{ "ticker": { "uuid": "13cbc3c2-55a8-49f2-9eb1-31ddc0d977a9", "symbol": "TJGC", "name": "TJGC Group Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/13cbc3c2-55a8-49f2-9eb1-31ddc0d977a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/13cbc3c2-55a8-49f2-9eb1-31ddc0d977a9/" }, "latest_snapshot": { "ticker": { "uuid": "13cbc3c2-55a8-49f2-9eb1-31ddc0d977a9", "symbol": "TJGC", "name": "TJGC Group Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/13cbc3c2-55a8-49f2-9eb1-31ddc0d977a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/13cbc3c2-55a8-49f2-9eb1-31ddc0d977a9/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.01, "value": 0.2, "quality": 0, "momentum": 0.08, "coverage": 0.818, "confidence": 0.784, "delta": 32 }, "headline_factors": { "price": 5.19, "market_cap": 52419000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.7985, "piotroski_f_score": 1, "momentum_12_1": -0.4241, "volatility_252d": 1.041 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.4085, "shareholder_yield": 0 }, "quality": { "roe": -3.7985, "roic": -0.8585, "gross_margin": 0.2154, "fcf_margin": -0.9381, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": -0.0576, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.3545, "momentum_12_1": -0.4241, "relative_strength": -0.5707 }, "scores": { "value_percentile": 0.2, "quality_percentile": 0, "momentum_percentile": 0.08, "growth_composite": 81, "yield_composite": 84, "overall_composite": 99, "os_score": 0.01, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.94, "os": 0, "value": 0.12, "quality": 0, "momentum": 0.02, "confidence": 0.637, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.1183, "momentum_12_1": -0.7083 }, { "week_end_date": "2026-06-14", "price": 5.53, "os": 0, "value": 0.12, "quality": 0, "momentum": 0.03, "confidence": 0.628, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.1183, "momentum_12_1": -0.416 }, { "week_end_date": "2026-06-21", "price": 4.4, "os": 0.2, "value": 0.36, "quality": 0.34, "momentum": 0.35, "confidence": 0.618, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.1183, "momentum_12_1": -0.3967 }, { "week_end_date": "2026-06-28", "price": 4.63, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.609, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.1183, "momentum_12_1": -0.2866 }, { "week_end_date": "2026-07-05", "price": 4.65, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.6, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8035, "momentum_12_1": -0.1303 }, { "week_end_date": "2026-07-12", "price": 4.67, "os": 0.48, "value": 0.47, "quality": 0.46, "momentum": 0.49, "confidence": 0.591, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8035, "momentum_12_1": -0.3532 }, { "week_end_date": "2026-07-19", "price": 4.47, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.582, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8035, "momentum_12_1": -0.4588 }, { "week_end_date": "2026-07-26", "price": 5.19, "os": 0.01, "value": 0.2, "quality": 0, "momentum": 0.08, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.7985, "momentum_12_1": -0.4241 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28717563, "cost_of_revenue": 22532501, "gross_profit": 6185062, "ebit": -22572986, "ebitda": -22398020, "pretax_income": -23248657, "tax_provision": 255420, "net_income": -23504077, "net_income_to_common": -23504077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594617, "total_current_assets": 24208166, "total_assets": 35055306, "short_term_debt": 9725166, "long_term_debt": 6267000, "total_debt": 16127320, "total_liabilities": 28867610, "total_equity": 6187696, "shares_outstanding": 5099999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29079572, "capital_expenditure": 2140454, "free_cash_flow": -26939118, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 7463836 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30472131, "cost_of_revenue": 23885710, "gross_profit": 6586421, "ebit": -26288050, "ebitda": -26212199, "pretax_income": -26582692, "tax_provision": 253734, "net_income": -26836426, "net_income_to_common": -26836426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23878899, "total_current_assets": 33081894, "total_assets": 41598791, "short_term_debt": 1047376, "long_term_debt": 7217849, "total_debt": 8265225, "total_liabilities": 11917126, "total_equity": 29681665, "shares_outstanding": 4476621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34827785, "capital_expenditure": 11.29, "free_cash_flow": -34827773.71, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 71462841, "net_debt_issued": -869127 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30472131, "cost_of_revenue": 23885710, "gross_profit": 6586421, "ebit": -26288050, "ebitda": -26212199, "pretax_income": -26582692, "tax_provision": 253734, "net_income": -26836426, "net_income_to_common": -26836426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23878899, "total_current_assets": 33081894, "total_assets": 41598791, "short_term_debt": 1047376, "long_term_debt": 7217849, "total_debt": 8265225, "total_liabilities": 11917126, "total_equity": 29681665, "shares_outstanding": 4476621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34827785, "capital_expenditure": 11.29, "free_cash_flow": -34827773.71, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 71462841, "net_debt_issued": -869127 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30472131, "cost_of_revenue": 23885710, "gross_profit": 6586421, "ebit": -26288050, "ebitda": -26212199, "pretax_income": -26582692, "tax_provision": 253734, "net_income": -26836426, "net_income_to_common": -26836426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23878899, "total_current_assets": 33081894, "total_assets": 41598791, "short_term_debt": 1047376, "long_term_debt": 7217849, "total_debt": 8265225, "total_liabilities": 11917126, "total_equity": 29681665, "shares_outstanding": 4476621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34827785, "capital_expenditure": 11.29, "free_cash_flow": -34827773.71, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 71462841, "net_debt_issued": -869127 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30472131, "cost_of_revenue": 23885710, "gross_profit": 6586421, "ebit": -26288050, "ebitda": -26212199, "pretax_income": -26582692, "tax_provision": 253734, "net_income": -26836426, "net_income_to_common": -26836426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23878899, "total_current_assets": 33081894, "total_assets": 41598791, "short_term_debt": 1047376, "long_term_debt": 7217849, "total_debt": 8265225, "total_liabilities": 11917126, "total_equity": 29681665, "shares_outstanding": 4476621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34827785, "capital_expenditure": 11.29, "free_cash_flow": -34827773.71, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 71462841, "net_debt_issued": -869127 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30472131, "cost_of_revenue": 23885710, "gross_profit": 6586421, "ebit": -26288050, "ebitda": -26212199, "pretax_income": -26582692, "tax_provision": 253734, "net_income": -26836426, "net_income_to_common": -26836426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23878899, "total_current_assets": 33081894, "total_assets": 41598791, "short_term_debt": 1047376, "long_term_debt": 7217849, "total_debt": 8265225, "total_liabilities": 11917126, "total_equity": 29681665, "shares_outstanding": 4476621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34827785, "capital_expenditure": 11.29, "free_cash_flow": -34827773.71, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 71462841, "net_debt_issued": -869127 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30472131, "cost_of_revenue": 23885710, "gross_profit": 6586421, "ebit": -26288050, "ebitda": -26212199, "pretax_income": -26582692, "tax_provision": 253734, "net_income": -26836426, "net_income_to_common": -26836426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23878899, "total_current_assets": 33081894, "total_assets": 41598791, "short_term_debt": 1047376, "long_term_debt": 7217849, "total_debt": 8265225, "total_liabilities": 11917126, "total_equity": 29681665, "shares_outstanding": 4476621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34827785, "capital_expenditure": 11.29, "free_cash_flow": -34827773.71, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 71462841, "net_debt_issued": -869127 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30472131, "cost_of_revenue": 23885710, "gross_profit": 6586421, "ebit": -26288050, "ebitda": -26212199, "pretax_income": -26582692, "tax_provision": 253734, "net_income": -26836426, "net_income_to_common": -26836426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23878899, "total_current_assets": 33081894, "total_assets": 41598791, "short_term_debt": 1047376, "long_term_debt": 7217849, "total_debt": 8265225, "total_liabilities": 11917126, "total_equity": 29681665, "shares_outstanding": 4476621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34827785, "capital_expenditure": 11.29, "free_cash_flow": -34827773.71, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 71462841, "net_debt_issued": -869127 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594617, "total_current_assets": 24208166, "total_assets": 35055306, "short_term_debt": 9725166, "long_term_debt": 6267000, "total_debt": 16127320, "total_liabilities": 28867610, "total_equity": 6187696, "shares_outstanding": 5099999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19005863, "cost_of_revenue": 14255190, "gross_profit": 4750664, "ebit": -10810234, "ebitda": -10718362, "pretax_income": -10830168, "tax_provision": 480220, "net_income": -11310396, "net_income_to_common": -11310396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5406366, "total_current_assets": 25692043, "total_assets": 35281828, "short_term_debt": 4445271, "long_term_debt": 6744109, "total_debt": 11524842, "total_liabilities": 16957132, "total_equity": 18324688, "shares_outstanding": 5100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20713433, "capital_expenditure": 570123, "free_cash_flow": -20143310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19005863, "cost_of_revenue": 14255190, "gross_profit": 4750664, "ebit": -10810234, "ebitda": -10718362, "pretax_income": -10830168, "tax_provision": 480220, "net_income": -11310396, "net_income_to_common": -11310396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5406366, "total_current_assets": 25692043, "total_assets": 35281828, "short_term_debt": 4445271, "long_term_debt": null, "total_debt": 11524842, "total_liabilities": 16957132, "total_equity": 18324688, "shares_outstanding": 5100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20713433, "capital_expenditure": 570123, "free_cash_flow": -20143310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19005863, "cost_of_revenue": 14255190, "gross_profit": 4750664, "ebit": -10810234, "ebitda": -10718362, "pretax_income": -10830168, "tax_provision": 480220, "net_income": -11310396, "net_income_to_common": -11310396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5406366, "total_current_assets": 25692043, "total_assets": 35281828, "short_term_debt": 4445271, "long_term_debt": null, "total_debt": 11524842, "total_liabilities": 16957132, "total_equity": 18324688, "shares_outstanding": 5100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20713433, "capital_expenditure": 570123, "free_cash_flow": -20143310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2442756, "cost_of_revenue": 1832169, "gross_profit": 610586, "ebit": -1389401, "ebitda": -1377593, "pretax_income": -1391963, "tax_provision": 61721, "net_income": -1453685, "net_income_to_common": -1453685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 694861, "total_current_assets": 3302107, "total_assets": 4534648, "short_term_debt": 571335, "long_term_debt": null, "total_debt": 1481247, "total_liabilities": 2179440, "total_equity": 2355207, "shares_outstanding": 5100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2662224, "capital_expenditure": 73276, "free_cash_flow": -2588948, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2442756, "cost_of_revenue": 1832169, "gross_profit": 610586, "ebit": -1389401, "ebitda": -1377593, "pretax_income": -1391963, "tax_provision": 61721, "net_income": -1453685, "net_income_to_common": -1453685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 694861, "total_current_assets": 3302107, "total_assets": 4534648, "short_term_debt": 571335, "long_term_debt": null, "total_debt": 1481247, "total_liabilities": 2179440, "total_equity": 2355207, "shares_outstanding": 5100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2662224, "capital_expenditure": 73276, "free_cash_flow": -2588948, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2442756, "cost_of_revenue": 1832169, "gross_profit": 610586, "ebit": -1389401, "ebitda": -1377593, "pretax_income": -1391963, "tax_provision": 61721, "net_income": -1453685, "net_income_to_common": -1453685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 694861, "total_current_assets": 3302107, "total_assets": 4534648, "short_term_debt": 571335, "long_term_debt": null, "total_debt": 1481247, "total_liabilities": 2179440, "total_equity": 2355207, "shares_outstanding": 5100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2662224, "capital_expenditure": 73276, "free_cash_flow": -2588948, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2442756, "cost_of_revenue": 1832169, "gross_profit": 610586, "ebit": -1389401, "ebitda": -1377593, "pretax_income": -1391963, "tax_provision": 61721, "net_income": -1453685, "net_income_to_common": -1453685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 694861, "total_current_assets": 3302107, "total_assets": 4534648, "short_term_debt": 571335, "long_term_debt": null, "total_debt": 1481247, "total_liabilities": 2179440, "total_equity": 2355207, "shares_outstanding": 5100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2662224, "capital_expenditure": 73276, "free_cash_flow": -2588948, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1653547, "cost_of_revenue": 1437179, "gross_profit": 216367, "ebit": -17404592, "ebitda": -17363782, "pretax_income": -3584738, "tax_provision": -30572, "net_income": -3554165, "net_income_to_common": -3554165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23878899, "total_current_assets": 33081894, "total_assets": 41598791, "short_term_debt": 1047376, "long_term_debt": 7217849, "total_debt": 8265225, "total_liabilities": 11917126, "total_equity": 29681665, "shares_outstanding": 4472311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4169424, "capital_expenditure": 38.89, "free_cash_flow": -4169385.11, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1653547, "cost_of_revenue": 1437179, "gross_profit": 216367, "ebit": -17404592, "ebitda": -17363782, "pretax_income": -3584738, "tax_provision": -30572, "net_income": -3554165, "net_income_to_common": -3554165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23878899, "total_current_assets": 33081894, "total_assets": 41598791, "short_term_debt": 1047376, "long_term_debt": 7217849, "total_debt": 8265225, "total_liabilities": 11917126, "total_equity": 29681665, "shares_outstanding": 4472311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4169424, "capital_expenditure": 38.89, "free_cash_flow": -4169385.11, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1653547, "cost_of_revenue": 1437179, "gross_profit": 216367, "ebit": -17404592, "ebitda": -17363782, "pretax_income": -3584738, "tax_provision": -30572, "net_income": -3554165, "net_income_to_common": -3554165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23878899, "total_current_assets": 33081894, "total_assets": 41598791, "short_term_debt": 1047376, "long_term_debt": 7217849, "total_debt": 8265225, "total_liabilities": 11917126, "total_equity": 29681665, "shares_outstanding": 4472311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4169424, "capital_expenditure": 38.89, "free_cash_flow": -4169385.11, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1653547, "cost_of_revenue": 1437179, "gross_profit": 216367, "ebit": -28040810, "ebitda": -28000000, "pretax_income": -3584738, "tax_provision": -30572, "net_income": -3554165, "net_income_to_common": -3554165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23878899, "total_current_assets": 33081894, "total_assets": 41598791, "short_term_debt": 1047376, "long_term_debt": 7217849, "total_debt": 8265225, "total_liabilities": 11917126, "total_equity": 29681665, "shares_outstanding": 4472311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4169424, "capital_expenditure": 37, "free_cash_flow": -4169387, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }