{ "ticker": { "uuid": "13da0f6c-bc37-456e-99be-8e0627a27770", "symbol": "MFIN", "name": "Medallion Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/13da0f6c-bc37-456e-99be-8e0627a27770/", "api_url": "https://sharemaestro.com/factors/api/tickers/13da0f6c-bc37-456e-99be-8e0627a27770/" }, "latest_snapshot": { "ticker": { "uuid": "13da0f6c-bc37-456e-99be-8e0627a27770", "symbol": "MFIN", "name": "Medallion Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/13da0f6c-bc37-456e-99be-8e0627a27770/", "api_url": "https://sharemaestro.com/factors/api/tickers/13da0f6c-bc37-456e-99be-8e0627a27770/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.92, "value": 0.97, "quality": 0.87, "momentum": 0.32, "coverage": 1, "confidence": 0.969, "delta": 5 }, "headline_factors": { "price": 9.95, "market_cap": 229971006.8, "pe_ratio": 5.8222, "earnings_yield": 0.2427, "ebitda_to_ev": 0.2571, "shareholder_yield": 0.0499, "roe": 0.0968, "piotroski_f_score": 8, "momentum_12_1": 0.0812, "volatility_252d": 0.2722 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 5.8222, "ev_ebitda": 3.8903, "earnings_yield": 0.2427, "fcf_yield": 0.2622, "shareholder_yield": 0.0499 }, "quality": { "roe": 0.0968, "roic": 0.1445, "gross_margin": 0.7114, "fcf_margin": 0.3879, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1068, "eps_growth_1y": 0.0431, "fcf_growth_1y": 0.0989 }, "momentum": { "price_return_12m": 0.1288, "momentum_12_1": 0.0812, "relative_strength": -0.0673 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.87, "momentum_percentile": 0.32, "growth_composite": 35, "yield_composite": 14, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.56, "os": 0.9, "value": 0.97, "quality": 0.85, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 5.7724, "earnings_yield": 0.2436, "shareholder_yield": 0.052, "roe": 0.0968, "momentum_12_1": 0.0438 }, { "week_end_date": "2026-06-14", "price": 9.81, "os": 0.91, "value": 0.98, "quality": 0.87, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 5.9234, "earnings_yield": 0.2407, "shareholder_yield": 0.0507, "roe": 0.0968, "momentum_12_1": 0.0977 }, { "week_end_date": "2026-06-21", "price": 9.53, "os": 0.92, "value": 0.98, "quality": 0.86, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 5.5764, "earnings_yield": 0.2474, "shareholder_yield": 0.0521, "roe": 0.0968, "momentum_12_1": 0.1067 }, { "week_end_date": "2026-06-28", "price": 10.3, "os": 0.9, "value": 0.98, "quality": 0.86, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 6.027, "earnings_yield": 0.2388, "shareholder_yield": 0.0482, "roe": 0.0968, "momentum_12_1": 0.0572 }, { "week_end_date": "2026-07-05", "price": 10.12, "os": 0.92, "value": 0.97, "quality": 0.87, "momentum": 0.3, "confidence": 0.991, "coverage": 1, "pe_ratio": 5.9217, "earnings_yield": 0.2408, "shareholder_yield": 0.0491, "roe": 0.0968, "momentum_12_1": 0.0292 }, { "week_end_date": "2026-07-12", "price": 10, "os": 0.97, "value": 0.97, "quality": 0.86, "momentum": 0.69, "confidence": 0.98, "coverage": 1, "pe_ratio": 5.8515, "earnings_yield": 0.2421, "shareholder_yield": 0.0497, "roe": 0.0968, "momentum_12_1": 0.0929 }, { "week_end_date": "2026-07-19", "price": 9.95, "os": 0.92, "value": 0.97, "quality": 0.87, "momentum": 0.32, "confidence": 0.969, "coverage": 1, "pe_ratio": 5.8222, "earnings_yield": 0.2427, "shareholder_yield": 0.0499, "roe": 0.0968, "momentum_12_1": 0.0812 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353313000, "cost_of_revenue": 11500000, "gross_profit": 341813000, "ebit": 178312000, "ebitda": 186635000, "pretax_income": 79885000, "tax_provision": 24544000, "net_income": 43044000, "net_income_to_common": 43044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201564000, "total_current_assets": 2718064000, "total_assets": 2955464000, "short_term_debt": 95250000, "long_term_debt": 215987000, "total_debt": 316278000, "total_liabilities": 2447418000, "total_equity": 408617000, "shares_outstanding": 24247788, "goodwill_and_intangibles": 168504000 }, "cash_flow": { "operating_cash_flow": 126283000, "capital_expenditure": 0, "free_cash_flow": 126283000, "dividends_paid": 10972000, "share_repurchases": -986000, "shares_issued": 516000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353313000, "cost_of_revenue": 11500000, "gross_profit": 341813000, "ebit": 178312000, "ebitda": 186635000, "pretax_income": 79885000, "tax_provision": 24544000, "net_income": 43044000, "net_income_to_common": 43044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201564000, "total_current_assets": 2718064000, "total_assets": 2955464000, "short_term_debt": 95250000, "long_term_debt": 215987000, "total_debt": 316278000, "total_liabilities": 2447418000, "total_equity": 408617000, "shares_outstanding": 24247788, "goodwill_and_intangibles": 168504000 }, "cash_flow": { "operating_cash_flow": 126283000, "capital_expenditure": 0, "free_cash_flow": 126283000, "dividends_paid": 10972000, "share_repurchases": -986000, "shares_issued": 516000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353313000, "cost_of_revenue": 11500000, "gross_profit": 341813000, "ebit": 178312000, "ebitda": 186635000, "pretax_income": 79885000, "tax_provision": 24544000, "net_income": 43044000, "net_income_to_common": 43044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201564000, "total_current_assets": 2718064000, "total_assets": 2955464000, "short_term_debt": 95250000, "long_term_debt": 215987000, "total_debt": 316278000, "total_liabilities": 2447418000, "total_equity": 408617000, "shares_outstanding": 24247788, "goodwill_and_intangibles": 168504000 }, "cash_flow": { "operating_cash_flow": 126283000, "capital_expenditure": 0, "free_cash_flow": 126283000, "dividends_paid": 10972000, "share_repurchases": -986000, "shares_issued": 516000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353313000, "cost_of_revenue": 11500000, "gross_profit": 341813000, "ebit": 178312000, "ebitda": 186635000, "pretax_income": 79885000, "tax_provision": 24544000, "net_income": 43044000, "net_income_to_common": 43044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201564000, "total_current_assets": 2718064000, "total_assets": 2955464000, "short_term_debt": 95250000, "long_term_debt": 215987000, "total_debt": 316278000, "total_liabilities": 2447418000, "total_equity": 408617000, "shares_outstanding": 24247788, "goodwill_and_intangibles": 168504000 }, "cash_flow": { "operating_cash_flow": 126283000, "capital_expenditure": 0, "free_cash_flow": 126283000, "dividends_paid": 10972000, "share_repurchases": -986000, "shares_issued": 516000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353313000, "cost_of_revenue": 11500000, "gross_profit": 341813000, "ebit": 178312000, "ebitda": 186635000, "pretax_income": 79885000, "tax_provision": 24544000, "net_income": 43044000, "net_income_to_common": 43044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201564000, "total_current_assets": 2718064000, "total_assets": 2955464000, "short_term_debt": 95250000, "long_term_debt": 215987000, "total_debt": 316278000, "total_liabilities": 2447418000, "total_equity": 408617000, "shares_outstanding": 24247788, "goodwill_and_intangibles": 168504000 }, "cash_flow": { "operating_cash_flow": 126283000, "capital_expenditure": 0, "free_cash_flow": 126283000, "dividends_paid": 10972000, "share_repurchases": -986000, "shares_issued": 516000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353313000, "cost_of_revenue": 11500000, "gross_profit": 341813000, "ebit": 178312000, "ebitda": 178312000, "pretax_income": 79885000, "tax_provision": 24544000, "net_income": 43044000, "net_income_to_common": 43044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201564000, "total_current_assets": 2718064000, "total_assets": 2955464000, "short_term_debt": 95250000, "long_term_debt": 215987000, "total_debt": 316278000, "total_liabilities": 2447418000, "total_equity": 408617000, "shares_outstanding": 24247788, "goodwill_and_intangibles": 168504000 }, "cash_flow": { "operating_cash_flow": 126283000, "capital_expenditure": 0, "free_cash_flow": 126283000, "dividends_paid": 10972000, "share_repurchases": -986000, "shares_issued": 516000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291789000, "cost_of_revenue": 164669000, "gross_profit": 127120000, "ebit": 62936000, "ebitda": 69153000, "pretax_income": 62936000, "tax_provision": 21011000, "net_income": 35878000, "net_income_to_common": 35878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98238000, "total_current_assets": 118613000, "total_assets": 2868606000, "short_term_debt": 51300000, "long_term_debt": 232159000, "total_debt": 288587000, "total_liabilities": 2429648000, "total_equity": 370170000, "shares_outstanding": 23605000, "goodwill_and_intangibles": 169949000 }, "cash_flow": { "operating_cash_flow": 115513000, "capital_expenditure": 0, "free_cash_flow": 115513000, "dividends_paid": 9394000, "share_repurchases": -4606000, "shares_issued": 259000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291789000, "cost_of_revenue": 164669000, "gross_profit": 127120000, "ebit": 62936000, "ebitda": 69153000, "pretax_income": 62936000, "tax_provision": 21011000, "net_income": 35878000, "net_income_to_common": 35878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98238000, "total_current_assets": 118613000, "total_assets": 2868606000, "short_term_debt": 51300000, "long_term_debt": 232159000, "total_debt": 288587000, "total_liabilities": 2429648000, "total_equity": 370170000, "shares_outstanding": 23605000, "goodwill_and_intangibles": 169949000 }, "cash_flow": { "operating_cash_flow": 115513000, "capital_expenditure": 0, "free_cash_flow": 115513000, "dividends_paid": 9394000, "share_repurchases": -4606000, "shares_issued": 259000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81476000, "cost_of_revenue": 5523000, "gross_profit": 75953000, "ebit": 36626000, "ebitda": 37619000, "pretax_income": 11617000, "tax_provision": 4328000, "net_income": 4953000, "net_income_to_common": 4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93915000, "total_current_assets": 115563000, "total_assets": 2950486000, "short_term_debt": 46700000, "long_term_debt": 214159000, "total_debt": 265348000, "total_liabilities": 2442973000, "total_equity": 408084000, "shares_outstanding": 24545801, "goodwill_and_intangibles": 168143000 }, "cash_flow": { "operating_cash_flow": 41316000, "capital_expenditure": 0, "free_cash_flow": 41316000, "dividends_paid": 3099000, "share_repurchases": 0, "shares_issued": 13000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81476000, "cost_of_revenue": 5523000, "gross_profit": 75953000, "ebit": 36626000, "ebitda": 37619000, "pretax_income": 11617000, "tax_provision": 4328000, "net_income": 4953000, "net_income_to_common": 4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93915000, "total_current_assets": 115563000, "total_assets": 2950486000, "short_term_debt": 46700000, "long_term_debt": 214159000, "total_debt": 265348000, "total_liabilities": 2442973000, "total_equity": 408084000, "shares_outstanding": 24545801, "goodwill_and_intangibles": 168143000 }, "cash_flow": { "operating_cash_flow": 41316000, "capital_expenditure": 0, "free_cash_flow": 41316000, "dividends_paid": 3099000, "share_repurchases": 0, "shares_issued": 13000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81476000, "cost_of_revenue": 5523000, "gross_profit": 75953000, "ebit": 36626000, "ebitda": 37619000, "pretax_income": 11617000, "tax_provision": 4328000, "net_income": 4953000, "net_income_to_common": 4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93915000, "total_current_assets": 115563000, "total_assets": 2950486000, "short_term_debt": 46700000, "long_term_debt": 214159000, "total_debt": 265348000, "total_liabilities": 2442973000, "total_equity": 408084000, "shares_outstanding": 24545801, "goodwill_and_intangibles": 168143000 }, "cash_flow": { "operating_cash_flow": 41316000, "capital_expenditure": 0, "free_cash_flow": 41316000, "dividends_paid": 3099000, "share_repurchases": 0, "shares_issued": 13000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81476000, "cost_of_revenue": 5523000, "gross_profit": 75953000, "ebit": 36626000, "ebitda": 37619000, "pretax_income": 11617000, "tax_provision": 4328000, "net_income": 4953000, "net_income_to_common": 4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93915000, "total_current_assets": 115563000, "total_assets": 2950486000, "short_term_debt": 46700000, "long_term_debt": 214159000, "total_debt": 265348000, "total_liabilities": 2442973000, "total_equity": 408084000, "shares_outstanding": 24545801, "goodwill_and_intangibles": 168143000 }, "cash_flow": { "operating_cash_flow": 41316000, "capital_expenditure": 0, "free_cash_flow": 41316000, "dividends_paid": 3099000, "share_repurchases": 0, "shares_issued": 13000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81476000, "cost_of_revenue": 5523000, "gross_profit": 75953000, "ebit": 36626000, "ebitda": 37619000, "pretax_income": 11617000, "tax_provision": 4328000, "net_income": 4953000, "net_income_to_common": 4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93915000, "total_current_assets": 115563000, "total_assets": 2950486000, "short_term_debt": 46700000, "long_term_debt": 214159000, "total_debt": 265348000, "total_liabilities": 2442973000, "total_equity": 408084000, "shares_outstanding": 24545801, "goodwill_and_intangibles": 168143000 }, "cash_flow": { "operating_cash_flow": 41316000, "capital_expenditure": 0, "free_cash_flow": 41316000, "dividends_paid": 3099000, "share_repurchases": 0, "shares_issued": 13000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81476000, "cost_of_revenue": 5523000, "gross_profit": 75953000, "ebit": 36626000, "ebitda": 37619000, "pretax_income": 11617000, "tax_provision": 4328000, "net_income": 4953000, "net_income_to_common": 4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93915000, "total_current_assets": 115563000, "total_assets": 2950486000, "short_term_debt": 46700000, "long_term_debt": 214159000, "total_debt": 265348000, "total_liabilities": 2442973000, "total_equity": 408084000, "shares_outstanding": 24545801, "goodwill_and_intangibles": 168143000 }, "cash_flow": { "operating_cash_flow": 41316000, "capital_expenditure": 0, "free_cash_flow": 41316000, "dividends_paid": 3099000, "share_repurchases": 0, "shares_issued": 13000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95819000, "cost_of_revenue": 2932000, "gross_profit": 92887000, "ebit": 45955000, "ebitda": 48013000, "pretax_income": 20698000, "tax_provision": 6164000, "net_income": 12199000, "net_income_to_common": 12199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201564000, "total_current_assets": 2718064000, "total_assets": 2955464000, "short_term_debt": 95250000, "long_term_debt": 215987000, "total_debt": 316278000, "total_liabilities": 2447418000, "total_equity": 408617000, "shares_outstanding": 24594425, "goodwill_and_intangibles": 168504000 }, "cash_flow": { "operating_cash_flow": 33768000, "capital_expenditure": 0, "free_cash_flow": 33768000, "dividends_paid": 2707000, "share_repurchases": 0, "shares_issued": 49000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95819000, "cost_of_revenue": 2932000, "gross_profit": 92887000, "ebit": 45955000, "ebitda": 48013000, "pretax_income": 20698000, "tax_provision": 6164000, "net_income": 12199000, "net_income_to_common": 12199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201564000, "total_current_assets": 2718064000, "total_assets": 2955464000, "short_term_debt": 95250000, "long_term_debt": 215987000, "total_debt": 316278000, "total_liabilities": 2447418000, "total_equity": 408617000, "shares_outstanding": 24594425, "goodwill_and_intangibles": 168504000 }, "cash_flow": { "operating_cash_flow": 33768000, "capital_expenditure": 0, "free_cash_flow": 33768000, "dividends_paid": 2707000, "share_repurchases": 0, "shares_issued": 49000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95819000, "cost_of_revenue": 2932000, "gross_profit": 92887000, "ebit": 45955000, "ebitda": 48013000, "pretax_income": 20698000, "tax_provision": 6164000, "net_income": 12199000, "net_income_to_common": 12199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201564000, "total_current_assets": 2718064000, "total_assets": 2955464000, "short_term_debt": 95250000, "long_term_debt": 215987000, "total_debt": 316278000, "total_liabilities": 2447418000, "total_equity": 408617000, "shares_outstanding": 24594425, "goodwill_and_intangibles": 168504000 }, "cash_flow": { "operating_cash_flow": 33768000, "capital_expenditure": 0, "free_cash_flow": 33768000, "dividends_paid": 2707000, "share_repurchases": 0, "shares_issued": 49000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95819000, "cost_of_revenue": 2932000, "gross_profit": 92887000, "ebit": 45955000, "ebitda": 48013000, "pretax_income": 20698000, "tax_provision": 6164000, "net_income": 12199000, "net_income_to_common": 12199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201564000, "total_current_assets": 2718064000, "total_assets": 2955464000, "short_term_debt": 95250000, "long_term_debt": 215987000, "total_debt": 316278000, "total_liabilities": 2447418000, "total_equity": 408617000, "shares_outstanding": 24594425, "goodwill_and_intangibles": 168504000 }, "cash_flow": { "operating_cash_flow": 33768000, "capital_expenditure": 0, "free_cash_flow": 33768000, "dividends_paid": 2707000, "share_repurchases": 0, "shares_issued": 49000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95819000, "cost_of_revenue": 2932000, "gross_profit": 92887000, "ebit": 45955000, "ebitda": 48013000, "pretax_income": 20698000, "tax_provision": 6164000, "net_income": 12199000, "net_income_to_common": 12199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201564000, "total_current_assets": 2718064000, "total_assets": 2955464000, "short_term_debt": 95250000, "long_term_debt": 215987000, "total_debt": 316278000, "total_liabilities": 2447418000, "total_equity": 408617000, "shares_outstanding": 24594425, "goodwill_and_intangibles": 168504000 }, "cash_flow": { "operating_cash_flow": 33768000, "capital_expenditure": 0, "free_cash_flow": 33768000, "dividends_paid": 2707000, "share_repurchases": 0, "shares_issued": 49000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95819000, "cost_of_revenue": 2932000, "gross_profit": 92887000, "ebit": 45955000, "ebitda": 45955000, "pretax_income": 20698000, "tax_provision": 6164000, "net_income": 12199000, "net_income_to_common": 12199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201564000, "total_current_assets": 2718064000, "total_assets": 2955464000, "short_term_debt": 95250000, "long_term_debt": 215987000, "total_debt": 316278000, "total_liabilities": 2447418000, "total_equity": 408617000, "shares_outstanding": 24594425, "goodwill_and_intangibles": 168504000 }, "cash_flow": { "operating_cash_flow": 33768000, "capital_expenditure": 0, "free_cash_flow": 33768000, "dividends_paid": 2707000, "share_repurchases": 0, "shares_issued": 49000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }