{ "ticker": { "uuid": "13f51249-c378-4b18-a3f9-c3b5d4951437", "symbol": "PERI", "name": "Perion Network", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/13f51249-c378-4b18-a3f9-c3b5d4951437/", "api_url": "https://sharemaestro.com/factors/api/tickers/13f51249-c378-4b18-a3f9-c3b5d4951437/" }, "ticker_metadata": { "id": 7651, "uuid": "13f51249-c378-4b18-a3f9-c3b5d4951437", "symbol": "PERI", "name": "Perion Network", "asset_type": "equity", "market_cap": 357270000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Perion Network Ltd. provides advertising solutions to brands, agencies, and publishers in North America, Europe, and internationally. The company is headquartered in Holon, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "13f51249-c378-4b18-a3f9-c3b5d4951437", "symbol": "PERI", "name": "Perion Network", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/13f51249-c378-4b18-a3f9-c3b5d4951437/", "api_url": "https://sharemaestro.com/factors/api/tickers/13f51249-c378-4b18-a3f9-c3b5d4951437/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.89, "quality": 0.11, "momentum": 0.16, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 7.88, "market_cap": 308130788.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0168, "shareholder_yield": 0, "roe": -0.0148, "piotroski_f_score": 3, "momentum_12_1": 0.078, "volatility_252d": 0.3789 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:51.331539+00:00", "batch_id": "" }, "size": { "price_close": 7.88, "market_cap": 308130788.96, "market_cap_usd": 308130788.96, "enterprise_value": 257736788.96, "shares_outstanding": 39102892, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4744, "ptbv_ratio": 1.0324, "ps_ratio": 0.6988, "pcf_ratio": 5.3817, "pfcf_ratio": 4.9562, "ev_ebitda": 59.4686, "ev_ebit": -17.4488, "ev_sales": 0.5845, "ev_fcf": 4.1457, "earnings_yield": null, "fcf_yield": 0.2412, "price_to_sales": 0.6988, "price_to_book": 0.4744, "price_to_cashflow": 5.3817, "ebitda_to_ev": 0.0168, "sales_yield": 1.7109 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3327, "operating_margin": -0.0335, "net_margin": -0.0217, "ebitda_margin": 0.0098, "fcf_margin": 0.141, "roe": -0.0148, "roa": -0.0111, "roic": -0.0185, "roc_greenblatt": null, "asset_turnover": 0.5091, "cash_conversion": -6.4842, "accruals_ratio": -0.0772, "sbc_to_revenue": 0.0715, "piotroski_f_score": 3, "altman_z_score": 2.0144, "earnings_stability_5y": 3.0274, "revenue_stability_5y": 0.3451, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1694, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3335, "net_debt_to_ebitda": -11.6276, "debt_to_assets": 0.0019, "interest_coverage": -22.0792, "current_ratio": 2.8057, "quick_ratio": 2.8057, "net_debt": -50394000, "local_beta": 0, "volatility_252d": 0.3789, "volatility_60d": 0.8709, "max_drawdown_12m": -0.2875, "risk_adjusted_momentum": 0.2058 }, "growth": { "revenue_growth_1y": 0.0259, "revenue_growth_3y_cagr": -0.1176, "revenue_growth_5y_cagr": 0.0604, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 54.3116, "book_value_growth_1y": 0.1007, "revenue_growth": 0.0259, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2875, "price_return_3m": -0.1196, "price_return_6m": -0.2104, "price_return_9m": -0.1397, "price_return_12m": -0.232, "price_return_12m_ex1m": 0.078, "momentum_6m": -0.2104, "momentum_12m": -0.232, "momentum_12_1": 0.078, "distance_from_52w_high": -0.2875, "distance_from_52w_low": 0, "relative_strength": -0.3899 }, "raw_ttm": { "revenue_ttm": 440959000, "gross_profit_ttm": 146712000, "ebit_ttm": -14771000, "ebitda_ttm": 4334000, "net_income_ttm": -9588000, "eps_diluted_ttm": -0.2452, "operating_cash_flow_ttm": 57255702, "capital_expenditure_ttm": 4914502, "fcf_ttm": 62170204, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 669000, "cash_and_equivalents": 52057000, "total_current_assets": 470367000, "total_current_liabilities": 167649000, "net_ppe": null, "total_assets": 866191000, "total_debt": 1663000, "total_equity": 649558000, "net_working_capital": 252324000, "book_value_per_share": 16.6115, "retained_earnings": 178683000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 298474000, "tangible_book_per_share": 7.633 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 18, "rank_ps": 20, "rank_pcf": 19, "rank_ev_ebitda": 95, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 12, "rank_dividend_yield": 75, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 73, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 66, "rank_fcf_margin": 61, "rank_piotroski": 88, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 84 }, "composites": { "value_composite": 11, "quality_composite": 89, "momentum_composite": 84, "growth_composite": 73, "yield_composite": 84, "svqf_composite": 63, "vc1_composite": 21, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.3129, "os_score": 0.56, "value_percentile": 0.89, "quality_percentile": 0.11, "momentum_percentile": 0.16, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2338, "ticker_id": 7651, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:51.331539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.88, "market_cap": 308130788.96, "market_cap_usd": 308130788.96, "enterprise_value": 257736788.96, "shares_outstanding": 39102892, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.47436994, "ptbv_ratio": 1.03235387, "ps_ratio": 0.69877424, "pcf_ratio": 5.38166118, "pfcf_ratio": 4.95624542, "ev_ebitda": 59.46857152, "ev_ebit": -17.44883819, "ev_sales": 0.5844915, "ev_fcf": 4.1456642, "earnings_yield": null, "fcf_yield": 0.24121587, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3327112, "operating_margin": -0.03349745, "net_margin": -0.02174352, "ebitda_margin": 0.00982858, "fcf_margin": 0.14098863, "roe": -0.01476081, "roa": -0.01106915, "roic": -0.01848951, "roc_greenblatt": null, "asset_turnover": 0.50907825, "cash_conversion": -6.48416813, "accruals_ratio": -0.0771697, "sbc_to_revenue": 0.0715486, "debt_to_equity": 0.33350832, "net_debt_to_ebitda": -11.62759575, "debt_to_assets": 0.0019199, "interest_coverage": -22.07922272, "current_ratio": 2.80566541, "quick_ratio": 2.80566541, "net_debt": -50394000, "revenue_growth_1y": 0.02594414, "revenue_growth_3y_cagr": -0.11757937, "revenue_growth_5y_cagr": 0.06043651, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 54.3115694, "book_value_growth_1y": 0.10071849, "piotroski_f_score": 3, "altman_z_score": 2.01440026, "earnings_stability_5y": 3.027367, "revenue_stability_5y": 0.345147, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2875226, "price_return_3m": -0.11955307, "price_return_6m": -0.21042084, "price_return_9m": -0.13973799, "price_return_12m": -0.23196881, "price_return_12m_ex1m": 0.07797271, "distance_from_52w_high": -0.2875226, "distance_from_52w_low": 0, "relative_strength": -0.38990986, "local_beta": 0, "volatility_252d": 0.378904, "volatility_60d": 0.870878, "max_drawdown_12m": -0.2875226, "revenue_ttm": 440959000, "gross_profit_ttm": 146712000, "ebit_ttm": -14771000, "ebitda_ttm": 4334000, "net_income_ttm": -9588000, "eps_diluted_ttm": -0.24519926, "operating_cash_flow_ttm": 57255702, "capital_expenditure_ttm": 4914502, "fcf_ttm": 62170204, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 669000, "cash_and_equivalents": 52057000, "total_current_assets": 470367000, "total_current_liabilities": 167649000, "net_ppe": null, "total_assets": 866191000, "total_debt": 1663000, "total_equity": 649558000, "net_working_capital": 252324000, "book_value_per_share": 16.61150792, "retained_earnings": 178683000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 298474000, "tangible_book_per_share": 7.63304157, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 18, "rank_ps": 20, "rank_pcf": 19, "rank_ev_ebitda": 95, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 12, "rank_dividend_yield": 75, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 73, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 66, "rank_fcf_margin": 61, "rank_piotroski": 88, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 84, "value_composite": 11, "quality_composite": 89, "momentum_composite": 84, "growth_composite": 73, "yield_composite": 84, "svqf_composite": 63, "vc1_composite": 21, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.88, "os": 0.56, "value": 0.89, "quality": 0.11, "momentum": 0.16, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0148, "momentum_12_1": 0.078, "complete_fields": { "id": 2338, "ticker_id": 7651, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:51.331539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.88, "market_cap": 308130788.96, "market_cap_usd": 308130788.96, "enterprise_value": 257736788.96, "shares_outstanding": 39102892, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.47436994, "ptbv_ratio": 1.03235387, "ps_ratio": 0.69877424, "pcf_ratio": 5.38166118, "pfcf_ratio": 4.95624542, "ev_ebitda": 59.46857152, "ev_ebit": -17.44883819, "ev_sales": 0.5844915, "ev_fcf": 4.1456642, "earnings_yield": null, "fcf_yield": 0.24121587, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3327112, "operating_margin": -0.03349745, "net_margin": -0.02174352, "ebitda_margin": 0.00982858, "fcf_margin": 0.14098863, "roe": -0.01476081, "roa": -0.01106915, "roic": -0.01848951, "roc_greenblatt": null, "asset_turnover": 0.50907825, "cash_conversion": -6.48416813, "accruals_ratio": -0.0771697, "sbc_to_revenue": 0.0715486, "debt_to_equity": 0.33350832, "net_debt_to_ebitda": -11.62759575, "debt_to_assets": 0.0019199, "interest_coverage": -22.07922272, "current_ratio": 2.80566541, "quick_ratio": 2.80566541, "net_debt": -50394000, "revenue_growth_1y": 0.02594414, "revenue_growth_3y_cagr": -0.11757937, "revenue_growth_5y_cagr": 0.06043651, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 54.3115694, "book_value_growth_1y": 0.10071849, "piotroski_f_score": 3, "altman_z_score": 2.01440026, "earnings_stability_5y": 3.027367, "revenue_stability_5y": 0.345147, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2875226, "price_return_3m": -0.11955307, "price_return_6m": -0.21042084, "price_return_9m": -0.13973799, "price_return_12m": -0.23196881, "price_return_12m_ex1m": 0.07797271, "distance_from_52w_high": -0.2875226, "distance_from_52w_low": 0, "relative_strength": -0.38990986, "local_beta": 0, "volatility_252d": 0.378904, "volatility_60d": 0.870878, "max_drawdown_12m": -0.2875226, "revenue_ttm": 440959000, "gross_profit_ttm": 146712000, "ebit_ttm": -14771000, "ebitda_ttm": 4334000, "net_income_ttm": -9588000, "eps_diluted_ttm": -0.24519926, "operating_cash_flow_ttm": 57255702, "capital_expenditure_ttm": 4914502, "fcf_ttm": 62170204, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 669000, "cash_and_equivalents": 52057000, "total_current_assets": 470367000, "total_current_liabilities": 167649000, "net_ppe": null, "total_assets": 866191000, "total_debt": 1663000, "total_equity": 649558000, "net_working_capital": 252324000, "book_value_per_share": 16.61150792, "retained_earnings": 178683000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 298474000, "tangible_book_per_share": 7.63304157, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 18, "rank_ps": 20, "rank_pcf": 19, "rank_ev_ebitda": 95, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 12, "rank_dividend_yield": 75, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 73, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 66, "rank_fcf_margin": 61, "rank_piotroski": 88, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 84, "value_composite": 11, "quality_composite": 89, "momentum_composite": 84, "growth_composite": 73, "yield_composite": 84, "svqf_composite": 63, "vc1_composite": 21, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 439927000, "cost_of_revenue": 305961000, "gross_profit": 133966000, "ebit": -13580000, "ebitda": 4097000, "pretax_income": -4974000, "tax_provision": 2959000, "net_income": -7933000, "net_income_to_common": -7933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91173000, "total_current_assets": 519780999, "total_assets": 913758000, "short_term_debt": 2324000, "long_term_debt": null, "total_debt": 2324000, "total_liabilities": 237752000, "total_equity": 676006000, "shares_outstanding": 42098471, "goodwill_and_intangibles": 444404000 }, "cash_flow": { "operating_cash_flow": 41927000, "capital_expenditure": 3758000, "free_cash_flow": 45685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145600, "ticker_id": 7651, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13580000", "ebitda": "4097000", "netIncome": "-7933000", "grossProfit": "133966000", "depreciation": "None", "totalRevenue": "439927000", "costOfRevenue": "305961000", "interestIncome": "13509000", "incomeBeforeTax": "-4974000", "interestExpense": "669000", "operatingIncome": "-13580000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2959000", "reportedCurrency": "USD", "netInterestIncome": "11948000", "nonInterestIncome": "None", "operatingExpenses": "147546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17677000", "sellingGeneralAndAdministrative": "112893000", "netIncomeFromContinuingOperations": "-7933000" }, "balance": { "goodwill": "355235000", "inventory": "None", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "913758000", "longTermDebt": "None", "shortTermDebt": "2324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "89169000", "reportedCurrency": "USD", "retainedEarnings": "188684000", "totalLiabilities": "237752000", "otherCurrentAssets": "17829999", "totalCurrentAssets": "519780999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "222907000", "currentNetReceivables": "187871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393977000", "currentAccountsPayable": "129882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42392000", "totalShareholderEquity": "676006000", "capitalLeaseObligations": "22358000", "otherCurrentLiabilities": "55169000", "totalCurrentLiabilities": "188581000", "otherNonCurrentLiabilities": "21740000", "totalNonCurrentLiabilities": "49171000", "cashAndShortTermInvestments": "91173000", "commonStockSharesOutstanding": "42098471", "intangibleAssetsExcludingGoodwill": "89169000", "cashAndCashEquivalentsAtCarryingValue": "91173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41927000", "capitalExpenditures": "3758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71052000", "cashflowFromInvestment": "-37397000", "stockBasedCompensation": "31117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 439927000, "cost_of_revenue": 305961000, "gross_profit": 133966000, "research_and_development": 34653000, "selling_general_admin": 112893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13580000, "depreciation_amortisation": 17677000, "ebitda": 4097000, "interest_expense": 669000, "interest_income": null, "other_non_operating": null, "pretax_income": -4974000, "tax_provision": 2959000, "effective_tax_rate": null, "net_income": -7933000, "net_income_continuing_ops": -7933000, "net_income_to_common": -7933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91173000, "short_term_investments": 222907000, "net_receivables": 187871000, "inventory": null, "other_current_assets": null, "total_current_assets": 519780999, "net_ppe": null, "goodwill": 355235000, "intangible_assets": 89169000, "goodwill_and_intangibles": 444404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393977000, "total_assets": 913758000, "short_term_debt": 2324000, "accounts_payable": 129882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49171000, "total_liabilities": 237752000, "total_debt": 2324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 188684000, "total_equity": 676006000, "shares_outstanding": 42098471, "operating_cash_flow": 41927000, "stock_based_compensation": 31117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71052000, "free_cash_flow": 45685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13580000", "ebitda": "4097000", "netIncome": "-7933000", "grossProfit": "133966000", "depreciation": "None", "totalRevenue": "439927000", "costOfRevenue": "305961000", "interestIncome": "13509000", "incomeBeforeTax": "-4974000", "interestExpense": "669000", "operatingIncome": "-13580000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2959000", "reportedCurrency": "USD", "netInterestIncome": "11948000", "nonInterestIncome": "None", "operatingExpenses": "147546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17677000", "sellingGeneralAndAdministrative": "112893000", "netIncomeFromContinuingOperations": "-7933000" }, "balance": { "goodwill": "355235000", "inventory": "None", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "913758000", "longTermDebt": "None", "shortTermDebt": "2324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "89169000", "reportedCurrency": "USD", "retainedEarnings": "188684000", "totalLiabilities": "237752000", "otherCurrentAssets": "17829999", "totalCurrentAssets": "519780999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "222907000", "currentNetReceivables": "187871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393977000", "currentAccountsPayable": "129882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42392000", "totalShareholderEquity": "676006000", "capitalLeaseObligations": "22358000", "otherCurrentLiabilities": "55169000", "totalCurrentLiabilities": "188581000", "otherNonCurrentLiabilities": "21740000", "totalNonCurrentLiabilities": "49171000", "cashAndShortTermInvestments": "91173000", "commonStockSharesOutstanding": "42098471", "intangibleAssetsExcludingGoodwill": "89169000", "cashAndCashEquivalentsAtCarryingValue": "91173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41927000", "capitalExpenditures": "3758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71052000", "cashflowFromInvestment": "-37397000", "stockBasedCompensation": "31117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 498286000, "cost_of_revenue": 332835000, "gross_profit": 165451000, "ebit": 5398000, "ebitda": 21832000, "pretax_income": 15482000, "tax_provision": 2868000, "net_income": 12614000, "net_income_to_common": 12614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156228000, "total_current_assets": 561465000, "total_assets": 915526000, "short_term_debt": 3648000, "long_term_debt": null, "total_debt": 3648000, "total_liabilities": 192586000, "total_equity": 722940000, "shares_outstanding": 49555777, "goodwill_and_intangibles": 316003000 }, "cash_flow": { "operating_cash_flow": 6939000, "capital_expenditure": 6872000, "free_cash_flow": 13811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145605, "ticker_id": 7651, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5398000", "ebitda": "21832000", "netIncome": "12614000", "grossProfit": "165451000", "depreciation": "None", "totalRevenue": "498286000", "costOfRevenue": "332835000", "interestIncome": "20245000", "incomeBeforeTax": "15482000", "interestExpense": "650000", "operatingIncome": "-3038000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2868000", "reportedCurrency": "USD", "netInterestIncome": "19595000", "nonInterestIncome": "None", "operatingExpenses": "168489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16434000", "sellingGeneralAndAdministrative": "38537000", "netIncomeFromContinuingOperations": "12614000" }, "balance": { "goodwill": "247086000", "inventory": "-239000", "commonStock": "391000", "currentDebt": "None", "investments": "None", "totalAssets": "915526000", "longTermDebt": "None", "shortTermDebt": "3648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "68917000", "reportedCurrency": "USD", "retainedEarnings": "196617000", "totalLiabilities": "192586000", "otherCurrentAssets": "23772000", "totalCurrentAssets": "561465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217107000", "currentNetReceivables": "164358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354061000", "currentAccountsPayable": "122005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22302000", "totalShareholderEquity": "722940000", "capitalLeaseObligations": "22302000", "otherCurrentLiabilities": "34148000", "totalCurrentLiabilities": "161850000", "otherNonCurrentLiabilities": "12082000", "totalNonCurrentLiabilities": "30736000", "cashAndShortTermInvestments": "156228000", "commonStockSharesOutstanding": "49555777", "intangibleAssetsExcludingGoodwill": "68917000", "cashAndCashEquivalentsAtCarryingValue": "156228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6939000", "capitalExpenditures": "6872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100913000", "cashflowFromInvestment": "62602000", "stockBasedCompensation": "27211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498286000, "cost_of_revenue": 332835000, "gross_profit": 165451000, "research_and_development": 36832000, "selling_general_admin": 38537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5398000, "depreciation_amortisation": 16434000, "ebitda": 21832000, "interest_expense": 650000, "interest_income": null, "other_non_operating": null, "pretax_income": 15482000, "tax_provision": 2868000, "effective_tax_rate": null, "net_income": 12614000, "net_income_continuing_ops": 12614000, "net_income_to_common": 12614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156228000, "short_term_investments": 217107000, "net_receivables": 164358000, "inventory": -239000, "other_current_assets": null, "total_current_assets": 561465000, "net_ppe": null, "goodwill": 247086000, "intangible_assets": 68917000, "goodwill_and_intangibles": 316003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354061000, "total_assets": 915526000, "short_term_debt": 3648000, "accounts_payable": 122005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30736000, "total_liabilities": 192586000, "total_debt": 3648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196617000, "total_equity": 722940000, "shares_outstanding": 49555777, "operating_cash_flow": 6939000, "stock_based_compensation": 27211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100913000, "free_cash_flow": 13811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5398000", "ebitda": "21832000", "netIncome": "12614000", "grossProfit": "165451000", "depreciation": "None", "totalRevenue": "498286000", "costOfRevenue": "332835000", "interestIncome": "20245000", "incomeBeforeTax": "15482000", "interestExpense": "650000", "operatingIncome": "-3038000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2868000", "reportedCurrency": "USD", "netInterestIncome": "19595000", "nonInterestIncome": "None", "operatingExpenses": "168489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16434000", "sellingGeneralAndAdministrative": "38537000", "netIncomeFromContinuingOperations": "12614000" }, "balance": { "goodwill": "247086000", "inventory": "-239000", "commonStock": "391000", "currentDebt": "None", "investments": "None", "totalAssets": "915526000", "longTermDebt": "None", "shortTermDebt": "3648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "68917000", "reportedCurrency": "USD", "retainedEarnings": "196617000", "totalLiabilities": "192586000", "otherCurrentAssets": "23772000", "totalCurrentAssets": "561465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217107000", "currentNetReceivables": "164358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354061000", "currentAccountsPayable": "122005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22302000", "totalShareholderEquity": "722940000", "capitalLeaseObligations": "22302000", "otherCurrentLiabilities": "34148000", "totalCurrentLiabilities": "161850000", "otherNonCurrentLiabilities": "12082000", "totalNonCurrentLiabilities": "30736000", "cashAndShortTermInvestments": "156228000", "commonStockSharesOutstanding": "49555777", "intangibleAssetsExcludingGoodwill": "68917000", "cashAndCashEquivalentsAtCarryingValue": "156228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6939000", "capitalExpenditures": "6872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100913000", "cashflowFromInvestment": "62602000", "stockBasedCompensation": "27211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 743155000, "cost_of_revenue": 470796000, "gross_profit": 272359000, "ebit": 135241000, "ebitda": 149333000, "pretax_income": 135241000, "tax_provision": 20278000, "net_income": 114963000, "net_income_to_common": 114963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187609000, "total_current_assets": 726586000, "total_assets": 1077266000, "short_term_debt": 4198000, "long_term_debt": null, "total_debt": 4198000, "total_liabilities": 359119000, "total_equity": 718147000, "shares_outstanding": 50073985, "goodwill_and_intangibles": 336627000 }, "cash_flow": { "operating_cash_flow": 155463000, "capital_expenditure": 811000, "free_cash_flow": 156274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145610, "ticker_id": 7651, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135241000", "ebitda": "149333000", "netIncome": "114963000", "grossProfit": "272359000", "depreciation": "None", "totalRevenue": "743155000", "costOfRevenue": "470796000", "interestIncome": "17156000", "incomeBeforeTax": "135241000", "interestExpense": "357000", "operatingIncome": "114290000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20278000", "reportedCurrency": "USD", "netInterestIncome": "16929000", "nonInterestIncome": "None", "operatingExpenses": "158069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14092000", "sellingGeneralAndAdministrative": "32062000", "netIncomeFromContinuingOperations": "116689000" }, "balance": { "goodwill": "247975000", "inventory": "-20799000", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "1077266000", "longTermDebt": "None", "shortTermDebt": "4198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88652000", "reportedCurrency": "USD", "retainedEarnings": "184003000", "totalLiabilities": "359119000", "otherCurrentAssets": "22372000", "totalCurrentAssets": "726586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "285066000", "currentNetReceivables": "231539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350680000", "currentAccountsPayable": "217181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7646000", "totalShareholderEquity": "718147000", "capitalLeaseObligations": "7646000", "otherCurrentLiabilities": "116352000", "totalCurrentLiabilities": "340028000", "otherNonCurrentLiabilities": "15643000", "totalNonCurrentLiabilities": "19091000", "cashAndShortTermInvestments": "187609000", "commonStockSharesOutstanding": "50073985", "intangibleAssetsExcludingGoodwill": "88652000", "cashAndCashEquivalentsAtCarryingValue": "187609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155463000", "capitalExpenditures": "811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10823000", "cashflowFromInvestment": "-133354000", "stockBasedCompensation": "18040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 743155000, "cost_of_revenue": 470796000, "gross_profit": 272359000, "research_and_development": 33880000, "selling_general_admin": 32062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135241000, "depreciation_amortisation": 14092000, "ebitda": 149333000, "interest_expense": 357000, "interest_income": null, "other_non_operating": null, "pretax_income": 135241000, "tax_provision": 20278000, "effective_tax_rate": null, "net_income": 114963000, "net_income_continuing_ops": 116689000, "net_income_to_common": 114963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187609000, "short_term_investments": 285066000, "net_receivables": 231539000, "inventory": -20799000, "other_current_assets": null, "total_current_assets": 726586000, "net_ppe": null, "goodwill": 247975000, "intangible_assets": 88652000, "goodwill_and_intangibles": 336627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350680000, "total_assets": 1077266000, "short_term_debt": 4198000, "accounts_payable": 217181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19091000, "total_liabilities": 359119000, "total_debt": 4198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184003000, "total_equity": 718147000, "shares_outstanding": 50073985, "operating_cash_flow": 155463000, "stock_based_compensation": 18040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10823000, "free_cash_flow": 156274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135241000", "ebitda": "149333000", "netIncome": "114963000", "grossProfit": "272359000", "depreciation": "None", "totalRevenue": "743155000", "costOfRevenue": "470796000", "interestIncome": "17156000", "incomeBeforeTax": "135241000", "interestExpense": "357000", "operatingIncome": "114290000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20278000", "reportedCurrency": "USD", "netInterestIncome": "16929000", "nonInterestIncome": "None", "operatingExpenses": "158069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14092000", "sellingGeneralAndAdministrative": "32062000", "netIncomeFromContinuingOperations": "116689000" }, "balance": { "goodwill": "247975000", "inventory": "-20799000", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "1077266000", "longTermDebt": "None", "shortTermDebt": "4198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88652000", "reportedCurrency": "USD", "retainedEarnings": "184003000", "totalLiabilities": "359119000", "otherCurrentAssets": "22372000", "totalCurrentAssets": "726586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "285066000", "currentNetReceivables": "231539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350680000", "currentAccountsPayable": "217181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7646000", "totalShareholderEquity": "718147000", "capitalLeaseObligations": "7646000", "otherCurrentLiabilities": "116352000", "totalCurrentLiabilities": "340028000", "otherNonCurrentLiabilities": "15643000", "totalNonCurrentLiabilities": "19091000", "cashAndShortTermInvestments": "187609000", "commonStockSharesOutstanding": "50073985", "intangibleAssetsExcludingGoodwill": "88652000", "cashAndCashEquivalentsAtCarryingValue": "187609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155463000", "capitalExpenditures": "811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10823000", "cashflowFromInvestment": "-133354000", "stockBasedCompensation": "18040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 640256000, "cost_of_revenue": 403005000, "gross_profit": 237251000, "ebit": 113664000, "ebitda": 127502000, "pretax_income": 113664000, "tax_provision": 14439000, "net_income": 99225000, "net_income_to_common": 99225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177521000, "total_current_assets": 603458000, "total_assets": 871009000, "short_term_debt": 3900000, "long_term_debt": null, "total_debt": 3900000, "total_liabilities": 287875000, "total_equity": 583134000, "shares_outstanding": 48071638, "goodwill_and_intangibles": 247191000 }, "cash_flow": { "operating_cash_flow": 122119000, "capital_expenditure": 1058000, "free_cash_flow": 123177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145615, "ticker_id": 7651, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113664000", "ebitda": "127502000", "netIncome": "99225000", "grossProfit": "237251000", "depreciation": "None", "totalRevenue": "640256000", "costOfRevenue": "403005000", "interestIncome": "4993000", "incomeBeforeTax": "113664000", "interestExpense": "227000", "operatingIncome": "109162000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14439000", "reportedCurrency": "USD", "netInterestIncome": "4502000", "nonInterestIncome": "None", "operatingExpenses": "128089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13838000", "sellingGeneralAndAdministrative": "23813000", "netIncomeFromContinuingOperations": "99225000" }, "balance": { "goodwill": "195527000", "inventory": "1295000", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "871009000", "longTermDebt": "None", "shortTermDebt": "3900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "51664000", "reportedCurrency": "USD", "retainedEarnings": "70786000", "totalLiabilities": "287875000", "otherCurrentAssets": "12049000", "totalCurrentAssets": "603458000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "253400000", "currentNetReceivables": "160488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267551000", "currentAccountsPayable": "155854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13741000", "shortLongTermDebtTotal": "11480000", "totalShareholderEquity": "583134000", "capitalLeaseObligations": "11480000", "otherCurrentLiabilities": "72477000", "totalCurrentLiabilities": "234608000", "otherNonCurrentLiabilities": "44896000", "totalNonCurrentLiabilities": "53266999", "cashAndShortTermInvestments": "177521000", "commonStockSharesOutstanding": "48071638", "intangibleAssetsExcludingGoodwill": "51664000", "cashAndCashEquivalentsAtCarryingValue": "177521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122119000", "capitalExpenditures": "1058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3258000", "cashflowFromInvestment": "-46816000", "stockBasedCompensation": "13316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 640256000, "cost_of_revenue": 403005000, "gross_profit": 237251000, "research_and_development": 34424000, "selling_general_admin": 23813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113664000, "depreciation_amortisation": 13838000, "ebitda": 127502000, "interest_expense": 227000, "interest_income": null, "other_non_operating": null, "pretax_income": 113664000, "tax_provision": 14439000, "effective_tax_rate": null, "net_income": 99225000, "net_income_continuing_ops": 99225000, "net_income_to_common": 99225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177521000, "short_term_investments": 253400000, "net_receivables": 160488000, "inventory": 1295000, "other_current_assets": null, "total_current_assets": 603458000, "net_ppe": null, "goodwill": 195527000, "intangible_assets": 51664000, "goodwill_and_intangibles": 247191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267551000, "total_assets": 871009000, "short_term_debt": 3900000, "accounts_payable": 155854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234608000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53266999, "total_liabilities": 287875000, "total_debt": 3900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70786000, "total_equity": 583134000, "shares_outstanding": 48071638, "operating_cash_flow": 122119000, "stock_based_compensation": 13316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3258000, "free_cash_flow": 123177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113664000", "ebitda": "127502000", "netIncome": "99225000", "grossProfit": "237251000", "depreciation": "None", "totalRevenue": "640256000", "costOfRevenue": "403005000", "interestIncome": "4993000", "incomeBeforeTax": "113664000", "interestExpense": "227000", "operatingIncome": "109162000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14439000", "reportedCurrency": "USD", "netInterestIncome": "4502000", "nonInterestIncome": "None", "operatingExpenses": "128089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13838000", "sellingGeneralAndAdministrative": "23813000", "netIncomeFromContinuingOperations": "99225000" }, "balance": { "goodwill": "195527000", "inventory": "1295000", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "871009000", "longTermDebt": "None", "shortTermDebt": "3900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "51664000", "reportedCurrency": "USD", "retainedEarnings": "70786000", "totalLiabilities": "287875000", "otherCurrentAssets": "12049000", "totalCurrentAssets": "603458000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "253400000", "currentNetReceivables": "160488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267551000", "currentAccountsPayable": "155854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13741000", "shortLongTermDebtTotal": "11480000", "totalShareholderEquity": "583134000", "capitalLeaseObligations": "11480000", "otherCurrentLiabilities": "72477000", "totalCurrentLiabilities": "234608000", "otherNonCurrentLiabilities": "44896000", "totalNonCurrentLiabilities": "53266999", "cashAndShortTermInvestments": "177521000", "commonStockSharesOutstanding": "48071638", "intangibleAssetsExcludingGoodwill": "51664000", "cashAndCashEquivalentsAtCarryingValue": "177521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122119000", "capitalExpenditures": "1058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3258000", "cashflowFromInvestment": "-46816000", "stockBasedCompensation": "13316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 478498000, "cost_of_revenue": 313215000, "gross_profit": 165283000, "ebit": 45434000, "ebitda": 55331000, "pretax_income": 45315000, "tax_provision": 6609000, "net_income": 38706000, "net_income_to_common": 38706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104446000, "total_current_assets": 446171000, "total_assets": 713232000, "short_term_debt": 3615000, "long_term_debt": null, "total_debt": 3615000, "total_liabilities": 246272000, "total_equity": 466960000, "shares_outstanding": 37829725, "goodwill_and_intangibles": 245965000 }, "cash_flow": { "operating_cash_flow": 71106000, "capital_expenditure": 627000, "free_cash_flow": 71733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145620, "ticker_id": 7651, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45434000", "ebitda": "55331000", "netIncome": "38706000", "grossProfit": "165283000", "depreciation": "None", "totalRevenue": "478498000", "costOfRevenue": "313215000", "interestIncome": "539000", "incomeBeforeTax": "45315000", "interestExpense": "592000", "operatingIncome": "45896000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6609000", "reportedCurrency": "USD", "netInterestIncome": "-581000", "nonInterestIncome": "None", "operatingExpenses": "119387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9897000", "sellingGeneralAndAdministrative": "20933000", "netIncomeFromContinuingOperations": "38706000" }, "balance": { "goodwill": "189265000", "inventory": "-217200000", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "713232000", "longTermDebt": "None", "shortTermDebt": "3615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "56700000", "reportedCurrency": "USD", "retainedEarnings": "-28439000", "totalLiabilities": "246272000", "otherCurrentAssets": "9164000", "totalCurrentAssets": "446171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217200000", "currentNetReceivables": "115361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267061000", "currentAccountsPayable": "107730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15789000", "shortLongTermDebtTotal": "13389000", "totalShareholderEquity": "466960000", "capitalLeaseObligations": "13389000", "otherCurrentLiabilities": "78510000", "totalCurrentLiabilities": "193707000", "otherNonCurrentLiabilities": "42791000", "totalNonCurrentLiabilities": "52565000", "cashAndShortTermInvestments": "104446000", "commonStockSharesOutstanding": "37829725", "intangibleAssetsExcludingGoodwill": "56700000", "cashAndCashEquivalentsAtCarryingValue": "104446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "18882000", "operatingCashflow": "71106000", "capitalExpenditures": "627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229054000", "cashflowFromInvestment": "-243470000", "stockBasedCompensation": "6985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 478498000, "cost_of_revenue": 313215000, "gross_profit": 165283000, "research_and_development": 35348000, "selling_general_admin": 20933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45434000, "depreciation_amortisation": 9897000, "ebitda": 55331000, "interest_expense": 592000, "interest_income": null, "other_non_operating": null, "pretax_income": 45315000, "tax_provision": 6609000, "effective_tax_rate": null, "net_income": 38706000, "net_income_continuing_ops": 38706000, "net_income_to_common": 38706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104446000, "short_term_investments": 217200000, "net_receivables": 115361000, "inventory": -217200000, "other_current_assets": null, "total_current_assets": 446171000, "net_ppe": null, "goodwill": 189265000, "intangible_assets": 56700000, "goodwill_and_intangibles": 245965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267061000, "total_assets": 713232000, "short_term_debt": 3615000, "accounts_payable": 107730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193707000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52565000, "total_liabilities": 246272000, "total_debt": 3615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28439000, "total_equity": 466960000, "shares_outstanding": 37829725, "operating_cash_flow": 71106000, "stock_based_compensation": 6985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 229054000, "free_cash_flow": 71733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45434000", "ebitda": "55331000", "netIncome": "38706000", "grossProfit": "165283000", "depreciation": "None", "totalRevenue": "478498000", "costOfRevenue": "313215000", "interestIncome": "539000", "incomeBeforeTax": "45315000", "interestExpense": "592000", "operatingIncome": "45896000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6609000", "reportedCurrency": "USD", "netInterestIncome": "-581000", "nonInterestIncome": "None", "operatingExpenses": "119387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9897000", "sellingGeneralAndAdministrative": "20933000", "netIncomeFromContinuingOperations": "38706000" }, "balance": { "goodwill": "189265000", "inventory": "-217200000", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "713232000", "longTermDebt": "None", "shortTermDebt": "3615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "56700000", "reportedCurrency": "USD", "retainedEarnings": "-28439000", "totalLiabilities": "246272000", "otherCurrentAssets": "9164000", "totalCurrentAssets": "446171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217200000", "currentNetReceivables": "115361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267061000", "currentAccountsPayable": "107730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15789000", "shortLongTermDebtTotal": "13389000", "totalShareholderEquity": "466960000", "capitalLeaseObligations": "13389000", "otherCurrentLiabilities": "78510000", "totalCurrentLiabilities": "193707000", "otherNonCurrentLiabilities": "42791000", "totalNonCurrentLiabilities": "52565000", "cashAndShortTermInvestments": "104446000", "commonStockSharesOutstanding": "37829725", "intangibleAssetsExcludingGoodwill": "56700000", "cashAndCashEquivalentsAtCarryingValue": "104446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "18882000", "operatingCashflow": "71106000", "capitalExpenditures": "627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229054000", "cashflowFromInvestment": "-243470000", "stockBasedCompensation": "6985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 328063000, "cost_of_revenue": 220103000, "gross_profit": 107960000, "ebit": 12253000, "ebitda": 22176000, "pretax_income": 9615000, "tax_provision": -610000, "net_income": 10225000, "net_income_to_common": 10225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47656000, "total_current_assets": 147359000, "total_assets": 358681000, "short_term_debt": 17361000, "long_term_debt": null, "total_debt": 17361000, "total_liabilities": 174559000, "total_equity": 184122000, "shares_outstanding": 28797747, "goodwill_and_intangibles": 176679000 }, "cash_flow": { "operating_cash_flow": 22159000, "capital_expenditure": 459000, "free_cash_flow": 22618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145625, "ticker_id": 7651, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12253000", "ebitda": "22176000", "netIncome": "10225000", "grossProfit": "107960000", "depreciation": "None", "totalRevenue": "328063000", "costOfRevenue": "220103000", "interestIncome": "287000", "incomeBeforeTax": "9615000", "interestExpense": "1433000", "operatingIncome": "12253000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-610000", "reportedCurrency": "USD", "netInterestIncome": "-2638000", "nonInterestIncome": "None", "operatingExpenses": "95707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9923000", "sellingGeneralAndAdministrative": "15819000", "netIncomeFromContinuingOperations": "10225000" }, "balance": { "goodwill": "152303000", "inventory": "-12700000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "358681000", "longTermDebt": "None", "shortTermDebt": "17361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "24376000", "reportedCurrency": "USD", "retainedEarnings": "-67145000", "totalLiabilities": "174559000", "otherCurrentAssets": "5782000", "totalCurrentAssets": "147359000", "currentLongTermDebt": "8333000", "longTermInvestments": "None", "shortTermInvestments": "12700000", "currentNetReceivables": "81221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211322000", "currentAccountsPayable": "72498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27036000", "shortLongTermDebtTotal": "35059000", "totalShareholderEquity": "184122000", "capitalLeaseObligations": "22212000", "otherCurrentLiabilities": "24543000", "totalCurrentLiabilities": "120113000", "otherNonCurrentLiabilities": "36748000", "totalNonCurrentLiabilities": "54446000", "cashAndShortTermInvestments": "47656000", "commonStockSharesOutstanding": "28797747", "intangibleAssetsExcludingGoodwill": "24376000", "cashAndCashEquivalentsAtCarryingValue": "47656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6386000", "operatingCashflow": "22159000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4047000", "cashflowFromInvestment": "-8920000", "stockBasedCompensation": "4447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328063000, "cost_of_revenue": 220103000, "gross_profit": 107960000, "research_and_development": 30880000, "selling_general_admin": 15819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12253000, "depreciation_amortisation": 9923000, "ebitda": 22176000, "interest_expense": 1433000, "interest_income": null, "other_non_operating": null, "pretax_income": 9615000, "tax_provision": -610000, "effective_tax_rate": null, "net_income": 10225000, "net_income_continuing_ops": 10225000, "net_income_to_common": 10225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47656000, "short_term_investments": 12700000, "net_receivables": 81221000, "inventory": -12700000, "other_current_assets": null, "total_current_assets": 147359000, "net_ppe": null, "goodwill": 152303000, "intangible_assets": 24376000, "goodwill_and_intangibles": 176679000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211322000, "total_assets": 358681000, "short_term_debt": 17361000, "accounts_payable": 72498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120113000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54446000, "total_liabilities": 174559000, "total_debt": 17361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67145000, "total_equity": 184122000, "shares_outstanding": 28797747, "operating_cash_flow": 22159000, "stock_based_compensation": 4447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4047000, "free_cash_flow": 22618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12253000", "ebitda": "22176000", "netIncome": "10225000", "grossProfit": "107960000", "depreciation": "None", "totalRevenue": "328063000", "costOfRevenue": "220103000", "interestIncome": "287000", "incomeBeforeTax": "9615000", "interestExpense": "1433000", "operatingIncome": "12253000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-610000", "reportedCurrency": "USD", "netInterestIncome": "-2638000", "nonInterestIncome": "None", "operatingExpenses": "95707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9923000", "sellingGeneralAndAdministrative": "15819000", "netIncomeFromContinuingOperations": "10225000" }, "balance": { "goodwill": "152303000", "inventory": "-12700000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "358681000", "longTermDebt": "None", "shortTermDebt": "17361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "24376000", "reportedCurrency": "USD", "retainedEarnings": "-67145000", "totalLiabilities": "174559000", "otherCurrentAssets": "5782000", "totalCurrentAssets": "147359000", "currentLongTermDebt": "8333000", "longTermInvestments": "None", "shortTermInvestments": "12700000", "currentNetReceivables": "81221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211322000", "currentAccountsPayable": "72498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27036000", "shortLongTermDebtTotal": "35059000", "totalShareholderEquity": "184122000", "capitalLeaseObligations": "22212000", "otherCurrentLiabilities": "24543000", "totalCurrentLiabilities": "120113000", "otherNonCurrentLiabilities": "36748000", "totalNonCurrentLiabilities": "54446000", "cashAndShortTermInvestments": "47656000", "commonStockSharesOutstanding": "28797747", "intangibleAssetsExcludingGoodwill": "24376000", "cashAndCashEquivalentsAtCarryingValue": "47656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6386000", "operatingCashflow": "22159000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4047000", "cashflowFromInvestment": "-8920000", "stockBasedCompensation": "4447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 261450000, "cost_of_revenue": 161411000, "gross_profit": 100039000, "ebit": 18008000, "ebitda": 27719000, "pretax_income": 14538000, "tax_provision": 1645000, "net_income": 12893000, "net_income_to_common": 12893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38389000, "total_current_assets": 115107000, "total_assets": 283777000, "short_term_debt": 15667000, "long_term_debt": 8333000, "total_debt": 24000000, "total_liabilities": 118595000, "total_equity": 165182000, "shares_outstanding": 26357585, "goodwill_and_intangibles": 128444000 }, "cash_flow": { "operating_cash_flow": 44741000, "capital_expenditure": 1209000, "free_cash_flow": 45950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145630, "ticker_id": 7651, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18008000", "ebitda": "27719000", "netIncome": "12893000", "grossProfit": "100039000", "depreciation": "None", "totalRevenue": "261450000", "costOfRevenue": "161411000", "interestIncome": "624000", "incomeBeforeTax": "14538000", "interestExpense": "3071000", "operatingIncome": "18008000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1645000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "82031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9711000", "sellingGeneralAndAdministrative": "14999000", "netIncomeFromContinuingOperations": "12893000" }, "balance": { "goodwill": "125809000", "inventory": "-23234000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "283777000", "longTermDebt": "8333000", "shortTermDebt": "15667000", "treasuryStock": "-1002000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2635000", "reportedCurrency": "USD", "retainedEarnings": "-77370000", "totalLiabilities": "118595000", "otherCurrentAssets": "4386000", "totalCurrentAssets": "115107000", "currentLongTermDebt": "8333000", "longTermInvestments": "None", "shortTermInvestments": "23234000", "currentNetReceivables": "49098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168670000", "currentAccountsPayable": "47681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33347000", "shortLongTermDebtTotal": "44363000", "totalShareholderEquity": "165182000", "capitalLeaseObligations": "24030000", "otherCurrentLiabilities": "15772000", "totalCurrentLiabilities": "83308000", "otherNonCurrentLiabilities": "6591000", "totalNonCurrentLiabilities": "35287000", "cashAndShortTermInvestments": "38389000", "commonStockSharesOutstanding": "26357585", "intangibleAssetsExcludingGoodwill": "2635000", "cashAndCashEquivalentsAtCarryingValue": "38389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15875000", "operatingCashflow": "44741000", "capitalExpenditures": "1209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24768000", "cashflowFromInvestment": "-21151000", "stockBasedCompensation": "2293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261450000, "cost_of_revenue": 161411000, "gross_profit": 100039000, "research_and_development": 22585000, "selling_general_admin": 14999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18008000, "depreciation_amortisation": 9711000, "ebitda": 27719000, "interest_expense": 3071000, "interest_income": null, "other_non_operating": null, "pretax_income": 14538000, "tax_provision": 1645000, "effective_tax_rate": null, "net_income": 12893000, "net_income_continuing_ops": 12893000, "net_income_to_common": 12893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38389000, "short_term_investments": 23234000, "net_receivables": 49098000, "inventory": -23234000, "other_current_assets": null, "total_current_assets": 115107000, "net_ppe": null, "goodwill": 125809000, "intangible_assets": 2635000, "goodwill_and_intangibles": 128444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168670000, "total_assets": 283777000, "short_term_debt": 15667000, "accounts_payable": 47681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83308000, "long_term_debt": 8333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35287000, "total_liabilities": 118595000, "total_debt": 24000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77370000, "total_equity": 165182000, "shares_outstanding": 26357585, "operating_cash_flow": 44741000, "stock_based_compensation": 2293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24768000, "free_cash_flow": 45950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18008000", "ebitda": "27719000", "netIncome": "12893000", "grossProfit": "100039000", "depreciation": "None", "totalRevenue": "261450000", "costOfRevenue": "161411000", "interestIncome": "624000", "incomeBeforeTax": "14538000", "interestExpense": "3071000", "operatingIncome": "18008000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1645000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "82031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9711000", "sellingGeneralAndAdministrative": "14999000", "netIncomeFromContinuingOperations": "12893000" }, "balance": { "goodwill": "125809000", "inventory": "-23234000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "283777000", "longTermDebt": "8333000", "shortTermDebt": "15667000", "treasuryStock": "-1002000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2635000", "reportedCurrency": "USD", "retainedEarnings": "-77370000", "totalLiabilities": "118595000", "otherCurrentAssets": "4386000", "totalCurrentAssets": "115107000", "currentLongTermDebt": "8333000", "longTermInvestments": "None", "shortTermInvestments": "23234000", "currentNetReceivables": "49098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168670000", "currentAccountsPayable": "47681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33347000", "shortLongTermDebtTotal": "44363000", "totalShareholderEquity": "165182000", "capitalLeaseObligations": "24030000", "otherCurrentLiabilities": "15772000", "totalCurrentLiabilities": "83308000", "otherNonCurrentLiabilities": "6591000", "totalNonCurrentLiabilities": "35287000", "cashAndShortTermInvestments": "38389000", "commonStockSharesOutstanding": "26357585", "intangibleAssetsExcludingGoodwill": "2635000", "cashAndCashEquivalentsAtCarryingValue": "38389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15875000", "operatingCashflow": "44741000", "capitalExpenditures": "1209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24768000", "cashflowFromInvestment": "-21151000", "stockBasedCompensation": "2293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 252845000, "cost_of_revenue": 152108000, "gross_profit": 100737000, "ebit": 15453000, "ebitda": 25172000, "pretax_income": 10897000, "tax_provision": 2776000, "net_income": 8121000, "net_income_to_common": 8121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39109000, "total_current_assets": 103893000, "total_assets": 256446000, "short_term_debt": 16059000, "long_term_debt": 24393000, "total_debt": 40452000, "total_liabilities": 107665000, "total_equity": 148781000, "shares_outstanding": 25855225, "goodwill_and_intangibles": 131547000 }, "cash_flow": { "operating_cash_flow": 32801000, "capital_expenditure": 3735000, "free_cash_flow": 36536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145635, "ticker_id": 7651, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15453000", "ebitda": "25172000", "netIncome": "8121000", "grossProfit": "100737000", "depreciation": "None", "totalRevenue": "252845000", "costOfRevenue": "152108000", "interestIncome": "296000", "incomeBeforeTax": "10897000", "interestExpense": "4556000", "operatingIncome": "14691000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2776000", "reportedCurrency": "USD", "netInterestIncome": "-3905000", "nonInterestIncome": "None", "operatingExpenses": "83971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9719000", "sellingGeneralAndAdministrative": "16450000", "netIncomeFromContinuingOperations": "8121000" }, "balance": { "goodwill": "125051000", "inventory": "1", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "256446000", "longTermDebt": "24393000", "shortTermDebt": "16059000", "treasuryStock": "-1002000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6496000", "reportedCurrency": "USD", "retainedEarnings": "-90263000", "totalLiabilities": "107665000", "otherCurrentAssets": "5227000", "totalCurrentAssets": "103893000", "currentLongTermDebt": "16059000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "55557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152553000", "currentAccountsPayable": "38208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15649000", "shortLongTermDebtTotal": "40452000", "totalShareholderEquity": "148781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19053000", "totalCurrentLiabilities": "77114000", "otherNonCurrentLiabilities": "6158000", "totalNonCurrentLiabilities": "30551000", "cashAndShortTermInvestments": "39109000", "commonStockSharesOutstanding": "25855225", "intangibleAssetsExcludingGoodwill": "6496000", "cashAndCashEquivalentsAtCarryingValue": "39109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6357000", "operatingCashflow": "32801000", "capitalExpenditures": "3735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19676000", "cashflowFromInvestment": "-5655000", "stockBasedCompensation": "2718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252845000, "cost_of_revenue": 152108000, "gross_profit": 100737000, "research_and_development": 18884000, "selling_general_admin": 16450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15453000, "depreciation_amortisation": 9719000, "ebitda": 25172000, "interest_expense": 4556000, "interest_income": null, "other_non_operating": null, "pretax_income": 10897000, "tax_provision": 2776000, "effective_tax_rate": null, "net_income": 8121000, "net_income_continuing_ops": 8121000, "net_income_to_common": 8121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39109000, "short_term_investments": 4000000, "net_receivables": 55557000, "inventory": 1, "other_current_assets": null, "total_current_assets": 103893000, "net_ppe": null, "goodwill": 125051000, "intangible_assets": 6496000, "goodwill_and_intangibles": 131547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152553000, "total_assets": 256446000, "short_term_debt": 16059000, "accounts_payable": 38208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77114000, "long_term_debt": 24393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30551000, "total_liabilities": 107665000, "total_debt": 40452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90263000, "total_equity": 148781000, "shares_outstanding": 25855225, "operating_cash_flow": 32801000, "stock_based_compensation": 2718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19676000, "free_cash_flow": 36536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15453000", "ebitda": "25172000", "netIncome": "8121000", "grossProfit": "100737000", "depreciation": "None", "totalRevenue": "252845000", "costOfRevenue": "152108000", "interestIncome": "296000", "incomeBeforeTax": "10897000", "interestExpense": "4556000", "operatingIncome": "14691000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2776000", "reportedCurrency": "USD", "netInterestIncome": "-3905000", "nonInterestIncome": "None", "operatingExpenses": "83971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9719000", "sellingGeneralAndAdministrative": "16450000", "netIncomeFromContinuingOperations": "8121000" }, "balance": { "goodwill": "125051000", "inventory": "1", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "256446000", "longTermDebt": "24393000", "shortTermDebt": "16059000", "treasuryStock": "-1002000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6496000", "reportedCurrency": "USD", "retainedEarnings": "-90263000", "totalLiabilities": "107665000", "otherCurrentAssets": "5227000", "totalCurrentAssets": "103893000", "currentLongTermDebt": "16059000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "55557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152553000", "currentAccountsPayable": "38208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15649000", "shortLongTermDebtTotal": "40452000", "totalShareholderEquity": "148781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19053000", "totalCurrentLiabilities": "77114000", "otherNonCurrentLiabilities": "6158000", "totalNonCurrentLiabilities": "30551000", "cashAndShortTermInvestments": "39109000", "commonStockSharesOutstanding": "25855225", "intangibleAssetsExcludingGoodwill": "6496000", "cashAndCashEquivalentsAtCarryingValue": "39109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6357000", "operatingCashflow": "32801000", "capitalExpenditures": "3735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19676000", "cashflowFromInvestment": "-5655000", "stockBasedCompensation": "2718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 90374000, "cost_of_revenue": 63013000, "gross_profit": 27361000, "ebit": -15263000, "ebitda": -10363000, "pretax_income": -13211000, "tax_provision": -3210000, "net_income": -10001000, "net_income_to_common": -10001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52057000, "total_current_assets": 470367000, "total_assets": 866191000, "short_term_debt": 1663000, "long_term_debt": null, "total_debt": 1663000, "total_liabilities": 216633000, "total_equity": 649558000, "shares_outstanding": 39102892, "goodwill_and_intangibles": 351084000 }, "cash_flow": { "operating_cash_flow": 6655000, "capital_expenditure": 2369000, "free_cash_flow": 9024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145598, "ticker_id": 7651, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15263000", "ebitda": "-10363000", "netIncome": "-10001000", "grossProfit": "27361000", "depreciation": "None", "totalRevenue": "90374000", "costOfRevenue": "63013000", "interestIncome": "2277000", "incomeBeforeTax": "-13211000", "interestExpense": "None", "operatingIncome": "-15263000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3210000", "reportedCurrency": "USD", "netInterestIncome": "2277000", "nonInterestIncome": "None", "operatingExpenses": "42624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4900000", "sellingGeneralAndAdministrative": "9408000", "netIncomeFromContinuingOperations": "-10001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "866191000", "longTermDebt": "None", "shortTermDebt": "1663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "351084000", "reportedCurrency": "USD", "retainedEarnings": "178683000", "totalLiabilities": "216633000", "otherCurrentAssets": "26617000", "totalCurrentAssets": "470367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "240914000", "currentNetReceivables": "150779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395824000", "currentAccountsPayable": "113888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21406000", "totalShareholderEquity": "649558000", "capitalLeaseObligations": "21406000", "otherCurrentLiabilities": "50925000", "totalCurrentLiabilities": "167649000", "otherNonCurrentLiabilities": "22132000", "totalNonCurrentLiabilities": "48984000", "cashAndShortTermInvestments": "52057000", "commonStockSharesOutstanding": "39102892", "intangibleAssetsExcludingGoodwill": "351084000", "cashAndCashEquivalentsAtCarryingValue": "52057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6655000", "capitalExpenditures": "2369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24053000", "cashflowFromInvestment": "-20523000", "stockBasedCompensation": "8020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90374000, "cost_of_revenue": 63013000, "gross_profit": 27361000, "research_and_development": 6949000, "selling_general_admin": 9408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15263000, "depreciation_amortisation": 4900000, "ebitda": -10363000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13211000, "tax_provision": -3210000, "effective_tax_rate": null, "net_income": -10001000, "net_income_continuing_ops": -10001000, "net_income_to_common": -10001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52057000, "short_term_investments": 240914000, "net_receivables": 150779000, "inventory": null, "other_current_assets": null, "total_current_assets": 470367000, "net_ppe": null, "goodwill": null, "intangible_assets": 351084000, "goodwill_and_intangibles": 351084000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395824000, "total_assets": 866191000, "short_term_debt": 1663000, "accounts_payable": 113888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48984000, "total_liabilities": 216633000, "total_debt": 1663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 178683000, "total_equity": 649558000, "shares_outstanding": 39102892, "operating_cash_flow": 6655000, "stock_based_compensation": 8020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24053000, "free_cash_flow": 9024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15263000", "ebitda": "-10363000", "netIncome": "-10001000", "grossProfit": "27361000", "depreciation": "None", "totalRevenue": "90374000", "costOfRevenue": "63013000", "interestIncome": "2277000", "incomeBeforeTax": "-13211000", "interestExpense": "None", "operatingIncome": "-15263000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3210000", "reportedCurrency": "USD", "netInterestIncome": "2277000", "nonInterestIncome": "None", "operatingExpenses": "42624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4900000", "sellingGeneralAndAdministrative": "9408000", "netIncomeFromContinuingOperations": "-10001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "866191000", "longTermDebt": "None", "shortTermDebt": "1663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "351084000", "reportedCurrency": "USD", "retainedEarnings": "178683000", "totalLiabilities": "216633000", "otherCurrentAssets": "26617000", "totalCurrentAssets": "470367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "240914000", "currentNetReceivables": "150779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395824000", "currentAccountsPayable": "113888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21406000", "totalShareholderEquity": "649558000", "capitalLeaseObligations": "21406000", "otherCurrentLiabilities": "50925000", "totalCurrentLiabilities": "167649000", "otherNonCurrentLiabilities": "22132000", "totalNonCurrentLiabilities": "48984000", "cashAndShortTermInvestments": "52057000", "commonStockSharesOutstanding": "39102892", "intangibleAssetsExcludingGoodwill": "351084000", "cashAndCashEquivalentsAtCarryingValue": "52057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6655000", "capitalExpenditures": "2369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24053000", "cashflowFromInvestment": "-20523000", "stockBasedCompensation": "8020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 137143000, "cost_of_revenue": 89534000, "gross_profit": 47609000, "ebit": 10421000, "ebitda": 15393000, "pretax_income": 10992000, "tax_provision": 3029000, "net_income": 7963000, "net_income_to_common": 7963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91173000, "total_current_assets": 519780999, "total_assets": 913758000, "short_term_debt": 2324000, "long_term_debt": null, "total_debt": 2324000, "total_liabilities": 237752000, "total_equity": 676006000, "shares_outstanding": 41632828, "goodwill_and_intangibles": 444404000 }, "cash_flow": { "operating_cash_flow": 23423702, "capital_expenditure": 404502, "free_cash_flow": 23828204, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145599, "ticker_id": 7651, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10421000", "ebitda": "15393000", "netIncome": "7963000", "grossProfit": "47609000", "depreciation": "None", "totalRevenue": "137143000", "costOfRevenue": "89534000", "interestIncome": "4152000", "incomeBeforeTax": "10992000", "interestExpense": "None", "operatingIncome": "10421000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3029000", "reportedCurrency": "USD", "netInterestIncome": "2591000", "nonInterestIncome": "None", "operatingExpenses": "37188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4972000", "sellingGeneralAndAdministrative": "28513000", "netIncomeFromContinuingOperations": "7963000" }, "balance": { "goodwill": "355235000", "inventory": "None", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "913758000", "longTermDebt": "None", "shortTermDebt": "2324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "89169000", "reportedCurrency": "USD", "retainedEarnings": "188684000", "totalLiabilities": "237752000", "otherCurrentAssets": "17829999", "totalCurrentAssets": "519780999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "222907000", "currentNetReceivables": "187871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393977000", "currentAccountsPayable": "129882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42392000", "totalShareholderEquity": "676006000", "capitalLeaseObligations": "22358000", "otherCurrentLiabilities": "55169000", "totalCurrentLiabilities": "188581000", "otherNonCurrentLiabilities": "21740000", "totalNonCurrentLiabilities": "49171000", "cashAndShortTermInvestments": "91173000", "commonStockSharesOutstanding": "41632828", "intangibleAssetsExcludingGoodwill": "89169000", "cashAndCashEquivalentsAtCarryingValue": "91173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23423702", "capitalExpenditures": "404502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25521583", "cashflowFromInvestment": "-34712267", "stockBasedCompensation": "5862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26093841", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137143000, "cost_of_revenue": 89534000, "gross_profit": 47609000, "research_and_development": 8675000, "selling_general_admin": 28513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10421000, "depreciation_amortisation": 4972000, "ebitda": 15393000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10992000, "tax_provision": 3029000, "effective_tax_rate": null, "net_income": 7963000, "net_income_continuing_ops": 7963000, "net_income_to_common": 7963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91173000, "short_term_investments": 222907000, "net_receivables": 187871000, "inventory": null, "other_current_assets": null, "total_current_assets": 519780999, "net_ppe": null, "goodwill": 355235000, "intangible_assets": 89169000, "goodwill_and_intangibles": 444404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393977000, "total_assets": 913758000, "short_term_debt": 2324000, "accounts_payable": 129882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49171000, "total_liabilities": 237752000, "total_debt": 2324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 188684000, "total_equity": 676006000, "shares_outstanding": 41632828, "operating_cash_flow": 23423702, "stock_based_compensation": 5862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404502, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34712267, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25521583, "free_cash_flow": 23828204, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10421000", "ebitda": "15393000", "netIncome": "7963000", "grossProfit": "47609000", "depreciation": "None", "totalRevenue": "137143000", "costOfRevenue": "89534000", "interestIncome": "4152000", "incomeBeforeTax": "10992000", "interestExpense": "None", "operatingIncome": "10421000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3029000", "reportedCurrency": "USD", "netInterestIncome": "2591000", "nonInterestIncome": "None", "operatingExpenses": "37188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4972000", "sellingGeneralAndAdministrative": "28513000", "netIncomeFromContinuingOperations": "7963000" }, "balance": { "goodwill": "355235000", "inventory": "None", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "913758000", "longTermDebt": "None", "shortTermDebt": "2324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "89169000", "reportedCurrency": "USD", "retainedEarnings": "188684000", "totalLiabilities": "237752000", "otherCurrentAssets": "17829999", "totalCurrentAssets": "519780999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "222907000", "currentNetReceivables": "187871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393977000", "currentAccountsPayable": "129882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42392000", "totalShareholderEquity": "676006000", "capitalLeaseObligations": "22358000", "otherCurrentLiabilities": "55169000", "totalCurrentLiabilities": "188581000", "otherNonCurrentLiabilities": "21740000", "totalNonCurrentLiabilities": "49171000", "cashAndShortTermInvestments": "91173000", "commonStockSharesOutstanding": "41632828", "intangibleAssetsExcludingGoodwill": "89169000", "cashAndCashEquivalentsAtCarryingValue": "91173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23423702", "capitalExpenditures": "404502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25521583", "cashflowFromInvestment": "-34712267", "stockBasedCompensation": "5862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26093841", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 110461000, "cost_of_revenue": 73291000, "gross_profit": 37170000, "ebit": -2563000, "ebitda": 2376000, "pretax_income": -2563000, "tax_provision": 1516000, "net_income": -4079000, "net_income_to_common": -4079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124387000, "total_current_assets": 526576000, "total_assets": 915555000, "short_term_debt": 2566000, "long_term_debt": null, "total_debt": 2566000, "total_liabilities": 229229000, "total_equity": 686326000, "shares_outstanding": 41469458, "goodwill_and_intangibles": 359547000 }, "cash_flow": { "operating_cash_flow": 5885000, "capital_expenditure": 654000, "free_cash_flow": 6539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145601, "ticker_id": 7651, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2563000", "ebitda": "2376000", "netIncome": "-4079000", "grossProfit": "37170000", "depreciation": "None", "totalRevenue": "110461000", "costOfRevenue": "73291000", "interestIncome": "2367000", "incomeBeforeTax": "-2563000", "interestExpense": "None", "operatingIncome": "-4930000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1516000", "reportedCurrency": "USD", "netInterestIncome": "2367000", "nonInterestIncome": "None", "operatingExpenses": "42100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4939000", "sellingGeneralAndAdministrative": "8804000", "netIncomeFromContinuingOperations": "-4079000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "361000", "currentDebt": "None", "investments": "None", "totalAssets": "915555000", "longTermDebt": "None", "shortTermDebt": "2566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "359547000", "reportedCurrency": "USD", "retainedEarnings": "180721000", "totalLiabilities": "229229000", "otherCurrentAssets": "35705000", "totalCurrentAssets": "526576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "191239000", "currentNetReceivables": "175245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388979000", "currentAccountsPayable": "126433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22315000", "totalShareholderEquity": "686326000", "capitalLeaseObligations": "22315000", "otherCurrentLiabilities": "39413999", "totalCurrentLiabilities": "168413000", "otherNonCurrentLiabilities": "32616000", "totalNonCurrentLiabilities": "60816000", "cashAndShortTermInvestments": "124387000", "commonStockSharesOutstanding": "41469458", "intangibleAssetsExcludingGoodwill": "359547000", "cashAndCashEquivalentsAtCarryingValue": "124387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4078999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5885000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7940000", "cashflowFromInvestment": "12810000", "stockBasedCompensation": "10174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110461000, "cost_of_revenue": 73291000, "gross_profit": 37170000, "research_and_development": 8581000, "selling_general_admin": 8804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2563000, "depreciation_amortisation": 4939000, "ebitda": 2376000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2563000, "tax_provision": 1516000, "effective_tax_rate": null, "net_income": -4079000, "net_income_continuing_ops": -4079000, "net_income_to_common": -4079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124387000, "short_term_investments": 191239000, "net_receivables": 175245000, "inventory": null, "other_current_assets": null, "total_current_assets": 526576000, "net_ppe": null, "goodwill": null, "intangible_assets": 359547000, "goodwill_and_intangibles": 359547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 388979000, "total_assets": 915555000, "short_term_debt": 2566000, "accounts_payable": 126433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168413000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60816000, "total_liabilities": 229229000, "total_debt": 2566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180721000, "total_equity": 686326000, "shares_outstanding": 41469458, "operating_cash_flow": 5885000, "stock_based_compensation": 10174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7940000, "free_cash_flow": 6539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2563000", "ebitda": "2376000", "netIncome": "-4079000", "grossProfit": "37170000", "depreciation": "None", "totalRevenue": "110461000", "costOfRevenue": "73291000", "interestIncome": "2367000", "incomeBeforeTax": "-2563000", "interestExpense": "None", "operatingIncome": "-4930000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1516000", "reportedCurrency": "USD", "netInterestIncome": "2367000", "nonInterestIncome": "None", "operatingExpenses": "42100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4939000", "sellingGeneralAndAdministrative": "8804000", "netIncomeFromContinuingOperations": "-4079000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "361000", "currentDebt": "None", "investments": "None", "totalAssets": "915555000", "longTermDebt": "None", "shortTermDebt": "2566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "359547000", "reportedCurrency": "USD", "retainedEarnings": "180721000", "totalLiabilities": "229229000", "otherCurrentAssets": "35705000", "totalCurrentAssets": "526576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "191239000", "currentNetReceivables": "175245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388979000", "currentAccountsPayable": "126433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22315000", "totalShareholderEquity": "686326000", "capitalLeaseObligations": "22315000", "otherCurrentLiabilities": "39413999", "totalCurrentLiabilities": "168413000", "otherNonCurrentLiabilities": "32616000", "totalNonCurrentLiabilities": "60816000", "cashAndShortTermInvestments": "124387000", "commonStockSharesOutstanding": "41469458", "intangibleAssetsExcludingGoodwill": "359547000", "cashAndCashEquivalentsAtCarryingValue": "124387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4078999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5885000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7940000", "cashflowFromInvestment": "12810000", "stockBasedCompensation": "10174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 102981000, "cost_of_revenue": 68409000, "gross_profit": 34572000, "ebit": -7366000, "ebitda": -3072000, "pretax_income": -3783000, "tax_provision": -312000, "net_income": -3471000, "net_income_to_common": -3471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113643000, "total_current_assets": 513938000, "total_assets": 907184000, "short_term_debt": 3211000, "long_term_debt": null, "total_debt": 3211000, "total_liabilities": 218923000, "total_equity": 688261000, "shares_outstanding": 42032856, "goodwill_and_intangibles": 363859000 }, "cash_flow": { "operating_cash_flow": 21292000, "capital_expenditure": 1487000, "free_cash_flow": 22779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145602, "ticker_id": 7651, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7366000", "ebitda": "-3072000", "netIncome": "-3471000", "grossProfit": "34572000", "depreciation": "None", "totalRevenue": "102981000", "costOfRevenue": "68409000", "interestIncome": "3583000", "incomeBeforeTax": "-3783000", "interestExpense": "None", "operatingIncome": "-7366000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-312000", "reportedCurrency": "USD", "netInterestIncome": "3583000", "nonInterestIncome": "None", "operatingExpenses": "41938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4294000", "sellingGeneralAndAdministrative": "9170000", "netIncomeFromContinuingOperations": "-3471000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "907184000", "longTermDebt": "None", "shortTermDebt": "3211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "363859000", "reportedCurrency": "USD", "retainedEarnings": "184800000", "totalLiabilities": "218923000", "otherCurrentAssets": "32084000", "totalCurrentAssets": "513938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "205336000", "currentNetReceivables": "162875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393246000", "currentAccountsPayable": "119670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22976000", "totalShareholderEquity": "688261000", "capitalLeaseObligations": "22976000", "otherCurrentLiabilities": "37141000", "totalCurrentLiabilities": "161837000", "otherNonCurrentLiabilities": "32225000", "totalNonCurrentLiabilities": "57086000", "cashAndShortTermInvestments": "113643000", "commonStockSharesOutstanding": "42032856", "intangibleAssetsExcludingGoodwill": "363859000", "cashAndCashEquivalentsAtCarryingValue": "113643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21292000", "capitalExpenditures": "1487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33238000", "cashflowFromInvestment": "-25436000", "stockBasedCompensation": "7494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102981000, "cost_of_revenue": 68409000, "gross_profit": 34572000, "research_and_development": 8945000, "selling_general_admin": 9170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7366000, "depreciation_amortisation": 4294000, "ebitda": -3072000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3783000, "tax_provision": -312000, "effective_tax_rate": null, "net_income": -3471000, "net_income_continuing_ops": -3471000, "net_income_to_common": -3471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113643000, "short_term_investments": 205336000, "net_receivables": 162875000, "inventory": null, "other_current_assets": null, "total_current_assets": 513938000, "net_ppe": null, "goodwill": null, "intangible_assets": 363859000, "goodwill_and_intangibles": 363859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393246000, "total_assets": 907184000, "short_term_debt": 3211000, "accounts_payable": 119670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57086000, "total_liabilities": 218923000, "total_debt": 3211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184800000, "total_equity": 688261000, "shares_outstanding": 42032856, "operating_cash_flow": 21292000, "stock_based_compensation": 7494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33238000, "free_cash_flow": 22779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7366000", "ebitda": "-3072000", "netIncome": "-3471000", "grossProfit": "34572000", "depreciation": "None", "totalRevenue": "102981000", "costOfRevenue": "68409000", "interestIncome": "3583000", "incomeBeforeTax": "-3783000", "interestExpense": "None", "operatingIncome": "-7366000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-312000", "reportedCurrency": "USD", "netInterestIncome": "3583000", "nonInterestIncome": "None", "operatingExpenses": "41938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4294000", "sellingGeneralAndAdministrative": "9170000", "netIncomeFromContinuingOperations": "-3471000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "907184000", "longTermDebt": "None", "shortTermDebt": "3211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "363859000", "reportedCurrency": "USD", "retainedEarnings": "184800000", "totalLiabilities": "218923000", "otherCurrentAssets": "32084000", "totalCurrentAssets": "513938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "205336000", "currentNetReceivables": "162875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393246000", "currentAccountsPayable": "119670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22976000", "totalShareholderEquity": "688261000", "capitalLeaseObligations": "22976000", "otherCurrentLiabilities": "37141000", "totalCurrentLiabilities": "161837000", "otherNonCurrentLiabilities": "32225000", "totalNonCurrentLiabilities": "57086000", "cashAndShortTermInvestments": "113643000", "commonStockSharesOutstanding": "42032856", "intangibleAssetsExcludingGoodwill": "363859000", "cashAndCashEquivalentsAtCarryingValue": "113643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21292000", "capitalExpenditures": "1487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33238000", "cashflowFromInvestment": "-25436000", "stockBasedCompensation": "7494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 89342000, "cost_of_revenue": 62022000, "gross_profit": 27320000, "ebit": -11705000, "ebitda": -8233000, "pretax_income": -9620000, "tax_provision": -1274000, "net_income": -8346000, "net_income_to_common": -8346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150718000, "total_current_assets": 530703999, "total_assets": 878270000, "short_term_debt": 3445000, "long_term_debt": null, "total_debt": 3445000, "total_liabilities": 162674000, "total_equity": 715596000, "shares_outstanding": 44866925, "goodwill_and_intangibles": 313089000 }, "cash_flow": { "operating_cash_flow": -7050000, "capital_expenditure": 1698000, "free_cash_flow": -5352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145603, "ticker_id": 7651, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11705000", "ebitda": "-8233000", "netIncome": "-8346000", "grossProfit": "27320000", "depreciation": "None", "totalRevenue": "89342000", "costOfRevenue": "62022000", "interestIncome": "3407000", "incomeBeforeTax": "-9620000", "interestExpense": "None", "operatingIncome": "-13027000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1274000", "reportedCurrency": "USD", "netInterestIncome": "3407000", "nonInterestIncome": "None", "operatingExpenses": "40347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3472000", "sellingGeneralAndAdministrative": "9376000", "netIncomeFromContinuingOperations": "-8346000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "388000", "currentDebt": "None", "investments": "None", "totalAssets": "878270000", "longTermDebt": "None", "shortTermDebt": "3445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "313089000", "reportedCurrency": "USD", "retainedEarnings": "188271000", "totalLiabilities": "162674000", "otherCurrentAssets": "20694999", "totalCurrentAssets": "530703999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "207764000", "currentNetReceivables": "151527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347566001", "currentAccountsPayable": "97708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21597000", "totalShareholderEquity": "715596000", "capitalLeaseObligations": "21597000", "otherCurrentLiabilities": "32626000", "totalCurrentLiabilities": "133779000", "otherNonCurrentLiabilities": "10743000", "totalNonCurrentLiabilities": "28895000", "cashAndShortTermInvestments": "150718000", "commonStockSharesOutstanding": "44866925", "intangibleAssetsExcludingGoodwill": "313089000", "cashAndCashEquivalentsAtCarryingValue": "150718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7050000", "capitalExpenditures": "1698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6484000", "cashflowFromInvestment": "7890000", "stockBasedCompensation": "7587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89342000, "cost_of_revenue": 62022000, "gross_profit": 27320000, "research_and_development": 8452000, "selling_general_admin": 9376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11705000, "depreciation_amortisation": 3472000, "ebitda": -8233000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9620000, "tax_provision": -1274000, "effective_tax_rate": null, "net_income": -8346000, "net_income_continuing_ops": -8346000, "net_income_to_common": -8346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150718000, "short_term_investments": 207764000, "net_receivables": 151527000, "inventory": null, "other_current_assets": null, "total_current_assets": 530703999, "net_ppe": null, "goodwill": null, "intangible_assets": 313089000, "goodwill_and_intangibles": 313089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 347566001, "total_assets": 878270000, "short_term_debt": 3445000, "accounts_payable": 97708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133779000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28895000, "total_liabilities": 162674000, "total_debt": 3445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 188271000, "total_equity": 715596000, "shares_outstanding": 44866925, "operating_cash_flow": -7050000, "stock_based_compensation": 7587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6484000, "free_cash_flow": -5352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11705000", "ebitda": "-8233000", "netIncome": "-8346000", "grossProfit": "27320000", "depreciation": "None", "totalRevenue": "89342000", "costOfRevenue": "62022000", "interestIncome": "3407000", "incomeBeforeTax": "-9620000", "interestExpense": "None", "operatingIncome": "-13027000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1274000", "reportedCurrency": "USD", "netInterestIncome": "3407000", "nonInterestIncome": "None", "operatingExpenses": "40347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3472000", "sellingGeneralAndAdministrative": "9376000", "netIncomeFromContinuingOperations": "-8346000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "388000", "currentDebt": "None", "investments": "None", "totalAssets": "878270000", "longTermDebt": "None", "shortTermDebt": "3445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "313089000", "reportedCurrency": "USD", "retainedEarnings": "188271000", "totalLiabilities": "162674000", "otherCurrentAssets": "20694999", "totalCurrentAssets": "530703999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "207764000", "currentNetReceivables": "151527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347566001", "currentAccountsPayable": "97708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21597000", "totalShareholderEquity": "715596000", "capitalLeaseObligations": "21597000", "otherCurrentLiabilities": "32626000", "totalCurrentLiabilities": "133779000", "otherNonCurrentLiabilities": "10743000", "totalNonCurrentLiabilities": "28895000", "cashAndShortTermInvestments": "150718000", "commonStockSharesOutstanding": "44866925", "intangibleAssetsExcludingGoodwill": "313089000", "cashAndCashEquivalentsAtCarryingValue": "150718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7050000", "capitalExpenditures": "1698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6484000", "cashflowFromInvestment": "7890000", "stockBasedCompensation": "7587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 129577000, "cost_of_revenue": 87172000, "gross_profit": 42405000, "ebit": 14260000, "ebitda": 17784000, "pretax_income": 6108000, "tax_provision": 1167000, "net_income": 4941000, "net_income_to_common": 4941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156228000, "total_current_assets": 561465000, "total_assets": 915526000, "short_term_debt": 3648000, "long_term_debt": null, "total_debt": 3648000, "total_liabilities": 192586000, "total_equity": 722940000, "shares_outstanding": 46325857, "goodwill_and_intangibles": 316003000 }, "cash_flow": { "operating_cash_flow": 4339000, "capital_expenditure": 1405000, "free_cash_flow": 5744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145604, "ticker_id": 7651, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14260000", "ebitda": "17784000", "netIncome": "4941000", "grossProfit": "42405000", "depreciation": "None", "totalRevenue": "129577000", "costOfRevenue": "87172000", "interestIncome": "3657000", "incomeBeforeTax": "6108000", "interestExpense": "None", "operatingIncome": "4176000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1167000", "reportedCurrency": "USD", "netInterestIncome": "3007000", "nonInterestIncome": "None", "operatingExpenses": "38229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3524000", "sellingGeneralAndAdministrative": "19087000", "netIncomeFromContinuingOperations": "4941000" }, "balance": { "goodwill": "247086000", "inventory": "-239000", "commonStock": "391000", "currentDebt": "None", "investments": "None", "totalAssets": "915526000", "longTermDebt": "None", "shortTermDebt": "3648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "68917000", "reportedCurrency": "USD", "retainedEarnings": "196617000", "totalLiabilities": "192586000", "otherCurrentAssets": "23772000", "totalCurrentAssets": "561465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217107000", "currentNetReceivables": "164358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354061000", "currentAccountsPayable": "122005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22302000", "totalShareholderEquity": "722940000", "capitalLeaseObligations": "22302000", "otherCurrentLiabilities": "34148000", "totalCurrentLiabilities": "161850000", "otherNonCurrentLiabilities": "12082000", "totalNonCurrentLiabilities": "30736000", "cashAndShortTermInvestments": "156228000", "commonStockSharesOutstanding": "46325857", "intangibleAssetsExcludingGoodwill": "68917000", "cashAndCashEquivalentsAtCarryingValue": "156228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4339000", "capitalExpenditures": "1405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13307000", "cashflowFromInvestment": "10779000", "stockBasedCompensation": "9886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129577000, "cost_of_revenue": 87172000, "gross_profit": 42405000, "research_and_development": 8461000, "selling_general_admin": 19087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14260000, "depreciation_amortisation": 3524000, "ebitda": 17784000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6108000, "tax_provision": 1167000, "effective_tax_rate": null, "net_income": 4941000, "net_income_continuing_ops": 4941000, "net_income_to_common": 4941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156228000, "short_term_investments": 217107000, "net_receivables": 164358000, "inventory": -239000, "other_current_assets": null, "total_current_assets": 561465000, "net_ppe": null, "goodwill": 247086000, "intangible_assets": 68917000, "goodwill_and_intangibles": 316003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354061000, "total_assets": 915526000, "short_term_debt": 3648000, "accounts_payable": 122005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30736000, "total_liabilities": 192586000, "total_debt": 3648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196617000, "total_equity": 722940000, "shares_outstanding": 46325857, "operating_cash_flow": 4339000, "stock_based_compensation": 9886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13307000, "free_cash_flow": 5744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14260000", "ebitda": "17784000", "netIncome": "4941000", "grossProfit": "42405000", "depreciation": "None", "totalRevenue": "129577000", "costOfRevenue": "87172000", "interestIncome": "3657000", "incomeBeforeTax": "6108000", "interestExpense": "None", "operatingIncome": "4176000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1167000", "reportedCurrency": "USD", "netInterestIncome": "3007000", "nonInterestIncome": "None", "operatingExpenses": "38229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3524000", "sellingGeneralAndAdministrative": "19087000", "netIncomeFromContinuingOperations": "4941000" }, "balance": { "goodwill": "247086000", "inventory": "-239000", "commonStock": "391000", "currentDebt": "None", "investments": "None", "totalAssets": "915526000", "longTermDebt": "None", "shortTermDebt": "3648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "68917000", "reportedCurrency": "USD", "retainedEarnings": "196617000", "totalLiabilities": "192586000", "otherCurrentAssets": "23772000", "totalCurrentAssets": "561465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217107000", "currentNetReceivables": "164358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354061000", "currentAccountsPayable": "122005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22302000", "totalShareholderEquity": "722940000", "capitalLeaseObligations": "22302000", "otherCurrentLiabilities": "34148000", "totalCurrentLiabilities": "161850000", "otherNonCurrentLiabilities": "12082000", "totalNonCurrentLiabilities": "30736000", "cashAndShortTermInvestments": "156228000", "commonStockSharesOutstanding": "46325857", "intangibleAssetsExcludingGoodwill": "68917000", "cashAndCashEquivalentsAtCarryingValue": "156228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4339000", "capitalExpenditures": "1405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13307000", "cashflowFromInvestment": "10779000", "stockBasedCompensation": "9886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 102198000, "cost_of_revenue": 66097000, "gross_profit": 36101000, "ebit": -2810000, "ebitda": 769000, "pretax_income": 2589000, "tax_provision": 475000, "net_income": 2114000, "net_income_to_common": 2114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154730000, "total_current_assets": 537456000, "total_assets": 892466000, "short_term_debt": 4230000, "long_term_debt": null, "total_debt": 4230000, "total_liabilities": 170650000, "total_equity": 721816000, "shares_outstanding": 48360345, "goodwill_and_intangibles": 319902000 }, "cash_flow": { "operating_cash_flow": 16238000, "capital_expenditure": 4336000, "free_cash_flow": 20574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145606, "ticker_id": 7651, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2810000", "ebitda": "769000", "netIncome": "2114000", "grossProfit": "36101000", "depreciation": "None", "totalRevenue": "102198000", "costOfRevenue": "66097000", "interestIncome": "5399000", "incomeBeforeTax": "2589000", "interestExpense": "None", "operatingIncome": "-2810000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "475000", "reportedCurrency": "USD", "netInterestIncome": "5399000", "nonInterestIncome": "None", "operatingExpenses": "38911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3579000", "sellingGeneralAndAdministrative": "9200000", "netIncomeFromContinuingOperations": "2114000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "892466000", "longTermDebt": "None", "shortTermDebt": "4230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "319902000", "reportedCurrency": "USD", "retainedEarnings": "195872000", "totalLiabilities": "170650000", "otherCurrentAssets": "21305000", "totalCurrentAssets": "537456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "229127000", "currentNetReceivables": "132294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355010000", "currentAccountsPayable": "101454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22927000", "totalShareholderEquity": "721816000", "capitalLeaseObligations": "22927000", "otherCurrentLiabilities": "32924000", "totalCurrentLiabilities": "138608000", "otherNonCurrentLiabilities": "13345000", "totalNonCurrentLiabilities": "32042000", "cashAndShortTermInvestments": "154730000", "commonStockSharesOutstanding": "48360345", "intangibleAssetsExcludingGoodwill": "319902000", "cashAndCashEquivalentsAtCarryingValue": "154730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16238000", "capitalExpenditures": "4336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36218000", "cashflowFromInvestment": "28533000", "stockBasedCompensation": "6220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13513156", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102198000, "cost_of_revenue": 66097000, "gross_profit": 36101000, "research_and_development": 8271000, "selling_general_admin": 9200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2810000, "depreciation_amortisation": 3579000, "ebitda": 769000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2589000, "tax_provision": 475000, "effective_tax_rate": null, "net_income": 2114000, "net_income_continuing_ops": 2114000, "net_income_to_common": 2114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154730000, "short_term_investments": 229127000, "net_receivables": 132294000, "inventory": null, "other_current_assets": null, "total_current_assets": 537456000, "net_ppe": null, "goodwill": null, "intangible_assets": 319902000, "goodwill_and_intangibles": 319902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355010000, "total_assets": 892466000, "short_term_debt": 4230000, "accounts_payable": 101454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138608000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32042000, "total_liabilities": 170650000, "total_debt": 4230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195872000, "total_equity": 721816000, "shares_outstanding": 48360345, "operating_cash_flow": 16238000, "stock_based_compensation": 6220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36218000, "free_cash_flow": 20574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2810000", "ebitda": "769000", "netIncome": "2114000", "grossProfit": "36101000", "depreciation": "None", "totalRevenue": "102198000", "costOfRevenue": "66097000", "interestIncome": "5399000", "incomeBeforeTax": "2589000", "interestExpense": "None", "operatingIncome": "-2810000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "475000", "reportedCurrency": "USD", "netInterestIncome": "5399000", "nonInterestIncome": "None", "operatingExpenses": "38911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3579000", "sellingGeneralAndAdministrative": "9200000", "netIncomeFromContinuingOperations": "2114000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "892466000", "longTermDebt": "None", "shortTermDebt": "4230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "319902000", "reportedCurrency": "USD", "retainedEarnings": "195872000", "totalLiabilities": "170650000", "otherCurrentAssets": "21305000", "totalCurrentAssets": "537456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "229127000", "currentNetReceivables": "132294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355010000", "currentAccountsPayable": "101454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22927000", "totalShareholderEquity": "721816000", "capitalLeaseObligations": "22927000", "otherCurrentLiabilities": "32924000", "totalCurrentLiabilities": "138608000", "otherNonCurrentLiabilities": "13345000", "totalNonCurrentLiabilities": "32042000", "cashAndShortTermInvestments": "154730000", "commonStockSharesOutstanding": "48360345", "intangibleAssetsExcludingGoodwill": "319902000", "cashAndCashEquivalentsAtCarryingValue": "154730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16238000", "capitalExpenditures": "4336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36218000", "cashflowFromInvestment": "28533000", "stockBasedCompensation": "6220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13513156", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 108691000, "cost_of_revenue": 70232000, "gross_profit": 38459000, "ebit": -4473000, "ebitda": 300000, "pretax_income": -7206000, "tax_provision": -997000, "net_income": -6209000, "net_income_to_common": -6209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147099000, "total_current_assets": 580450000, "total_assets": 937109000, "short_term_debt": 4617000, "long_term_debt": null, "total_debt": 4617000, "total_liabilities": 211102000, "total_equity": 726007000, "shares_outstanding": 48733540, "goodwill_and_intangibles": 322911000 }, "cash_flow": { "operating_cash_flow": -20534000, "capital_expenditure": 692000, "free_cash_flow": -19842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145607, "ticker_id": 7651, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4473000", "ebitda": "300000", "netIncome": "-6209000", "grossProfit": "38459000", "depreciation": "None", "totalRevenue": "108691000", "costOfRevenue": "70232000", "interestIncome": "5703000", "incomeBeforeTax": "-7206000", "interestExpense": "None", "operatingIncome": "-12909000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-997000", "reportedCurrency": "USD", "netInterestIncome": "5703000", "nonInterestIncome": "None", "operatingExpenses": "51368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4773000", "sellingGeneralAndAdministrative": "10003000", "netIncomeFromContinuingOperations": "-6209000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "937109000", "longTermDebt": "None", "shortTermDebt": "4617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "322911000", "reportedCurrency": "USD", "retainedEarnings": "193758000", "totalLiabilities": "211102000", "otherCurrentAssets": "24418000", "totalCurrentAssets": "580450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "261069000", "currentNetReceivables": "147864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356659000", "currentAccountsPayable": "115565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24121000", "totalShareholderEquity": "726007000", "capitalLeaseObligations": "24121000", "otherCurrentLiabilities": "54446000", "totalCurrentLiabilities": "177171000", "otherNonCurrentLiabilities": "14427000", "totalNonCurrentLiabilities": "33931000", "cashAndShortTermInvestments": "147099000", "commonStockSharesOutstanding": "48733540", "intangibleAssetsExcludingGoodwill": "322911000", "cashAndCashEquivalentsAtCarryingValue": "147099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20534000", "capitalExpenditures": "692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51647000", "cashflowFromInvestment": "43353000", "stockBasedCompensation": "5686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108691000, "cost_of_revenue": 70232000, "gross_profit": 38459000, "research_and_development": 10112000, "selling_general_admin": 10003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4473000, "depreciation_amortisation": 4773000, "ebitda": 300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7206000, "tax_provision": -997000, "effective_tax_rate": null, "net_income": -6209000, "net_income_continuing_ops": -6209000, "net_income_to_common": -6209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147099000, "short_term_investments": 261069000, "net_receivables": 147864000, "inventory": null, "other_current_assets": null, "total_current_assets": 580450000, "net_ppe": null, "goodwill": null, "intangible_assets": 322911000, "goodwill_and_intangibles": 322911000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356659000, "total_assets": 937109000, "short_term_debt": 4617000, "accounts_payable": 115565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177171000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33931000, "total_liabilities": 211102000, "total_debt": 4617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 193758000, "total_equity": 726007000, "shares_outstanding": 48733540, "operating_cash_flow": -20534000, "stock_based_compensation": 5686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51647000, "free_cash_flow": -19842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4473000", "ebitda": "300000", "netIncome": "-6209000", "grossProfit": "38459000", "depreciation": "None", "totalRevenue": "108691000", "costOfRevenue": "70232000", "interestIncome": "5703000", "incomeBeforeTax": "-7206000", "interestExpense": "None", "operatingIncome": "-12909000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-997000", "reportedCurrency": "USD", "netInterestIncome": "5703000", "nonInterestIncome": "None", "operatingExpenses": "51368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4773000", "sellingGeneralAndAdministrative": "10003000", "netIncomeFromContinuingOperations": "-6209000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "937109000", "longTermDebt": "None", "shortTermDebt": "4617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "322911000", "reportedCurrency": "USD", "retainedEarnings": "193758000", "totalLiabilities": "211102000", "otherCurrentAssets": "24418000", "totalCurrentAssets": "580450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "261069000", "currentNetReceivables": "147864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356659000", "currentAccountsPayable": "115565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24121000", "totalShareholderEquity": "726007000", "capitalLeaseObligations": "24121000", "otherCurrentLiabilities": "54446000", "totalCurrentLiabilities": "177171000", "otherNonCurrentLiabilities": "14427000", "totalNonCurrentLiabilities": "33931000", "cashAndShortTermInvestments": "147099000", "commonStockSharesOutstanding": "48733540", "intangibleAssetsExcludingGoodwill": "322911000", "cashAndCashEquivalentsAtCarryingValue": "147099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20534000", "capitalExpenditures": "692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51647000", "cashflowFromInvestment": "43353000", "stockBasedCompensation": "5686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 157820000, "cost_of_revenue": 113662000, "gross_profit": 44158000, "ebit": 13991000, "ebitda": 18549000, "pretax_income": 13991000, "tax_provision": 2223000, "net_income": 11768000, "net_income_to_common": 11768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175962000, "total_current_assets": 660387000, "total_assets": 1006451000, "short_term_debt": 3977000, "long_term_debt": null, "total_debt": 3977000, "total_liabilities": 271757000, "total_equity": 734694000, "shares_outstanding": 49541695, "goodwill_and_intangibles": 528066000 }, "cash_flow": { "operating_cash_flow": 6897000, "capital_expenditure": 439000, "free_cash_flow": 7336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145608, "ticker_id": 7651, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13991000", "ebitda": "18549000", "netIncome": "11768000", "grossProfit": "44158000", "depreciation": "None", "totalRevenue": "157820000", "costOfRevenue": "113662000", "interestIncome": "5486000", "incomeBeforeTax": "13991000", "interestExpense": "None", "operatingIncome": "8505000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2223000", "reportedCurrency": "USD", "netInterestIncome": "5486000", "nonInterestIncome": "None", "operatingExpenses": "35653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4558000", "sellingGeneralAndAdministrative": "9752000", "netIncomeFromContinuingOperations": "11768000" }, "balance": { "goodwill": "195527000", "inventory": "1", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "1006451000", "longTermDebt": "None", "shortTermDebt": "3977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "332539000", "reportedCurrency": "USD", "retainedEarnings": "199967000", "totalLiabilities": "271757000", "otherCurrentAssets": "23286000", "totalCurrentAssets": "660387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "304846000", "currentNetReceivables": "156293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346064000", "currentAccountsPayable": "146080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6642000", "totalShareholderEquity": "734694000", "capitalLeaseObligations": "6642000", "otherCurrentLiabilities": "99171000", "totalCurrentLiabilities": "251363000", "otherNonCurrentLiabilities": "17729000", "totalNonCurrentLiabilities": "20394000", "cashAndShortTermInvestments": "175962000", "commonStockSharesOutstanding": "49541695", "intangibleAssetsExcludingGoodwill": "332539000", "cashAndCashEquivalentsAtCarryingValue": "175962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6897000", "capitalExpenditures": "439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259000", "cashflowFromInvestment": "-20063000", "stockBasedCompensation": "5419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157820000, "cost_of_revenue": 113662000, "gross_profit": 44158000, "research_and_development": 9811000, "selling_general_admin": 9752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13991000, "depreciation_amortisation": 4558000, "ebitda": 18549000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13991000, "tax_provision": 2223000, "effective_tax_rate": null, "net_income": 11768000, "net_income_continuing_ops": 11768000, "net_income_to_common": 11768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175962000, "short_term_investments": 304846000, "net_receivables": 156293000, "inventory": 1, "other_current_assets": null, "total_current_assets": 660387000, "net_ppe": null, "goodwill": 195527000, "intangible_assets": 332539000, "goodwill_and_intangibles": 528066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346064000, "total_assets": 1006451000, "short_term_debt": 3977000, "accounts_payable": 146080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251363000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20394000, "total_liabilities": 271757000, "total_debt": 3977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199967000, "total_equity": 734694000, "shares_outstanding": 49541695, "operating_cash_flow": 6897000, "stock_based_compensation": 5419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 259000, "free_cash_flow": 7336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13991000", "ebitda": "18549000", "netIncome": "11768000", "grossProfit": "44158000", "depreciation": "None", "totalRevenue": "157820000", "costOfRevenue": "113662000", "interestIncome": "5486000", "incomeBeforeTax": "13991000", "interestExpense": "None", "operatingIncome": "8505000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2223000", "reportedCurrency": "USD", "netInterestIncome": "5486000", "nonInterestIncome": "None", "operatingExpenses": "35653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4558000", "sellingGeneralAndAdministrative": "9752000", "netIncomeFromContinuingOperations": "11768000" }, "balance": { "goodwill": "195527000", "inventory": "1", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "1006451000", "longTermDebt": "None", "shortTermDebt": "3977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "332539000", "reportedCurrency": "USD", "retainedEarnings": "199967000", "totalLiabilities": "271757000", "otherCurrentAssets": "23286000", "totalCurrentAssets": "660387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "304846000", "currentNetReceivables": "156293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346064000", "currentAccountsPayable": "146080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6642000", "totalShareholderEquity": "734694000", "capitalLeaseObligations": "6642000", "otherCurrentLiabilities": "99171000", "totalCurrentLiabilities": "251363000", "otherNonCurrentLiabilities": "17729000", "totalNonCurrentLiabilities": "20394000", "cashAndShortTermInvestments": "175962000", "commonStockSharesOutstanding": "49541695", "intangibleAssetsExcludingGoodwill": "332539000", "cashAndCashEquivalentsAtCarryingValue": "175962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6897000", "capitalExpenditures": "439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259000", "cashflowFromInvestment": "-20063000", "stockBasedCompensation": "5419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 234230000, "cost_of_revenue": 154482000, "gross_profit": 79748000, "ebit": 44251000, "ebitda": 48152000, "pretax_income": 46146000, "tax_provision": 6745000, "net_income": 39401000, "net_income_to_common": 39401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187609000, "total_current_assets": 726586000, "total_assets": 1077266000, "short_term_debt": 4198000, "long_term_debt": null, "total_debt": 4198000, "total_liabilities": 359119000, "total_equity": 718147000, "shares_outstanding": 50600750, "goodwill_and_intangibles": 336627000 }, "cash_flow": { "operating_cash_flow": 50217000, "capital_expenditure": 308000, "free_cash_flow": 50525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145609, "ticker_id": 7651, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44251000", "ebitda": "48152000", "netIncome": "39401000", "grossProfit": "79748000", "depreciation": "None", "totalRevenue": "234230000", "costOfRevenue": "154482000", "interestIncome": "6039000", "incomeBeforeTax": "46146000", "interestExpense": "None", "operatingIncome": "39884000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6745000", "reportedCurrency": "USD", "netInterestIncome": "6829000", "nonInterestIncome": "None", "operatingExpenses": "39864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3901000", "sellingGeneralAndAdministrative": "10131000", "netIncomeFromContinuingOperations": "39401000" }, "balance": { "goodwill": "247975000", "inventory": "1", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "1077266000", "longTermDebt": "None", "shortTermDebt": "4198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88652000", "reportedCurrency": "USD", "retainedEarnings": "184003000", "totalLiabilities": "359119000", "otherCurrentAssets": "22372000", "totalCurrentAssets": "726586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "285066000", "currentNetReceivables": "231539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350680000", "currentAccountsPayable": "217181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7646000", "totalShareholderEquity": "718147000", "capitalLeaseObligations": "7646000", "otherCurrentLiabilities": "116352000", "totalCurrentLiabilities": "340028000", "otherNonCurrentLiabilities": "15643000", "totalNonCurrentLiabilities": "19091000", "cashAndShortTermInvestments": "187609000", "commonStockSharesOutstanding": "50600750", "intangibleAssetsExcludingGoodwill": "88652000", "cashAndCashEquivalentsAtCarryingValue": "187609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50217000", "capitalExpenditures": "308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95000", "cashflowFromInvestment": "-60703000", "stockBasedCompensation": "4663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234230000, "cost_of_revenue": 154482000, "gross_profit": 79748000, "research_and_development": 8714000, "selling_general_admin": 10131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44251000, "depreciation_amortisation": 3901000, "ebitda": 48152000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 46146000, "tax_provision": 6745000, "effective_tax_rate": null, "net_income": 39401000, "net_income_continuing_ops": 39401000, "net_income_to_common": 39401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187609000, "short_term_investments": 285066000, "net_receivables": 231539000, "inventory": 1, "other_current_assets": null, "total_current_assets": 726586000, "net_ppe": null, "goodwill": 247975000, "intangible_assets": 88652000, "goodwill_and_intangibles": 336627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350680000, "total_assets": 1077266000, "short_term_debt": 4198000, "accounts_payable": 217181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19091000, "total_liabilities": 359119000, "total_debt": 4198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184003000, "total_equity": 718147000, "shares_outstanding": 50600750, "operating_cash_flow": 50217000, "stock_based_compensation": 4663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95000, "free_cash_flow": 50525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44251000", "ebitda": "48152000", "netIncome": "39401000", "grossProfit": "79748000", "depreciation": "None", "totalRevenue": "234230000", "costOfRevenue": "154482000", "interestIncome": "6039000", "incomeBeforeTax": "46146000", "interestExpense": "None", "operatingIncome": "39884000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6745000", "reportedCurrency": "USD", "netInterestIncome": "6829000", "nonInterestIncome": "None", "operatingExpenses": "39864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3901000", "sellingGeneralAndAdministrative": "10131000", "netIncomeFromContinuingOperations": "39401000" }, "balance": { "goodwill": "247975000", "inventory": "1", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "1077266000", "longTermDebt": "None", "shortTermDebt": "4198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88652000", "reportedCurrency": "USD", "retainedEarnings": "184003000", "totalLiabilities": "359119000", "otherCurrentAssets": "22372000", "totalCurrentAssets": "726586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "285066000", "currentNetReceivables": "231539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350680000", "currentAccountsPayable": "217181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7646000", "totalShareholderEquity": "718147000", "capitalLeaseObligations": "7646000", "otherCurrentLiabilities": "116352000", "totalCurrentLiabilities": "340028000", "otherNonCurrentLiabilities": "15643000", "totalNonCurrentLiabilities": "19091000", "cashAndShortTermInvestments": "187609000", "commonStockSharesOutstanding": "50600750", "intangibleAssetsExcludingGoodwill": "88652000", "cashAndCashEquivalentsAtCarryingValue": "187609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50217000", "capitalExpenditures": "308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95000", "cashflowFromInvestment": "-60703000", "stockBasedCompensation": "4663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 185305000, "cost_of_revenue": 117786000, "gross_profit": 67519000, "ebit": 34448000, "ebitda": 37873000, "pretax_income": 38569000, "tax_provision": 5748000, "net_income": 32821000, "net_income_to_common": 32821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197853000, "total_current_assets": 683694000, "total_assets": 940050000, "short_term_debt": 3940000, "long_term_debt": null, "total_debt": 3940000, "total_liabilities": 266607000, "total_equity": 673443000, "shares_outstanding": 50270296, "goodwill_and_intangibles": 433745000 }, "cash_flow": { "operating_cash_flow": 40095000, "capital_expenditure": 152000, "free_cash_flow": 40247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145611, "ticker_id": 7651, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34448000", "ebitda": "37873000", "netIncome": "32821000", "grossProfit": "67519000", "depreciation": "None", "totalRevenue": "185305000", "costOfRevenue": "117786000", "interestIncome": "6103000", "incomeBeforeTax": "38569000", "interestExpense": "567000", "operatingIncome": "32466000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5748000", "reportedCurrency": "USD", "netInterestIncome": "6103000", "nonInterestIncome": "None", "operatingExpenses": "35053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3425000", "sellingGeneralAndAdministrative": "7712000", "netIncomeFromContinuingOperations": "32821000" }, "balance": { "goodwill": "195527000", "inventory": "1327000", "commonStock": "409000", "currentDebt": "None", "investments": "None", "totalAssets": "940050000", "longTermDebt": "None", "shortTermDebt": "3940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "238218000", "reportedCurrency": "USD", "retainedEarnings": "148798000", "totalLiabilities": "266607000", "otherCurrentAssets": "16641000", "totalCurrentAssets": "683694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "325767000", "currentNetReceivables": "142106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256356000", "currentAccountsPayable": "139476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10412000", "shortLongTermDebtTotal": "8355000", "totalShareholderEquity": "673443000", "capitalLeaseObligations": "8355000", "otherCurrentLiabilities": "105223000", "totalCurrentLiabilities": "250169000", "otherNonCurrentLiabilities": "12023000", "totalNonCurrentLiabilities": "16438000", "cashAndShortTermInvestments": "197853000", "commonStockSharesOutstanding": "50270296", "intangibleAssetsExcludingGoodwill": "238218000", "cashAndCashEquivalentsAtCarryingValue": "197853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40095000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "-28205000", "stockBasedCompensation": "4425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185305000, "cost_of_revenue": 117786000, "gross_profit": 67519000, "research_and_development": 7763000, "selling_general_admin": 7712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34448000, "depreciation_amortisation": 3425000, "ebitda": 37873000, "interest_expense": 567000, "interest_income": null, "other_non_operating": null, "pretax_income": 38569000, "tax_provision": 5748000, "effective_tax_rate": null, "net_income": 32821000, "net_income_continuing_ops": 32821000, "net_income_to_common": 32821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197853000, "short_term_investments": 325767000, "net_receivables": 142106000, "inventory": 1327000, "other_current_assets": null, "total_current_assets": 683694000, "net_ppe": null, "goodwill": 195527000, "intangible_assets": 238218000, "goodwill_and_intangibles": 433745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256356000, "total_assets": 940050000, "short_term_debt": 3940000, "accounts_payable": 139476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250169000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16438000, "total_liabilities": 266607000, "total_debt": 3940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148798000, "total_equity": 673443000, "shares_outstanding": 50270296, "operating_cash_flow": 40095000, "stock_based_compensation": 4425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150000, "free_cash_flow": 40247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34448000", "ebitda": "37873000", "netIncome": "32821000", "grossProfit": "67519000", "depreciation": "None", "totalRevenue": "185305000", "costOfRevenue": "117786000", "interestIncome": "6103000", "incomeBeforeTax": "38569000", "interestExpense": "567000", "operatingIncome": "32466000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5748000", "reportedCurrency": "USD", "netInterestIncome": "6103000", "nonInterestIncome": "None", "operatingExpenses": "35053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3425000", "sellingGeneralAndAdministrative": "7712000", "netIncomeFromContinuingOperations": "32821000" }, "balance": { "goodwill": "195527000", "inventory": "1327000", "commonStock": "409000", "currentDebt": "None", "investments": "None", "totalAssets": "940050000", "longTermDebt": "None", "shortTermDebt": "3940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "238218000", "reportedCurrency": "USD", "retainedEarnings": "148798000", "totalLiabilities": "266607000", "otherCurrentAssets": "16641000", "totalCurrentAssets": "683694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "325767000", "currentNetReceivables": "142106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256356000", "currentAccountsPayable": "139476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10412000", "shortLongTermDebtTotal": "8355000", "totalShareholderEquity": "673443000", "capitalLeaseObligations": "8355000", "otherCurrentLiabilities": "105223000", "totalCurrentLiabilities": "250169000", "otherNonCurrentLiabilities": "12023000", "totalNonCurrentLiabilities": "16438000", "cashAndShortTermInvestments": "197853000", "commonStockSharesOutstanding": "50270296", "intangibleAssetsExcludingGoodwill": "238218000", "cashAndCashEquivalentsAtCarryingValue": "197853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40095000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "-28205000", "stockBasedCompensation": "4425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "income_statement": { "revenue": 178470000, "cost_of_revenue": 111071000, "gross_profit": 67399000, "ebit": 34488000, "ebitda": 37893000, "pretax_income": 25044000, "tax_provision": 3638000, "net_income": 21406000, "net_income_to_common": 21406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185928000, "total_current_assets": 644314000, "total_assets": 903514000, "short_term_debt": 3920000, "long_term_debt": null, "total_debt": 3920000, "total_liabilities": 267022000, "total_equity": 636492000, "shares_outstanding": 49637258, "goodwill_and_intangibles": 241235000 }, "cash_flow": { "operating_cash_flow": 47372000, "capital_expenditure": 217000, "free_cash_flow": 47589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145612, "ticker_id": 7651, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:01.316902+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34488000", "ebitda": "37893000", "netIncome": "21406000", "grossProfit": "67399000", "depreciation": "None", "totalRevenue": "178470000", "costOfRevenue": "111071000", "interestIncome": "5158000", "incomeBeforeTax": "25044000", "interestExpense": "None", "operatingIncome": "19886000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3638000", "reportedCurrency": "USD", "netInterestIncome": "5158000", "nonInterestIncome": "None", "operatingExpenses": "47513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3405000", "sellingGeneralAndAdministrative": "7413000", "netIncomeFromContinuingOperations": "21406000" }, "balance": { "goodwill": "195527000", "inventory": "1315000", "commonStock": "405000", "currentDebt": "None", "investments": "None", "totalAssets": "903514000", "longTermDebt": "None", "shortTermDebt": "3920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "45708000", "reportedCurrency": "USD", "retainedEarnings": "115977000", "totalLiabilities": "267022000", "otherCurrentAssets": "18947000", "totalCurrentAssets": "644314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "297390000", "currentNetReceivables": "140734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259200000", "currentAccountsPayable": "145639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11499000", "shortLongTermDebtTotal": "9400000", "totalShareholderEquity": "636492000", "capitalLeaseObligations": "9400000", "otherCurrentLiabilities": "99194000", "totalCurrentLiabilities": "250731000", "otherNonCurrentLiabilities": "10811000", "totalNonCurrentLiabilities": "16291000", "cashAndShortTermInvestments": "185928000", "commonStockSharesOutstanding": "49637258", "intangibleAssetsExcludingGoodwill": "45708000", "cashAndCashEquivalentsAtCarryingValue": "185928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47372000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125000", "cashflowFromInvestment": "4994000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178470000, "cost_of_revenue": 111071000, "gross_profit": 67399000, "research_and_development": 8236000, "selling_general_admin": 7413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34488000, "depreciation_amortisation": 3405000, "ebitda": 37893000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25044000, "tax_provision": 3638000, "effective_tax_rate": null, "net_income": 21406000, "net_income_continuing_ops": 21406000, "net_income_to_common": 21406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185928000, "short_term_investments": 297390000, "net_receivables": 140734000, "inventory": 1315000, "other_current_assets": null, "total_current_assets": 644314000, "net_ppe": null, "goodwill": 195527000, "intangible_assets": 45708000, "goodwill_and_intangibles": 241235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259200000, "total_assets": 903514000, "short_term_debt": 3920000, "accounts_payable": 145639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16291000, "total_liabilities": 267022000, "total_debt": 3920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115977000, "total_equity": 636492000, "shares_outstanding": 49637258, "operating_cash_flow": 47372000, "stock_based_compensation": 3100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125000, "free_cash_flow": 47589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34488000", "ebitda": "37893000", "netIncome": "21406000", "grossProfit": "67399000", "depreciation": "None", "totalRevenue": "178470000", "costOfRevenue": "111071000", "interestIncome": "5158000", "incomeBeforeTax": "25044000", "interestExpense": "None", "operatingIncome": "19886000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3638000", "reportedCurrency": "USD", "netInterestIncome": "5158000", "nonInterestIncome": "None", "operatingExpenses": "47513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3405000", "sellingGeneralAndAdministrative": "7413000", "netIncomeFromContinuingOperations": "21406000" }, "balance": { "goodwill": "195527000", "inventory": "1315000", "commonStock": "405000", "currentDebt": "None", "investments": "None", "totalAssets": "903514000", "longTermDebt": "None", "shortTermDebt": "3920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "45708000", "reportedCurrency": "USD", "retainedEarnings": "115977000", "totalLiabilities": "267022000", "otherCurrentAssets": "18947000", "totalCurrentAssets": "644314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "297390000", "currentNetReceivables": "140734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259200000", "currentAccountsPayable": "145639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11499000", "shortLongTermDebtTotal": "9400000", "totalShareholderEquity": "636492000", "capitalLeaseObligations": "9400000", "otherCurrentLiabilities": "99194000", "totalCurrentLiabilities": "250731000", "otherNonCurrentLiabilities": "10811000", "totalNonCurrentLiabilities": "16291000", "cashAndShortTermInvestments": "185928000", "commonStockSharesOutstanding": "49637258", "intangibleAssetsExcludingGoodwill": "45708000", "cashAndCashEquivalentsAtCarryingValue": "185928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47372000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125000", "cashflowFromInvestment": "4994000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }