{ "ticker": { "uuid": "14024a2e-4c1d-419b-9c34-749ae53b93e2", "symbol": "GUI", "name": "Diageo plc", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/14024a2e-4c1d-419b-9c34-749ae53b93e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/14024a2e-4c1d-419b-9c34-749ae53b93e2/" }, "ticker_metadata": { "id": 18848, "uuid": "14024a2e-4c1d-419b-9c34-749ae53b93e2", "symbol": "GUI", "name": "Diageo plc", "asset_type": "equity", "market_cap": 39490879488, "stock_exchange_id": 8, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "Diageo plc, together with its subsidiaries, engages in the production, marketing, and distribution of alcoholic beverages in North America, Europe, the Asia Pacific, Latin America and Caribbean, and Africa. It offers beer, scotch, gin, vodka, rum, liqueur, raki, wine, Irish and Canadian whisky, US and Indian whisky, Chinese whisky, cacha\u00e7a, tequila, brandy, and Chinese white spirit beverages. The company also provides ready-to-drink and non-alcoholic beverages. Its principal brands include Johnnie Walker, Don Julio, Guinness, Crown Royal, Smirnoff, Baileys, Captain Morgan, Casamigos, Shui Jing Fang, and McDowell's. The company was formerly known as Guinness plc and changed its name to Diageo plc in February 1998. The company was incorporated in 1886 and is headquartered in London, the United Kingdom.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "14024a2e-4c1d-419b-9c34-749ae53b93e2", "symbol": "GUI", "name": "Diageo plc", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/14024a2e-4c1d-419b-9c34-749ae53b93e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/14024a2e-4c1d-419b-9c34-749ae53b93e2/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.31, "value": 0.41, "quality": 0.71, "momentum": 0.15, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 17.32, "market_cap": 38509741454.92, "pe_ratio": 16.3593, "earnings_yield": 0.0611, "ebitda_to_ev": 0.1063, "shareholder_yield": 0.0593, "roe": 0.2029, "piotroski_f_score": 4, "momentum_12_1": -0.197, "volatility_252d": 0.3014 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:59.635876+00:00", "batch_id": "" }, "size": { "price_close": 17.32, "market_cap": 38509741454.92, "market_cap_usd": 38509741454.92, "enterprise_value": 59812741454.92, "shares_outstanding": 2223426181, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.3593, "pb_ratio": 3.3195, "ptbv_ratio": 3.3195, "ps_ratio": 1.9022, "pcf_ratio": 8.962, "pfcf_ratio": 14.3425, "ev_ebitda": 9.406, "ev_ebit": 13.7976, "ev_sales": 2.9544, "ev_fcf": 22.2766, "earnings_yield": 0.0611, "fcf_yield": 0.0449, "price_to_sales": 1.9022, "price_to_book": 3.3195, "price_to_cashflow": 8.962, "ebitda_to_ev": 0.1063, "sales_yield": 0.3385 }, "yield": { "dividend_yield": 0.0597, "buyback_yield": -0.0004, "shareholder_yield": 0.0593, "debt_paydown_yield": 0, "total_yield": 0.0593 }, "quality": { "gross_margin": 0.6013, "operating_margin": 0.2141, "net_margin": 0.1163, "ebitda_margin": 0.3141, "fcf_margin": 0.1326, "roe": 0.2029, "roa": 0.0468, "roic": 0.0988, "roc_greenblatt": null, "asset_turnover": 0.4027, "cash_conversion": 1.1406, "accruals_ratio": -0.0386, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0079, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2421, "external_financing": 0.0003 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.3501, "debt_to_assets": 0.4677, "interest_coverage": 3.9266, "current_ratio": 1.6044, "quick_ratio": 1.6044, "net_debt": 21303000000, "local_beta": 0.8996, "volatility_252d": 0.3014, "volatility_60d": 0.6121, "max_drawdown_12m": -0.3366, "risk_adjusted_momentum": -0.6535 }, "growth": { "revenue_growth_1y": -0.0012, "revenue_growth_3y_cagr": -0.0044, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3923, "eps_growth_3y_cagr": -0.1807, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0347, "book_value_growth_1y": 0.1044, "revenue_growth": -0.0012, "earnings_growth": -0.3923 }, "momentum": { "price_return_1m": -0.0324, "price_return_3m": -0.0097, "price_return_6m": -0.0895, "price_return_9m": -0.2362, "price_return_12m": -0.223, "price_return_12m_ex1m": -0.197, "momentum_6m": -0.0895, "momentum_12m": -0.223, "momentum_12_1": -0.197, "distance_from_52w_high": -0.2733, "distance_from_52w_low": 0.0955, "relative_strength": -0.2417 }, "raw_ttm": { "revenue_ttm": 20245000000, "gross_profit_ttm": 12173000000, "ebit_ttm": 4335000000, "ebitda_ttm": 6359000000, "net_income_ttm": 2354000000, "eps_diluted_ttm": 1.0587, "operating_cash_flow_ttm": 4297000000, "capital_expenditure_ttm": -1612000000, "fcf_ttm": 2685000000, "dividends_paid_ttm": -2298000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 15000000, "interest_expense_ttm": 1104000000, "cash_and_equivalents": 2209000000, "total_current_assets": 18894000000, "total_current_liabilities": 11776000000, "net_ppe": null, "total_assets": 50272000000, "total_debt": 23512000000, "total_equity": 11601000000, "net_working_capital": 7837000000, "book_value_per_share": 5.2176, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.2176 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 43, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 55, "rank_pcf": 42, "rank_ev_ebitda": 46, "rank_ev_ebit": 48, "rank_earnings_yield": 43, "rank_fcf_yield": 44, "rank_dividend_yield": 10, "rank_shareholder_yield": 21, "rank_total_yield": 31, "rank_roe": 25, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 26, "rank_fcf_margin": 33, "rank_piotroski": 82, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 82 }, "composites": { "value_composite": 59, "quality_composite": 29, "momentum_composite": 85, "growth_composite": 90, "yield_composite": 13, "svqf_composite": 31, "vc1_composite": 59, "vc2_composite": 39, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.5395, "os_score": 0.31, "value_percentile": 0.41, "quality_percentile": 0.71, "momentum_percentile": 0.15, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7758, "ticker_id": 18848, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:59.635876+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.32, "market_cap": 38509741454.92, "market_cap_usd": 38509741454.92, "enterprise_value": 59812741454.92, "shares_outstanding": 2223426181, "fx_rate_to_usd": null, "pe_ratio": 16.35927844, "pb_ratio": 3.31951913, "ptbv_ratio": 3.31951913, "ps_ratio": 1.9021853, "pcf_ratio": 8.96200639, "pfcf_ratio": 14.34254803, "ev_ebitda": 9.40599803, "ev_ebit": 13.79763355, "ev_sales": 2.95444512, "ev_fcf": 22.27662624, "earnings_yield": 0.06112739, "fcf_yield": 0.0448901, "dividend_yield": 0.05967321, "buyback_yield": -0.00038951, "shareholder_yield": 0.0592837, "debt_paydown_yield": 0, "total_yield": 0.0592837, "gross_margin": 0.60128427, "operating_margin": 0.21412694, "net_margin": 0.11627562, "ebitda_margin": 0.31410225, "fcf_margin": 0.13262534, "roe": 0.20291354, "roa": 0.04682527, "roic": 0.09881018, "roc_greenblatt": null, "asset_turnover": 0.40270926, "cash_conversion": 1.14061172, "accruals_ratio": -0.03864975, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.35005504, "debt_to_assets": 0.46769574, "interest_coverage": 3.92663043, "current_ratio": 1.60444973, "quick_ratio": 1.60444973, "net_debt": 21303000000, "revenue_growth_1y": -0.00118407, "revenue_growth_3y_cagr": -0.0044226, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.39232759, "eps_growth_3y_cagr": -0.18067873, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03468208, "book_value_growth_1y": 0.10437876, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.007937, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03240223, "price_return_3m": -0.0097289, "price_return_6m": -0.089465, "price_return_9m": -0.23619811, "price_return_12m": -0.2229721, "price_return_12m_ex1m": -0.19695154, "distance_from_52w_high": -0.27330591, "distance_from_52w_low": 0.09548741, "relative_strength": -0.24167607, "local_beta": 0.8996, "volatility_252d": 0.301363, "volatility_60d": 0.612108, "max_drawdown_12m": -0.33664771, "revenue_ttm": 20245000000, "gross_profit_ttm": 12173000000, "ebit_ttm": 4335000000, "ebitda_ttm": 6359000000, "net_income_ttm": 2354000000, "eps_diluted_ttm": 1.0587264, "operating_cash_flow_ttm": 4297000000, "capital_expenditure_ttm": -1612000000, "fcf_ttm": 2685000000, "dividends_paid_ttm": -2298000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 15000000, "interest_expense_ttm": 1104000000, "cash_and_equivalents": 2209000000, "total_current_assets": 18894000000, "total_current_liabilities": 11776000000, "net_ppe": null, "total_assets": 50272000000, "total_debt": 23512000000, "total_equity": 11601000000, "net_working_capital": 7837000000, "book_value_per_share": 5.21762319, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.21762319, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 43, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 55, "rank_pcf": 42, "rank_ev_ebitda": 46, "rank_ev_ebit": 48, "rank_earnings_yield": 43, "rank_fcf_yield": 44, "rank_dividend_yield": 10, "rank_shareholder_yield": 21, "rank_total_yield": 31, "rank_roe": 25, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 26, "rank_fcf_margin": 33, "rank_piotroski": 82, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 82, "value_composite": 59, "quality_composite": 29, "momentum_composite": 85, "growth_composite": 90, "yield_composite": 13, "svqf_composite": 31, "vc1_composite": 59, "vc2_composite": 39, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.32, "os": 0.31, "value": 0.41, "quality": 0.71, "momentum": 0.15, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 16.3593, "earnings_yield": 0.0611, "shareholder_yield": 0.0593, "roe": 0.2029, "momentum_12_1": -0.197, "complete_fields": { "id": 7758, "ticker_id": 18848, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:59.635876+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.32, "market_cap": 38509741454.92, "market_cap_usd": 38509741454.92, "enterprise_value": 59812741454.92, "shares_outstanding": 2223426181, "fx_rate_to_usd": null, "pe_ratio": 16.35927844, "pb_ratio": 3.31951913, "ptbv_ratio": 3.31951913, "ps_ratio": 1.9021853, "pcf_ratio": 8.96200639, "pfcf_ratio": 14.34254803, "ev_ebitda": 9.40599803, "ev_ebit": 13.79763355, "ev_sales": 2.95444512, "ev_fcf": 22.27662624, "earnings_yield": 0.06112739, "fcf_yield": 0.0448901, "dividend_yield": 0.05967321, "buyback_yield": -0.00038951, "shareholder_yield": 0.0592837, "debt_paydown_yield": 0, "total_yield": 0.0592837, "gross_margin": 0.60128427, "operating_margin": 0.21412694, "net_margin": 0.11627562, "ebitda_margin": 0.31410225, "fcf_margin": 0.13262534, "roe": 0.20291354, "roa": 0.04682527, "roic": 0.09881018, "roc_greenblatt": null, "asset_turnover": 0.40270926, "cash_conversion": 1.14061172, "accruals_ratio": -0.03864975, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.35005504, "debt_to_assets": 0.46769574, "interest_coverage": 3.92663043, "current_ratio": 1.60444973, "quick_ratio": 1.60444973, "net_debt": 21303000000, "revenue_growth_1y": -0.00118407, "revenue_growth_3y_cagr": -0.0044226, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.39232759, "eps_growth_3y_cagr": -0.18067873, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03468208, "book_value_growth_1y": 0.10437876, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.007937, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03240223, "price_return_3m": -0.0097289, "price_return_6m": -0.089465, "price_return_9m": -0.23619811, "price_return_12m": -0.2229721, "price_return_12m_ex1m": -0.19695154, "distance_from_52w_high": -0.27330591, "distance_from_52w_low": 0.09548741, "relative_strength": -0.24167607, "local_beta": 0.8996, "volatility_252d": 0.301363, "volatility_60d": 0.612108, "max_drawdown_12m": -0.33664771, "revenue_ttm": 20245000000, "gross_profit_ttm": 12173000000, "ebit_ttm": 4335000000, "ebitda_ttm": 6359000000, "net_income_ttm": 2354000000, "eps_diluted_ttm": 1.0587264, "operating_cash_flow_ttm": 4297000000, "capital_expenditure_ttm": -1612000000, "fcf_ttm": 2685000000, "dividends_paid_ttm": -2298000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 15000000, "interest_expense_ttm": 1104000000, "cash_and_equivalents": 2209000000, "total_current_assets": 18894000000, "total_current_liabilities": 11776000000, "net_ppe": null, "total_assets": 50272000000, "total_debt": 23512000000, "total_equity": 11601000000, "net_working_capital": 7837000000, "book_value_per_share": 5.21762319, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.21762319, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 43, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 55, "rank_pcf": 42, "rank_ev_ebitda": 46, "rank_ev_ebit": 48, "rank_earnings_yield": 43, "rank_fcf_yield": 44, "rank_dividend_yield": 10, "rank_shareholder_yield": 21, "rank_total_yield": 31, "rank_roe": 25, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 26, "rank_fcf_margin": 33, "rank_piotroski": 82, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 82, "value_composite": 59, "quality_composite": 29, "momentum_composite": 85, "growth_composite": 90, "yield_composite": 13, "svqf_composite": 31, "vc1_composite": 59, "vc2_composite": 39, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:10.319418+00:00", "is_restated": false, "income_statement": { "revenue": 20245000000, "cost_of_revenue": 8072000000, "gross_profit": 12173000000, "ebit": 4335000000, "ebitda": 6359000000, "pretax_income": null, "tax_provision": null, "net_income": 2354000000, "net_income_to_common": 2354000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2200000000, "total_current_assets": 17497000000, "total_assets": 49322000000, "short_term_debt": 2928000000, "long_term_debt": 20820000000, "total_debt": 24401000000, "total_liabilities": null, "total_equity": 11090000000, "shares_outstanding": 2222326358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4297000000, "capital_expenditure": -1612000000, "free_cash_flow": 2685000000, "dividends_paid": -2298000000, "share_repurchases": 0, "shares_issued": 15000000, "net_debt_issued": 898000000 }, "complete_fields": { "id": 386600, "ticker_id": 18848, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:10.319418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6359000000", "netIncome": "2354000000", "grossProfit": "12173000000", "totalRevenue": "20245000000", "costOfRevenue": "8072000000", "interestExpense": "1104000000", "operatingIncome": "4335000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1718000000" }, "balance": { "totalDebt": "24401000000", "totalAssets": "49322000000", "longTermDebt": "20820000000", "shortTermDebt": "2928000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2222326358", "totalCurrentAssets": "17497000000", "totalShareholderEquity": "11090000000", "totalCurrentLiabilities": "10712000000", "cashAndShortTermInvestments": "2200000000" }, "cashflow": { "freeCashFlow": "2685000000", "dividendsPaid": "-2298000000", "issuanceOfDebt": "4026000000", "issuanceOfStock": "15000000", "repaymentOfDebt": "-3128000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4297000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1612000000" } }, "revenue": 20245000000, "cost_of_revenue": 8072000000, "gross_profit": 12173000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4335000000, "depreciation_amortisation": 1718000000, "ebitda": 6359000000, "interest_expense": 1104000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2354000000, "net_income_continuing_ops": null, "net_income_to_common": 2354000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2200000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17497000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49322000000, "short_term_debt": 2928000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10712000000, "long_term_debt": 20820000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24401000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11090000000, "shares_outstanding": 2222326358, "operating_cash_flow": 4297000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1612000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2298000000, "share_repurchases": 0, "shares_issued": 15000000, "net_debt_issued": 898000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2685000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6359000000", "netIncome": "2354000000", "grossProfit": "12173000000", "totalRevenue": "20245000000", "costOfRevenue": "8072000000", "interestExpense": "1104000000", "operatingIncome": "4335000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1718000000" }, "balance": { "totalDebt": "24401000000", "totalAssets": "49322000000", "longTermDebt": "20820000000", "shortTermDebt": "2928000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2222326358", "totalCurrentAssets": "17497000000", "totalShareholderEquity": "11090000000", "totalCurrentLiabilities": "10712000000", "cashAndShortTermInvestments": "2200000000" }, "cashflow": { "freeCashFlow": "2685000000", "dividendsPaid": "-2298000000", "issuanceOfDebt": "4026000000", "issuanceOfStock": "15000000", "repaymentOfDebt": "-3128000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4297000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1612000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:10.319418+00:00", "is_restated": false, "income_statement": { "revenue": 20269000000, "cost_of_revenue": 8071000000, "gross_profit": 12198000000, "ebit": 6001000000, "ebitda": 7087000000, "pretax_income": null, "tax_provision": null, "net_income": 3870000000, "net_income_to_common": 3870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1130000000, "total_current_assets": 15126000000, "total_assets": 45474000000, "short_term_debt": 2885000000, "long_term_debt": 18616000000, "total_debt": 22105000000, "total_liabilities": null, "total_equity": 10032000000, "shares_outstanding": 2220147656, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4105000000, "capital_expenditure": -1510000000, "free_cash_flow": 2595000000, "dividends_paid": -2242000000, "share_repurchases": -987000000, "shares_issued": 21000000, "net_debt_issued": 452000000 }, "complete_fields": { "id": 386602, "ticker_id": 18848, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:10.319418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7087000000", "netIncome": "3870000000", "grossProfit": "12198000000", "totalRevenue": "20269000000", "costOfRevenue": "8071000000", "interestExpense": "1134000000", "operatingIncome": "6001000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "493000000" }, "balance": { "totalDebt": "22105000000", "totalAssets": "45474000000", "longTermDebt": "18616000000", "shortTermDebt": "2885000000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "2220147656", "totalCurrentAssets": "15126000000", "totalShareholderEquity": "10032000000", "totalCurrentLiabilities": "9868000000", "cashAndShortTermInvestments": "1130000000" }, "cashflow": { "freeCashFlow": "2595000000", "dividendsPaid": "-2242000000", "issuanceOfDebt": "2612000000", "issuanceOfStock": "21000000", "repaymentOfDebt": "-2160000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "4105000000", "repurchaseOfStock": "-987000000", "capitalExpenditures": "-1510000000" } }, "revenue": 20269000000, "cost_of_revenue": 8071000000, "gross_profit": 12198000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6001000000, "depreciation_amortisation": 493000000, "ebitda": 7087000000, "interest_expense": 1134000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3870000000, "net_income_continuing_ops": null, "net_income_to_common": 3870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1130000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15126000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45474000000, "short_term_debt": 2885000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9868000000, "long_term_debt": 18616000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22105000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10032000000, "shares_outstanding": 2220147656, "operating_cash_flow": 4105000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1510000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2242000000, "share_repurchases": -987000000, "shares_issued": 21000000, "net_debt_issued": 452000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2595000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7087000000", "netIncome": "3870000000", "grossProfit": "12198000000", "totalRevenue": "20269000000", "costOfRevenue": "8071000000", "interestExpense": "1134000000", "operatingIncome": "6001000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "493000000" }, "balance": { "totalDebt": "22105000000", "totalAssets": "45474000000", "longTermDebt": "18616000000", "shortTermDebt": "2885000000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "2220147656", "totalCurrentAssets": "15126000000", "totalShareholderEquity": "10032000000", "totalCurrentLiabilities": "9868000000", "cashAndShortTermInvestments": "1130000000" }, "cashflow": { "freeCashFlow": "2595000000", "dividendsPaid": "-2242000000", "issuanceOfDebt": "2612000000", "issuanceOfStock": "21000000", "repaymentOfDebt": "-2160000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "4105000000", "repurchaseOfStock": "-987000000", "capitalExpenditures": "-1510000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:10.319418+00:00", "is_restated": false, "income_statement": { "revenue": 20555000000, "cost_of_revenue": 8289000000, "gross_profit": 12266000000, "ebit": 5547000000, "ebitda": 7890000000, "pretax_income": null, "tax_provision": null, "net_income": 4445000000, "net_income_to_common": 4445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1813000000, "total_current_assets": 15622000000, "total_assets": 44883000000, "short_term_debt": 2142000000, "long_term_debt": 18649000000, "total_debt": 21355000000, "total_liabilities": null, "total_equity": 9856000000, "shares_outstanding": 2244000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3636000000, "capital_expenditure": -1417000000, "free_cash_flow": 2219000000, "dividends_paid": -2065000000, "share_repurchases": -1673000000, "shares_issued": 36000000, "net_debt_issued": 956000000 }, "complete_fields": { "id": 386603, "ticker_id": 18848, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:10.319418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7890000000", "netIncome": "4445000000", "grossProfit": "12266000000", "totalRevenue": "20555000000", "costOfRevenue": "8289000000", "interestExpense": "951000000", "operatingIncome": "5547000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1297000000" }, "balance": { "totalDebt": "21355000000", "totalAssets": "44883000000", "longTermDebt": "18649000000", "shortTermDebt": "2142000000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "2244000000", "totalCurrentAssets": "15622000000", "totalShareholderEquity": "9856000000", "totalCurrentLiabilities": "9593000000", "cashAndShortTermInvestments": "1813000000" }, "cashflow": { "freeCashFlow": "2219000000", "dividendsPaid": "-2065000000", "issuanceOfDebt": "3058000000", "issuanceOfStock": "36000000", "repaymentOfDebt": "-2102000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "3636000000", "repurchaseOfStock": "-1673000000", "capitalExpenditures": "-1417000000" } }, "revenue": 20555000000, "cost_of_revenue": 8289000000, "gross_profit": 12266000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5547000000, "depreciation_amortisation": 1297000000, "ebitda": 7890000000, "interest_expense": 951000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4445000000, "net_income_continuing_ops": null, "net_income_to_common": 4445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1813000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15622000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44883000000, "short_term_debt": 2142000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9593000000, "long_term_debt": 18649000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21355000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9856000000, "shares_outstanding": 2244000000, "operating_cash_flow": 3636000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1417000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2065000000, "share_repurchases": -1673000000, "shares_issued": 36000000, "net_debt_issued": 956000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2219000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7890000000", "netIncome": "4445000000", "grossProfit": "12266000000", "totalRevenue": "20555000000", "costOfRevenue": "8289000000", "interestExpense": "951000000", "operatingIncome": "5547000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1297000000" }, "balance": { "totalDebt": "21355000000", "totalAssets": "44883000000", "longTermDebt": "18649000000", "shortTermDebt": "2142000000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "2244000000", "totalCurrentAssets": "15622000000", "totalShareholderEquity": "9856000000", "totalCurrentLiabilities": "9593000000", "cashAndShortTermInvestments": "1813000000" }, "cashflow": { "freeCashFlow": "2219000000", "dividendsPaid": "-2065000000", "issuanceOfDebt": "3058000000", "issuanceOfStock": "36000000", "repaymentOfDebt": "-2102000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "3636000000", "repurchaseOfStock": "-1673000000", "capitalExpenditures": "-1417000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:10.319418+00:00", "is_restated": false, "income_statement": { "revenue": 20516000000, "cost_of_revenue": 7923000000, "gross_profit": 12593000000, "ebit": 5897000000, "ebitda": 8089000000, "pretax_income": null, "tax_provision": null, "net_income": 4280000000, "net_income_to_common": 4280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2765000000, "total_current_assets": 15650000000, "total_assets": 44183000000, "short_term_debt": 1846012031.83, "long_term_debt": 17543000000, "total_debt": 19385000000, "total_liabilities": null, "total_equity": 9435000000, "shares_outstanding": 2279000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5213000000, "capital_expenditure": -1457000000, "free_cash_flow": 3756000000, "dividends_paid": -2300000000, "share_repurchases": -2985000000, "shares_issued": 24000000, "net_debt_issued": 1016000000 }, "complete_fields": { "id": 386604, "ticker_id": 18848, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:10.319418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8089000000", "netIncome": "4280000000", "grossProfit": "12593000000", "totalRevenue": "20516000000", "costOfRevenue": "7923000000", "interestExpense": "1217000000", "operatingIncome": "5897000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1064000000" }, "balance": { "totalDebt": "19385000000", "totalAssets": "44183000000", "longTermDebt": "17543000000", "shortTermDebt": "1846012031.826121", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "2279000000", "totalCurrentAssets": "15650000000", "totalShareholderEquity": "9435000000", "totalCurrentLiabilities": "10215000000", "cashAndShortTermInvestments": "2765000000" }, "cashflow": { "freeCashFlow": "3756000000", "dividendsPaid": "-2300000000", "issuanceOfDebt": "3638000000", "issuanceOfStock": "24000000", "repaymentOfDebt": "-2622000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "5213000000", "repurchaseOfStock": "-2985000000", "capitalExpenditures": "-1457000000" } }, "revenue": 20516000000, "cost_of_revenue": 7923000000, "gross_profit": 12593000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5897000000, "depreciation_amortisation": 1064000000, "ebitda": 8089000000, "interest_expense": 1217000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4280000000, "net_income_continuing_ops": null, "net_income_to_common": 4280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2765000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15650000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44183000000, "short_term_debt": 1846012031.8261, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10215000000, "long_term_debt": 17543000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19385000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9435000000, "shares_outstanding": 2279000000, "operating_cash_flow": 5213000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1457000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2300000000, "share_repurchases": -2985000000, "shares_issued": 24000000, "net_debt_issued": 1016000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3756000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8089000000", "netIncome": "4280000000", "grossProfit": "12593000000", "totalRevenue": "20516000000", "costOfRevenue": "7923000000", "interestExpense": "1217000000", "operatingIncome": "5897000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1064000000" }, "balance": { "totalDebt": "19385000000", "totalAssets": "44183000000", "longTermDebt": "17543000000", "shortTermDebt": "1846012031.826121", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "2279000000", "totalCurrentAssets": "15650000000", "totalShareholderEquity": "9435000000", "totalCurrentLiabilities": "10215000000", "cashAndShortTermInvestments": "2765000000" }, "cashflow": { "freeCashFlow": "3756000000", "dividendsPaid": "-2300000000", "issuanceOfDebt": "3638000000", "issuanceOfStock": "24000000", "repaymentOfDebt": "-2622000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "5213000000", "repurchaseOfStock": "-2985000000", "capitalExpenditures": "-1457000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:10.319418+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386605, "ticker_id": 18848, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:10.319418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:10.319418+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2209000000, "total_current_assets": 18894000000, "total_assets": 50272000000, "short_term_debt": null, "long_term_debt": 20209000000, "total_debt": 23512000000, "total_liabilities": null, "total_equity": 11601000000, "shares_outstanding": 2223426181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386598, "ticker_id": 18848, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:10.319418+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "23512000000", "totalAssets": "50272000000", "longTermDebt": "20209000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2223426181", "totalCurrentAssets": "18894000000", "totalShareholderEquity": "11601000000", "totalCurrentLiabilities": "11776000000", "cashAndShortTermInvestments": "2209000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2209000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18894000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50272000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11776000000, "long_term_debt": 20209000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23512000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11601000000, "shares_outstanding": 2223426181, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "23512000000", "totalAssets": "50272000000", "longTermDebt": "20209000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2223426181", "totalCurrentAssets": "18894000000", "totalShareholderEquity": "11601000000", "totalCurrentLiabilities": "11776000000", "cashAndShortTermInvestments": "2209000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:10.319418+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2200000000, "total_current_assets": 17497000000, "total_assets": 49322000000, "short_term_debt": 2928000000, "long_term_debt": 20820000000, "total_debt": 24401000000, "total_liabilities": null, "total_equity": 11090000000, "shares_outstanding": 2222326358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386599, "ticker_id": 18848, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:10.319418+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "24401000000", "totalAssets": "49322000000", "longTermDebt": "20820000000", "shortTermDebt": "2928000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2222326358", "totalCurrentAssets": "17497000000", "totalShareholderEquity": "11090000000", "totalCurrentLiabilities": "10712000000", "cashAndShortTermInvestments": "2200000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2200000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17497000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49322000000, "short_term_debt": 2928000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10712000000, "long_term_debt": 20820000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24401000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11090000000, "shares_outstanding": 2222326358, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "24401000000", "totalAssets": "49322000000", "longTermDebt": "20820000000", "shortTermDebt": "2928000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2222326358", "totalCurrentAssets": "17497000000", "totalShareholderEquity": "11090000000", "totalCurrentLiabilities": "10712000000", "cashAndShortTermInvestments": "2200000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:10.319418+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1656000000, "total_current_assets": 16764000000, "total_assets": 46946000000, "short_term_debt": null, "long_term_debt": 19224000000, "total_debt": 21720000000, "total_liabilities": null, "total_equity": 10284000000, "shares_outstanding": 2222157197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386601, "ticker_id": 18848, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:10.319418+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "21720000000", "totalAssets": "46946000000", "longTermDebt": "19224000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2222157197", "totalCurrentAssets": "16764000000", "totalShareholderEquity": "10284000000", "totalCurrentLiabilities": "10471000000", "cashAndShortTermInvestments": "1656000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1656000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16764000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46946000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10471000000, "long_term_debt": 19224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21720000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10284000000, "shares_outstanding": 2222157197, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "21720000000", "totalAssets": "46946000000", "longTermDebt": "19224000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2222157197", "totalCurrentAssets": "16764000000", "totalShareholderEquity": "10284000000", "totalCurrentLiabilities": "10471000000", "cashAndShortTermInvestments": "1656000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }