{ "ticker": { "uuid": "1420faac-3cea-4f8b-8c87-0615c6be0896", "symbol": "GVKPIL", "name": "GVK Power & Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/1420faac-3cea-4f8b-8c87-0615c6be0896/", "api_url": "https://sharemaestro.com/factors/api/tickers/1420faac-3cea-4f8b-8c87-0615c6be0896/" }, "ticker_metadata": { "id": 13613, "uuid": "1420faac-3cea-4f8b-8c87-0615c6be0896", "symbol": "GVKPIL", "name": "GVK Power & Infrastructure Limited", "asset_type": "equity", "market_cap": 4816591360, "stock_exchange_id": 7, "industry": "Utilities - Independent Power Producers", "sector": "Utilities", "description": "GVK Power & Infrastructure Limited, together with its subsidiaries, engages in the energy, transportation, hospitality, and life sciences businesses in India and Indonesia. It operates through Power, Roads, and Other segments. The company offers operation and maintenance, manpower and consultancy, and incidental services to owners of power plants, airports, and infrastructure companies. It also constructs and operates gas/naphtha, thermal, and hydro independent power plants, as well as highway projects; engages in exploration of oil and gas; and invests in SEZ and other assets. The company was formerly known as Jegurupadu Operation & Maintenance Company and changed its name to GVK Power & Infrastructure Limited in July 2005. GVK Power & Infrastructure Limited was founded in 1992 and is based in Secunderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1420faac-3cea-4f8b-8c87-0615c6be0896", "symbol": "GVKPIL", "name": "GVK Power & Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/1420faac-3cea-4f8b-8c87-0615c6be0896/", "api_url": "https://sharemaestro.com/factors/api/tickers/1420faac-3cea-4f8b-8c87-0615c6be0896/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.53, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 3.01, "market_cap": 4753423304, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.6664, "piotroski_f_score": 7, "momentum_12_1": -0.1397, "volatility_252d": 0.358 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:56.128833+00:00", "batch_id": "" }, "size": { "price_close": 3.01, "market_cap": 4753423304, "market_cap_usd": 4753423304, "enterprise_value": 11422623304, "shares_outstanding": 1579210400, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.814, "pcf_ratio": 0.7941, "pfcf_ratio": 0.8072, "ev_ebitda": null, "ev_ebit": -3.179, "ev_sales": 9.1652, "ev_fcf": 1.9398, "earnings_yield": null, "fcf_yield": 0.5155, "price_to_sales": 3.814, "price_to_book": null, "price_to_cashflow": 0.7941, "ebitda_to_ev": null, "sales_yield": 0.1091 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.9884, "total_yield": 0.9884 }, "quality": { "gross_margin": 6.0554, "operating_margin": -2.883, "net_margin": -7.768, "ebitda_margin": -10.7564, "fcf_margin": 4.7249, "roe": 0.6664, "roa": -1.6628, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2141, "cash_conversion": -0.6083, "accruals_ratio": -2.6909, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.8362, "revenue_stability_5y": 0.5063, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.2963, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4975, "debt_to_assets": 1.2036, "interest_coverage": -3.0645, "current_ratio": 0.8208, "quick_ratio": 0.8208, "net_debt": 6669200000, "local_beta": 0.8042, "volatility_252d": 0.358, "volatility_60d": 0.7864, "max_drawdown_12m": -0.4621, "risk_adjusted_momentum": -0.3902 }, "growth": { "revenue_growth_1y": -0.2574, "revenue_growth_3y_cagr": -0.0223, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4022, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2494, "book_value_growth_1y": null, "revenue_growth": -0.2574, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1425, "price_return_3m": 0.119, "price_return_6m": -0.1147, "price_return_9m": -0.1095, "price_return_12m": -0.2623, "price_return_12m_ex1m": -0.1397, "momentum_6m": -0.1147, "momentum_12m": -0.2623, "momentum_12_1": -0.1397, "distance_from_52w_high": -0.3281, "distance_from_52w_low": 0.249, "relative_strength": -0.1546 }, "raw_ttm": { "revenue_ttm": 1246300000, "gross_profit_ttm": 7546900000, "ebit_ttm": -3593100000, "ebitda_ttm": -13405700000, "net_income_ttm": -9681200000, "eps_diluted_ttm": -6.1304, "operating_cash_flow_ttm": 5985600000, "capital_expenditure_ttm": -97000000, "fcf_ttm": 5888600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1172500000, "cash_and_equivalents": 338500000, "total_current_assets": 3901500000, "total_current_liabilities": 4753300000, "net_ppe": null, "total_assets": 5822100000, "total_debt": 7007700000, "total_equity": -14527900000, "net_working_capital": 2912900000, "book_value_per_share": -9.1995, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.52, "os_score": 0.58, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6013, "ticker_id": 13613, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:56.128833+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.01, "market_cap": 4753423304, "market_cap_usd": 4753423304, "enterprise_value": 11422623304, "shares_outstanding": 1579210400, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.81402817, "pcf_ratio": 0.79414316, "pfcf_ratio": 0.80722469, "ev_ebitda": null, "ev_ebit": -3.17904409, "ev_sales": 9.16522772, "ev_fcf": 1.93978591, "earnings_yield": null, "fcf_yield": 0.51552081, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.98838241, "total_yield": 0.98838241, "gross_margin": 6.05544411, "operating_margin": -2.88301372, "net_margin": -7.76795314, "ebitda_margin": -10.75639894, "fcf_margin": 4.7248656, "roe": 0.66638675, "roa": -1.66283643, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.21406365, "cash_conversion": -0.60825104, "accruals_ratio": -2.69091908, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.49748987, "debt_to_assets": 1.20363786, "interest_coverage": -3.06447761, "current_ratio": 0.82079818, "quick_ratio": 0.82079818, "net_debt": 6669200000, "revenue_growth_1y": -0.25735553, "revenue_growth_3y_cagr": -0.02228103, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.40219561, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24935307, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.836177, "revenue_stability_5y": 0.506275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14245014, "price_return_3m": 0.11895911, "price_return_6m": -0.11470588, "price_return_9m": -0.10946746, "price_return_12m": -0.2622549, "price_return_12m_ex1m": -0.13970588, "distance_from_52w_high": -0.328125, "distance_from_52w_low": 0.24896266, "relative_strength": -0.15457516, "local_beta": 0.8042, "volatility_252d": 0.358004, "volatility_60d": 0.786424, "max_drawdown_12m": -0.46205357, "revenue_ttm": 1246300000, "gross_profit_ttm": 7546900000, "ebit_ttm": -3593100000, "ebitda_ttm": -13405700000, "net_income_ttm": -9681200000, "eps_diluted_ttm": -6.13040542, "operating_cash_flow_ttm": 5985600000, "capital_expenditure_ttm": -97000000, "fcf_ttm": 5888600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1172500000, "cash_and_equivalents": 338500000, "total_current_assets": 3901500000, "total_current_liabilities": 4753300000, "net_ppe": null, "total_assets": 5822100000, "total_debt": 7007700000, "total_equity": -14527900000, "net_working_capital": 2912900000, "book_value_per_share": -9.19947082, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.01, "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.53, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.6664, "momentum_12_1": -0.1397, "complete_fields": { "id": 6013, "ticker_id": 13613, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:56.128833+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.01, "market_cap": 4753423304, "market_cap_usd": 4753423304, "enterprise_value": 11422623304, "shares_outstanding": 1579210400, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.81402817, "pcf_ratio": 0.79414316, "pfcf_ratio": 0.80722469, "ev_ebitda": null, "ev_ebit": -3.17904409, "ev_sales": 9.16522772, "ev_fcf": 1.93978591, "earnings_yield": null, "fcf_yield": 0.51552081, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.98838241, "total_yield": 0.98838241, "gross_margin": 6.05544411, "operating_margin": -2.88301372, "net_margin": -7.76795314, "ebitda_margin": -10.75639894, "fcf_margin": 4.7248656, "roe": 0.66638675, "roa": -1.66283643, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.21406365, "cash_conversion": -0.60825104, "accruals_ratio": -2.69091908, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.49748987, "debt_to_assets": 1.20363786, "interest_coverage": -3.06447761, "current_ratio": 0.82079818, "quick_ratio": 0.82079818, "net_debt": 6669200000, "revenue_growth_1y": -0.25735553, "revenue_growth_3y_cagr": -0.02228103, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.40219561, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24935307, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.836177, "revenue_stability_5y": 0.506275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14245014, "price_return_3m": 0.11895911, "price_return_6m": -0.11470588, "price_return_9m": -0.10946746, "price_return_12m": -0.2622549, "price_return_12m_ex1m": -0.13970588, "distance_from_52w_high": -0.328125, "distance_from_52w_low": 0.24896266, "relative_strength": -0.15457516, "local_beta": 0.8042, "volatility_252d": 0.358004, "volatility_60d": 0.786424, "max_drawdown_12m": -0.46205357, "revenue_ttm": 1246300000, "gross_profit_ttm": 7546900000, "ebit_ttm": -3593100000, "ebitda_ttm": -13405700000, "net_income_ttm": -9681200000, "eps_diluted_ttm": -6.13040542, "operating_cash_flow_ttm": 5985600000, "capital_expenditure_ttm": -97000000, "fcf_ttm": 5888600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1172500000, "cash_and_equivalents": 338500000, "total_current_assets": 3901500000, "total_current_liabilities": 4753300000, "net_ppe": null, "total_assets": 5822100000, "total_debt": 7007700000, "total_equity": -14527900000, "net_working_capital": 2912900000, "book_value_per_share": -9.19947082, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "income_statement": { "revenue": 8021600000, "cost_of_revenue": 474700000, "gross_profit": 7546900000, "ebit": 4372800000, "ebitda": 12969800000, "pretax_income": null, "tax_provision": null, "net_income": 5651500000, "net_income_to_common": 5651500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3518500000, "total_current_assets": 13974000000, "total_assets": 51690600000, "short_term_debt": 30800100000, "long_term_debt": 2904500000, "total_debt": 33704600000, "total_liabilities": null, "total_equity": -6173700000, "shares_outstanding": 1579210400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5985600000, "capital_expenditure": -97000000, "free_cash_flow": 5888600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4698200000 }, "complete_fields": { "id": 367894, "ticker_id": 13613, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12969800000", "netIncome": "5651500000", "grossProfit": "7546900000", "totalRevenue": "8021600000", "costOfRevenue": "474700000", "interestExpense": "4202200000", "operatingIncome": "4372800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2244900000" }, "balance": { "totalDebt": "33704600000", "totalAssets": "51690600000", "longTermDebt": "2904500000", "shortTermDebt": "30800100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1579210400", "totalCurrentAssets": "13974000000", "totalShareholderEquity": "-6173700000", "totalCurrentLiabilities": "35869800000", "cashAndShortTermInvestments": "3518500000" }, "cashflow": { "freeCashFlow": "5888600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4698200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5985600000", "repurchaseOfStock": null, "capitalExpenditures": "-97000000" } }, "revenue": 8021600000, "cost_of_revenue": 474700000, "gross_profit": 7546900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4372800000, "depreciation_amortisation": 2244900000, "ebitda": 12969800000, "interest_expense": 4202200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5651500000, "net_income_continuing_ops": null, "net_income_to_common": 5651500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3518500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13974000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51690600000, "short_term_debt": 30800100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35869800000, "long_term_debt": 2904500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33704600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -6173700000, "shares_outstanding": 1579210400, "operating_cash_flow": 5985600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -97000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4698200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5888600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12969800000", "netIncome": "5651500000", "grossProfit": "7546900000", "totalRevenue": "8021600000", "costOfRevenue": "474700000", "interestExpense": "4202200000", "operatingIncome": "4372800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2244900000" }, "balance": { "totalDebt": "33704600000", "totalAssets": "51690600000", "longTermDebt": "2904500000", "shortTermDebt": "30800100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1579210400", "totalCurrentAssets": "13974000000", "totalShareholderEquity": "-6173700000", "totalCurrentLiabilities": "35869800000", "cashAndShortTermInvestments": "3518500000" }, "cashflow": { "freeCashFlow": "5888600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4698200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5985600000", "repurchaseOfStock": null, "capitalExpenditures": "-97000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "income_statement": { "revenue": 10801400000, "cost_of_revenue": 387300000, "gross_profit": 10414100000, "ebit": 7003900000, "ebitda": 9989700000, "pretax_income": null, "tax_provision": null, "net_income": 204000000, "net_income_to_common": 204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5045800000, "total_current_assets": 25483000000, "total_assets": 78092200000, "short_term_debt": 14710900000, "long_term_debt": 31280500000, "total_debt": 45991400000, "total_liabilities": null, "total_equity": -11824900000, "shares_outstanding": 1579210400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7939700000, "capital_expenditure": -95000000, "free_cash_flow": 7844700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2239500000 }, "complete_fields": { "id": 367897, "ticker_id": 13613, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9989700000", "netIncome": "204000000", "grossProfit": "10414100000", "totalRevenue": "10801400000", "costOfRevenue": "387300000", "interestExpense": "5317800000", "operatingIncome": "7003900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2270200000" }, "balance": { "totalDebt": "45991400000", "totalAssets": "78092200000", "longTermDebt": "31280500000", "shortTermDebt": "14710900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1579210400", "totalCurrentAssets": "25483000000", "totalShareholderEquity": "-11824900000", "totalCurrentLiabilities": "39937700000", "cashAndShortTermInvestments": "5045800000" }, "cashflow": { "freeCashFlow": "7844700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2239500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7939700000", "repurchaseOfStock": null, "capitalExpenditures": "-95000000" } }, "revenue": 10801400000, "cost_of_revenue": 387300000, "gross_profit": 10414100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7003900000, "depreciation_amortisation": 2270200000, "ebitda": 9989700000, "interest_expense": 5317800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 204000000, "net_income_continuing_ops": null, "net_income_to_common": 204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5045800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25483000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78092200000, "short_term_debt": 14710900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39937700000, "long_term_debt": 31280500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45991400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -11824900000, "shares_outstanding": 1579210400, "operating_cash_flow": 7939700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2239500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7844700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9989700000", "netIncome": "204000000", "grossProfit": "10414100000", "totalRevenue": "10801400000", "costOfRevenue": "387300000", "interestExpense": "5317800000", "operatingIncome": "7003900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2270200000" }, "balance": { "totalDebt": "45991400000", "totalAssets": "78092200000", "longTermDebt": "31280500000", "shortTermDebt": "14710900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1579210400", "totalCurrentAssets": "25483000000", "totalShareholderEquity": "-11824900000", "totalCurrentLiabilities": "39937700000", "cashAndShortTermInvestments": "5045800000" }, "cashflow": { "freeCashFlow": "7844700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2239500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7939700000", "repurchaseOfStock": null, "capitalExpenditures": "-95000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "income_statement": { "revenue": 21203600000, "cost_of_revenue": 5497500000, "gross_profit": 15706100000, "ebit": 9194300000, "ebitda": 46073700000, "pretax_income": null, "tax_provision": null, "net_income": 24389400000, "net_income_to_common": 24389400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1877300000, "total_current_assets": 25869400000, "total_assets": 76893700000, "short_term_debt": 14747400000, "long_term_debt": 33640400000, "total_debt": 48387800000, "total_liabilities": null, "total_equity": -11513200000, "shares_outstanding": 1579210400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16204500000, "capital_expenditure": null, "free_cash_flow": 16204500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5651000000 }, "complete_fields": { "id": 367898, "ticker_id": 13613, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46073700000", "netIncome": "24389400000", "grossProfit": "15706100000", "totalRevenue": "21203600000", "costOfRevenue": "5497500000", "interestExpense": "10647100000", "operatingIncome": "9194300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3997400000" }, "balance": { "totalDebt": "48387800000", "totalAssets": "76893700000", "longTermDebt": "33640400000", "shortTermDebt": "14747400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1579210400", "totalCurrentAssets": "25869400000", "totalShareholderEquity": "-11513200000", "totalCurrentLiabilities": "37482200000", "cashAndShortTermInvestments": "1877300000" }, "cashflow": { "freeCashFlow": "16204500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5651000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "16204500000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 21203600000, "cost_of_revenue": 5497500000, "gross_profit": 15706100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9194300000, "depreciation_amortisation": 3997400000, "ebitda": 46073700000, "interest_expense": 10647100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24389400000, "net_income_continuing_ops": null, "net_income_to_common": 24389400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1877300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25869400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76893700000, "short_term_debt": 14747400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37482200000, "long_term_debt": 33640400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48387800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -11513200000, "shares_outstanding": 1579210400, "operating_cash_flow": 16204500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5651000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16204500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46073700000", "netIncome": "24389400000", "grossProfit": "15706100000", "totalRevenue": "21203600000", "costOfRevenue": "5497500000", "interestExpense": "10647100000", "operatingIncome": "9194300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3997400000" }, "balance": { "totalDebt": "48387800000", "totalAssets": "76893700000", "longTermDebt": "33640400000", "shortTermDebt": "14747400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1579210400", "totalCurrentAssets": "25869400000", "totalShareholderEquity": "-11513200000", "totalCurrentLiabilities": "37482200000", "cashAndShortTermInvestments": "1877300000" }, "cashflow": { "freeCashFlow": "16204500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5651000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "16204500000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "income_statement": { "revenue": 8582600000, "cost_of_revenue": 1764300000, "gross_profit": 6818300000, "ebit": 3948100000, "ebitda": 8203800000, "pretax_income": null, "tax_provision": null, "net_income": 26453700000, "net_income_to_common": 26453700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2485000000, "total_current_assets": 29992700000, "total_assets": 115719200000, "short_term_debt": 70121300000, "long_term_debt": 35108200000, "total_debt": 105229500000, "total_liabilities": null, "total_equity": -38395000000, "shares_outstanding": 1579210400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3431500000, "capital_expenditure": -110700000, "free_cash_flow": 3320800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6712400000 }, "complete_fields": { "id": 367899, "ticker_id": 13613, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8203800000", "netIncome": "26453700000", "grossProfit": "6818300000", "totalRevenue": "8582600000", "costOfRevenue": "1764300000", "interestExpense": "4149500000", "operatingIncome": "3948100000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1361700000" }, "balance": { "totalDebt": "105229500000", "totalAssets": "115719200000", "longTermDebt": "35108200000", "shortTermDebt": "70121300000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "1579210400", "totalCurrentAssets": "29992700000", "totalShareholderEquity": "-38395000000", "totalCurrentLiabilities": "111048300000", "cashAndShortTermInvestments": "2485000000" }, "cashflow": { "freeCashFlow": "3320800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-6712400000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "3431500000", "repurchaseOfStock": null, "capitalExpenditures": "-110700000" } }, "revenue": 8582600000, "cost_of_revenue": 1764300000, "gross_profit": 6818300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3948100000, "depreciation_amortisation": 1361700000, "ebitda": 8203800000, "interest_expense": 4149500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26453700000, "net_income_continuing_ops": null, "net_income_to_common": 26453700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2485000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29992700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 115719200000, "short_term_debt": 70121300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111048300000, "long_term_debt": 35108200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105229500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -38395000000, "shares_outstanding": 1579210400, "operating_cash_flow": 3431500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -110700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6712400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3320800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8203800000", "netIncome": "26453700000", "grossProfit": "6818300000", "totalRevenue": "8582600000", "costOfRevenue": "1764300000", "interestExpense": "4149500000", "operatingIncome": "3948100000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1361700000" }, "balance": { "totalDebt": "105229500000", "totalAssets": "115719200000", "longTermDebt": "35108200000", "shortTermDebt": "70121300000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "1579210400", "totalCurrentAssets": "29992700000", "totalShareholderEquity": "-38395000000", "totalCurrentLiabilities": "111048300000", "cashAndShortTermInvestments": "2485000000" }, "cashflow": { "freeCashFlow": "3320800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-6712400000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "3431500000", "repurchaseOfStock": null, "capitalExpenditures": "-110700000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -33700000, "ebitda": -11000000, "pretax_income": null, "tax_provision": null, "net_income": -10900000, "net_income_to_common": -10900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367890, "ticker_id": 13613, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11000000", "netIncome": "-10900000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-33700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33700000, "depreciation_amortisation": 100000, "ebitda": -11000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10900000, "net_income_continuing_ops": null, "net_income_to_common": -10900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11000000", "netIncome": "-10900000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-33700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -25300000, "ebitda": -11900000, "pretax_income": null, "tax_provision": null, "net_income": -12100000, "net_income_to_common": -12100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338500000, "total_current_assets": 3901500000, "total_assets": 5822100000, "short_term_debt": 4103200000, "long_term_debt": 2904500000, "total_debt": 7007700000, "total_liabilities": null, "total_equity": -14527900000, "shares_outstanding": 1579210400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367891, "ticker_id": 13613, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11900000", "netIncome": "-12100000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-25300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "200000" }, "balance": { "totalDebt": "7007700000", "totalAssets": "5822100000", "longTermDebt": "2904500000", "shortTermDebt": "4103200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1579210400", "totalCurrentAssets": "3901500000", "totalShareholderEquity": "-14527900000", "totalCurrentLiabilities": "4753300000", "cashAndShortTermInvestments": "338500000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25300000, "depreciation_amortisation": 200000, "ebitda": -11900000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12100000, "net_income_continuing_ops": null, "net_income_to_common": -12100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3901500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5822100000, "short_term_debt": 4103200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4753300000, "long_term_debt": 2904500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7007700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -14527900000, "shares_outstanding": 1579210400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11900000", "netIncome": "-12100000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-25300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "200000" }, "balance": { "totalDebt": "7007700000", "totalAssets": "5822100000", "longTermDebt": "2904500000", "shortTermDebt": "4103200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1579210400", "totalCurrentAssets": "3901500000", "totalShareholderEquity": "-14527900000", "totalCurrentLiabilities": "4753300000", "cashAndShortTermInvestments": "338500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "income_statement": { "revenue": 805300000, "cost_of_revenue": null, "gross_profit": null, "ebit": -3052800000, "ebitda": -13240500000, "pretax_income": null, "tax_provision": null, "net_income": -8342100000, "net_income_to_common": -8342100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367892, "ticker_id": 13613, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13240500000", "netIncome": "-8342100000", "grossProfit": null, "totalRevenue": "805300000", "costOfRevenue": null, "interestExpense": "311500000", "operatingIncome": "-3052800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "221500000" } }, "revenue": 805300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3052800000, "depreciation_amortisation": 221500000, "ebitda": -13240500000, "interest_expense": 311500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8342100000, "net_income_continuing_ops": null, "net_income_to_common": -8342100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13240500000", "netIncome": "-8342100000", "grossProfit": null, "totalRevenue": "805300000", "costOfRevenue": null, "interestExpense": "311500000", "operatingIncome": "-3052800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "221500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "income_statement": { "revenue": 441000000, "cost_of_revenue": null, "gross_profit": null, "ebit": -481300000, "ebitda": -142300000, "pretax_income": null, "tax_provision": null, "net_income": -1316100000, "net_income_to_common": -1316100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3518500000, "total_current_assets": 13974000000, "total_assets": 51690600000, "short_term_debt": 30800100000, "long_term_debt": 2904500000, "total_debt": 33704600000, "total_liabilities": null, "total_equity": -6173700000, "shares_outstanding": 1579210400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367893, "ticker_id": 13613, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-142300000", "netIncome": "-1316100000", "grossProfit": null, "totalRevenue": "441000000", "costOfRevenue": null, "interestExpense": "861000000", "operatingIncome": "-481300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "553800000" }, "balance": { "totalDebt": "33704600000", "totalAssets": "51690600000", "longTermDebt": "2904500000", "shortTermDebt": "30800100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1579210400", "totalCurrentAssets": "13974000000", "totalShareholderEquity": "-6173700000", "totalCurrentLiabilities": "35869800000", "cashAndShortTermInvestments": "3518500000" } }, "revenue": 441000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -481300000, "depreciation_amortisation": 553800000, "ebitda": -142300000, "interest_expense": 861000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1316100000, "net_income_continuing_ops": null, "net_income_to_common": -1316100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3518500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13974000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51690600000, "short_term_debt": 30800100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35869800000, "long_term_debt": 2904500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33704600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -6173700000, "shares_outstanding": 1579210400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-142300000", "netIncome": "-1316100000", "grossProfit": null, "totalRevenue": "441000000", "costOfRevenue": null, "interestExpense": "861000000", "operatingIncome": "-481300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "553800000" }, "balance": { "totalDebt": "33704600000", "totalAssets": "51690600000", "longTermDebt": "2904500000", "shortTermDebt": "30800100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1579210400", "totalCurrentAssets": "13974000000", "totalShareholderEquity": "-6173700000", "totalCurrentLiabilities": "35869800000", "cashAndShortTermInvestments": "3518500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "income_statement": { "revenue": 1432400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 586400000, "ebitda": 1333800000, "pretax_income": null, "tax_provision": null, "net_income": -141300000, "net_income_to_common": -141300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367895, "ticker_id": 13613, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1333800000", "netIncome": "-141300000", "grossProfit": null, "totalRevenue": "1432400000", "costOfRevenue": null, "interestExpense": "940900000", "operatingIncome": "586400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "565700000" } }, "revenue": 1432400000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 586400000, "depreciation_amortisation": 565700000, "ebitda": 1333800000, "interest_expense": 940900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -141300000, "net_income_continuing_ops": null, "net_income_to_common": -141300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1333800000", "netIncome": "-141300000", "grossProfit": null, "totalRevenue": "1432400000", "costOfRevenue": null, "interestExpense": "940900000", "operatingIncome": "586400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "565700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5080500000, "total_current_assets": 32768900000, "total_assets": 70902700000, "short_term_debt": 7150700000, "long_term_debt": 30210600000, "total_debt": 37361300000, "total_liabilities": null, "total_equity": -4716000000, "shares_outstanding": 1579210400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367896, "ticker_id": 13613, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:53.973880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "37361300000", "totalAssets": "70902700000", "longTermDebt": "30210600000", "shortTermDebt": "7150700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1579210400", "totalCurrentAssets": "32768900000", "totalShareholderEquity": "-4716000000", "totalCurrentLiabilities": "25582200000", "cashAndShortTermInvestments": "5080500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5080500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32768900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70902700000, "short_term_debt": 7150700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25582200000, "long_term_debt": 30210600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37361300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -4716000000, "shares_outstanding": 1579210400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "37361300000", "totalAssets": "70902700000", "longTermDebt": "30210600000", "shortTermDebt": "7150700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1579210400", "totalCurrentAssets": "32768900000", "totalShareholderEquity": "-4716000000", "totalCurrentLiabilities": "25582200000", "cashAndShortTermInvestments": "5080500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }