{ "ticker": { "uuid": "1418d9fd-7630-4da7-831e-89aa103f2610", "symbol": "ITRI", "name": "Itron Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/1418d9fd-7630-4da7-831e-89aa103f2610/", "api_url": "https://sharemaestro.com/factors/api/tickers/1418d9fd-7630-4da7-831e-89aa103f2610/" }, "ticker_metadata": { "id": 6706, "uuid": "1418d9fd-7630-4da7-831e-89aa103f2610", "symbol": "ITRI", "name": "Itron Inc", "asset_type": "equity", "market_cap": 3657110000, "stock_exchange_id": 2, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Itron, Inc., a technology and services company, offers end-to-end solutions that help manage energy, water, and smart city operations globally. The company is headquartered in Liberty Lake, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1418d9fd-7630-4da7-831e-89aa103f2610", "symbol": "ITRI", "name": "Itron Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/1418d9fd-7630-4da7-831e-89aa103f2610/", "api_url": "https://sharemaestro.com/factors/api/tickers/1418d9fd-7630-4da7-831e-89aa103f2610/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.76, "quality": 0.76, "momentum": 0.07, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 80.07, "market_cap": 3640782900, "pe_ratio": 12.5961, "earnings_yield": 0.0794, "ebitda_to_ev": 0.0909, "shareholder_yield": 0, "roe": 0.1798, "piotroski_f_score": 6, "momentum_12_1": -0.3209, "volatility_252d": 0.422 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:30.248632+00:00", "batch_id": "" }, "size": { "price_close": 80.07, "market_cap": 3640782900, "market_cap_usd": 3640782900, "enterprise_value": 4501767900, "shares_outstanding": 45470000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.5961, "pb_ratio": 2.2653, "ptbv_ratio": null, "ps_ratio": 1.5512, "pcf_ratio": 8.7245, "pfcf_ratio": 8.2355, "ev_ebitda": 10.9956, "ev_ebit": 12.7373, "ev_sales": 1.9181, "ev_fcf": 10.183, "earnings_yield": 0.0794, "fcf_yield": 0.0982, "price_to_sales": 1.5512, "price_to_book": 2.2653, "price_to_cashflow": 8.7245, "ebitda_to_ev": 0.0909, "sales_yield": 0.5214 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3882, "operating_margin": 0.1506, "net_margin": 0.1232, "ebitda_margin": 0.1744, "fcf_margin": 0.1884, "roe": 0.1798, "roa": 0.0727, "roic": 0.1276, "roc_greenblatt": null, "asset_turnover": 0.59, "cash_conversion": 1.5295, "accruals_ratio": -0.0322, "sbc_to_revenue": 0.0281, "piotroski_f_score": 6, "altman_z_score": 2.158, "earnings_stability_5y": 0.2387, "revenue_stability_5y": 0.1156, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2291, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4617, "net_debt_to_ebitda": 2.103, "debt_to_assets": 0.3956, "interest_coverage": 13.4651, "current_ratio": 2.658, "quick_ratio": 2.2398, "net_debt": 860985000, "local_beta": 0.0011, "volatility_252d": 0.422, "volatility_60d": 1.0294, "max_drawdown_12m": -0.419, "risk_adjusted_momentum": -0.7604 }, "growth": { "revenue_growth_1y": -0.0399, "revenue_growth_3y_cagr": 0.0965, "revenue_growth_5y_cagr": 0.0172, "eps_growth_1y": 0.1431, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.45, "book_value_growth_1y": 0.2308, "revenue_growth": -0.0399, "earnings_growth": 0.1431 }, "momentum": { "price_return_1m": -0.022, "price_return_3m": -0.1225, "price_return_6m": -0.1819, "price_return_9m": -0.3352, "price_return_12m": -0.3358, "price_return_12m_ex1m": -0.3209, "momentum_6m": -0.1819, "momentum_12m": -0.3358, "momentum_12_1": -0.3209, "distance_from_52w_high": -0.4129, "distance_from_52w_low": 0.0105, "relative_strength": -0.4938 }, "raw_ttm": { "revenue_ttm": 2347025000, "gross_profit_ttm": 911218000, "ebit_ttm": 353431000, "ebitda_ttm": 409416000, "net_income_ttm": 289040000, "eps_diluted_ttm": 6.3567, "operating_cash_flow_ttm": 417307000, "capital_expenditure_ttm": 24779000, "fcf_ttm": 442086000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26248000, "cash_and_equivalents": 712850000, "total_current_assets": 1524681000, "total_current_liabilities": 573622000, "net_ppe": null, "total_assets": 3978204000, "total_debt": 1573835000, "total_equity": 1607221000, "net_working_capital": 697731000, "book_value_per_share": 35.3468, "retained_earnings": 165210000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -364920000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 31, "rank_pb": 54, "rank_ptbv": 50, "rank_ps": 39, "rank_pcf": 37, "rank_ev_ebitda": 44, "rank_ev_ebit": 50, "rank_earnings_yield": 30, "rank_fcf_yield": 41, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 22, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 58, "rank_fcf_margin": 50, "rank_piotroski": 44, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 89 }, "composites": { "value_composite": 24, "quality_composite": 24, "momentum_composite": 93, "growth_composite": 81, "yield_composite": 97, "svqf_composite": 15, "vc1_composite": 24, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.76, "os_score": 0.69, "value_percentile": 0.76, "quality_percentile": 0.76, "momentum_percentile": 0.07, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1603, "ticker_id": 6706, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:30.248632+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.07, "market_cap": 3640782900, "market_cap_usd": 3640782900, "enterprise_value": 4501767900, "shares_outstanding": 45470000, "fx_rate_to_usd": null, "pe_ratio": 12.5961213, "pb_ratio": 2.26526588, "ptbv_ratio": null, "ps_ratio": 1.55123311, "pcf_ratio": 8.72447119, "pfcf_ratio": 8.23546301, "ev_ebitda": 10.99558371, "ev_ebit": 12.73733176, "ev_sales": 1.91807412, "ev_fcf": 10.18301394, "earnings_yield": 0.07938952, "fcf_yield": 0.09820275, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38824384, "operating_margin": 0.15058681, "net_margin": 0.12315165, "ebitda_margin": 0.17444041, "fcf_margin": 0.18836016, "roe": 0.17983837, "roa": 0.0726559, "roic": 0.12760769, "roc_greenblatt": null, "asset_turnover": 0.589971, "cash_conversion": 1.52949765, "accruals_ratio": -0.03224244, "sbc_to_revenue": 0.02810409, "debt_to_equity": 1.46168822, "net_debt_to_ebitda": 2.10295885, "debt_to_assets": 0.39561445, "interest_coverage": 13.465064, "current_ratio": 2.65798906, "quick_ratio": 2.23978334, "net_debt": 860985000, "revenue_growth_1y": -0.0398933, "revenue_growth_3y_cagr": 0.09650594, "revenue_growth_5y_cagr": 0.01723393, "eps_growth_1y": 0.14309217, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.45004231, "book_value_growth_1y": 0.23080414, "piotroski_f_score": 6, "altman_z_score": 2.15802631, "earnings_stability_5y": 0.23865, "revenue_stability_5y": 0.115621, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02198608, "price_return_3m": -0.12252055, "price_return_6m": -0.18187391, "price_return_9m": -0.33524284, "price_return_12m": -0.33584937, "price_return_12m_ex1m": -0.32091904, "distance_from_52w_high": -0.4129335, "distance_from_52w_low": 0.01047451, "relative_strength": -0.49379042, "local_beta": 0.0011, "volatility_252d": 0.422017, "volatility_60d": 1.029418, "max_drawdown_12m": -0.41901899, "revenue_ttm": 2347025000, "gross_profit_ttm": 911218000, "ebit_ttm": 353431000, "ebitda_ttm": 409416000, "net_income_ttm": 289040000, "eps_diluted_ttm": 6.35671872, "operating_cash_flow_ttm": 417307000, "capital_expenditure_ttm": 24779000, "fcf_ttm": 442086000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26248000, "cash_and_equivalents": 712850000, "total_current_assets": 1524681000, "total_current_liabilities": 573622000, "net_ppe": null, "total_assets": 3978204000, "total_debt": 1573835000, "total_equity": 1607221000, "net_working_capital": 697731000, "book_value_per_share": 35.34684407, "retained_earnings": 165210000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -364920000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 31, "rank_pb": 54, "rank_ptbv": 50, "rank_ps": 39, "rank_pcf": 37, "rank_ev_ebitda": 44, "rank_ev_ebit": 50, "rank_earnings_yield": 30, "rank_fcf_yield": 41, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 22, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 58, "rank_fcf_margin": 50, "rank_piotroski": 44, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 89, "value_composite": 24, "quality_composite": 24, "momentum_composite": 93, "growth_composite": 81, "yield_composite": 97, "svqf_composite": 15, "vc1_composite": 24, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.07, "os": 0.69, "value": 0.76, "quality": 0.76, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.5961, "earnings_yield": 0.0794, "shareholder_yield": 0, "roe": 0.1798, "momentum_12_1": -0.3209, "complete_fields": { "id": 1603, "ticker_id": 6706, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:30.248632+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.07, "market_cap": 3640782900, "market_cap_usd": 3640782900, "enterprise_value": 4501767900, "shares_outstanding": 45470000, "fx_rate_to_usd": null, "pe_ratio": 12.5961213, "pb_ratio": 2.26526588, "ptbv_ratio": null, "ps_ratio": 1.55123311, "pcf_ratio": 8.72447119, "pfcf_ratio": 8.23546301, "ev_ebitda": 10.99558371, "ev_ebit": 12.73733176, "ev_sales": 1.91807412, "ev_fcf": 10.18301394, "earnings_yield": 0.07938952, "fcf_yield": 0.09820275, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38824384, "operating_margin": 0.15058681, "net_margin": 0.12315165, "ebitda_margin": 0.17444041, "fcf_margin": 0.18836016, "roe": 0.17983837, "roa": 0.0726559, "roic": 0.12760769, "roc_greenblatt": null, "asset_turnover": 0.589971, "cash_conversion": 1.52949765, "accruals_ratio": -0.03224244, "sbc_to_revenue": 0.02810409, "debt_to_equity": 1.46168822, "net_debt_to_ebitda": 2.10295885, "debt_to_assets": 0.39561445, "interest_coverage": 13.465064, "current_ratio": 2.65798906, "quick_ratio": 2.23978334, "net_debt": 860985000, "revenue_growth_1y": -0.0398933, "revenue_growth_3y_cagr": 0.09650594, "revenue_growth_5y_cagr": 0.01723393, "eps_growth_1y": 0.14309217, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.45004231, "book_value_growth_1y": 0.23080414, "piotroski_f_score": 6, "altman_z_score": 2.15802631, "earnings_stability_5y": 0.23865, "revenue_stability_5y": 0.115621, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02198608, "price_return_3m": -0.12252055, "price_return_6m": -0.18187391, "price_return_9m": -0.33524284, "price_return_12m": -0.33584937, "price_return_12m_ex1m": -0.32091904, "distance_from_52w_high": -0.4129335, "distance_from_52w_low": 0.01047451, "relative_strength": -0.49379042, "local_beta": 0.0011, "volatility_252d": 0.422017, "volatility_60d": 1.029418, "max_drawdown_12m": -0.41901899, "revenue_ttm": 2347025000, "gross_profit_ttm": 911218000, "ebit_ttm": 353431000, "ebitda_ttm": 409416000, "net_income_ttm": 289040000, "eps_diluted_ttm": 6.35671872, "operating_cash_flow_ttm": 417307000, "capital_expenditure_ttm": 24779000, "fcf_ttm": 442086000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26248000, "cash_and_equivalents": 712850000, "total_current_assets": 1524681000, "total_current_liabilities": 573622000, "net_ppe": null, "total_assets": 3978204000, "total_debt": 1573835000, "total_equity": 1607221000, "net_working_capital": 697731000, "book_value_per_share": 35.34684407, "retained_earnings": 165210000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -364920000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 31, "rank_pb": 54, "rank_ptbv": 50, "rank_ps": 39, "rank_pcf": 37, "rank_ev_ebitda": 44, "rank_ev_ebit": 50, "rank_earnings_yield": 30, "rank_fcf_yield": 41, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 22, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 58, "rank_fcf_margin": 50, "rank_piotroski": 44, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 89, "value_composite": 24, "quality_composite": 24, "momentum_composite": 93, "growth_composite": 81, "yield_composite": 97, "svqf_composite": 15, "vc1_composite": 24, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 2367194000, "cost_of_revenue": 1475076000, "gross_profit": 892118000, "ebit": 364718000, "ebitda": 414235000, "pretax_income": 342267000, "tax_provision": 38932000, "net_income": 301055000, "net_income_to_common": 301055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1020397000, "total_current_assets": 1822318000, "total_assets": 3720707000, "short_term_debt": 459522000, "long_term_debt": 788805000, "total_debt": 1248327000, "total_liabilities": 1982511000, "total_equity": 1716596000, "shares_outstanding": 46323000, "goodwill_and_intangibles": 1428320000 }, "cash_flow": { "operating_cash_flow": 403739000, "capital_expenditure": 22891000, "free_cash_flow": 426630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100968, "ticker_id": 6706, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "364718000", "ebitda": "414235000", "netIncome": "301055000", "grossProfit": "892118000", "depreciation": "None", "totalRevenue": "2367194000", "costOfRevenue": "1475076000", "interestIncome": "48376000", "incomeBeforeTax": "342267000", "interestExpense": "22451000", "operatingIncome": "314078000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38932000", "reportedCurrency": "USD", "netInterestIncome": "25925000", "nonInterestIncome": "None", "operatingExpenses": "578040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1475076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49517000", "sellingGeneralAndAdministrative": "352965000", "netIncomeFromContinuingOperations": "303335000" }, "balance": { "goodwill": "1344983000", "inventory": "242886000", "commonStock": "1661350000", "currentDebt": "None", "investments": "None", "totalAssets": "3720707000", "longTermDebt": "788805000", "shortTermDebt": "459522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83337000", "reportedCurrency": "USD", "retainedEarnings": "111751000", "totalLiabilities": "1982511000", "otherCurrentAssets": "191241000", "totalCurrentAssets": "1822318000", "currentLongTermDebt": "459522000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898389000", "currentAccountsPayable": "156288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1287573000", "totalShareholderEquity": "1716596000", "capitalLeaseObligations": "19623000", "otherCurrentLiabilities": "191976999", "totalCurrentLiabilities": "1012227000", "otherNonCurrentLiabilities": "91885000", "totalNonCurrentLiabilities": "970284000", "cashAndShortTermInvestments": "1020397000", "commonStockSharesOutstanding": "46323000", "intangibleAssetsExcludingGoodwill": "83337000", "cashAndCashEquivalentsAtCarryingValue": "1020397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "32682000", "operatingCashflow": "403739000", "capitalExpenditures": "22891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95249000", "cashflowFromInvestment": "-349652000", "stockBasedCompensation": "62449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2367194000, "cost_of_revenue": 1475076000, "gross_profit": 892118000, "research_and_development": 207041000, "selling_general_admin": 352965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 364718000, "depreciation_amortisation": 49517000, "ebitda": 414235000, "interest_expense": 22451000, "interest_income": null, "other_non_operating": null, "pretax_income": 342267000, "tax_provision": 38932000, "effective_tax_rate": null, "net_income": 301055000, "net_income_continuing_ops": 303335000, "net_income_to_common": 301055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1020397000, "short_term_investments": null, "net_receivables": 367794000, "inventory": 242886000, "other_current_assets": null, "total_current_assets": 1822318000, "net_ppe": null, "goodwill": 1344983000, "intangible_assets": 83337000, "goodwill_and_intangibles": 1428320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1898389000, "total_assets": 3720707000, "short_term_debt": 459522000, "accounts_payable": 156288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1012227000, "long_term_debt": 788805000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 970284000, "total_liabilities": 1982511000, "total_debt": 1248327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111751000, "total_equity": 1716596000, "shares_outstanding": 46323000, "operating_cash_flow": 403739000, "stock_based_compensation": 62449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -349652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95249000, "free_cash_flow": 426630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "364718000", "ebitda": "414235000", "netIncome": "301055000", "grossProfit": "892118000", "depreciation": "None", "totalRevenue": "2367194000", "costOfRevenue": "1475076000", "interestIncome": "48376000", "incomeBeforeTax": "342267000", "interestExpense": "22451000", "operatingIncome": "314078000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38932000", "reportedCurrency": "USD", "netInterestIncome": "25925000", "nonInterestIncome": "None", "operatingExpenses": "578040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1475076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49517000", "sellingGeneralAndAdministrative": "352965000", "netIncomeFromContinuingOperations": "303335000" }, "balance": { "goodwill": "1344983000", "inventory": "242886000", "commonStock": "1661350000", "currentDebt": "None", "investments": "None", "totalAssets": "3720707000", "longTermDebt": "788805000", "shortTermDebt": "459522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83337000", "reportedCurrency": "USD", "retainedEarnings": "111751000", "totalLiabilities": "1982511000", "otherCurrentAssets": "191241000", "totalCurrentAssets": "1822318000", "currentLongTermDebt": "459522000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898389000", "currentAccountsPayable": "156288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1287573000", "totalShareholderEquity": "1716596000", "capitalLeaseObligations": "19623000", "otherCurrentLiabilities": "191976999", "totalCurrentLiabilities": "1012227000", "otherNonCurrentLiabilities": "91885000", "totalNonCurrentLiabilities": "970284000", "cashAndShortTermInvestments": "1020397000", "commonStockSharesOutstanding": "46323000", "intangibleAssetsExcludingGoodwill": "83337000", "cashAndCashEquivalentsAtCarryingValue": "1020397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "32682000", "operatingCashflow": "403739000", "capitalExpenditures": "22891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95249000", "cashflowFromInvestment": "-349652000", "stockBasedCompensation": "62449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 2440837000, "cost_of_revenue": 1601520000, "gross_profit": 839317000, "ebit": 265152000, "ebitda": 321429000, "pretax_income": 284531000, "tax_provision": 43407000, "net_income": 239105000, "net_income_to_common": 239105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051237000, "total_current_assets": 1815892000, "total_assets": 3407623000, "short_term_debt": 14584000, "long_term_debt": 1242424000, "total_debt": 1257008000, "total_liabilities": 1996195000, "total_equity": 1390600000, "shares_outstanding": 46187000, "goodwill_and_intangibles": 1095239000 }, "cash_flow": { "operating_cash_flow": 238175000, "capital_expenditure": 30562000, "free_cash_flow": 268737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100973, "ticker_id": 6706, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265152000", "ebitda": "321429000", "netIncome": "239105000", "grossProfit": "839317000", "depreciation": "None", "totalRevenue": "2440837000", "costOfRevenue": "1601520000", "interestIncome": "34577000", "incomeBeforeTax": "284531000", "interestExpense": "15379000", "operatingIncome": "264110000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43407000", "reportedCurrency": "USD", "netInterestIncome": "19198000", "nonInterestIncome": "None", "operatingExpenses": "575207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1601520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56277000", "sellingGeneralAndAdministrative": "339069000", "netIncomeFromContinuingOperations": "241124000" }, "balance": { "goodwill": "1052130000", "inventory": "270725000", "commonStock": "1689835000", "currentDebt": "None", "investments": "None", "totalAssets": "3407623000", "longTermDebt": "1242424000", "shortTermDebt": "14584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "43109000", "reportedCurrency": "USD", "retainedEarnings": "-189304000", "totalLiabilities": "1996195000", "otherCurrentAssets": "143457000", "totalCurrentAssets": "1815892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1591731000", "currentAccountsPayable": "144929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1282358000", "totalShareholderEquity": "1390600000", "capitalLeaseObligations": "25350000", "otherCurrentLiabilities": "198343000", "totalCurrentLiabilities": "528265000", "otherNonCurrentLiabilities": "132215000", "totalNonCurrentLiabilities": "1467930000", "cashAndShortTermInvestments": "1051237000", "commonStockSharesOutstanding": "46187000", "intangibleAssetsExcludingGoodwill": "43109000", "cashAndCashEquivalentsAtCarryingValue": "1051237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5969000", "operatingCashflow": "238175000", "capitalExpenditures": "30562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "579573000", "cashflowFromInvestment": "-63412000", "stockBasedCompensation": "43874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2440837000, "cost_of_revenue": 1601520000, "gross_profit": 839317000, "research_and_development": 215034000, "selling_general_admin": 339069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265152000, "depreciation_amortisation": 56277000, "ebitda": 321429000, "interest_expense": 15379000, "interest_income": null, "other_non_operating": null, "pretax_income": 284531000, "tax_provision": 43407000, "effective_tax_rate": null, "net_income": 239105000, "net_income_continuing_ops": 241124000, "net_income_to_common": 239105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1051237000, "short_term_investments": null, "net_receivables": 350473000, "inventory": 270725000, "other_current_assets": null, "total_current_assets": 1815892000, "net_ppe": null, "goodwill": 1052130000, "intangible_assets": 43109000, "goodwill_and_intangibles": 1095239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1591731000, "total_assets": 3407623000, "short_term_debt": 14584000, "accounts_payable": 144929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528265000, "long_term_debt": 1242424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1467930000, "total_liabilities": 1996195000, "total_debt": 1257008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189304000, "total_equity": 1390600000, "shares_outstanding": 46187000, "operating_cash_flow": 238175000, "stock_based_compensation": 43874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 579573000, "free_cash_flow": 268737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265152000", "ebitda": "321429000", "netIncome": "239105000", "grossProfit": "839317000", "depreciation": "None", "totalRevenue": "2440837000", "costOfRevenue": "1601520000", "interestIncome": "34577000", "incomeBeforeTax": "284531000", "interestExpense": "15379000", "operatingIncome": "264110000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43407000", "reportedCurrency": "USD", "netInterestIncome": "19198000", "nonInterestIncome": "None", "operatingExpenses": "575207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1601520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56277000", "sellingGeneralAndAdministrative": "339069000", "netIncomeFromContinuingOperations": "241124000" }, "balance": { "goodwill": "1052130000", "inventory": "270725000", "commonStock": "1689835000", "currentDebt": "None", "investments": "None", "totalAssets": "3407623000", "longTermDebt": "1242424000", "shortTermDebt": "14584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "43109000", "reportedCurrency": "USD", "retainedEarnings": "-189304000", "totalLiabilities": "1996195000", "otherCurrentAssets": "143457000", "totalCurrentAssets": "1815892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1591731000", "currentAccountsPayable": "144929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1282358000", "totalShareholderEquity": "1390600000", "capitalLeaseObligations": "25350000", "otherCurrentLiabilities": "198343000", "totalCurrentLiabilities": "528265000", "otherNonCurrentLiabilities": "132215000", "totalNonCurrentLiabilities": "1467930000", "cashAndShortTermInvestments": "1051237000", "commonStockSharesOutstanding": "46187000", "intangibleAssetsExcludingGoodwill": "43109000", "cashAndCashEquivalentsAtCarryingValue": "1051237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5969000", "operatingCashflow": "238175000", "capitalExpenditures": "30562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "579573000", "cashflowFromInvestment": "-63412000", "stockBasedCompensation": "43874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 2173633000, "cost_of_revenue": 1459725000, "gross_profit": 713908000, "ebit": 171146000, "ebitda": 226909000, "pretax_income": 127386000, "tax_provision": 29068000, "net_income": 96923000, "net_income_to_common": 96923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302049000, "total_current_assets": 1049438000, "total_assets": 2604263000, "short_term_debt": 14981000, "long_term_debt": 454827000, "total_debt": 469808000, "total_liabilities": 1272832000, "total_equity": 1310911000, "shares_outstanding": 45836000, "goodwill_and_intangibles": 1098786000 }, "cash_flow": { "operating_cash_flow": 124971000, "capital_expenditure": 26884000, "free_cash_flow": 151855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100978, "ticker_id": 6706, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171146000", "ebitda": "226909000", "netIncome": "96923000", "grossProfit": "713908000", "depreciation": "None", "totalRevenue": "2173633000", "costOfRevenue": "1459725000", "interestIncome": "7234000", "incomeBeforeTax": "127386000", "interestExpense": "8349000", "operatingIncome": "128866999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29068000", "reportedCurrency": "USD", "netInterestIncome": "-1038000", "nonInterestIncome": "None", "operatingExpenses": "585041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55763000", "sellingGeneralAndAdministrative": "308905000", "netIncomeFromContinuingOperations": "75361000" }, "balance": { "goodwill": "1052504000", "inventory": "283686000", "commonStock": "1820510000", "currentDebt": "None", "investments": "None", "totalAssets": "2604263000", "longTermDebt": "454827000", "shortTermDebt": "14981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46282000", "reportedCurrency": "USD", "retainedEarnings": "-428409000", "totalLiabilities": "1272832000", "otherCurrentAssets": "159882000", "totalCurrentAssets": "1049438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1554825000", "currentAccountsPayable": "199520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "502464000", "totalShareholderEquity": "1310911000", "capitalLeaseObligations": "32656000", "otherCurrentLiabilities": "189892000", "totalCurrentLiabilities": "537236000", "otherNonCurrentLiabilities": "176028000", "totalNonCurrentLiabilities": "735596000", "cashAndShortTermInvestments": "302049000", "commonStockSharesOutstanding": "45836000", "intangibleAssetsExcludingGoodwill": "46282000", "cashAndCashEquivalentsAtCarryingValue": "302049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-52118000", "operatingCashflow": "124971000", "capitalExpenditures": "26884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3508000", "cashflowFromInvestment": "-23308000", "stockBasedCompensation": "28357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2173633000, "cost_of_revenue": 1459725000, "gross_profit": 713908000, "research_and_development": 208688000, "selling_general_admin": 308905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171146000, "depreciation_amortisation": 55763000, "ebitda": 226909000, "interest_expense": 8349000, "interest_income": null, "other_non_operating": null, "pretax_income": 127386000, "tax_provision": 29068000, "effective_tax_rate": null, "net_income": 96923000, "net_income_continuing_ops": 75361000, "net_income_to_common": 96923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302049000, "short_term_investments": null, "net_receivables": 303821000, "inventory": 283686000, "other_current_assets": null, "total_current_assets": 1049438000, "net_ppe": null, "goodwill": 1052504000, "intangible_assets": 46282000, "goodwill_and_intangibles": 1098786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1554825000, "total_assets": 2604263000, "short_term_debt": 14981000, "accounts_payable": 199520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 537236000, "long_term_debt": 454827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 735596000, "total_liabilities": 1272832000, "total_debt": 469808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428409000, "total_equity": 1310911000, "shares_outstanding": 45836000, "operating_cash_flow": 124971000, "stock_based_compensation": 28357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3508000, "free_cash_flow": 151855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171146000", "ebitda": "226909000", "netIncome": "96923000", "grossProfit": "713908000", "depreciation": "None", "totalRevenue": "2173633000", "costOfRevenue": "1459725000", "interestIncome": "7234000", "incomeBeforeTax": "127386000", "interestExpense": "8349000", "operatingIncome": "128866999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29068000", "reportedCurrency": "USD", "netInterestIncome": "-1038000", "nonInterestIncome": "None", "operatingExpenses": "585041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55763000", "sellingGeneralAndAdministrative": "308905000", "netIncomeFromContinuingOperations": "75361000" }, "balance": { "goodwill": "1052504000", "inventory": "283686000", "commonStock": "1820510000", "currentDebt": "None", "investments": "None", "totalAssets": "2604263000", "longTermDebt": "454827000", "shortTermDebt": "14981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46282000", "reportedCurrency": "USD", "retainedEarnings": "-428409000", "totalLiabilities": "1272832000", "otherCurrentAssets": "159882000", "totalCurrentAssets": "1049438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1554825000", "currentAccountsPayable": "199520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "502464000", "totalShareholderEquity": "1310911000", "capitalLeaseObligations": "32656000", "otherCurrentLiabilities": "189892000", "totalCurrentLiabilities": "537236000", "otherNonCurrentLiabilities": "176028000", "totalNonCurrentLiabilities": "735596000", "cashAndShortTermInvestments": "302049000", "commonStockSharesOutstanding": "45836000", "intangibleAssetsExcludingGoodwill": "46282000", "cashAndCashEquivalentsAtCarryingValue": "302049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-52118000", "operatingCashflow": "124971000", "capitalExpenditures": "26884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3508000", "cashflowFromInvestment": "-23308000", "stockBasedCompensation": "28357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 1795564000, "cost_of_revenue": 1273375000, "gross_profit": 522189000, "ebit": 17851000, "ebitda": 84614000, "pretax_income": -15743000, "tax_provision": -6196000, "net_income": -9732000, "net_income_to_common": -9732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202007000, "total_current_assets": 829584000, "total_assets": 2378078000, "short_term_debt": 15967000, "long_term_debt": 452526000, "total_debt": 468493000, "total_liabilities": 1186522000, "total_equity": 1168473000, "shares_outstanding": 45101000, "goodwill_and_intangibles": 1103662000 }, "cash_flow": { "operating_cash_flow": 24500000, "capital_expenditure": 19747000, "free_cash_flow": 44247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100983, "ticker_id": 6706, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17851000", "ebitda": "84614000", "netIncome": "-9732000", "grossProfit": "522189000", "depreciation": "None", "totalRevenue": "1795564000", "costOfRevenue": "1273375000", "interestIncome": "2633000", "incomeBeforeTax": "-15743000", "interestExpense": "6724000", "operatingIncome": "-7439000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6196000", "reportedCurrency": "USD", "netInterestIncome": "-4091000", "nonInterestIncome": "None", "operatingExpenses": "529628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1273375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66763000", "sellingGeneralAndAdministrative": "290453000", "netIncomeFromContinuingOperations": "-9547000" }, "balance": { "goodwill": "1038721000", "inventory": "228701000", "commonStock": "1788479000", "currentDebt": "None", "investments": "None", "totalAssets": "2378078000", "longTermDebt": "452526000", "shortTermDebt": "15967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "64941000", "reportedCurrency": "USD", "retainedEarnings": "-525332000", "totalLiabilities": "1186522000", "otherCurrentAssets": "118441000", "totalCurrentAssets": "829584000", "currentLongTermDebt": "18203000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "280435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1548494000", "currentAccountsPayable": "237178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192949000", "shortLongTermDebtTotal": "515099000", "totalShareholderEquity": "1168473000", "capitalLeaseObligations": "44370000", "otherCurrentLiabilities": "134536000", "totalCurrentLiabilities": "498572000", "otherNonCurrentLiabilities": "132382000", "totalNonCurrentLiabilities": "687950000", "cashAndShortTermInvestments": "202007000", "commonStockSharesOutstanding": "45101000", "intangibleAssetsExcludingGoodwill": "64941000", "cashAndCashEquivalentsAtCarryingValue": "202007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-68124000", "operatingCashflow": "24500000", "capitalExpenditures": "19747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18737000", "cashflowFromInvestment": "40516000", "stockBasedCompensation": "21881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1795564000, "cost_of_revenue": 1273375000, "gross_profit": 522189000, "research_and_development": 185098000, "selling_general_admin": 290453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17851000, "depreciation_amortisation": 66763000, "ebitda": 84614000, "interest_expense": 6724000, "interest_income": null, "other_non_operating": null, "pretax_income": -15743000, "tax_provision": -6196000, "effective_tax_rate": null, "net_income": -9732000, "net_income_continuing_ops": -9547000, "net_income_to_common": -9732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202007000, "short_term_investments": null, "net_receivables": 280435000, "inventory": 228701000, "other_current_assets": null, "total_current_assets": 829584000, "net_ppe": null, "goodwill": 1038721000, "intangible_assets": 64941000, "goodwill_and_intangibles": 1103662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1548494000, "total_assets": 2378078000, "short_term_debt": 15967000, "accounts_payable": 237178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498572000, "long_term_debt": 452526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 687950000, "total_liabilities": 1186522000, "total_debt": 468493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -525332000, "total_equity": 1168473000, "shares_outstanding": 45101000, "operating_cash_flow": 24500000, "stock_based_compensation": 21881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18737000, "free_cash_flow": 44247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17851000", "ebitda": "84614000", "netIncome": "-9732000", "grossProfit": "522189000", "depreciation": "None", "totalRevenue": "1795564000", "costOfRevenue": "1273375000", "interestIncome": "2633000", "incomeBeforeTax": "-15743000", "interestExpense": "6724000", "operatingIncome": "-7439000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6196000", "reportedCurrency": "USD", "netInterestIncome": "-4091000", "nonInterestIncome": "None", "operatingExpenses": "529628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1273375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66763000", "sellingGeneralAndAdministrative": "290453000", "netIncomeFromContinuingOperations": "-9547000" }, "balance": { "goodwill": "1038721000", "inventory": "228701000", "commonStock": "1788479000", "currentDebt": "None", "investments": "None", "totalAssets": "2378078000", "longTermDebt": "452526000", "shortTermDebt": "15967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "64941000", "reportedCurrency": "USD", "retainedEarnings": "-525332000", "totalLiabilities": "1186522000", "otherCurrentAssets": "118441000", "totalCurrentAssets": "829584000", "currentLongTermDebt": "18203000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "280435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1548494000", "currentAccountsPayable": "237178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192949000", "shortLongTermDebtTotal": "515099000", "totalShareholderEquity": "1168473000", "capitalLeaseObligations": "44370000", "otherCurrentLiabilities": "134536000", "totalCurrentLiabilities": "498572000", "otherNonCurrentLiabilities": "132382000", "totalNonCurrentLiabilities": "687950000", "cashAndShortTermInvestments": "202007000", "commonStockSharesOutstanding": "45101000", "intangibleAssetsExcludingGoodwill": "64941000", "cashAndCashEquivalentsAtCarryingValue": "202007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-68124000", "operatingCashflow": "24500000", "capitalExpenditures": "19747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18737000", "cashflowFromInvestment": "40516000", "stockBasedCompensation": "21881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 1981572000, "cost_of_revenue": 1408403000, "gross_profit": 573169000, "ebit": 36881000, "ebitda": 121034000, "pretax_income": -123810000, "tax_provision": -45512000, "net_income": -81255000, "net_income_to_common": -81255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162579000, "total_current_assets": 749929000, "total_assets": 2393790000, "short_term_debt": 125740000, "long_term_debt": 450228000, "total_debt": 575968000, "total_liabilities": 1251031000, "total_equity": 1142759000, "shares_outstanding": 44301000, "goodwill_and_intangibles": 1191504000 }, "cash_flow": { "operating_cash_flow": 154794000, "capital_expenditure": 34682000, "free_cash_flow": 189476000, "dividends_paid": 505349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100988, "ticker_id": 6706, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36881000", "ebitda": "121034000", "netIncome": "-81255000", "grossProfit": "573169000", "depreciation": "None", "totalRevenue": "1981572000", "costOfRevenue": "1408403000", "interestIncome": "1557000", "incomeBeforeTax": "-123810000", "interestExpense": "28638000", "operatingIncome": "-79299000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-45512000", "reportedCurrency": "USD", "netInterestIncome": "-27081000", "nonInterestIncome": "None", "operatingExpenses": "652468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197235000", "otherNonOperatingIncome": "-15873000", "costofGoodsAndServicesSold": "1408403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84153000", "sellingGeneralAndAdministrative": "300520000", "netIncomeFromContinuingOperations": "-78298000" }, "balance": { "goodwill": "1098975000", "inventory": "165799000", "commonStock": "1779775000", "currentDebt": "None", "investments": "None", "totalAssets": "2393790000", "longTermDebt": "450228000", "shortTermDebt": "125740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "92529000", "reportedCurrency": "USD", "retainedEarnings": "-515600000", "totalLiabilities": "1251031000", "otherCurrentAssets": "123092000", "totalCurrentAssets": "749929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643861000", "currentAccountsPayable": "193129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228707000", "shortLongTermDebtTotal": "575968000", "totalShareholderEquity": "1142759000", "capitalLeaseObligations": "57314000", "otherCurrentLiabilities": "99659000", "totalCurrentLiabilities": "501344000", "otherNonCurrentLiabilities": "138666000", "totalNonCurrentLiabilities": "749687000", "cashAndShortTermInvestments": "162579000", "commonStockSharesOutstanding": "44301000", "intangibleAssetsExcludingGoodwill": "92529000", "cashAndCashEquivalentsAtCarryingValue": "162579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78298000", "profitLoss": "None", "dividendPayout": "505349000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3721000", "operatingCashflow": "154794000", "capitalExpenditures": "34682000", "changeInReceivables": "60242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152887000", "cashflowFromInvestment": "-34884000", "stockBasedCompensation": "23618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "505349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1981572000, "cost_of_revenue": 1408403000, "gross_profit": 573169000, "research_and_development": 197235000, "selling_general_admin": 300520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36881000, "depreciation_amortisation": 84153000, "ebitda": 121034000, "interest_expense": 28638000, "interest_income": null, "other_non_operating": null, "pretax_income": -123810000, "tax_provision": -45512000, "effective_tax_rate": null, "net_income": -81255000, "net_income_continuing_ops": -78298000, "net_income_to_common": -81255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162579000, "short_term_investments": null, "net_receivables": 298459000, "inventory": 165799000, "other_current_assets": null, "total_current_assets": 749929000, "net_ppe": null, "goodwill": 1098975000, "intangible_assets": 92529000, "goodwill_and_intangibles": 1191504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1643861000, "total_assets": 2393790000, "short_term_debt": 125740000, "accounts_payable": 193129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501344000, "long_term_debt": 450228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 749687000, "total_liabilities": 1251031000, "total_debt": 575968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -515600000, "total_equity": 1142759000, "shares_outstanding": 44301000, "operating_cash_flow": 154794000, "stock_based_compensation": 23618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34884000, "dividends_paid": 505349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152887000, "free_cash_flow": 189476000, "net_change_in_cash": -32977000 }, "raw_data": { "income": { "ebit": "36881000", "ebitda": "121034000", "netIncome": "-81255000", "grossProfit": "573169000", "depreciation": "None", "totalRevenue": "1981572000", "costOfRevenue": "1408403000", "interestIncome": "1557000", "incomeBeforeTax": "-123810000", "interestExpense": "28638000", "operatingIncome": "-79299000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-45512000", "reportedCurrency": "USD", "netInterestIncome": "-27081000", "nonInterestIncome": "None", "operatingExpenses": "652468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197235000", "otherNonOperatingIncome": "-15873000", "costofGoodsAndServicesSold": "1408403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84153000", "sellingGeneralAndAdministrative": "300520000", "netIncomeFromContinuingOperations": "-78298000" }, "balance": { "goodwill": "1098975000", "inventory": "165799000", "commonStock": "1779775000", "currentDebt": "None", "investments": "None", "totalAssets": "2393790000", "longTermDebt": "450228000", "shortTermDebt": "125740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "92529000", "reportedCurrency": "USD", "retainedEarnings": "-515600000", "totalLiabilities": "1251031000", "otherCurrentAssets": "123092000", "totalCurrentAssets": "749929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643861000", "currentAccountsPayable": "193129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228707000", "shortLongTermDebtTotal": "575968000", "totalShareholderEquity": "1142759000", "capitalLeaseObligations": "57314000", "otherCurrentLiabilities": "99659000", "totalCurrentLiabilities": "501344000", "otherNonCurrentLiabilities": "138666000", "totalNonCurrentLiabilities": "749687000", "cashAndShortTermInvestments": "162579000", "commonStockSharesOutstanding": "44301000", "intangibleAssetsExcludingGoodwill": "92529000", "cashAndCashEquivalentsAtCarryingValue": "162579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78298000", "profitLoss": "None", "dividendPayout": "505349000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3721000", "operatingCashflow": "154794000", "capitalExpenditures": "34682000", "changeInReceivables": "60242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152887000", "cashflowFromInvestment": "-34884000", "stockBasedCompensation": "23618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "505349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 2173350000, "cost_of_revenue": 1571183000, "gross_profit": 602167000, "ebit": 82462000, "ebitda": 179752000, "pretax_income": -56639000, "tax_provision": 238000, "net_income": -57955000, "net_income_to_common": -57955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206933000, "total_current_assets": 930262000, "total_assets": 2607023000, "short_term_debt": 18359000, "long_term_debt": 902577000, "total_debt": 920936000, "total_liabilities": 1766750000, "total_equity": 816548000, "shares_outstanding": 40253000, "goodwill_and_intangibles": 1264871000 }, "cash_flow": { "operating_cash_flow": 109514000, "capital_expenditure": 46208000, "free_cash_flow": 155722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100993, "ticker_id": 6706, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82462000", "ebitda": "179752000", "netIncome": "-57955000", "grossProfit": "602167000", "depreciation": "None", "totalRevenue": "2173350000", "costOfRevenue": "1571183000", "interestIncome": "2998000", "incomeBeforeTax": "-56639000", "interestExpense": "44001000", "operatingIncome": "-10395000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "238000", "reportedCurrency": "USD", "netInterestIncome": "-41003000", "nonInterestIncome": "None", "operatingExpenses": "612562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194101000", "otherNonOperatingIncome": "-2243000", "costofGoodsAndServicesSold": "1571183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97290000", "sellingGeneralAndAdministrative": "276920000", "netIncomeFromContinuingOperations": "-56877000" }, "balance": { "goodwill": "1131916000", "inventory": "182377000", "commonStock": "1389419000", "currentDebt": "None", "investments": "None", "totalAssets": "2607023000", "longTermDebt": "902577000", "shortTermDebt": "18359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "132955000", "reportedCurrency": "USD", "retainedEarnings": "-434345000", "totalLiabilities": "1766750000", "otherCurrentAssets": "171124000", "totalCurrentAssets": "930262000", "currentLongTermDebt": "18359000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1676761000", "currentAccountsPayable": "215639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207816000", "shortLongTermDebtTotal": "987759000", "totalShareholderEquity": "816548000", "capitalLeaseObligations": "66823000", "otherCurrentLiabilities": "187169000", "totalCurrentLiabilities": "549899000", "otherNonCurrentLiabilities": "312353000", "totalNonCurrentLiabilities": "1216851000", "cashAndShortTermInvestments": "206933000", "commonStockSharesOutstanding": "40253000", "intangibleAssetsExcludingGoodwill": "132955000", "cashAndCashEquivalentsAtCarryingValue": "206933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "35403000", "operatingCashflow": "109514000", "capitalExpenditures": "46208000", "changeInReceivables": "108256000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11576000", "cashflowFromInvestment": "-41036000", "stockBasedCompensation": "25053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56902000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2173350000, "cost_of_revenue": 1571183000, "gross_profit": 602167000, "research_and_development": 194101000, "selling_general_admin": 276920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82462000, "depreciation_amortisation": 97290000, "ebitda": 179752000, "interest_expense": 44001000, "interest_income": null, "other_non_operating": null, "pretax_income": -56639000, "tax_provision": 238000, "effective_tax_rate": null, "net_income": -57955000, "net_income_continuing_ops": -56877000, "net_income_to_common": -57955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206933000, "short_term_investments": null, "net_receivables": 369828000, "inventory": 182377000, "other_current_assets": null, "total_current_assets": 930262000, "net_ppe": null, "goodwill": 1131916000, "intangible_assets": 132955000, "goodwill_and_intangibles": 1264871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1676761000, "total_assets": 2607023000, "short_term_debt": 18359000, "accounts_payable": 215639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 549899000, "long_term_debt": 902577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1216851000, "total_liabilities": 1766750000, "total_debt": 920936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -434345000, "total_equity": 816548000, "shares_outstanding": 40253000, "operating_cash_flow": 109514000, "stock_based_compensation": 25053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11576000, "free_cash_flow": 155722000, "net_change_in_cash": 56902000 }, "raw_data": { "income": { "ebit": "82462000", "ebitda": "179752000", "netIncome": "-57955000", "grossProfit": "602167000", "depreciation": "None", "totalRevenue": "2173350000", "costOfRevenue": "1571183000", "interestIncome": "2998000", "incomeBeforeTax": "-56639000", "interestExpense": "44001000", "operatingIncome": "-10395000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "238000", "reportedCurrency": "USD", "netInterestIncome": "-41003000", "nonInterestIncome": "None", "operatingExpenses": "612562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194101000", "otherNonOperatingIncome": "-2243000", "costofGoodsAndServicesSold": "1571183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97290000", "sellingGeneralAndAdministrative": "276920000", "netIncomeFromContinuingOperations": "-56877000" }, "balance": { "goodwill": "1131916000", "inventory": "182377000", "commonStock": "1389419000", "currentDebt": "None", "investments": "None", "totalAssets": "2607023000", "longTermDebt": "902577000", "shortTermDebt": "18359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "132955000", "reportedCurrency": "USD", "retainedEarnings": "-434345000", "totalLiabilities": "1766750000", "otherCurrentAssets": "171124000", "totalCurrentAssets": "930262000", "currentLongTermDebt": "18359000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1676761000", "currentAccountsPayable": "215639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207816000", "shortLongTermDebtTotal": "987759000", "totalShareholderEquity": "816548000", "capitalLeaseObligations": "66823000", "otherCurrentLiabilities": "187169000", "totalCurrentLiabilities": "549899000", "otherNonCurrentLiabilities": "312353000", "totalNonCurrentLiabilities": "1216851000", "cashAndShortTermInvestments": "206933000", "commonStockSharesOutstanding": "40253000", "intangibleAssetsExcludingGoodwill": "132955000", "cashAndCashEquivalentsAtCarryingValue": "206933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "35403000", "operatingCashflow": "109514000", "capitalExpenditures": "46208000", "changeInReceivables": "108256000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11576000", "cashflowFromInvestment": "-41036000", "stockBasedCompensation": "25053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56902000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 2502470000, "cost_of_revenue": 1750151000, "gross_profit": 752319000, "ebit": 135325000, "ebitda": 249725000, "pretax_income": 73032000, "tax_provision": 20617000, "net_income": 49006000, "net_income_to_common": 49006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149904000, "total_current_assets": 997251000, "total_assets": 2707841000, "short_term_debt": 141413000, "long_term_debt": 932482000, "total_debt": 1073895000, "total_liabilities": 1907026000, "total_equity": 800815000, "shares_outstanding": 39980000, "goodwill_and_intangibles": 1289004000 }, "cash_flow": { "operating_cash_flow": 172840000, "capital_expenditure": 60749000, "free_cash_flow": 233589000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100998, "ticker_id": 6706, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135325000", "ebitda": "249725000", "netIncome": "49006000", "grossProfit": "752319000", "depreciation": "None", "totalRevenue": "2502470000", "costOfRevenue": "1750151000", "interestIncome": "1849000", "incomeBeforeTax": "73032000", "interestExpense": "52453000", "operatingIncome": "132683000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20617000", "reportedCurrency": "USD", "netInterestIncome": "-50604000", "nonInterestIncome": "None", "operatingExpenses": "619636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202200000", "otherNonOperatingIncome": "-7198000", "costofGoodsAndServicesSold": "1750151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114400000", "sellingGeneralAndAdministrative": "346872000", "netIncomeFromContinuingOperations": "52415000" }, "balance": { "goodwill": "1103907000", "inventory": "227896000", "commonStock": "1357600000", "currentDebt": "None", "investments": "None", "totalAssets": "2707841000", "longTermDebt": "932482000", "shortTermDebt": "141413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "185097000", "reportedCurrency": "USD", "retainedEarnings": "-376390000", "totalLiabilities": "1907026000", "otherCurrentAssets": "146526000", "totalCurrentAssets": "997251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175000", "currentNetReceivables": "472925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1710590000", "currentAccountsPayable": "328128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233228000", "shortLongTermDebtTotal": "1073895000", "totalShareholderEquity": "800815000", "capitalLeaseObligations": "68919000", "otherCurrentLiabilities": "102294000", "totalCurrentLiabilities": "671391000", "otherNonCurrentLiabilities": "301344000", "totalNonCurrentLiabilities": "1235635000", "cashAndShortTermInvestments": "149904000", "commonStockSharesOutstanding": "39980000", "intangibleAssetsExcludingGoodwill": "185097000", "cashAndCashEquivalentsAtCarryingValue": "149904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52415000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9389000", "operatingCashflow": "172840000", "capitalExpenditures": "60749000", "changeInReceivables": "-39467000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97519000", "cashflowFromInvestment": "-48180000", "stockBasedCompensation": "26960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2502470000, "cost_of_revenue": 1750151000, "gross_profit": 752319000, "research_and_development": 202200000, "selling_general_admin": 346872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135325000, "depreciation_amortisation": 114400000, "ebitda": 249725000, "interest_expense": 52453000, "interest_income": null, "other_non_operating": null, "pretax_income": 73032000, "tax_provision": 20617000, "effective_tax_rate": null, "net_income": 49006000, "net_income_continuing_ops": 52415000, "net_income_to_common": 49006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149904000, "short_term_investments": 175000, "net_receivables": 472925000, "inventory": 227896000, "other_current_assets": null, "total_current_assets": 997251000, "net_ppe": null, "goodwill": 1103907000, "intangible_assets": 185097000, "goodwill_and_intangibles": 1289004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1710590000, "total_assets": 2707841000, "short_term_debt": 141413000, "accounts_payable": 328128000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671391000, "long_term_debt": 932482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1235635000, "total_liabilities": 1907026000, "total_debt": 1073895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376390000, "total_equity": 800815000, "shares_outstanding": 39980000, "operating_cash_flow": 172840000, "stock_based_compensation": 26960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48180000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97519000, "free_cash_flow": 233589000, "net_change_in_cash": 27141000 }, "raw_data": { "income": { "ebit": "135325000", "ebitda": "249725000", "netIncome": "49006000", "grossProfit": "752319000", "depreciation": "None", "totalRevenue": "2502470000", "costOfRevenue": "1750151000", "interestIncome": "1849000", "incomeBeforeTax": "73032000", "interestExpense": "52453000", "operatingIncome": "132683000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20617000", "reportedCurrency": "USD", "netInterestIncome": "-50604000", "nonInterestIncome": "None", "operatingExpenses": "619636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202200000", "otherNonOperatingIncome": "-7198000", "costofGoodsAndServicesSold": "1750151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114400000", "sellingGeneralAndAdministrative": "346872000", "netIncomeFromContinuingOperations": "52415000" }, "balance": { "goodwill": "1103907000", "inventory": "227896000", "commonStock": "1357600000", "currentDebt": "None", "investments": "None", "totalAssets": "2707841000", "longTermDebt": "932482000", "shortTermDebt": "141413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "185097000", "reportedCurrency": "USD", "retainedEarnings": "-376390000", "totalLiabilities": "1907026000", "otherCurrentAssets": "146526000", "totalCurrentAssets": "997251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175000", "currentNetReceivables": "472925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1710590000", "currentAccountsPayable": "328128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233228000", "shortLongTermDebtTotal": "1073895000", "totalShareholderEquity": "800815000", "capitalLeaseObligations": "68919000", "otherCurrentLiabilities": "102294000", "totalCurrentLiabilities": "671391000", "otherNonCurrentLiabilities": "301344000", "totalNonCurrentLiabilities": "1235635000", "cashAndShortTermInvestments": "149904000", "commonStockSharesOutstanding": "39980000", "intangibleAssetsExcludingGoodwill": "185097000", "cashAndCashEquivalentsAtCarryingValue": "149904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52415000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9389000", "operatingCashflow": "172840000", "capitalExpenditures": "60749000", "changeInReceivables": "-39467000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97519000", "cashflowFromInvestment": "-48180000", "stockBasedCompensation": "26960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 2376117000, "cost_of_revenue": 1645798000, "gross_profit": 730319000, "ebit": 116157000, "ebitda": 238654000, "pretax_income": -109151000, "tax_provision": -12570000, "net_income": -99250000, "net_income_to_common": -99250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120221000, "total_current_assets": 896141000, "total_assets": 2608982000, "short_term_debt": 28438000, "long_term_debt": 988185000, "total_debt": 1016623000, "total_liabilities": 1874934000, "total_equity": 712663000, "shares_outstanding": 39244000, "goodwill_and_intangibles": 1374116000 }, "cash_flow": { "operating_cash_flow": 109755000, "capital_expenditure": 59952000, "free_cash_flow": 169707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101003, "ticker_id": 6706, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116157000", "ebitda": "238654000", "netIncome": "-99250000", "grossProfit": "730319000", "depreciation": "None", "totalRevenue": "2376117000", "costOfRevenue": "1645798000", "interestIncome": "2153000", "incomeBeforeTax": "-109151000", "interestExpense": "58203000", "operatingIncome": "-49692000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-12570000", "reportedCurrency": "USD", "netInterestIncome": "-56050000", "nonInterestIncome": "None", "operatingExpenses": "780011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207905000", "otherNonOperatingIncome": "-1256000", "costofGoodsAndServicesSold": "1645798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122497000", "sellingGeneralAndAdministrative": "423210000", "netIncomeFromContinuingOperations": "-96581000" }, "balance": { "goodwill": "1116533000", "inventory": "220674000", "commonStock": "1334364000", "currentDebt": "None", "investments": "None", "totalAssets": "2608982000", "longTermDebt": "988185000", "shortTermDebt": "28438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "257583000", "reportedCurrency": "USD", "retainedEarnings": "-425396000", "totalLiabilities": "1874934000", "otherCurrentAssets": "118085000", "totalCurrentAssets": "896141000", "currentLongTermDebt": "28438000", "longTermInvestments": "997000", "shortTermInvestments": "2401000", "currentNetReceivables": "437161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1712841000", "currentAccountsPayable": "309951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226551000", "shortLongTermDebtTotal": "1016623000", "totalShareholderEquity": "712663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "205944000", "totalCurrentLiabilities": "652707000", "otherNonCurrentLiabilities": "232499000", "totalNonCurrentLiabilities": "1222227000", "cashAndShortTermInvestments": "120221000", "commonStockSharesOutstanding": "39244000", "intangibleAssetsExcludingGoodwill": "257583000", "cashAndCashEquivalentsAtCarryingValue": "120221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-25613000", "operatingCashflow": "109755000", "capitalExpenditures": "59952000", "changeInReceivables": "15524000", "changeInExchangeRate": "-7925000", "cashflowFromFinancing": "395821000", "cashflowFromInvestment": "-862658000", "stockBasedCompensation": "31263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-365007000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2376117000, "cost_of_revenue": 1645798000, "gross_profit": 730319000, "research_and_development": 207905000, "selling_general_admin": 423210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116157000, "depreciation_amortisation": 122497000, "ebitda": 238654000, "interest_expense": 58203000, "interest_income": null, "other_non_operating": null, "pretax_income": -109151000, "tax_provision": -12570000, "effective_tax_rate": null, "net_income": -99250000, "net_income_continuing_ops": -96581000, "net_income_to_common": -99250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120221000, "short_term_investments": 2401000, "net_receivables": 437161000, "inventory": 220674000, "other_current_assets": null, "total_current_assets": 896141000, "net_ppe": null, "goodwill": 1116533000, "intangible_assets": 257583000, "goodwill_and_intangibles": 1374116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1712841000, "total_assets": 2608982000, "short_term_debt": 28438000, "accounts_payable": 309951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 652707000, "long_term_debt": 988185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1222227000, "total_liabilities": 1874934000, "total_debt": 1016623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -425396000, "total_equity": 712663000, "shares_outstanding": 39244000, "operating_cash_flow": 109755000, "stock_based_compensation": 31263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -862658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 395821000, "free_cash_flow": 169707000, "net_change_in_cash": -365007000 }, "raw_data": { "income": { "ebit": "116157000", "ebitda": "238654000", "netIncome": "-99250000", "grossProfit": "730319000", "depreciation": "None", "totalRevenue": "2376117000", "costOfRevenue": "1645798000", "interestIncome": "2153000", "incomeBeforeTax": "-109151000", "interestExpense": "58203000", "operatingIncome": "-49692000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-12570000", "reportedCurrency": "USD", "netInterestIncome": "-56050000", "nonInterestIncome": "None", "operatingExpenses": "780011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207905000", "otherNonOperatingIncome": "-1256000", "costofGoodsAndServicesSold": "1645798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122497000", "sellingGeneralAndAdministrative": "423210000", "netIncomeFromContinuingOperations": "-96581000" }, "balance": { "goodwill": "1116533000", "inventory": "220674000", "commonStock": "1334364000", "currentDebt": "None", "investments": "None", "totalAssets": "2608982000", "longTermDebt": "988185000", "shortTermDebt": "28438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "257583000", "reportedCurrency": "USD", "retainedEarnings": "-425396000", "totalLiabilities": "1874934000", "otherCurrentAssets": "118085000", "totalCurrentAssets": "896141000", "currentLongTermDebt": "28438000", "longTermInvestments": "997000", "shortTermInvestments": "2401000", "currentNetReceivables": "437161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1712841000", "currentAccountsPayable": "309951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226551000", "shortLongTermDebtTotal": "1016623000", "totalShareholderEquity": "712663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "205944000", "totalCurrentLiabilities": "652707000", "otherNonCurrentLiabilities": "232499000", "totalNonCurrentLiabilities": "1222227000", "cashAndShortTermInvestments": "120221000", "commonStockSharesOutstanding": "39244000", "intangibleAssetsExcludingGoodwill": "257583000", "cashAndCashEquivalentsAtCarryingValue": "120221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-25613000", "operatingCashflow": "109755000", "capitalExpenditures": "59952000", "changeInReceivables": "15524000", "changeInExchangeRate": "-7925000", "cashflowFromFinancing": "395821000", "cashflowFromInvestment": "-862658000", "stockBasedCompensation": "31263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-365007000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 586982000, "cost_of_revenue": 350663000, "gross_profit": 236319000, "ebit": 73004000, "ebitda": 91540000, "pretax_income": 67195000, "tax_provision": 13609000, "net_income": 53459000, "net_income_to_common": 53459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712850000, "total_current_assets": 1524681000, "total_assets": 3978204000, "short_term_debt": null, "long_term_debt": 1573835000, "total_debt": 1573835000, "total_liabilities": 2349256000, "total_equity": 1607221000, "shares_outstanding": 45470000, "goodwill_and_intangibles": 1972141000 }, "cash_flow": { "operating_cash_flow": 85501000, "capital_expenditure": 6527000, "free_cash_flow": 92028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100966, "ticker_id": 6706, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73004000", "ebitda": "91540000", "netIncome": "53459000", "grossProfit": "236319000", "depreciation": "None", "totalRevenue": "586982000", "costOfRevenue": "350663000", "interestIncome": "5660000", "incomeBeforeTax": "67195000", "interestExpense": "5809000", "operatingIncome": "67791000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13609000", "reportedCurrency": "USD", "netInterestIncome": "-149000", "nonInterestIncome": "None", "operatingExpenses": "168528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18536000", "sellingGeneralAndAdministrative": "105357000", "netIncomeFromContinuingOperations": "53586000" }, "balance": { "goodwill": "1695003000", "inventory": "239892000", "commonStock": "1511342000", "currentDebt": "None", "investments": "None", "totalAssets": "3978204000", "longTermDebt": "1573835000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "277138000", "reportedCurrency": "USD", "retainedEarnings": "165210000", "totalLiabilities": "2349256000", "otherCurrentAssets": "178769000", "totalCurrentAssets": "1524681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "393170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2453523000", "currentAccountsPayable": "172924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124676000", "totalShareholderEquity": "1607221000", "capitalLeaseObligations": "28278000", "otherCurrentLiabilities": "155553000", "totalCurrentLiabilities": "573622000", "otherNonCurrentLiabilities": "96398000", "totalNonCurrentLiabilities": "1775634000", "cashAndShortTermInvestments": "712850000", "commonStockSharesOutstanding": "45470000", "intangibleAssetsExcludingGoodwill": "277138000", "cashAndCashEquivalentsAtCarryingValue": "712850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2364000", "operatingCashflow": "85501000", "capitalExpenditures": "6527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131420000", "cashflowFromInvestment": "-521572000", "stockBasedCompensation": "20070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 586982000, "cost_of_revenue": 350663000, "gross_profit": 236319000, "research_and_development": 54999000, "selling_general_admin": 105357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73004000, "depreciation_amortisation": 18536000, "ebitda": 91540000, "interest_expense": 5809000, "interest_income": null, "other_non_operating": null, "pretax_income": 67195000, "tax_provision": 13609000, "effective_tax_rate": null, "net_income": 53459000, "net_income_continuing_ops": 53586000, "net_income_to_common": 53459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 712850000, "short_term_investments": null, "net_receivables": 393170000, "inventory": 239892000, "other_current_assets": null, "total_current_assets": 1524681000, "net_ppe": null, "goodwill": 1695003000, "intangible_assets": 277138000, "goodwill_and_intangibles": 1972141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2453523000, "total_assets": 3978204000, "short_term_debt": null, "accounts_payable": 172924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 573622000, "long_term_debt": 1573835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1775634000, "total_liabilities": 2349256000, "total_debt": 1573835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165210000, "total_equity": 1607221000, "shares_outstanding": 45470000, "operating_cash_flow": 85501000, "stock_based_compensation": 20070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -521572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131420000, "free_cash_flow": 92028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73004000", "ebitda": "91540000", "netIncome": "53459000", "grossProfit": "236319000", "depreciation": "None", "totalRevenue": "586982000", "costOfRevenue": "350663000", "interestIncome": "5660000", "incomeBeforeTax": "67195000", "interestExpense": "5809000", "operatingIncome": "67791000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13609000", "reportedCurrency": "USD", "netInterestIncome": "-149000", "nonInterestIncome": "None", "operatingExpenses": "168528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18536000", "sellingGeneralAndAdministrative": "105357000", "netIncomeFromContinuingOperations": "53586000" }, "balance": { "goodwill": "1695003000", "inventory": "239892000", "commonStock": "1511342000", "currentDebt": "None", "investments": "None", "totalAssets": "3978204000", "longTermDebt": "1573835000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "277138000", "reportedCurrency": "USD", "retainedEarnings": "165210000", "totalLiabilities": "2349256000", "otherCurrentAssets": "178769000", "totalCurrentAssets": "1524681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "393170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2453523000", "currentAccountsPayable": "172924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124676000", "totalShareholderEquity": "1607221000", "capitalLeaseObligations": "28278000", "otherCurrentLiabilities": "155553000", "totalCurrentLiabilities": "573622000", "otherNonCurrentLiabilities": "96398000", "totalNonCurrentLiabilities": "1775634000", "cashAndShortTermInvestments": "712850000", "commonStockSharesOutstanding": "45470000", "intangibleAssetsExcludingGoodwill": "277138000", "cashAndCashEquivalentsAtCarryingValue": "712850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2364000", "operatingCashflow": "85501000", "capitalExpenditures": "6527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131420000", "cashflowFromInvestment": "-521572000", "stockBasedCompensation": "20070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 571657000, "cost_of_revenue": 339921000, "gross_profit": 231736000, "ebit": 96769000, "ebitda": 110065000, "pretax_income": 85805000, "tax_provision": -17205000, "net_income": 101628000, "net_income_to_common": 101628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1020397000, "total_current_assets": 1822318000, "total_assets": 3720707000, "short_term_debt": 459522000, "long_term_debt": 788805000, "total_debt": 1248327000, "total_liabilities": 1982511000, "total_equity": 1716596000, "shares_outstanding": 46080000, "goodwill_and_intangibles": 1428320000 }, "cash_flow": { "operating_cash_flow": 119321000, "capital_expenditure": 7814000, "free_cash_flow": 127135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100967, "ticker_id": 6706, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96769000", "ebitda": "110065000", "netIncome": "101628000", "grossProfit": "231736000", "depreciation": "None", "totalRevenue": "571657000", "costOfRevenue": "339921000", "interestIncome": "10794000", "incomeBeforeTax": "85805000", "interestExpense": "10964000", "operatingIncome": "78718000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-17205000", "reportedCurrency": "USD", "netInterestIncome": "5231000", "nonInterestIncome": "None", "operatingExpenses": "153018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13296000", "sellingGeneralAndAdministrative": "95300000", "netIncomeFromContinuingOperations": "103010000" }, "balance": { "goodwill": "1344983000", "inventory": "242886000", "commonStock": "1661350000", "currentDebt": "None", "investments": "None", "totalAssets": "3720707000", "longTermDebt": "788805000", "shortTermDebt": "459522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83337000", "reportedCurrency": "USD", "retainedEarnings": "111751000", "totalLiabilities": "1982511000", "otherCurrentAssets": "191241000", "totalCurrentAssets": "1822318000", "currentLongTermDebt": "459522000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898389000", "currentAccountsPayable": "156288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1287573000", "totalShareholderEquity": "1716596000", "capitalLeaseObligations": "19623000", "otherCurrentLiabilities": "191976999", "totalCurrentLiabilities": "1012227000", "otherNonCurrentLiabilities": "91885000", "totalNonCurrentLiabilities": "970284000", "cashAndShortTermInvestments": "1020397000", "commonStockSharesOutstanding": "46080000", "intangibleAssetsExcludingGoodwill": "83337000", "cashAndCashEquivalentsAtCarryingValue": "1020397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12854000", "operatingCashflow": "119321000", "capitalExpenditures": "7814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99293000", "cashflowFromInvestment": "-332858000", "stockBasedCompensation": "14630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 571657000, "cost_of_revenue": 339921000, "gross_profit": 231736000, "research_and_development": 53109000, "selling_general_admin": 95300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96769000, "depreciation_amortisation": 13296000, "ebitda": 110065000, "interest_expense": 10964000, "interest_income": null, "other_non_operating": null, "pretax_income": 85805000, "tax_provision": -17205000, "effective_tax_rate": null, "net_income": 101628000, "net_income_continuing_ops": 103010000, "net_income_to_common": 101628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1020397000, "short_term_investments": null, "net_receivables": 367794000, "inventory": 242886000, "other_current_assets": null, "total_current_assets": 1822318000, "net_ppe": null, "goodwill": 1344983000, "intangible_assets": 83337000, "goodwill_and_intangibles": 1428320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1898389000, "total_assets": 3720707000, "short_term_debt": 459522000, "accounts_payable": 156288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1012227000, "long_term_debt": 788805000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 970284000, "total_liabilities": 1982511000, "total_debt": 1248327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111751000, "total_equity": 1716596000, "shares_outstanding": 46080000, "operating_cash_flow": 119321000, "stock_based_compensation": 14630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -332858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99293000, "free_cash_flow": 127135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96769000", "ebitda": "110065000", "netIncome": "101628000", "grossProfit": "231736000", "depreciation": "None", "totalRevenue": "571657000", "costOfRevenue": "339921000", "interestIncome": "10794000", "incomeBeforeTax": "85805000", "interestExpense": "10964000", "operatingIncome": "78718000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-17205000", "reportedCurrency": "USD", "netInterestIncome": "5231000", "nonInterestIncome": "None", "operatingExpenses": "153018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13296000", "sellingGeneralAndAdministrative": "95300000", "netIncomeFromContinuingOperations": "103010000" }, "balance": { "goodwill": "1344983000", "inventory": "242886000", "commonStock": "1661350000", "currentDebt": "None", "investments": "None", "totalAssets": "3720707000", "longTermDebt": "788805000", "shortTermDebt": "459522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83337000", "reportedCurrency": "USD", "retainedEarnings": "111751000", "totalLiabilities": "1982511000", "otherCurrentAssets": "191241000", "totalCurrentAssets": "1822318000", "currentLongTermDebt": "459522000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898389000", "currentAccountsPayable": "156288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1287573000", "totalShareholderEquity": "1716596000", "capitalLeaseObligations": "19623000", "otherCurrentLiabilities": "191976999", "totalCurrentLiabilities": "1012227000", "otherNonCurrentLiabilities": "91885000", "totalNonCurrentLiabilities": "970284000", "cashAndShortTermInvestments": "1020397000", "commonStockSharesOutstanding": "46080000", "intangibleAssetsExcludingGoodwill": "83337000", "cashAndCashEquivalentsAtCarryingValue": "1020397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12854000", "operatingCashflow": "119321000", "capitalExpenditures": "7814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99293000", "cashflowFromInvestment": "-332858000", "stockBasedCompensation": "14630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 581625000, "cost_of_revenue": 362080000, "gross_profit": 219545000, "ebit": 94528000, "ebitda": 106567000, "pretax_income": 90701000, "tax_provision": 24478000, "net_income": 65613000, "net_income_to_common": 65613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1331944000, "total_current_assets": 2144031000, "total_assets": 3710761000, "short_term_debt": 458928000, "long_term_debt": 787906000, "total_debt": 1246834000, "total_liabilities": 1997343000, "total_equity": 1693201000, "shares_outstanding": 46660000, "goodwill_and_intangibles": 1117825000 }, "cash_flow": { "operating_cash_flow": 115800000, "capital_expenditure": 4421000, "free_cash_flow": 120221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100969, "ticker_id": 6706, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94528000", "ebitda": "106567000", "netIncome": "65613000", "grossProfit": "219545000", "depreciation": "None", "totalRevenue": "581625000", "costOfRevenue": "362080000", "interestIncome": "13569000", "incomeBeforeTax": "90701000", "interestExpense": "3827000", "operatingIncome": "81971000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24478000", "reportedCurrency": "USD", "netInterestIncome": "7922000", "nonInterestIncome": "None", "operatingExpenses": "137574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12039000", "sellingGeneralAndAdministrative": "83139000", "netIncomeFromContinuingOperations": "66223000" }, "balance": { "goodwill": "1087822000", "inventory": "255278000", "commonStock": "1745986000", "currentDebt": "None", "investments": "None", "totalAssets": "3710761000", "longTermDebt": "787906000", "shortTermDebt": "458928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "30003000", "reportedCurrency": "USD", "retainedEarnings": "10123000", "totalLiabilities": "1997343000", "otherCurrentAssets": "187298000", "totalCurrentAssets": "2144031000", "currentLongTermDebt": "458928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1566730000", "currentAccountsPayable": "145321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1269724000", "totalShareholderEquity": "1693201000", "capitalLeaseObligations": "22890000", "otherCurrentLiabilities": "183041000", "totalCurrentLiabilities": "987374000", "otherNonCurrentLiabilities": "125270000", "totalNonCurrentLiabilities": "1009969000", "cashAndShortTermInvestments": "1331944000", "commonStockSharesOutstanding": "46660000", "intangibleAssetsExcludingGoodwill": "30003000", "cashAndCashEquivalentsAtCarryingValue": "1331944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "27241000", "operatingCashflow": "115800000", "capitalExpenditures": "4421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-885000", "cashflowFromInvestment": "-6143000", "stockBasedCompensation": "14423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 581625000, "cost_of_revenue": 362080000, "gross_profit": 219545000, "research_and_development": 50032000, "selling_general_admin": 83139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94528000, "depreciation_amortisation": 12039000, "ebitda": 106567000, "interest_expense": 3827000, "interest_income": null, "other_non_operating": null, "pretax_income": 90701000, "tax_provision": 24478000, "effective_tax_rate": null, "net_income": 65613000, "net_income_continuing_ops": 66223000, "net_income_to_common": 65613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1331944000, "short_term_investments": null, "net_receivables": 369511000, "inventory": 255278000, "other_current_assets": null, "total_current_assets": 2144031000, "net_ppe": null, "goodwill": 1087822000, "intangible_assets": 30003000, "goodwill_and_intangibles": 1117825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1566730000, "total_assets": 3710761000, "short_term_debt": 458928000, "accounts_payable": 145321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 987374000, "long_term_debt": 787906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1009969000, "total_liabilities": 1997343000, "total_debt": 1246834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10123000, "total_equity": 1693201000, "shares_outstanding": 46660000, "operating_cash_flow": 115800000, "stock_based_compensation": 14423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -885000, "free_cash_flow": 120221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94528000", "ebitda": "106567000", "netIncome": "65613000", "grossProfit": "219545000", "depreciation": "None", "totalRevenue": "581625000", "costOfRevenue": "362080000", "interestIncome": "13569000", "incomeBeforeTax": "90701000", "interestExpense": "3827000", "operatingIncome": "81971000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24478000", "reportedCurrency": "USD", "netInterestIncome": "7922000", "nonInterestIncome": "None", "operatingExpenses": "137574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12039000", "sellingGeneralAndAdministrative": "83139000", "netIncomeFromContinuingOperations": "66223000" }, "balance": { "goodwill": "1087822000", "inventory": "255278000", "commonStock": "1745986000", "currentDebt": "None", "investments": "None", "totalAssets": "3710761000", "longTermDebt": "787906000", "shortTermDebt": "458928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "30003000", "reportedCurrency": "USD", "retainedEarnings": "10123000", "totalLiabilities": "1997343000", "otherCurrentAssets": "187298000", "totalCurrentAssets": "2144031000", "currentLongTermDebt": "458928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1566730000", "currentAccountsPayable": "145321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1269724000", "totalShareholderEquity": "1693201000", "capitalLeaseObligations": "22890000", "otherCurrentLiabilities": "183041000", "totalCurrentLiabilities": "987374000", "otherNonCurrentLiabilities": "125270000", "totalNonCurrentLiabilities": "1009969000", "cashAndShortTermInvestments": "1331944000", "commonStockSharesOutstanding": "46660000", "intangibleAssetsExcludingGoodwill": "30003000", "cashAndCashEquivalentsAtCarryingValue": "1331944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "27241000", "operatingCashflow": "115800000", "capitalExpenditures": "4421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-885000", "cashflowFromInvestment": "-6143000", "stockBasedCompensation": "14423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 606761000, "cost_of_revenue": 383143000, "gross_profit": 223618000, "ebit": 89130000, "ebitda": 101244000, "pretax_income": 83482000, "tax_provision": 14730000, "net_income": 68340000, "net_income_to_common": 68340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1224257000, "total_current_assets": 1988873000, "total_assets": 3623768000, "short_term_debt": 458334000, "long_term_debt": 787023000, "total_debt": 1245357000, "total_liabilities": 1989344000, "total_equity": 1613308000, "shares_outstanding": 46380000, "goodwill_and_intangibles": 1122834000 }, "cash_flow": { "operating_cash_flow": 96685000, "capital_expenditure": 6017000, "free_cash_flow": 102702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100970, "ticker_id": 6706, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89130000", "ebitda": "101244000", "netIncome": "68340000", "grossProfit": "223618000", "depreciation": "None", "totalRevenue": "606761000", "costOfRevenue": "383143000", "interestIncome": "12303000", "incomeBeforeTax": "83482000", "interestExpense": "5648000", "operatingIncome": "77650000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14730000", "reportedCurrency": "USD", "netInterestIncome": "6655000", "nonInterestIncome": "None", "operatingExpenses": "145968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12114000", "sellingGeneralAndAdministrative": "87615000", "netIncomeFromContinuingOperations": "68752000" }, "balance": { "goodwill": "1088408000", "inventory": "283297000", "commonStock": "1728667000", "currentDebt": "None", "investments": "None", "totalAssets": "3623768000", "longTermDebt": "787023000", "shortTermDebt": "458334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "34426000", "reportedCurrency": "USD", "retainedEarnings": "-55490000", "totalLiabilities": "1989344000", "otherCurrentAssets": "140998000", "totalCurrentAssets": "1988873000", "currentLongTermDebt": "458334000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "340321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634895000", "currentAccountsPayable": "123127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1272418000", "totalShareholderEquity": "1613308000", "capitalLeaseObligations": "27061000", "otherCurrentLiabilities": "182432000", "totalCurrentLiabilities": "973059000", "otherNonCurrentLiabilities": "128221000", "totalNonCurrentLiabilities": "1016285000", "cashAndShortTermInvestments": "1224257000", "commonStockSharesOutstanding": "46380000", "intangibleAssetsExcludingGoodwill": "34426000", "cashAndCashEquivalentsAtCarryingValue": "1224257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2686000", "operatingCashflow": "96685000", "capitalExpenditures": "6017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2990000", "cashflowFromInvestment": "-6017000", "stockBasedCompensation": "16838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606761000, "cost_of_revenue": 383143000, "gross_profit": 223618000, "research_and_development": 53810000, "selling_general_admin": 87615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89130000, "depreciation_amortisation": 12114000, "ebitda": 101244000, "interest_expense": 5648000, "interest_income": null, "other_non_operating": null, "pretax_income": 83482000, "tax_provision": 14730000, "effective_tax_rate": null, "net_income": 68340000, "net_income_continuing_ops": 68752000, "net_income_to_common": 68340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1224257000, "short_term_investments": null, "net_receivables": 340321000, "inventory": 283297000, "other_current_assets": null, "total_current_assets": 1988873000, "net_ppe": null, "goodwill": 1088408000, "intangible_assets": 34426000, "goodwill_and_intangibles": 1122834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1634895000, "total_assets": 3623768000, "short_term_debt": 458334000, "accounts_payable": 123127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 973059000, "long_term_debt": 787023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1016285000, "total_liabilities": 1989344000, "total_debt": 1245357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55490000, "total_equity": 1613308000, "shares_outstanding": 46380000, "operating_cash_flow": 96685000, "stock_based_compensation": 16838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2990000, "free_cash_flow": 102702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89130000", "ebitda": "101244000", "netIncome": "68340000", "grossProfit": "223618000", "depreciation": "None", "totalRevenue": "606761000", "costOfRevenue": "383143000", "interestIncome": "12303000", "incomeBeforeTax": "83482000", "interestExpense": "5648000", "operatingIncome": "77650000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14730000", "reportedCurrency": "USD", "netInterestIncome": "6655000", "nonInterestIncome": "None", "operatingExpenses": "145968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12114000", "sellingGeneralAndAdministrative": "87615000", "netIncomeFromContinuingOperations": "68752000" }, "balance": { "goodwill": "1088408000", "inventory": "283297000", "commonStock": "1728667000", "currentDebt": "None", "investments": "None", "totalAssets": "3623768000", "longTermDebt": "787023000", "shortTermDebt": "458334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "34426000", "reportedCurrency": "USD", "retainedEarnings": "-55490000", "totalLiabilities": "1989344000", "otherCurrentAssets": "140998000", "totalCurrentAssets": "1988873000", "currentLongTermDebt": "458334000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "340321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634895000", "currentAccountsPayable": "123127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1272418000", "totalShareholderEquity": "1613308000", "capitalLeaseObligations": "27061000", "otherCurrentLiabilities": "182432000", "totalCurrentLiabilities": "973059000", "otherNonCurrentLiabilities": "128221000", "totalNonCurrentLiabilities": "1016285000", "cashAndShortTermInvestments": "1224257000", "commonStockSharesOutstanding": "46380000", "intangibleAssetsExcludingGoodwill": "34426000", "cashAndCashEquivalentsAtCarryingValue": "1224257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2686000", "operatingCashflow": "96685000", "capitalExpenditures": "6017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2990000", "cashflowFromInvestment": "-6017000", "stockBasedCompensation": "16838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 607151000, "cost_of_revenue": 389932000, "gross_profit": 217219000, "ebit": 87872000, "ebitda": 99940000, "pretax_income": 82279000, "tax_provision": 16929000, "net_income": 65474000, "net_income_to_common": 65474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1123267000, "total_current_assets": 1902528000, "total_assets": 3503142000, "short_term_debt": 457747000, "long_term_debt": 786137000, "total_debt": 1243884000, "total_liabilities": 1994063000, "total_equity": 1488375000, "shares_outstanding": 46172000, "goodwill_and_intangibles": 1101409000 }, "cash_flow": { "operating_cash_flow": 72117000, "capital_expenditure": 4639000, "free_cash_flow": 76756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100971, "ticker_id": 6706, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87872000", "ebitda": "99940000", "netIncome": "65474000", "grossProfit": "217219000", "depreciation": "None", "totalRevenue": "607151000", "costOfRevenue": "389932000", "interestIncome": "11710000", "incomeBeforeTax": "82279000", "interestExpense": "5593000", "operatingIncome": "75739000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16929000", "reportedCurrency": "USD", "netInterestIncome": "6117000", "nonInterestIncome": "None", "operatingExpenses": "141480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12068000", "sellingGeneralAndAdministrative": "86911000", "netIncomeFromContinuingOperations": "65350000" }, "balance": { "goodwill": "1062665000", "inventory": "281878000", "commonStock": "1708588000", "currentDebt": "None", "investments": "None", "totalAssets": "3503142000", "longTermDebt": "786137000", "shortTermDebt": "457747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "38744000", "reportedCurrency": "USD", "retainedEarnings": "-123830000", "totalLiabilities": "1994063000", "otherCurrentAssets": "150784000", "totalCurrentAssets": "1902528000", "currentLongTermDebt": "457747000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "346599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1600614000", "currentAccountsPayable": "164417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1266206000", "totalShareholderEquity": "1488375000", "capitalLeaseObligations": "22322000", "otherCurrentLiabilities": "155203000", "totalCurrentLiabilities": "983420000", "otherNonCurrentLiabilities": "132725000", "totalNonCurrentLiabilities": "1010643000", "cashAndShortTermInvestments": "1123267000", "commonStockSharesOutstanding": "46172000", "intangibleAssetsExcludingGoodwill": "38744000", "cashAndCashEquivalentsAtCarryingValue": "1123267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10099000", "operatingCashflow": "72117000", "capitalExpenditures": "4639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1761000", "cashflowFromInvestment": "-4634000", "stockBasedCompensation": "16558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607151000, "cost_of_revenue": 389932000, "gross_profit": 217219000, "research_and_development": 50090000, "selling_general_admin": 86911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87872000, "depreciation_amortisation": 12068000, "ebitda": 99940000, "interest_expense": 5593000, "interest_income": null, "other_non_operating": null, "pretax_income": 82279000, "tax_provision": 16929000, "effective_tax_rate": null, "net_income": 65474000, "net_income_continuing_ops": 65350000, "net_income_to_common": 65474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1123267000, "short_term_investments": null, "net_receivables": 346599000, "inventory": 281878000, "other_current_assets": null, "total_current_assets": 1902528000, "net_ppe": null, "goodwill": 1062665000, "intangible_assets": 38744000, "goodwill_and_intangibles": 1101409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1600614000, "total_assets": 3503142000, "short_term_debt": 457747000, "accounts_payable": 164417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 983420000, "long_term_debt": 786137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1010643000, "total_liabilities": 1994063000, "total_debt": 1243884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123830000, "total_equity": 1488375000, "shares_outstanding": 46172000, "operating_cash_flow": 72117000, "stock_based_compensation": 16558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1761000, "free_cash_flow": 76756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87872000", "ebitda": "99940000", "netIncome": "65474000", "grossProfit": "217219000", "depreciation": "None", "totalRevenue": "607151000", "costOfRevenue": "389932000", "interestIncome": "11710000", "incomeBeforeTax": "82279000", "interestExpense": "5593000", "operatingIncome": "75739000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16929000", "reportedCurrency": "USD", "netInterestIncome": "6117000", "nonInterestIncome": "None", "operatingExpenses": "141480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12068000", "sellingGeneralAndAdministrative": "86911000", "netIncomeFromContinuingOperations": "65350000" }, "balance": { "goodwill": "1062665000", "inventory": "281878000", "commonStock": "1708588000", "currentDebt": "None", "investments": "None", "totalAssets": "3503142000", "longTermDebt": "786137000", "shortTermDebt": "457747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "38744000", "reportedCurrency": "USD", "retainedEarnings": "-123830000", "totalLiabilities": "1994063000", "otherCurrentAssets": "150784000", "totalCurrentAssets": "1902528000", "currentLongTermDebt": "457747000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "346599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1600614000", "currentAccountsPayable": "164417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1266206000", "totalShareholderEquity": "1488375000", "capitalLeaseObligations": "22322000", "otherCurrentLiabilities": "155203000", "totalCurrentLiabilities": "983420000", "otherNonCurrentLiabilities": "132725000", "totalNonCurrentLiabilities": "1010643000", "cashAndShortTermInvestments": "1123267000", "commonStockSharesOutstanding": "46172000", "intangibleAssetsExcludingGoodwill": "38744000", "cashAndCashEquivalentsAtCarryingValue": "1123267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10099000", "operatingCashflow": "72117000", "capitalExpenditures": "4639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1761000", "cashflowFromInvestment": "-4634000", "stockBasedCompensation": "16558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 612864000, "cost_of_revenue": 398984000, "gross_profit": 213880000, "ebit": 64825000, "ebitda": 80123000, "pretax_income": 69850000, "tax_provision": 11283000, "net_income": 58107000, "net_income_to_common": 58107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051237000, "total_current_assets": 1815892000, "total_assets": 3407623000, "short_term_debt": 14584000, "long_term_debt": 1242424000, "total_debt": 1257008000, "total_liabilities": 1996195000, "total_equity": 1390600000, "shares_outstanding": 46036000, "goodwill_and_intangibles": 1095239000 }, "cash_flow": { "operating_cash_flow": 79849000, "capital_expenditure": 9684000, "free_cash_flow": 89533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100972, "ticker_id": 6706, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64825000", "ebitda": "80123000", "netIncome": "58107000", "grossProfit": "213880000", "depreciation": "None", "totalRevenue": "612864000", "costOfRevenue": "398984000", "interestIncome": "12183000", "incomeBeforeTax": "69850000", "interestExpense": "5591000", "operatingIncome": "62730000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11283000", "reportedCurrency": "USD", "netInterestIncome": "6592000", "nonInterestIncome": "None", "operatingExpenses": "151150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15298000", "sellingGeneralAndAdministrative": "85046000", "netIncomeFromContinuingOperations": "58567000" }, "balance": { "goodwill": "1052130000", "inventory": "270725000", "commonStock": "1689835000", "currentDebt": "None", "investments": "None", "totalAssets": "3407623000", "longTermDebt": "1242424000", "shortTermDebt": "14584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "43109000", "reportedCurrency": "USD", "retainedEarnings": "-189304000", "totalLiabilities": "1996195000", "otherCurrentAssets": "143457000", "totalCurrentAssets": "1815892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1591731000", "currentAccountsPayable": "144929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1282358000", "totalShareholderEquity": "1390600000", "capitalLeaseObligations": "25350000", "otherCurrentLiabilities": "198343000", "totalCurrentLiabilities": "528265000", "otherNonCurrentLiabilities": "132215000", "totalNonCurrentLiabilities": "1467930000", "cashAndShortTermInvestments": "1051237000", "commonStockSharesOutstanding": "46036000", "intangibleAssetsExcludingGoodwill": "43109000", "cashAndCashEquivalentsAtCarryingValue": "1051237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "437000", "operatingCashflow": "79849000", "capitalExpenditures": "9684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3488000", "cashflowFromInvestment": "-9025000", "stockBasedCompensation": "11807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 612864000, "cost_of_revenue": 398984000, "gross_profit": 213880000, "research_and_development": 58343000, "selling_general_admin": 85046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64825000, "depreciation_amortisation": 15298000, "ebitda": 80123000, "interest_expense": 5591000, "interest_income": null, "other_non_operating": null, "pretax_income": 69850000, "tax_provision": 11283000, "effective_tax_rate": null, "net_income": 58107000, "net_income_continuing_ops": 58567000, "net_income_to_common": 58107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1051237000, "short_term_investments": null, "net_receivables": 350473000, "inventory": 270725000, "other_current_assets": null, "total_current_assets": 1815892000, "net_ppe": null, "goodwill": 1052130000, "intangible_assets": 43109000, "goodwill_and_intangibles": 1095239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1591731000, "total_assets": 3407623000, "short_term_debt": 14584000, "accounts_payable": 144929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528265000, "long_term_debt": 1242424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1467930000, "total_liabilities": 1996195000, "total_debt": 1257008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189304000, "total_equity": 1390600000, "shares_outstanding": 46036000, "operating_cash_flow": 79849000, "stock_based_compensation": 11807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3488000, "free_cash_flow": 89533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64825000", "ebitda": "80123000", "netIncome": "58107000", "grossProfit": "213880000", "depreciation": "None", "totalRevenue": "612864000", "costOfRevenue": "398984000", "interestIncome": "12183000", "incomeBeforeTax": "69850000", "interestExpense": "5591000", "operatingIncome": "62730000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11283000", "reportedCurrency": "USD", "netInterestIncome": "6592000", "nonInterestIncome": "None", "operatingExpenses": "151150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15298000", "sellingGeneralAndAdministrative": "85046000", "netIncomeFromContinuingOperations": "58567000" }, "balance": { "goodwill": "1052130000", "inventory": "270725000", "commonStock": "1689835000", "currentDebt": "None", "investments": "None", "totalAssets": "3407623000", "longTermDebt": "1242424000", "shortTermDebt": "14584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "43109000", "reportedCurrency": "USD", "retainedEarnings": "-189304000", "totalLiabilities": "1996195000", "otherCurrentAssets": "143457000", "totalCurrentAssets": "1815892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1591731000", "currentAccountsPayable": "144929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1282358000", "totalShareholderEquity": "1390600000", "capitalLeaseObligations": "25350000", "otherCurrentLiabilities": "198343000", "totalCurrentLiabilities": "528265000", "otherNonCurrentLiabilities": "132215000", "totalNonCurrentLiabilities": "1467930000", "cashAndShortTermInvestments": "1051237000", "commonStockSharesOutstanding": "46036000", "intangibleAssetsExcludingGoodwill": "43109000", "cashAndCashEquivalentsAtCarryingValue": "1051237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "437000", "operatingCashflow": "79849000", "capitalExpenditures": "9684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3488000", "cashflowFromInvestment": "-9025000", "stockBasedCompensation": "11807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 615462000, "cost_of_revenue": 405864000, "gross_profit": 209598000, "ebit": 73346000, "ebitda": 88062000, "pretax_income": 82425000, "tax_provision": 3515000, "net_income": 77959000, "net_income_to_common": 77959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982507000, "total_current_assets": 1754534000, "total_assets": 3365413000, "short_term_debt": 14273000, "long_term_debt": 1240950000, "total_debt": 1255223000, "total_liabilities": 1996726000, "total_equity": 1348319000, "shares_outstanding": 45839000, "goodwill_and_intangibles": 1121726000 }, "cash_flow": { "operating_cash_flow": 65301000, "capital_expenditure": 14255000, "free_cash_flow": 79556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100974, "ticker_id": 6706, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73346000", "ebitda": "88062000", "netIncome": "77959000", "grossProfit": "209598000", "depreciation": "None", "totalRevenue": "615462000", "costOfRevenue": "405864000", "interestIncome": "13420000", "incomeBeforeTax": "82425000", "interestExpense": "5605000", "operatingIncome": "73933000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3515000", "reportedCurrency": "USD", "netInterestIncome": "7815000", "nonInterestIncome": "None", "operatingExpenses": "135665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14716000", "sellingGeneralAndAdministrative": "79639000", "netIncomeFromContinuingOperations": "78910000" }, "balance": { "goodwill": "1073757000", "inventory": "276616000", "commonStock": "1673916000", "currentDebt": "None", "investments": "None", "totalAssets": "3365413000", "longTermDebt": "1240950000", "shortTermDebt": "14273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "47969000", "reportedCurrency": "USD", "retainedEarnings": "-247411000", "totalLiabilities": "1996726000", "otherCurrentAssets": "156642000", "totalCurrentAssets": "1754534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "338769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1610879000", "currentAccountsPayable": "152510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1269770000", "totalShareholderEquity": "1348319000", "capitalLeaseObligations": "28820000", "otherCurrentLiabilities": "193592000", "totalCurrentLiabilities": "521471000", "otherNonCurrentLiabilities": "139977000", "totalNonCurrentLiabilities": "1475255000", "cashAndShortTermInvestments": "982507000", "commonStockSharesOutstanding": "45839000", "intangibleAssetsExcludingGoodwill": "47969000", "cashAndCashEquivalentsAtCarryingValue": "982507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "18748000", "operatingCashflow": "65301000", "capitalExpenditures": "14255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754000", "cashflowFromInvestment": "-6567000", "stockBasedCompensation": "10222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 615462000, "cost_of_revenue": 405864000, "gross_profit": 209598000, "research_and_development": 51237000, "selling_general_admin": 79639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73346000, "depreciation_amortisation": 14716000, "ebitda": 88062000, "interest_expense": 5605000, "interest_income": null, "other_non_operating": null, "pretax_income": 82425000, "tax_provision": 3515000, "effective_tax_rate": null, "net_income": 77959000, "net_income_continuing_ops": 78910000, "net_income_to_common": 77959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 982507000, "short_term_investments": null, "net_receivables": 338769000, "inventory": 276616000, "other_current_assets": null, "total_current_assets": 1754534000, "net_ppe": null, "goodwill": 1073757000, "intangible_assets": 47969000, "goodwill_and_intangibles": 1121726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1610879000, "total_assets": 3365413000, "short_term_debt": 14273000, "accounts_payable": 152510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521471000, "long_term_debt": 1240950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1475255000, "total_liabilities": 1996726000, "total_debt": 1255223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247411000, "total_equity": 1348319000, "shares_outstanding": 45839000, "operating_cash_flow": 65301000, "stock_based_compensation": 10222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -754000, "free_cash_flow": 79556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73346000", "ebitda": "88062000", "netIncome": "77959000", "grossProfit": "209598000", "depreciation": "None", "totalRevenue": "615462000", "costOfRevenue": "405864000", "interestIncome": "13420000", "incomeBeforeTax": "82425000", "interestExpense": "5605000", "operatingIncome": "73933000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3515000", "reportedCurrency": "USD", "netInterestIncome": "7815000", "nonInterestIncome": "None", "operatingExpenses": "135665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14716000", "sellingGeneralAndAdministrative": "79639000", "netIncomeFromContinuingOperations": "78910000" }, "balance": { "goodwill": "1073757000", "inventory": "276616000", "commonStock": "1673916000", "currentDebt": "None", "investments": "None", "totalAssets": "3365413000", "longTermDebt": "1240950000", "shortTermDebt": "14273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "47969000", "reportedCurrency": "USD", "retainedEarnings": "-247411000", "totalLiabilities": "1996726000", "otherCurrentAssets": "156642000", "totalCurrentAssets": "1754534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "338769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1610879000", "currentAccountsPayable": "152510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1269770000", "totalShareholderEquity": "1348319000", "capitalLeaseObligations": "28820000", "otherCurrentLiabilities": "193592000", "totalCurrentLiabilities": "521471000", "otherNonCurrentLiabilities": "139977000", "totalNonCurrentLiabilities": "1475255000", "cashAndShortTermInvestments": "982507000", "commonStockSharesOutstanding": "45839000", "intangibleAssetsExcludingGoodwill": "47969000", "cashAndCashEquivalentsAtCarryingValue": "982507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "18748000", "operatingCashflow": "65301000", "capitalExpenditures": "14255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754000", "cashflowFromInvestment": "-6567000", "stockBasedCompensation": "10222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 609069000, "cost_of_revenue": 398609000, "gross_profit": 210460000, "ebit": 64517000, "ebitda": 78036000, "pretax_income": 67040000, "tax_provision": 15180000, "net_income": 51318000, "net_income_to_common": 51318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 920639000, "total_current_assets": 1689455000, "total_assets": 3283940000, "short_term_debt": 12792000, "long_term_debt": 1239772000, "total_debt": 1252564000, "total_liabilities": 2023249000, "total_equity": 1239563000, "shares_outstanding": 46526000, "goodwill_and_intangibles": 1112637000 }, "cash_flow": { "operating_cash_flow": 51923000, "capital_expenditure": 7110000, "free_cash_flow": 59033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100975, "ticker_id": 6706, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64517000", "ebitda": "78036000", "netIncome": "51318000", "grossProfit": "210460000", "depreciation": "None", "totalRevenue": "609069000", "costOfRevenue": "398609000", "interestIncome": "5128000", "incomeBeforeTax": "67040000", "interestExpense": "2290000", "operatingIncome": "64647000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15180000", "reportedCurrency": "USD", "netInterestIncome": "2838000", "nonInterestIncome": "None", "operatingExpenses": "145813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13519000", "sellingGeneralAndAdministrative": "88413000", "netIncomeFromContinuingOperations": "51860000" }, "balance": { "goodwill": "1060093000", "inventory": "291781000", "commonStock": "1662965000", "currentDebt": "None", "investments": "None", "totalAssets": "3283940000", "longTermDebt": "1239772000", "shortTermDebt": "12792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "52544000", "reportedCurrency": "USD", "retainedEarnings": "-325370000", "totalLiabilities": "2023249000", "otherCurrentAssets": "160293000", "totalCurrentAssets": "1689455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "316742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1594485000", "currentAccountsPayable": "184783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1268240000", "totalShareholderEquity": "1239563000", "capitalLeaseObligations": "28468000", "otherCurrentLiabilities": "177987000", "totalCurrentLiabilities": "535187000", "otherNonCurrentLiabilities": "148901000", "totalNonCurrentLiabilities": "1488062000", "cashAndShortTermInvestments": "920639000", "commonStockSharesOutstanding": "46526000", "intangibleAssetsExcludingGoodwill": "52544000", "cashAndCashEquivalentsAtCarryingValue": "920639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-7657000", "operatingCashflow": "51923000", "capitalExpenditures": "7110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "575556000", "cashflowFromInvestment": "-6674000", "stockBasedCompensation": "11728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 609069000, "cost_of_revenue": 398609000, "gross_profit": 210460000, "research_and_development": 53053000, "selling_general_admin": 88413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64517000, "depreciation_amortisation": 13519000, "ebitda": 78036000, "interest_expense": 2290000, "interest_income": null, "other_non_operating": null, "pretax_income": 67040000, "tax_provision": 15180000, "effective_tax_rate": null, "net_income": 51318000, "net_income_continuing_ops": 51860000, "net_income_to_common": 51318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 920639000, "short_term_investments": null, "net_receivables": 316742000, "inventory": 291781000, "other_current_assets": null, "total_current_assets": 1689455000, "net_ppe": null, "goodwill": 1060093000, "intangible_assets": 52544000, "goodwill_and_intangibles": 1112637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1594485000, "total_assets": 3283940000, "short_term_debt": 12792000, "accounts_payable": 184783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535187000, "long_term_debt": 1239772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1488062000, "total_liabilities": 2023249000, "total_debt": 1252564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325370000, "total_equity": 1239563000, "shares_outstanding": 46526000, "operating_cash_flow": 51923000, "stock_based_compensation": 11728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 575556000, "free_cash_flow": 59033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64517000", "ebitda": "78036000", "netIncome": "51318000", "grossProfit": "210460000", "depreciation": "None", "totalRevenue": "609069000", "costOfRevenue": "398609000", "interestIncome": "5128000", "incomeBeforeTax": "67040000", "interestExpense": "2290000", "operatingIncome": "64647000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15180000", "reportedCurrency": "USD", "netInterestIncome": "2838000", "nonInterestIncome": "None", "operatingExpenses": "145813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13519000", "sellingGeneralAndAdministrative": "88413000", "netIncomeFromContinuingOperations": "51860000" }, "balance": { "goodwill": "1060093000", "inventory": "291781000", "commonStock": "1662965000", "currentDebt": "None", "investments": "None", "totalAssets": "3283940000", "longTermDebt": "1239772000", "shortTermDebt": "12792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "52544000", "reportedCurrency": "USD", "retainedEarnings": "-325370000", "totalLiabilities": "2023249000", "otherCurrentAssets": "160293000", "totalCurrentAssets": "1689455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "316742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1594485000", "currentAccountsPayable": "184783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1268240000", "totalShareholderEquity": "1239563000", "capitalLeaseObligations": "28468000", "otherCurrentLiabilities": "177987000", "totalCurrentLiabilities": "535187000", "otherNonCurrentLiabilities": "148901000", "totalNonCurrentLiabilities": "1488062000", "cashAndShortTermInvestments": "920639000", "commonStockSharesOutstanding": "46526000", "intangibleAssetsExcludingGoodwill": "52544000", "cashAndCashEquivalentsAtCarryingValue": "920639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-7657000", "operatingCashflow": "51923000", "capitalExpenditures": "7110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "575556000", "cashflowFromInvestment": "-6674000", "stockBasedCompensation": "11728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 603442000, "cost_of_revenue": 398063000, "gross_profit": 205379000, "ebit": 62464000, "ebitda": 75208000, "pretax_income": 65215999, "tax_provision": 13429000, "net_income": 51721000, "net_income_to_common": 51721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300606000, "total_current_assets": 1097097000, "total_assets": 2676563000, "short_term_debt": 27754000, "long_term_debt": 455400000, "total_debt": 483154000, "total_liabilities": 1291253000, "total_equity": 1364724000, "shares_outstanding": 46357000, "goodwill_and_intangibles": 1121398000 }, "cash_flow": { "operating_cash_flow": 41308000, "capital_expenditure": 7145000, "free_cash_flow": 48453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100976, "ticker_id": 6706, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62464000", "ebitda": "75208000", "netIncome": "51721000", "grossProfit": "205379000", "depreciation": "None", "totalRevenue": "603442000", "costOfRevenue": "398063000", "interestIncome": "3846000", "incomeBeforeTax": "65215999", "interestExpense": "1893000", "operatingIncome": "62800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13429000", "reportedCurrency": "USD", "netInterestIncome": "1953000", "nonInterestIncome": "None", "operatingExpenses": "142579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12744000", "sellingGeneralAndAdministrative": "85971000", "netIncomeFromContinuingOperations": "51787000" }, "balance": { "goodwill": "1064275000", "inventory": "287220000", "commonStock": "1833510000", "currentDebt": "None", "investments": "None", "totalAssets": "2676563000", "longTermDebt": "455400000", "shortTermDebt": "27754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "57123000", "reportedCurrency": "USD", "retainedEarnings": "-376688000", "totalLiabilities": "1291253000", "otherCurrentAssets": "169323000", "totalCurrentAssets": "1097097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "339948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1579466000", "currentAccountsPayable": "223575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "487102000", "totalShareholderEquity": "1364724000", "capitalLeaseObligations": "31702000", "otherCurrentLiabilities": "169751000", "totalCurrentLiabilities": "578317000", "otherNonCurrentLiabilities": "154767000", "totalNonCurrentLiabilities": "712936000", "cashAndShortTermInvestments": "300606000", "commonStockSharesOutstanding": "46357000", "intangibleAssetsExcludingGoodwill": "57123000", "cashAndCashEquivalentsAtCarryingValue": "300606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5559000", "operatingCashflow": "41308000", "capitalExpenditures": "7145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1077000", "cashflowFromInvestment": "-41146000", "stockBasedCompensation": "11429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603442000, "cost_of_revenue": 398063000, "gross_profit": 205379000, "research_and_development": 52401000, "selling_general_admin": 85971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62464000, "depreciation_amortisation": 12744000, "ebitda": 75208000, "interest_expense": 1893000, "interest_income": null, "other_non_operating": null, "pretax_income": 65215999, "tax_provision": 13429000, "effective_tax_rate": null, "net_income": 51721000, "net_income_continuing_ops": 51787000, "net_income_to_common": 51721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300606000, "short_term_investments": null, "net_receivables": 339948000, "inventory": 287220000, "other_current_assets": null, "total_current_assets": 1097097000, "net_ppe": null, "goodwill": 1064275000, "intangible_assets": 57123000, "goodwill_and_intangibles": 1121398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1579466000, "total_assets": 2676563000, "short_term_debt": 27754000, "accounts_payable": 223575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 578317000, "long_term_debt": 455400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712936000, "total_liabilities": 1291253000, "total_debt": 483154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376688000, "total_equity": 1364724000, "shares_outstanding": 46357000, "operating_cash_flow": 41308000, "stock_based_compensation": 11429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1077000, "free_cash_flow": 48453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62464000", "ebitda": "75208000", "netIncome": "51721000", "grossProfit": "205379000", "depreciation": "None", "totalRevenue": "603442000", "costOfRevenue": "398063000", "interestIncome": "3846000", "incomeBeforeTax": "65215999", "interestExpense": "1893000", "operatingIncome": "62800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13429000", "reportedCurrency": "USD", "netInterestIncome": "1953000", "nonInterestIncome": "None", "operatingExpenses": "142579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12744000", "sellingGeneralAndAdministrative": "85971000", "netIncomeFromContinuingOperations": "51787000" }, "balance": { "goodwill": "1064275000", "inventory": "287220000", "commonStock": "1833510000", "currentDebt": "None", "investments": "None", "totalAssets": "2676563000", "longTermDebt": "455400000", "shortTermDebt": "27754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "57123000", "reportedCurrency": "USD", "retainedEarnings": "-376688000", "totalLiabilities": "1291253000", "otherCurrentAssets": "169323000", "totalCurrentAssets": "1097097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "339948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1579466000", "currentAccountsPayable": "223575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "487102000", "totalShareholderEquity": "1364724000", "capitalLeaseObligations": "31702000", "otherCurrentLiabilities": "169751000", "totalCurrentLiabilities": "578317000", "otherNonCurrentLiabilities": "154767000", "totalNonCurrentLiabilities": "712936000", "cashAndShortTermInvestments": "300606000", "commonStockSharesOutstanding": "46357000", "intangibleAssetsExcludingGoodwill": "57123000", "cashAndCashEquivalentsAtCarryingValue": "300606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5559000", "operatingCashflow": "41308000", "capitalExpenditures": "7145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1077000", "cashflowFromInvestment": "-41146000", "stockBasedCompensation": "11429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 577173000, "cost_of_revenue": 380783000, "gross_profit": 196390000, "ebit": 55575000, "ebitda": 69325000, "pretax_income": 49462000, "tax_provision": 4555000, "net_income": 44386000, "net_income_to_common": 44386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302049000, "total_current_assets": 1049438000, "total_assets": 2604263000, "short_term_debt": 14981000, "long_term_debt": 454827000, "total_debt": 469808000, "total_liabilities": 1272832000, "total_equity": 1310911000, "shares_outstanding": 46039000, "goodwill_and_intangibles": 1098786000 }, "cash_flow": { "operating_cash_flow": 45424000, "capital_expenditure": 8580000, "free_cash_flow": 54004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100977, "ticker_id": 6706, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55575000", "ebitda": "69325000", "netIncome": "44386000", "grossProfit": "196390000", "depreciation": "None", "totalRevenue": "577173000", "costOfRevenue": "380783000", "interestIncome": "3346000", "incomeBeforeTax": "49462000", "interestExpense": "1870000", "operatingIncome": "49270000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4555000", "reportedCurrency": "USD", "netInterestIncome": "1476000", "nonInterestIncome": "None", "operatingExpenses": "147120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13750000", "sellingGeneralAndAdministrative": "81603000", "netIncomeFromContinuingOperations": "44907000" }, "balance": { "goodwill": "1052504000", "inventory": "283686000", "commonStock": "1820510000", "currentDebt": "None", "investments": "None", "totalAssets": "2604263000", "longTermDebt": "454827000", "shortTermDebt": "14981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46282000", "reportedCurrency": "USD", "retainedEarnings": "-428409000", "totalLiabilities": "1272832000", "otherCurrentAssets": "159882000", "totalCurrentAssets": "1049438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1554825000", "currentAccountsPayable": "199520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "502464000", "totalShareholderEquity": "1310911000", "capitalLeaseObligations": "32656000", "otherCurrentLiabilities": "189892000", "totalCurrentLiabilities": "537236000", "otherNonCurrentLiabilities": "176028000", "totalNonCurrentLiabilities": "735596000", "cashAndShortTermInvestments": "302049000", "commonStockSharesOutstanding": "46039000", "intangibleAssetsExcludingGoodwill": "46282000", "cashAndCashEquivalentsAtCarryingValue": "302049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3838000", "operatingCashflow": "45424000", "capitalExpenditures": "8580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1602000", "cashflowFromInvestment": "-4305000", "stockBasedCompensation": "7826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 577173000, "cost_of_revenue": 380783000, "gross_profit": 196390000, "research_and_development": 53919000, "selling_general_admin": 81603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55575000, "depreciation_amortisation": 13750000, "ebitda": 69325000, "interest_expense": 1870000, "interest_income": null, "other_non_operating": null, "pretax_income": 49462000, "tax_provision": 4555000, "effective_tax_rate": null, "net_income": 44386000, "net_income_continuing_ops": 44907000, "net_income_to_common": 44386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302049000, "short_term_investments": null, "net_receivables": 303821000, "inventory": 283686000, "other_current_assets": null, "total_current_assets": 1049438000, "net_ppe": null, "goodwill": 1052504000, "intangible_assets": 46282000, "goodwill_and_intangibles": 1098786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1554825000, "total_assets": 2604263000, "short_term_debt": 14981000, "accounts_payable": 199520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 537236000, "long_term_debt": 454827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 735596000, "total_liabilities": 1272832000, "total_debt": 469808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428409000, "total_equity": 1310911000, "shares_outstanding": 46039000, "operating_cash_flow": 45424000, "stock_based_compensation": 7826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1602000, "free_cash_flow": 54004000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55575000", "ebitda": "69325000", "netIncome": "44386000", "grossProfit": "196390000", "depreciation": "None", "totalRevenue": "577173000", "costOfRevenue": "380783000", "interestIncome": "3346000", "incomeBeforeTax": "49462000", "interestExpense": "1870000", "operatingIncome": "49270000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4555000", "reportedCurrency": "USD", "netInterestIncome": "1476000", "nonInterestIncome": "None", "operatingExpenses": "147120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13750000", "sellingGeneralAndAdministrative": "81603000", "netIncomeFromContinuingOperations": "44907000" }, "balance": { "goodwill": "1052504000", "inventory": "283686000", "commonStock": "1820510000", "currentDebt": "None", "investments": "None", "totalAssets": "2604263000", "longTermDebt": "454827000", "shortTermDebt": "14981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46282000", "reportedCurrency": "USD", "retainedEarnings": "-428409000", "totalLiabilities": "1272832000", "otherCurrentAssets": "159882000", "totalCurrentAssets": "1049438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1554825000", "currentAccountsPayable": "199520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "502464000", "totalShareholderEquity": "1310911000", "capitalLeaseObligations": "32656000", "otherCurrentLiabilities": "189892000", "totalCurrentLiabilities": "537236000", "otherNonCurrentLiabilities": "176028000", "totalNonCurrentLiabilities": "735596000", "cashAndShortTermInvestments": "302049000", "commonStockSharesOutstanding": "46039000", "intangibleAssetsExcludingGoodwill": "46282000", "cashAndCashEquivalentsAtCarryingValue": "302049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3838000", "operatingCashflow": "45424000", "capitalExpenditures": "8580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1602000", "cashflowFromInvestment": "-4305000", "stockBasedCompensation": "7826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 560772000, "cost_of_revenue": 373569000, "gross_profit": 187203000, "ebit": 53795000, "ebitda": 67440000, "pretax_income": 55733000, "tax_provision": 15388000, "net_income": 40172000, "net_income_to_common": 40172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254771000, "total_current_assets": 1009742000, "total_assets": 2511411000, "short_term_debt": 17407000, "long_term_debt": 454247000, "total_debt": 471654000, "total_liabilities": 1253681000, "total_equity": 1237730000, "shares_outstanding": 45950000, "goodwill_and_intangibles": 1086169000 }, "cash_flow": { "operating_cash_flow": 34087000, "capital_expenditure": 5806000, "free_cash_flow": 39893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100979, "ticker_id": 6706, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53795000", "ebitda": "67440000", "netIncome": "40172000", "grossProfit": "187203000", "depreciation": "None", "totalRevenue": "560772000", "costOfRevenue": "373569000", "interestIncome": "2642000", "incomeBeforeTax": "55733000", "interestExpense": "2445000", "operatingIncome": "54890000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15388000", "reportedCurrency": "USD", "netInterestIncome": "197000", "nonInterestIncome": "None", "operatingExpenses": "132313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13645000", "sellingGeneralAndAdministrative": "76576000", "netIncomeFromContinuingOperations": "40345000" }, "balance": { "goodwill": "1035761000", "inventory": "276099000", "commonStock": "1811365000", "currentDebt": "None", "investments": "None", "totalAssets": "2511411000", "longTermDebt": "454247000", "shortTermDebt": "17407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "50408000", "reportedCurrency": "USD", "retainedEarnings": "-472795000", "totalLiabilities": "1253681000", "otherCurrentAssets": "160768000", "totalCurrentAssets": "1009742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "318104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501669000", "currentAccountsPayable": "224308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "487271000", "totalShareholderEquity": "1237730000", "capitalLeaseObligations": "33024000", "otherCurrentLiabilities": "177670000", "totalCurrentLiabilities": "555924000", "otherNonCurrentLiabilities": "144322000", "totalNonCurrentLiabilities": "697757000", "cashAndShortTermInvestments": "254771000", "commonStockSharesOutstanding": "45950000", "intangibleAssetsExcludingGoodwill": "50408000", "cashAndCashEquivalentsAtCarryingValue": "254771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11814000", "operatingCashflow": "34087000", "capitalExpenditures": "5806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3409000", "cashflowFromInvestment": "-5783000", "stockBasedCompensation": "6837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 560772000, "cost_of_revenue": 373569000, "gross_profit": 187203000, "research_and_development": 51644000, "selling_general_admin": 76576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53795000, "depreciation_amortisation": 13645000, "ebitda": 67440000, "interest_expense": 2445000, "interest_income": null, "other_non_operating": null, "pretax_income": 55733000, "tax_provision": 15388000, "effective_tax_rate": null, "net_income": 40172000, "net_income_continuing_ops": 40345000, "net_income_to_common": 40172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254771000, "short_term_investments": null, "net_receivables": 318104000, "inventory": 276099000, "other_current_assets": null, "total_current_assets": 1009742000, "net_ppe": null, "goodwill": 1035761000, "intangible_assets": 50408000, "goodwill_and_intangibles": 1086169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1501669000, "total_assets": 2511411000, "short_term_debt": 17407000, "accounts_payable": 224308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555924000, "long_term_debt": 454247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 697757000, "total_liabilities": 1253681000, "total_debt": 471654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -472795000, "total_equity": 1237730000, "shares_outstanding": 45950000, "operating_cash_flow": 34087000, "stock_based_compensation": 6837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3409000, "free_cash_flow": 39893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53795000", "ebitda": "67440000", "netIncome": "40172000", "grossProfit": "187203000", "depreciation": "None", "totalRevenue": "560772000", "costOfRevenue": "373569000", "interestIncome": "2642000", "incomeBeforeTax": "55733000", "interestExpense": "2445000", "operatingIncome": "54890000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15388000", "reportedCurrency": "USD", "netInterestIncome": "197000", "nonInterestIncome": "None", "operatingExpenses": "132313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13645000", "sellingGeneralAndAdministrative": "76576000", "netIncomeFromContinuingOperations": "40345000" }, "balance": { "goodwill": "1035761000", "inventory": "276099000", "commonStock": "1811365000", "currentDebt": "None", "investments": "None", "totalAssets": "2511411000", "longTermDebt": "454247000", "shortTermDebt": "17407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "50408000", "reportedCurrency": "USD", "retainedEarnings": "-472795000", "totalLiabilities": "1253681000", "otherCurrentAssets": "160768000", "totalCurrentAssets": "1009742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "318104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501669000", "currentAccountsPayable": "224308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "487271000", "totalShareholderEquity": "1237730000", "capitalLeaseObligations": "33024000", "otherCurrentLiabilities": "177670000", "totalCurrentLiabilities": "555924000", "otherNonCurrentLiabilities": "144322000", "totalNonCurrentLiabilities": "697757000", "cashAndShortTermInvestments": "254771000", "commonStockSharesOutstanding": "45950000", "intangibleAssetsExcludingGoodwill": "50408000", "cashAndCashEquivalentsAtCarryingValue": "254771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11814000", "operatingCashflow": "34087000", "capitalExpenditures": "5806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3409000", "cashflowFromInvestment": "-5783000", "stockBasedCompensation": "6837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "income_statement": { "revenue": 541070000, "cost_of_revenue": 367123000, "gross_profit": 173947000, "ebit": 36061000, "ebitda": 49966000, "pretax_income": 34298000, "tax_provision": 9195000, "net_income": 24201000, "net_income_to_common": 24201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232787000, "total_current_assets": 969987000, "total_assets": 2498638000, "short_term_debt": 14365000, "long_term_debt": 453667000, "total_debt": 468032000, "total_liabilities": 1269751000, "total_equity": 1205124000, "shares_outstanding": 45781000, "goodwill_and_intangibles": 1102137000 }, "cash_flow": { "operating_cash_flow": 41560000, "capital_expenditure": 5596000, "free_cash_flow": 47156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100980, "ticker_id": 6706, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:21.180619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36061000", "ebitda": "49966000", "netIncome": "24201000", "grossProfit": "173947000", "depreciation": "None", "totalRevenue": "541070000", "costOfRevenue": "367123000", "interestIncome": "1508000", "incomeBeforeTax": "34298000", "interestExpense": "1977000", "operatingIncome": "35100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9195000", "reportedCurrency": "USD", "netInterestIncome": "-469000", "nonInterestIncome": "None", "operatingExpenses": "138847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53560000", "otherNonOperatingIncome": "1175000", "costofGoodsAndServicesSold": "367123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13905000", "sellingGeneralAndAdministrative": "45328000", "netIncomeFromContinuingOperations": "25103000" }, "balance": { "goodwill": "1046759000", "inventory": "267042000", "commonStock": "1803813000", "currentDebt": "None", "investments": "None", "totalAssets": "2498638000", "longTermDebt": "453667000", "shortTermDebt": "14365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "55378000", "reportedCurrency": "USD", "retainedEarnings": "-512967000", "totalLiabilities": "1269751000", "otherCurrentAssets": "151349000", "totalCurrentAssets": "969987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "318809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1528651000", "currentAccountsPayable": "234928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132648000", "shortLongTermDebtTotal": "489611000", "totalShareholderEquity": "1205124000", "capitalLeaseObligations": "35944000", "otherCurrentLiabilities": "170292000", "totalCurrentLiabilities": "559920000", "otherNonCurrentLiabilities": "255311000", "totalNonCurrentLiabilities": "709831000", "cashAndShortTermInvestments": "232787000", "commonStockSharesOutstanding": "45781000", "intangibleAssetsExcludingGoodwill": "55378000", "cashAndCashEquivalentsAtCarryingValue": "232787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1675000", "operatingCashflow": "41560000", "capitalExpenditures": "5596000", "changeInReceivables": "-12184000", "changeInExchangeRate": "None", "cashflowFromFinancing": "865000", "cashflowFromInvestment": "-5562000", "stockBasedCompensation": "6775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 541070000, "cost_of_revenue": 367123000, "gross_profit": 173947000, "research_and_development": 53560000, "selling_general_admin": 45328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36061000, "depreciation_amortisation": 13905000, "ebitda": 49966000, "interest_expense": 1977000, "interest_income": null, "other_non_operating": null, "pretax_income": 34298000, "tax_provision": 9195000, "effective_tax_rate": null, "net_income": 24201000, "net_income_continuing_ops": 25103000, "net_income_to_common": 24201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232787000, "short_term_investments": null, "net_receivables": 318809000, "inventory": 267042000, "other_current_assets": null, "total_current_assets": 969987000, "net_ppe": null, "goodwill": 1046759000, "intangible_assets": 55378000, "goodwill_and_intangibles": 1102137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1528651000, "total_assets": 2498638000, "short_term_debt": 14365000, "accounts_payable": 234928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559920000, "long_term_debt": 453667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 709831000, "total_liabilities": 1269751000, "total_debt": 468032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -512967000, "total_equity": 1205124000, "shares_outstanding": 45781000, "operating_cash_flow": 41560000, "stock_based_compensation": 6775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 865000, "free_cash_flow": 47156000, "net_change_in_cash": 36863000 }, "raw_data": { "income": { "ebit": "36061000", "ebitda": "49966000", "netIncome": "24201000", "grossProfit": "173947000", "depreciation": "None", "totalRevenue": "541070000", "costOfRevenue": "367123000", "interestIncome": "1508000", "incomeBeforeTax": "34298000", "interestExpense": "1977000", "operatingIncome": "35100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9195000", "reportedCurrency": "USD", "netInterestIncome": "-469000", "nonInterestIncome": "None", "operatingExpenses": "138847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53560000", "otherNonOperatingIncome": "1175000", "costofGoodsAndServicesSold": "367123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13905000", "sellingGeneralAndAdministrative": "45328000", "netIncomeFromContinuingOperations": "25103000" }, "balance": { "goodwill": "1046759000", "inventory": "267042000", "commonStock": "1803813000", "currentDebt": "None", "investments": "None", "totalAssets": "2498638000", "longTermDebt": "453667000", "shortTermDebt": "14365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "55378000", "reportedCurrency": "USD", "retainedEarnings": "-512967000", "totalLiabilities": "1269751000", "otherCurrentAssets": "151349000", "totalCurrentAssets": "969987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "318809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1528651000", "currentAccountsPayable": "234928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132648000", "shortLongTermDebtTotal": "489611000", "totalShareholderEquity": "1205124000", "capitalLeaseObligations": "35944000", "otherCurrentLiabilities": "170292000", "totalCurrentLiabilities": "559920000", "otherNonCurrentLiabilities": "255311000", "totalNonCurrentLiabilities": "709831000", "cashAndShortTermInvestments": "232787000", "commonStockSharesOutstanding": "45781000", "intangibleAssetsExcludingGoodwill": "55378000", "cashAndCashEquivalentsAtCarryingValue": "232787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1675000", "operatingCashflow": "41560000", "capitalExpenditures": "5596000", "changeInReceivables": "-12184000", "changeInExchangeRate": "None", "cashflowFromFinancing": "865000", "cashflowFromInvestment": "-5562000", "stockBasedCompensation": "6775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }