{ "ticker": { "uuid": "13da0f6c-bc37-456e-99be-8e0627a27770", "symbol": "MFIN", "name": "Medallion Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/13da0f6c-bc37-456e-99be-8e0627a27770/", "api_url": "https://sharemaestro.com/factors/api/tickers/13da0f6c-bc37-456e-99be-8e0627a27770/" }, "ticker_metadata": { "id": 7120, "uuid": "13da0f6c-bc37-456e-99be-8e0627a27770", "symbol": "MFIN", "name": "Medallion Financial Corp", "asset_type": "equity", "market_cap": 228721000, "stock_exchange_id": 2, "industry": "Credit Services", "sector": "Financial Services", "description": "Medallion Financial Corp. The company is headquartered in New York City, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "13da0f6c-bc37-456e-99be-8e0627a27770", "symbol": "MFIN", "name": "Medallion Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/13da0f6c-bc37-456e-99be-8e0627a27770/", "api_url": "https://sharemaestro.com/factors/api/tickers/13da0f6c-bc37-456e-99be-8e0627a27770/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.98, "quality": 0.94, "momentum": 0.25, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 9.56, "market_cap": 234657857.56, "pe_ratio": 5.9409, "earnings_yield": 0.1683, "ebitda_to_ev": 0.3154, "shareholder_yield": 0.0478, "roe": 0.0968, "piotroski_f_score": 8, "momentum_12_1": 0.0438, "volatility_252d": 0.2742 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:05.982202+00:00", "batch_id": "" }, "size": { "price_close": 9.56, "market_cap": 234657857.56, "market_cap_usd": 234657857.56, "enterprise_value": 401601857.56, "shares_outstanding": 24545801, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.9409, "pb_ratio": 0.575, "ptbv_ratio": 0.978, "ps_ratio": 0.693, "pcf_ratio": 1.7866, "pfcf_ratio": 1.7866, "ev_ebitda": 3.1702, "ev_ebit": 3.3046, "ev_sales": 1.186, "ev_fcf": 3.0577, "earnings_yield": 0.1683, "fcf_yield": 0.327, "price_to_sales": 0.693, "price_to_book": 0.575, "price_to_cashflow": 1.7866, "ebitda_to_ev": 0.3154, "sales_yield": 0.8431 }, "yield": { "dividend_yield": 0.0478, "buyback_yield": 0, "shareholder_yield": 0.0478, "debt_paydown_yield": null, "total_yield": 0.0478 }, "quality": { "gross_margin": 0.7114, "operating_margin": 0.3589, "net_margin": 0.1167, "ebitda_margin": 0.3741, "fcf_margin": 0.3879, "roe": 0.0968, "roa": 0.0134, "roic": 0.1456, "roc_greenblatt": null, "asset_turnover": 0.1148, "cash_conversion": 3.3251, "accruals_ratio": -0.0311, "sbc_to_revenue": 0.021, "piotroski_f_score": 8, "altman_z_score": -0.4627, "earnings_stability_5y": 0.2669, "revenue_stability_5y": 0.3503, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0816, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.9864, "net_debt_to_ebitda": 1.3178, "debt_to_assets": 0.0884, "interest_coverage": 1.2223, "current_ratio": 0.0525, "quick_ratio": 0.0525, "net_debt": 166944000, "local_beta": 0.0012, "volatility_252d": 0.2742, "volatility_60d": 0.6174, "max_drawdown_12m": -0.2493, "risk_adjusted_momentum": 0.1598 }, "growth": { "revenue_growth_1y": 0.1068, "revenue_growth_3y_cagr": 0.212, "revenue_growth_5y_cagr": 0.1848, "eps_growth_1y": 0.0431, "eps_growth_3y_cagr": -0.0061, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0989, "book_value_growth_1y": 0.0746, "revenue_growth": 0.1068, "earnings_growth": 0.0431 }, "momentum": { "price_return_1m": 0.0044, "price_return_3m": 0.001, "price_return_6m": -0.0429, "price_return_9m": -0.0703, "price_return_12m": 0.0484, "price_return_12m_ex1m": 0.0438, "momentum_6m": -0.0429, "momentum_12m": 0.0484, "momentum_12_1": 0.0438, "distance_from_52w_high": -0.0906, "distance_from_52w_low": 0.2113, "relative_strength": -0.1095 }, "raw_ttm": { "revenue_ttm": 338605000, "gross_profit_ttm": 240875000, "ebit_ttm": 121529000, "ebitda_ttm": 126682000, "net_income_ttm": 39499000, "eps_diluted_ttm": 1.6092, "operating_cash_flow_ttm": 131340000, "capital_expenditure_ttm": 0, "fcf_ttm": 131340000, "dividends_paid_ttm": 11212000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99423000, "cash_and_equivalents": 93915000, "total_current_assets": 115563000, "total_current_liabilities": 2203108000, "net_ppe": null, "total_assets": 2950486000, "total_debt": 260859000, "total_equity": 408084000, "net_working_capital": -2134760000, "book_value_per_share": 16.6254, "retained_earnings": 164465000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 239941000, "tangible_book_per_share": 9.7752 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 9, "rank_pb": 8, "rank_ptbv": 17, "rank_ps": 20, "rank_pcf": 5, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 9, "rank_fcf_yield": 8, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 45, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 20, "rank_fcf_margin": 21, "rank_piotroski": 4, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63 }, "composites": { "value_composite": 2, "quality_composite": 6, "momentum_composite": 75, "growth_composite": 33, "yield_composite": 11, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 58, "overall_composite": 8, "quality_value_composite": 0.9598, "os_score": 0.92, "value_percentile": 0.98, "quality_percentile": 0.94, "momentum_percentile": 0.25, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 26, "all_cap_buyback_rank": 73, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 58, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1916, "ticker_id": 7120, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:05.982202+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.56, "market_cap": 234657857.56, "market_cap_usd": 234657857.56, "enterprise_value": 401601857.56, "shares_outstanding": 24545801, "fx_rate_to_usd": null, "pe_ratio": 5.94085566, "pb_ratio": 0.57502342, "ptbv_ratio": 0.97798149, "ps_ratio": 0.69301356, "pcf_ratio": 1.78664426, "pfcf_ratio": 1.78664426, "ev_ebitda": 3.17015722, "ev_ebit": 3.30457634, "ev_sales": 1.18604822, "ev_fcf": 3.05772695, "earnings_yield": 0.16832592, "fcf_yield": 0.32704032, "dividend_yield": 0.0477802, "buyback_yield": 0, "shareholder_yield": 0.0477802, "debt_paydown_yield": null, "total_yield": 0.0477802, "gross_margin": 0.71137461, "operating_margin": 0.35891083, "net_margin": 0.11665215, "ebitda_margin": 0.37412915, "fcf_margin": 0.38788559, "roe": 0.09679135, "roa": 0.01338729, "roic": 0.1456276, "roc_greenblatt": null, "asset_turnover": 0.11476245, "cash_conversion": 3.32514747, "accruals_ratio": -0.03112741, "sbc_to_revenue": 0.02103336, "debt_to_equity": 5.98644642, "net_debt_to_ebitda": 1.31781942, "debt_to_assets": 0.08841221, "interest_coverage": 1.22234292, "current_ratio": 0.05245453, "quick_ratio": 0.05245453, "net_debt": 166944000, "revenue_growth_1y": 0.10683442, "revenue_growth_3y_cagr": 0.21203522, "revenue_growth_5y_cagr": 0.18476127, "eps_growth_1y": 0.04307067, "eps_growth_3y_cagr": -0.00608932, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09892317, "book_value_growth_1y": 0.07460063, "piotroski_f_score": 8, "altman_z_score": -0.46267236, "earnings_stability_5y": 0.266873, "revenue_stability_5y": 0.350265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00442324, "price_return_3m": 0.00095279, "price_return_6m": -0.042861, "price_return_9m": -0.07025597, "price_return_12m": 0.04844105, "price_return_12m_ex1m": 0.04382396, "distance_from_52w_high": -0.09063237, "distance_from_52w_low": 0.21132257, "relative_strength": -0.1095, "local_beta": 0.0012, "volatility_252d": 0.274189, "volatility_60d": 0.617396, "max_drawdown_12m": -0.24927707, "revenue_ttm": 338605000, "gross_profit_ttm": 240875000, "ebit_ttm": 121529000, "ebitda_ttm": 126682000, "net_income_ttm": 39499000, "eps_diluted_ttm": 1.60919581, "operating_cash_flow_ttm": 131340000, "capital_expenditure_ttm": 0, "fcf_ttm": 131340000, "dividends_paid_ttm": 11212000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99423000, "cash_and_equivalents": 93915000, "total_current_assets": 115563000, "total_current_liabilities": 2203108000, "net_ppe": null, "total_assets": 2950486000, "total_debt": 260859000, "total_equity": 408084000, "net_working_capital": -2134760000, "book_value_per_share": 16.62540978, "retained_earnings": 164465000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 239941000, "tangible_book_per_share": 9.7752361, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 9, "rank_pb": 8, "rank_ptbv": 17, "rank_ps": 20, "rank_pcf": 5, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 9, "rank_fcf_yield": 8, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 45, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 20, "rank_fcf_margin": 21, "rank_piotroski": 4, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63, "value_composite": 2, "quality_composite": 6, "momentum_composite": 75, "growth_composite": 33, "yield_composite": 11, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 58, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 26, "all_cap_buyback_rank": 73, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.56, "os": 0.92, "value": 0.98, "quality": 0.94, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 5.9409, "earnings_yield": 0.1683, "shareholder_yield": 0.0478, "roe": 0.0968, "momentum_12_1": 0.0438, "complete_fields": { "id": 1916, "ticker_id": 7120, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:05.982202+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.56, "market_cap": 234657857.56, "market_cap_usd": 234657857.56, "enterprise_value": 401601857.56, "shares_outstanding": 24545801, "fx_rate_to_usd": null, "pe_ratio": 5.94085566, "pb_ratio": 0.57502342, "ptbv_ratio": 0.97798149, "ps_ratio": 0.69301356, "pcf_ratio": 1.78664426, "pfcf_ratio": 1.78664426, "ev_ebitda": 3.17015722, "ev_ebit": 3.30457634, "ev_sales": 1.18604822, "ev_fcf": 3.05772695, "earnings_yield": 0.16832592, "fcf_yield": 0.32704032, "dividend_yield": 0.0477802, "buyback_yield": 0, "shareholder_yield": 0.0477802, "debt_paydown_yield": null, "total_yield": 0.0477802, "gross_margin": 0.71137461, "operating_margin": 0.35891083, "net_margin": 0.11665215, "ebitda_margin": 0.37412915, "fcf_margin": 0.38788559, "roe": 0.09679135, "roa": 0.01338729, "roic": 0.1456276, "roc_greenblatt": null, "asset_turnover": 0.11476245, "cash_conversion": 3.32514747, "accruals_ratio": -0.03112741, "sbc_to_revenue": 0.02103336, "debt_to_equity": 5.98644642, "net_debt_to_ebitda": 1.31781942, "debt_to_assets": 0.08841221, "interest_coverage": 1.22234292, "current_ratio": 0.05245453, "quick_ratio": 0.05245453, "net_debt": 166944000, "revenue_growth_1y": 0.10683442, "revenue_growth_3y_cagr": 0.21203522, "revenue_growth_5y_cagr": 0.18476127, "eps_growth_1y": 0.04307067, "eps_growth_3y_cagr": -0.00608932, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09892317, "book_value_growth_1y": 0.07460063, "piotroski_f_score": 8, "altman_z_score": -0.46267236, "earnings_stability_5y": 0.266873, "revenue_stability_5y": 0.350265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00442324, "price_return_3m": 0.00095279, "price_return_6m": -0.042861, "price_return_9m": -0.07025597, "price_return_12m": 0.04844105, "price_return_12m_ex1m": 0.04382396, "distance_from_52w_high": -0.09063237, "distance_from_52w_low": 0.21132257, "relative_strength": -0.1095, "local_beta": 0.0012, "volatility_252d": 0.274189, "volatility_60d": 0.617396, "max_drawdown_12m": -0.24927707, "revenue_ttm": 338605000, "gross_profit_ttm": 240875000, "ebit_ttm": 121529000, "ebitda_ttm": 126682000, "net_income_ttm": 39499000, "eps_diluted_ttm": 1.60919581, "operating_cash_flow_ttm": 131340000, "capital_expenditure_ttm": 0, "fcf_ttm": 131340000, "dividends_paid_ttm": 11212000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99423000, "cash_and_equivalents": 93915000, "total_current_assets": 115563000, "total_current_liabilities": 2203108000, "net_ppe": null, "total_assets": 2950486000, "total_debt": 260859000, "total_equity": 408084000, "net_working_capital": -2134760000, "book_value_per_share": 16.62540978, "retained_earnings": 164465000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 239941000, "tangible_book_per_share": 9.7752361, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 9, "rank_pb": 8, "rank_ptbv": 17, "rank_ps": 20, "rank_pcf": 5, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 9, "rank_fcf_yield": 8, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 45, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 20, "rank_fcf_margin": 21, "rank_piotroski": 4, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63, "value_composite": 2, "quality_composite": 6, "momentum_composite": 75, "growth_composite": 33, "yield_composite": 11, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 58, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 26, "all_cap_buyback_rank": 73, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 353313000, "cost_of_revenue": 11500000, "gross_profit": 341813000, "ebit": 178312000, "ebitda": 178312000, "pretax_income": 79885000, "tax_provision": 24544000, "net_income": 43044000, "net_income_to_common": 43044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201564000, "total_current_assets": 2718064000, "total_assets": 2955464000, "short_term_debt": 95250000, "long_term_debt": 215987000, "total_debt": 311237000, "total_liabilities": 2447418000, "total_equity": 408617000, "shares_outstanding": 24247788, "goodwill_and_intangibles": 168504000 }, "cash_flow": { "operating_cash_flow": 126283000, "capital_expenditure": 0, "free_cash_flow": 126283000, "dividends_paid": 10972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119830, "ticker_id": 7120, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "178312000", "netIncome": "43044000", "grossProfit": "341813000", "depreciation": "None", "totalRevenue": "353313000", "costOfRevenue": "11500000", "interestIncome": "315320000", "incomeBeforeTax": "79885000", "interestExpense": "98427000", "operatingIncome": "178312000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24544000", "reportedCurrency": "USD", "netInterestIncome": "216893000", "nonInterestIncome": "None", "operatingExpenses": "163501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5005000", "netIncomeFromContinuingOperations": "55341000" }, "balance": { "goodwill": "150803000", "inventory": "None", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "2955464000", "longTermDebt": "215987000", "shortTermDebt": "95250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17701000", "reportedCurrency": "USD", "retainedEarnings": "162374000", "totalLiabilities": "2447418000", "otherCurrentAssets": "None", "totalCurrentAssets": "2718064000", "currentLongTermDebt": "95250000", "longTermInvestments": "68282000", "shortTermInvestments": "60183000", "currentNetReceivables": "2456317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180365000", "currentAccountsPayable": "24320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316278000", "totalShareholderEquity": "408617000", "capitalLeaseObligations": "7241000", "otherCurrentLiabilities": "5041000", "totalCurrentLiabilities": "100291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2347127000", "cashAndShortTermInvestments": "201564000", "commonStockSharesOutstanding": "24247788", "intangibleAssetsExcludingGoodwill": "17701000", "cashAndCashEquivalentsAtCarryingValue": "201564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55341000", "profitLoss": "None", "dividendPayout": "10972000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126283000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30203000", "cashflowFromInvestment": "-124494000", "stockBasedCompensation": "6735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353313000, "cost_of_revenue": 11500000, "gross_profit": 341813000, "research_and_development": null, "selling_general_admin": 5005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178312000, "depreciation_amortisation": null, "ebitda": 178312000, "interest_expense": 98427000, "interest_income": null, "other_non_operating": null, "pretax_income": 79885000, "tax_provision": 24544000, "effective_tax_rate": null, "net_income": 43044000, "net_income_continuing_ops": 55341000, "net_income_to_common": 43044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201564000, "short_term_investments": 60183000, "net_receivables": 2456317000, "inventory": null, "other_current_assets": null, "total_current_assets": 2718064000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 17701000, "goodwill_and_intangibles": 168504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180365000, "total_assets": 2955464000, "short_term_debt": 95250000, "accounts_payable": 24320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100291000, "long_term_debt": 215987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2347127000, "total_liabilities": 2447418000, "total_debt": 311237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 162374000, "total_equity": 408617000, "shares_outstanding": 24247788, "operating_cash_flow": 126283000, "stock_based_compensation": 6735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124494000, "dividends_paid": 10972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30203000, "free_cash_flow": 126283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "178312000", "netIncome": "43044000", "grossProfit": "341813000", "depreciation": "None", "totalRevenue": "353313000", "costOfRevenue": "11500000", "interestIncome": "315320000", "incomeBeforeTax": "79885000", "interestExpense": "98427000", "operatingIncome": "178312000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24544000", "reportedCurrency": "USD", "netInterestIncome": "216893000", "nonInterestIncome": "None", "operatingExpenses": "163501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5005000", "netIncomeFromContinuingOperations": "55341000" }, "balance": { "goodwill": "150803000", "inventory": "None", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "2955464000", "longTermDebt": "215987000", "shortTermDebt": "95250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17701000", "reportedCurrency": "USD", "retainedEarnings": "162374000", "totalLiabilities": "2447418000", "otherCurrentAssets": "None", "totalCurrentAssets": "2718064000", "currentLongTermDebt": "95250000", "longTermInvestments": "68282000", "shortTermInvestments": "60183000", "currentNetReceivables": "2456317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180365000", "currentAccountsPayable": "24320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316278000", "totalShareholderEquity": "408617000", "capitalLeaseObligations": "7241000", "otherCurrentLiabilities": "5041000", "totalCurrentLiabilities": "100291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2347127000", "cashAndShortTermInvestments": "201564000", "commonStockSharesOutstanding": "24247788", "intangibleAssetsExcludingGoodwill": "17701000", "cashAndCashEquivalentsAtCarryingValue": "201564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55341000", "profitLoss": "None", "dividendPayout": "10972000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126283000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30203000", "cashflowFromInvestment": "-124494000", "stockBasedCompensation": "6735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 291789000, "cost_of_revenue": 164669000, "gross_profit": 127120000, "ebit": 62936000, "ebitda": 69153000, "pretax_income": 62936000, "tax_provision": 21011000, "net_income": 35878000, "net_income_to_common": 35878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98238000, "total_current_assets": 118613000, "total_assets": 2868606000, "short_term_debt": 51300000, "long_term_debt": 232159000, "total_debt": 283459000, "total_liabilities": 2429648000, "total_equity": 370170000, "shares_outstanding": 23605000, "goodwill_and_intangibles": 169949000 }, "cash_flow": { "operating_cash_flow": 115513000, "capital_expenditure": 0, "free_cash_flow": 115513000, "dividends_paid": 9394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119835, "ticker_id": 7120, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62936000", "ebitda": "69153000", "netIncome": "35878000", "grossProfit": "127120000", "depreciation": "None", "totalRevenue": "291789000", "costOfRevenue": "164669000", "interestIncome": "290702000", "incomeBeforeTax": "62936000", "interestExpense": "88167000", "operatingIncome": "62936000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21011000", "reportedCurrency": "USD", "netInterestIncome": "202535000", "nonInterestIncome": "None", "operatingExpenses": "64184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6217000", "sellingGeneralAndAdministrative": "41026000", "netIncomeFromContinuingOperations": "41925000" }, "balance": { "goodwill": "150803000", "inventory": "None", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "2868606000", "longTermDebt": "232159000", "shortTermDebt": "51300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19146000", "reportedCurrency": "USD", "retainedEarnings": "130256000", "totalLiabilities": "2429648000", "otherCurrentAssets": "None", "totalCurrentAssets": "118613000", "currentLongTermDebt": "49000000", "longTermInvestments": "64003000", "shortTermInvestments": "2930000", "currentNetReceivables": "17445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2749993000", "currentAccountsPayable": "29995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288587000", "totalShareholderEquity": "370170000", "capitalLeaseObligations": "7428000", "otherCurrentLiabilities": "2090071000", "totalCurrentLiabilities": "2171366000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258282000", "cashAndShortTermInvestments": "98238000", "commonStockSharesOutstanding": "23605000", "intangibleAssetsExcludingGoodwill": "19146000", "cashAndCashEquivalentsAtCarryingValue": "98238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41925000", "profitLoss": "None", "dividendPayout": "9394000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115513000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239992000", "cashflowFromInvestment": "-335778000", "stockBasedCompensation": "6053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291789000, "cost_of_revenue": 164669000, "gross_profit": 127120000, "research_and_development": null, "selling_general_admin": 41026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62936000, "depreciation_amortisation": 6217000, "ebitda": 69153000, "interest_expense": 88167000, "interest_income": null, "other_non_operating": null, "pretax_income": 62936000, "tax_provision": 21011000, "effective_tax_rate": null, "net_income": 35878000, "net_income_continuing_ops": 41925000, "net_income_to_common": 35878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98238000, "short_term_investments": 2930000, "net_receivables": 17445000, "inventory": null, "other_current_assets": null, "total_current_assets": 118613000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 19146000, "goodwill_and_intangibles": 169949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2749993000, "total_assets": 2868606000, "short_term_debt": 51300000, "accounts_payable": 29995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2171366000, "long_term_debt": 232159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258282000, "total_liabilities": 2429648000, "total_debt": 283459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130256000, "total_equity": 370170000, "shares_outstanding": 23605000, "operating_cash_flow": 115513000, "stock_based_compensation": 6053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335778000, "dividends_paid": 9394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239992000, "free_cash_flow": 115513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62936000", "ebitda": "69153000", "netIncome": "35878000", "grossProfit": "127120000", "depreciation": "None", "totalRevenue": "291789000", "costOfRevenue": "164669000", "interestIncome": "290702000", "incomeBeforeTax": "62936000", "interestExpense": "88167000", "operatingIncome": "62936000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21011000", "reportedCurrency": "USD", "netInterestIncome": "202535000", "nonInterestIncome": "None", "operatingExpenses": "64184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6217000", "sellingGeneralAndAdministrative": "41026000", "netIncomeFromContinuingOperations": "41925000" }, "balance": { "goodwill": "150803000", "inventory": "None", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "2868606000", "longTermDebt": "232159000", "shortTermDebt": "51300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19146000", "reportedCurrency": "USD", "retainedEarnings": "130256000", "totalLiabilities": "2429648000", "otherCurrentAssets": "None", "totalCurrentAssets": "118613000", "currentLongTermDebt": "49000000", "longTermInvestments": "64003000", "shortTermInvestments": "2930000", "currentNetReceivables": "17445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2749993000", "currentAccountsPayable": "29995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288587000", "totalShareholderEquity": "370170000", "capitalLeaseObligations": "7428000", "otherCurrentLiabilities": "2090071000", "totalCurrentLiabilities": "2171366000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258282000", "cashAndShortTermInvestments": "98238000", "commonStockSharesOutstanding": "23605000", "intangibleAssetsExcludingGoodwill": "19146000", "cashAndCashEquivalentsAtCarryingValue": "98238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41925000", "profitLoss": "None", "dividendPayout": "9394000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115513000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239992000", "cashflowFromInvestment": "-335778000", "stockBasedCompensation": "6053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 254513000, "cost_of_revenue": 100756000, "gross_profit": 153757000, "ebit": 86036000, "ebitda": 91279000, "pretax_income": 86036000, "tax_provision": 24910000, "net_income": 55079000, "net_income_to_common": 55079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52591000, "total_current_assets": 121082000, "total_assets": 2587827000, "short_term_debt": 10500000, "long_term_debt": 235544000, "total_debt": 246044000, "total_liabilities": 2176053000, "total_equity": 342986000, "shares_outstanding": 23248000, "goodwill_and_intangibles": 171394000 }, "cash_flow": { "operating_cash_flow": 113764000, "capital_expenditure": 0, "free_cash_flow": 113764000, "dividends_paid": 7703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119840, "ticker_id": 7120, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86036000", "ebitda": "91279000", "netIncome": "55079000", "grossProfit": "153757000", "depreciation": "None", "totalRevenue": "254513000", "costOfRevenue": "100756000", "interestIncome": "237968000", "incomeBeforeTax": "86036000", "interestExpense": "62946000", "operatingIncome": "86036000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24910000", "reportedCurrency": "USD", "netInterestIncome": "182662000", "nonInterestIncome": "None", "operatingExpenses": "67721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5243000", "sellingGeneralAndAdministrative": "40034000", "netIncomeFromContinuingOperations": "59872000" }, "balance": { "goodwill": "150803000", "inventory": "106873000", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "2587827000", "longTermDebt": "235544000", "shortTermDebt": "10500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20591000", "reportedCurrency": "USD", "retainedEarnings": "103883000", "totalLiabilities": "2176053000", "otherCurrentAssets": "2132322000", "totalCurrentAssets": "121082000", "currentLongTermDebt": "8000000", "longTermInvestments": "65712000", "shortTermInvestments": "54282000", "currentNetReceivables": "14209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2466745000", "currentAccountsPayable": "35126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253063000", "totalShareholderEquity": "342986000", "capitalLeaseObligations": "7019000", "otherCurrentLiabilities": "1866657000", "totalCurrentLiabilities": "1912283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263770000", "cashAndShortTermInvestments": "52591000", "commonStockSharesOutstanding": "23248000", "intangibleAssetsExcludingGoodwill": "20591000", "cashAndCashEquivalentsAtCarryingValue": "52591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55079000", "profitLoss": "None", "dividendPayout": "7703000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9606000", "operatingCashflow": "113764000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271179000", "cashflowFromInvestment": "-340696000", "stockBasedCompensation": "4713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254513000, "cost_of_revenue": 100756000, "gross_profit": 153757000, "research_and_development": 0.33, "selling_general_admin": 40034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86036000, "depreciation_amortisation": 5243000, "ebitda": 91279000, "interest_expense": 62946000, "interest_income": null, "other_non_operating": null, "pretax_income": 86036000, "tax_provision": 24910000, "effective_tax_rate": null, "net_income": 55079000, "net_income_continuing_ops": 59872000, "net_income_to_common": 55079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52591000, "short_term_investments": 54282000, "net_receivables": 14209000, "inventory": 106873000, "other_current_assets": null, "total_current_assets": 121082000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 20591000, "goodwill_and_intangibles": 171394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2466745000, "total_assets": 2587827000, "short_term_debt": 10500000, "accounts_payable": 35126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1912283000, "long_term_debt": 235544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263770000, "total_liabilities": 2176053000, "total_debt": 246044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103883000, "total_equity": 342986000, "shares_outstanding": 23248000, "operating_cash_flow": 113764000, "stock_based_compensation": 4713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340696000, "dividends_paid": 7703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 271179000, "free_cash_flow": 113764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86036000", "ebitda": "91279000", "netIncome": "55079000", "grossProfit": "153757000", "depreciation": "None", "totalRevenue": "254513000", "costOfRevenue": "100756000", "interestIncome": "237968000", "incomeBeforeTax": "86036000", "interestExpense": "62946000", "operatingIncome": "86036000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24910000", "reportedCurrency": "USD", "netInterestIncome": "182662000", "nonInterestIncome": "None", "operatingExpenses": "67721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5243000", "sellingGeneralAndAdministrative": "40034000", "netIncomeFromContinuingOperations": "59872000" }, "balance": { "goodwill": "150803000", "inventory": "106873000", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "2587827000", "longTermDebt": "235544000", "shortTermDebt": "10500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20591000", "reportedCurrency": "USD", "retainedEarnings": "103883000", "totalLiabilities": "2176053000", "otherCurrentAssets": "2132322000", "totalCurrentAssets": "121082000", "currentLongTermDebt": "8000000", "longTermInvestments": "65712000", "shortTermInvestments": "54282000", "currentNetReceivables": "14209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2466745000", "currentAccountsPayable": "35126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253063000", "totalShareholderEquity": "342986000", "capitalLeaseObligations": "7019000", "otherCurrentLiabilities": "1866657000", "totalCurrentLiabilities": "1912283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263770000", "cashAndShortTermInvestments": "52591000", "commonStockSharesOutstanding": "23248000", "intangibleAssetsExcludingGoodwill": "20591000", "cashAndCashEquivalentsAtCarryingValue": "52591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55079000", "profitLoss": "None", "dividendPayout": "7703000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9606000", "operatingCashflow": "113764000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271179000", "cashflowFromInvestment": "-340696000", "stockBasedCompensation": "4713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 198433000, "cost_of_revenue": 66244000, "gross_profit": 132189000, "ebit": 67850000, "ebitda": 73079000, "pretax_income": 67850000, "tax_provision": 17963000, "net_income": 43840000, "net_income_to_common": 43840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33172000, "total_current_assets": 96372000, "total_assets": 2259879000, "short_term_debt": 7200000, "long_term_debt": 219320000, "total_debt": 226520000, "total_liabilities": 1889355000, "total_equity": 301736000, "shares_outstanding": 23927000, "goodwill_and_intangibles": 172838000 }, "cash_flow": { "operating_cash_flow": 108740000, "capital_expenditure": 0, "free_cash_flow": 108740000, "dividends_paid": 7543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119845, "ticker_id": 7120, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67850000", "ebitda": "73079000", "netIncome": "43840000", "grossProfit": "132189000", "depreciation": "None", "totalRevenue": "198433000", "costOfRevenue": "66244000", "interestIncome": "196621000", "incomeBeforeTax": "67850000", "interestExpense": "36185000", "operatingIncome": "67850000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17963000", "reportedCurrency": "USD", "netInterestIncome": "160436000", "nonInterestIncome": "None", "operatingExpenses": "64339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5229000", "sellingGeneralAndAdministrative": "33508000", "netIncomeFromContinuingOperations": "49887000" }, "balance": { "goodwill": "150803000", "inventory": "1851013000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "2259879000", "longTermDebt": "219320000", "shortTermDebt": "7200000", "treasuryStock": "-45538000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22035000", "reportedCurrency": "USD", "retainedEarnings": "66673000", "totalLiabilities": "1889355000", "otherCurrentAssets": "1855203000", "totalCurrentAssets": "96372000", "currentLongTermDebt": "5000000", "longTermInvestments": "58785000", "shortTermInvestments": "48492000", "currentNetReceivables": "14708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163507000", "currentAccountsPayable": "25564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13168000", "shortLongTermDebtTotal": "229928000", "totalShareholderEquity": "301736000", "capitalLeaseObligations": "8396000", "otherCurrentLiabilities": "1607110000", "totalCurrentLiabilities": "1639874000", "otherNonCurrentLiabilities": "8408000", "totalNonCurrentLiabilities": "249481000", "cashAndShortTermInvestments": "33172000", "commonStockSharesOutstanding": "23927000", "intangibleAssetsExcludingGoodwill": "22035000", "cashAndCashEquivalentsAtCarryingValue": "33172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49887000", "profitLoss": "None", "dividendPayout": "7543000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108740000", "capitalExpenditures": "0", "changeInReceivables": "-1992000", "changeInExchangeRate": "None", "cashflowFromFinancing": "321379000", "cashflowFromInvestment": "-449005000", "stockBasedCompensation": "3476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198433000, "cost_of_revenue": 66244000, "gross_profit": 132189000, "research_and_development": 0.33, "selling_general_admin": 33508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67850000, "depreciation_amortisation": 5229000, "ebitda": 73079000, "interest_expense": 36185000, "interest_income": null, "other_non_operating": null, "pretax_income": 67850000, "tax_provision": 17963000, "effective_tax_rate": null, "net_income": 43840000, "net_income_continuing_ops": 49887000, "net_income_to_common": 43840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33172000, "short_term_investments": 48492000, "net_receivables": 14708000, "inventory": 1851013000, "other_current_assets": null, "total_current_assets": 96372000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 22035000, "goodwill_and_intangibles": 172838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2163507000, "total_assets": 2259879000, "short_term_debt": 7200000, "accounts_payable": 25564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1639874000, "long_term_debt": 219320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249481000, "total_liabilities": 1889355000, "total_debt": 226520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66673000, "total_equity": 301736000, "shares_outstanding": 23927000, "operating_cash_flow": 108740000, "stock_based_compensation": 3476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -449005000, "dividends_paid": 7543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 321379000, "free_cash_flow": 108740000, "net_change_in_cash": -18886000 }, "raw_data": { "income": { "ebit": "67850000", "ebitda": "73079000", "netIncome": "43840000", "grossProfit": "132189000", "depreciation": "None", "totalRevenue": "198433000", "costOfRevenue": "66244000", "interestIncome": "196621000", "incomeBeforeTax": "67850000", "interestExpense": "36185000", "operatingIncome": "67850000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17963000", "reportedCurrency": "USD", "netInterestIncome": "160436000", "nonInterestIncome": "None", "operatingExpenses": "64339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5229000", "sellingGeneralAndAdministrative": "33508000", "netIncomeFromContinuingOperations": "49887000" }, "balance": { "goodwill": "150803000", "inventory": "1851013000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "2259879000", "longTermDebt": "219320000", "shortTermDebt": "7200000", "treasuryStock": "-45538000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22035000", "reportedCurrency": "USD", "retainedEarnings": "66673000", "totalLiabilities": "1889355000", "otherCurrentAssets": "1855203000", "totalCurrentAssets": "96372000", "currentLongTermDebt": "5000000", "longTermInvestments": "58785000", "shortTermInvestments": "48492000", "currentNetReceivables": "14708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163507000", "currentAccountsPayable": "25564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13168000", "shortLongTermDebtTotal": "229928000", "totalShareholderEquity": "301736000", "capitalLeaseObligations": "8396000", "otherCurrentLiabilities": "1607110000", "totalCurrentLiabilities": "1639874000", "otherNonCurrentLiabilities": "8408000", "totalNonCurrentLiabilities": "249481000", "cashAndShortTermInvestments": "33172000", "commonStockSharesOutstanding": "23927000", "intangibleAssetsExcludingGoodwill": "22035000", "cashAndCashEquivalentsAtCarryingValue": "33172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49887000", "profitLoss": "None", "dividendPayout": "7543000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108740000", "capitalExpenditures": "0", "changeInReceivables": "-1992000", "changeInExchangeRate": "None", "cashflowFromFinancing": "321379000", "cashflowFromInvestment": "-449005000", "stockBasedCompensation": "3476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 179206000, "cost_of_revenue": 35762000, "gross_profit": 143444000, "ebit": 81871000, "ebitda": 88390000, "pretax_income": 81871000, "tax_provision": 24217000, "net_income": 54108000, "net_income_to_common": 54108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61482000, "total_current_assets": 117708000, "total_assets": 1873057000, "short_term_debt": 2200000, "long_term_debt": 219973000, "total_debt": 222173000, "total_liabilities": 1517229000, "total_equity": 287040000, "shares_outstanding": 24943000, "goodwill_and_intangibles": 174283000 }, "cash_flow": { "operating_cash_flow": 78726000, "capital_expenditure": 296342000, "free_cash_flow": 375068000, "dividends_paid": 7543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119850, "ticker_id": 7120, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81871000", "ebitda": "88390000", "netIncome": "54108000", "grossProfit": "143444000", "depreciation": "None", "totalRevenue": "179206000", "costOfRevenue": "35762000", "interestIncome": "158966000", "incomeBeforeTax": "81871000", "interestExpense": "31140000", "operatingIncome": "81871000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24217000", "reportedCurrency": "USD", "netInterestIncome": "127826000", "nonInterestIncome": "None", "operatingExpenses": "61573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.43", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6519000", "sellingGeneralAndAdministrative": "34045000", "netIncomeFromContinuingOperations": "57654000" }, "balance": { "goodwill": "150803000", "inventory": "135948000", "commonStock": "281000", "currentDebt": "None", "investments": "None", "totalAssets": "1873057000", "longTermDebt": "219973000", "shortTermDebt": "2200000", "treasuryStock": "-24919000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23480000", "reportedCurrency": "USD", "retainedEarnings": "30606000", "totalLiabilities": "1517229000", "otherCurrentAssets": "-135948000", "totalCurrentAssets": "117708000", "currentLongTermDebt": "0", "longTermInvestments": "54498000", "shortTermInvestments": "44772000", "currentNetReceivables": "11454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1755349000", "currentAccountsPayable": "16913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11762000", "shortLongTermDebtTotal": "231226000", "totalShareholderEquity": "287040000", "capitalLeaseObligations": "9053000", "otherCurrentLiabilities": "1250880000", "totalCurrentLiabilities": "1269993000", "otherNonCurrentLiabilities": "9053000", "totalNonCurrentLiabilities": "247236000", "cashAndShortTermInvestments": "61482000", "commonStockSharesOutstanding": "24943000", "intangibleAssetsExcludingGoodwill": "23480000", "cashAndCashEquivalentsAtCarryingValue": "61482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54108000", "profitLoss": "None", "dividendPayout": "7543000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78726000", "capitalExpenditures": "296342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172039000", "cashflowFromInvestment": "-238321000", "stockBasedCompensation": "2261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179206000, "cost_of_revenue": 35762000, "gross_profit": 143444000, "research_and_development": 0.43, "selling_general_admin": 34045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81871000, "depreciation_amortisation": 6519000, "ebitda": 88390000, "interest_expense": 31140000, "interest_income": null, "other_non_operating": null, "pretax_income": 81871000, "tax_provision": 24217000, "effective_tax_rate": null, "net_income": 54108000, "net_income_continuing_ops": 57654000, "net_income_to_common": 54108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61482000, "short_term_investments": 44772000, "net_receivables": 11454000, "inventory": 135948000, "other_current_assets": null, "total_current_assets": 117708000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 23480000, "goodwill_and_intangibles": 174283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1755349000, "total_assets": 1873057000, "short_term_debt": 2200000, "accounts_payable": 16913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1269993000, "long_term_debt": 219973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247236000, "total_liabilities": 1517229000, "total_debt": 222173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30606000, "total_equity": 287040000, "shares_outstanding": 24943000, "operating_cash_flow": 78726000, "stock_based_compensation": 2261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238321000, "dividends_paid": 7543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172039000, "free_cash_flow": 375068000, "net_change_in_cash": 56500000 }, "raw_data": { "income": { "ebit": "81871000", "ebitda": "88390000", "netIncome": "54108000", "grossProfit": "143444000", "depreciation": "None", "totalRevenue": "179206000", "costOfRevenue": "35762000", "interestIncome": "158966000", "incomeBeforeTax": "81871000", "interestExpense": "31140000", "operatingIncome": "81871000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24217000", "reportedCurrency": "USD", "netInterestIncome": "127826000", "nonInterestIncome": "None", "operatingExpenses": "61573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.43", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6519000", "sellingGeneralAndAdministrative": "34045000", "netIncomeFromContinuingOperations": "57654000" }, "balance": { "goodwill": "150803000", "inventory": "135948000", "commonStock": "281000", "currentDebt": "None", "investments": "None", "totalAssets": "1873057000", "longTermDebt": "219973000", "shortTermDebt": "2200000", "treasuryStock": "-24919000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23480000", "reportedCurrency": "USD", "retainedEarnings": "30606000", "totalLiabilities": "1517229000", "otherCurrentAssets": "-135948000", "totalCurrentAssets": "117708000", "currentLongTermDebt": "0", "longTermInvestments": "54498000", "shortTermInvestments": "44772000", "currentNetReceivables": "11454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1755349000", "currentAccountsPayable": "16913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11762000", "shortLongTermDebtTotal": "231226000", "totalShareholderEquity": "287040000", "capitalLeaseObligations": "9053000", "otherCurrentLiabilities": "1250880000", "totalCurrentLiabilities": "1269993000", "otherNonCurrentLiabilities": "9053000", "totalNonCurrentLiabilities": "247236000", "cashAndShortTermInvestments": "61482000", "commonStockSharesOutstanding": "24943000", "intangibleAssetsExcludingGoodwill": "23480000", "cashAndCashEquivalentsAtCarryingValue": "61482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54108000", "profitLoss": "None", "dividendPayout": "7543000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78726000", "capitalExpenditures": "296342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172039000", "cashflowFromInvestment": "-238321000", "stockBasedCompensation": "2261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 151358000, "cost_of_revenue": 103968000, "gross_profit": 47390000, "ebit": -36981000, "ebitda": -29267000, "pretax_income": -36981000, "tax_provision": -10074000, "net_income": -34783000, "net_income_to_common": -34783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51743000, "total_current_assets": 110630000, "total_assets": 1642411000, "short_term_debt": 89334000, "long_term_debt": 153718000, "total_debt": 243052000, "total_liabilities": 1337850000, "total_equity": 231408000, "shares_outstanding": 24445000, "goodwill_and_intangibles": 201893000 }, "cash_flow": { "operating_cash_flow": 78706000, "capital_expenditure": 0, "free_cash_flow": 78706000, "dividends_paid": 7543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119855, "ticker_id": 7120, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36981000", "ebitda": "-29267000", "netIncome": "-34783000", "grossProfit": "47390000", "depreciation": "None", "totalRevenue": "151358000", "costOfRevenue": "103968000", "interestIncome": "144962000", "incomeBeforeTax": "-36981000", "interestExpense": "34151000", "operatingIncome": "-36981000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-10074000", "reportedCurrency": "USD", "netInterestIncome": "110811000", "nonInterestIncome": "None", "operatingExpenses": "84371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7714000", "sellingGeneralAndAdministrative": "31005000", "netIncomeFromContinuingOperations": "-26907000" }, "balance": { "goodwill": "150803000", "inventory": "124160000", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "1642411000", "longTermDebt": "153718000", "shortTermDebt": "89334000", "treasuryStock": "-24919000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51090000", "reportedCurrency": "USD", "retainedEarnings": "-23502000", "totalLiabilities": "1337850000", "otherCurrentAssets": "-124160000", "totalCurrentAssets": "110630000", "currentLongTermDebt": "87334000", "longTermInvestments": "56538000", "shortTermInvestments": "46792000", "currentNetReceivables": "12095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1531781000", "currentAccountsPayable": "17575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12404000", "shortLongTermDebtTotal": "254070000", "totalShareholderEquity": "231408000", "capitalLeaseObligations": "11018000", "otherCurrentLiabilities": "1065398000", "totalCurrentLiabilities": "1172307000", "otherNonCurrentLiabilities": "11018000", "totalNonCurrentLiabilities": "165543000", "cashAndShortTermInvestments": "51743000", "commonStockSharesOutstanding": "24445000", "intangibleAssetsExcludingGoodwill": "51090000", "cashAndCashEquivalentsAtCarryingValue": "51743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26907000", "profitLoss": "None", "dividendPayout": "7543000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78706000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136470000", "cashflowFromInvestment": "-170957000", "stockBasedCompensation": "2030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24877000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151358000, "cost_of_revenue": 103968000, "gross_profit": 47390000, "research_and_development": 0.22, "selling_general_admin": 31005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36981000, "depreciation_amortisation": 7714000, "ebitda": -29267000, "interest_expense": 34151000, "interest_income": null, "other_non_operating": null, "pretax_income": -36981000, "tax_provision": -10074000, "effective_tax_rate": null, "net_income": -34783000, "net_income_continuing_ops": -26907000, "net_income_to_common": -34783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51743000, "short_term_investments": 46792000, "net_receivables": 12095000, "inventory": 124160000, "other_current_assets": null, "total_current_assets": 110630000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 51090000, "goodwill_and_intangibles": 201893000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1531781000, "total_assets": 1642411000, "short_term_debt": 89334000, "accounts_payable": 17575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1172307000, "long_term_debt": 153718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165543000, "total_liabilities": 1337850000, "total_debt": 243052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23502000, "total_equity": 231408000, "shares_outstanding": 24445000, "operating_cash_flow": 78706000, "stock_based_compensation": 2030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170957000, "dividends_paid": 7543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136470000, "free_cash_flow": 78706000, "net_change_in_cash": -24877000 }, "raw_data": { "income": { "ebit": "-36981000", "ebitda": "-29267000", "netIncome": "-34783000", "grossProfit": "47390000", "depreciation": "None", "totalRevenue": "151358000", "costOfRevenue": "103968000", "interestIncome": "144962000", "incomeBeforeTax": "-36981000", "interestExpense": "34151000", "operatingIncome": "-36981000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-10074000", "reportedCurrency": "USD", "netInterestIncome": "110811000", "nonInterestIncome": "None", "operatingExpenses": "84371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7714000", "sellingGeneralAndAdministrative": "31005000", "netIncomeFromContinuingOperations": "-26907000" }, "balance": { "goodwill": "150803000", "inventory": "124160000", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "1642411000", "longTermDebt": "153718000", "shortTermDebt": "89334000", "treasuryStock": "-24919000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51090000", "reportedCurrency": "USD", "retainedEarnings": "-23502000", "totalLiabilities": "1337850000", "otherCurrentAssets": "-124160000", "totalCurrentAssets": "110630000", "currentLongTermDebt": "87334000", "longTermInvestments": "56538000", "shortTermInvestments": "46792000", "currentNetReceivables": "12095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1531781000", "currentAccountsPayable": "17575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12404000", "shortLongTermDebtTotal": "254070000", "totalShareholderEquity": "231408000", "capitalLeaseObligations": "11018000", "otherCurrentLiabilities": "1065398000", "totalCurrentLiabilities": "1172307000", "otherNonCurrentLiabilities": "11018000", "totalNonCurrentLiabilities": "165543000", "cashAndShortTermInvestments": "51743000", "commonStockSharesOutstanding": "24445000", "intangibleAssetsExcludingGoodwill": "51090000", "cashAndCashEquivalentsAtCarryingValue": "51743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26907000", "profitLoss": "None", "dividendPayout": "7543000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78706000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136470000", "cashflowFromInvestment": "-170957000", "stockBasedCompensation": "2030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24877000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 141294000, "cost_of_revenue": 82431000, "gross_profit": 58863000, "ebit": 2337000, "ebitda": 9836000, "pretax_income": 2337000, "tax_provision": 341000, "net_income": -1762000, "net_income_to_common": -1762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14730000, "total_current_assets": 73906000, "total_assets": 1541667000, "short_term_debt": 40308000, "long_term_debt": 174614000, "total_debt": 214922000, "total_liabilities": 1207199000, "total_equity": 263148000, "shares_outstanding": 24343000, "goodwill_and_intangibles": 203339000 }, "cash_flow": { "operating_cash_flow": 64935000, "capital_expenditure": 0, "free_cash_flow": 64935000, "dividends_paid": 7543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119860, "ticker_id": 7120, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2337000", "ebitda": "9836000", "netIncome": "-1762000", "grossProfit": "58863000", "depreciation": "None", "totalRevenue": "141294000", "costOfRevenue": "82431000", "interestIncome": "132562000", "incomeBeforeTax": "2337000", "interestExpense": "35045000", "operatingIncome": "2337000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "341000", "reportedCurrency": "USD", "netInterestIncome": "97517000", "nonInterestIncome": "None", "operatingExpenses": "56526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.02", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7499000", "sellingGeneralAndAdministrative": "30250000", "netIncomeFromContinuingOperations": "2337000" }, "balance": { "goodwill": "150803000", "inventory": "80028000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "1541667000", "longTermDebt": "174614000", "shortTermDebt": "40308000", "treasuryStock": "-24919000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "52536000", "reportedCurrency": "USD", "retainedEarnings": "11281000", "totalLiabilities": "1207199000", "otherCurrentAssets": "-80028000", "totalCurrentAssets": "73906000", "currentLongTermDebt": "38223000", "longTermInvestments": "1124841000", "shortTermInvestments": "48998000", "currentNetReceivables": "10178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1467761000", "currentAccountsPayable": "18547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14375000", "shortLongTermDebtTotal": "227660000", "totalShareholderEquity": "263148000", "capitalLeaseObligations": "12738000", "otherCurrentLiabilities": "951651000", "totalCurrentLiabilities": "1010506000", "otherNonCurrentLiabilities": "12738000", "totalNonCurrentLiabilities": "196693000", "cashAndShortTermInvestments": "14730000", "commonStockSharesOutstanding": "24343000", "intangibleAssetsExcludingGoodwill": "52536000", "cashAndCashEquivalentsAtCarryingValue": "14730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1996000", "profitLoss": "None", "dividendPayout": "7543000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64935000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151683000", "cashflowFromInvestment": "-206510000", "stockBasedCompensation": "1221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3217000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141294000, "cost_of_revenue": 82431000, "gross_profit": 58863000, "research_and_development": 0.02, "selling_general_admin": 30250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2337000, "depreciation_amortisation": 7499000, "ebitda": 9836000, "interest_expense": 35045000, "interest_income": null, "other_non_operating": null, "pretax_income": 2337000, "tax_provision": 341000, "effective_tax_rate": null, "net_income": -1762000, "net_income_continuing_ops": 2337000, "net_income_to_common": -1762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14730000, "short_term_investments": 48998000, "net_receivables": 10178000, "inventory": 80028000, "other_current_assets": null, "total_current_assets": 73906000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 52536000, "goodwill_and_intangibles": 203339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1467761000, "total_assets": 1541667000, "short_term_debt": 40308000, "accounts_payable": 18547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1010506000, "long_term_debt": 174614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196693000, "total_liabilities": 1207199000, "total_debt": 214922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11281000, "total_equity": 263148000, "shares_outstanding": 24343000, "operating_cash_flow": 64935000, "stock_based_compensation": 1221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206510000, "dividends_paid": 7543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151683000, "free_cash_flow": 64935000, "net_change_in_cash": 3217000 }, "raw_data": { "income": { "ebit": "2337000", "ebitda": "9836000", "netIncome": "-1762000", "grossProfit": "58863000", "depreciation": "None", "totalRevenue": "141294000", "costOfRevenue": "82431000", "interestIncome": "132562000", "incomeBeforeTax": "2337000", "interestExpense": "35045000", "operatingIncome": "2337000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "341000", "reportedCurrency": "USD", "netInterestIncome": "97517000", "nonInterestIncome": "None", "operatingExpenses": "56526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.02", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7499000", "sellingGeneralAndAdministrative": "30250000", "netIncomeFromContinuingOperations": "2337000" }, "balance": { "goodwill": "150803000", "inventory": "80028000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "1541667000", "longTermDebt": "174614000", "shortTermDebt": "40308000", "treasuryStock": "-24919000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "52536000", "reportedCurrency": "USD", "retainedEarnings": "11281000", "totalLiabilities": "1207199000", "otherCurrentAssets": "-80028000", "totalCurrentAssets": "73906000", "currentLongTermDebt": "38223000", "longTermInvestments": "1124841000", "shortTermInvestments": "48998000", "currentNetReceivables": "10178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1467761000", "currentAccountsPayable": "18547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14375000", "shortLongTermDebtTotal": "227660000", "totalShareholderEquity": "263148000", "capitalLeaseObligations": "12738000", "otherCurrentLiabilities": "951651000", "totalCurrentLiabilities": "1010506000", "otherNonCurrentLiabilities": "12738000", "totalNonCurrentLiabilities": "196693000", "cashAndShortTermInvestments": "14730000", "commonStockSharesOutstanding": "24343000", "intangibleAssetsExcludingGoodwill": "52536000", "cashAndCashEquivalentsAtCarryingValue": "14730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1996000", "profitLoss": "None", "dividendPayout": "7543000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64935000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151683000", "cashflowFromInvestment": "-206510000", "stockBasedCompensation": "1221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3217000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 111028000, "cost_of_revenue": 87375000, "gross_profit": 23653000, "ebit": -10722000, "ebitda": -5158000, "pretax_income": -10722000, "tax_provision": 373000, "net_income": -25046000, "net_income_to_common": -25046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23842000, "total_current_assets": 76579000, "total_assets": 1381846000, "short_term_debt": 55178000, "long_term_debt": 158810000, "total_debt": 213988000, "total_liabilities": 1091642000, "total_equity": 262608000, "shares_outstanding": 24215000, "goodwill_and_intangibles": 204785000 }, "cash_flow": { "operating_cash_flow": 66551000, "capital_expenditure": 0, "free_cash_flow": 66551000, "dividends_paid": 66000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119865, "ticker_id": 7120, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10722000", "ebitda": "-5158000", "netIncome": "-25046000", "grossProfit": "23653000", "depreciation": "None", "totalRevenue": "111028000", "costOfRevenue": "87375000", "interestIncome": "100808000", "incomeBeforeTax": "-10722000", "interestExpense": "28367000", "operatingIncome": "-10722000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "373000", "reportedCurrency": "USD", "netInterestIncome": "72441000", "nonInterestIncome": "None", "operatingExpenses": "34375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "-11644000", "costofGoodsAndServicesSold": "87375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5564000", "sellingGeneralAndAdministrative": "26897000", "netIncomeFromContinuingOperations": "-10722000" }, "balance": { "goodwill": "150803000", "inventory": "None", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "1381846000", "longTermDebt": "158810000", "shortTermDebt": "55178000", "treasuryStock": "-24919000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "53982000", "reportedCurrency": "USD", "retainedEarnings": "13043000", "totalLiabilities": "1091642000", "otherCurrentAssets": "890341000", "totalCurrentAssets": "76579000", "currentLongTermDebt": "55178000", "longTermInvestments": "1130864000", "shortTermInvestments": "45324000", "currentNetReceivables": "7413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1305267000", "currentAccountsPayable": "22641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1222000", "shortLongTermDebtTotal": "213988000", "totalShareholderEquity": "262608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "841067000", "totalCurrentLiabilities": "925859000", "otherNonCurrentLiabilities": "6973000", "totalNonCurrentLiabilities": "165783000", "cashAndShortTermInvestments": "23842000", "commonStockSharesOutstanding": "24215000", "intangibleAssetsExcludingGoodwill": "53982000", "cashAndCashEquivalentsAtCarryingValue": "23842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22739000", "profitLoss": "None", "dividendPayout": "66000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "22576000", "operatingCashflow": "66551000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27654000", "cashflowFromInvestment": "-23697000", "stockBasedCompensation": "576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14099000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111028000, "cost_of_revenue": 87375000, "gross_profit": 23653000, "research_and_development": 0.26, "selling_general_admin": 26897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10722000, "depreciation_amortisation": 5564000, "ebitda": -5158000, "interest_expense": 28367000, "interest_income": null, "other_non_operating": null, "pretax_income": -10722000, "tax_provision": 373000, "effective_tax_rate": null, "net_income": -25046000, "net_income_continuing_ops": -10722000, "net_income_to_common": -25046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23842000, "short_term_investments": 45324000, "net_receivables": 7413000, "inventory": null, "other_current_assets": null, "total_current_assets": 76579000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 53982000, "goodwill_and_intangibles": 204785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1305267000, "total_assets": 1381846000, "short_term_debt": 55178000, "accounts_payable": 22641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 925859000, "long_term_debt": 158810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165783000, "total_liabilities": 1091642000, "total_debt": 213988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13043000, "total_equity": 262608000, "shares_outstanding": 24215000, "operating_cash_flow": 66551000, "stock_based_compensation": 576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23697000, "dividends_paid": 66000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27654000, "free_cash_flow": 66551000, "net_change_in_cash": -14099000 }, "raw_data": { "income": { "ebit": "-10722000", "ebitda": "-5158000", "netIncome": "-25046000", "grossProfit": "23653000", "depreciation": "None", "totalRevenue": "111028000", "costOfRevenue": "87375000", "interestIncome": "100808000", "incomeBeforeTax": "-10722000", "interestExpense": "28367000", "operatingIncome": "-10722000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "373000", "reportedCurrency": "USD", "netInterestIncome": "72441000", "nonInterestIncome": "None", "operatingExpenses": "34375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "-11644000", "costofGoodsAndServicesSold": "87375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5564000", "sellingGeneralAndAdministrative": "26897000", "netIncomeFromContinuingOperations": "-10722000" }, "balance": { "goodwill": "150803000", "inventory": "None", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "1381846000", "longTermDebt": "158810000", "shortTermDebt": "55178000", "treasuryStock": "-24919000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "53982000", "reportedCurrency": "USD", "retainedEarnings": "13043000", "totalLiabilities": "1091642000", "otherCurrentAssets": "890341000", "totalCurrentAssets": "76579000", "currentLongTermDebt": "55178000", "longTermInvestments": "1130864000", "shortTermInvestments": "45324000", "currentNetReceivables": "7413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1305267000", "currentAccountsPayable": "22641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1222000", "shortLongTermDebtTotal": "213988000", "totalShareholderEquity": "262608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "841067000", "totalCurrentLiabilities": "925859000", "otherNonCurrentLiabilities": "6973000", "totalNonCurrentLiabilities": "165783000", "cashAndShortTermInvestments": "23842000", "commonStockSharesOutstanding": "24215000", "intangibleAssetsExcludingGoodwill": "53982000", "cashAndCashEquivalentsAtCarryingValue": "23842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22739000", "profitLoss": "None", "dividendPayout": "66000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "22576000", "operatingCashflow": "66551000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27654000", "cashflowFromInvestment": "-23697000", "stockBasedCompensation": "576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14099000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 81476000, "cost_of_revenue": 5523000, "gross_profit": 75953000, "ebit": 36626000, "ebitda": 37619000, "pretax_income": 11617000, "tax_provision": 4328000, "net_income": 4953000, "net_income_to_common": 4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93915000, "total_current_assets": 115563000, "total_assets": 2950486000, "short_term_debt": 46700000, "long_term_debt": 214159000, "total_debt": 260859000, "total_liabilities": 2442973000, "total_equity": 408084000, "shares_outstanding": 24545801, "goodwill_and_intangibles": 168143000 }, "cash_flow": { "operating_cash_flow": 41316000, "capital_expenditure": 0, "free_cash_flow": 41316000, "dividends_paid": 3099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119828, "ticker_id": 7120, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36626000", "ebitda": "37619000", "netIncome": "4953000", "grossProfit": "75953000", "depreciation": "None", "totalRevenue": "81476000", "costOfRevenue": "5523000", "interestIncome": "79068000", "incomeBeforeTax": "11617000", "interestExpense": "25009000", "operatingIncome": "36626000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4328000", "reportedCurrency": "USD", "netInterestIncome": "54059000", "nonInterestIncome": "None", "operatingExpenses": "39327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "993000", "sellingGeneralAndAdministrative": "1252000", "netIncomeFromContinuingOperations": "7289000" }, "balance": { "goodwill": "150803000", "inventory": "None", "commonStock": "301000", "currentDebt": "None", "investments": "None", "totalAssets": "2950486000", "longTermDebt": "214159000", "shortTermDebt": "46700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17340000", "reportedCurrency": "USD", "retainedEarnings": "164465000", "totalLiabilities": "2442973000", "otherCurrentAssets": "None", "totalCurrentAssets": "115563000", "currentLongTermDebt": "44500000", "longTermInvestments": "76033000", "shortTermInvestments": "2387000", "currentNetReceivables": "19261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2834923000", "currentAccountsPayable": "24530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265348000", "totalShareholderEquity": "408084000", "capitalLeaseObligations": "6689000", "otherCurrentLiabilities": "2131878000", "totalCurrentLiabilities": "2203108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239865000", "cashAndShortTermInvestments": "93915000", "commonStockSharesOutstanding": "24545801", "intangibleAssetsExcludingGoodwill": "17340000", "cashAndCashEquivalentsAtCarryingValue": "93915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7289000", "profitLoss": "None", "dividendPayout": "3099000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41316000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18205000", "cashflowFromInvestment": "-86026000", "stockBasedCompensation": "2075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81476000, "cost_of_revenue": 5523000, "gross_profit": 75953000, "research_and_development": null, "selling_general_admin": 1252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36626000, "depreciation_amortisation": 993000, "ebitda": 37619000, "interest_expense": 25009000, "interest_income": null, "other_non_operating": null, "pretax_income": 11617000, "tax_provision": 4328000, "effective_tax_rate": null, "net_income": 4953000, "net_income_continuing_ops": 7289000, "net_income_to_common": 4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93915000, "short_term_investments": 2387000, "net_receivables": 19261000, "inventory": null, "other_current_assets": null, "total_current_assets": 115563000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 17340000, "goodwill_and_intangibles": 168143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2834923000, "total_assets": 2950486000, "short_term_debt": 46700000, "accounts_payable": 24530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2203108000, "long_term_debt": 214159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239865000, "total_liabilities": 2442973000, "total_debt": 260859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164465000, "total_equity": 408084000, "shares_outstanding": 24545801, "operating_cash_flow": 41316000, "stock_based_compensation": 2075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86026000, "dividends_paid": 3099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18205000, "free_cash_flow": 41316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36626000", "ebitda": "37619000", "netIncome": "4953000", "grossProfit": "75953000", "depreciation": "None", "totalRevenue": "81476000", "costOfRevenue": "5523000", "interestIncome": "79068000", "incomeBeforeTax": "11617000", "interestExpense": "25009000", "operatingIncome": "36626000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4328000", "reportedCurrency": "USD", "netInterestIncome": "54059000", "nonInterestIncome": "None", "operatingExpenses": "39327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "993000", "sellingGeneralAndAdministrative": "1252000", "netIncomeFromContinuingOperations": "7289000" }, "balance": { "goodwill": "150803000", "inventory": "None", "commonStock": "301000", "currentDebt": "None", "investments": "None", "totalAssets": "2950486000", "longTermDebt": "214159000", "shortTermDebt": "46700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17340000", "reportedCurrency": "USD", "retainedEarnings": "164465000", "totalLiabilities": "2442973000", "otherCurrentAssets": "None", "totalCurrentAssets": "115563000", "currentLongTermDebt": "44500000", "longTermInvestments": "76033000", "shortTermInvestments": "2387000", "currentNetReceivables": "19261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2834923000", "currentAccountsPayable": "24530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265348000", "totalShareholderEquity": "408084000", "capitalLeaseObligations": "6689000", "otherCurrentLiabilities": "2131878000", "totalCurrentLiabilities": "2203108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239865000", "cashAndShortTermInvestments": "93915000", "commonStockSharesOutstanding": "24545801", "intangibleAssetsExcludingGoodwill": "17340000", "cashAndCashEquivalentsAtCarryingValue": "93915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7289000", "profitLoss": "None", "dividendPayout": "3099000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41316000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18205000", "cashflowFromInvestment": "-86026000", "stockBasedCompensation": "2075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 95819000, "cost_of_revenue": 2932000, "gross_profit": 92887000, "ebit": 45955000, "ebitda": 45955000, "pretax_income": 20698000, "tax_provision": 6164000, "net_income": 12199000, "net_income_to_common": 12199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201564000, "total_current_assets": 2718064000, "total_assets": 2955464000, "short_term_debt": 95250000, "long_term_debt": 215987000, "total_debt": 311237000, "total_liabilities": 2447418000, "total_equity": 408617000, "shares_outstanding": 24594425, "goodwill_and_intangibles": 168504000 }, "cash_flow": { "operating_cash_flow": 33768000, "capital_expenditure": 0, "free_cash_flow": 33768000, "dividends_paid": 2707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119829, "ticker_id": 7120, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "45955000", "netIncome": "12199000", "grossProfit": "92887000", "depreciation": "None", "totalRevenue": "95819000", "costOfRevenue": "2932000", "interestIncome": "81683000", "incomeBeforeTax": "20698000", "interestExpense": "25257000", "operatingIncome": "45955000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6164000", "reportedCurrency": "USD", "netInterestIncome": "56426000", "nonInterestIncome": "None", "operatingExpenses": "46932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "-27319000", "netIncomeFromContinuingOperations": "14534000" }, "balance": { "goodwill": "150803000", "inventory": "None", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "2955464000", "longTermDebt": "215987000", "shortTermDebt": "95250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17701000", "reportedCurrency": "USD", "retainedEarnings": "162374000", "totalLiabilities": "2447418000", "otherCurrentAssets": "None", "totalCurrentAssets": "2718064000", "currentLongTermDebt": "95250000", "longTermInvestments": "68282000", "shortTermInvestments": "60183000", "currentNetReceivables": "2456317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180365000", "currentAccountsPayable": "24320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316278000", "totalShareholderEquity": "408617000", "capitalLeaseObligations": "7241000", "otherCurrentLiabilities": "5041000", "totalCurrentLiabilities": "100291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2347127000", "cashAndShortTermInvestments": "201564000", "commonStockSharesOutstanding": "24594425", "intangibleAssetsExcludingGoodwill": "17701000", "cashAndCashEquivalentsAtCarryingValue": "201564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14534000", "profitLoss": "None", "dividendPayout": "2707000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33768000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38161000", "cashflowFromInvestment": "-21343000", "stockBasedCompensation": "1679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95819000, "cost_of_revenue": 2932000, "gross_profit": 92887000, "research_and_development": null, "selling_general_admin": -27319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45955000, "depreciation_amortisation": null, "ebitda": 45955000, "interest_expense": 25257000, "interest_income": null, "other_non_operating": null, "pretax_income": 20698000, "tax_provision": 6164000, "effective_tax_rate": null, "net_income": 12199000, "net_income_continuing_ops": 14534000, "net_income_to_common": 12199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201564000, "short_term_investments": 60183000, "net_receivables": 2456317000, "inventory": null, "other_current_assets": null, "total_current_assets": 2718064000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 17701000, "goodwill_and_intangibles": 168504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180365000, "total_assets": 2955464000, "short_term_debt": 95250000, "accounts_payable": 24320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100291000, "long_term_debt": 215987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2347127000, "total_liabilities": 2447418000, "total_debt": 311237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 162374000, "total_equity": 408617000, "shares_outstanding": 24594425, "operating_cash_flow": 33768000, "stock_based_compensation": 1679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21343000, "dividends_paid": 2707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38161000, "free_cash_flow": 33768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "45955000", "netIncome": "12199000", "grossProfit": "92887000", "depreciation": "None", "totalRevenue": "95819000", "costOfRevenue": "2932000", "interestIncome": "81683000", "incomeBeforeTax": "20698000", "interestExpense": "25257000", "operatingIncome": "45955000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6164000", "reportedCurrency": "USD", "netInterestIncome": "56426000", "nonInterestIncome": "None", "operatingExpenses": "46932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "-27319000", "netIncomeFromContinuingOperations": "14534000" }, "balance": { "goodwill": "150803000", "inventory": "None", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "2955464000", "longTermDebt": "215987000", "shortTermDebt": "95250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17701000", "reportedCurrency": "USD", "retainedEarnings": "162374000", "totalLiabilities": "2447418000", "otherCurrentAssets": "None", "totalCurrentAssets": "2718064000", "currentLongTermDebt": "95250000", "longTermInvestments": "68282000", "shortTermInvestments": "60183000", "currentNetReceivables": "2456317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180365000", "currentAccountsPayable": "24320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316278000", "totalShareholderEquity": "408617000", "capitalLeaseObligations": "7241000", "otherCurrentLiabilities": "5041000", "totalCurrentLiabilities": "100291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2347127000", "cashAndShortTermInvestments": "201564000", "commonStockSharesOutstanding": "24594425", "intangibleAssetsExcludingGoodwill": "17701000", "cashAndCashEquivalentsAtCarryingValue": "201564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14534000", "profitLoss": "None", "dividendPayout": "2707000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33768000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38161000", "cashflowFromInvestment": "-21343000", "stockBasedCompensation": "1679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 79307000, "cost_of_revenue": 43641000, "gross_profit": 35666000, "ebit": 19476000, "ebitda": 21523000, "pretax_income": 19476000, "tax_provision": 5862000, "net_income": 11278000, "net_income_to_common": 11278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72461000, "total_current_assets": 91843000, "total_assets": 2900387000, "short_term_debt": 82550000, "long_term_debt": 215698000, "total_debt": 298248000, "total_liabilities": 2403510000, "total_equity": 397448000, "shares_outstanding": 24437133, "goodwill_and_intangibles": 168866000 }, "cash_flow": { "operating_cash_flow": 66979000, "capital_expenditure": 0, "free_cash_flow": 66979000, "dividends_paid": 2703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119831, "ticker_id": 7120, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19476000", "ebitda": "21523000", "netIncome": "11278000", "grossProfit": "35666000", "depreciation": "None", "totalRevenue": "79307000", "costOfRevenue": "43641000", "interestIncome": "80771000", "incomeBeforeTax": "19476000", "interestExpense": "25085000", "operatingIncome": "19476000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5862000", "reportedCurrency": "USD", "netInterestIncome": "55686000", "nonInterestIncome": "None", "operatingExpenses": "16190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2047000", "sellingGeneralAndAdministrative": "10825000", "netIncomeFromContinuingOperations": "13614000" }, "balance": { "goodwill": "150803000", "inventory": "None", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "2900387000", "longTermDebt": "215698000", "shortTermDebt": "82550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18063000", "reportedCurrency": "USD", "retainedEarnings": "152968000", "totalLiabilities": "2403510000", "otherCurrentAssets": "None", "totalCurrentAssets": "91843000", "currentLongTermDebt": "80250000", "longTermInvestments": "70386000", "shortTermInvestments": "2409000", "currentNetReceivables": "16973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2808544000", "currentAccountsPayable": "24107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301707000", "totalShareholderEquity": "397448000", "capitalLeaseObligations": "5759000", "otherCurrentLiabilities": "2052927000", "totalCurrentLiabilities": "2162459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241051000", "cashAndShortTermInvestments": "72461000", "commonStockSharesOutstanding": "24437133", "intangibleAssetsExcludingGoodwill": "18063000", "cashAndCashEquivalentsAtCarryingValue": "72461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13614000", "profitLoss": "None", "dividendPayout": "2703000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66979000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4860000", "cashflowFromInvestment": "-72855000", "stockBasedCompensation": "1687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79307000, "cost_of_revenue": 43641000, "gross_profit": 35666000, "research_and_development": null, "selling_general_admin": 10825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19476000, "depreciation_amortisation": 2047000, "ebitda": 21523000, "interest_expense": 25085000, "interest_income": null, "other_non_operating": null, "pretax_income": 19476000, "tax_provision": 5862000, "effective_tax_rate": null, "net_income": 11278000, "net_income_continuing_ops": 13614000, "net_income_to_common": 11278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72461000, "short_term_investments": 2409000, "net_receivables": 16973000, "inventory": null, "other_current_assets": null, "total_current_assets": 91843000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 18063000, "goodwill_and_intangibles": 168866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2808544000, "total_assets": 2900387000, "short_term_debt": 82550000, "accounts_payable": 24107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2162459000, "long_term_debt": 215698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241051000, "total_liabilities": 2403510000, "total_debt": 298248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152968000, "total_equity": 397448000, "shares_outstanding": 24437133, "operating_cash_flow": 66979000, "stock_based_compensation": 1687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72855000, "dividends_paid": 2703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4860000, "free_cash_flow": 66979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19476000", "ebitda": "21523000", "netIncome": "11278000", "grossProfit": "35666000", "depreciation": "None", "totalRevenue": "79307000", "costOfRevenue": "43641000", "interestIncome": "80771000", "incomeBeforeTax": "19476000", "interestExpense": "25085000", "operatingIncome": "19476000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5862000", "reportedCurrency": "USD", "netInterestIncome": "55686000", "nonInterestIncome": "None", "operatingExpenses": "16190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2047000", "sellingGeneralAndAdministrative": "10825000", "netIncomeFromContinuingOperations": "13614000" }, "balance": { "goodwill": "150803000", "inventory": "None", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "2900387000", "longTermDebt": "215698000", "shortTermDebt": "82550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18063000", "reportedCurrency": "USD", "retainedEarnings": "152968000", "totalLiabilities": "2403510000", "otherCurrentAssets": "None", "totalCurrentAssets": "91843000", "currentLongTermDebt": "80250000", "longTermInvestments": "70386000", "shortTermInvestments": "2409000", "currentNetReceivables": "16973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2808544000", "currentAccountsPayable": "24107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301707000", "totalShareholderEquity": "397448000", "capitalLeaseObligations": "5759000", "otherCurrentLiabilities": "2052927000", "totalCurrentLiabilities": "2162459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241051000", "cashAndShortTermInvestments": "72461000", "commonStockSharesOutstanding": "24437133", "intangibleAssetsExcludingGoodwill": "18063000", "cashAndCashEquivalentsAtCarryingValue": "72461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13614000", "profitLoss": "None", "dividendPayout": "2703000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66979000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4860000", "cashflowFromInvestment": "-72855000", "stockBasedCompensation": "1687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 82003000, "cost_of_revenue": 45634000, "gross_profit": 36369000, "ebit": 19472000, "ebitda": 21585000, "pretax_income": 19472000, "tax_provision": 5805000, "net_income": 11069000, "net_income_to_common": 11069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151994000, "total_current_assets": 2534482000, "total_assets": 2879994000, "short_term_debt": 89050000, "long_term_debt": 199928000, "total_debt": 288978000, "total_liabilities": 2347429000, "total_equity": 389896000, "shares_outstanding": 23978000, "goodwill_and_intangibles": 169227000 }, "cash_flow": { "operating_cash_flow": -10723000, "capital_expenditure": 0, "free_cash_flow": -10723000, "dividends_paid": 2703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119832, "ticker_id": 7120, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19472000", "ebitda": "21585000", "netIncome": "11069000", "grossProfit": "36369000", "depreciation": "None", "totalRevenue": "82003000", "costOfRevenue": "45634000", "interestIncome": "77442000", "incomeBeforeTax": "19472000", "interestExpense": "24072000", "operatingIncome": "19472000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5805000", "reportedCurrency": "USD", "netInterestIncome": "53370000", "nonInterestIncome": "None", "operatingExpenses": "16897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2113000", "sellingGeneralAndAdministrative": "10831000", "netIncomeFromContinuingOperations": "13667000" }, "balance": { "goodwill": "150803000", "inventory": "None", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "2879994000", "longTermDebt": "199928000", "shortTermDebt": "89050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18424000", "reportedCurrency": "USD", "retainedEarnings": "147995000", "totalLiabilities": "2347429000", "otherCurrentAssets": "None", "totalCurrentAssets": "2534482000", "currentLongTermDebt": "86750000", "longTermInvestments": "69626000", "shortTermInvestments": "61529000", "currentNetReceivables": "2320959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181117000", "currentAccountsPayable": "23261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293019000", "totalShareholderEquity": "389896000", "capitalLeaseObligations": "6341000", "otherCurrentLiabilities": "-21520000", "totalCurrentLiabilities": "90791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2256638000", "cashAndShortTermInvestments": "151994000", "commonStockSharesOutstanding": "23978000", "intangibleAssetsExcludingGoodwill": "18424000", "cashAndCashEquivalentsAtCarryingValue": "151994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13667000", "profitLoss": "None", "dividendPayout": "2703000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10723000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30324000", "cashflowFromInvestment": "-25601000", "stockBasedCompensation": "1681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82003000, "cost_of_revenue": 45634000, "gross_profit": 36369000, "research_and_development": null, "selling_general_admin": 10831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19472000, "depreciation_amortisation": 2113000, "ebitda": 21585000, "interest_expense": 24072000, "interest_income": null, "other_non_operating": null, "pretax_income": 19472000, "tax_provision": 5805000, "effective_tax_rate": null, "net_income": 11069000, "net_income_continuing_ops": 13667000, "net_income_to_common": 11069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151994000, "short_term_investments": 61529000, "net_receivables": 2320959000, "inventory": null, "other_current_assets": null, "total_current_assets": 2534482000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 18424000, "goodwill_and_intangibles": 169227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181117000, "total_assets": 2879994000, "short_term_debt": 89050000, "accounts_payable": 23261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90791000, "long_term_debt": 199928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2256638000, "total_liabilities": 2347429000, "total_debt": 288978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 147995000, "total_equity": 389896000, "shares_outstanding": 23978000, "operating_cash_flow": -10723000, "stock_based_compensation": 1681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25601000, "dividends_paid": 2703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30324000, "free_cash_flow": -10723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19472000", "ebitda": "21585000", "netIncome": "11069000", "grossProfit": "36369000", "depreciation": "None", "totalRevenue": "82003000", "costOfRevenue": "45634000", "interestIncome": "77442000", "incomeBeforeTax": "19472000", "interestExpense": "24072000", "operatingIncome": "19472000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5805000", "reportedCurrency": "USD", "netInterestIncome": "53370000", "nonInterestIncome": "None", "operatingExpenses": "16897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2113000", "sellingGeneralAndAdministrative": "10831000", "netIncomeFromContinuingOperations": "13667000" }, "balance": { "goodwill": "150803000", "inventory": "None", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "2879994000", "longTermDebt": "199928000", "shortTermDebt": "89050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18424000", "reportedCurrency": "USD", "retainedEarnings": "147995000", "totalLiabilities": "2347429000", "otherCurrentAssets": "None", "totalCurrentAssets": "2534482000", "currentLongTermDebt": "86750000", "longTermInvestments": "69626000", "shortTermInvestments": "61529000", "currentNetReceivables": "2320959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181117000", "currentAccountsPayable": "23261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293019000", "totalShareholderEquity": "389896000", "capitalLeaseObligations": "6341000", "otherCurrentLiabilities": "-21520000", "totalCurrentLiabilities": "90791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2256638000", "cashAndShortTermInvestments": "151994000", "commonStockSharesOutstanding": "23978000", "intangibleAssetsExcludingGoodwill": "18424000", "cashAndCashEquivalentsAtCarryingValue": "151994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13667000", "profitLoss": "None", "dividendPayout": "2703000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10723000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30324000", "cashflowFromInvestment": "-25601000", "stockBasedCompensation": "1681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 82670000, "cost_of_revenue": 46027000, "gross_profit": 36643000, "ebit": 20239000, "ebitda": 22344000, "pretax_income": 20239000, "tax_provision": 6713000, "net_income": 12014000, "net_income_to_common": 12014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131512000, "total_current_assets": 147287000, "total_assets": 2847738000, "short_term_debt": 114050000, "long_term_debt": 199665000, "total_debt": 313715000, "total_liabilities": 2398726000, "total_equity": 380224000, "shares_outstanding": 23897000, "goodwill_and_intangibles": 169588000 }, "cash_flow": { "operating_cash_flow": 36259000, "capital_expenditure": 0, "free_cash_flow": 36259000, "dividends_paid": 2859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119833, "ticker_id": 7120, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20239000", "ebitda": "22344000", "netIncome": "12014000", "grossProfit": "36643000", "depreciation": "None", "totalRevenue": "82670000", "costOfRevenue": "46027000", "interestIncome": "75425000", "incomeBeforeTax": "20239000", "interestExpense": "24013000", "operatingIncome": "20239000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6713000", "reportedCurrency": "USD", "netInterestIncome": "51412000", "nonInterestIncome": "None", "operatingExpenses": "16404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2105000", "sellingGeneralAndAdministrative": "10668000", "netIncomeFromContinuingOperations": "13526000" }, "balance": { "goodwill": "150803000", "inventory": "None", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "2847738000", "longTermDebt": "199665000", "shortTermDebt": "114050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18785000", "reportedCurrency": "USD", "retainedEarnings": "139716000", "totalLiabilities": "2398726000", "otherCurrentAssets": "None", "totalCurrentAssets": "147287000", "currentLongTermDebt": "111750000", "longTermInvestments": "69421000", "shortTermInvestments": "1338000", "currentNetReceivables": "14437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2700451000", "currentAccountsPayable": "31834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318243000", "totalShareholderEquity": "380224000", "capitalLeaseObligations": "6828000", "otherCurrentLiabilities": "2018545000", "totalCurrentLiabilities": "2168712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230014000", "cashAndShortTermInvestments": "131512000", "commonStockSharesOutstanding": "23897000", "intangibleAssetsExcludingGoodwill": "18785000", "cashAndCashEquivalentsAtCarryingValue": "131512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13526000", "profitLoss": "None", "dividendPayout": "2859000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36259000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43142000", "cashflowFromInvestment": "-4695000", "stockBasedCompensation": "1688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82670000, "cost_of_revenue": 46027000, "gross_profit": 36643000, "research_and_development": null, "selling_general_admin": 10668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20239000, "depreciation_amortisation": 2105000, "ebitda": 22344000, "interest_expense": 24013000, "interest_income": null, "other_non_operating": null, "pretax_income": 20239000, "tax_provision": 6713000, "effective_tax_rate": null, "net_income": 12014000, "net_income_continuing_ops": 13526000, "net_income_to_common": 12014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131512000, "short_term_investments": 1338000, "net_receivables": 14437000, "inventory": null, "other_current_assets": null, "total_current_assets": 147287000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 18785000, "goodwill_and_intangibles": 169588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2700451000, "total_assets": 2847738000, "short_term_debt": 114050000, "accounts_payable": 31834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2168712000, "long_term_debt": 199665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230014000, "total_liabilities": 2398726000, "total_debt": 313715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139716000, "total_equity": 380224000, "shares_outstanding": 23897000, "operating_cash_flow": 36259000, "stock_based_compensation": 1688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4695000, "dividends_paid": 2859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43142000, "free_cash_flow": 36259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20239000", "ebitda": "22344000", "netIncome": "12014000", "grossProfit": "36643000", "depreciation": "None", "totalRevenue": "82670000", "costOfRevenue": "46027000", "interestIncome": "75425000", "incomeBeforeTax": "20239000", "interestExpense": "24013000", "operatingIncome": "20239000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6713000", "reportedCurrency": "USD", "netInterestIncome": "51412000", "nonInterestIncome": "None", "operatingExpenses": "16404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2105000", "sellingGeneralAndAdministrative": "10668000", "netIncomeFromContinuingOperations": "13526000" }, "balance": { "goodwill": "150803000", "inventory": "None", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "2847738000", "longTermDebt": "199665000", "shortTermDebt": "114050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18785000", "reportedCurrency": "USD", "retainedEarnings": "139716000", "totalLiabilities": "2398726000", "otherCurrentAssets": "None", "totalCurrentAssets": "147287000", "currentLongTermDebt": "111750000", "longTermInvestments": "69421000", "shortTermInvestments": "1338000", "currentNetReceivables": "14437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2700451000", "currentAccountsPayable": "31834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318243000", "totalShareholderEquity": "380224000", "capitalLeaseObligations": "6828000", "otherCurrentLiabilities": "2018545000", "totalCurrentLiabilities": "2168712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230014000", "cashAndShortTermInvestments": "131512000", "commonStockSharesOutstanding": "23897000", "intangibleAssetsExcludingGoodwill": "18785000", "cashAndCashEquivalentsAtCarryingValue": "131512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13526000", "profitLoss": "None", "dividendPayout": "2859000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36259000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43142000", "cashflowFromInvestment": "-4695000", "stockBasedCompensation": "1688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 83248000, "cost_of_revenue": 45079000, "gross_profit": 38169000, "ebit": 18469000, "ebitda": 20321000, "pretax_income": 18469000, "tax_provision": 6815000, "net_income": 10142000, "net_income_to_common": 10142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98238000, "total_current_assets": 118613000, "total_assets": 2868606000, "short_term_debt": 51300000, "long_term_debt": 232159000, "total_debt": 283459000, "total_liabilities": 2429648000, "total_equity": 370170000, "shares_outstanding": 23757000, "goodwill_and_intangibles": 169949000 }, "cash_flow": { "operating_cash_flow": 28365000, "capital_expenditure": 0, "free_cash_flow": 28365000, "dividends_paid": 2443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119834, "ticker_id": 7120, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18469000", "ebitda": "20321000", "netIncome": "10142000", "grossProfit": "38169000", "depreciation": "None", "totalRevenue": "83248000", "costOfRevenue": "45079000", "interestIncome": "76519000", "incomeBeforeTax": "18469000", "interestExpense": "24506000", "operatingIncome": "18469000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6815000", "reportedCurrency": "USD", "netInterestIncome": "52013000", "nonInterestIncome": "None", "operatingExpenses": "19700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1852000", "sellingGeneralAndAdministrative": "10660000", "netIncomeFromContinuingOperations": "11654000" }, "balance": { "goodwill": "150803000", "inventory": "None", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "2868606000", "longTermDebt": "232159000", "shortTermDebt": "51300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19146000", "reportedCurrency": "USD", "retainedEarnings": "130256000", "totalLiabilities": "2429648000", "otherCurrentAssets": "None", "totalCurrentAssets": "118613000", "currentLongTermDebt": "49000000", "longTermInvestments": "64003000", "shortTermInvestments": "2930000", "currentNetReceivables": "17445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2749993000", "currentAccountsPayable": "29995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288587000", "totalShareholderEquity": "370170000", "capitalLeaseObligations": "7428000", "otherCurrentLiabilities": "2090071000", "totalCurrentLiabilities": "2171366000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258282000", "cashAndShortTermInvestments": "98238000", "commonStockSharesOutstanding": "23757000", "intangibleAssetsExcludingGoodwill": "19146000", "cashAndCashEquivalentsAtCarryingValue": "98238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10142000", "profitLoss": "None", "dividendPayout": "2443000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28365000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22030000", "cashflowFromInvestment": "-24692000", "stockBasedCompensation": "1452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83248000, "cost_of_revenue": 45079000, "gross_profit": 38169000, "research_and_development": null, "selling_general_admin": 10660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18469000, "depreciation_amortisation": 1852000, "ebitda": 20321000, "interest_expense": 24506000, "interest_income": null, "other_non_operating": null, "pretax_income": 18469000, "tax_provision": 6815000, "effective_tax_rate": null, "net_income": 10142000, "net_income_continuing_ops": 11654000, "net_income_to_common": 10142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98238000, "short_term_investments": 2930000, "net_receivables": 17445000, "inventory": null, "other_current_assets": null, "total_current_assets": 118613000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 19146000, "goodwill_and_intangibles": 169949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2749993000, "total_assets": 2868606000, "short_term_debt": 51300000, "accounts_payable": 29995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2171366000, "long_term_debt": 232159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258282000, "total_liabilities": 2429648000, "total_debt": 283459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130256000, "total_equity": 370170000, "shares_outstanding": 23757000, "operating_cash_flow": 28365000, "stock_based_compensation": 1452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24692000, "dividends_paid": 2443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22030000, "free_cash_flow": 28365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18469000", "ebitda": "20321000", "netIncome": "10142000", "grossProfit": "38169000", "depreciation": "None", "totalRevenue": "83248000", "costOfRevenue": "45079000", "interestIncome": "76519000", "incomeBeforeTax": "18469000", "interestExpense": "24506000", "operatingIncome": "18469000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6815000", "reportedCurrency": "USD", "netInterestIncome": "52013000", "nonInterestIncome": "None", "operatingExpenses": "19700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1852000", "sellingGeneralAndAdministrative": "10660000", "netIncomeFromContinuingOperations": "11654000" }, "balance": { "goodwill": "150803000", "inventory": "None", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "2868606000", "longTermDebt": "232159000", "shortTermDebt": "51300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19146000", "reportedCurrency": "USD", "retainedEarnings": "130256000", "totalLiabilities": "2429648000", "otherCurrentAssets": "None", "totalCurrentAssets": "118613000", "currentLongTermDebt": "49000000", "longTermInvestments": "64003000", "shortTermInvestments": "2930000", "currentNetReceivables": "17445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2749993000", "currentAccountsPayable": "29995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288587000", "totalShareholderEquity": "370170000", "capitalLeaseObligations": "7428000", "otherCurrentLiabilities": "2090071000", "totalCurrentLiabilities": "2171366000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258282000", "cashAndShortTermInvestments": "98238000", "commonStockSharesOutstanding": "23757000", "intangibleAssetsExcludingGoodwill": "19146000", "cashAndCashEquivalentsAtCarryingValue": "98238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10142000", "profitLoss": "None", "dividendPayout": "2443000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28365000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22030000", "cashflowFromInvestment": "-24692000", "stockBasedCompensation": "1452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 72552000, "cost_of_revenue": 43823000, "gross_profit": 28729000, "ebit": 14178000, "ebitda": 15826000, "pretax_income": 14178000, "tax_provision": 4055000, "net_income": 8611000, "net_income_to_common": 8611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120593000, "total_current_assets": 137665000, "total_assets": 2880052000, "short_term_debt": 51300000, "long_term_debt": 232037000, "total_debt": 283337000, "total_liabilities": 2448876000, "total_equity": 362388000, "shares_outstanding": 23448000, "goodwill_and_intangibles": 170311000 }, "cash_flow": { "operating_cash_flow": 27248000, "capital_expenditure": 0, "free_cash_flow": 27248000, "dividends_paid": 2220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119836, "ticker_id": 7120, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14178000", "ebitda": "15826000", "netIncome": "8611000", "grossProfit": "28729000", "depreciation": "None", "totalRevenue": "72552000", "costOfRevenue": "43823000", "interestIncome": "76409000", "incomeBeforeTax": "14178000", "interestExpense": "23672000", "operatingIncome": "14178000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4055000", "reportedCurrency": "USD", "netInterestIncome": "52737000", "nonInterestIncome": "None", "operatingExpenses": "14551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1648000", "sellingGeneralAndAdministrative": "10120000", "netIncomeFromContinuingOperations": "10123000" }, "balance": { "goodwill": "150803000", "inventory": "177347000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "2880052000", "longTermDebt": "232037000", "shortTermDebt": "51300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19508000", "reportedCurrency": "USD", "retainedEarnings": "122641000", "totalLiabilities": "2448876000", "otherCurrentAssets": "10582000", "totalCurrentAssets": "137665000", "currentLongTermDebt": "49000000", "longTermInvestments": "66651000", "shortTermInvestments": "2964000", "currentNetReceivables": "14108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2742387000", "currentAccountsPayable": "31043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288871000", "totalShareholderEquity": "362388000", "capitalLeaseObligations": "7834000", "otherCurrentLiabilities": "2107900000", "totalCurrentLiabilities": "2190475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258401000", "cashAndShortTermInvestments": "120593000", "commonStockSharesOutstanding": "23448000", "intangibleAssetsExcludingGoodwill": "19508000", "cashAndCashEquivalentsAtCarryingValue": "120593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10122000", "profitLoss": "None", "dividendPayout": "2220000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27248000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109289000", "cashflowFromInvestment": "-106569000", "stockBasedCompensation": "1509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72552000, "cost_of_revenue": 43823000, "gross_profit": 28729000, "research_and_development": null, "selling_general_admin": 10120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14178000, "depreciation_amortisation": 1648000, "ebitda": 15826000, "interest_expense": 23672000, "interest_income": null, "other_non_operating": null, "pretax_income": 14178000, "tax_provision": 4055000, "effective_tax_rate": null, "net_income": 8611000, "net_income_continuing_ops": 10123000, "net_income_to_common": 8611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120593000, "short_term_investments": 2964000, "net_receivables": 14108000, "inventory": 177347000, "other_current_assets": null, "total_current_assets": 137665000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 19508000, "goodwill_and_intangibles": 170311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2742387000, "total_assets": 2880052000, "short_term_debt": 51300000, "accounts_payable": 31043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2190475000, "long_term_debt": 232037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258401000, "total_liabilities": 2448876000, "total_debt": 283337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122641000, "total_equity": 362388000, "shares_outstanding": 23448000, "operating_cash_flow": 27248000, "stock_based_compensation": 1509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106569000, "dividends_paid": 2220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109289000, "free_cash_flow": 27248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14178000", "ebitda": "15826000", "netIncome": "8611000", "grossProfit": "28729000", "depreciation": "None", "totalRevenue": "72552000", "costOfRevenue": "43823000", "interestIncome": "76409000", "incomeBeforeTax": "14178000", "interestExpense": "23672000", "operatingIncome": "14178000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4055000", "reportedCurrency": "USD", "netInterestIncome": "52737000", "nonInterestIncome": "None", "operatingExpenses": "14551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1648000", "sellingGeneralAndAdministrative": "10120000", "netIncomeFromContinuingOperations": "10123000" }, "balance": { "goodwill": "150803000", "inventory": "177347000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "2880052000", "longTermDebt": "232037000", "shortTermDebt": "51300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19508000", "reportedCurrency": "USD", "retainedEarnings": "122641000", "totalLiabilities": "2448876000", "otherCurrentAssets": "10582000", "totalCurrentAssets": "137665000", "currentLongTermDebt": "49000000", "longTermInvestments": "66651000", "shortTermInvestments": "2964000", "currentNetReceivables": "14108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2742387000", "currentAccountsPayable": "31043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288871000", "totalShareholderEquity": "362388000", "capitalLeaseObligations": "7834000", "otherCurrentLiabilities": "2107900000", "totalCurrentLiabilities": "2190475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258401000", "cashAndShortTermInvestments": "120593000", "commonStockSharesOutstanding": "23448000", "intangibleAssetsExcludingGoodwill": "19508000", "cashAndCashEquivalentsAtCarryingValue": "120593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10122000", "profitLoss": "None", "dividendPayout": "2220000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27248000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109289000", "cashflowFromInvestment": "-106569000", "stockBasedCompensation": "1509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 67452000, "cost_of_revenue": 39413000, "gross_profit": 28039000, "ebit": 12395000, "ebitda": 13731000, "pretax_income": 12395000, "tax_provision": 3782000, "net_income": 7101000, "net_income_to_common": 7101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87719000, "total_current_assets": 106304000, "total_assets": 2760876000, "short_term_debt": 39800000, "long_term_debt": 230803000, "total_debt": 270603000, "total_liabilities": 2338087000, "total_equity": 354001000, "shares_outstanding": 23453000, "goodwill_and_intangibles": 170672000 }, "cash_flow": { "operating_cash_flow": 27645000, "capital_expenditure": 0, "free_cash_flow": 27645000, "dividends_paid": 2249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119837, "ticker_id": 7120, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12395000", "ebitda": "13731000", "netIncome": "7101000", "grossProfit": "28039000", "depreciation": "None", "totalRevenue": "67452000", "costOfRevenue": "39413000", "interestIncome": "70704000", "incomeBeforeTax": "12395000", "interestExpense": "20836000", "operatingIncome": "12395000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3782000", "reportedCurrency": "USD", "netInterestIncome": "49868000", "nonInterestIncome": "None", "operatingExpenses": "15644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1336000", "sellingGeneralAndAdministrative": "10133000", "netIncomeFromContinuingOperations": "8613000" }, "balance": { "goodwill": "150803000", "inventory": "1", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "2760876000", "longTermDebt": "230803000", "shortTermDebt": "39800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19869000", "reportedCurrency": "USD", "retainedEarnings": "116333000", "totalLiabilities": "2338087000", "otherCurrentAssets": "2299092000", "totalCurrentAssets": "106304000", "currentLongTermDebt": "37500000", "longTermInvestments": "66625000", "shortTermInvestments": "1996000", "currentNetReceivables": "16589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2654572000", "currentAccountsPayable": "32237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276674000", "totalShareholderEquity": "354001000", "capitalLeaseObligations": "8371000", "otherCurrentLiabilities": "2006782000", "totalCurrentLiabilities": "2078819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259268000", "cashAndShortTermInvestments": "87719000", "commonStockSharesOutstanding": "23453000", "intangibleAssetsExcludingGoodwill": "19869000", "cashAndCashEquivalentsAtCarryingValue": "87719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8613000", "profitLoss": "None", "dividendPayout": "2249000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27645000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132802000", "cashflowFromInvestment": "-171611000", "stockBasedCompensation": "1596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67452000, "cost_of_revenue": 39413000, "gross_profit": 28039000, "research_and_development": null, "selling_general_admin": 10133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12395000, "depreciation_amortisation": 1336000, "ebitda": 13731000, "interest_expense": 20836000, "interest_income": null, "other_non_operating": null, "pretax_income": 12395000, "tax_provision": 3782000, "effective_tax_rate": null, "net_income": 7101000, "net_income_continuing_ops": 8613000, "net_income_to_common": 7101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87719000, "short_term_investments": 1996000, "net_receivables": 16589000, "inventory": 1, "other_current_assets": null, "total_current_assets": 106304000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 19869000, "goodwill_and_intangibles": 170672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2654572000, "total_assets": 2760876000, "short_term_debt": 39800000, "accounts_payable": 32237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2078819000, "long_term_debt": 230803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259268000, "total_liabilities": 2338087000, "total_debt": 270603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116333000, "total_equity": 354001000, "shares_outstanding": 23453000, "operating_cash_flow": 27645000, "stock_based_compensation": 1596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171611000, "dividends_paid": 2249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132802000, "free_cash_flow": 27645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12395000", "ebitda": "13731000", "netIncome": "7101000", "grossProfit": "28039000", "depreciation": "None", "totalRevenue": "67452000", "costOfRevenue": "39413000", "interestIncome": "70704000", "incomeBeforeTax": "12395000", "interestExpense": "20836000", "operatingIncome": "12395000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3782000", "reportedCurrency": "USD", "netInterestIncome": "49868000", "nonInterestIncome": "None", "operatingExpenses": "15644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1336000", "sellingGeneralAndAdministrative": "10133000", "netIncomeFromContinuingOperations": "8613000" }, "balance": { "goodwill": "150803000", "inventory": "1", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "2760876000", "longTermDebt": "230803000", "shortTermDebt": "39800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19869000", "reportedCurrency": "USD", "retainedEarnings": "116333000", "totalLiabilities": "2338087000", "otherCurrentAssets": "2299092000", "totalCurrentAssets": "106304000", "currentLongTermDebt": "37500000", "longTermInvestments": "66625000", "shortTermInvestments": "1996000", "currentNetReceivables": "16589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2654572000", "currentAccountsPayable": "32237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276674000", "totalShareholderEquity": "354001000", "capitalLeaseObligations": "8371000", "otherCurrentLiabilities": "2006782000", "totalCurrentLiabilities": "2078819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259268000", "cashAndShortTermInvestments": "87719000", "commonStockSharesOutstanding": "23453000", "intangibleAssetsExcludingGoodwill": "19869000", "cashAndCashEquivalentsAtCarryingValue": "87719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8613000", "profitLoss": "None", "dividendPayout": "2249000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27645000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132802000", "cashflowFromInvestment": "-171611000", "stockBasedCompensation": "1596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 70003000, "cost_of_revenue": 36354000, "gross_profit": 33649000, "ebit": 17894000, "ebitda": 19275000, "pretax_income": 17894000, "tax_provision": 6358000, "net_income": 10024000, "net_income_to_common": 10024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54778000, "total_current_assets": 71337000, "total_assets": 2618762000, "short_term_debt": 34800000, "long_term_debt": 225558000, "total_debt": 260358000, "total_liabilities": 2200938000, "total_equity": 349036000, "shares_outstanding": 23765000, "goodwill_and_intangibles": 171033000 }, "cash_flow": { "operating_cash_flow": 32255000, "capital_expenditure": 0, "free_cash_flow": 32255000, "dividends_paid": 2482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119838, "ticker_id": 7120, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17894000", "ebitda": "19275000", "netIncome": "10024000", "grossProfit": "33649000", "depreciation": "None", "totalRevenue": "70003000", "costOfRevenue": "36354000", "interestIncome": "67070000", "incomeBeforeTax": "17894000", "interestExpense": "19153000", "operatingIncome": "17894000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6358000", "reportedCurrency": "USD", "netInterestIncome": "47917000", "nonInterestIncome": "None", "operatingExpenses": "15755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381000", "sellingGeneralAndAdministrative": "10114000", "netIncomeFromContinuingOperations": "11536000" }, "balance": { "goodwill": "150803000", "inventory": "2313724000", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "2618762000", "longTermDebt": "225558000", "shortTermDebt": "34800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20230000", "reportedCurrency": "USD", "retainedEarnings": "111569000", "totalLiabilities": "2200938000", "otherCurrentAssets": "2144599000", "totalCurrentAssets": "71337000", "currentLongTermDebt": "32500000", "longTermInvestments": "69412000", "shortTermInvestments": "3886000", "currentNetReceivables": "12673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2547425000", "currentAccountsPayable": "27983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267068000", "totalShareholderEquity": "349036000", "capitalLeaseObligations": "6710000", "otherCurrentLiabilities": "1877081000", "totalCurrentLiabilities": "1941844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259094000", "cashAndShortTermInvestments": "54778000", "commonStockSharesOutstanding": "23765000", "intangibleAssetsExcludingGoodwill": "20230000", "cashAndCashEquivalentsAtCarryingValue": "54778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11536000", "profitLoss": "None", "dividendPayout": "2482000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32255000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19931000", "cashflowFromInvestment": "-32906000", "stockBasedCompensation": "1496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70003000, "cost_of_revenue": 36354000, "gross_profit": 33649000, "research_and_development": null, "selling_general_admin": 10114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17894000, "depreciation_amortisation": 1381000, "ebitda": 19275000, "interest_expense": 19153000, "interest_income": null, "other_non_operating": null, "pretax_income": 17894000, "tax_provision": 6358000, "effective_tax_rate": null, "net_income": 10024000, "net_income_continuing_ops": 11536000, "net_income_to_common": 10024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54778000, "short_term_investments": 3886000, "net_receivables": 12673000, "inventory": 2313724000, "other_current_assets": null, "total_current_assets": 71337000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 20230000, "goodwill_and_intangibles": 171033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2547425000, "total_assets": 2618762000, "short_term_debt": 34800000, "accounts_payable": 27983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1941844000, "long_term_debt": 225558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259094000, "total_liabilities": 2200938000, "total_debt": 260358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111569000, "total_equity": 349036000, "shares_outstanding": 23765000, "operating_cash_flow": 32255000, "stock_based_compensation": 1496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32906000, "dividends_paid": 2482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19931000, "free_cash_flow": 32255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17894000", "ebitda": "19275000", "netIncome": "10024000", "grossProfit": "33649000", "depreciation": "None", "totalRevenue": "70003000", "costOfRevenue": "36354000", "interestIncome": "67070000", "incomeBeforeTax": "17894000", "interestExpense": "19153000", "operatingIncome": "17894000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6358000", "reportedCurrency": "USD", "netInterestIncome": "47917000", "nonInterestIncome": "None", "operatingExpenses": "15755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381000", "sellingGeneralAndAdministrative": "10114000", "netIncomeFromContinuingOperations": "11536000" }, "balance": { "goodwill": "150803000", "inventory": "2313724000", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "2618762000", "longTermDebt": "225558000", "shortTermDebt": "34800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20230000", "reportedCurrency": "USD", "retainedEarnings": "111569000", "totalLiabilities": "2200938000", "otherCurrentAssets": "2144599000", "totalCurrentAssets": "71337000", "currentLongTermDebt": "32500000", "longTermInvestments": "69412000", "shortTermInvestments": "3886000", "currentNetReceivables": "12673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2547425000", "currentAccountsPayable": "27983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267068000", "totalShareholderEquity": "349036000", "capitalLeaseObligations": "6710000", "otherCurrentLiabilities": "1877081000", "totalCurrentLiabilities": "1941844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259094000", "cashAndShortTermInvestments": "54778000", "commonStockSharesOutstanding": "23765000", "intangibleAssetsExcludingGoodwill": "20230000", "cashAndCashEquivalentsAtCarryingValue": "54778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11536000", "profitLoss": "None", "dividendPayout": "2482000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32255000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19931000", "cashflowFromInvestment": "-32906000", "stockBasedCompensation": "1496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 68236000, "cost_of_revenue": 29332000, "gross_profit": 38904000, "ebit": 22157000, "ebitda": 23522000, "pretax_income": 22157000, "tax_provision": 6328000, "net_income": 14318000, "net_income_to_common": 14318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52591000, "total_current_assets": 121082000, "total_assets": 2587827000, "short_term_debt": 10500000, "long_term_debt": 235544000, "total_debt": 246044000, "total_liabilities": 2176053000, "total_equity": 342986000, "shares_outstanding": 23766000, "goodwill_and_intangibles": 171394000 }, "cash_flow": { "operating_cash_flow": 19623000, "capital_expenditure": 0, "free_cash_flow": 19623000, "dividends_paid": 2244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119839, "ticker_id": 7120, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22157000", "ebitda": "23522000", "netIncome": "14318000", "grossProfit": "38904000", "depreciation": "None", "totalRevenue": "68236000", "costOfRevenue": "29332000", "interestIncome": "67585000", "incomeBeforeTax": "22157000", "interestExpense": "18567000", "operatingIncome": "22157000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6328000", "reportedCurrency": "USD", "netInterestIncome": "49018000", "nonInterestIncome": "None", "operatingExpenses": "16747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1365000", "sellingGeneralAndAdministrative": "10374000", "netIncomeFromContinuingOperations": "15829000" }, "balance": { "goodwill": "150803000", "inventory": "149845000", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "2587827000", "longTermDebt": "235544000", "shortTermDebt": "10500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20591000", "reportedCurrency": "USD", "retainedEarnings": "103883000", "totalLiabilities": "2176053000", "otherCurrentAssets": "2132322000", "totalCurrentAssets": "121082000", "currentLongTermDebt": "8000000", "longTermInvestments": "65712000", "shortTermInvestments": "54282000", "currentNetReceivables": "14209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2466745000", "currentAccountsPayable": "35126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253063000", "totalShareholderEquity": "342986000", "capitalLeaseObligations": "7019000", "otherCurrentLiabilities": "1866657000", "totalCurrentLiabilities": "1912283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263770000", "cashAndShortTermInvestments": "52591000", "commonStockSharesOutstanding": "23766000", "intangibleAssetsExcludingGoodwill": "20591000", "cashAndCashEquivalentsAtCarryingValue": "52591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14318000", "profitLoss": "None", "dividendPayout": "2244000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19623000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15050000", "cashflowFromInvestment": "-12470000", "stockBasedCompensation": "1231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68236000, "cost_of_revenue": 29332000, "gross_profit": 38904000, "research_and_development": null, "selling_general_admin": 10374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22157000, "depreciation_amortisation": 1365000, "ebitda": 23522000, "interest_expense": 18567000, "interest_income": null, "other_non_operating": null, "pretax_income": 22157000, "tax_provision": 6328000, "effective_tax_rate": null, "net_income": 14318000, "net_income_continuing_ops": 15829000, "net_income_to_common": 14318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52591000, "short_term_investments": 54282000, "net_receivables": 14209000, "inventory": 149845000, "other_current_assets": null, "total_current_assets": 121082000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 20591000, "goodwill_and_intangibles": 171394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2466745000, "total_assets": 2587827000, "short_term_debt": 10500000, "accounts_payable": 35126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1912283000, "long_term_debt": 235544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263770000, "total_liabilities": 2176053000, "total_debt": 246044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103883000, "total_equity": 342986000, "shares_outstanding": 23766000, "operating_cash_flow": 19623000, "stock_based_compensation": 1231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12470000, "dividends_paid": 2244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15050000, "free_cash_flow": 19623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22157000", "ebitda": "23522000", "netIncome": "14318000", "grossProfit": "38904000", "depreciation": "None", "totalRevenue": "68236000", "costOfRevenue": "29332000", "interestIncome": "67585000", "incomeBeforeTax": "22157000", "interestExpense": "18567000", "operatingIncome": "22157000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6328000", "reportedCurrency": "USD", "netInterestIncome": "49018000", "nonInterestIncome": "None", "operatingExpenses": "16747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1365000", "sellingGeneralAndAdministrative": "10374000", "netIncomeFromContinuingOperations": "15829000" }, "balance": { "goodwill": "150803000", "inventory": "149845000", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "2587827000", "longTermDebt": "235544000", "shortTermDebt": "10500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20591000", "reportedCurrency": "USD", "retainedEarnings": "103883000", "totalLiabilities": "2176053000", "otherCurrentAssets": "2132322000", "totalCurrentAssets": "121082000", "currentLongTermDebt": "8000000", "longTermInvestments": "65712000", "shortTermInvestments": "54282000", "currentNetReceivables": "14209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2466745000", "currentAccountsPayable": "35126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253063000", "totalShareholderEquity": "342986000", "capitalLeaseObligations": "7019000", "otherCurrentLiabilities": "1866657000", "totalCurrentLiabilities": "1912283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263770000", "cashAndShortTermInvestments": "52591000", "commonStockSharesOutstanding": "23766000", "intangibleAssetsExcludingGoodwill": "20591000", "cashAndCashEquivalentsAtCarryingValue": "52591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14318000", "profitLoss": "None", "dividendPayout": "2244000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19623000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15050000", "cashflowFromInvestment": "-12470000", "stockBasedCompensation": "1231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 66138000, "cost_of_revenue": 31634000, "gross_profit": 34504000, "ebit": 19469000, "ebitda": 20809000, "pretax_income": 19469000, "tax_provision": 6727000, "net_income": 11230000, "net_income_to_common": 11230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37472000, "total_current_assets": 53406000, "total_assets": 2558627000, "short_term_debt": 20689000, "long_term_debt": 218137000, "total_debt": 238826000, "total_liabilities": 2161365000, "total_equity": 328474000, "shares_outstanding": 23393000, "goodwill_and_intangibles": 171755000 }, "cash_flow": { "operating_cash_flow": 35857000, "capital_expenditure": 0, "free_cash_flow": 35857000, "dividends_paid": 1796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119841, "ticker_id": 7120, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19469000", "ebitda": "20809000", "netIncome": "11230000", "grossProfit": "34504000", "depreciation": "None", "totalRevenue": "66138000", "costOfRevenue": "31634000", "interestIncome": "65886000", "incomeBeforeTax": "19469000", "interestExpense": "17102000", "operatingIncome": "19469000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6727000", "reportedCurrency": "USD", "netInterestIncome": "48784000", "nonInterestIncome": "None", "operatingExpenses": "15035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1340000", "sellingGeneralAndAdministrative": "10259000", "netIncomeFromContinuingOperations": "12742000" }, "balance": { "goodwill": "150803000", "inventory": "143576000", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "2558627000", "longTermDebt": "218137000", "shortTermDebt": "20689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20952000", "reportedCurrency": "USD", "retainedEarnings": "91900000", "totalLiabilities": "2161365000", "otherCurrentAssets": "2123905000", "totalCurrentAssets": "53406000", "currentLongTermDebt": "18489000", "longTermInvestments": "63717000", "shortTermInvestments": "2341000", "currentNetReceivables": "13593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2505221000", "currentAccountsPayable": "34371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245901000", "totalShareholderEquity": "328474000", "capitalLeaseObligations": "7075000", "otherCurrentLiabilities": "1852230000", "totalCurrentLiabilities": "1910156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251209000", "cashAndShortTermInvestments": "37472000", "commonStockSharesOutstanding": "23393000", "intangibleAssetsExcludingGoodwill": "20952000", "cashAndCashEquivalentsAtCarryingValue": "37472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11230000", "profitLoss": "None", "dividendPayout": "1796000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35857000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30119000", "cashflowFromInvestment": "-62888000", "stockBasedCompensation": "1232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66138000, "cost_of_revenue": 31634000, "gross_profit": 34504000, "research_and_development": null, "selling_general_admin": 10259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19469000, "depreciation_amortisation": 1340000, "ebitda": 20809000, "interest_expense": 17102000, "interest_income": null, "other_non_operating": null, "pretax_income": 19469000, "tax_provision": 6727000, "effective_tax_rate": null, "net_income": 11230000, "net_income_continuing_ops": 12742000, "net_income_to_common": 11230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37472000, "short_term_investments": 2341000, "net_receivables": 13593000, "inventory": 143576000, "other_current_assets": null, "total_current_assets": 53406000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 20952000, "goodwill_and_intangibles": 171755000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2505221000, "total_assets": 2558627000, "short_term_debt": 20689000, "accounts_payable": 34371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1910156000, "long_term_debt": 218137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251209000, "total_liabilities": 2161365000, "total_debt": 238826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91900000, "total_equity": 328474000, "shares_outstanding": 23393000, "operating_cash_flow": 35857000, "stock_based_compensation": 1232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62888000, "dividends_paid": 1796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30119000, "free_cash_flow": 35857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19469000", "ebitda": "20809000", "netIncome": "11230000", "grossProfit": "34504000", "depreciation": "None", "totalRevenue": "66138000", "costOfRevenue": "31634000", "interestIncome": "65886000", "incomeBeforeTax": "19469000", "interestExpense": "17102000", "operatingIncome": "19469000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6727000", "reportedCurrency": "USD", "netInterestIncome": "48784000", "nonInterestIncome": "None", "operatingExpenses": "15035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1340000", "sellingGeneralAndAdministrative": "10259000", "netIncomeFromContinuingOperations": "12742000" }, "balance": { "goodwill": "150803000", "inventory": "143576000", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "2558627000", "longTermDebt": "218137000", "shortTermDebt": "20689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20952000", "reportedCurrency": "USD", "retainedEarnings": "91900000", "totalLiabilities": "2161365000", "otherCurrentAssets": "2123905000", "totalCurrentAssets": "53406000", "currentLongTermDebt": "18489000", "longTermInvestments": "63717000", "shortTermInvestments": "2341000", "currentNetReceivables": "13593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2505221000", "currentAccountsPayable": "34371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245901000", "totalShareholderEquity": "328474000", "capitalLeaseObligations": "7075000", "otherCurrentLiabilities": "1852230000", "totalCurrentLiabilities": "1910156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251209000", "cashAndShortTermInvestments": "37472000", "commonStockSharesOutstanding": "23393000", "intangibleAssetsExcludingGoodwill": "20952000", "cashAndCashEquivalentsAtCarryingValue": "37472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11230000", "profitLoss": "None", "dividendPayout": "1796000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35857000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30119000", "cashflowFromInvestment": "-62888000", "stockBasedCompensation": "1232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "income_statement": { "revenue": 59720000, "cost_of_revenue": 23511000, "gross_profit": 36209000, "ebit": 21154000, "ebitda": 22392000, "pretax_income": 21154000, "tax_provision": 5472000, "net_income": 14170000, "net_income_to_common": 14170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82257000, "total_current_assets": 98397000, "total_assets": 2519137000, "short_term_debt": 70080000, "long_term_debt": 178128000, "total_debt": 248208000, "total_liabilities": 2131373000, "total_equity": 318976000, "shares_outstanding": 22854000, "goodwill_and_intangibles": 172118000 }, "cash_flow": { "operating_cash_flow": 29157000, "capital_expenditure": 0, "free_cash_flow": 29157000, "dividends_paid": 1793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119842, "ticker_id": 7120, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:21.102991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21154000", "ebitda": "22392000", "netIncome": "14170000", "grossProfit": "36209000", "depreciation": "None", "totalRevenue": "59720000", "costOfRevenue": "23511000", "interestIncome": "61726000", "incomeBeforeTax": "21154000", "interestExpense": "15035000", "operatingIncome": "21154000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5472000", "reportedCurrency": "USD", "netInterestIncome": "46691000", "nonInterestIncome": "None", "operatingExpenses": "15055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1238000", "sellingGeneralAndAdministrative": "9942000", "netIncomeFromContinuingOperations": "15682000" }, "balance": { "goodwill": "150803000", "inventory": "-1954678000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "2519137000", "longTermDebt": "178128000", "shortTermDebt": "70080000", "treasuryStock": "-45538000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21315000", "reportedCurrency": "USD", "retainedEarnings": "82539000", "totalLiabilities": "2131373000", "otherCurrentAssets": "-140694000", "totalCurrentAssets": "98397000", "currentLongTermDebt": "67880000", "longTermInvestments": "65096000", "shortTermInvestments": "53692000", "currentNetReceivables": "16140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2420740000", "currentAccountsPayable": "34911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13343000", "shortLongTermDebtTotal": "255837000", "totalShareholderEquity": "318976000", "capitalLeaseObligations": "7629000", "otherCurrentLiabilities": "1813785000", "totalCurrentLiabilities": "1918776000", "otherNonCurrentLiabilities": "7629000", "totalNonCurrentLiabilities": "212597000", "cashAndShortTermInvestments": "82257000", "commonStockSharesOutstanding": "22854000", "intangibleAssetsExcludingGoodwill": "21315000", "cashAndCashEquivalentsAtCarryingValue": "82257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15682000", "profitLoss": "None", "dividendPayout": "1793000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29157000", "capitalExpenditures": "0", "changeInReceivables": "-1110000", "changeInExchangeRate": "None", "cashflowFromFinancing": "146912000", "cashflowFromInvestment": "-183897000", "stockBasedCompensation": "1214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59720000, "cost_of_revenue": 23511000, "gross_profit": 36209000, "research_and_development": null, "selling_general_admin": 9942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21154000, "depreciation_amortisation": 1238000, "ebitda": 22392000, "interest_expense": 15035000, "interest_income": null, "other_non_operating": null, "pretax_income": 21154000, "tax_provision": 5472000, "effective_tax_rate": null, "net_income": 14170000, "net_income_continuing_ops": 15682000, "net_income_to_common": 14170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82257000, "short_term_investments": 53692000, "net_receivables": 16140000, "inventory": -1954678000, "other_current_assets": null, "total_current_assets": 98397000, "net_ppe": null, "goodwill": 150803000, "intangible_assets": 21315000, "goodwill_and_intangibles": 172118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2420740000, "total_assets": 2519137000, "short_term_debt": 70080000, "accounts_payable": 34911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1918776000, "long_term_debt": 178128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212597000, "total_liabilities": 2131373000, "total_debt": 248208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82539000, "total_equity": 318976000, "shares_outstanding": 22854000, "operating_cash_flow": 29157000, "stock_based_compensation": 1214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183897000, "dividends_paid": 1793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146912000, "free_cash_flow": 29157000, "net_change_in_cash": -7828000 }, "raw_data": { "income": { "ebit": "21154000", "ebitda": "22392000", "netIncome": "14170000", "grossProfit": "36209000", "depreciation": "None", "totalRevenue": "59720000", "costOfRevenue": "23511000", "interestIncome": "61726000", "incomeBeforeTax": "21154000", "interestExpense": "15035000", "operatingIncome": "21154000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5472000", "reportedCurrency": "USD", "netInterestIncome": "46691000", "nonInterestIncome": "None", "operatingExpenses": "15055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1238000", "sellingGeneralAndAdministrative": "9942000", "netIncomeFromContinuingOperations": "15682000" }, "balance": { "goodwill": "150803000", "inventory": "-1954678000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "2519137000", "longTermDebt": "178128000", "shortTermDebt": "70080000", "treasuryStock": "-45538000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21315000", "reportedCurrency": "USD", "retainedEarnings": "82539000", "totalLiabilities": "2131373000", "otherCurrentAssets": "-140694000", "totalCurrentAssets": "98397000", "currentLongTermDebt": "67880000", "longTermInvestments": "65096000", "shortTermInvestments": "53692000", "currentNetReceivables": "16140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2420740000", "currentAccountsPayable": "34911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13343000", "shortLongTermDebtTotal": "255837000", "totalShareholderEquity": "318976000", "capitalLeaseObligations": "7629000", "otherCurrentLiabilities": "1813785000", "totalCurrentLiabilities": "1918776000", "otherNonCurrentLiabilities": "7629000", "totalNonCurrentLiabilities": "212597000", "cashAndShortTermInvestments": "82257000", "commonStockSharesOutstanding": "22854000", "intangibleAssetsExcludingGoodwill": "21315000", "cashAndCashEquivalentsAtCarryingValue": "82257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15682000", "profitLoss": "None", "dividendPayout": "1793000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29157000", "capitalExpenditures": "0", "changeInReceivables": "-1110000", "changeInExchangeRate": "None", "cashflowFromFinancing": "146912000", "cashflowFromInvestment": "-183897000", "stockBasedCompensation": "1214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }