12m": 0.51960784, "price_return_12m_ex1m": 0.77196078, "distance_from_52w_high": -0.42164179, "distance_from_52w_low": 0.92594433, "relative_strength": 0.36166679, "local_beta": -0.0022, "volatility_252d": 0.981616, "volatility_60d": 1.473044, "max_drawdown_12m": -0.46097015, "revenue_ttm": 1000, "gross_profit_ttm": 28000, "ebit_ttm": -14516000, "ebitda_ttm": -15645000, "net_income_ttm": -14253000, "eps_diluted_ttm": -0.33607076, "operating_cash_flow_ttm": -11294000, "capital_expenditure_ttm": 0, "fcf_ttm": -11294000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 3823000, "total_current_assets": 21336000, "total_current_liabilities": 4025000, "net_ppe": null, "total_assets": 30155000, "total_debt": null, "total_equity": 18478000, "net_working_capital": 13488000, "book_value_per_share": 0.43569182, "retained_earnings": -474076000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9659000, "tangible_book_per_share": 0.22774907, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.78, "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7713, "momentum_12_1": 0.772, "complete_fields": { "id": 2926, "ticker_id": 8558, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:54.437270+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.775, "market_cap": 32868301.025, "market_cap_usd": 32868301.025, "enterprise_value": 29045301.025, "shares_outstanding": 42410711, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.77878023, "ptbv_ratio": 3.4028679, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.91024447, "ev_ebitda": null, "ev_ebit": -2.0009163, "ev_sales": 29045.301025, "ev_fcf": -2.57174615, "earnings_yield": null, "fcf_yield": -0.38884087, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 28, "operating_margin": -14516, "net_margin": -14253, "ebitda_margin": -15645, "fcf_margin": -11294, "roe": -0.77134971, "roa": -0.47265793, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.316e-05, "cash_conversion": 0.79239458, "accruals_ratio": -0.09812635, "sbc_to_revenue": 717, "debt_to_equity": 0.63194069, "net_debt_to_ebitda": 0.24435922, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 5.30086957, "quick_ratio": 5.30086957, "net_debt": -3823000, "revenue_growth_1y": -0.99985099, "revenue_growth_3y_cagr": -0.74901574, "revenue_growth_5y_cagr": -0.65110409, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2975068, "piotroski_f_score": 3, "altman_z_score": -21.22059384, "earnings_stability_5y": 0.258364, "revenue_stability_5y": 1.28487, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14241452, "price_return_3m": -0.10662824, "price_return_6m": -0.3699187, "price_return_9m": 0.41114348, "price_return_12m": 0.51960784, "price_return_12m_ex1m": 0.77196078, "distance_from_52w_high": -0.42164179, "distance_from_52w_low": 0.92594433, "relative_strength": 0.36166679, "local_beta": -0.0022, "volatility_252d": 0.981616, "volatility_60d": 1.473044, "max_drawdown_12m": -0.46097015, "revenue_ttm": 1000, "gross_profit_ttm": 28000, "ebit_ttm": -14516000, "ebitda_ttm": -15645000, "net_income_ttm": -14253000, "eps_diluted_ttm": -0.33607076, "operating_cash_flow_ttm": -11294000, "capital_expenditure_ttm": 0, "fcf_ttm": -11294000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 3823000, "total_current_assets": 21336000, "total_current_liabilities": 4025000, "net_ppe": null, "total_assets": 30155000, "total_debt": null, "total_equity": 18478000, "net_working_capital": 13488000, "book_value_per_share": 0.43569182, "retained_earnings": -474076000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9659000, "tangible_book_per_share": 0.22774907, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 28000, "cost_of_revenue": null, "gross_profit": 28000, "ebit": -13484000, "ebitda": -14363000, "pretax_income": -14363000, "tax_provision": null, "net_income": -14290000, "net_income_to_common": -14290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5894000, "total_current_assets": 20900000, "total_assets": 29719000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12684000, "total_equity": 17035000, "shares_outstanding": 42410711, "goodwill_and_intangibles": 8819000 }, "cash_flow": { "operating_cash_flow": -11364000, "capital_expenditure": 0, "free_cash_flow": -11364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184081, "ticker_id": 8558, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-14363000", "netIncome": "-14290000", "grossProfit": "28000", "depreciation": "None", "totalRevenue": "28000", "costOfRevenue": "None", "interestIncome": "436000", "incomeBeforeTax": "-14363000", "interestExpense": "0", "operatingIncome": "-13484000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "436000", "nonInterestIncome": "None", "operatingExpenses": "13512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7479000", "netIncomeFromContinuingOperations": "-14363000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "29719000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-471520000", "totalLiabilities": "12684000", "otherCurrentAssets": "519000", "totalCurrentAssets": "20900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14487000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6499000", "totalShareholderEquity": "17035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3265000", "totalCurrentLiabilities": "3809000", "otherNonCurrentLiabilities": "6499000", "totalNonCurrentLiabilities": "8875000", "cashAndShortTermInvestments": "5894000", "commonStockSharesOutstanding": "42410711", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "5894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11364000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22740000", "cashflowFromInvestment": "-14345000", "stockBasedCompensation": "699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28000, "cost_of_revenue": null, "gross_profit": 28000, "research_and_development": 6033000, "selling_general_admin": 7479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13484000, "depreciation_amortisation": null, "ebitda": -14363000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -14363000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14290000, "net_income_continuing_ops": -14363000, "net_income_to_common": -14290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5894000, "short_term_investments": 14487000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20900000, "net_ppe": null, "goodwill": null, "intangible_assets": 8819000, "goodwill_and_intangibles": 8819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8819000, "total_assets": 29719000, "short_term_debt": null, "accounts_payable": 544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3809000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8875000, "total_liabilities": 12684000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -471520000, "total_equity": 17035000, "shares_outstanding": 42410711, "operating_cash_flow": -11364000, "stock_based_compensation": 699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22740000, "free_cash_flow": -11364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-14363000", "netIncome": "-14290000", "grossProfit": "28000", "depreciation": "None", "totalRevenue": "28000", "costOfRevenue": "None", "interestIncome": "436000", "incomeBeforeTax": "-14363000", "interestExpense": "0", "operatingIncome": "-13484000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "436000", "nonInterestIncome": "None", "operatingExpenses": "13512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7479000", "netIncomeFromContinuingOperations": "-14363000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "29719000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-471520000", "totalLiabilities": "12684000", "otherCurrentAssets": "519000", "totalCurrentAssets": "20900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14487000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6499000", "totalShareholderEquity": "17035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3265000", "totalCurrentLiabilities": "3809000", "otherNonCurrentLiabilities": "6499000", "totalNonCurrentLiabilities": "8875000", "cashAndShortTermInvestments": "5894000", "commonStockSharesOutstanding": "42410711", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "5894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11364000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22740000", "cashflowFromInvestment": "-14345000", "stockBasedCompensation": "699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6718000, "gross_profit": -6718000, "ebit": -15252000, "ebitda": -15156000, "pretax_income": -13004000, "tax_provision": null, "net_income": -13004000, "net_income_to_common": -13004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8863000, "total_current_assets": 9417000, "total_assets": 18236000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10235001, "total_equity": 8000999, "shares_outstanding": 25845639, "goodwill_and_intangibles": 8819000 }, "cash_flow": { "operating_cash_flow": -12683000, "capital_expenditure": 0, "free_cash_flow": -12683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184086, "ticker_id": 8558, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15252000", "ebitda": "-15156000", "netIncome": "-13004000", "grossProfit": "-6718000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6718000", "interestIncome": "679000", "incomeBeforeTax": "-13004000", "interestExpense": "394000", "operatingIncome": "-15252000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "285000", "nonInterestIncome": "None", "operatingExpenses": "8534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "8534000", "netIncomeFromContinuingOperations": "-13004000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "18236000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-457230000", "totalLiabilities": "10235001", "otherCurrentAssets": "554000", "totalCurrentAssets": "9417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6527000", "totalShareholderEquity": "8000999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1977000", "totalCurrentLiabilities": "2647000", "otherNonCurrentLiabilities": "6527000", "totalNonCurrentLiabilities": "7588001", "cashAndShortTermInvestments": "8863000", "commonStockSharesOutstanding": "25845639", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "8863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-12683000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12044000", "cashflowFromInvestment": "3781000", "stockBasedCompensation": "989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6718000, "gross_profit": -6718000, "research_and_development": 6718000, "selling_general_admin": 8534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15252000, "depreciation_amortisation": 96000, "ebitda": -15156000, "interest_expense": 394000, "interest_income": null, "other_non_operating": null, "pretax_income": -13004000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13004000, "net_income_continuing_ops": -13004000, "net_income_to_common": -13004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8863000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9417000, "net_ppe": null, "goodwill": null, "intangible_assets": 8819000, "goodwill_and_intangibles": 8819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8819000, "total_assets": 18236000, "short_term_debt": null, "accounts_payable": 670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2647000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7588001, "total_liabilities": 10235001, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -457230000, "total_equity": 8000999, "shares_outstanding": 25845639, "operating_cash_flow": -12683000, "stock_based_compensation": 989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12044000, "free_cash_flow": -12683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15252000", "ebitda": "-15156000", "netIncome": "-13004000", "grossProfit": "-6718000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6718000", "interestIncome": "679000", "incomeBeforeTax": "-13004000", "interestExpense": "394000", "operatingIncome": "-15252000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "285000", "nonInterestIncome": "None", "operatingExpenses": "8534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "8534000", "netIncomeFromContinuingOperations": "-13004000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "18236000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-457230000", "totalLiabilities": "10235001", "otherCurrentAssets": "554000", "totalCurrentAssets": "9417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6527000", "totalShareholderEquity": "8000999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1977000", "totalCurrentLiabilities": "2647000", "otherNonCurrentLiabilities": "6527000", "totalNonCurrentLiabilities": "7588001", "cashAndShortTermInvestments": "8863000", "commonStockSharesOutstanding": "25845639", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "8863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-12683000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12044000", "cashflowFromInvestment": "3781000", "stockBasedCompensation": "989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 651000, "cost_of_revenue": 5546000, "gross_profit": -4895000, "ebit": -16889000, "ebitda": -16793000, "pretax_income": -10287001, "tax_provision": 14846000, "net_income": -18397000, "net_income_to_common": -18397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5721000, "total_current_assets": 11556000, "total_assets": 20395000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6290000, "total_equity": 14105000, "shares_outstanding": 14263744, "goodwill_and_intangibles": 8819000 }, "cash_flow": { "operating_cash_flow": -17492000, "capital_expenditure": 100000, "free_cash_flow": -17392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184091, "ticker_id": 8558, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16889000", "ebitda": "-16793000", "netIncome": "-18397000", "grossProfit": "-4895000", "depreciation": "None", "totalRevenue": "651000", "costOfRevenue": "5546000", "interestIncome": "6736000", "incomeBeforeTax": "-10287001", "interestExpense": "134000", "operatingIncome": "-16889000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14846000", "reportedCurrency": "USD", "netInterestIncome": "6602000", "nonInterestIncome": "None", "operatingExpenses": "11994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "11994000", "netIncomeFromContinuingOperations": "-10287000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "20395000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-444226000", "totalLiabilities": "6290000", "otherCurrentAssets": "2175000", "totalCurrentAssets": "11556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3660000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8839000", "currentAccountsPayable": "1336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14105000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3176000", "totalCurrentLiabilities": "4512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1778000", "cashAndShortTermInvestments": "5721000", "commonStockSharesOutstanding": "14263744", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "5721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "61000", "operatingCashflow": "-17492000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3466000", "cashflowFromInvestment": "-528000", "stockBasedCompensation": "1729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 651000, "cost_of_revenue": 5546000, "gross_profit": -4895000, "research_and_development": 5546000, "selling_general_admin": 11994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16889000, "depreciation_amortisation": 96000, "ebitda": -16793000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": -10287001, "tax_provision": 14846000, "effective_tax_rate": null, "net_income": -18397000, "net_income_continuing_ops": -10287000, "net_income_to_common": -18397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5721000, "short_term_investments": 3660000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11556000, "net_ppe": null, "goodwill": null, "intangible_assets": 8819000, "goodwill_and_intangibles": 8819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8839000, "total_assets": 20395000, "short_term_debt": null, "accounts_payable": 1336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1778000, "total_liabilities": 6290000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -444226000, "total_equity": 14105000, "shares_outstanding": 14263744, "operating_cash_flow": -17492000, "stock_based_compensation": 1729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3466000, "free_cash_flow": -17392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16889000", "ebitda": "-16793000", "netIncome": "-18397000", "grossProfit": "-4895000", "depreciation": "None", "totalRevenue": "651000", "costOfRevenue": "5546000", "interestIncome": "6736000", "incomeBeforeTax": "-10287001", "interestExpense": "134000", "operatingIncome": "-16889000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14846000", "reportedCurrency": "USD", "netInterestIncome": "6602000", "nonInterestIncome": "None", "operatingExpenses": "11994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "11994000", "netIncomeFromContinuingOperations": "-10287000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "20395000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-444226000", "totalLiabilities": "6290000", "otherCurrentAssets": "2175000", "totalCurrentAssets": "11556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3660000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8839000", "currentAccountsPayable": "1336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14105000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3176000", "totalCurrentLiabilities": "4512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1778000", "cashAndShortTermInvestments": "5721000", "commonStockSharesOutstanding": "14263744", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "5721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "61000", "operatingCashflow": "-17492000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3466000", "cashflowFromInvestment": "-528000", "stockBasedCompensation": "1729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 1771000, "cost_of_revenue": 1647000, "gross_profit": -1647000, "ebit": 60254000, "ebitda": 61901000, "pretax_income": 59138000, "tax_provision": 13000, "net_income": 42515000, "net_income_to_common": 42515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15275000, "total_current_assets": 24566000, "total_assets": 47487000, "short_term_debt": 7064000, "long_term_debt": null, "total_debt": 7064000, "total_liabilities": 25673000, "total_equity": 21814000, "shares_outstanding": 7406986, "goodwill_and_intangibles": 8819000 }, "cash_flow": { "operating_cash_flow": -28331000, "capital_expenditure": 364000, "free_cash_flow": -27967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184096, "ticker_id": 8558, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60254000", "ebitda": "61901000", "netIncome": "42515000", "grossProfit": "-1647000", "depreciation": "None", "totalRevenue": "1771000", "costOfRevenue": "1647000", "interestIncome": "1502000", "incomeBeforeTax": "59138000", "interestExpense": "1116000", "operatingIncome": "-20352000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "386000", "nonInterestIncome": "None", "operatingExpenses": "18705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1647000", "sellingGeneralAndAdministrative": "17011000", "netIncomeFromContinuingOperations": "59125000" }, "balance": { "goodwill": "None", "inventory": "1178000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "47487000", "longTermDebt": "None", "shortTermDebt": "7064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-425829000", "totalLiabilities": "25673000", "otherCurrentAssets": "7309000", "totalCurrentAssets": "24566000", "currentLongTermDebt": "5363000", "longTermInvestments": "None", "shortTermInvestments": "495000", "currentNetReceivables": "309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22921000", "currentAccountsPayable": "1256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10023000", "totalShareholderEquity": "21814000", "capitalLeaseObligations": "4660000", "otherCurrentLiabilities": "5335000", "totalCurrentLiabilities": "13770000", "otherNonCurrentLiabilities": "810000", "totalNonCurrentLiabilities": "11903000", "cashAndShortTermInvestments": "15275000", "commonStockSharesOutstanding": "7406986", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "15275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-107000", "operatingCashflow": "-28331000", "capitalExpenditures": "364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507000", "cashflowFromInvestment": "36450000", "stockBasedCompensation": "2889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1771000, "cost_of_revenue": 1647000, "gross_profit": -1647000, "research_and_development": 1694000, "selling_general_admin": 17011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60254000, "depreciation_amortisation": 1647000, "ebitda": 61901000, "interest_expense": 1116000, "interest_income": null, "other_non_operating": null, "pretax_income": 59138000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": 42515000, "net_income_continuing_ops": 59125000, "net_income_to_common": 42515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15275000, "short_term_investments": 495000, "net_receivables": 309000, "inventory": 1178000, "other_current_assets": null, "total_current_assets": 24566000, "net_ppe": null, "goodwill": null, "intangible_assets": 8819000, "goodwill_and_intangibles": 8819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22921000, "total_assets": 47487000, "short_term_debt": 7064000, "accounts_payable": 1256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13770000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11903000, "total_liabilities": 25673000, "total_debt": 7064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -425829000, "total_equity": 21814000, "shares_outstanding": 7406986, "operating_cash_flow": -28331000, "stock_based_compensation": 2889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -507000, "free_cash_flow": -27967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60254000", "ebitda": "61901000", "netIncome": "42515000", "grossProfit": "-1647000", "depreciation": "None", "totalRevenue": "1771000", "costOfRevenue": "1647000", "interestIncome": "1502000", "incomeBeforeTax": "59138000", "interestExpense": "1116000", "operatingIncome": "-20352000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "386000", "nonInterestIncome": "None", "operatingExpenses": "18705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1647000", "sellingGeneralAndAdministrative": "17011000", "netIncomeFromContinuingOperations": "59125000" }, "balance": { "goodwill": "None", "inventory": "1178000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "47487000", "longTermDebt": "None", "shortTermDebt": "7064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-425829000", "totalLiabilities": "25673000", "otherCurrentAssets": "7309000", "totalCurrentAssets": "24566000", "currentLongTermDebt": "5363000", "longTermInvestments": "None", "shortTermInvestments": "495000", "currentNetReceivables": "309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22921000", "currentAccountsPayable": "1256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10023000", "totalShareholderEquity": "21814000", "capitalLeaseObligations": "4660000", "otherCurrentLiabilities": "5335000", "totalCurrentLiabilities": "13770000", "otherNonCurrentLiabilities": "810000", "totalNonCurrentLiabilities": "11903000", "cashAndShortTermInvestments": "15275000", "commonStockSharesOutstanding": "7406986", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "15275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-107000", "operatingCashflow": "-28331000", "capitalExpenditures": "364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507000", "cashflowFromInvestment": "36450000", "stockBasedCompensation": "2889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 378000, "cost_of_revenue": 3006000, "gross_profit": -2628000, "ebit": -18116000, "ebitda": -16143000, "pretax_income": -17147000, "tax_provision": 5000, "net_income": -35099000, "net_income_to_common": -35099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7663000, "total_current_assets": 50489000, "total_assets": 77893000, "short_term_debt": 9864000, "long_term_debt": 5007000, "total_debt": 14871000, "total_liabilities": 113786000, "total_equity": -35893000, "shares_outstanding": 5993013, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30002000, "capital_expenditure": 1827000, "free_cash_flow": -28175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184101, "ticker_id": 8558, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18116000", "ebitda": "-16143000", "netIncome": "-35099000", "grossProfit": "-2628000", "depreciation": "None", "totalRevenue": "378000", "costOfRevenue": "3006000", "interestIncome": "3162000", "incomeBeforeTax": "-17147000", "interestExpense": "2291000", "operatingIncome": "-18116000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "871000", "nonInterestIncome": "None", "operatingExpenses": "15488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1973000", "sellingGeneralAndAdministrative": "30935000", "netIncomeFromContinuingOperations": "-35099000" }, "balance": { "goodwill": "None", "inventory": "1111000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "77893000", "longTermDebt": "5007000", "shortTermDebt": "9864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-473584000", "totalLiabilities": "113786000", "otherCurrentAssets": "2588000", "totalCurrentAssets": "50489000", "currentLongTermDebt": "8796000", "longTermInvestments": "None", "shortTermInvestments": "38967000", "currentNetReceivables": "160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27404000", "currentAccountsPayable": "2121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18621000", "totalShareholderEquity": "-35893000", "capitalLeaseObligations": "4818000", "otherCurrentLiabilities": "6438000", "totalCurrentLiabilities": "18509000", "otherNonCurrentLiabilities": "85369000", "totalNonCurrentLiabilities": "95277000", "cashAndShortTermInvestments": "7663000", "commonStockSharesOutstanding": "5993013", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-295000", "operatingCashflow": "-30002000", "capitalExpenditures": "1827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41514000", "cashflowFromInvestment": "-26123000", "stockBasedCompensation": "4609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378000, "cost_of_revenue": 3006000, "gross_profit": -2628000, "research_and_development": 2435000, "selling_general_admin": 30935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18116000, "depreciation_amortisation": 1973000, "ebitda": -16143000, "interest_expense": 2291000, "interest_income": null, "other_non_operating": null, "pretax_income": -17147000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -35099000, "net_income_continuing_ops": -35099000, "net_income_to_common": -35099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7663000, "short_term_investments": 38967000, "net_receivables": 160000, "inventory": 1111000, "other_current_assets": null, "total_current_assets": 50489000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27404000, "total_assets": 77893000, "short_term_debt": 9864000, "accounts_payable": 2121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18509000, "long_term_debt": 5007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95277000, "total_liabilities": 113786000, "total_debt": 14871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -473584000, "total_equity": -35893000, "shares_outstanding": 5993013, "operating_cash_flow": -30002000, "stock_based_compensation": 4609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1827000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41514000, "free_cash_flow": -28175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18116000", "ebitda": "-16143000", "netIncome": "-35099000", "grossProfit": "-2628000", "depreciation": "None", "totalRevenue": "378000", "costOfRevenue": "3006000", "interestIncome": "3162000", "incomeBeforeTax": "-17147000", "interestExpense": "2291000", "operatingIncome": "-18116000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "871000", "nonInterestIncome": "None", "operatingExpenses": "15488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1973000", "sellingGeneralAndAdministrative": "30935000", "netIncomeFromContinuingOperations": "-35099000" }, "balance": { "goodwill": "None", "inventory": "1111000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "77893000", "longTermDebt": "5007000", "shortTermDebt": "9864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-473584000", "totalLiabilities": "113786000", "otherCurrentAssets": "2588000", "totalCurrentAssets": "50489000", "currentLongTermDebt": "8796000", "longTermInvestments": "None", "shortTermInvestments": "38967000", "currentNetReceivables": "160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27404000", "currentAccountsPayable": "2121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18621000", "totalShareholderEquity": "-35893000", "capitalLeaseObligations": "4818000", "otherCurrentLiabilities": "6438000", "totalCurrentLiabilities": "18509000", "otherNonCurrentLiabilities": "85369000", "totalNonCurrentLiabilities": "95277000", "cashAndShortTermInvestments": "7663000", "commonStockSharesOutstanding": "5993013", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-295000", "operatingCashflow": "-30002000", "capitalExpenditures": "1827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41514000", "cashflowFromInvestment": "-26123000", "stockBasedCompensation": "4609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 5416000, "cost_of_revenue": 6032000, "gross_profit": -616000, "ebit": -37070000, "ebitda": -35217000, "pretax_income": -40375000, "tax_provision": 4000, "net_income": -40379000, "net_income_to_common": -40379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27274000, "total_current_assets": 46830000, "total_assets": 66295000, "short_term_debt": 9853000, "long_term_debt": 13140000, "total_debt": 22993000, "total_liabilities": 122045000, "total_equity": -55750000, "shares_outstanding": 4262850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38505000, "capital_expenditure": 1855000, "free_cash_flow": -36650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184106, "ticker_id": 8558, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37070000", "ebitda": "-35217000", "netIncome": "-40379000", "grossProfit": "-616000", "depreciation": "None", "totalRevenue": "5416000", "costOfRevenue": "6032000", "interestIncome": "3893000", "incomeBeforeTax": "-40375000", "interestExpense": "3305000", "operatingIncome": "-40963000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "588000", "nonInterestIncome": "None", "operatingExpenses": "40347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1853000", "sellingGeneralAndAdministrative": "36330000", "netIncomeFromContinuingOperations": "-40379000" }, "balance": { "goodwill": "None", "inventory": "1626000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "66295000", "longTermDebt": "13140000", "shortTermDebt": "9853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-438485000", "totalLiabilities": "122045000", "otherCurrentAssets": "1683000", "totalCurrentAssets": "46830000", "currentLongTermDebt": "8735000", "longTermInvestments": "None", "shortTermInvestments": "15612000", "currentNetReceivables": "635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19465000", "currentAccountsPayable": "2737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25599000", "totalShareholderEquity": "-55750000", "capitalLeaseObligations": "3724000", "otherCurrentLiabilities": "5045000", "totalCurrentLiabilities": "17635000", "otherNonCurrentLiabilities": "88664000", "totalNonCurrentLiabilities": "104410000", "cashAndShortTermInvestments": "27274000", "commonStockSharesOutstanding": "4262850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "957000", "operatingCashflow": "-38505000", "capitalExpenditures": "1855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16956000", "cashflowFromInvestment": "34139000", "stockBasedCompensation": "4424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5416000, "cost_of_revenue": 6032000, "gross_profit": -616000, "research_and_development": 4017000, "selling_general_admin": 36330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37070000, "depreciation_amortisation": 1853000, "ebitda": -35217000, "interest_expense": 3305000, "interest_income": null, "other_non_operating": null, "pretax_income": -40375000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -40379000, "net_income_continuing_ops": -40379000, "net_income_to_common": -40379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27274000, "short_term_investments": 15612000, "net_receivables": 635000, "inventory": 1626000, "other_current_assets": null, "total_current_assets": 46830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19465000, "total_assets": 66295000, "short_term_debt": 9853000, "accounts_payable": 2737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17635000, "long_term_debt": 13140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104410000, "total_liabilities": 122045000, "total_debt": 22993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438485000, "total_equity": -55750000, "shares_outstanding": 4262850, "operating_cash_flow": -38505000, "stock_based_compensation": 4424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16956000, "free_cash_flow": -36650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37070000", "ebitda": "-35217000", "netIncome": "-40379000", "grossProfit": "-616000", "depreciation": "None", "totalRevenue": "5416000", "costOfRevenue": "6032000", "interestIncome": "3893000", "incomeBeforeTax": "-40375000", "interestExpense": "3305000", "operatingIncome": "-40963000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "588000", "nonInterestIncome": "None", "operatingExpenses": "40347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1853000", "sellingGeneralAndAdministrative": "36330000", "netIncomeFromContinuingOperations": "-40379000" }, "balance": { "goodwill": "None", "inventory": "1626000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "66295000", "longTermDebt": "13140000", "shortTermDebt": "9853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-438485000", "totalLiabilities": "122045000", "otherCurrentAssets": "1683000", "totalCurrentAssets": "46830000", "currentLongTermDebt": "8735000", "longTermInvestments": "None", "shortTermInvestments": "15612000", "currentNetReceivables": "635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19465000", "currentAccountsPayable": "2737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25599000", "totalShareholderEquity": "-55750000", "capitalLeaseObligations": "3724000", "otherCurrentLiabilities": "5045000", "totalCurrentLiabilities": "17635000", "otherNonCurrentLiabilities": "88664000", "totalNonCurrentLiabilities": "104410000", "cashAndShortTermInvestments": "27274000", "commonStockSharesOutstanding": "4262850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "957000", "operatingCashflow": "-38505000", "capitalExpenditures": "1855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16956000", "cashflowFromInvestment": "34139000", "stockBasedCompensation": "4424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 2289000, "cost_of_revenue": 6806000, "gross_profit": -4517000, "ebit": -50702000, "ebitda": -49034000, "pretax_income": -53237000, "tax_provision": 3000, "net_income": -53240000, "net_income_to_common": -53240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14684000, "total_current_assets": 71688000, "total_assets": 91356000, "short_term_debt": 5952000, "long_term_debt": 20517000, "total_debt": 26469000, "total_liabilities": 132774000, "total_equity": -41418000, "shares_outstanding": 3959213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51180000, "capital_expenditure": 3470000, "free_cash_flow": -47710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184111, "ticker_id": 8558, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50702000", "ebitda": "-49034000", "netIncome": "-53240000", "grossProfit": "-4517000", "depreciation": "None", "totalRevenue": "2289000", "costOfRevenue": "6806000", "interestIncome": "None", "incomeBeforeTax": "-53237000", "interestExpense": "2535000", "operatingIncome": "-54205000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1668000", "sellingGeneralAndAdministrative": "43927000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3295000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "91356000", "longTermDebt": "20517000", "shortTermDebt": "5952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398106000", "totalLiabilities": "132774000", "otherCurrentAssets": "1824000", "totalCurrentAssets": "71688000", "currentLongTermDebt": "4630000", "longTermInvestments": "None", "shortTermInvestments": "51453000", "currentNetReceivables": "432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19668000", "currentAccountsPayable": "1720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121792000", "totalShareholderEquity": "-41418000", "capitalLeaseObligations": "4610000", "otherCurrentLiabilities": "5939000", "totalCurrentLiabilities": "13611000", "otherNonCurrentLiabilities": "92173000", "totalNonCurrentLiabilities": "119163000", "cashAndShortTermInvestments": "14684000", "commonStockSharesOutstanding": "3959213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-3392000", "operatingCashflow": "-51180000", "capitalExpenditures": "3470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14452000", "cashflowFromInvestment": "-36563000", "stockBasedCompensation": "5057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2289000, "cost_of_revenue": 6806000, "gross_profit": -4517000, "research_and_development": 4661000, "selling_general_admin": 43927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50702000, "depreciation_amortisation": 1668000, "ebitda": -49034000, "interest_expense": 2535000, "interest_income": null, "other_non_operating": null, "pretax_income": -53237000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -53240000, "net_income_continuing_ops": null, "net_income_to_common": -53240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14684000, "short_term_investments": 51453000, "net_receivables": 432000, "inventory": 3295000, "other_current_assets": null, "total_current_assets": 71688000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19668000, "total_assets": 91356000, "short_term_debt": 5952000, "accounts_payable": 1720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13611000, "long_term_debt": 20517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119163000, "total_liabilities": 132774000, "total_debt": 26469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398106000, "total_equity": -41418000, "shares_outstanding": 3959213, "operating_cash_flow": -51180000, "stock_based_compensation": 5057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14452000, "free_cash_flow": -47710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50702000", "ebitda": "-49034000", "netIncome": "-53240000", "grossProfit": "-4517000", "depreciation": "None", "totalRevenue": "2289000", "costOfRevenue": "6806000", "interestIncome": "None", "incomeBeforeTax": "-53237000", "interestExpense": "2535000", "operatingIncome": "-54205000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1668000", "sellingGeneralAndAdministrative": "43927000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3295000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "91356000", "longTermDebt": "20517000", "shortTermDebt": "5952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398106000", "totalLiabilities": "132774000", "otherCurrentAssets": "1824000", "totalCurrentAssets": "71688000", "currentLongTermDebt": "4630000", "longTermInvestments": "None", "shortTermInvestments": "51453000", "currentNetReceivables": "432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19668000", "currentAccountsPayable": "1720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121792000", "totalShareholderEquity": "-41418000", "capitalLeaseObligations": "4610000", "otherCurrentLiabilities": "5939000", "totalCurrentLiabilities": "13611000", "otherNonCurrentLiabilities": "92173000", "totalNonCurrentLiabilities": "119163000", "cashAndShortTermInvestments": "14684000", "commonStockSharesOutstanding": "3959213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-3392000", "operatingCashflow": "-51180000", "capitalExpenditures": "3470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14452000", "cashflowFromInvestment": "-36563000", "stockBasedCompensation": "5057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 2151000, "cost_of_revenue": 3976000, "gross_profit": -1825000, "ebit": -34589000, "ebitda": -34014000, "pretax_income": -47147000, "tax_provision": 2000, "net_income": -47149000, "net_income_to_common": -47149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87975000, "total_current_assets": 107994000, "total_assets": 120533000, "short_term_debt": 11685000, "long_term_debt": null, "total_debt": 11685000, "total_liabilities": 116280000, "total_equity": 4253000, "shares_outstanding": 2920427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29075000, "capital_expenditure": 819000, "free_cash_flow": -28256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184116, "ticker_id": 8558, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34589000", "ebitda": "-34014000", "netIncome": "-47149000", "grossProfit": "-1825000", "depreciation": "None", "totalRevenue": "2151000", "costOfRevenue": "3976000", "interestIncome": "None", "incomeBeforeTax": "-47147000", "interestExpense": "12558000", "operatingIncome": "-35727000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000", "sellingGeneralAndAdministrative": "20265000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "854000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "120533000", "longTermDebt": "None", "shortTermDebt": "11685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-345019000", "totalLiabilities": "116280000", "otherCurrentAssets": "1024000", "totalCurrentAssets": "107994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17740000", "currentNetReceivables": "401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12539000", "currentAccountsPayable": "2070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105670000", "totalShareholderEquity": "4253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4540000", "totalCurrentLiabilities": "15928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100352000", "cashAndShortTermInvestments": "87975000", "commonStockSharesOutstanding": "2920427", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "102000", "operatingCashflow": "-29075000", "capitalExpenditures": "819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75025000", "cashflowFromInvestment": "-10877000", "stockBasedCompensation": "5168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2151000, "cost_of_revenue": 3976000, "gross_profit": -1825000, "research_and_development": 13137000, "selling_general_admin": 20265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34589000, "depreciation_amortisation": 575000, "ebitda": -34014000, "interest_expense": 12558000, "interest_income": null, "other_non_operating": null, "pretax_income": -47147000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -47149000, "net_income_continuing_ops": null, "net_income_to_common": -47149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87975000, "short_term_investments": 17740000, "net_receivables": 401000, "inventory": 854000, "other_current_assets": null, "total_current_assets": 107994000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12539000, "total_assets": 120533000, "short_term_debt": 11685000, "accounts_payable": 2070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15928000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100352000, "total_liabilities": 116280000, "total_debt": 11685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -345019000, "total_equity": 4253000, "shares_outstanding": 2920427, "operating_cash_flow": -29075000, "stock_based_compensation": 5168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75025000, "free_cash_flow": -28256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34589000", "ebitda": "-34014000", "netIncome": "-47149000", "grossProfit": "-1825000", "depreciation": "None", "totalRevenue": "2151000", "costOfRevenue": "3976000", "interestIncome": "None", "incomeBeforeTax": "-47147000", "interestExpense": "12558000", "operatingIncome": "-35727000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000", "sellingGeneralAndAdministrative": "20265000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "854000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "120533000", "longTermDebt": "None", "shortTermDebt": "11685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-345019000", "totalLiabilities": "116280000", "otherCurrentAssets": "1024000", "totalCurrentAssets": "107994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17740000", "currentNetReceivables": "401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12539000", "currentAccountsPayable": "2070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105670000", "totalShareholderEquity": "4253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4540000", "totalCurrentLiabilities": "15928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100352000", "cashAndShortTermInvestments": "87975000", "commonStockSharesOutstanding": "2920427", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "102000", "operatingCashflow": "-29075000", "capitalExpenditures": "819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75025000", "cashflowFromInvestment": "-10877000", "stockBasedCompensation": "5168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3948000, "ebitda": -3948000, "pretax_income": -2556000, "tax_provision": null, "net_income": -2556000, "net_income_to_common": -2556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3823000, "total_current_assets": 21336000, "total_assets": 30155000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11677000, "total_equity": 18478000, "shares_outstanding": 42410711, "goodwill_and_intangibles": 8819000 }, "cash_flow": { "operating_cash_flow": -3400000, "capital_expenditure": 0, "free_cash_flow": -3400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184079, "ticker_id": 8558, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3948000", "netIncome": "-2556000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "169000", "incomeBeforeTax": "-2556000", "interestExpense": "None", "operatingIncome": "-3948000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "169000", "nonInterestIncome": "None", "operatingExpenses": "3948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2298000", "netIncomeFromContinuingOperations": "-2556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "30155000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-474076000", "totalLiabilities": "11677000", "otherCurrentAssets": "228000", "totalCurrentAssets": "21336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17285000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3098000", "totalCurrentLiabilities": "4025000", "otherNonCurrentLiabilities": "6499000", "totalNonCurrentLiabilities": "7652000", "cashAndShortTermInvestments": "3823000", "commonStockSharesOutstanding": "42410711", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "3823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4043000", "cashflowFromInvestment": "-2714000", "stockBasedCompensation": "214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1650000, "selling_general_admin": 2298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3948000, "depreciation_amortisation": null, "ebitda": -3948000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2556000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2556000, "net_income_continuing_ops": -2556000, "net_income_to_common": -2556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3823000, "short_term_investments": 17285000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21336000, "net_ppe": null, "goodwill": null, "intangible_assets": 8819000, "goodwill_and_intangibles": 8819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8819000, "total_assets": 30155000, "short_term_debt": null, "accounts_payable": 927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7652000, "total_liabilities": 11677000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -474076000, "total_equity": 18478000, "shares_outstanding": 42410711, "operating_cash_flow": -3400000, "stock_based_compensation": 214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4043000, "free_cash_flow": -3400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3948000", "netIncome": "-2556000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "169000", "incomeBeforeTax": "-2556000", "interestExpense": "None", "operatingIncome": "-3948000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "169000", "nonInterestIncome": "None", "operatingExpenses": "3948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2298000", "netIncomeFromContinuingOperations": "-2556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "30155000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-474076000", "totalLiabilities": "11677000", "otherCurrentAssets": "228000", "totalCurrentAssets": "21336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17285000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3098000", "totalCurrentLiabilities": "4025000", "otherNonCurrentLiabilities": "6499000", "totalNonCurrentLiabilities": "7652000", "cashAndShortTermInvestments": "3823000", "commonStockSharesOutstanding": "42410711", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "3823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4043000", "cashflowFromInvestment": "-2714000", "stockBasedCompensation": "214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3453000, "ebitda": -3772000, "pretax_income": -3772000, "tax_provision": null, "net_income": -3772000, "net_income_to_common": -3772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5894000, "total_current_assets": 20900000, "total_assets": 29719000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12684000, "total_equity": 17035000, "shares_outstanding": 42410711, "goodwill_and_intangibles": 8819000 }, "cash_flow": { "operating_cash_flow": -2436000, "capital_expenditure": 0, "free_cash_flow": -2436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184080, "ticker_id": 8558, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3772000", "netIncome": "-3772000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "203000", "incomeBeforeTax": "-3772000", "interestExpense": "0", "operatingIncome": "-3453000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "203000", "nonInterestIncome": "None", "operatingExpenses": "3453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1892000", "netIncomeFromContinuingOperations": "-3772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "29719000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-471520000", "totalLiabilities": "12684000", "otherCurrentAssets": "519000", "totalCurrentAssets": "20900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14487000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6499000", "totalShareholderEquity": "17035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3265000", "totalCurrentLiabilities": "3809000", "otherNonCurrentLiabilities": "6499000", "totalNonCurrentLiabilities": "8875000", "cashAndShortTermInvestments": "5894000", "commonStockSharesOutstanding": "42410711", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "5894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2436000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1403000", "cashflowFromInvestment": "3470000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1561000, "selling_general_admin": 1892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3453000, "depreciation_amortisation": null, "ebitda": -3772000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3772000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3772000, "net_income_continuing_ops": -3772000, "net_income_to_common": -3772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5894000, "short_term_investments": 14487000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20900000, "net_ppe": null, "goodwill": null, "intangible_assets": 8819000, "goodwill_and_intangibles": 8819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8819000, "total_assets": 29719000, "short_term_debt": null, "accounts_payable": 544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3809000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8875000, "total_liabilities": 12684000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -471520000, "total_equity": 17035000, "shares_outstanding": 42410711, "operating_cash_flow": -2436000, "stock_based_compensation": 185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1403000, "free_cash_flow": -2436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3772000", "netIncome": "-3772000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "203000", "incomeBeforeTax": "-3772000", "interestExpense": "0", "operatingIncome": "-3453000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "203000", "nonInterestIncome": "None", "operatingExpenses": "3453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1892000", "netIncomeFromContinuingOperations": "-3772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "29719000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-471520000", "totalLiabilities": "12684000", "otherCurrentAssets": "519000", "totalCurrentAssets": "20900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14487000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6499000", "totalShareholderEquity": "17035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3265000", "totalCurrentLiabilities": "3809000", "otherNonCurrentLiabilities": "6499000", "totalNonCurrentLiabilities": "8875000", "cashAndShortTermInvestments": "5894000", "commonStockSharesOutstanding": "42410711", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "5894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2436000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1403000", "cashflowFromInvestment": "3470000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 1000, "cost_of_revenue": null, "gross_profit": 1000, "ebit": -3422000, "ebitda": -4436000, "pretax_income": -4436000, "tax_provision": null, "net_income": -4436000, "net_income_to_common": -4436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3457000, "total_current_assets": 21923000, "total_assets": 30742000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11565000, "total_equity": 19177000, "shares_outstanding": 41453382, "goodwill_and_intangibles": 8819000 }, "cash_flow": { "operating_cash_flow": -2510000, "capital_expenditure": 0, "free_cash_flow": -2510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184082, "ticker_id": 8558, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4436000", "netIncome": "-4436000", "grossProfit": "1000", "depreciation": "None", "totalRevenue": "1000", "costOfRevenue": "None", "interestIncome": "81000", "incomeBeforeTax": "-4436000", "interestExpense": "0", "operatingIncome": "-3422000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "3423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1620000", "netIncomeFromContinuingOperations": "-4436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "30742000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-467748000", "totalLiabilities": "11565000", "otherCurrentAssets": "634000", "totalCurrentAssets": "21923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17832000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6499000", "totalShareholderEquity": "19177000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2686000", "totalCurrentLiabilities": "3212000", "otherNonCurrentLiabilities": "6499000", "totalNonCurrentLiabilities": "8353000", "cashAndShortTermInvestments": "3457000", "commonStockSharesOutstanding": "41453382", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "3457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2510000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16991000", "cashflowFromInvestment": "-17815000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000, "cost_of_revenue": null, "gross_profit": 1000, "research_and_development": 1803000, "selling_general_admin": 1620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3422000, "depreciation_amortisation": null, "ebitda": -4436000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4436000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4436000, "net_income_continuing_ops": -4436000, "net_income_to_common": -4436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3457000, "short_term_investments": 17832000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21923000, "net_ppe": null, "goodwill": null, "intangible_assets": 8819000, "goodwill_and_intangibles": 8819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8819000, "total_assets": 30742000, "short_term_debt": null, "accounts_payable": 526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3212000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8353000, "total_liabilities": 11565000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467748000, "total_equity": 19177000, "shares_outstanding": 41453382, "operating_cash_flow": -2510000, "stock_based_compensation": 152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16991000, "free_cash_flow": -2510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4436000", "netIncome": "-4436000", "grossProfit": "1000", "depreciation": "None", "totalRevenue": "1000", "costOfRevenue": "None", "interestIncome": "81000", "incomeBeforeTax": "-4436000", "interestExpense": "0", "operatingIncome": "-3422000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "3423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1620000", "netIncomeFromContinuingOperations": "-4436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "30742000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-467748000", "totalLiabilities": "11565000", "otherCurrentAssets": "634000", "totalCurrentAssets": "21923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17832000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6499000", "totalShareholderEquity": "19177000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2686000", "totalCurrentLiabilities": "3212000", "otherNonCurrentLiabilities": "6499000", "totalNonCurrentLiabilities": "8353000", "cashAndShortTermInvestments": "3457000", "commonStockSharesOutstanding": "41453382", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "3457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2510000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16991000", "cashflowFromInvestment": "-17815000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3693000, "ebitda": -3489000, "pretax_income": -3489000, "tax_provision": null, "net_income": -3489000, "net_income_to_common": -3489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6791000, "total_current_assets": 7696000, "total_assets": 16515000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9888000, "total_equity": 6627000, "shares_outstanding": 34530377, "goodwill_and_intangibles": 8819000 }, "cash_flow": { "operating_cash_flow": -2948000, "capital_expenditure": 0, "free_cash_flow": -2948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184083, "ticker_id": 8558, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3489000", "netIncome": "-3489000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "83000", "incomeBeforeTax": "-3489000", "interestExpense": "0", "operatingIncome": "-3693000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "3693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2193000", "netIncomeFromContinuingOperations": "-3489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "16515000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-463312000", "totalLiabilities": "9888000", "otherCurrentAssets": "905000", "totalCurrentAssets": "7696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6499000", "totalShareholderEquity": "6627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1795000", "totalCurrentLiabilities": "2630000", "otherNonCurrentLiabilities": "6499000", "totalNonCurrentLiabilities": "7258000", "cashAndShortTermInvestments": "6791000", "commonStockSharesOutstanding": "34530377", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "6791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2948000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4351000", "cashflowFromInvestment": "None", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1500000, "selling_general_admin": 2193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3693000, "depreciation_amortisation": null, "ebitda": -3489000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3489000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3489000, "net_income_continuing_ops": -3489000, "net_income_to_common": -3489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6791000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7696000, "net_ppe": null, "goodwill": null, "intangible_assets": 8819000, "goodwill_and_intangibles": 8819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8819000, "total_assets": 16515000, "short_term_debt": null, "accounts_payable": 835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2630000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7258000, "total_liabilities": 9888000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -463312000, "total_equity": 6627000, "shares_outstanding": 34530377, "operating_cash_flow": -2948000, "stock_based_compensation": 166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4351000, "free_cash_flow": -2948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3489000", "netIncome": "-3489000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "83000", "incomeBeforeTax": "-3489000", "interestExpense": "0", "operatingIncome": "-3693000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "3693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2193000", "netIncomeFromContinuingOperations": "-3489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "16515000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-463312000", "totalLiabilities": "9888000", "otherCurrentAssets": "905000", "totalCurrentAssets": "7696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6499000", "totalShareholderEquity": "6627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1795000", "totalCurrentLiabilities": "2630000", "otherNonCurrentLiabilities": "6499000", "totalNonCurrentLiabilities": "7258000", "cashAndShortTermInvestments": "6791000", "commonStockSharesOutstanding": "34530377", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "6791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2948000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4351000", "cashflowFromInvestment": "None", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 27000, "cost_of_revenue": 1169000, "gross_profit": -1142000, "ebit": -2916000, "ebitda": -2666000, "pretax_income": -2666000, "tax_provision": null, "net_income": -2593000, "net_income_to_common": -2593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5388000, "total_current_assets": 6176000, "total_assets": 14995000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9396000, "total_equity": 5599000, "shares_outstanding": 26268209, "goodwill_and_intangibles": 8819000 }, "cash_flow": { "operating_cash_flow": -3470000, "capital_expenditure": 0, "free_cash_flow": -3470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184084, "ticker_id": 8558, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2666000", "netIncome": "-2593000", "grossProfit": "-1142000", "depreciation": "None", "totalRevenue": "27000", "costOfRevenue": "1169000", "interestIncome": "69000", "incomeBeforeTax": "-2666000", "interestExpense": "0", "operatingIncome": "-2916000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "69000", "nonInterestIncome": "None", "operatingExpenses": "1774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2916000", "sellingGeneralAndAdministrative": "1774000", "netIncomeFromContinuingOperations": "-2666000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "14995000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-459823000", "totalLiabilities": "9396000", "otherCurrentAssets": "788000", "totalCurrentAssets": "6176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6527000", "totalShareholderEquity": "5599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1663000", "totalCurrentLiabilities": "1989000", "otherNonCurrentLiabilities": "6527000", "totalNonCurrentLiabilities": "7407000", "cashAndShortTermInvestments": "5388000", "commonStockSharesOutstanding": "26268209", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "5388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3470000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "None", "stockBasedCompensation": "196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27000, "cost_of_revenue": 1169000, "gross_profit": -1142000, "research_and_development": 1169000, "selling_general_admin": 1774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2916000, "depreciation_amortisation": 2916000, "ebitda": -2666000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2666000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2593000, "net_income_continuing_ops": -2666000, "net_income_to_common": -2593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5388000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6176000, "net_ppe": null, "goodwill": null, "intangible_assets": 8819000, "goodwill_and_intangibles": 8819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8819000, "total_assets": 14995000, "short_term_debt": null, "accounts_payable": 326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1989000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7407000, "total_liabilities": 9396000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -459823000, "total_equity": 5599000, "shares_outstanding": 26268209, "operating_cash_flow": -3470000, "stock_based_compensation": 196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000, "free_cash_flow": -3470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2666000", "netIncome": "-2593000", "grossProfit": "-1142000", "depreciation": "None", "totalRevenue": "27000", "costOfRevenue": "1169000", "interestIncome": "69000", "incomeBeforeTax": "-2666000", "interestExpense": "0", "operatingIncome": "-2916000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "69000", "nonInterestIncome": "None", "operatingExpenses": "1774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2916000", "sellingGeneralAndAdministrative": "1774000", "netIncomeFromContinuingOperations": "-2666000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "14995000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-459823000", "totalLiabilities": "9396000", "otherCurrentAssets": "788000", "totalCurrentAssets": "6176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6527000", "totalShareholderEquity": "5599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1663000", "totalCurrentLiabilities": "1989000", "otherNonCurrentLiabilities": "6527000", "totalNonCurrentLiabilities": "7407000", "cashAndShortTermInvestments": "5388000", "commonStockSharesOutstanding": "26268209", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "5388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3470000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "None", "stockBasedCompensation": "196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 6684000, "cost_of_revenue": 1323000, "gross_profit": -1323000, "ebit": -2996000, "ebitda": -2972000, "pretax_income": -1870000, "tax_provision": 24000, "net_income": -1870000, "net_income_to_common": -1870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8863000, "total_current_assets": 9417000, "total_assets": 18236000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10235001, "total_equity": 8000999, "shares_outstanding": 26238000, "goodwill_and_intangibles": 8819000 }, "cash_flow": { "operating_cash_flow": -2254000, "capital_expenditure": 0, "free_cash_flow": -2254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184085, "ticker_id": 8558, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2996000", "ebitda": "-2972000", "netIncome": "-1870000", "grossProfit": "-1323000", "depreciation": "None", "totalRevenue": "6684000", "costOfRevenue": "1323000", "interestIncome": "103000", "incomeBeforeTax": "-1870000", "interestExpense": "788000", "operatingIncome": "-2996000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "1673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "1673000", "netIncomeFromContinuingOperations": "-1870000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "18236000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-457230000", "totalLiabilities": "10235001", "otherCurrentAssets": "554000", "totalCurrentAssets": "9417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6527000", "totalShareholderEquity": "8000999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1977000", "totalCurrentLiabilities": "2647000", "otherNonCurrentLiabilities": "6527000", "totalNonCurrentLiabilities": "7588001", "cashAndShortTermInvestments": "8863000", "commonStockSharesOutstanding": "26238000", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "8863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2254000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6684000, "cost_of_revenue": 1323000, "gross_profit": -1323000, "research_and_development": 1323000, "selling_general_admin": 1673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2996000, "depreciation_amortisation": 24000, "ebitda": -2972000, "interest_expense": 788000, "interest_income": null, "other_non_operating": null, "pretax_income": -1870000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -1870000, "net_income_continuing_ops": -1870000, "net_income_to_common": -1870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8863000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9417000, "net_ppe": null, "goodwill": null, "intangible_assets": 8819000, "goodwill_and_intangibles": 8819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8819000, "total_assets": 18236000, "short_term_debt": null, "accounts_payable": 670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2647000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7588001, "total_liabilities": 10235001, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -457230000, "total_equity": 8000999, "shares_outstanding": 26238000, "operating_cash_flow": -2254000, "stock_based_compensation": 230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2996000", "ebitda": "-2972000", "netIncome": "-1870000", "grossProfit": "-1323000", "depreciation": "None", "totalRevenue": "6684000", "costOfRevenue": "1323000", "interestIncome": "103000", "incomeBeforeTax": "-1870000", "interestExpense": "788000", "operatingIncome": "-2996000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "1673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "1673000", "netIncomeFromContinuingOperations": "-1870000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "18236000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-457230000", "totalLiabilities": "10235001", "otherCurrentAssets": "554000", "totalCurrentAssets": "9417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6527000", "totalShareholderEquity": "8000999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1977000", "totalCurrentLiabilities": "2647000", "otherNonCurrentLiabilities": "6527000", "totalNonCurrentLiabilities": "7588001", "cashAndShortTermInvestments": "8863000", "commonStockSharesOutstanding": "26238000", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "8863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2254000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2053000, "gross_profit": -2053000, "ebit": -3749000, "ebitda": -3725000, "pretax_income": -3353000, "tax_provision": null, "net_income": -3353000, "net_income_to_common": -3353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11117000, "total_current_assets": 12195000, "total_assets": 21014000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11373000, "total_equity": 9641000, "shares_outstanding": 26212902, "goodwill_and_intangibles": 8819000 }, "cash_flow": { "operating_cash_flow": -2936000, "capital_expenditure": 0, "free_cash_flow": -2936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184087, "ticker_id": 8558, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3749000", "ebitda": "-3725000", "netIncome": "-3353000", "grossProfit": "-2053000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2053000", "interestIncome": "155000", "incomeBeforeTax": "-3353000", "interestExpense": "0", "operatingIncome": "-3749000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "155000", "nonInterestIncome": "None", "operatingExpenses": "1696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "1696000", "netIncomeFromContinuingOperations": "-3353000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "21014000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-455360000", "totalLiabilities": "11373000", "otherCurrentAssets": "1078000", "totalCurrentAssets": "12195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6527000", "totalShareholderEquity": "9641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2366000", "totalCurrentLiabilities": "2762000", "otherNonCurrentLiabilities": "6527000", "totalNonCurrentLiabilities": "8611000", "cashAndShortTermInvestments": "11117000", "commonStockSharesOutstanding": "26212902", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "11117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2936000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "600000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2053000, "gross_profit": -2053000, "research_and_development": 2053000, "selling_general_admin": 1696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3749000, "depreciation_amortisation": 24000, "ebitda": -3725000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3353000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3353000, "net_income_continuing_ops": -3353000, "net_income_to_common": -3353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11117000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12195000, "net_ppe": null, "goodwill": null, "intangible_assets": 8819000, "goodwill_and_intangibles": 8819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8819000, "total_assets": 21014000, "short_term_debt": null, "accounts_payable": 396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2762000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8611000, "total_liabilities": 11373000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -455360000, "total_equity": 9641000, "shares_outstanding": 26212902, "operating_cash_flow": -2936000, "stock_based_compensation": 234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30000, "free_cash_flow": -2936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3749000", "ebitda": "-3725000", "netIncome": "-3353000", "grossProfit": "-2053000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2053000", "interestIncome": "155000", "incomeBeforeTax": "-3353000", "interestExpense": "0", "operatingIncome": "-3749000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "155000", "nonInterestIncome": "None", "operatingExpenses": "1696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "1696000", "netIncomeFromContinuingOperations": "-3353000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "21014000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-455360000", "totalLiabilities": "11373000", "otherCurrentAssets": "1078000", "totalCurrentAssets": "12195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6527000", "totalShareholderEquity": "9641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2366000", "totalCurrentLiabilities": "2762000", "otherNonCurrentLiabilities": "6527000", "totalNonCurrentLiabilities": "8611000", "cashAndShortTermInvestments": "11117000", "commonStockSharesOutstanding": "26212902", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "11117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2936000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "600000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1909000, "gross_profit": -1909000, "ebit": -4270000, "ebitda": -4246000, "pretax_income": -3827000, "tax_provision": -24000, "net_income": -3827000, "net_income_to_common": -3827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13423000, "total_current_assets": 16037000, "total_assets": 24856000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12126000, "total_equity": 12730000, "shares_outstanding": 26201650, "goodwill_and_intangibles": 8819000 }, "cash_flow": { "operating_cash_flow": -4610000, "capital_expenditure": 0, "free_cash_flow": -4610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184088, "ticker_id": 8558, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4270000", "ebitda": "-4246000", "netIncome": "-3827000", "grossProfit": "-1909000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1909000", "interestIncome": "201000", "incomeBeforeTax": "-3827000", "interestExpense": "213000", "operatingIncome": "-4270000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "2361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "2361000", "netIncomeFromContinuingOperations": "-3827000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "24856000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-452007000", "totalLiabilities": "12126000", "otherCurrentAssets": "2014000", "totalCurrentAssets": "16037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "600000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6527000", "totalShareholderEquity": "12730000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2466000", "totalCurrentLiabilities": "3274000", "otherNonCurrentLiabilities": "6527000", "totalNonCurrentLiabilities": "8852000", "cashAndShortTermInvestments": "13423000", "commonStockSharesOutstanding": "26201650", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "13423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4610000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5911000", "stockBasedCompensation": "223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1909000, "gross_profit": -1909000, "research_and_development": 1909000, "selling_general_admin": 2361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4270000, "depreciation_amortisation": 24000, "ebitda": -4246000, "interest_expense": 213000, "interest_income": null, "other_non_operating": null, "pretax_income": -3827000, "tax_provision": -24000, "effective_tax_rate": null, "net_income": -3827000, "net_income_continuing_ops": -3827000, "net_income_to_common": -3827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13423000, "short_term_investments": 600000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16037000, "net_ppe": null, "goodwill": null, "intangible_assets": 8819000, "goodwill_and_intangibles": 8819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8819000, "total_assets": 24856000, "short_term_debt": null, "accounts_payable": 808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3274000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8852000, "total_liabilities": 12126000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -452007000, "total_equity": 12730000, "shares_outstanding": 26201650, "operating_cash_flow": -4610000, "stock_based_compensation": 223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4270000", "ebitda": "-4246000", "netIncome": "-3827000", "grossProfit": "-1909000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1909000", "interestIncome": "201000", "incomeBeforeTax": "-3827000", "interestExpense": "213000", "operatingIncome": "-4270000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "2361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "2361000", "netIncomeFromContinuingOperations": "-3827000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "24856000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-452007000", "totalLiabilities": "12126000", "otherCurrentAssets": "2014000", "totalCurrentAssets": "16037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "600000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6527000", "totalShareholderEquity": "12730000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2466000", "totalCurrentLiabilities": "3274000", "otherNonCurrentLiabilities": "6527000", "totalNonCurrentLiabilities": "8852000", "cashAndShortTermInvestments": "13423000", "commonStockSharesOutstanding": "26201650", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "13423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4610000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5911000", "stockBasedCompensation": "223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1433000, "gross_profit": -1433000, "ebit": -4237000, "ebitda": -4213000, "pretax_income": -3954000, "tax_provision": -24000, "net_income": -3954000, "net_income_to_common": -3954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12122000, "total_current_assets": 19953000, "total_assets": 28772000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12438000, "total_equity": 16334000, "shares_outstanding": 24721964, "goodwill_and_intangibles": 8819000 }, "cash_flow": { "operating_cash_flow": -2883000, "capital_expenditure": 0, "free_cash_flow": -2883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184089, "ticker_id": 8558, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4237000", "ebitda": "-4213000", "netIncome": "-3954000", "grossProfit": "-1433000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1433000", "interestIncome": "220000", "incomeBeforeTax": "-3954000", "interestExpense": "181000", "operatingIncome": "-4237000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "2804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "2804000", "netIncomeFromContinuingOperations": "-3954000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "28772000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-448180000", "totalLiabilities": "12438000", "otherCurrentAssets": "1369000", "totalCurrentAssets": "19953000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6462000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "1274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6314000", "totalShareholderEquity": "16334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2070000", "totalCurrentLiabilities": "3344000", "otherNonCurrentLiabilities": "6314000", "totalNonCurrentLiabilities": "9094000", "cashAndShortTermInvestments": "12122000", "commonStockSharesOutstanding": "24721964", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "12122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2883000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12014000", "cashflowFromInvestment": "-2730000", "stockBasedCompensation": "302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1433000, "gross_profit": -1433000, "research_and_development": 1433000, "selling_general_admin": 2804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4237000, "depreciation_amortisation": 24000, "ebitda": -4213000, "interest_expense": 181000, "interest_income": null, "other_non_operating": null, "pretax_income": -3954000, "tax_provision": -24000, "effective_tax_rate": null, "net_income": -3954000, "net_income_continuing_ops": -3954000, "net_income_to_common": -3954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12122000, "short_term_investments": 6462000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19953000, "net_ppe": null, "goodwill": null, "intangible_assets": 8819000, "goodwill_and_intangibles": 8819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8819000, "total_assets": 28772000, "short_term_debt": null, "accounts_payable": 1274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9094000, "total_liabilities": 12438000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -448180000, "total_equity": 16334000, "shares_outstanding": 24721964, "operating_cash_flow": -2883000, "stock_based_compensation": 302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12014000, "free_cash_flow": -2883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4237000", "ebitda": "-4213000", "netIncome": "-3954000", "grossProfit": "-1433000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1433000", "interestIncome": "220000", "incomeBeforeTax": "-3954000", "interestExpense": "181000", "operatingIncome": "-4237000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "2804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "2804000", "netIncomeFromContinuingOperations": "-3954000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "28772000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-448180000", "totalLiabilities": "12438000", "otherCurrentAssets": "1369000", "totalCurrentAssets": "19953000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6462000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "1274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6314000", "totalShareholderEquity": "16334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2070000", "totalCurrentLiabilities": "3344000", "otherNonCurrentLiabilities": "6314000", "totalNonCurrentLiabilities": "9094000", "cashAndShortTermInvestments": "12122000", "commonStockSharesOutstanding": "24721964", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "12122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2883000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12014000", "cashflowFromInvestment": "-2730000", "stockBasedCompensation": "302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 281000, "cost_of_revenue": 1769000, "gross_profit": -1488000, "ebit": -4510000, "ebitda": -4283000, "pretax_income": -4510000, "tax_provision": -5000, "net_income": -4517000, "net_income_to_common": -4517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5721000, "total_current_assets": 11556000, "total_assets": 20395000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6290000, "total_equity": 14105000, "shares_outstanding": 18369000, "goodwill_and_intangibles": 8819000 }, "cash_flow": { "operating_cash_flow": -3949000, "capital_expenditure": 100000, "free_cash_flow": -3849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184090, "ticker_id": 8558, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4510000", "ebitda": "-4283000", "netIncome": "-4517000", "grossProfit": "-1488000", "depreciation": "None", "totalRevenue": "281000", "costOfRevenue": "1769000", "interestIncome": "227000", "incomeBeforeTax": "-4510000", "interestExpense": "0", "operatingIncome": "-4283000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-227000", "nonInterestIncome": "None", "operatingExpenses": "2795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "2795000", "netIncomeFromContinuingOperations": "-4505000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "20395000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-444226000", "totalLiabilities": "6290000", "otherCurrentAssets": "2175000", "totalCurrentAssets": "11556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3660000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8839000", "currentAccountsPayable": "1336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14105000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3176000", "totalCurrentLiabilities": "4512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1778000", "cashAndShortTermInvestments": "5721000", "commonStockSharesOutstanding": "18369000", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "5721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-196000", "operatingCashflow": "-3949000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000", "cashflowFromInvestment": "-3651000", "stockBasedCompensation": "311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281000, "cost_of_revenue": 1769000, "gross_profit": -1488000, "research_and_development": 1769000, "selling_general_admin": 2795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4510000, "depreciation_amortisation": 96000, "ebitda": -4283000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4510000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -4517000, "net_income_continuing_ops": -4505000, "net_income_to_common": -4517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5721000, "short_term_investments": 3660000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11556000, "net_ppe": null, "goodwill": null, "intangible_assets": 8819000, "goodwill_and_intangibles": 8819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8839000, "total_assets": 20395000, "short_term_debt": null, "accounts_payable": 1336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1778000, "total_liabilities": 6290000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -444226000, "total_equity": 14105000, "shares_outstanding": 18369000, "operating_cash_flow": -3949000, "stock_based_compensation": 311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68000, "free_cash_flow": -3849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4510000", "ebitda": "-4283000", "netIncome": "-4517000", "grossProfit": "-1488000", "depreciation": "None", "totalRevenue": "281000", "costOfRevenue": "1769000", "interestIncome": "227000", "incomeBeforeTax": "-4510000", "interestExpense": "0", "operatingIncome": "-4283000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-227000", "nonInterestIncome": "None", "operatingExpenses": "2795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "2795000", "netIncomeFromContinuingOperations": "-4505000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "20395000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-444226000", "totalLiabilities": "6290000", "otherCurrentAssets": "2175000", "totalCurrentAssets": "11556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3660000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8839000", "currentAccountsPayable": "1336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14105000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3176000", "totalCurrentLiabilities": "4512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1778000", "cashAndShortTermInvestments": "5721000", "commonStockSharesOutstanding": "18369000", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "5721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-196000", "operatingCashflow": "-3949000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000", "cashflowFromInvestment": "-3651000", "stockBasedCompensation": "311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 117000, "cost_of_revenue": 1178000, "gross_profit": -1061000, "ebit": -1376414, "ebitda": -3309000, "pretax_income": -1416000, "tax_provision": 2000, "net_income": -1357000, "net_income_to_common": -1357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13389000, "total_current_assets": 14422000, "total_assets": 23261000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4954000, "total_equity": 18307000, "shares_outstanding": 16758322, "goodwill_and_intangibles": 8819000 }, "cash_flow": { "operating_cash_flow": -2960000, "capital_expenditure": 100000, "free_cash_flow": -2860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184092, "ticker_id": 8558, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1376414", "ebitda": "-3309000", "netIncome": "-1357000", "grossProfit": "-1061000", "depreciation": "None", "totalRevenue": "117000", "costOfRevenue": "1178000", "interestIncome": "1893000", "incomeBeforeTax": "-1416000", "interestExpense": "0", "operatingIncome": "-3309000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "1893000", "nonInterestIncome": "None", "operatingExpenses": "2248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "2248000", "netIncomeFromContinuingOperations": "-1418000" }, "balance": { "goodwill": "None", "inventory": "5000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "23261000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-439709000", "totalLiabilities": "4954000", "otherCurrentAssets": "1017000", "totalCurrentAssets": "14422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8839000", "currentAccountsPayable": "1026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18307000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2548000", "totalCurrentLiabilities": "3574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1380000", "cashAndShortTermInvestments": "13389000", "commonStockSharesOutstanding": "16758322", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "13389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-179000", "operatingCashflow": "-2960000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8939000", "cashflowFromInvestment": "None", "stockBasedCompensation": "378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117000, "cost_of_revenue": 1178000, "gross_profit": -1061000, "research_and_development": 1178000, "selling_general_admin": 2248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1376414, "depreciation_amortisation": -39586, "ebitda": -3309000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1416000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -1357000, "net_income_continuing_ops": -1418000, "net_income_to_common": -1357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13389000, "short_term_investments": 0, "net_receivables": 11000, "inventory": 5000, "other_current_assets": null, "total_current_assets": 14422000, "net_ppe": null, "goodwill": null, "intangible_assets": 8819000, "goodwill_and_intangibles": 8819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8839000, "total_assets": 23261000, "short_term_debt": null, "accounts_payable": 1026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3574000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1380000, "total_liabilities": 4954000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439709000, "total_equity": 18307000, "shares_outstanding": 16758322, "operating_cash_flow": -2960000, "stock_based_compensation": 378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8939000, "free_cash_flow": -2860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1376414", "ebitda": "-3309000", "netIncome": "-1357000", "grossProfit": "-1061000", "depreciation": "None", "totalRevenue": "117000", "costOfRevenue": "1178000", "interestIncome": "1893000", "incomeBeforeTax": "-1416000", "interestExpense": "0", "operatingIncome": "-3309000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "1893000", "nonInterestIncome": "None", "operatingExpenses": "2248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "2248000", "netIncomeFromContinuingOperations": "-1418000" }, "balance": { "goodwill": "None", "inventory": "5000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "23261000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-439709000", "totalLiabilities": "4954000", "otherCurrentAssets": "1017000", "totalCurrentAssets": "14422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8839000", "currentAccountsPayable": "1026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18307000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2548000", "totalCurrentLiabilities": "3574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1380000", "cashAndShortTermInvestments": "13389000", "commonStockSharesOutstanding": "16758322", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "13389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-179000", "operatingCashflow": "-2960000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8939000", "cashflowFromInvestment": "None", "stockBasedCompensation": "378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "income_statement": { "revenue": 253000, "cost_of_revenue": 1552000, "gross_profit": -1299000, "ebit": -3969000, "ebitda": -3920000, "pretax_income": -4425000, "tax_provision": 3000, "net_income": -4371000, "net_income_to_common": -4371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7410000, "total_current_assets": 8836000, "total_assets": 17725000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7306000, "total_equity": 10419000, "shares_outstanding": 10924294, "goodwill_and_intangibles": 8819000 }, "cash_flow": { "operating_cash_flow": -5333000, "capital_expenditure": 0, "free_cash_flow": -5333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184093, "ticker_id": 8558, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:14.604417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3969000", "ebitda": "-3920000", "netIncome": "-4371000", "grossProfit": "-1299000", "depreciation": "None", "totalRevenue": "253000", "costOfRevenue": "1552000", "interestIncome": "858000", "incomeBeforeTax": "-4425000", "interestExpense": "15000", "operatingIncome": "-3969000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-456000", "nonInterestIncome": "None", "operatingExpenses": "2670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "2670000", "netIncomeFromContinuingOperations": "-4428000" }, "balance": { "goodwill": "None", "inventory": "11000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "17725000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-438352000", "totalLiabilities": "7306000", "otherCurrentAssets": "1426000", "totalCurrentAssets": "8836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8889000", "currentAccountsPayable": "1212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3008000", "totalCurrentLiabilities": "4220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3086000", "cashAndShortTermInvestments": "7410000", "commonStockSharesOutstanding": "10924294", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "7410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5333000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3333000", "cashflowFromInvestment": "2723000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253000, "cost_of_revenue": 1552000, "gross_profit": -1299000, "research_and_development": 1552000, "selling_general_admin": 2670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3969000, "depreciation_amortisation": 49000, "ebitda": -3920000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -4425000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -4371000, "net_income_continuing_ops": -4428000, "net_income_to_common": -4371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7410000, "short_term_investments": 0, "net_receivables": 15000, "inventory": 11000, "other_current_assets": null, "total_current_assets": 8836000, "net_ppe": null, "goodwill": null, "intangible_assets": 8819000, "goodwill_and_intangibles": 8819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8889000, "total_assets": 17725000, "short_term_debt": null, "accounts_payable": 1212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4220000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3086000, "total_liabilities": 7306000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438352000, "total_equity": 10419000, "shares_outstanding": 10924294, "operating_cash_flow": -5333000, "stock_based_compensation": 471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3333000, "free_cash_flow": -5333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3969000", "ebitda": "-3920000", "netIncome": "-4371000", "grossProfit": "-1299000", "depreciation": "None", "totalRevenue": "253000", "costOfRevenue": "1552000", "interestIncome": "858000", "incomeBeforeTax": "-4425000", "interestExpense": "15000", "operatingIncome": "-3969000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-456000", "nonInterestIncome": "None", "operatingExpenses": "2670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "2670000", "netIncomeFromContinuingOperations": "-4428000" }, "balance": { "goodwill": "None", "inventory": "11000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "17725000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8819000", "reportedCurrency": "USD", "retainedEarnings": "-438352000", "totalLiabilities": "7306000", "otherCurrentAssets": "1426000", "totalCurrentAssets": "8836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8889000", "currentAccountsPayable": "1212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3008000", "totalCurrentLiabilities": "4220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3086000", "cashAndShortTermInvestments": "7410000", "commonStockSharesOutstanding": "10924294", "intangibleAssetsExcludingGoodwill": "8819000", "cashAndCashEquivalentsAtCarryingValue": "7410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5333000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3333000", "cashflowFromInvestment": "2723000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }