{ "ticker": { "uuid": "13e8569e-07d5-4fcd-80ef-78bc125f877d", "symbol": "T", "name": "TELUS Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/13e8569e-07d5-4fcd-80ef-78bc125f877d/", "api_url": "https://sharemaestro.com/factors/api/tickers/13e8569e-07d5-4fcd-80ef-78bc125f877d/" }, "ticker_metadata": { "id": 36647, "uuid": "13e8569e-07d5-4fcd-80ef-78bc125f877d", "symbol": "T", "name": "TELUS Corporation", "asset_type": "equity", "market_cap": 27026948096, "stock_exchange_id": 42, "industry": "Telecom Services", "sector": "Communication Services", "description": "TELUS Corporation, together with its subsidiaries, operates as a telecommunications company in Canada and internationally. It operates through TELUS Technology Solutions, TELUS Health, and TELUS Digital Experience segments. The company offer technology solutions comprising mobile and fixed voice and data telecommunications services and products; and agriculture and consumer goods services, such as software, data management and data analytics-driven smart-food chain, and consumer goods technologies, as well as sells mobile technologies equipment. It also provides data services consisting of internet protocol; television; hosting; managed information technology and cloud-based services; and home and business security and automation. In addition, the company offers integrated health and well-being products, solutions, and services, such as healthcare services; and software and technology solutions, including employee and family assistance programs and benefits administration. Further, it provides digitally enabled customer experience solutions, including digital customer experience management and the digital transformation of IT and customer experience systems; digital trust, safety, and security; AI data services; and generative AI solutions in customer experience. The company was formerly known as TELUS Communications Inc. and changed its name to TELUS Corporation in February 2005. TELUS Corporation was incorporated in 1998 and is based in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "13e8569e-07d5-4fcd-80ef-78bc125f877d", "symbol": "T", "name": "TELUS Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/13e8569e-07d5-4fcd-80ef-78bc125f877d/", "api_url": "https://sharemaestro.com/factors/api/tickers/13e8569e-07d5-4fcd-80ef-78bc125f877d/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.53, "value": 0.66, "quality": 0.64, "momentum": 0.08, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 17.18, "market_cap": 26823973827.12, "pe_ratio": 28.9051, "earnings_yield": 0.0436, "ebitda_to_ev": 0.1153, "shareholder_yield": 0.0632, "roe": 0.0596, "piotroski_f_score": 6, "momentum_12_1": -0.1522, "volatility_252d": 0.1871 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.770168+00:00", "batch_id": "" }, "size": { "price_close": 17.18, "market_cap": 26823973827.12, "market_cap_usd": 26823973827.12, "enterprise_value": 57379973827.12, "shares_outstanding": 1561348884, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.9051, "pb_ratio": 1.7239, "ptbv_ratio": 1.7239, "ps_ratio": 1.3203, "pcf_ratio": 5.5433, "pfcf_ratio": 14.0956, "ev_ebitda": 8.6703, "ev_ebit": 22.9153, "ev_sales": 2.8242, "ev_fcf": 30.1524, "earnings_yield": 0.0436, "fcf_yield": 0.0332, "price_to_sales": 1.3203, "price_to_book": 1.7239, "price_to_cashflow": 5.5433, "ebitda_to_ev": 0.1153, "sales_yield": 0.3541 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0015, "shareholder_yield": 0.0632, "debt_paydown_yield": 0, "total_yield": 0.0632 }, "quality": { "gross_margin": 0.6203, "operating_margin": 0.1232, "net_margin": 0.0457, "ebitda_margin": 0.3257, "fcf_margin": 0.0937, "roe": 0.0596, "roa": 0.0158, "roic": 0.0414, "roc_greenblatt": 0.1413, "asset_turnover": 0.3452, "cash_conversion": 2.0506, "accruals_ratio": -0.0665, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.7433, "revenue_stability_5y": 0.048, "eps_surprise_avg": -7.7875, "sue_score": -0.7511, "gross_profit_to_assets": 0.2141, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.4952, "debt_to_assets": 0.5276, "interest_coverage": 1.5949, "current_ratio": 0.6691, "quick_ratio": 0.6691, "net_debt": 29749000000, "local_beta": 0.2378, "volatility_252d": 0.1871, "volatility_60d": 0.4326, "max_drawdown_12m": -0.2381, "risk_adjusted_momentum": -0.8138 }, "growth": { "revenue_growth_1y": 0.0103, "revenue_growth_3y_cagr": 0.0361, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0882, "eps_growth_3y_cagr": -0.1167, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6103, "book_value_growth_1y": -0.0195, "revenue_growth": 0.0103, "earnings_growth": 0.0882 }, "momentum": { "price_return_1m": -0.016, "price_return_3m": -0.0572, "price_return_6m": -0.0382, "price_return_9m": -0.2024, "price_return_12m": -0.1658, "price_return_12m_ex1m": -0.1522, "momentum_6m": -0.0382, "momentum_12m": -0.1658, "momentum_12_1": -0.1522, "distance_from_52w_high": -0.2024, "distance_from_52w_low": 0.0469, "relative_strength": -0.4679 }, "raw_ttm": { "revenue_ttm": 20317000000, "gross_profit_ttm": 12602000000, "ebit_ttm": 2504000000, "ebitda_ttm": 6618000000, "net_income_ttm": 928000000, "eps_diluted_ttm": 0.5944, "operating_cash_flow_ttm": 4839000000, "capital_expenditure_ttm": -2936000000, "fcf_ttm": 1903000000, "dividends_paid_ttm": -1656000000, "share_repurchases_ttm": -40000000, "shares_issued_ttm": null, "interest_expense_ttm": 1570000000, "cash_and_equivalents": 1302000000, "total_current_assets": 7167000000, "total_current_liabilities": 10712000000, "net_ppe": 17558000000, "total_assets": 58854000000, "total_debt": 31051000000, "total_equity": 15560000000, "net_working_capital": 165000000, "book_value_per_share": 9.9657, "retained_earnings": null, "preferred_stock": null, "minority_interest": 807000000, "tangible_book_value": null, "tangible_book_per_share": 9.9657 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 68, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 30, "rank_pcf": 22, "rank_ev_ebitda": 36, "rank_ev_ebit": 67, "rank_earnings_yield": 67, "rank_fcf_yield": 49, "rank_dividend_yield": 86, "rank_shareholder_yield": 16, "rank_total_yield": 33, "rank_roe": 61, "rank_roc": 46, "rank_roic": 68, "rank_gross_margin": 24, "rank_fcf_margin": 49, "rank_piotroski": 48, "rank_accruals": 42, "rank_sue": 87, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 88 }, "composites": { "value_composite": 34, "quality_composite": 36, "momentum_composite": 92, "growth_composite": 74, "yield_composite": 32, "svqf_composite": 70, "vc1_composite": 24, "vc2_composite": 18, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.6499, "os_score": 0.53, "value_percentile": 0.66, "quality_percentile": 0.64, "momentum_percentile": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11661, "ticker_id": 36647, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.770168+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.18, "market_cap": 26823973827.12, "market_cap_usd": 26823973827.12, "enterprise_value": 57379973827.12, "shares_outstanding": 1561348884, "fx_rate_to_usd": null, "pe_ratio": 28.90514421, "pb_ratio": 1.72390577, "ptbv_ratio": 1.72390577, "ps_ratio": 1.32027237, "pcf_ratio": 5.54328866, "pfcf_ratio": 14.09562471, "ev_ebitda": 8.67028919, "ev_ebit": 22.91532501, "ev_sales": 2.82423457, "ev_fcf": 30.15237721, "earnings_yield": 0.04363892, "fcf_yield": 0.03316488, "dividend_yield": 0, "buyback_yield": 0.0014912, "shareholder_yield": 0.06322702, "debt_paydown_yield": 0, "total_yield": 0.06322702, "gross_margin": 0.62026874, "operating_margin": 0.12324654, "net_margin": 0.04567603, "ebitda_margin": 0.32573707, "fcf_margin": 0.0936654, "roe": 0.0596401, "roa": 0.01576783, "roic": 0.04144872, "roc_greenblatt": 0.14128534, "asset_turnover": 0.34521018, "cash_conversion": 2.05064655, "accruals_ratio": -0.06645258, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.4951647, "debt_to_assets": 0.52759371, "interest_coverage": 1.59490446, "current_ratio": 0.66906273, "quick_ratio": 0.66906273, "net_debt": 29749000000, "revenue_growth_1y": 0.01027856, "revenue_growth_3y_cagr": 0.0361102, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0881849, "eps_growth_3y_cagr": -0.11670139, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.61027397, "book_value_growth_1y": -0.0195056, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.743289, "revenue_stability_5y": 0.048038, "eps_surprise_avg": -7.7875, "sue_score": -0.7511, "price_return_1m": -0.0160366, "price_return_3m": -0.05716034, "price_return_6m": -0.0382171, "price_return_9m": -0.20239027, "price_return_12m": -0.16582966, "price_return_12m_ex1m": -0.15223439, "distance_from_52w_high": -0.20239027, "distance_from_52w_low": 0.04692261, "relative_strength": -0.46793607, "local_beta": 0.2378, "volatility_252d": 0.187063, "volatility_60d": 0.432647, "max_drawdown_12m": -0.23813878, "revenue_ttm": 20317000000, "gross_profit_ttm": 12602000000, "ebit_ttm": 2504000000, "ebitda_ttm": 6618000000, "net_income_ttm": 928000000, "eps_diluted_ttm": 0.59435787, "operating_cash_flow_ttm": 4839000000, "capital_expenditure_ttm": -2936000000, "fcf_ttm": 1903000000, "dividends_paid_ttm": -1656000000, "share_repurchases_ttm": -40000000, "shares_issued_ttm": null, "interest_expense_ttm": 1570000000, "cash_and_equivalents": 1302000000, "total_current_assets": 7167000000, "total_current_liabilities": 10712000000, "net_ppe": 17558000000, "total_assets": 58854000000, "total_debt": 31051000000, "total_equity": 15560000000, "net_working_capital": 165000000, "book_value_per_share": 9.9657419, "retained_earnings": null, "preferred_stock": null, "minority_interest": 807000000, "tangible_book_value": null, "tangible_book_per_share": 9.9657419, "universe_ticker_count": 524, "sector": "Communication Services", "rank_pe": 68, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 30, "rank_pcf": 22, "rank_ev_ebitda": 36, "rank_ev_ebit": 67, "rank_earnings_yield": 67, "rank_fcf_yield": 49, "rank_dividend_yield": 86, "rank_shareholder_yield": 16, "rank_total_yield": 33, "rank_roe": 61, "rank_roc": 46, "rank_roic": 68, "rank_gross_margin": 24, "rank_fcf_margin": 49, "rank_piotroski": 48, "rank_accruals": 42, "rank_sue": 87, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 88, "value_composite": 34, "quality_composite": 36, "momentum_composite": 92, "growth_composite": 74, "yield_composite": 32, "svqf_composite": 70, "vc1_composite": 24, "vc2_composite": 18, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.18, "os": 0.53, "value": 0.66, "quality": 0.64, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.9051, "earnings_yield": 0.0436, "shareholder_yield": 0.0632, "roe": 0.0596, "momentum_12_1": -0.1522, "complete_fields": { "id": 11661, "ticker_id": 36647, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.770168+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.18, "market_cap": 26823973827.12, "market_cap_usd": 26823973827.12, "enterprise_value": 57379973827.12, "shares_outstanding": 1561348884, "fx_rate_to_usd": null, "pe_ratio": 28.90514421, "pb_ratio": 1.72390577, "ptbv_ratio": 1.72390577, "ps_ratio": 1.32027237, "pcf_ratio": 5.54328866, "pfcf_ratio": 14.09562471, "ev_ebitda": 8.67028919, "ev_ebit": 22.91532501, "ev_sales": 2.82423457, "ev_fcf": 30.15237721, "earnings_yield": 0.04363892, "fcf_yield": 0.03316488, "dividend_yield": 0, "buyback_yield": 0.0014912, "shareholder_yield": 0.06322702, "debt_paydown_yield": 0, "total_yield": 0.06322702, "gross_margin": 0.62026874, "operating_margin": 0.12324654, "net_margin": 0.04567603, "ebitda_margin": 0.32573707, "fcf_margin": 0.0936654, "roe": 0.0596401, "roa": 0.01576783, "roic": 0.04144872, "roc_greenblatt": 0.14128534, "asset_turnover": 0.34521018, "cash_conversion": 2.05064655, "accruals_ratio": -0.06645258, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.4951647, "debt_to_assets": 0.52759371, "interest_coverage": 1.59490446, "current_ratio": 0.66906273, "quick_ratio": 0.66906273, "net_debt": 29749000000, "revenue_growth_1y": 0.01027856, "revenue_growth_3y_cagr": 0.0361102, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0881849, "eps_growth_3y_cagr": -0.11670139, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.61027397, "book_value_growth_1y": -0.0195056, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.743289, "revenue_stability_5y": 0.048038, "eps_surprise_avg": -7.7875, "sue_score": -0.7511, "price_return_1m": -0.0160366, "price_return_3m": -0.05716034, "price_return_6m": -0.0382171, "price_return_9m": -0.20239027, "price_return_12m": -0.16582966, "price_return_12m_ex1m": -0.15223439, "distance_from_52w_high": -0.20239027, "distance_from_52w_low": 0.04692261, "relative_strength": -0.46793607, "local_beta": 0.2378, "volatility_252d": 0.187063, "volatility_60d": 0.432647, "max_drawdown_12m": -0.23813878, "revenue_ttm": 20317000000, "gross_profit_ttm": 12602000000, "ebit_ttm": 2504000000, "ebitda_ttm": 6618000000, "net_income_ttm": 928000000, "eps_diluted_ttm": 0.59435787, "operating_cash_flow_ttm": 4839000000, "capital_expenditure_ttm": -2936000000, "fcf_ttm": 1903000000, "dividends_paid_ttm": -1656000000, "share_repurchases_ttm": -40000000, "shares_issued_ttm": null, "interest_expense_ttm": 1570000000, "cash_and_equivalents": 1302000000, "total_current_assets": 7167000000, "total_current_liabilities": 10712000000, "net_ppe": 17558000000, "total_assets": 58854000000, "total_debt": 31051000000, "total_equity": 15560000000, "net_working_capital": 165000000, "book_value_per_share": 9.9657419, "retained_earnings": null, "preferred_stock": null, "minority_interest": 807000000, "tangible_book_value": null, "tangible_book_per_share": 9.9657419, "universe_ticker_count": 524, "sector": "Communication Services", "rank_pe": 68, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 30, "rank_pcf": 22, "rank_ev_ebitda": 36, "rank_ev_ebit": 67, "rank_earnings_yield": 67, "rank_fcf_yield": 49, "rank_dividend_yield": 86, "rank_shareholder_yield": 16, "rank_total_yield": 33, "rank_roe": 61, "rank_roc": 46, "rank_roic": 68, "rank_gross_margin": 24, "rank_fcf_margin": 49, "rank_piotroski": 48, "rank_accruals": 42, "rank_sue": 87, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 88, "value_composite": 34, "quality_composite": 36, "momentum_composite": 92, "growth_composite": 74, "yield_composite": 32, "svqf_composite": 70, "vc1_composite": 24, "vc2_composite": 18, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "income_statement": { "revenue": 20346000000, "cost_of_revenue": 7706000000, "gross_profit": 12640000000, "ebit": 2708000000, "ebitda": 6784000000, "pretax_income": null, "tax_provision": null, "net_income": 1113000000, "net_income_to_common": 1113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2621000000, "total_current_assets": 8372000000, "total_assets": 59613000000, "short_term_debt": 4022000000, "long_term_debt": 27437000000, "total_debt": 31459000000, "total_liabilities": null, "total_equity": 15775000000, "shares_outstanding": 1548656383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4866000000, "capital_expenditure": -2515000000, "free_cash_flow": 2351000000, "dividends_paid": -1628000000, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": 1142000000 }, "complete_fields": { "id": 424809, "ticker_id": 36647, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6784000000", "netIncome": "1113000000", "grossProfit": "12640000000", "totalRevenue": "20346000000", "costOfRevenue": "7706000000", "interestExpense": "1523000000", "operatingIncome": "2708000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4041000000" }, "balance": { "totalDebt": "31459000000", "totalAssets": "59613000000", "longTermDebt": "27437000000", "shortTermDebt": "4022000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "804000000", "totalLiabilities": null, "sharesOutstanding": "1548656383", "totalCurrentAssets": "8372000000", "totalShareholderEquity": "15775000000", "totalCurrentLiabilities": "9689000000", "propertyPlantEquipmentNet": "17458000000", "cashAndShortTermInvestments": "2621000000" }, "cashflow": { "freeCashFlow": "2351000000", "dividendsPaid": "-1628000000", "issuanceOfDebt": "12773000000", "issuanceOfStock": null, "repaymentOfDebt": "-11631000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4866000000", "repurchaseOfStock": "-40000000", "capitalExpenditures": "-2515000000" } }, "revenue": 20346000000, "cost_of_revenue": 7706000000, "gross_profit": 12640000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2708000000, "depreciation_amortisation": 4041000000, "ebitda": 6784000000, "interest_expense": 1523000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1113000000, "net_income_continuing_ops": null, "net_income_to_common": 1113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2621000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8372000000, "net_ppe": 17458000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59613000000, "short_term_debt": 4022000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9689000000, "long_term_debt": 27437000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31459000000, "preferred_stock": null, "minority_interest": 804000000, "retained_earnings": null, "total_equity": 15775000000, "shares_outstanding": 1548656383, "operating_cash_flow": 4866000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2515000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1628000000, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": 1142000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2351000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6784000000", "netIncome": "1113000000", "grossProfit": "12640000000", "totalRevenue": "20346000000", "costOfRevenue": "7706000000", "interestExpense": "1523000000", "operatingIncome": "2708000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4041000000" }, "balance": { "totalDebt": "31459000000", "totalAssets": "59613000000", "longTermDebt": "27437000000", "shortTermDebt": "4022000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "804000000", "totalLiabilities": null, "sharesOutstanding": "1548656383", "totalCurrentAssets": "8372000000", "totalShareholderEquity": "15775000000", "totalCurrentLiabilities": "9689000000", "propertyPlantEquipmentNet": "17458000000", "cashAndShortTermInvestments": "2621000000" }, "cashflow": { "freeCashFlow": "2351000000", "dividendsPaid": "-1628000000", "issuanceOfDebt": "12773000000", "issuanceOfStock": null, "repaymentOfDebt": "-11631000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4866000000", "repurchaseOfStock": "-40000000", "capitalExpenditures": "-2515000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "income_statement": { "revenue": 20139000000, "cost_of_revenue": 7639000000, "gross_profit": 12500000000, "ebit": 2562000000, "ebitda": 6678000000, "pretax_income": null, "tax_provision": null, "net_income": 993000000, "net_income_to_common": 993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 869000000, "total_current_assets": 6632000000, "total_assets": 58028000000, "short_term_debt": 4168000000, "long_term_debt": 25608000000, "total_debt": 29776000000, "total_liabilities": null, "total_equity": 15620000000, "shares_outstanding": 1503529135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4847000000, "capital_expenditure": -3387000000, "free_cash_flow": 1460000000, "dividends_paid": -1562000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -363000000 }, "complete_fields": { "id": 424814, "ticker_id": 36647, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6678000000", "netIncome": "993000000", "grossProfit": "12500000000", "totalRevenue": "20139000000", "costOfRevenue": "7639000000", "interestExpense": "1414000000", "operatingIncome": "2562000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3957000000" }, "balance": { "totalDebt": "29776000000", "totalAssets": "58028000000", "longTermDebt": "25608000000", "shortTermDebt": "4168000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1178000000", "totalLiabilities": null, "sharesOutstanding": "1503529135", "totalCurrentAssets": "6632000000", "totalShareholderEquity": "15620000000", "totalCurrentLiabilities": "9836000000", "propertyPlantEquipmentNet": "17291000000", "cashAndShortTermInvestments": "869000000" }, "cashflow": { "freeCashFlow": "1460000000", "dividendsPaid": "-1562000000", "issuanceOfDebt": "6455000000", "issuanceOfStock": null, "repaymentOfDebt": "-6818000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4847000000", "repurchaseOfStock": "0", "capitalExpenditures": "-3387000000" } }, "revenue": 20139000000, "cost_of_revenue": 7639000000, "gross_profit": 12500000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2562000000, "depreciation_amortisation": 3957000000, "ebitda": 6678000000, "interest_expense": 1414000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 993000000, "net_income_continuing_ops": null, "net_income_to_common": 993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 869000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6632000000, "net_ppe": 17291000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58028000000, "short_term_debt": 4168000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9836000000, "long_term_debt": 25608000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29776000000, "preferred_stock": null, "minority_interest": 1178000000, "retained_earnings": null, "total_equity": 15620000000, "shares_outstanding": 1503529135, "operating_cash_flow": 4847000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3387000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1562000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -363000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1460000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6678000000", "netIncome": "993000000", "grossProfit": "12500000000", "totalRevenue": "20139000000", "costOfRevenue": "7639000000", "interestExpense": "1414000000", "operatingIncome": "2562000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3957000000" }, "balance": { "totalDebt": "29776000000", "totalAssets": "58028000000", "longTermDebt": "25608000000", "shortTermDebt": "4168000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1178000000", "totalLiabilities": null, "sharesOutstanding": "1503529135", "totalCurrentAssets": "6632000000", "totalShareholderEquity": "15620000000", "totalCurrentLiabilities": "9836000000", "propertyPlantEquipmentNet": "17291000000", "cashAndShortTermInvestments": "869000000" }, "cashflow": { "freeCashFlow": "1460000000", "dividendsPaid": "-1562000000", "issuanceOfDebt": "6455000000", "issuanceOfStock": null, "repaymentOfDebt": "-6818000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4847000000", "repurchaseOfStock": "0", "capitalExpenditures": "-3387000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "income_statement": { "revenue": 20005000000, "cost_of_revenue": 7537000000, "gross_profit": 12468000000, "ebit": 2264000000, "ebitda": 6451000000, "pretax_income": null, "tax_provision": null, "net_income": 841000000, "net_income_to_common": 841000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864000000, "total_current_assets": 6313000000, "total_assets": 56136000000, "short_term_debt": 4098000000, "long_term_debt": 23355000000, "total_debt": 27453000000, "total_liabilities": null, "total_equity": 16112000000, "shares_outstanding": 1467785977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4499000000, "capital_expenditure": -3211000000, "free_cash_flow": 1288000000, "dividends_paid": -1315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1533000000 }, "complete_fields": { "id": 424816, "ticker_id": 36647, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6451000000", "netIncome": "841000000", "grossProfit": "12468000000", "totalRevenue": "20005000000", "costOfRevenue": "7537000000", "interestExpense": "1293000000", "operatingIncome": "2264000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4069000000" }, "balance": { "totalDebt": "27453000000", "totalAssets": "56136000000", "longTermDebt": "23355000000", "shortTermDebt": "4098000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "1190000000", "totalLiabilities": null, "sharesOutstanding": "1467785977", "totalCurrentAssets": "6313000000", "totalShareholderEquity": "16112000000", "totalCurrentLiabilities": "9478000000", "propertyPlantEquipmentNet": "17248000000", "cashAndShortTermInvestments": "864000000" }, "cashflow": { "freeCashFlow": "1288000000", "dividendsPaid": "-1315000000", "issuanceOfDebt": "9223000000", "issuanceOfStock": null, "repaymentOfDebt": "-7690000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4499000000", "repurchaseOfStock": null, "capitalExpenditures": "-3211000000" } }, "revenue": 20005000000, "cost_of_revenue": 7537000000, "gross_profit": 12468000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2264000000, "depreciation_amortisation": 4069000000, "ebitda": 6451000000, "interest_expense": 1293000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 841000000, "net_income_continuing_ops": null, "net_income_to_common": 841000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6313000000, "net_ppe": 17248000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56136000000, "short_term_debt": 4098000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9478000000, "long_term_debt": 23355000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27453000000, "preferred_stock": null, "minority_interest": 1190000000, "retained_earnings": null, "total_equity": 16112000000, "shares_outstanding": 1467785977, "operating_cash_flow": 4499000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3211000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1533000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6451000000", "netIncome": "841000000", "grossProfit": "12468000000", "totalRevenue": "20005000000", "costOfRevenue": "7537000000", "interestExpense": "1293000000", "operatingIncome": "2264000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4069000000" }, "balance": { "totalDebt": "27453000000", "totalAssets": "56136000000", "longTermDebt": "23355000000", "shortTermDebt": "4098000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "1190000000", "totalLiabilities": null, "sharesOutstanding": "1467785977", "totalCurrentAssets": "6313000000", "totalShareholderEquity": "16112000000", "totalCurrentLiabilities": "9478000000", "propertyPlantEquipmentNet": "17248000000", "cashAndShortTermInvestments": "864000000" }, "cashflow": { "freeCashFlow": "1288000000", "dividendsPaid": "-1315000000", "issuanceOfDebt": "9223000000", "issuanceOfStock": null, "repaymentOfDebt": "-7690000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4499000000", "repurchaseOfStock": null, "capitalExpenditures": "-3211000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "income_statement": { "revenue": 18292000000, "cost_of_revenue": 7107000000, "gross_profit": 11185000000, "ebit": 2840000000, "ebitda": 6641000000, "pretax_income": null, "tax_provision": null, "net_income": 1615000000, "net_income_to_common": 1615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 974000000, "total_current_assets": 6092000000, "total_assets": 54069000000, "short_term_debt": 2645000000, "long_term_debt": 22496000000, "total_debt": 25141000000, "total_liabilities": null, "total_equity": 16569000000, "shares_outstanding": 1430590439, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4811000000, "capital_expenditure": -3647000000, "free_cash_flow": 1164000000, "dividends_paid": -1188000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2222000000 }, "complete_fields": { "id": 424817, "ticker_id": 36647, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6641000000", "netIncome": "1615000000", "grossProfit": "11185000000", "totalRevenue": "18292000000", "costOfRevenue": "7107000000", "interestExpense": "867000000", "operatingIncome": "2840000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3452000000" }, "balance": { "totalDebt": "25141000000", "totalAssets": "54069000000", "longTermDebt": "22496000000", "shortTermDebt": "2645000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "1089000000", "totalLiabilities": null, "sharesOutstanding": "1430590439", "totalCurrentAssets": "6092000000", "totalShareholderEquity": "16569000000", "totalCurrentLiabilities": "8286000000", "propertyPlantEquipmentNet": "17084000000", "cashAndShortTermInvestments": "974000000" }, "cashflow": { "freeCashFlow": "1164000000", "dividendsPaid": "-1188000000", "issuanceOfDebt": "10271000000", "issuanceOfStock": "0", "repaymentOfDebt": "-8049000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4811000000", "repurchaseOfStock": null, "capitalExpenditures": "-3647000000" } }, "revenue": 18292000000, "cost_of_revenue": 7107000000, "gross_profit": 11185000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2840000000, "depreciation_amortisation": 3452000000, "ebitda": 6641000000, "interest_expense": 867000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1615000000, "net_income_continuing_ops": null, "net_income_to_common": 1615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 974000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6092000000, "net_ppe": 17084000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54069000000, "short_term_debt": 2645000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8286000000, "long_term_debt": 22496000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25141000000, "preferred_stock": null, "minority_interest": 1089000000, "retained_earnings": null, "total_equity": 16569000000, "shares_outstanding": 1430590439, "operating_cash_flow": 4811000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3647000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1188000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2222000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1164000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6641000000", "netIncome": "1615000000", "grossProfit": "11185000000", "totalRevenue": "18292000000", "costOfRevenue": "7107000000", "interestExpense": "867000000", "operatingIncome": "2840000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3452000000" }, "balance": { "totalDebt": "25141000000", "totalAssets": "54069000000", "longTermDebt": "22496000000", "shortTermDebt": "2645000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "1089000000", "totalLiabilities": null, "sharesOutstanding": "1430590439", "totalCurrentAssets": "6092000000", "totalShareholderEquity": "16569000000", "totalCurrentLiabilities": "8286000000", "propertyPlantEquipmentNet": "17084000000", "cashAndShortTermInvestments": "974000000" }, "cashflow": { "freeCashFlow": "1164000000", "dividendsPaid": "-1188000000", "issuanceOfDebt": "10271000000", "issuanceOfStock": "0", "repaymentOfDebt": "-8049000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4811000000", "repurchaseOfStock": null, "capitalExpenditures": "-3647000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1300000000, "net_debt_issued": null }, "complete_fields": { "id": 424818, "ticker_id": 36647, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1300000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1300000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1300000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "income_statement": { "revenue": 4989000000, "cost_of_revenue": 1856000000, "gross_profit": 3133000000, "ebit": 502000000, "ebitda": 1576000000, "pretax_income": null, "tax_provision": null, "net_income": 136000000, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1302000000, "total_current_assets": 7167000000, "total_assets": 58854000000, "short_term_debt": 5012000000, "long_term_debt": 26039000000, "total_debt": 31051000000, "total_liabilities": null, "total_equity": 15560000000, "shares_outstanding": 1561348884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1050000000, "capital_expenditure": -1075000000, "free_cash_flow": -25000000, "dividends_paid": -430000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -793000000 }, "complete_fields": { "id": 424807, "ticker_id": 36647, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1576000000", "netIncome": "136000000", "grossProfit": "3133000000", "totalRevenue": "4989000000", "costOfRevenue": "1856000000", "interestExpense": "389000000", "operatingIncome": "502000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "988000000" }, "balance": { "totalDebt": "31051000000", "totalAssets": "58854000000", "longTermDebt": "26039000000", "shortTermDebt": "5012000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "807000000", "totalLiabilities": null, "sharesOutstanding": "1561348884", "totalCurrentAssets": "7167000000", "totalShareholderEquity": "15560000000", "totalCurrentLiabilities": "10712000000", "propertyPlantEquipmentNet": "17558000000", "cashAndShortTermInvestments": "1302000000" }, "cashflow": { "freeCashFlow": "-25000000", "dividendsPaid": "-430000000", "issuanceOfDebt": "1360000000", "issuanceOfStock": null, "repaymentOfDebt": "-2153000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1050000000", "repurchaseOfStock": null, "capitalExpenditures": "-1075000000" } }, "revenue": 4989000000, "cost_of_revenue": 1856000000, "gross_profit": 3133000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 502000000, "depreciation_amortisation": 988000000, "ebitda": 1576000000, "interest_expense": 389000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 136000000, "net_income_continuing_ops": null, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1302000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7167000000, "net_ppe": 17558000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58854000000, "short_term_debt": 5012000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10712000000, "long_term_debt": 26039000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31051000000, "preferred_stock": null, "minority_interest": 807000000, "retained_earnings": null, "total_equity": 15560000000, "shares_outstanding": 1561348884, "operating_cash_flow": 1050000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1075000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -430000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -793000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1576000000", "netIncome": "136000000", "grossProfit": "3133000000", "totalRevenue": "4989000000", "costOfRevenue": "1856000000", "interestExpense": "389000000", "operatingIncome": "502000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "988000000" }, "balance": { "totalDebt": "31051000000", "totalAssets": "58854000000", "longTermDebt": "26039000000", "shortTermDebt": "5012000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "807000000", "totalLiabilities": null, "sharesOutstanding": "1561348884", "totalCurrentAssets": "7167000000", "totalShareholderEquity": "15560000000", "totalCurrentLiabilities": "10712000000", "propertyPlantEquipmentNet": "17558000000", "cashAndShortTermInvestments": "1302000000" }, "cashflow": { "freeCashFlow": "-25000000", "dividendsPaid": "-430000000", "issuanceOfDebt": "1360000000", "issuanceOfStock": null, "repaymentOfDebt": "-2153000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1050000000", "repurchaseOfStock": null, "capitalExpenditures": "-1075000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 2059000000, "gross_profit": 3171000000, "ebit": 687000000, "ebitda": 1866000000, "pretax_income": null, "tax_provision": null, "net_income": 292000000, "net_income_to_common": 292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2621000000, "total_current_assets": 8372000000, "total_assets": 59613000000, "short_term_debt": 4022000000, "long_term_debt": 27437000000, "total_debt": 31459000000, "total_liabilities": null, "total_equity": 15775000000, "shares_outstanding": 1548656383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1130000000, "capital_expenditure": -629000000, "free_cash_flow": 501000000, "dividends_paid": -413000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1577000000 }, "complete_fields": { "id": 424808, "ticker_id": 36647, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1866000000", "netIncome": "292000000", "grossProfit": "3171000000", "totalRevenue": "5230000000", "costOfRevenue": "2059000000", "interestExpense": "410000000", "operatingIncome": "687000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1034000000" }, "balance": { "totalDebt": "31459000000", "totalAssets": "59613000000", "longTermDebt": "27437000000", "shortTermDebt": "4022000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "804000000", "totalLiabilities": null, "sharesOutstanding": "1548656383", "totalCurrentAssets": "8372000000", "totalShareholderEquity": "15775000000", "totalCurrentLiabilities": "9689000000", "propertyPlantEquipmentNet": "17458000000", "cashAndShortTermInvestments": "2621000000" }, "cashflow": { "freeCashFlow": "501000000", "dividendsPaid": "-413000000", "issuanceOfDebt": "3260000000", "issuanceOfStock": null, "repaymentOfDebt": "-1683000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1130000000", "repurchaseOfStock": null, "capitalExpenditures": "-629000000" } }, "revenue": 5230000000, "cost_of_revenue": 2059000000, "gross_profit": 3171000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 687000000, "depreciation_amortisation": 1034000000, "ebitda": 1866000000, "interest_expense": 410000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 292000000, "net_income_continuing_ops": null, "net_income_to_common": 292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2621000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8372000000, "net_ppe": 17458000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59613000000, "short_term_debt": 4022000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9689000000, "long_term_debt": 27437000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31459000000, "preferred_stock": null, "minority_interest": 804000000, "retained_earnings": null, "total_equity": 15775000000, "shares_outstanding": 1548656383, "operating_cash_flow": 1130000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -629000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -413000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1577000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 501000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1866000000", "netIncome": "292000000", "grossProfit": "3171000000", "totalRevenue": "5230000000", "costOfRevenue": "2059000000", "interestExpense": "410000000", "operatingIncome": "687000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1034000000" }, "balance": { "totalDebt": "31459000000", "totalAssets": "59613000000", "longTermDebt": "27437000000", "shortTermDebt": "4022000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "804000000", "totalLiabilities": null, "sharesOutstanding": "1548656383", "totalCurrentAssets": "8372000000", "totalShareholderEquity": "15775000000", "totalCurrentLiabilities": "9689000000", "propertyPlantEquipmentNet": "17458000000", "cashAndShortTermInvestments": "2621000000" }, "cashflow": { "freeCashFlow": "501000000", "dividendsPaid": "-413000000", "issuanceOfDebt": "3260000000", "issuanceOfStock": null, "repaymentOfDebt": "-1683000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1130000000", "repurchaseOfStock": null, "capitalExpenditures": "-629000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "income_statement": { "revenue": 5067000000, "cost_of_revenue": 1942000000, "gross_profit": 3125000000, "ebit": 696000000, "ebitda": 1999000000, "pretax_income": null, "tax_provision": null, "net_income": 493000000, "net_income_to_common": 493000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1827000000, "total_current_assets": 7388000000, "total_assets": 58863000000, "short_term_debt": 4122000000, "long_term_debt": 25789000000, "total_debt": 29911000000, "total_liabilities": null, "total_equity": 15873000000, "shares_outstanding": 1535000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1493000000, "capital_expenditure": -634000000, "free_cash_flow": 859000000, "dividends_paid": -408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3529000000 }, "complete_fields": { "id": 424810, "ticker_id": 36647, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1999000000", "netIncome": "493000000", "grossProfit": "3125000000", "totalRevenue": "5067000000", "costOfRevenue": "1942000000", "interestExpense": "400000000", "operatingIncome": "696000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1011000000" }, "balance": { "totalDebt": "29911000000", "totalAssets": "58863000000", "longTermDebt": "25789000000", "shortTermDebt": "4122000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "1649000000", "totalLiabilities": null, "sharesOutstanding": "1535000000", "totalCurrentAssets": "7388000000", "totalShareholderEquity": "15873000000", "totalCurrentLiabilities": "9753000000", "propertyPlantEquipmentNet": "17628000000", "cashAndShortTermInvestments": "1827000000" }, "cashflow": { "freeCashFlow": "859000000", "dividendsPaid": "-408000000", "issuanceOfDebt": "1381000000", "issuanceOfStock": null, "repaymentOfDebt": "-4910000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1493000000", "repurchaseOfStock": null, "capitalExpenditures": "-634000000" } }, "revenue": 5067000000, "cost_of_revenue": 1942000000, "gross_profit": 3125000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 696000000, "depreciation_amortisation": 1011000000, "ebitda": 1999000000, "interest_expense": 400000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 493000000, "net_income_continuing_ops": null, "net_income_to_common": 493000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1827000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7388000000, "net_ppe": 17628000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58863000000, "short_term_debt": 4122000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9753000000, "long_term_debt": 25789000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29911000000, "preferred_stock": null, "minority_interest": 1649000000, "retained_earnings": null, "total_equity": 15873000000, "shares_outstanding": 1535000000, "operating_cash_flow": 1493000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -634000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3529000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 859000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1999000000", "netIncome": "493000000", "grossProfit": "3125000000", "totalRevenue": "5067000000", "costOfRevenue": "1942000000", "interestExpense": "400000000", "operatingIncome": "696000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1011000000" }, "balance": { "totalDebt": "29911000000", "totalAssets": "58863000000", "longTermDebt": "25789000000", "shortTermDebt": "4122000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "1649000000", "totalLiabilities": null, "sharesOutstanding": "1535000000", "totalCurrentAssets": "7388000000", "totalShareholderEquity": "15873000000", "totalCurrentLiabilities": "9753000000", "propertyPlantEquipmentNet": "17628000000", "cashAndShortTermInvestments": "1827000000" }, "cashflow": { "freeCashFlow": "859000000", "dividendsPaid": "-408000000", "issuanceOfDebt": "1381000000", "issuanceOfStock": null, "repaymentOfDebt": "-4910000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1493000000", "repurchaseOfStock": null, "capitalExpenditures": "-634000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "income_statement": { "revenue": 5031000000, "cost_of_revenue": 1858000000, "gross_profit": 3173000000, "ebit": 619000000, "ebitda": 1177000000, "pretax_income": null, "tax_provision": null, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3682000000, "total_current_assets": 9324000000, "total_assets": 60628000000, "short_term_debt": 5387000000, "long_term_debt": 27729000000, "total_debt": 33116000000, "total_liabilities": null, "total_equity": 15220000000, "shares_outstanding": 1525000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1166000000, "capital_expenditure": -598000000, "free_cash_flow": 568000000, "dividends_paid": -405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3421000000 }, "complete_fields": { "id": 424811, "ticker_id": 36647, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1177000000", "netIncome": "7000000", "grossProfit": "3173000000", "totalRevenue": "5031000000", "costOfRevenue": "1858000000", "interestExpense": "371000000", "operatingIncome": "619000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1004000000" }, "balance": { "totalDebt": "33116000000", "totalAssets": "60628000000", "longTermDebt": "27729000000", "shortTermDebt": "5387000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "882000000", "totalLiabilities": null, "sharesOutstanding": "1525000000", "totalCurrentAssets": "9324000000", "totalShareholderEquity": "15220000000", "totalCurrentLiabilities": "10889000000", "propertyPlantEquipmentNet": "17510000000", "cashAndShortTermInvestments": "3682000000" }, "cashflow": { "freeCashFlow": "568000000", "dividendsPaid": "-405000000", "issuanceOfDebt": "6469000000", "issuanceOfStock": null, "repaymentOfDebt": "-3048000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1166000000", "repurchaseOfStock": null, "capitalExpenditures": "-598000000" } }, "revenue": 5031000000, "cost_of_revenue": 1858000000, "gross_profit": 3173000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 619000000, "depreciation_amortisation": 1004000000, "ebitda": 1177000000, "interest_expense": 371000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7000000, "net_income_continuing_ops": null, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3682000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9324000000, "net_ppe": 17510000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60628000000, "short_term_debt": 5387000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10889000000, "long_term_debt": 27729000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33116000000, "preferred_stock": null, "minority_interest": 882000000, "retained_earnings": null, "total_equity": 15220000000, "shares_outstanding": 1525000000, "operating_cash_flow": 1166000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -598000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3421000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 568000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1177000000", "netIncome": "7000000", "grossProfit": "3173000000", "totalRevenue": "5031000000", "costOfRevenue": "1858000000", "interestExpense": "371000000", "operatingIncome": "619000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1004000000" }, "balance": { "totalDebt": "33116000000", "totalAssets": "60628000000", "longTermDebt": "27729000000", "shortTermDebt": "5387000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "882000000", "totalLiabilities": null, "sharesOutstanding": "1525000000", "totalCurrentAssets": "9324000000", "totalShareholderEquity": "15220000000", "totalCurrentLiabilities": "10889000000", "propertyPlantEquipmentNet": "17510000000", "cashAndShortTermInvestments": "3682000000" }, "cashflow": { "freeCashFlow": "568000000", "dividendsPaid": "-405000000", "issuanceOfDebt": "6469000000", "issuanceOfStock": null, "repaymentOfDebt": "-3048000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1166000000", "repurchaseOfStock": null, "capitalExpenditures": "-598000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "income_statement": { "revenue": 5018000000, "cost_of_revenue": 1847000000, "gross_profit": 3171000000, "ebit": 706000000, "ebitda": 1742000000, "pretax_income": null, "tax_provision": null, "net_income": 321000000, "net_income_to_common": 321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014000000, "total_current_assets": 6724000000, "total_assets": 57985000000, "short_term_debt": 5101000000, "long_term_debt": 24948000000, "total_debt": 30049000000, "total_liabilities": null, "total_equity": 15607000000, "shares_outstanding": 1514159676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1077000000, "capital_expenditure": -654000000, "free_cash_flow": 423000000, "dividends_paid": -402000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -327000000 }, "complete_fields": { "id": 424812, "ticker_id": 36647, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1742000000", "netIncome": "321000000", "grossProfit": "3171000000", "totalRevenue": "5018000000", "costOfRevenue": "1847000000", "interestExpense": "342000000", "operatingIncome": "706000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "992000000" }, "balance": { "totalDebt": "30049000000", "totalAssets": "57985000000", "longTermDebt": "24948000000", "shortTermDebt": "5101000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "1179000000", "totalLiabilities": null, "sharesOutstanding": "1514159676", "totalCurrentAssets": "6724000000", "totalShareholderEquity": "15607000000", "totalCurrentLiabilities": "10488000000", "propertyPlantEquipmentNet": "17298000000", "cashAndShortTermInvestments": "1014000000" }, "cashflow": { "freeCashFlow": "423000000", "dividendsPaid": "-402000000", "issuanceOfDebt": "1663000000", "issuanceOfStock": null, "repaymentOfDebt": "-1990000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1077000000", "repurchaseOfStock": null, "capitalExpenditures": "-654000000" } }, "revenue": 5018000000, "cost_of_revenue": 1847000000, "gross_profit": 3171000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 706000000, "depreciation_amortisation": 992000000, "ebitda": 1742000000, "interest_expense": 342000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 321000000, "net_income_continuing_ops": null, "net_income_to_common": 321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1014000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6724000000, "net_ppe": 17298000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57985000000, "short_term_debt": 5101000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10488000000, "long_term_debt": 24948000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30049000000, "preferred_stock": null, "minority_interest": 1179000000, "retained_earnings": null, "total_equity": 15607000000, "shares_outstanding": 1514159676, "operating_cash_flow": 1077000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -654000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -402000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -327000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 423000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1742000000", "netIncome": "321000000", "grossProfit": "3171000000", "totalRevenue": "5018000000", "costOfRevenue": "1847000000", "interestExpense": "342000000", "operatingIncome": "706000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "992000000" }, "balance": { "totalDebt": "30049000000", "totalAssets": "57985000000", "longTermDebt": "24948000000", "shortTermDebt": "5101000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "1179000000", "totalLiabilities": null, "sharesOutstanding": "1514159676", "totalCurrentAssets": "6724000000", "totalShareholderEquity": "15607000000", "totalCurrentLiabilities": "10488000000", "propertyPlantEquipmentNet": "17298000000", "cashAndShortTermInvestments": "1014000000" }, "cashflow": { "freeCashFlow": "423000000", "dividendsPaid": "-402000000", "issuanceOfDebt": "1663000000", "issuanceOfStock": null, "repaymentOfDebt": "-1990000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1077000000", "repurchaseOfStock": null, "capitalExpenditures": "-654000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424813, "ticker_id": 36647, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424815, "ticker_id": 36647, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:32.636078+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }