{ "ticker": { "uuid": "1418d9fd-7630-4da7-831e-89aa103f2610", "symbol": "ITRI", "name": "Itron Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/1418d9fd-7630-4da7-831e-89aa103f2610/", "api_url": "https://sharemaestro.com/factors/api/tickers/1418d9fd-7630-4da7-831e-89aa103f2610/" }, "latest_snapshot": { "ticker": { "uuid": "1418d9fd-7630-4da7-831e-89aa103f2610", "symbol": "ITRI", "name": "Itron Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/1418d9fd-7630-4da7-831e-89aa103f2610/", "api_url": "https://sharemaestro.com/factors/api/tickers/1418d9fd-7630-4da7-831e-89aa103f2610/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.75, "value": 0.78, "quality": 0.82, "momentum": 0.08, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 84.22, "market_cap": 3734259804.34, "pe_ratio": 12.9195, "earnings_yield": 0.0761, "ebitda_to_ev": 0.0881, "shareholder_yield": 0.052, "roe": 0.1798, "piotroski_f_score": 6, "momentum_12_1": -0.3832, "volatility_252d": 0.4086 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.9195, "ev_ebitda": 11.346, "earnings_yield": 0.0761, "fcf_yield": 0.0952, "shareholder_yield": 0.052 }, "quality": { "roe": 0.1798, "roic": 0.1262, "gross_margin": 0.3882, "fcf_margin": 0.1884, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0399, "eps_growth_1y": 0.1431, "fcf_growth_1y": 0.45 }, "momentum": { "price_return_12m": -0.3806, "momentum_12_1": -0.3832, "relative_strength": -0.5968 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.82, "momentum_percentile": 0.08, "growth_composite": 80, "yield_composite": 24, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.07, "os": 0.76, "value": 0.78, "quality": 0.82, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.2829, "earnings_yield": 0.0792, "shareholder_yield": 0.0547, "roe": 0.1798, "momentum_12_1": -0.3209 }, { "week_end_date": "2026-06-14", "price": 80.56, "os": 0.74, "value": 0.8, "quality": 0.8, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.3581, "earnings_yield": 0.0788, "shareholder_yield": 0.0544, "roe": 0.1798, "momentum_12_1": -0.3503 }, { "week_end_date": "2026-06-21", "price": 80.81, "os": 0.73, "value": 0.78, "quality": 0.79, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.3964, "earnings_yield": 0.0786, "shareholder_yield": 0.0542, "roe": 0.1798, "momentum_12_1": -0.3504 }, { "week_end_date": "2026-06-28", "price": 83.87, "os": 0.73, "value": 0.78, "quality": 0.81, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.8658, "earnings_yield": 0.0763, "shareholder_yield": 0.0522, "roe": 0.1798, "momentum_12_1": -0.3773 }, { "week_end_date": "2026-07-05", "price": 85.11, "os": 0.72, "value": 0.77, "quality": 0.79, "momentum": 0.06, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 13.0561, "earnings_yield": 0.0754, "shareholder_yield": 0.0515, "roe": 0.1798, "momentum_12_1": -0.4099 }, { "week_end_date": "2026-07-12", "price": 85.1, "os": 0.78, "value": 0.77, "quality": 0.83, "momentum": 0.13, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 13.0545, "earnings_yield": 0.0755, "shareholder_yield": 0.0515, "roe": 0.1798, "momentum_12_1": -0.4012 }, { "week_end_date": "2026-07-19", "price": 85.99, "os": 0.74, "value": 0.77, "quality": 0.82, "momentum": 0.07, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 13.191, "earnings_yield": 0.0748, "shareholder_yield": 0.0509, "roe": 0.1798, "momentum_12_1": -0.4075 }, { "week_end_date": "2026-07-26", "price": 84.22, "os": 0.75, "value": 0.78, "quality": 0.82, "momentum": 0.08, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 12.9195, "earnings_yield": 0.0761, "shareholder_yield": 0.052, "roe": 0.1798, "momentum_12_1": -0.3832 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2367194000, "cost_of_revenue": 1475076000, "gross_profit": 892118000, "ebit": 364718000, "ebitda": 414235000, "pretax_income": 342267000, "tax_provision": 38932000, "net_income": 301055000, "net_income_to_common": 301055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1020397000, "total_current_assets": 1822318000, "total_assets": 3720707000, "short_term_debt": 459522000, "long_term_debt": 788805000, "total_debt": 1287573000, "total_liabilities": 1982511000, "total_equity": 1716596000, "shares_outstanding": 46323000, "goodwill_and_intangibles": 1428320000 }, "cash_flow": { "operating_cash_flow": 403739000, "capital_expenditure": 22891000, "free_cash_flow": 426630000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2367194000, "cost_of_revenue": 1475076000, "gross_profit": 892118000, "ebit": 364718000, "ebitda": 414235000, "pretax_income": 342267000, "tax_provision": 38932000, "net_income": 301055000, "net_income_to_common": 301055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1020397000, "total_current_assets": 1822318000, "total_assets": 3720707000, "short_term_debt": 459522000, "long_term_debt": 788805000, "total_debt": 1287573000, "total_liabilities": 1982511000, "total_equity": 1716596000, "shares_outstanding": 46323000, "goodwill_and_intangibles": 1428320000 }, "cash_flow": { "operating_cash_flow": 403739000, "capital_expenditure": 22891000, "free_cash_flow": 426630000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2367194000, "cost_of_revenue": 1475076000, "gross_profit": 892118000, "ebit": 364718000, "ebitda": 414235000, "pretax_income": 342267000, "tax_provision": 38932000, "net_income": 301055000, "net_income_to_common": 301055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1020397000, "total_current_assets": 1822318000, "total_assets": 3720707000, "short_term_debt": 459522000, "long_term_debt": 788805000, "total_debt": 1287573000, "total_liabilities": 1982511000, "total_equity": 1716596000, "shares_outstanding": 46323000, "goodwill_and_intangibles": 1428320000 }, "cash_flow": { "operating_cash_flow": 403739000, "capital_expenditure": 22891000, "free_cash_flow": 426630000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 7320000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2367194000, "cost_of_revenue": 1475076000, "gross_profit": 892118000, "ebit": 364718000, "ebitda": 414235000, "pretax_income": 342267000, "tax_provision": 38932000, "net_income": 301055000, "net_income_to_common": 301055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1020397000, "total_current_assets": 1822318000, "total_assets": 3720707000, "short_term_debt": 459522000, "long_term_debt": 788805000, "total_debt": 1287573000, "total_liabilities": 1982511000, "total_equity": 1716596000, "shares_outstanding": 46323000, "goodwill_and_intangibles": 1428320000 }, "cash_flow": { "operating_cash_flow": 403739000, "capital_expenditure": 22891000, "free_cash_flow": 426630000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 7320000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2367194000, "cost_of_revenue": 1475076000, "gross_profit": 892118000, "ebit": 364718000, "ebitda": 414235000, "pretax_income": 342267000, "tax_provision": 38932000, "net_income": 301055000, "net_income_to_common": 301055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1020397000, "total_current_assets": 1822318000, "total_assets": 3720707000, "short_term_debt": 459522000, "long_term_debt": 788805000, "total_debt": 1287573000, "total_liabilities": 1982511000, "total_equity": 1716596000, "shares_outstanding": 46323000, "goodwill_and_intangibles": 1428320000 }, "cash_flow": { "operating_cash_flow": 403739000, "capital_expenditure": 22891000, "free_cash_flow": 426630000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 7320000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2367194000, "cost_of_revenue": 1475076000, "gross_profit": 892118000, "ebit": 364718000, "ebitda": 414235000, "pretax_income": 342267000, "tax_provision": 38932000, "net_income": 301055000, "net_income_to_common": 301055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1020397000, "total_current_assets": 1822318000, "total_assets": 3720707000, "short_term_debt": 459522000, "long_term_debt": 788805000, "total_debt": 1287573000, "total_liabilities": 1982511000, "total_equity": 1716596000, "shares_outstanding": 46323000, "goodwill_and_intangibles": 1428320000 }, "cash_flow": { "operating_cash_flow": 403739000, "capital_expenditure": 22891000, "free_cash_flow": 426630000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 7320000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2367194000, "cost_of_revenue": 1475076000, "gross_profit": 892118000, "ebit": 364718000, "ebitda": 414235000, "pretax_income": 342267000, "tax_provision": 38932000, "net_income": 301055000, "net_income_to_common": 301055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1020397000, "total_current_assets": 1822318000, "total_assets": 3720707000, "short_term_debt": 459522000, "long_term_debt": 788805000, "total_debt": 1287573000, "total_liabilities": 1982511000, "total_equity": 1716596000, "shares_outstanding": 46323000, "goodwill_and_intangibles": 1428320000 }, "cash_flow": { "operating_cash_flow": 403739000, "capital_expenditure": 22891000, "free_cash_flow": 426630000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 7320000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2440837000, "cost_of_revenue": 1601520000, "gross_profit": 839317000, "ebit": 265152000, "ebitda": 321429000, "pretax_income": 284531000, "tax_provision": 43407000, "net_income": 239105000, "net_income_to_common": 239105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051237000, "total_current_assets": 1815892000, "total_assets": 3407623000, "short_term_debt": 14584000, "long_term_debt": 1242424000, "total_debt": 1282358000, "total_liabilities": 1996195000, "total_equity": 1390600000, "shares_outstanding": 46187000, "goodwill_and_intangibles": 1095239000 }, "cash_flow": { "operating_cash_flow": 238175000, "capital_expenditure": 30562000, "free_cash_flow": 268737000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 8321000, "net_debt_issued": 805000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 586982000, "cost_of_revenue": 350663000, "gross_profit": 236319000, "ebit": 73004000, "ebitda": 91540000, "pretax_income": 67195000, "tax_provision": 13609000, "net_income": 53459000, "net_income_to_common": 53459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712850000, "total_current_assets": 1524681000, "total_assets": 3978204000, "short_term_debt": null, "long_term_debt": 1573835000, "total_debt": 1602113000, "total_liabilities": 2349256000, "total_equity": 1607221000, "shares_outstanding": 45470000, "goodwill_and_intangibles": 1972141000 }, "cash_flow": { "operating_cash_flow": 85501000, "capital_expenditure": 6527000, "free_cash_flow": 92028000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 677000, "net_debt_issued": 345000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 586982000, "cost_of_revenue": 350663000, "gross_profit": 236319000, "ebit": 73004000, "ebitda": 91540000, "pretax_income": 67195000, "tax_provision": 13609000, "net_income": 53459000, "net_income_to_common": 53459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712850000, "total_current_assets": 1524681000, "total_assets": 3978204000, "short_term_debt": null, "long_term_debt": 1573835000, "total_debt": 1602113000, "total_liabilities": 2349256000, "total_equity": 1607221000, "shares_outstanding": 45470000, "goodwill_and_intangibles": 1972141000 }, "cash_flow": { "operating_cash_flow": 85501000, "capital_expenditure": 6527000, "free_cash_flow": 92028000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 677000, "net_debt_issued": 345000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 586982000, "cost_of_revenue": 350663000, "gross_profit": 236319000, "ebit": 73004000, "ebitda": 91540000, "pretax_income": 67195000, "tax_provision": 13609000, "net_income": 53459000, "net_income_to_common": 53459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712850000, "total_current_assets": 1524681000, "total_assets": 3978204000, "short_term_debt": null, "long_term_debt": 1573835000, "total_debt": 1602113000, "total_liabilities": 2349256000, "total_equity": 1607221000, "shares_outstanding": 45470000, "goodwill_and_intangibles": 1972141000 }, "cash_flow": { "operating_cash_flow": 85501000, "capital_expenditure": 6527000, "free_cash_flow": 92028000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 677000, "net_debt_issued": 345000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 586982000, "cost_of_revenue": 350663000, "gross_profit": 236319000, "ebit": 73004000, "ebitda": 91540000, "pretax_income": 67195000, "tax_provision": 13609000, "net_income": 53459000, "net_income_to_common": 53459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712850000, "total_current_assets": 1524681000, "total_assets": 3978204000, "short_term_debt": null, "long_term_debt": 1573835000, "total_debt": 1602113000, "total_liabilities": 2349256000, "total_equity": 1607221000, "shares_outstanding": 45470000, "goodwill_and_intangibles": 1972141000 }, "cash_flow": { "operating_cash_flow": 85501000, "capital_expenditure": 6527000, "free_cash_flow": 92028000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 677000, "net_debt_issued": 345000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 586982000, "cost_of_revenue": 350663000, "gross_profit": 236319000, "ebit": 73004000, "ebitda": 91540000, "pretax_income": 67195000, "tax_provision": 13609000, "net_income": 53459000, "net_income_to_common": 53459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712850000, "total_current_assets": 1524681000, "total_assets": 3978204000, "short_term_debt": null, "long_term_debt": 1573835000, "total_debt": 1602113000, "total_liabilities": 2349256000, "total_equity": 1607221000, "shares_outstanding": 45470000, "goodwill_and_intangibles": 1972141000 }, "cash_flow": { "operating_cash_flow": 85501000, "capital_expenditure": 6527000, "free_cash_flow": 92028000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 677000, "net_debt_issued": 345000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 586982000, "cost_of_revenue": 350663000, "gross_profit": 236319000, "ebit": 73004000, "ebitda": 91540000, "pretax_income": 67195000, "tax_provision": 13609000, "net_income": 53459000, "net_income_to_common": 53459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712850000, "total_current_assets": 1524681000, "total_assets": 3978204000, "short_term_debt": null, "long_term_debt": 1573835000, "total_debt": 1602113000, "total_liabilities": 2349256000, "total_equity": 1607221000, "shares_outstanding": 45470000, "goodwill_and_intangibles": 1972141000 }, "cash_flow": { "operating_cash_flow": 85501000, "capital_expenditure": 6527000, "free_cash_flow": 92028000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 677000, "net_debt_issued": 345000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 586982000, "cost_of_revenue": 350663000, "gross_profit": 236319000, "ebit": 73004000, "ebitda": 91540000, "pretax_income": 67195000, "tax_provision": 13609000, "net_income": 53459000, "net_income_to_common": 53459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712850000, "total_current_assets": 1524681000, "total_assets": 3978204000, "short_term_debt": null, "long_term_debt": 1573835000, "total_debt": 124676000, "total_liabilities": 2349256000, "total_equity": 1607221000, "shares_outstanding": 45470000, "goodwill_and_intangibles": 1972141000 }, "cash_flow": { "operating_cash_flow": 85501000, "capital_expenditure": 6527000, "free_cash_flow": 92028000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 677000, "net_debt_issued": 345000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571657000, "cost_of_revenue": 339921000, "gross_profit": 231736000, "ebit": 96769000, "ebitda": 110065000, "pretax_income": 85805000, "tax_provision": -17205000, "net_income": 101628000, "net_income_to_common": 101628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1020397000, "total_current_assets": 1822318000, "total_assets": 3720707000, "short_term_debt": 459522000, "long_term_debt": 788805000, "total_debt": 1287573000, "total_liabilities": 1982511000, "total_equity": 1716596000, "shares_outstanding": 46080000, "goodwill_and_intangibles": 1428320000 }, "cash_flow": { "operating_cash_flow": 119321000, "capital_expenditure": 7814000, "free_cash_flow": 127135000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 988000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571657000, "cost_of_revenue": 339921000, "gross_profit": 231736000, "ebit": 96769000, "ebitda": 110065000, "pretax_income": 85805000, "tax_provision": -17205000, "net_income": 101628000, "net_income_to_common": 101628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1020397000, "total_current_assets": 1822318000, "total_assets": 3720707000, "short_term_debt": 459522000, "long_term_debt": 788805000, "total_debt": 1287573000, "total_liabilities": 1982511000, "total_equity": 1716596000, "shares_outstanding": 46080000, "goodwill_and_intangibles": 1428320000 }, "cash_flow": { "operating_cash_flow": 119321000, "capital_expenditure": 7814000, "free_cash_flow": 127135000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 988000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571657000, "cost_of_revenue": 339921000, "gross_profit": 231736000, "ebit": 96769000, "ebitda": 110065000, "pretax_income": 85805000, "tax_provision": -17205000, "net_income": 101628000, "net_income_to_common": 101628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1020397000, "total_current_assets": 1822318000, "total_assets": 3720707000, "short_term_debt": 459522000, "long_term_debt": 788805000, "total_debt": 1287573000, "total_liabilities": 1982511000, "total_equity": 1716596000, "shares_outstanding": 46080000, "goodwill_and_intangibles": 1428320000 }, "cash_flow": { "operating_cash_flow": 119321000, "capital_expenditure": 7814000, "free_cash_flow": 127135000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 988000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571657000, "cost_of_revenue": 339921000, "gross_profit": 231736000, "ebit": 96769000, "ebitda": 110065000, "pretax_income": 85805000, "tax_provision": -17205000, "net_income": 101628000, "net_income_to_common": 101628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1020397000, "total_current_assets": 1822318000, "total_assets": 3720707000, "short_term_debt": 459522000, "long_term_debt": 788805000, "total_debt": 1287573000, "total_liabilities": 1982511000, "total_equity": 1716596000, "shares_outstanding": 46080000, "goodwill_and_intangibles": 1428320000 }, "cash_flow": { "operating_cash_flow": 119321000, "capital_expenditure": 7814000, "free_cash_flow": 127135000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 988000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571657000, "cost_of_revenue": 339921000, "gross_profit": 231736000, "ebit": 96769000, "ebitda": 110065000, "pretax_income": 85805000, "tax_provision": -17205000, "net_income": 101628000, "net_income_to_common": 101628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1020397000, "total_current_assets": 1822318000, "total_assets": 3720707000, "short_term_debt": 459522000, "long_term_debt": 788805000, "total_debt": 1287573000, "total_liabilities": 1982511000, "total_equity": 1716596000, "shares_outstanding": 46080000, "goodwill_and_intangibles": 1428320000 }, "cash_flow": { "operating_cash_flow": 119321000, "capital_expenditure": 7814000, "free_cash_flow": 127135000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 988000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }