{ "ticker": { "uuid": "13e16792-3979-4342-a428-9594e2e6cdc0", "symbol": "RFG", "name": "Retail Food Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/13e16792-3979-4342-a428-9594e2e6cdc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/13e16792-3979-4342-a428-9594e2e6cdc0/" }, "ticker_metadata": { "id": 24697, "uuid": "13e16792-3979-4342-a428-9594e2e6cdc0", "symbol": "RFG", "name": "Retail Food Group Limited", "asset_type": "equity", "market_cap": 37925648, "stock_exchange_id": 9, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Retail Food Group Limited, a food and beverage company, engages in the management of a multi-brand retail food and beverage franchise in Australia and internationally. It operates in Caf\u00e9, Coffee, Bakery; and Quick Service Restaurants (QSR) segments. The company is involved in the ownership of intellectual properties; the development and management of coffee roasting, pie, and baked product manufacturing facilities; and the wholesale supply of coffee and allied products, and pies and baked products. It also develops and manages the Donut King, Brumby's Bakery, Crust Gourmet Pizza Bar, Rack \u0091em Bones BBQ Ribs, Beefy's Pies, Gloria Jean's Coffees, Pizza Capers Gourmet Kitchen, Michel's Patisserie, Di Bella Coffee, Caf\u00e92U, CIBO Espresso, Crust Pizza, Donut King Occasions, Firehouse Subs, Gloria Jean's, Michel's, and The Coffee Guy brands. The company was founded in 1989 and is headquartered in Robina, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "13e16792-3979-4342-a428-9594e2e6cdc0", "symbol": "RFG", "name": "Retail Food Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/13e16792-3979-4342-a428-9594e2e6cdc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/13e16792-3979-4342-a428-9594e2e6cdc0/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.47, "value": 0.92, "quality": 0.07, "momentum": 0.01, "coverage": 0.788, "confidence": 0.479, "delta": null }, "headline_factors": { "price": 0.62, "market_cap": 39331743.12, "pe_ratio": null, "earnings_yield": 0.0327, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0765, "piotroski_f_score": 1, "momentum_12_1": -0.6022, "volatility_252d": 0.5364 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:42.781902+00:00", "batch_id": "" }, "size": { "price_close": 0.625, "market_cap": 39331743.125, "market_cap_usd": 39331743.125, "enterprise_value": 139266743.125, "shares_outstanding": 62930789, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2017, "ptbv_ratio": 0.2017, "ps_ratio": 0.2853, "pcf_ratio": null, "pfcf_ratio": 2.9553, "ev_ebitda": null, "ev_ebit": 30.6148, "ev_sales": 1.0102, "ev_fcf": 10.4641, "earnings_yield": 0.0327, "fcf_yield": 0.0956, "price_to_sales": 0.2853, "price_to_book": 0.2017, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.9899 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.7046, "operating_margin": 0.033, "net_margin": -0.1082, "ebitda_margin": -0.0274, "fcf_margin": 0.0965, "roe": -0.0765, "roa": -0.0414, "roic": 0.0116, "roc_greenblatt": null, "asset_turnover": 0.3823, "cash_conversion": -0.892, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1301, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2694, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -26.4099, "debt_to_assets": 0.3493, "interest_coverage": 0.8315, "current_ratio": 0.7873, "quick_ratio": 0.7873, "net_debt": 99935000, "local_beta": -0.2456, "volatility_252d": 0.5364, "volatility_60d": 0.9951, "max_drawdown_12m": -0.7273, "risk_adjusted_momentum": -1.1227 }, "growth": { "revenue_growth_1y": 0.1013, "revenue_growth_3y_cagr": 0.1036, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0417, "book_value_growth_1y": -0.073, "revenue_growth": 0.1013, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1319, "price_return_3m": -0.4318, "price_return_6m": -0.6094, "price_return_9m": -0.5719, "price_return_12m": -0.6547, "price_return_12m_ex1m": -0.6022, "momentum_6m": -0.6094, "momentum_12m": -0.6547, "momentum_12_1": -0.6022, "distance_from_52w_high": -0.7159, "distance_from_52w_low": 0.0417, "relative_strength": -0.6675 }, "raw_ttm": { "revenue_ttm": 137865000, "gross_profit_ttm": 97136000, "ebit_ttm": 4549000, "ebitda_ttm": -3784000, "net_income_ttm": -14921000, "eps_diluted_ttm": -0.2371, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5101000, "fcf_ttm": 13309000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5471000, "cash_and_equivalents": 26002000, "total_current_assets": 67067000, "total_current_liabilities": 85189000, "net_ppe": null, "total_assets": 360578000, "total_debt": 125937000, "total_equity": 194976000, "net_working_capital": -10562000, "book_value_per_share": 3.0983, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.0983 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 77, "rank_earnings_yield": 77, "rank_fcf_yield": 19, "rank_dividend_yield": 96, "rank_shareholder_yield": 76, "rank_total_yield": 79, "rank_roe": 82, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 43, "rank_fcf_margin": 44, "rank_piotroski": 97, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98 }, "composites": { "value_composite": 8, "quality_composite": 93, "momentum_composite": 99, "growth_composite": 15, "yield_composite": 96, "svqf_composite": 95, "vc1_composite": 6, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 97, "overall_composite": 53, "quality_value_composite": 0.2538, "os_score": 0.47, "value_percentile": 0.92, "quality_percentile": 0.07, "momentum_percentile": 0.01, "factor_coverage": 0.788, "signal_confidence": 0.479, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 92, "all_cap_buyback_rank": 58, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 97, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10693, "ticker_id": 24697, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:42.781902+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.625, "market_cap": 39331743.125, "market_cap_usd": 39331743.125, "enterprise_value": 139266743.125, "shares_outstanding": 62930789, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.20172607, "ptbv_ratio": 0.20172607, "ps_ratio": 0.28529172, "pcf_ratio": null, "pfcf_ratio": 2.95527411, "ev_ebitda": null, "ev_ebit": 30.61480394, "ev_sales": 1.01016751, "ev_fcf": 10.46410272, "earnings_yield": 0.03266394, "fcf_yield": 0.09556481, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.70457331, "operating_margin": 0.03299605, "net_margin": -0.10822906, "ebitda_margin": -0.02744714, "fcf_margin": 0.09653647, "roe": -0.07652737, "roa": -0.04138078, "roic": 0.01156874, "roc_greenblatt": null, "asset_turnover": 0.38234446, "cash_conversion": -0.89196435, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -26.40988372, "debt_to_assets": 0.34926424, "interest_coverage": 0.83147505, "current_ratio": 0.787273, "quick_ratio": 0.787273, "net_debt": 99935000, "revenue_growth_1y": 0.10134288, "revenue_growth_3y_cagr": 0.10358088, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.04171885, "book_value_growth_1y": -0.07299461, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.130072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13194444, "price_return_3m": -0.43181818, "price_return_6m": -0.609375, "price_return_9m": -0.57191781, "price_return_12m": -0.65469613, "price_return_12m_ex1m": -0.60220994, "distance_from_52w_high": -0.71590909, "distance_from_52w_low": 0.04166667, "relative_strength": -0.66754292, "local_beta": -0.2456, "volatility_252d": 0.536372, "volatility_60d": 0.995103, "max_drawdown_12m": -0.72727273, "revenue_ttm": 137865000, "gross_profit_ttm": 97136000, "ebit_ttm": 4549000, "ebitda_ttm": -3784000, "net_income_ttm": -14921000, "eps_diluted_ttm": -0.23710175, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5101000, "fcf_ttm": 13309000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5471000, "cash_and_equivalents": 26002000, "total_current_assets": 67067000, "total_current_liabilities": 85189000, "net_ppe": null, "total_assets": 360578000, "total_debt": 125937000, "total_equity": 194976000, "net_working_capital": -10562000, "book_value_per_share": 3.09826085, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.09826085, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 77, "rank_earnings_yield": 77, "rank_fcf_yield": 19, "rank_dividend_yield": 96, "rank_shareholder_yield": 76, "rank_total_yield": 79, "rank_roe": 82, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 43, "rank_fcf_margin": 44, "rank_piotroski": 97, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 8, "quality_composite": 93, "momentum_composite": 99, "growth_composite": 15, "yield_composite": 96, "svqf_composite": 95, "vc1_composite": 6, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 97, "overall_composite": 53, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 92, "all_cap_buyback_rank": 58, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.62, "os": 0.47, "value": 0.92, "quality": 0.07, "momentum": 0.01, "confidence": 0.479, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0327, "shareholder_yield": 0, "roe": -0.0765, "momentum_12_1": -0.6022, "complete_fields": { "id": 10693, "ticker_id": 24697, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:42.781902+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.625, "market_cap": 39331743.125, "market_cap_usd": 39331743.125, "enterprise_value": 139266743.125, "shares_outstanding": 62930789, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.20172607, "ptbv_ratio": 0.20172607, "ps_ratio": 0.28529172, "pcf_ratio": null, "pfcf_ratio": 2.95527411, "ev_ebitda": null, "ev_ebit": 30.61480394, "ev_sales": 1.01016751, "ev_fcf": 10.46410272, "earnings_yield": 0.03266394, "fcf_yield": 0.09556481, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.70457331, "operating_margin": 0.03299605, "net_margin": -0.10822906, "ebitda_margin": -0.02744714, "fcf_margin": 0.09653647, "roe": -0.07652737, "roa": -0.04138078, "roic": 0.01156874, "roc_greenblatt": null, "asset_turnover": 0.38234446, "cash_conversion": -0.89196435, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -26.40988372, "debt_to_assets": 0.34926424, "interest_coverage": 0.83147505, "current_ratio": 0.787273, "quick_ratio": 0.787273, "net_debt": 99935000, "revenue_growth_1y": 0.10134288, "revenue_growth_3y_cagr": 0.10358088, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.04171885, "book_value_growth_1y": -0.07299461, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.130072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13194444, "price_return_3m": -0.43181818, "price_return_6m": -0.609375, "price_return_9m": -0.57191781, "price_return_12m": -0.65469613, "price_return_12m_ex1m": -0.60220994, "distance_from_52w_high": -0.71590909, "distance_from_52w_low": 0.04166667, "relative_strength": -0.66754292, "local_beta": -0.2456, "volatility_252d": 0.536372, "volatility_60d": 0.995103, "max_drawdown_12m": -0.72727273, "revenue_ttm": 137865000, "gross_profit_ttm": 97136000, "ebit_ttm": 4549000, "ebitda_ttm": -3784000, "net_income_ttm": -14921000, "eps_diluted_ttm": -0.23710175, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5101000, "fcf_ttm": 13309000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5471000, "cash_and_equivalents": 26002000, "total_current_assets": 67067000, "total_current_liabilities": 85189000, "net_ppe": null, "total_assets": 360578000, "total_debt": 125937000, "total_equity": 194976000, "net_working_capital": -10562000, "book_value_per_share": 3.09826085, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.09826085, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 77, "rank_earnings_yield": 77, "rank_fcf_yield": 19, "rank_dividend_yield": 96, "rank_shareholder_yield": 76, "rank_total_yield": 79, "rank_roe": 82, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 43, "rank_fcf_margin": 44, "rank_piotroski": 97, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 8, "quality_composite": 93, "momentum_composite": 99, "growth_composite": 15, "yield_composite": 96, "svqf_composite": 95, "vc1_composite": 6, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 97, "overall_composite": 53, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 92, "all_cap_buyback_rank": 58, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:46.591807+00:00", "is_restated": false, "income_statement": { "revenue": 137865000, "cost_of_revenue": 40729000, "gross_profit": 97136000, "ebit": 4549000, "ebitda": -3784000, "pretax_income": null, "tax_provision": null, "net_income": -14921000, "net_income_to_common": -14921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26002000, "total_current_assets": 67067000, "total_assets": 360578000, "short_term_debt": 33562000, "long_term_debt": null, "total_debt": 125937000, "total_liabilities": null, "total_equity": 194976000, "shares_outstanding": 62930789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5101000, "free_cash_flow": 13309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7553000 }, "complete_fields": { "id": 415915, "ticker_id": 24697, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:46.591807+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3784000", "netIncome": "-14921000", "grossProfit": "97136000", "totalRevenue": "137865000", "costOfRevenue": "40729000", "interestExpense": "5471000", "operatingIncome": "4549000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10216000" }, "balance": { "totalDebt": "125937000", "totalAssets": "360578000", "longTermDebt": null, "shortTermDebt": "33562000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62930789", "totalCurrentAssets": "67067000", "totalShareholderEquity": "194976000", "totalCurrentLiabilities": "85189000", "propertyPlantEquipmentNet": "21047000", "cashAndShortTermInvestments": "26002000" }, "cashflow": { "freeCashFlow": "13309000", "dividendsPaid": null, "issuanceOfDebt": "9507000", "issuanceOfStock": null, "repaymentOfDebt": "-1954000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5101000" } }, "revenue": 137865000, "cost_of_revenue": 40729000, "gross_profit": 97136000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4549000, "depreciation_amortisation": 10216000, "ebitda": -3784000, "interest_expense": 5471000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14921000, "net_income_continuing_ops": null, "net_income_to_common": -14921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26002000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67067000, "net_ppe": 21047000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 360578000, "short_term_debt": 33562000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85189000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 125937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 194976000, "shares_outstanding": 62930789, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7553000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3784000", "netIncome": "-14921000", "grossProfit": "97136000", "totalRevenue": "137865000", "costOfRevenue": "40729000", "interestExpense": "5471000", "operatingIncome": "4549000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10216000" }, "balance": { "totalDebt": "125937000", "totalAssets": "360578000", "longTermDebt": null, "shortTermDebt": "33562000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62930789", "totalCurrentAssets": "67067000", "totalShareholderEquity": "194976000", "totalCurrentLiabilities": "85189000", "propertyPlantEquipmentNet": "21047000", "cashAndShortTermInvestments": "26002000" }, "cashflow": { "freeCashFlow": "13309000", "dividendsPaid": null, "issuanceOfDebt": "9507000", "issuanceOfStock": null, "repaymentOfDebt": "-1954000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5101000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:46.591807+00:00", "is_restated": false, "income_statement": { "revenue": 125179000, "cost_of_revenue": 34297000, "gross_profit": 90882000, "ebit": -1902000, "ebitda": 20281000, "pretax_income": null, "tax_provision": null, "net_income": 5791000, "net_income_to_common": 5791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20623000, "total_current_assets": 64975000, "total_assets": 371660000, "short_term_debt": 1243000, "long_term_debt": 24471000, "total_debt": 113619000, "total_liabilities": null, "total_equity": 208007000, "shares_outstanding": 62236080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5034000, "free_cash_flow": 12776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5362000 }, "complete_fields": { "id": 415916, "ticker_id": 24697, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:46.591807+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20281000", "netIncome": "5791000", "grossProfit": "90882000", "totalRevenue": "125179000", "costOfRevenue": "34297000", "interestExpense": "3212000", "operatingIncome": "-1902000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8320000" }, "balance": { "totalDebt": "113619000", "totalAssets": "371660000", "longTermDebt": "24471000", "shortTermDebt": "1243000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62236080", "totalCurrentAssets": "64975000", "totalShareholderEquity": "208007000", "totalCurrentLiabilities": "53267000", "propertyPlantEquipmentNet": "30725000", "cashAndShortTermInvestments": "20623000" }, "cashflow": { "freeCashFlow": "12776000", "dividendsPaid": null, "issuanceOfDebt": "7238000", "issuanceOfStock": null, "repaymentOfDebt": "-1876000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5034000" } }, "revenue": 125179000, "cost_of_revenue": 34297000, "gross_profit": 90882000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1902000, "depreciation_amortisation": 8320000, "ebitda": 20281000, "interest_expense": 3212000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5791000, "net_income_continuing_ops": null, "net_income_to_common": 5791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20623000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64975000, "net_ppe": 30725000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 371660000, "short_term_debt": 1243000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53267000, "long_term_debt": 24471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 113619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 208007000, "shares_outstanding": 62236080, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5362000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20281000", "netIncome": "5791000", "grossProfit": "90882000", "totalRevenue": "125179000", "costOfRevenue": "34297000", "interestExpense": "3212000", "operatingIncome": "-1902000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8320000" }, "balance": { "totalDebt": "113619000", "totalAssets": "371660000", "longTermDebt": "24471000", "shortTermDebt": "1243000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62236080", "totalCurrentAssets": "64975000", "totalShareholderEquity": "208007000", "totalCurrentLiabilities": "53267000", "propertyPlantEquipmentNet": "30725000", "cashAndShortTermInvestments": "20623000" }, "cashflow": { "freeCashFlow": "12776000", "dividendsPaid": null, "issuanceOfDebt": "7238000", "issuanceOfStock": null, "repaymentOfDebt": "-1876000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5034000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:46.591807+00:00", "is_restated": false, "income_statement": { "revenue": 111374000, "cost_of_revenue": 30620000, "gross_profit": 80754000, "ebit": -13684000, "ebitda": 1415000, "pretax_income": null, "tax_provision": null, "net_income": -8946000, "net_income_to_common": -8946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22263000, "total_current_assets": 65010000, "total_assets": 351599000, "short_term_debt": 865000, "long_term_debt": 19483000, "total_debt": 110636000, "total_liabilities": null, "total_equity": 199714000, "shares_outstanding": 61164887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3737000, "free_cash_flow": -5435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25288000, "net_debt_issued": -16131000 }, "complete_fields": { "id": 415917, "ticker_id": 24697, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:46.591807+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1415000", "netIncome": "-8946000", "grossProfit": "80754000", "totalRevenue": "111374000", "costOfRevenue": "30620000", "interestExpense": "2184000", "operatingIncome": "-13684000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8491000" }, "balance": { "totalDebt": "110636000", "totalAssets": "351599000", "longTermDebt": "19483000", "shortTermDebt": "865000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61164887", "totalCurrentAssets": "65010000", "totalShareholderEquity": "199714000", "totalCurrentLiabilities": "51073000", "propertyPlantEquipmentNet": "27510000", "cashAndShortTermInvestments": "22263000" }, "cashflow": { "freeCashFlow": "-5435000", "dividendsPaid": null, "issuanceOfDebt": "21148000", "issuanceOfStock": "25288000", "repaymentOfDebt": "-37279000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3737000" } }, "revenue": 111374000, "cost_of_revenue": 30620000, "gross_profit": 80754000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13684000, "depreciation_amortisation": 8491000, "ebitda": 1415000, "interest_expense": 2184000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8946000, "net_income_continuing_ops": null, "net_income_to_common": -8946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22263000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65010000, "net_ppe": 27510000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 351599000, "short_term_debt": 865000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51073000, "long_term_debt": 19483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 199714000, "shares_outstanding": 61164887, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25288000, "net_debt_issued": -16131000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1415000", "netIncome": "-8946000", "grossProfit": "80754000", "totalRevenue": "111374000", "costOfRevenue": "30620000", "interestExpense": "2184000", "operatingIncome": "-13684000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8491000" }, "balance": { "totalDebt": "110636000", "totalAssets": "351599000", "longTermDebt": "19483000", "shortTermDebt": "865000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61164887", "totalCurrentAssets": "65010000", "totalShareholderEquity": "199714000", "totalCurrentLiabilities": "51073000", "propertyPlantEquipmentNet": "27510000", "cashAndShortTermInvestments": "22263000" }, "cashflow": { "freeCashFlow": "-5435000", "dividendsPaid": null, "issuanceOfDebt": "21148000", "issuanceOfStock": "25288000", "repaymentOfDebt": "-37279000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3737000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:46.591807+00:00", "is_restated": false, "income_statement": { "revenue": 102575000, "cost_of_revenue": 27531000, "gross_profit": 75044000, "ebit": 2501000, "ebitda": 15194000, "pretax_income": null, "tax_provision": null, "net_income": 5259000, "net_income_to_common": 5259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29217000, "total_current_assets": 68425000, "total_assets": 351189000, "short_term_debt": 9747000, "long_term_debt": 27218000, "total_debt": 128418000, "total_liabilities": null, "total_equity": 183777000, "shares_outstanding": 53101379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3090000, "free_cash_flow": 12319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7500000 }, "complete_fields": { "id": 415918, "ticker_id": 24697, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:46.591807+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15194000", "netIncome": "5259000", "grossProfit": "75044000", "totalRevenue": "102575000", "costOfRevenue": "27531000", "interestExpense": "1352000", "operatingIncome": "2501000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8766000" }, "balance": { "totalDebt": "128418000", "totalAssets": "351189000", "longTermDebt": "27218000", "shortTermDebt": "9747000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "53101379", "totalCurrentAssets": "68425000", "totalShareholderEquity": "183777000", "totalCurrentLiabilities": "71033000", "propertyPlantEquipmentNet": "23552000", "cashAndShortTermInvestments": "29217000" }, "cashflow": { "freeCashFlow": "12319000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7500000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3090000" } }, "revenue": 102575000, "cost_of_revenue": 27531000, "gross_profit": 75044000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2501000, "depreciation_amortisation": 8766000, "ebitda": 15194000, "interest_expense": 1352000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5259000, "net_income_continuing_ops": null, "net_income_to_common": 5259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29217000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68425000, "net_ppe": 23552000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 351189000, "short_term_debt": 9747000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71033000, "long_term_debt": 27218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 128418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183777000, "shares_outstanding": 53101379, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15194000", "netIncome": "5259000", "grossProfit": "75044000", "totalRevenue": "102575000", "costOfRevenue": "27531000", "interestExpense": "1352000", "operatingIncome": "2501000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8766000" }, "balance": { "totalDebt": "128418000", "totalAssets": "351189000", "longTermDebt": "27218000", "shortTermDebt": "9747000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "53101379", "totalCurrentAssets": "68425000", "totalShareholderEquity": "183777000", "totalCurrentLiabilities": "71033000", "propertyPlantEquipmentNet": "23552000", "cashAndShortTermInvestments": "29217000" }, "cashflow": { "freeCashFlow": "12319000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7500000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3090000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:46.591807+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 34592000, "total_debt": 34592000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 277000 }, "complete_fields": { "id": 415919, "ticker_id": 24697, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:46.591807+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "34592000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "277000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 34592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 277000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "34592000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "277000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:46.591807+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26002000, "total_current_assets": 67067000, "total_assets": 360578000, "short_term_debt": 33562000, "long_term_debt": 63788000, "total_debt": 125937000, "total_liabilities": null, "total_equity": 194976000, "shares_outstanding": 62930789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415914, "ticker_id": 24697, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:46.591807+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "125937000", "totalAssets": "360578000", "longTermDebt": "63788000", "shortTermDebt": "33562000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62930789", "totalCurrentAssets": "67067000", "totalShareholderEquity": "194976000", "totalCurrentLiabilities": "85189000", "propertyPlantEquipmentNet": "21047000", "cashAndShortTermInvestments": "26002000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26002000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67067000, "net_ppe": 21047000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 360578000, "short_term_debt": 33562000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85189000, "long_term_debt": 63788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 125937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 194976000, "shares_outstanding": 62930789, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "125937000", "totalAssets": "360578000", "longTermDebt": "63788000", "shortTermDebt": "33562000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62930789", "totalCurrentAssets": "67067000", "totalShareholderEquity": "194976000", "totalCurrentLiabilities": "85189000", "propertyPlantEquipmentNet": "21047000", "cashAndShortTermInvestments": "26002000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }