{ "ticker": { "uuid": "142eacee-bdad-470a-b3ed-cd24d7b68ceb", "symbol": "TSEM", "name": "Tower Semiconductor Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/142eacee-bdad-470a-b3ed-cd24d7b68ceb/", "api_url": "https://sharemaestro.com/factors/api/tickers/142eacee-bdad-470a-b3ed-cd24d7b68ceb/" }, "ticker_metadata": { "id": 8633, "uuid": "142eacee-bdad-470a-b3ed-cd24d7b68ceb", "symbol": "TSEM", "name": "Tower Semiconductor Ltd", "asset_type": "equity", "market_cap": 33053962000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Tower Semiconductor Ltd., an independent semiconductor foundry, manufactures and markets mixed-signal intensive analog semiconductor devices in the United States, Japan, Asia and Europe. The company is headquartered in Migdal Haemek, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "142eacee-bdad-470a-b3ed-cd24d7b68ceb", "symbol": "TSEM", "name": "Tower Semiconductor Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/142eacee-bdad-470a-b3ed-cd24d7b68ceb/", "api_url": "https://sharemaestro.com/factors/api/tickers/142eacee-bdad-470a-b3ed-cd24d7b68ceb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.01, "quality": 0.85, "momentum": 0.98, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 235.48, "market_cap": 26925254160, "pe_ratio": 109.7377, "earnings_yield": 0.0091, "ebitda_to_ev": 0.0213, "shareholder_yield": 0, "roe": 0.0825, "piotroski_f_score": 6, "momentum_12_1": 4.2519, "volatility_252d": 0.6368 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.311417+00:00", "batch_id": "" }, "size": { "price_close": 235.48, "market_cap": 26925254160, "market_cap_usd": 26925254160, "enterprise_value": 26837801160, "shares_outstanding": 114342000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 109.7377, "pb_ratio": 9.0532, "ptbv_ratio": 9.0868, "ps_ratio": 16.6045, "pcf_ratio": 32.8662, "pfcf_ratio": 20.5167, "ev_ebitda": 46.9254, "ev_ebit": 102.6491, "ev_sales": 16.5506, "ev_fcf": 20.45, "earnings_yield": 0.0091, "fcf_yield": 0.0489, "price_to_sales": 16.6045, "price_to_book": 9.0532, "price_to_cashflow": 32.8662, "ebitda_to_ev": 0.0213, "sales_yield": 0.0604 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2477, "operating_margin": 0.1612, "net_margin": 0.1513, "ebitda_margin": 0.3527, "fcf_margin": 0.8093, "roe": 0.0825, "roa": 0.0663, "roic": 0.0824, "roc_greenblatt": null, "asset_turnover": 0.4382, "cash_conversion": 5.3487, "accruals_ratio": -0.1551, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 23.7877, "earnings_stability_5y": 0.2151, "revenue_stability_5y": 0.1095, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1085, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2443, "net_debt_to_ebitda": -0.1529, "debt_to_assets": 0.0421, "interest_coverage": 71.474, "current_ratio": 5.6303, "quick_ratio": 4.9231, "net_debt": -87453000, "local_beta": 0.0002, "volatility_252d": 0.6368, "volatility_60d": 1.5266, "max_drawdown_12m": -0.2046, "risk_adjusted_momentum": 6.6764 }, "growth": { "revenue_growth_1y": 0.1053, "revenue_growth_3y_cagr": -0.0227, "revenue_growth_5y_cagr": 0.0435, "eps_growth_1y": 0.2065, "eps_growth_3y_cagr": -0.059, "eps_growth_5y_cagr": 0.2178, "fcf_growth_1y": 0.4877, "book_value_growth_1y": 0.0826, "revenue_growth": 0.1053, "earnings_growth": 0.2065 }, "momentum": { "price_return_1m": 0.1159, "price_return_3m": 1.1293, "price_return_6m": 1.0654, "price_return_9m": 2.7254, "price_return_12m": 4.8606, "price_return_12m_ex1m": 4.2519, "momentum_6m": 1.0654, "momentum_12m": 4.8606, "momentum_12_1": 4.2519, "distance_from_52w_high": -0.1692, "distance_from_52w_low": 5.1822, "relative_strength": 4.7027 }, "raw_ttm": { "revenue_ttm": 1621565000, "gross_profit_ttm": 401634000, "ebit_ttm": 261452000, "ebitda_ttm": 571925000, "net_income_ttm": 245360000, "eps_diluted_ttm": 2.1458, "operating_cash_flow_ttm": 819239228, "capital_expenditure_ttm": 493121678, "fcf_ttm": 1312360906, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3658000, "cash_and_equivalents": 243309000, "total_current_assets": 2028941000, "total_current_liabilities": 360363000, "net_ppe": null, "total_assets": 3700620000, "total_debt": 155856000, "total_equity": 2974100000, "net_working_capital": 1450377000, "book_value_per_share": 26.0106, "retained_earnings": 895949000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2963119000, "tangible_book_per_share": 25.9145 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 94, "rank_pb": 89, "rank_ptbv": 80, "rank_ps": 94, "rank_pcf": 88, "rank_ev_ebitda": 93, "rank_ev_ebit": 97, "rank_earnings_yield": 94, "rank_fcf_yield": 68, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 51, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 77, "rank_fcf_margin": 7, "rank_piotroski": 32, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 99, "quality_composite": 15, "momentum_composite": 2, "growth_composite": 13, "yield_composite": 88, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.0922, "os_score": 0.45, "value_percentile": 0.01, "quality_percentile": 0.85, "momentum_percentile": 0.98, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3017, "ticker_id": 8633, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.311417+00:00", "batch_id": "", "os_score_delta": null, "price_close": 235.48, "market_cap": 26925254160, "market_cap_usd": 26925254160, "enterprise_value": 26837801160, "shares_outstanding": 114342000, "fx_rate_to_usd": null, "pe_ratio": 109.73774927, "pb_ratio": 9.0532444, "ptbv_ratio": 9.08679475, "ps_ratio": 16.60448651, "pcf_ratio": 32.86616807, "pfcf_ratio": 20.51665364, "ev_ebitda": 46.9253856, "ev_ebit": 102.64905665, "ev_sales": 16.55055527, "ev_fcf": 20.45001572, "earnings_yield": 0.00911263, "fcf_yield": 0.04889972, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24768295, "operating_margin": 0.16123436, "net_margin": 0.15131062, "ebitda_margin": 0.3526994, "fcf_margin": 0.80931748, "roe": 0.08249891, "roa": 0.0663024, "roic": 0.08244785, "roc_greenblatt": null, "asset_turnover": 0.43818738, "cash_conversion": 5.34871579, "accruals_ratio": -0.15507651, "sbc_to_revenue": null, "debt_to_equity": 0.2442823, "net_debt_to_ebitda": -0.15290991, "debt_to_assets": 0.04211619, "interest_coverage": 71.47402952, "current_ratio": 5.63027003, "quick_ratio": 4.92311364, "net_debt": -87453000, "revenue_growth_1y": 0.10532059, "revenue_growth_3y_cagr": -0.02266635, "revenue_growth_5y_cagr": 0.04351588, "eps_growth_1y": 0.2064591, "eps_growth_3y_cagr": -0.0589699, "eps_growth_5y_cagr": 0.21783324, "fcf_growth_1y": 0.48774861, "book_value_growth_1y": 0.08261401, "piotroski_f_score": 6, "altman_z_score": 23.78770524, "earnings_stability_5y": 0.215129, "revenue_stability_5y": 0.109476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11591318, "price_return_3m": 1.12930645, "price_return_6m": 1.06543286, "price_return_9m": 2.72535991, "price_return_12m": 4.86062718, "price_return_12m_ex1m": 4.2518666, "distance_from_52w_high": -0.16917757, "distance_from_52w_low": 5.18220005, "relative_strength": 4.70268613, "local_beta": 0.0002, "volatility_252d": 0.636849, "volatility_60d": 1.526621, "max_drawdown_12m": -0.20461738, "revenue_ttm": 1621565000, "gross_profit_ttm": 401634000, "ebit_ttm": 261452000, "ebitda_ttm": 571925000, "net_income_ttm": 245360000, "eps_diluted_ttm": 2.14584317, "operating_cash_flow_ttm": 819239228, "capital_expenditure_ttm": 493121678, "fcf_ttm": 1312360906, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3658000, "cash_and_equivalents": 243309000, "total_current_assets": 2028941000, "total_current_liabilities": 360363000, "net_ppe": null, "total_assets": 3700620000, "total_debt": 155856000, "total_equity": 2974100000, "net_working_capital": 1450377000, "book_value_per_share": 26.0105648, "retained_earnings": 895949000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2963119000, "tangible_book_per_share": 25.91452834, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 94, "rank_pb": 89, "rank_ptbv": 80, "rank_ps": 94, "rank_pcf": 88, "rank_ev_ebitda": 93, "rank_ev_ebit": 97, "rank_earnings_yield": 94, "rank_fcf_yield": 68, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 51, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 77, "rank_fcf_margin": 7, "rank_piotroski": 32, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 99, "quality_composite": 15, "momentum_composite": 2, "growth_composite": 13, "yield_composite": 88, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 235.48, "os": 0.45, "value": 0.01, "quality": 0.85, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 109.7377, "earnings_yield": 0.0091, "shareholder_yield": 0, "roe": 0.0825, "momentum_12_1": 4.2519, "complete_fields": { "id": 3017, "ticker_id": 8633, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.311417+00:00", "batch_id": "", "os_score_delta": null, "price_close": 235.48, "market_cap": 26925254160, "market_cap_usd": 26925254160, "enterprise_value": 26837801160, "shares_outstanding": 114342000, "fx_rate_to_usd": null, "pe_ratio": 109.73774927, "pb_ratio": 9.0532444, "ptbv_ratio": 9.08679475, "ps_ratio": 16.60448651, "pcf_ratio": 32.86616807, "pfcf_ratio": 20.51665364, "ev_ebitda": 46.9253856, "ev_ebit": 102.64905665, "ev_sales": 16.55055527, "ev_fcf": 20.45001572, "earnings_yield": 0.00911263, "fcf_yield": 0.04889972, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24768295, "operating_margin": 0.16123436, "net_margin": 0.15131062, "ebitda_margin": 0.3526994, "fcf_margin": 0.80931748, "roe": 0.08249891, "roa": 0.0663024, "roic": 0.08244785, "roc_greenblatt": null, "asset_turnover": 0.43818738, "cash_conversion": 5.34871579, "accruals_ratio": -0.15507651, "sbc_to_revenue": null, "debt_to_equity": 0.2442823, "net_debt_to_ebitda": -0.15290991, "debt_to_assets": 0.04211619, "interest_coverage": 71.47402952, "current_ratio": 5.63027003, "quick_ratio": 4.92311364, "net_debt": -87453000, "revenue_growth_1y": 0.10532059, "revenue_growth_3y_cagr": -0.02266635, "revenue_growth_5y_cagr": 0.04351588, "eps_growth_1y": 0.2064591, "eps_growth_3y_cagr": -0.0589699, "eps_growth_5y_cagr": 0.21783324, "fcf_growth_1y": 0.48774861, "book_value_growth_1y": 0.08261401, "piotroski_f_score": 6, "altman_z_score": 23.78770524, "earnings_stability_5y": 0.215129, "revenue_stability_5y": 0.109476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11591318, "price_return_3m": 1.12930645, "price_return_6m": 1.06543286, "price_return_9m": 2.72535991, "price_return_12m": 4.86062718, "price_return_12m_ex1m": 4.2518666, "distance_from_52w_high": -0.16917757, "distance_from_52w_low": 5.18220005, "relative_strength": 4.70268613, "local_beta": 0.0002, "volatility_252d": 0.636849, "volatility_60d": 1.526621, "max_drawdown_12m": -0.20461738, "revenue_ttm": 1621565000, "gross_profit_ttm": 401634000, "ebit_ttm": 261452000, "ebitda_ttm": 571925000, "net_income_ttm": 245360000, "eps_diluted_ttm": 2.14584317, "operating_cash_flow_ttm": 819239228, "capital_expenditure_ttm": 493121678, "fcf_ttm": 1312360906, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3658000, "cash_and_equivalents": 243309000, "total_current_assets": 2028941000, "total_current_liabilities": 360363000, "net_ppe": null, "total_assets": 3700620000, "total_debt": 155856000, "total_equity": 2974100000, "net_working_capital": 1450377000, "book_value_per_share": 26.0105648, "retained_earnings": 895949000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2963119000, "tangible_book_per_share": 25.91452834, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 94, "rank_pb": 89, "rank_ptbv": 80, "rank_ps": 94, "rank_pcf": 88, "rank_ev_ebitda": 93, "rank_ev_ebit": 97, "rank_earnings_yield": 94, "rank_fcf_yield": 68, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 51, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 77, "rank_fcf_margin": 7, "rank_piotroski": 32, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 99, "quality_composite": 15, "momentum_composite": 2, "growth_composite": 13, "yield_composite": 88, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 1566104000, "cost_of_revenue": 1202250000, "gross_profit": 363854000, "ebit": 194172000, "ebitda": 497284000, "pretax_income": 240383000, "tax_provision": 21569000, "net_income": 220470000, "net_income_to_common": 220470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235369000, "total_current_assets": 1709622000, "total_assets": 3322290000, "short_term_debt": 28112000, "long_term_debt": 133406000, "total_debt": 161518000, "total_liabilities": 417707000, "total_equity": 2904583000, "shares_outstanding": 113597000, "goodwill_and_intangibles": 10981000 }, "cash_flow": { "operating_cash_flow": 395482000, "capital_expenditure": 436561000, "free_cash_flow": 832043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187559, "ticker_id": 8633, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194172000", "ebitda": "497284000", "netIncome": "220470000", "grossProfit": "363854000", "depreciation": "None", "totalRevenue": "1566104000", "costOfRevenue": "1202250000", "interestIncome": "53792000", "incomeBeforeTax": "240383000", "interestExpense": "3658000", "operatingIncome": "194172000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21569000", "reportedCurrency": "USD", "netInterestIncome": "49376000", "nonInterestIncome": "None", "operatingExpenses": "169682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1202250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303112000", "sellingGeneralAndAdministrative": "83186000", "netIncomeFromContinuingOperations": "218814000" }, "balance": { "goodwill": "7000000", "inventory": "256855000", "commonStock": "2904583000", "currentDebt": "None", "investments": "None", "totalAssets": "3322290000", "longTermDebt": "133406000", "shortTermDebt": "28112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3981000", "reportedCurrency": "USD", "retainedEarnings": "895949000", "totalLiabilities": "417707000", "otherCurrentAssets": "78062000", "totalCurrentAssets": "1709622000", "currentLongTermDebt": "28112000", "longTermInvestments": "4427000", "shortTermInvestments": "916541000", "currentNetReceivables": "222795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1612668000", "currentAccountsPayable": "123915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161518000", "totalShareholderEquity": "2904583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111720000", "totalCurrentLiabilities": "263747000", "otherNonCurrentLiabilities": "12174000", "totalNonCurrentLiabilities": "153960000", "cashAndShortTermInvestments": "235369000", "commonStockSharesOutstanding": "113597000", "intangibleAssetsExcludingGoodwill": "3981000", "cashAndCashEquivalentsAtCarryingValue": "235369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11800000", "operatingCashflow": "395482000", "capitalExpenditures": "436561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33353000", "cashflowFromInvestment": "-398091000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1566104000, "cost_of_revenue": 1202250000, "gross_profit": 363854000, "research_and_development": 86496000, "selling_general_admin": 83186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194172000, "depreciation_amortisation": 303112000, "ebitda": 497284000, "interest_expense": 3658000, "interest_income": null, "other_non_operating": null, "pretax_income": 240383000, "tax_provision": 21569000, "effective_tax_rate": null, "net_income": 220470000, "net_income_continuing_ops": 218814000, "net_income_to_common": 220470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235369000, "short_term_investments": 916541000, "net_receivables": 222795000, "inventory": 256855000, "other_current_assets": null, "total_current_assets": 1709622000, "net_ppe": null, "goodwill": 7000000, "intangible_assets": 3981000, "goodwill_and_intangibles": 10981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1612668000, "total_assets": 3322290000, "short_term_debt": 28112000, "accounts_payable": 123915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263747000, "long_term_debt": 133406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153960000, "total_liabilities": 417707000, "total_debt": 161518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 895949000, "total_equity": 2904583000, "shares_outstanding": 113597000, "operating_cash_flow": 395482000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33353000, "free_cash_flow": 832043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194172000", "ebitda": "497284000", "netIncome": "220470000", "grossProfit": "363854000", "depreciation": "None", "totalRevenue": "1566104000", "costOfRevenue": "1202250000", "interestIncome": "53792000", "incomeBeforeTax": "240383000", "interestExpense": "3658000", "operatingIncome": "194172000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21569000", "reportedCurrency": "USD", "netInterestIncome": "49376000", "nonInterestIncome": "None", "operatingExpenses": "169682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1202250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303112000", "sellingGeneralAndAdministrative": "83186000", "netIncomeFromContinuingOperations": "218814000" }, "balance": { "goodwill": "7000000", "inventory": "256855000", "commonStock": "2904583000", "currentDebt": "None", "investments": "None", "totalAssets": "3322290000", "longTermDebt": "133406000", "shortTermDebt": "28112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3981000", "reportedCurrency": "USD", "retainedEarnings": "895949000", "totalLiabilities": "417707000", "otherCurrentAssets": "78062000", "totalCurrentAssets": "1709622000", "currentLongTermDebt": "28112000", "longTermInvestments": "4427000", "shortTermInvestments": "916541000", "currentNetReceivables": "222795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1612668000", "currentAccountsPayable": "123915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161518000", "totalShareholderEquity": "2904583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111720000", "totalCurrentLiabilities": "263747000", "otherNonCurrentLiabilities": "12174000", "totalNonCurrentLiabilities": "153960000", "cashAndShortTermInvestments": "235369000", "commonStockSharesOutstanding": "113597000", "intangibleAssetsExcludingGoodwill": "3981000", "cashAndCashEquivalentsAtCarryingValue": "235369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11800000", "operatingCashflow": "395482000", "capitalExpenditures": "436561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33353000", "cashflowFromInvestment": "-398091000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 1436122000, "cost_of_revenue": 1096680000, "gross_profit": 339442000, "ebit": 185044000, "ebitda": 451323000, "pretax_income": 217427000, "tax_provision": 10205000, "net_income": 207864000, "net_income_to_common": 207864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271894000, "total_current_assets": 1760289000, "total_assets": 3080485000, "short_term_debt": 48376000, "long_term_debt": 132437000, "total_debt": 180813000, "total_liabilities": 440305000, "total_equity": 2653318000, "shares_outstanding": 112343000, "goodwill_and_intangibles": 12768000 }, "cash_flow": { "operating_cash_flow": 448682000, "capital_expenditure": 436153000, "free_cash_flow": 884835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187564, "ticker_id": 8633, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185044000", "ebitda": "451323000", "netIncome": "207864000", "grossProfit": "339442000", "depreciation": "None", "totalRevenue": "1436122000", "costOfRevenue": "1096680000", "interestIncome": "55488000", "incomeBeforeTax": "217427000", "interestExpense": "5862000", "operatingIncome": "191314000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10205000", "reportedCurrency": "USD", "netInterestIncome": "49626000", "nonInterestIncome": "None", "operatingExpenses": "148128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1096680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266279000", "sellingGeneralAndAdministrative": "74964000", "netIncomeFromContinuingOperations": "207222000" }, "balance": { "goodwill": "7000000", "inventory": "268295000", "commonStock": "446562000", "currentDebt": "None", "investments": "None", "totalAssets": "3080485000", "longTermDebt": "132437000", "shortTermDebt": "48376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5768000", "reportedCurrency": "USD", "retainedEarnings": "675479000", "totalLiabilities": "440305000", "otherCurrentAssets": "32985000", "totalCurrentAssets": "1760289000", "currentLongTermDebt": "48376000", "longTermInvestments": "6780000", "shortTermInvestments": "946351000", "currentNetReceivables": "240764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1320196000", "currentAccountsPayable": "130624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180813000", "totalShareholderEquity": "2653318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71981000", "totalCurrentLiabilities": "285064000", "otherNonCurrentLiabilities": "10129000", "totalNonCurrentLiabilities": "155241000", "cashAndShortTermInvestments": "271894000", "commonStockSharesOutstanding": "112343000", "intangibleAssetsExcludingGoodwill": "5768000", "cashAndCashEquivalentsAtCarryingValue": "271894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4778000", "operatingCashflow": "448682000", "capitalExpenditures": "436153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32455000", "cashflowFromInvestment": "-400239000", "stockBasedCompensation": "33837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1436122000, "cost_of_revenue": 1096680000, "gross_profit": 339442000, "research_and_development": 20622000, "selling_general_admin": 74964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185044000, "depreciation_amortisation": 266279000, "ebitda": 451323000, "interest_expense": 5862000, "interest_income": null, "other_non_operating": null, "pretax_income": 217427000, "tax_provision": 10205000, "effective_tax_rate": null, "net_income": 207864000, "net_income_continuing_ops": 207222000, "net_income_to_common": 207864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271894000, "short_term_investments": 946351000, "net_receivables": 240764000, "inventory": 268295000, "other_current_assets": null, "total_current_assets": 1760289000, "net_ppe": null, "goodwill": 7000000, "intangible_assets": 5768000, "goodwill_and_intangibles": 12768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1320196000, "total_assets": 3080485000, "short_term_debt": 48376000, "accounts_payable": 130624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285064000, "long_term_debt": 132437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155241000, "total_liabilities": 440305000, "total_debt": 180813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 675479000, "total_equity": 2653318000, "shares_outstanding": 112343000, "operating_cash_flow": 448682000, "stock_based_compensation": 33837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32455000, "free_cash_flow": 884835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185044000", "ebitda": "451323000", "netIncome": "207864000", "grossProfit": "339442000", "depreciation": "None", "totalRevenue": "1436122000", "costOfRevenue": "1096680000", "interestIncome": "55488000", "incomeBeforeTax": "217427000", "interestExpense": "5862000", "operatingIncome": "191314000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10205000", "reportedCurrency": "USD", "netInterestIncome": "49626000", "nonInterestIncome": "None", "operatingExpenses": "148128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1096680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266279000", "sellingGeneralAndAdministrative": "74964000", "netIncomeFromContinuingOperations": "207222000" }, "balance": { "goodwill": "7000000", "inventory": "268295000", "commonStock": "446562000", "currentDebt": "None", "investments": "None", "totalAssets": "3080485000", "longTermDebt": "132437000", "shortTermDebt": "48376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5768000", "reportedCurrency": "USD", "retainedEarnings": "675479000", "totalLiabilities": "440305000", "otherCurrentAssets": "32985000", "totalCurrentAssets": "1760289000", "currentLongTermDebt": "48376000", "longTermInvestments": "6780000", "shortTermInvestments": "946351000", "currentNetReceivables": "240764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1320196000", "currentAccountsPayable": "130624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180813000", "totalShareholderEquity": "2653318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71981000", "totalCurrentLiabilities": "285064000", "otherNonCurrentLiabilities": "10129000", "totalNonCurrentLiabilities": "155241000", "cashAndShortTermInvestments": "271894000", "commonStockSharesOutstanding": "112343000", "intangibleAssetsExcludingGoodwill": "5768000", "cashAndCashEquivalentsAtCarryingValue": "271894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4778000", "operatingCashflow": "448682000", "capitalExpenditures": "436153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32455000", "cashflowFromInvestment": "-400239000", "stockBasedCompensation": "33837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 1422680000, "cost_of_revenue": 1069161000, "gross_profit": 353519000, "ebit": 589286000, "ebitda": 847307000, "pretax_income": 584842000, "tax_provision": 65312000, "net_income": 518494000, "net_income_to_common": 518494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260664000, "total_current_assets": 1709158000, "total_assets": 2918517000, "short_term_debt": 58952000, "long_term_debt": 172611000, "total_debt": 231563000, "total_liabilities": 491478000, "total_equity": 2432499000, "shares_outstanding": 111216000, "goodwill_and_intangibles": 12115000 }, "cash_flow": { "operating_cash_flow": 676561000, "capital_expenditure": 444502000, "free_cash_flow": 1121063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187569, "ticker_id": 8633, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "589286000", "ebitda": "847307000", "netIncome": "518494000", "grossProfit": "353519000", "depreciation": "None", "totalRevenue": "1422680000", "costOfRevenue": "1069161000", "interestIncome": "39987000", "incomeBeforeTax": "584842000", "interestExpense": "4444000", "operatingIncome": "547264000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65312000", "reportedCurrency": "USD", "netInterestIncome": "41758000", "nonInterestIncome": "None", "operatingExpenses": "-193745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258021000", "sellingGeneralAndAdministrative": "72933000", "netIncomeFromContinuingOperations": "553653000" }, "balance": { "goodwill": "7000000", "inventory": "282688000", "commonStock": "443631000", "currentDebt": "None", "investments": "None", "totalAssets": "2918517000", "longTermDebt": "172611000", "shortTermDebt": "58952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5115000", "reportedCurrency": "USD", "retainedEarnings": "467615000", "totalLiabilities": "491478000", "otherCurrentAssets": "11097000", "totalCurrentAssets": "1709158000", "currentLongTermDebt": "58952000", "longTermInvestments": "6780000", "shortTermInvestments": "974533000", "currentNetReceivables": "180176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209359000", "currentAccountsPayable": "139128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231563000", "totalShareholderEquity": "2432499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52940000", "totalCurrentLiabilities": "276838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214640000", "cashAndShortTermInvestments": "260664000", "commonStockSharesOutstanding": "111216000", "intangibleAssetsExcludingGoodwill": "5115000", "cashAndCashEquivalentsAtCarryingValue": "260664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "519530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8682000", "operatingCashflow": "676561000", "capitalExpenditures": "444502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30414000", "cashflowFromInvestment": "-720847000", "stockBasedCompensation": "27931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1422680000, "cost_of_revenue": 1069161000, "gross_profit": 353519000, "research_and_development": 79808000, "selling_general_admin": 72933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 589286000, "depreciation_amortisation": 258021000, "ebitda": 847307000, "interest_expense": 4444000, "interest_income": null, "other_non_operating": null, "pretax_income": 584842000, "tax_provision": 65312000, "effective_tax_rate": null, "net_income": 518494000, "net_income_continuing_ops": 553653000, "net_income_to_common": 518494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260664000, "short_term_investments": 974533000, "net_receivables": 180176000, "inventory": 282688000, "other_current_assets": null, "total_current_assets": 1709158000, "net_ppe": null, "goodwill": 7000000, "intangible_assets": 5115000, "goodwill_and_intangibles": 12115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1209359000, "total_assets": 2918517000, "short_term_debt": 58952000, "accounts_payable": 139128000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276838000, "long_term_debt": 172611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214640000, "total_liabilities": 491478000, "total_debt": 231563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 467615000, "total_equity": 2432499000, "shares_outstanding": 111216000, "operating_cash_flow": 676561000, "stock_based_compensation": 27931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -720847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30414000, "free_cash_flow": 1121063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "589286000", "ebitda": "847307000", "netIncome": "518494000", "grossProfit": "353519000", "depreciation": "None", "totalRevenue": "1422680000", "costOfRevenue": "1069161000", "interestIncome": "39987000", "incomeBeforeTax": "584842000", "interestExpense": "4444000", "operatingIncome": "547264000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65312000", "reportedCurrency": "USD", "netInterestIncome": "41758000", "nonInterestIncome": "None", "operatingExpenses": "-193745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258021000", "sellingGeneralAndAdministrative": "72933000", "netIncomeFromContinuingOperations": "553653000" }, "balance": { "goodwill": "7000000", "inventory": "282688000", "commonStock": "443631000", "currentDebt": "None", "investments": "None", "totalAssets": "2918517000", "longTermDebt": "172611000", "shortTermDebt": "58952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5115000", "reportedCurrency": "USD", "retainedEarnings": "467615000", "totalLiabilities": "491478000", "otherCurrentAssets": "11097000", "totalCurrentAssets": "1709158000", "currentLongTermDebt": "58952000", "longTermInvestments": "6780000", "shortTermInvestments": "974533000", "currentNetReceivables": "180176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209359000", "currentAccountsPayable": "139128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231563000", "totalShareholderEquity": "2432499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52940000", "totalCurrentLiabilities": "276838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214640000", "cashAndShortTermInvestments": "260664000", "commonStockSharesOutstanding": "111216000", "intangibleAssetsExcludingGoodwill": "5115000", "cashAndCashEquivalentsAtCarryingValue": "260664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "519530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8682000", "operatingCashflow": "676561000", "capitalExpenditures": "444502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30414000", "cashflowFromInvestment": "-720847000", "stockBasedCompensation": "27931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 1677614000, "cost_of_revenue": 1211306000, "gross_profit": 466308000, "ebit": 297660000, "ebitda": 590298000, "pretax_income": 291973000, "tax_provision": 25502000, "net_income": 264569000, "net_income_to_common": 264569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340759000, "total_current_assets": 1495174000, "total_assets": 2547608000, "short_term_debt": 62275000, "long_term_debt": 210069000, "total_debt": 272344000, "total_liabilities": 659067000, "total_equity": 1891181000, "shares_outstanding": 110754000, "goodwill_and_intangibles": 16843000 }, "cash_flow": { "operating_cash_flow": 529820000, "capital_expenditure": 366403000, "free_cash_flow": 896223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187574, "ticker_id": 8633, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "297660000", "ebitda": "590298000", "netIncome": "264569000", "grossProfit": "466308000", "depreciation": "None", "totalRevenue": "1677614000", "costOfRevenue": "1211306000", "interestIncome": "13596000", "incomeBeforeTax": "291973000", "interestExpense": "5687000", "operatingIncome": "311674000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25502000", "reportedCurrency": "USD", "netInterestIncome": "-19701000", "nonInterestIncome": "None", "operatingExpenses": "154634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1211306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292638000", "sellingGeneralAndAdministrative": "80282000", "netIncomeFromContinuingOperations": "266471000" }, "balance": { "goodwill": "7000000", "inventory": "302108000", "commonStock": "440150000", "currentDebt": "None", "investments": "None", "totalAssets": "2547608000", "longTermDebt": "210069000", "shortTermDebt": "62275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9843000", "reportedCurrency": "USD", "retainedEarnings": "-50879000", "totalLiabilities": "659067000", "otherCurrentAssets": "9783000", "totalCurrentAssets": "1495174000", "currentLongTermDebt": "62275000", "longTermInvestments": "6721000", "shortTermInvestments": "665053000", "currentNetReceivables": "177471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1052434000", "currentAccountsPayable": "150930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "962258000", "shortLongTermDebtTotal": "272344000", "totalShareholderEquity": "1891181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127319000", "totalCurrentLiabilities": "387388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271679000", "cashAndShortTermInvestments": "340759000", "commonStockSharesOutstanding": "110754000", "intangibleAssetsExcludingGoodwill": "9843000", "cashAndCashEquivalentsAtCarryingValue": "340759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-77891000", "operatingCashflow": "529820000", "capitalExpenditures": "366403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66650000", "cashflowFromInvestment": "-329448000", "stockBasedCompensation": "24215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1677614000, "cost_of_revenue": 1211306000, "gross_profit": 466308000, "research_and_development": 83911000, "selling_general_admin": 80282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297660000, "depreciation_amortisation": 292638000, "ebitda": 590298000, "interest_expense": 5687000, "interest_income": null, "other_non_operating": null, "pretax_income": 291973000, "tax_provision": 25502000, "effective_tax_rate": null, "net_income": 264569000, "net_income_continuing_ops": 266471000, "net_income_to_common": 264569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340759000, "short_term_investments": 665053000, "net_receivables": 177471000, "inventory": 302108000, "other_current_assets": null, "total_current_assets": 1495174000, "net_ppe": null, "goodwill": 7000000, "intangible_assets": 9843000, "goodwill_and_intangibles": 16843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1052434000, "total_assets": 2547608000, "short_term_debt": 62275000, "accounts_payable": 150930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387388000, "long_term_debt": 210069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271679000, "total_liabilities": 659067000, "total_debt": 272344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50879000, "total_equity": 1891181000, "shares_outstanding": 110754000, "operating_cash_flow": 529820000, "stock_based_compensation": 24215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 366403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66650000, "free_cash_flow": 896223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "297660000", "ebitda": "590298000", "netIncome": "264569000", "grossProfit": "466308000", "depreciation": "None", "totalRevenue": "1677614000", "costOfRevenue": "1211306000", "interestIncome": "13596000", "incomeBeforeTax": "291973000", "interestExpense": "5687000", "operatingIncome": "311674000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25502000", "reportedCurrency": "USD", "netInterestIncome": "-19701000", "nonInterestIncome": "None", "operatingExpenses": "154634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1211306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292638000", "sellingGeneralAndAdministrative": "80282000", "netIncomeFromContinuingOperations": "266471000" }, "balance": { "goodwill": "7000000", "inventory": "302108000", "commonStock": "440150000", "currentDebt": "None", "investments": "None", "totalAssets": "2547608000", "longTermDebt": "210069000", "shortTermDebt": "62275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9843000", "reportedCurrency": "USD", "retainedEarnings": "-50879000", "totalLiabilities": "659067000", "otherCurrentAssets": "9783000", "totalCurrentAssets": "1495174000", "currentLongTermDebt": "62275000", "longTermInvestments": "6721000", "shortTermInvestments": "665053000", "currentNetReceivables": "177471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1052434000", "currentAccountsPayable": "150930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "962258000", "shortLongTermDebtTotal": "272344000", "totalShareholderEquity": "1891181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127319000", "totalCurrentLiabilities": "387388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271679000", "cashAndShortTermInvestments": "340759000", "commonStockSharesOutstanding": "110754000", "intangibleAssetsExcludingGoodwill": "9843000", "cashAndCashEquivalentsAtCarryingValue": "340759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-77891000", "operatingCashflow": "529820000", "capitalExpenditures": "366403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66650000", "cashflowFromInvestment": "-329448000", "stockBasedCompensation": "24215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 1508166000, "cost_of_revenue": 1179048000, "gross_profit": 329118000, "ebit": 162411000, "ebitda": 433121000, "pretax_income": 155099000, "tax_provision": 1024000, "net_income": 150012000, "net_income_to_common": 150012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210930000, "total_current_assets": 1196203000, "total_assets": 2231241000, "short_term_debt": 83868000, "long_term_debt": 230972000, "total_debt": 314840000, "total_liabilities": 615852000, "total_equity": 1622007000, "shares_outstanding": 109798000, "goodwill_and_intangibles": 18820000 }, "cash_flow": { "operating_cash_flow": 421293000, "capital_expenditure": 313808000, "free_cash_flow": 735101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187579, "ticker_id": 8633, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162411000", "ebitda": "433121000", "netIncome": "150012000", "grossProfit": "329118000", "depreciation": "None", "totalRevenue": "1508166000", "costOfRevenue": "1179048000", "interestIncome": "5368000", "incomeBeforeTax": "155099000", "interestExpense": "11691000", "operatingIncome": "166511000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1024000", "reportedCurrency": "USD", "netInterestIncome": "-11412000", "nonInterestIncome": "None", "operatingExpenses": "162607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1179048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270710000", "sellingGeneralAndAdministrative": "77221000", "netIncomeFromContinuingOperations": "154075000" }, "balance": { "goodwill": "7000000", "inventory": "234512000", "commonStock": "435453000", "currentDebt": "None", "investments": "None", "totalAssets": "2231241000", "longTermDebt": "230972000", "shortTermDebt": "83868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11820000", "reportedCurrency": "USD", "retainedEarnings": "-315448000", "totalLiabilities": "615852000", "otherCurrentAssets": "36786000", "totalCurrentAssets": "1196203000", "currentLongTermDebt": "83868000", "longTermInvestments": "39597000", "shortTermInvestments": "552940000", "currentNetReceivables": "161035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035038000", "currentAccountsPayable": "78712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "890796000", "shortLongTermDebtTotal": "314840000", "totalShareholderEquity": "1622007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63484000", "totalCurrentLiabilities": "276328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "339524000", "cashAndShortTermInvestments": "210930000", "commonStockSharesOutstanding": "109798000", "intangibleAssetsExcludingGoodwill": "11820000", "cashAndCashEquivalentsAtCarryingValue": "210930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-44192000", "operatingCashflow": "421293000", "capitalExpenditures": "313808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76857000", "cashflowFromInvestment": "-338944000", "stockBasedCompensation": "25144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1508166000, "cost_of_revenue": 1179048000, "gross_profit": 329118000, "research_and_development": 85386000, "selling_general_admin": 77221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162411000, "depreciation_amortisation": 270710000, "ebitda": 433121000, "interest_expense": 11691000, "interest_income": null, "other_non_operating": null, "pretax_income": 155099000, "tax_provision": 1024000, "effective_tax_rate": null, "net_income": 150012000, "net_income_continuing_ops": 154075000, "net_income_to_common": 150012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210930000, "short_term_investments": 552940000, "net_receivables": 161035000, "inventory": 234512000, "other_current_assets": null, "total_current_assets": 1196203000, "net_ppe": null, "goodwill": 7000000, "intangible_assets": 11820000, "goodwill_and_intangibles": 18820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1035038000, "total_assets": 2231241000, "short_term_debt": 83868000, "accounts_payable": 78712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276328000, "long_term_debt": 230972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339524000, "total_liabilities": 615852000, "total_debt": 314840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315448000, "total_equity": 1622007000, "shares_outstanding": 109798000, "operating_cash_flow": 421293000, "stock_based_compensation": 25144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -338944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76857000, "free_cash_flow": 735101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162411000", "ebitda": "433121000", "netIncome": "150012000", "grossProfit": "329118000", "depreciation": "None", "totalRevenue": "1508166000", "costOfRevenue": "1179048000", "interestIncome": "5368000", "incomeBeforeTax": "155099000", "interestExpense": "11691000", "operatingIncome": "166511000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1024000", "reportedCurrency": "USD", "netInterestIncome": "-11412000", "nonInterestIncome": "None", "operatingExpenses": "162607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1179048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270710000", "sellingGeneralAndAdministrative": "77221000", "netIncomeFromContinuingOperations": "154075000" }, "balance": { "goodwill": "7000000", "inventory": "234512000", "commonStock": "435453000", "currentDebt": "None", "investments": "None", "totalAssets": "2231241000", "longTermDebt": "230972000", "shortTermDebt": "83868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11820000", "reportedCurrency": "USD", "retainedEarnings": "-315448000", "totalLiabilities": "615852000", "otherCurrentAssets": "36786000", "totalCurrentAssets": "1196203000", "currentLongTermDebt": "83868000", "longTermInvestments": "39597000", "shortTermInvestments": "552940000", "currentNetReceivables": "161035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035038000", "currentAccountsPayable": "78712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "890796000", "shortLongTermDebtTotal": "314840000", "totalShareholderEquity": "1622007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63484000", "totalCurrentLiabilities": "276328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "339524000", "cashAndShortTermInvestments": "210930000", "commonStockSharesOutstanding": "109798000", "intangibleAssetsExcludingGoodwill": "11820000", "cashAndCashEquivalentsAtCarryingValue": "210930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-44192000", "operatingCashflow": "421293000", "capitalExpenditures": "313808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76857000", "cashflowFromInvestment": "-338944000", "stockBasedCompensation": "25144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 1265684000, "cost_of_revenue": 1032366000, "gross_profit": 233318000, "ebit": 95443000, "ebitda": 335974000, "pretax_income": 88688000, "tax_provision": 5399000, "net_income": 82302000, "net_income_to_common": 82302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211683000, "total_current_assets": 1102916000, "total_assets": 2094149000, "short_term_debt": 106513000, "long_term_debt": 283765000, "total_debt": 390278000, "total_liabilities": 639247000, "total_equity": 1457812000, "shares_outstanding": 108480000, "goodwill_and_intangibles": 17962000 }, "cash_flow": { "operating_cash_flow": 276561000, "capital_expenditure": 313656000, "free_cash_flow": 590217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187584, "ticker_id": 8633, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95443000", "ebitda": "335974000", "netIncome": "82302000", "grossProfit": "233318000", "depreciation": "None", "totalRevenue": "1265684000", "costOfRevenue": "1032366000", "interestIncome": "8484000", "incomeBeforeTax": "88688000", "interestExpense": "16056000", "operatingIncome": "91033000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5399000", "reportedCurrency": "USD", "netInterestIncome": "-2345000", "nonInterestIncome": "None", "operatingExpenses": "142285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240531000", "sellingGeneralAndAdministrative": "63965000", "netIncomeFromContinuingOperations": "83289000" }, "balance": { "goodwill": "7000000", "inventory": "199126000", "commonStock": "430996000", "currentDebt": "None", "investments": "None", "totalAssets": "2094149000", "longTermDebt": "283765000", "shortTermDebt": "106513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10962000", "reportedCurrency": "USD", "retainedEarnings": "-465460000", "totalLiabilities": "639247000", "otherCurrentAssets": "6990000", "totalCurrentAssets": "1102916000", "currentLongTermDebt": "106513000", "longTermInvestments": "40699000", "shortTermInvestments": "498416000", "currentNetReceivables": "186701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "991233000", "currentAccountsPayable": "96940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "858161000", "shortLongTermDebtTotal": "390278000", "totalShareholderEquity": "1457812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54497000", "totalCurrentLiabilities": "272912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366335000", "cashAndShortTermInvestments": "211683000", "commonStockSharesOutstanding": "108480000", "intangibleAssetsExcludingGoodwill": "10962000", "cashAndCashEquivalentsAtCarryingValue": "211683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2891000", "operatingCashflow": "276561000", "capitalExpenditures": "313656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61187000", "cashflowFromInvestment": "-363609000", "stockBasedCompensation": "16988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1265684000, "cost_of_revenue": 1032366000, "gross_profit": 233318000, "research_and_development": 78320000, "selling_general_admin": 63965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95443000, "depreciation_amortisation": 240531000, "ebitda": 335974000, "interest_expense": 16056000, "interest_income": null, "other_non_operating": null, "pretax_income": 88688000, "tax_provision": 5399000, "effective_tax_rate": null, "net_income": 82302000, "net_income_continuing_ops": 83289000, "net_income_to_common": 82302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211683000, "short_term_investments": 498416000, "net_receivables": 186701000, "inventory": 199126000, "other_current_assets": null, "total_current_assets": 1102916000, "net_ppe": null, "goodwill": 7000000, "intangible_assets": 10962000, "goodwill_and_intangibles": 17962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 991233000, "total_assets": 2094149000, "short_term_debt": 106513000, "accounts_payable": 96940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272912000, "long_term_debt": 283765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366335000, "total_liabilities": 639247000, "total_debt": 390278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -465460000, "total_equity": 1457812000, "shares_outstanding": 108480000, "operating_cash_flow": 276561000, "stock_based_compensation": 16988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -363609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61187000, "free_cash_flow": 590217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95443000", "ebitda": "335974000", "netIncome": "82302000", "grossProfit": "233318000", "depreciation": "None", "totalRevenue": "1265684000", "costOfRevenue": "1032366000", "interestIncome": "8484000", "incomeBeforeTax": "88688000", "interestExpense": "16056000", "operatingIncome": "91033000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5399000", "reportedCurrency": "USD", "netInterestIncome": "-2345000", "nonInterestIncome": "None", "operatingExpenses": "142285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240531000", "sellingGeneralAndAdministrative": "63965000", "netIncomeFromContinuingOperations": "83289000" }, "balance": { "goodwill": "7000000", "inventory": "199126000", "commonStock": "430996000", "currentDebt": "None", "investments": "None", "totalAssets": "2094149000", "longTermDebt": "283765000", "shortTermDebt": "106513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10962000", "reportedCurrency": "USD", "retainedEarnings": "-465460000", "totalLiabilities": "639247000", "otherCurrentAssets": "6990000", "totalCurrentAssets": "1102916000", "currentLongTermDebt": "106513000", "longTermInvestments": "40699000", "shortTermInvestments": "498416000", "currentNetReceivables": "186701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "991233000", "currentAccountsPayable": "96940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "858161000", "shortLongTermDebtTotal": "390278000", "totalShareholderEquity": "1457812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54497000", "totalCurrentLiabilities": "272912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366335000", "cashAndShortTermInvestments": "211683000", "commonStockSharesOutstanding": "108480000", "intangibleAssetsExcludingGoodwill": "10962000", "cashAndCashEquivalentsAtCarryingValue": "211683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2891000", "operatingCashflow": "276561000", "capitalExpenditures": "313656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61187000", "cashflowFromInvestment": "-363609000", "stockBasedCompensation": "16988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 1234003000, "cost_of_revenue": 1004332000, "gross_profit": 229671000, "ebit": 97844000, "ebitda": 312318000, "pretax_income": 91021000, "tax_provision": 2948000, "net_income": 90048000, "net_income_to_common": 90048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355561000, "total_current_assets": 1088481000, "total_assets": 1932833000, "short_term_debt": 65932000, "long_term_debt": 245821000, "total_debt": 311753000, "total_liabilities": 586110000, "total_equity": 1354547000, "shares_outstanding": 107438000, "goodwill_and_intangibles": 20456000 }, "cash_flow": { "operating_cash_flow": 291320000, "capital_expenditure": 191396000, "free_cash_flow": 482716000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187589, "ticker_id": 8633, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97844000", "ebitda": "312318000", "netIncome": "90048000", "grossProfit": "229671000", "depreciation": "None", "totalRevenue": "1234003000", "costOfRevenue": "1004332000", "interestIncome": "12949000", "incomeBeforeTax": "91021000", "interestExpense": "11969000", "operatingIncome": "86716000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2948000", "reportedCurrency": "USD", "netInterestIncome": "4279000", "nonInterestIncome": "None", "operatingExpenses": "142955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214474000", "sellingGeneralAndAdministrative": "67376000", "netIncomeFromContinuingOperations": "88073000" }, "balance": { "goodwill": "7000000", "inventory": "192256000", "commonStock": "426111000", "currentDebt": "None", "investments": "None", "totalAssets": "1932833000", "longTermDebt": "245821000", "shortTermDebt": "65932000", "treasuryStock": "-9072000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13456000", "reportedCurrency": "USD", "retainedEarnings": "-547398000", "totalLiabilities": "586110000", "otherCurrentAssets": "8265000", "totalCurrentAssets": "1088481000", "currentLongTermDebt": "65932000", "longTermInvestments": "28225000", "shortTermInvestments": "391679000", "currentNetReceivables": "140720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "844352000", "currentAccountsPayable": "119199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "699767000", "shortLongTermDebtTotal": "311753000", "totalShareholderEquity": "1354547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57321000", "totalCurrentLiabilities": "253056000", "otherNonCurrentLiabilities": "514000", "totalNonCurrentLiabilities": "333054000", "cashAndShortTermInvestments": "355561000", "commonStockSharesOutstanding": "107438000", "intangibleAssetsExcludingGoodwill": "13456000", "cashAndCashEquivalentsAtCarryingValue": "355561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88073000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21021000", "operatingCashflow": "291320000", "capitalExpenditures": "191396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17560000", "cashflowFromInvestment": "-305094000", "stockBasedCompensation": "14548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1234003000, "cost_of_revenue": 1004332000, "gross_profit": 229671000, "research_and_development": 75579000, "selling_general_admin": 67376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97844000, "depreciation_amortisation": 214474000, "ebitda": 312318000, "interest_expense": 11969000, "interest_income": null, "other_non_operating": null, "pretax_income": 91021000, "tax_provision": 2948000, "effective_tax_rate": null, "net_income": 90048000, "net_income_continuing_ops": 88073000, "net_income_to_common": 90048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355561000, "short_term_investments": 391679000, "net_receivables": 140720000, "inventory": 192256000, "other_current_assets": null, "total_current_assets": 1088481000, "net_ppe": null, "goodwill": 7000000, "intangible_assets": 13456000, "goodwill_and_intangibles": 20456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 844352000, "total_assets": 1932833000, "short_term_debt": 65932000, "accounts_payable": 119199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253056000, "long_term_debt": 245821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333054000, "total_liabilities": 586110000, "total_debt": 311753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -547398000, "total_equity": 1354547000, "shares_outstanding": 107438000, "operating_cash_flow": 291320000, "stock_based_compensation": 14548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305094000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17560000, "free_cash_flow": 482716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97844000", "ebitda": "312318000", "netIncome": "90048000", "grossProfit": "229671000", "depreciation": "None", "totalRevenue": "1234003000", "costOfRevenue": "1004332000", "interestIncome": "12949000", "incomeBeforeTax": "91021000", "interestExpense": "11969000", "operatingIncome": "86716000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2948000", "reportedCurrency": "USD", "netInterestIncome": "4279000", "nonInterestIncome": "None", "operatingExpenses": "142955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214474000", "sellingGeneralAndAdministrative": "67376000", "netIncomeFromContinuingOperations": "88073000" }, "balance": { "goodwill": "7000000", "inventory": "192256000", "commonStock": "426111000", "currentDebt": "None", "investments": "None", "totalAssets": "1932833000", "longTermDebt": "245821000", "shortTermDebt": "65932000", "treasuryStock": "-9072000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13456000", "reportedCurrency": "USD", "retainedEarnings": "-547398000", "totalLiabilities": "586110000", "otherCurrentAssets": "8265000", "totalCurrentAssets": "1088481000", "currentLongTermDebt": "65932000", "longTermInvestments": "28225000", "shortTermInvestments": "391679000", "currentNetReceivables": "140720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "844352000", "currentAccountsPayable": "119199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "699767000", "shortLongTermDebtTotal": "311753000", "totalShareholderEquity": "1354547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57321000", "totalCurrentLiabilities": "253056000", "otherNonCurrentLiabilities": "514000", "totalNonCurrentLiabilities": "333054000", "cashAndShortTermInvestments": "355561000", "commonStockSharesOutstanding": "107438000", "intangibleAssetsExcludingGoodwill": "13456000", "cashAndCashEquivalentsAtCarryingValue": "355561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88073000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21021000", "operatingCashflow": "291320000", "capitalExpenditures": "191396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17560000", "cashflowFromInvestment": "-305094000", "stockBasedCompensation": "14548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 1304034000, "cost_of_revenue": 1011087000, "gross_profit": 292947000, "ebit": 154943000, "ebitda": 369334000, "pretax_income": 139317000, "tax_provision": 5938000, "net_income": 135579000, "net_income_to_common": 135579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385091000, "total_current_assets": 987959000, "total_assets": 1789977000, "short_term_debt": 21628000, "long_term_debt": 256669000, "total_debt": 278297000, "total_liabilities": 553772000, "total_equity": 1242966000, "shares_outstanding": 102517000, "goodwill_and_intangibles": 23731000 }, "cash_flow": { "operating_cash_flow": 312897000, "capital_expenditure": 210192000, "free_cash_flow": 523089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187594, "ticker_id": 8633, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154943000", "ebitda": "369334000", "netIncome": "135579000", "grossProfit": "292947000", "depreciation": "None", "totalRevenue": "1304034000", "costOfRevenue": "1011087000", "interestIncome": "10762000", "incomeBeforeTax": "139317000", "interestExpense": "22882000", "operatingIncome": "154943000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5938000", "reportedCurrency": "USD", "netInterestIncome": "-3521000", "nonInterestIncome": "None", "operatingExpenses": "138004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1011087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214391000", "sellingGeneralAndAdministrative": "64951000", "netIncomeFromContinuingOperations": "133379000" }, "balance": { "goodwill": "7000000", "inventory": "170778000", "commonStock": "418492000", "currentDebt": "None", "investments": "None", "totalAssets": "1789977000", "longTermDebt": "256669000", "shortTermDebt": "21628000", "treasuryStock": "-9072000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16731000", "reportedCurrency": "USD", "retainedEarnings": "-637446000", "totalLiabilities": "553772000", "otherCurrentAssets": "22752000", "totalCurrentAssets": "987959000", "currentLongTermDebt": "10814000", "longTermInvestments": "35945000", "shortTermInvestments": "255929000", "currentNetReceivables": "157406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802018000", "currentAccountsPayable": "104329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "657234000", "shortLongTermDebtTotal": "267483000", "totalShareholderEquity": "1242966000", "capitalLeaseObligations": "47195000", "otherCurrentLiabilities": "44957000", "totalCurrentLiabilities": "203721000", "otherNonCurrentLiabilities": "952000", "totalNonCurrentLiabilities": "350051000", "cashAndShortTermInvestments": "385091000", "commonStockSharesOutstanding": "102517000", "intangibleAssetsExcludingGoodwill": "16731000", "cashAndCashEquivalentsAtCarryingValue": "385091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-26344000", "operatingCashflow": "312897000", "capitalExpenditures": "210192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48135000", "cashflowFromInvestment": "-328217000", "stockBasedCompensation": "12661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1304034000, "cost_of_revenue": 1011087000, "gross_profit": 292947000, "research_and_development": 73053000, "selling_general_admin": 64951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154943000, "depreciation_amortisation": 214391000, "ebitda": 369334000, "interest_expense": 22882000, "interest_income": null, "other_non_operating": null, "pretax_income": 139317000, "tax_provision": 5938000, "effective_tax_rate": null, "net_income": 135579000, "net_income_continuing_ops": 133379000, "net_income_to_common": 135579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385091000, "short_term_investments": 255929000, "net_receivables": 157406000, "inventory": 170778000, "other_current_assets": null, "total_current_assets": 987959000, "net_ppe": null, "goodwill": 7000000, "intangible_assets": 16731000, "goodwill_and_intangibles": 23731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 802018000, "total_assets": 1789977000, "short_term_debt": 21628000, "accounts_payable": 104329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203721000, "long_term_debt": 256669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350051000, "total_liabilities": 553772000, "total_debt": 278297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -637446000, "total_equity": 1242966000, "shares_outstanding": 102517000, "operating_cash_flow": 312897000, "stock_based_compensation": 12661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48135000, "free_cash_flow": 523089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154943000", "ebitda": "369334000", "netIncome": "135579000", "grossProfit": "292947000", "depreciation": "None", "totalRevenue": "1304034000", "costOfRevenue": "1011087000", "interestIncome": "10762000", "incomeBeforeTax": "139317000", "interestExpense": "22882000", "operatingIncome": "154943000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5938000", "reportedCurrency": "USD", "netInterestIncome": "-3521000", "nonInterestIncome": "None", "operatingExpenses": "138004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1011087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214391000", "sellingGeneralAndAdministrative": "64951000", "netIncomeFromContinuingOperations": "133379000" }, "balance": { "goodwill": "7000000", "inventory": "170778000", "commonStock": "418492000", "currentDebt": "None", "investments": "None", "totalAssets": "1789977000", "longTermDebt": "256669000", "shortTermDebt": "21628000", "treasuryStock": "-9072000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16731000", "reportedCurrency": "USD", "retainedEarnings": "-637446000", "totalLiabilities": "553772000", "otherCurrentAssets": "22752000", "totalCurrentAssets": "987959000", "currentLongTermDebt": "10814000", "longTermInvestments": "35945000", "shortTermInvestments": "255929000", "currentNetReceivables": "157406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802018000", "currentAccountsPayable": "104329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "657234000", "shortLongTermDebtTotal": "267483000", "totalShareholderEquity": "1242966000", "capitalLeaseObligations": "47195000", "otherCurrentLiabilities": "44957000", "totalCurrentLiabilities": "203721000", "otherNonCurrentLiabilities": "952000", "totalNonCurrentLiabilities": "350051000", "cashAndShortTermInvestments": "385091000", "commonStockSharesOutstanding": "102517000", "intangibleAssetsExcludingGoodwill": "16731000", "cashAndCashEquivalentsAtCarryingValue": "385091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-26344000", "operatingCashflow": "312897000", "capitalExpenditures": "210192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48135000", "cashflowFromInvestment": "-328217000", "stockBasedCompensation": "12661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 413631000, "cost_of_revenue": 302680000, "gross_profit": 110951000, "ebit": 64565000, "ebitda": 147490000, "pretax_income": 74083000, "tax_provision": 6518000, "net_income": 65032000, "net_income_to_common": 65032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243309000, "total_current_assets": 2028941000, "total_assets": 3700620000, "short_term_debt": 25108000, "long_term_debt": 130748000, "total_debt": 155856000, "total_liabilities": 726520000, "total_equity": 2974100000, "shares_outstanding": 114342000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 509969000, "capital_expenditure": 156368000, "free_cash_flow": 666337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187557, "ticker_id": 8633, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64565000", "ebitda": "147490000", "netIncome": "65032000", "grossProfit": "110951000", "depreciation": "None", "totalRevenue": "413631000", "costOfRevenue": "302680000", "interestIncome": "9518000", "incomeBeforeTax": "74083000", "interestExpense": "None", "operatingIncome": "64565000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6518000", "reportedCurrency": "USD", "netInterestIncome": "9518000", "nonInterestIncome": "None", "operatingExpenses": "46386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82925000", "sellingGeneralAndAdministrative": "22856000", "netIncomeFromContinuingOperations": "67565000" }, "balance": { "goodwill": "None", "inventory": "254833000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3700620000", "longTermDebt": "130748000", "shortTermDebt": "25108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "726520000", "otherCurrentAssets": "61720000", "totalCurrentAssets": "2028941000", "currentLongTermDebt": "25108000", "longTermInvestments": "None", "shortTermInvestments": "1255239000", "currentNetReceivables": "213840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1671678999", "currentAccountsPayable": "121049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155855999", "totalShareholderEquity": "2974100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86899000", "totalCurrentLiabilities": "360363000", "otherNonCurrentLiabilities": "19996000", "totalNonCurrentLiabilities": "366157000", "cashAndShortTermInvestments": "243309000", "commonStockSharesOutstanding": "114342000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "243309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "769000", "operatingCashflow": "509969000", "capitalExpenditures": "156368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4581000", "cashflowFromInvestment": "-496368000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 413631000, "cost_of_revenue": 302680000, "gross_profit": 110951000, "research_and_development": 23530000, "selling_general_admin": 22856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64565000, "depreciation_amortisation": 82925000, "ebitda": 147490000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 74083000, "tax_provision": 6518000, "effective_tax_rate": null, "net_income": 65032000, "net_income_continuing_ops": 67565000, "net_income_to_common": 65032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243309000, "short_term_investments": 1255239000, "net_receivables": 213840000, "inventory": 254833000, "other_current_assets": null, "total_current_assets": 2028941000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1671678999, "total_assets": 3700620000, "short_term_debt": 25108000, "accounts_payable": 121049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360363000, "long_term_debt": 130748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366157000, "total_liabilities": 726520000, "total_debt": 155856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2974100000, "shares_outstanding": 114342000, "operating_cash_flow": 509969000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -496368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4581000, "free_cash_flow": 666337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64565000", "ebitda": "147490000", "netIncome": "65032000", "grossProfit": "110951000", "depreciation": "None", "totalRevenue": "413631000", "costOfRevenue": "302680000", "interestIncome": "9518000", "incomeBeforeTax": "74083000", "interestExpense": "None", "operatingIncome": "64565000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6518000", "reportedCurrency": "USD", "netInterestIncome": "9518000", "nonInterestIncome": "None", "operatingExpenses": "46386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82925000", "sellingGeneralAndAdministrative": "22856000", "netIncomeFromContinuingOperations": "67565000" }, "balance": { "goodwill": "None", "inventory": "254833000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3700620000", "longTermDebt": "130748000", "shortTermDebt": "25108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "726520000", "otherCurrentAssets": "61720000", "totalCurrentAssets": "2028941000", "currentLongTermDebt": "25108000", "longTermInvestments": "None", "shortTermInvestments": "1255239000", "currentNetReceivables": "213840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1671678999", "currentAccountsPayable": "121049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155855999", "totalShareholderEquity": "2974100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86899000", "totalCurrentLiabilities": "360363000", "otherNonCurrentLiabilities": "19996000", "totalNonCurrentLiabilities": "366157000", "cashAndShortTermInvestments": "243309000", "commonStockSharesOutstanding": "114342000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "243309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "769000", "operatingCashflow": "509969000", "capitalExpenditures": "156368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4581000", "cashflowFromInvestment": "-496368000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 440206000, "cost_of_revenue": 322594000, "gross_profit": 117612000, "ebit": 81564000, "ebitda": 158020000, "pretax_income": 81564000, "tax_provision": 1505000, "net_income": 80132000, "net_income_to_common": 80132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235369000, "total_current_assets": 1709622000, "total_assets": 3322290000, "short_term_debt": 28112000, "long_term_debt": 133406000, "total_debt": 161518000, "total_liabilities": 417707000, "total_equity": 2904583000, "shares_outstanding": 114191000, "goodwill_and_intangibles": 10981000 }, "cash_flow": { "operating_cash_flow": 47248228, "capital_expenditure": 122581678, "free_cash_flow": 169829906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187558, "ticker_id": 8633, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81564000", "ebitda": "158020000", "netIncome": "80132000", "grossProfit": "117612000", "depreciation": "None", "totalRevenue": "440206000", "costOfRevenue": "322594000", "interestIncome": "None", "incomeBeforeTax": "81564000", "interestExpense": "None", "operatingIncome": "70829000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1505000", "reportedCurrency": "USD", "netInterestIncome": "13900000", "nonInterestIncome": "None", "operatingExpenses": "46783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76456000", "sellingGeneralAndAdministrative": "21933000", "netIncomeFromContinuingOperations": "80059000" }, "balance": { "goodwill": "7000000", "inventory": "256855000", "commonStock": "2904583000", "currentDebt": "None", "investments": "None", "totalAssets": "3322290000", "longTermDebt": "133406000", "shortTermDebt": "28112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3981000", "reportedCurrency": "USD", "retainedEarnings": "895949000", "totalLiabilities": "417707000", "otherCurrentAssets": "78062000", "totalCurrentAssets": "1709622000", "currentLongTermDebt": "28112000", "longTermInvestments": "4427000", "shortTermInvestments": "916541000", "currentNetReceivables": "222795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1612668000", "currentAccountsPayable": "123915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161518000", "totalShareholderEquity": "2904583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111720000", "totalCurrentLiabilities": "263747000", "otherNonCurrentLiabilities": "12174000", "totalNonCurrentLiabilities": "153960000", "cashAndShortTermInvestments": "235369000", "commonStockSharesOutstanding": "114191000", "intangibleAssetsExcludingGoodwill": "3981000", "cashAndCashEquivalentsAtCarryingValue": "235369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "27003143", "operatingCashflow": "47248228", "capitalExpenditures": "122581678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5422509", "cashflowFromInvestment": "-78089362", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440206000, "cost_of_revenue": 322594000, "gross_profit": 117612000, "research_and_development": 24850000, "selling_general_admin": 21933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81564000, "depreciation_amortisation": 76456000, "ebitda": 158020000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 81564000, "tax_provision": 1505000, "effective_tax_rate": null, "net_income": 80132000, "net_income_continuing_ops": 80059000, "net_income_to_common": 80132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235369000, "short_term_investments": 916541000, "net_receivables": 222795000, "inventory": 256855000, "other_current_assets": null, "total_current_assets": 1709622000, "net_ppe": null, "goodwill": 7000000, "intangible_assets": 3981000, "goodwill_and_intangibles": 10981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1612668000, "total_assets": 3322290000, "short_term_debt": 28112000, "accounts_payable": 123915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263747000, "long_term_debt": 133406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153960000, "total_liabilities": 417707000, "total_debt": 161518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 895949000, "total_equity": 2904583000, "shares_outstanding": 114191000, "operating_cash_flow": 47248228, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122581678, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78089362, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5422509, "free_cash_flow": 169829906, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81564000", "ebitda": "158020000", "netIncome": "80132000", "grossProfit": "117612000", "depreciation": "None", "totalRevenue": "440206000", "costOfRevenue": "322594000", "interestIncome": "None", "incomeBeforeTax": "81564000", "interestExpense": "None", "operatingIncome": "70829000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1505000", "reportedCurrency": "USD", "netInterestIncome": "13900000", "nonInterestIncome": "None", "operatingExpenses": "46783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76456000", "sellingGeneralAndAdministrative": "21933000", "netIncomeFromContinuingOperations": "80059000" }, "balance": { "goodwill": "7000000", "inventory": "256855000", "commonStock": "2904583000", "currentDebt": "None", "investments": "None", "totalAssets": "3322290000", "longTermDebt": "133406000", "shortTermDebt": "28112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3981000", "reportedCurrency": "USD", "retainedEarnings": "895949000", "totalLiabilities": "417707000", "otherCurrentAssets": "78062000", "totalCurrentAssets": "1709622000", "currentLongTermDebt": "28112000", "longTermInvestments": "4427000", "shortTermInvestments": "916541000", "currentNetReceivables": "222795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1612668000", "currentAccountsPayable": "123915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161518000", "totalShareholderEquity": "2904583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111720000", "totalCurrentLiabilities": "263747000", "otherNonCurrentLiabilities": "12174000", "totalNonCurrentLiabilities": "153960000", "cashAndShortTermInvestments": "235369000", "commonStockSharesOutstanding": "114191000", "intangibleAssetsExcludingGoodwill": "3981000", "cashAndCashEquivalentsAtCarryingValue": "235369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "27003143", "operatingCashflow": "47248228", "capitalExpenditures": "122581678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5422509", "cashflowFromInvestment": "-78089362", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 395667000, "cost_of_revenue": 302622000, "gross_profit": 93045000, "ebit": 61071000, "ebitda": 137527000, "pretax_income": 61071000, "tax_provision": 7625000, "net_income": 53645000, "net_income_to_common": 53645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272742000, "total_current_assets": 1779561000, "total_assets": 3252602000, "short_term_debt": 33204000, "long_term_debt": 130883000, "total_debt": 164087000, "total_liabilities": 420020000, "total_equity": 2832582000, "shares_outstanding": 113751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139423000, "capital_expenditure": 103490000, "free_cash_flow": 242913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187560, "ticker_id": 8633, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61071000", "ebitda": "137527000", "netIncome": "53645000", "grossProfit": "93045000", "depreciation": "None", "totalRevenue": "395667000", "costOfRevenue": "302622000", "interestIncome": "None", "incomeBeforeTax": "61071000", "interestExpense": "None", "operatingIncome": "50580000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7625000", "reportedCurrency": "USD", "netInterestIncome": "10491000", "nonInterestIncome": "None", "operatingExpenses": "42465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76456000", "sellingGeneralAndAdministrative": "20409000", "netIncomeFromContinuingOperations": "53446000" }, "balance": { "goodwill": "None", "inventory": "286682000", "commonStock": "2832582000", "currentDebt": "None", "investments": "None", "totalAssets": "3252602000", "longTermDebt": "130883000", "shortTermDebt": "33204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "420020000", "otherCurrentAssets": "56564000", "totalCurrentAssets": "1779561000", "currentLongTermDebt": "33204000", "longTermInvestments": "None", "shortTermInvestments": "950560000", "currentNetReceivables": "213013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1473041000", "currentAccountsPayable": "131906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164087000", "totalShareholderEquity": "2832582000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84206000", "totalCurrentLiabilities": "269242000", "otherNonCurrentLiabilities": "19895000", "totalNonCurrentLiabilities": "150777999", "cashAndShortTermInvestments": "272742000", "commonStockSharesOutstanding": "113751000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1983000", "operatingCashflow": "139423000", "capitalExpenditures": "103490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6875000", "cashflowFromInvestment": "-123490000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395667000, "cost_of_revenue": 302622000, "gross_profit": 93045000, "research_and_development": 22056000, "selling_general_admin": 20409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61071000, "depreciation_amortisation": 76456000, "ebitda": 137527000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 61071000, "tax_provision": 7625000, "effective_tax_rate": null, "net_income": 53645000, "net_income_continuing_ops": 53446000, "net_income_to_common": 53645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272742000, "short_term_investments": 950560000, "net_receivables": 213013000, "inventory": 286682000, "other_current_assets": null, "total_current_assets": 1779561000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1473041000, "total_assets": 3252602000, "short_term_debt": 33204000, "accounts_payable": 131906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269242000, "long_term_debt": 130883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150777999, "total_liabilities": 420020000, "total_debt": 164087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2832582000, "shares_outstanding": 113751000, "operating_cash_flow": 139423000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6875000, "free_cash_flow": 242913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61071000", "ebitda": "137527000", "netIncome": "53645000", "grossProfit": "93045000", "depreciation": "None", "totalRevenue": "395667000", "costOfRevenue": "302622000", "interestIncome": "None", "incomeBeforeTax": "61071000", "interestExpense": "None", "operatingIncome": "50580000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7625000", "reportedCurrency": "USD", "netInterestIncome": "10491000", "nonInterestIncome": "None", "operatingExpenses": "42465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76456000", "sellingGeneralAndAdministrative": "20409000", "netIncomeFromContinuingOperations": "53446000" }, "balance": { "goodwill": "None", "inventory": "286682000", "commonStock": "2832582000", "currentDebt": "None", "investments": "None", "totalAssets": "3252602000", "longTermDebt": "130883000", "shortTermDebt": "33204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "420020000", "otherCurrentAssets": "56564000", "totalCurrentAssets": "1779561000", "currentLongTermDebt": "33204000", "longTermInvestments": "None", "shortTermInvestments": "950560000", "currentNetReceivables": "213013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1473041000", "currentAccountsPayable": "131906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164087000", "totalShareholderEquity": "2832582000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84206000", "totalCurrentLiabilities": "269242000", "otherNonCurrentLiabilities": "19895000", "totalNonCurrentLiabilities": "150777999", "cashAndShortTermInvestments": "272742000", "commonStockSharesOutstanding": "113751000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1983000", "operatingCashflow": "139423000", "capitalExpenditures": "103490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6875000", "cashflowFromInvestment": "-123490000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 372061000, "cost_of_revenue": 292035000, "gross_profit": 80026000, "ebit": 54252000, "ebitda": 128888000, "pretax_income": 54252000, "tax_provision": 8660000, "net_income": 46551000, "net_income_to_common": 46551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265293000, "total_current_assets": 1763318000, "total_assets": 3203410000, "short_term_debt": 33079000, "long_term_debt": 143018000, "total_debt": 176097000, "total_liabilities": 428973000, "total_equity": 2774437000, "shares_outstanding": 113282000, "goodwill_and_intangibles": 9426000 }, "cash_flow": { "operating_cash_flow": 122599000, "capital_expenditure": 110682000, "free_cash_flow": 233281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187561, "ticker_id": 8633, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54252000", "ebitda": "128888000", "netIncome": "46551000", "grossProfit": "80026000", "depreciation": "None", "totalRevenue": "372061000", "costOfRevenue": "292035000", "interestIncome": "14387000", "incomeBeforeTax": "54252000", "interestExpense": "None", "operatingIncome": "39865000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8660000", "reportedCurrency": "USD", "netInterestIncome": "14387000", "nonInterestIncome": "None", "operatingExpenses": "40161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74636000", "sellingGeneralAndAdministrative": "20743000", "netIncomeFromContinuingOperations": "45592000" }, "balance": { "goodwill": "None", "inventory": "286747000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3203410000", "longTermDebt": "143018000", "shortTermDebt": "33079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9426000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "428973000", "otherCurrentAssets": "53652000", "totalCurrentAssets": "1763318000", "currentLongTermDebt": "33079000", "longTermInvestments": "None", "shortTermInvestments": "942310000", "currentNetReceivables": "215316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1440092000", "currentAccountsPayable": "135686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176097000", "totalShareholderEquity": "2774437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83964000", "totalCurrentLiabilities": "268321000", "otherNonCurrentLiabilities": "17634000", "totalNonCurrentLiabilities": "160652000", "cashAndShortTermInvestments": "265293000", "commonStockSharesOutstanding": "113282000", "intangibleAssetsExcludingGoodwill": "9426000", "cashAndCashEquivalentsAtCarryingValue": "265293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7745000", "operatingCashflow": "122599000", "capitalExpenditures": "110682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5104000", "cashflowFromInvestment": "-138682000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372061000, "cost_of_revenue": 292035000, "gross_profit": 80026000, "research_and_development": 19418000, "selling_general_admin": 20743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54252000, "depreciation_amortisation": 74636000, "ebitda": 128888000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 54252000, "tax_provision": 8660000, "effective_tax_rate": null, "net_income": 46551000, "net_income_continuing_ops": 45592000, "net_income_to_common": 46551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265293000, "short_term_investments": 942310000, "net_receivables": 215316000, "inventory": 286747000, "other_current_assets": null, "total_current_assets": 1763318000, "net_ppe": null, "goodwill": null, "intangible_assets": 9426000, "goodwill_and_intangibles": 9426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1440092000, "total_assets": 3203410000, "short_term_debt": 33079000, "accounts_payable": 135686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268321000, "long_term_debt": 143018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160652000, "total_liabilities": 428973000, "total_debt": 176097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2774437000, "shares_outstanding": 113282000, "operating_cash_flow": 122599000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5104000, "free_cash_flow": 233281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54252000", "ebitda": "128888000", "netIncome": "46551000", "grossProfit": "80026000", "depreciation": "None", "totalRevenue": "372061000", "costOfRevenue": "292035000", "interestIncome": "14387000", "incomeBeforeTax": "54252000", "interestExpense": "None", "operatingIncome": "39865000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8660000", "reportedCurrency": "USD", "netInterestIncome": "14387000", "nonInterestIncome": "None", "operatingExpenses": "40161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74636000", "sellingGeneralAndAdministrative": "20743000", "netIncomeFromContinuingOperations": "45592000" }, "balance": { "goodwill": "None", "inventory": "286747000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3203410000", "longTermDebt": "143018000", "shortTermDebt": "33079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9426000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "428973000", "otherCurrentAssets": "53652000", "totalCurrentAssets": "1763318000", "currentLongTermDebt": "33079000", "longTermInvestments": "None", "shortTermInvestments": "942310000", "currentNetReceivables": "215316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1440092000", "currentAccountsPayable": "135686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176097000", "totalShareholderEquity": "2774437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83964000", "totalCurrentLiabilities": "268321000", "otherNonCurrentLiabilities": "17634000", "totalNonCurrentLiabilities": "160652000", "cashAndShortTermInvestments": "265293000", "commonStockSharesOutstanding": "113282000", "intangibleAssetsExcludingGoodwill": "9426000", "cashAndCashEquivalentsAtCarryingValue": "265293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7745000", "operatingCashflow": "122599000", "capitalExpenditures": "110682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5104000", "cashflowFromInvestment": "-138682000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 358170000, "cost_of_revenue": 284999000, "gross_profit": 73171000, "ebit": 32898000, "ebitda": 107126000, "pretax_income": 43496000, "tax_provision": 3779000, "net_income": 40142000, "net_income_to_common": 40142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274818000, "total_current_assets": 1728261000, "total_assets": 3108605000, "short_term_debt": 27490000, "long_term_debt": 134835000, "total_debt": 162325000, "total_liabilities": 406590000, "total_equity": 2702015000, "shares_outstanding": 113152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93922000, "capital_expenditure": 111411000, "free_cash_flow": 205333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187562, "ticker_id": 8633, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32898000", "ebitda": "107126000", "netIncome": "40142000", "grossProfit": "73171000", "depreciation": "None", "totalRevenue": "358170000", "costOfRevenue": "284999000", "interestIncome": "10598000", "incomeBeforeTax": "43496000", "interestExpense": "None", "operatingIncome": "32898000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3779000", "reportedCurrency": "USD", "netInterestIncome": "10598000", "nonInterestIncome": "None", "operatingExpenses": "40273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74228000", "sellingGeneralAndAdministrative": "20101000", "netIncomeFromContinuingOperations": "39717000" }, "balance": { "goodwill": "None", "inventory": "276072000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3108605000", "longTermDebt": "134835000", "shortTermDebt": "27490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "406590000", "otherCurrentAssets": "51429000", "totalCurrentAssets": "1728261000", "currentLongTermDebt": "27490000", "longTermInvestments": "None", "shortTermInvestments": "906446000", "currentNetReceivables": "219496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380344000", "currentAccountsPayable": "118318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162325000", "totalShareholderEquity": "2702015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86421000", "totalCurrentLiabilities": "249462000", "otherNonCurrentLiabilities": "22293000", "totalNonCurrentLiabilities": "157128000", "cashAndShortTermInvestments": "274818000", "commonStockSharesOutstanding": "113152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4128000", "operatingCashflow": "93922000", "capitalExpenditures": "111411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26874000", "cashflowFromInvestment": "-66941000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358170000, "cost_of_revenue": 284999000, "gross_profit": 73171000, "research_and_development": 20172000, "selling_general_admin": 20101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32898000, "depreciation_amortisation": 74228000, "ebitda": 107126000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 43496000, "tax_provision": 3779000, "effective_tax_rate": null, "net_income": 40142000, "net_income_continuing_ops": 39717000, "net_income_to_common": 40142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274818000, "short_term_investments": 906446000, "net_receivables": 219496000, "inventory": 276072000, "other_current_assets": null, "total_current_assets": 1728261000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1380344000, "total_assets": 3108605000, "short_term_debt": 27490000, "accounts_payable": 118318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249462000, "long_term_debt": 134835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157128000, "total_liabilities": 406590000, "total_debt": 162325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2702015000, "shares_outstanding": 113152000, "operating_cash_flow": 93922000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26874000, "free_cash_flow": 205333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32898000", "ebitda": "107126000", "netIncome": "40142000", "grossProfit": "73171000", "depreciation": "None", "totalRevenue": "358170000", "costOfRevenue": "284999000", "interestIncome": "10598000", "incomeBeforeTax": "43496000", "interestExpense": "None", "operatingIncome": "32898000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3779000", "reportedCurrency": "USD", "netInterestIncome": "10598000", "nonInterestIncome": "None", "operatingExpenses": "40273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74228000", "sellingGeneralAndAdministrative": "20101000", "netIncomeFromContinuingOperations": "39717000" }, "balance": { "goodwill": "None", "inventory": "276072000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3108605000", "longTermDebt": "134835000", "shortTermDebt": "27490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "406590000", "otherCurrentAssets": "51429000", "totalCurrentAssets": "1728261000", "currentLongTermDebt": "27490000", "longTermInvestments": "None", "shortTermInvestments": "906446000", "currentNetReceivables": "219496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380344000", "currentAccountsPayable": "118318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162325000", "totalShareholderEquity": "2702015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86421000", "totalCurrentLiabilities": "249462000", "otherNonCurrentLiabilities": "22293000", "totalNonCurrentLiabilities": "157128000", "cashAndShortTermInvestments": "274818000", "commonStockSharesOutstanding": "113152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4128000", "operatingCashflow": "93922000", "capitalExpenditures": "111411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26874000", "cashflowFromInvestment": "-66941000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 387191000, "cost_of_revenue": 300338000, "gross_profit": 86853000, "ebit": 46419000, "ebitda": 130850000, "pretax_income": 54734000, "tax_provision": 2149000, "net_income": 55138000, "net_income_to_common": 55138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271894000, "total_current_assets": 1760289000, "total_assets": 3080485000, "short_term_debt": 48376000, "long_term_debt": 132437000, "total_debt": 180813000, "total_liabilities": 440305000, "total_equity": 2653318000, "shares_outstanding": 112967000, "goodwill_and_intangibles": 12768000 }, "cash_flow": { "operating_cash_flow": 100816000, "capital_expenditure": 97896000, "free_cash_flow": 198712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187563, "ticker_id": 8633, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46419000", "ebitda": "130850000", "netIncome": "55138000", "grossProfit": "86853000", "depreciation": "None", "totalRevenue": "387191000", "costOfRevenue": "300338000", "interestIncome": "None", "incomeBeforeTax": "54734000", "interestExpense": "None", "operatingIncome": "46419000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2149000", "reportedCurrency": "USD", "netInterestIncome": "31828000", "nonInterestIncome": "None", "operatingExpenses": "40434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84431000", "sellingGeneralAndAdministrative": "19812000", "netIncomeFromContinuingOperations": "52585000" }, "balance": { "goodwill": "7000000", "inventory": "268295000", "commonStock": "446562000", "currentDebt": "None", "investments": "None", "totalAssets": "3080485000", "longTermDebt": "132437000", "shortTermDebt": "48376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5768000", "reportedCurrency": "USD", "retainedEarnings": "675479000", "totalLiabilities": "440305000", "otherCurrentAssets": "32985000", "totalCurrentAssets": "1760289000", "currentLongTermDebt": "48376000", "longTermInvestments": "6780000", "shortTermInvestments": "946351000", "currentNetReceivables": "240764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1320196000", "currentAccountsPayable": "130624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180813000", "totalShareholderEquity": "2653318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71981000", "totalCurrentLiabilities": "285064000", "otherNonCurrentLiabilities": "10129000", "totalNonCurrentLiabilities": "155241000", "cashAndShortTermInvestments": "271894000", "commonStockSharesOutstanding": "112967000", "intangibleAssetsExcludingGoodwill": "5768000", "cashAndCashEquivalentsAtCarryingValue": "271894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3356000", "operatingCashflow": "100816000", "capitalExpenditures": "97896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2795000", "cashflowFromInvestment": "-97724000", "stockBasedCompensation": "10684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387191000, "cost_of_revenue": 300338000, "gross_profit": 86853000, "research_and_development": 20622000, "selling_general_admin": 19812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46419000, "depreciation_amortisation": 84431000, "ebitda": 130850000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 54734000, "tax_provision": 2149000, "effective_tax_rate": null, "net_income": 55138000, "net_income_continuing_ops": 52585000, "net_income_to_common": 55138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271894000, "short_term_investments": 946351000, "net_receivables": 240764000, "inventory": 268295000, "other_current_assets": null, "total_current_assets": 1760289000, "net_ppe": null, "goodwill": 7000000, "intangible_assets": 5768000, "goodwill_and_intangibles": 12768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1320196000, "total_assets": 3080485000, "short_term_debt": 48376000, "accounts_payable": 130624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285064000, "long_term_debt": 132437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155241000, "total_liabilities": 440305000, "total_debt": 180813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 675479000, "total_equity": 2653318000, "shares_outstanding": 112967000, "operating_cash_flow": 100816000, "stock_based_compensation": 10684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2795000, "free_cash_flow": 198712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46419000", "ebitda": "130850000", "netIncome": "55138000", "grossProfit": "86853000", "depreciation": "None", "totalRevenue": "387191000", "costOfRevenue": "300338000", "interestIncome": "None", "incomeBeforeTax": "54734000", "interestExpense": "None", "operatingIncome": "46419000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2149000", "reportedCurrency": "USD", "netInterestIncome": "31828000", "nonInterestIncome": "None", "operatingExpenses": "40434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84431000", "sellingGeneralAndAdministrative": "19812000", "netIncomeFromContinuingOperations": "52585000" }, "balance": { "goodwill": "7000000", "inventory": "268295000", "commonStock": "446562000", "currentDebt": "None", "investments": "None", "totalAssets": "3080485000", "longTermDebt": "132437000", "shortTermDebt": "48376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5768000", "reportedCurrency": "USD", "retainedEarnings": "675479000", "totalLiabilities": "440305000", "otherCurrentAssets": "32985000", "totalCurrentAssets": "1760289000", "currentLongTermDebt": "48376000", "longTermInvestments": "6780000", "shortTermInvestments": "946351000", "currentNetReceivables": "240764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1320196000", "currentAccountsPayable": "130624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180813000", "totalShareholderEquity": "2653318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71981000", "totalCurrentLiabilities": "285064000", "otherNonCurrentLiabilities": "10129000", "totalNonCurrentLiabilities": "155241000", "cashAndShortTermInvestments": "271894000", "commonStockSharesOutstanding": "112967000", "intangibleAssetsExcludingGoodwill": "5768000", "cashAndCashEquivalentsAtCarryingValue": "271894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3356000", "operatingCashflow": "100816000", "capitalExpenditures": "97896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2795000", "cashflowFromInvestment": "-97724000", "stockBasedCompensation": "10684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 370512000, "cost_of_revenue": 277451000, "gross_profit": 93061000, "ebit": 55762000, "ebitda": 121110000, "pretax_income": 61866000, "tax_provision": 7026000, "net_income": 54647000, "net_income_to_common": 54647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270979000, "total_current_assets": 1714290000, "total_assets": 3059829000, "short_term_debt": 61694000, "long_term_debt": 131614000, "total_debt": 193308000, "total_liabilities": 452169000, "total_equity": 2607660000, "shares_outstanding": 112474000, "goodwill_and_intangibles": 10770000 }, "cash_flow": { "operating_cash_flow": 124743000, "capital_expenditure": 127624000, "free_cash_flow": 252367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187565, "ticker_id": 8633, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55762000", "ebitda": "121110000", "netIncome": "54647000", "grossProfit": "93061000", "depreciation": "None", "totalRevenue": "370512000", "costOfRevenue": "277451000", "interestIncome": "None", "incomeBeforeTax": "61866000", "interestExpense": "None", "operatingIncome": "55762000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7026000", "reportedCurrency": "USD", "netInterestIncome": "6104000", "nonInterestIncome": "None", "operatingExpenses": "37299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65348000", "sellingGeneralAndAdministrative": "17432000", "netIncomeFromContinuingOperations": "54840000" }, "balance": { "goodwill": "None", "inventory": "272377000", "commonStock": "2607660000", "currentDebt": "None", "investments": "None", "totalAssets": "3059829000", "longTermDebt": "131614000", "shortTermDebt": "61694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10770000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "452169000", "otherCurrentAssets": "41104000", "totalCurrentAssets": "1714290000", "currentLongTermDebt": "61694000", "longTermInvestments": "None", "shortTermInvestments": "934036000", "currentNetReceivables": "195794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1345539000", "currentAccountsPayable": "129703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193308000", "totalShareholderEquity": "2607660000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103174000", "totalCurrentLiabilities": "294571000", "otherNonCurrentLiabilities": "15862000", "totalNonCurrentLiabilities": "157598000", "cashAndShortTermInvestments": "270979000", "commonStockSharesOutstanding": "112474000", "intangibleAssetsExcludingGoodwill": "10770000", "cashAndCashEquivalentsAtCarryingValue": "270979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "14093000", "operatingCashflow": "124743000", "capitalExpenditures": "127624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16402000", "cashflowFromInvestment": "-108212000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370512000, "cost_of_revenue": 277451000, "gross_profit": 93061000, "research_and_development": 19867000, "selling_general_admin": 17432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55762000, "depreciation_amortisation": 65348000, "ebitda": 121110000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 61866000, "tax_provision": 7026000, "effective_tax_rate": null, "net_income": 54647000, "net_income_continuing_ops": 54840000, "net_income_to_common": 54647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270979000, "short_term_investments": 934036000, "net_receivables": 195794000, "inventory": 272377000, "other_current_assets": null, "total_current_assets": 1714290000, "net_ppe": null, "goodwill": null, "intangible_assets": 10770000, "goodwill_and_intangibles": 10770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1345539000, "total_assets": 3059829000, "short_term_debt": 61694000, "accounts_payable": 129703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294571000, "long_term_debt": 131614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157598000, "total_liabilities": 452169000, "total_debt": 193308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2607660000, "shares_outstanding": 112474000, "operating_cash_flow": 124743000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16402000, "free_cash_flow": 252367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55762000", "ebitda": "121110000", "netIncome": "54647000", "grossProfit": "93061000", "depreciation": "None", "totalRevenue": "370512000", "costOfRevenue": "277451000", "interestIncome": "None", "incomeBeforeTax": "61866000", "interestExpense": "None", "operatingIncome": "55762000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7026000", "reportedCurrency": "USD", "netInterestIncome": "6104000", "nonInterestIncome": "None", "operatingExpenses": "37299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65348000", "sellingGeneralAndAdministrative": "17432000", "netIncomeFromContinuingOperations": "54840000" }, "balance": { "goodwill": "None", "inventory": "272377000", "commonStock": "2607660000", "currentDebt": "None", "investments": "None", "totalAssets": "3059829000", "longTermDebt": "131614000", "shortTermDebt": "61694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10770000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "452169000", "otherCurrentAssets": "41104000", "totalCurrentAssets": "1714290000", "currentLongTermDebt": "61694000", "longTermInvestments": "None", "shortTermInvestments": "934036000", "currentNetReceivables": "195794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1345539000", "currentAccountsPayable": "129703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193308000", "totalShareholderEquity": "2607660000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103174000", "totalCurrentLiabilities": "294571000", "otherNonCurrentLiabilities": "15862000", "totalNonCurrentLiabilities": "157598000", "cashAndShortTermInvestments": "270979000", "commonStockSharesOutstanding": "112474000", "intangibleAssetsExcludingGoodwill": "10770000", "cashAndCashEquivalentsAtCarryingValue": "270979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "14093000", "operatingCashflow": "124743000", "capitalExpenditures": "127624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16402000", "cashflowFromInvestment": "-108212000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 351181000, "cost_of_revenue": 264259000, "gross_profit": 86922000, "ebit": 48878000, "ebitda": 114445000, "pretax_income": 62858000, "tax_provision": 6108000, "net_income": 53445000, "net_income_to_common": 53445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265313000, "total_current_assets": 1710702000, "total_assets": 2962167000, "short_term_debt": 61365000, "long_term_debt": 126715000, "total_debt": 188080000, "total_liabilities": 449454000, "total_equity": 2525438000, "shares_outstanding": 111979000, "goodwill_and_intangibles": 11218000 }, "cash_flow": { "operating_cash_flow": 113085000, "capital_expenditure": 112615000, "free_cash_flow": 225700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187566, "ticker_id": 8633, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48878000", "ebitda": "114445000", "netIncome": "53445000", "grossProfit": "86922000", "depreciation": "None", "totalRevenue": "351181000", "costOfRevenue": "264259000", "interestIncome": "7710000", "incomeBeforeTax": "62858000", "interestExpense": "None", "operatingIncome": "55148000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6108000", "reportedCurrency": "USD", "netInterestIncome": "7710000", "nonInterestIncome": "None", "operatingExpenses": "31774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65567000", "sellingGeneralAndAdministrative": "19050000", "netIncomeFromContinuingOperations": "56750000" }, "balance": { "goodwill": "None", "inventory": "276082000", "commonStock": "444638000", "currentDebt": "None", "investments": "None", "totalAssets": "2962167000", "longTermDebt": "126715000", "shortTermDebt": "61365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11218000", "reportedCurrency": "USD", "retainedEarnings": "565694000", "totalLiabilities": "449454000", "otherCurrentAssets": "35414000", "totalCurrentAssets": "1710702000", "currentLongTermDebt": "61365000", "longTermInvestments": "8452000", "shortTermInvestments": "968732000", "currentNetReceivables": "165161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251465000", "currentAccountsPayable": "123782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188080000", "totalShareholderEquity": "2525438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81040000", "totalCurrentLiabilities": "290175000", "otherNonCurrentLiabilities": "16446000", "totalNonCurrentLiabilities": "159279000", "cashAndShortTermInvestments": "265313000", "commonStockSharesOutstanding": "111979000", "intangibleAssetsExcludingGoodwill": "11218000", "cashAndCashEquivalentsAtCarryingValue": "265313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "17744000", "operatingCashflow": "113085000", "capitalExpenditures": "112615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10439000", "cashflowFromInvestment": "-95172000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351181000, "cost_of_revenue": 264259000, "gross_profit": 86922000, "research_and_development": 18994000, "selling_general_admin": 19050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48878000, "depreciation_amortisation": 65567000, "ebitda": 114445000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 62858000, "tax_provision": 6108000, "effective_tax_rate": null, "net_income": 53445000, "net_income_continuing_ops": 56750000, "net_income_to_common": 53445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265313000, "short_term_investments": 968732000, "net_receivables": 165161000, "inventory": 276082000, "other_current_assets": null, "total_current_assets": 1710702000, "net_ppe": null, "goodwill": null, "intangible_assets": 11218000, "goodwill_and_intangibles": 11218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1251465000, "total_assets": 2962167000, "short_term_debt": 61365000, "accounts_payable": 123782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290175000, "long_term_debt": 126715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159279000, "total_liabilities": 449454000, "total_debt": 188080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 565694000, "total_equity": 2525438000, "shares_outstanding": 111979000, "operating_cash_flow": 113085000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10439000, "free_cash_flow": 225700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48878000", "ebitda": "114445000", "netIncome": "53445000", "grossProfit": "86922000", "depreciation": "None", "totalRevenue": "351181000", "costOfRevenue": "264259000", "interestIncome": "7710000", "incomeBeforeTax": "62858000", "interestExpense": "None", "operatingIncome": "55148000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6108000", "reportedCurrency": "USD", "netInterestIncome": "7710000", "nonInterestIncome": "None", "operatingExpenses": "31774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65567000", "sellingGeneralAndAdministrative": "19050000", "netIncomeFromContinuingOperations": "56750000" }, "balance": { "goodwill": "None", "inventory": "276082000", "commonStock": "444638000", "currentDebt": "None", "investments": "None", "totalAssets": "2962167000", "longTermDebt": "126715000", "shortTermDebt": "61365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11218000", "reportedCurrency": "USD", "retainedEarnings": "565694000", "totalLiabilities": "449454000", "otherCurrentAssets": "35414000", "totalCurrentAssets": "1710702000", "currentLongTermDebt": "61365000", "longTermInvestments": "8452000", "shortTermInvestments": "968732000", "currentNetReceivables": "165161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251465000", "currentAccountsPayable": "123782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188080000", "totalShareholderEquity": "2525438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81040000", "totalCurrentLiabilities": "290175000", "otherNonCurrentLiabilities": "16446000", "totalNonCurrentLiabilities": "159279000", "cashAndShortTermInvestments": "265313000", "commonStockSharesOutstanding": "111979000", "intangibleAssetsExcludingGoodwill": "11218000", "cashAndCashEquivalentsAtCarryingValue": "265313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "17744000", "operatingCashflow": "113085000", "capitalExpenditures": "112615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10439000", "cashflowFromInvestment": "-95172000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 327238000, "cost_of_revenue": 254632000, "gross_profit": 72606000, "ebit": 37969000, "ebitda": 97513000, "pretax_income": 37969000, "tax_provision": -5078000, "net_income": 44634000, "net_income_to_common": 44634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260497000, "total_current_assets": 1743454000, "total_assets": 2976915000, "short_term_debt": 57700000, "long_term_debt": 151699000, "total_debt": 209399000, "total_liabilities": 514346000, "total_equity": 2462569000, "shares_outstanding": 111627000, "goodwill_and_intangibles": 11666000 }, "cash_flow": { "operating_cash_flow": 110038000, "capital_expenditure": 98018000, "free_cash_flow": 208056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187567, "ticker_id": 8633, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37969000", "ebitda": "97513000", "netIncome": "44634000", "grossProfit": "72606000", "depreciation": "None", "totalRevenue": "327238000", "costOfRevenue": "254632000", "interestIncome": "3984000", "incomeBeforeTax": "37969000", "interestExpense": "None", "operatingIncome": "33985000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5078000", "reportedCurrency": "USD", "netInterestIncome": "3984000", "nonInterestIncome": "None", "operatingExpenses": "38621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59544000", "sellingGeneralAndAdministrative": "18670000", "netIncomeFromContinuingOperations": "43047000" }, "balance": { "goodwill": "None", "inventory": "299377000", "commonStock": "2462569000", "currentDebt": "None", "investments": "None", "totalAssets": "2976915000", "longTermDebt": "151699000", "shortTermDebt": "57700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11666000", "reportedCurrency": "USD", "retainedEarnings": "565694000", "totalLiabilities": "514346000", "otherCurrentAssets": "42049000", "totalCurrentAssets": "1743454000", "currentLongTermDebt": "57700000", "longTermInvestments": "None", "shortTermInvestments": "982133000", "currentNetReceivables": "159398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1233461000", "currentAccountsPayable": "169526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209399000", "totalShareholderEquity": "2462569000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76947000", "totalCurrentLiabilities": "323905000", "otherNonCurrentLiabilities": "16277000", "totalNonCurrentLiabilities": "190441000", "cashAndShortTermInvestments": "260497000", "commonStockSharesOutstanding": "111627000", "intangibleAssetsExcludingGoodwill": "11666000", "cashAndCashEquivalentsAtCarryingValue": "260497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-23703000", "operatingCashflow": "110038000", "capitalExpenditures": "98018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8409000", "cashflowFromInvestment": "-99131000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327238000, "cost_of_revenue": 254632000, "gross_profit": 72606000, "research_and_development": 19951000, "selling_general_admin": 18670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37969000, "depreciation_amortisation": 59544000, "ebitda": 97513000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 37969000, "tax_provision": -5078000, "effective_tax_rate": null, "net_income": 44634000, "net_income_continuing_ops": 43047000, "net_income_to_common": 44634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260497000, "short_term_investments": 982133000, "net_receivables": 159398000, "inventory": 299377000, "other_current_assets": null, "total_current_assets": 1743454000, "net_ppe": null, "goodwill": null, "intangible_assets": 11666000, "goodwill_and_intangibles": 11666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1233461000, "total_assets": 2976915000, "short_term_debt": 57700000, "accounts_payable": 169526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323905000, "long_term_debt": 151699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190441000, "total_liabilities": 514346000, "total_debt": 209399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 565694000, "total_equity": 2462569000, "shares_outstanding": 111627000, "operating_cash_flow": 110038000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8409000, "free_cash_flow": 208056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37969000", "ebitda": "97513000", "netIncome": "44634000", "grossProfit": "72606000", "depreciation": "None", "totalRevenue": "327238000", "costOfRevenue": "254632000", "interestIncome": "3984000", "incomeBeforeTax": "37969000", "interestExpense": "None", "operatingIncome": "33985000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5078000", "reportedCurrency": "USD", "netInterestIncome": "3984000", "nonInterestIncome": "None", "operatingExpenses": "38621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59544000", "sellingGeneralAndAdministrative": "18670000", "netIncomeFromContinuingOperations": "43047000" }, "balance": { "goodwill": "None", "inventory": "299377000", "commonStock": "2462569000", "currentDebt": "None", "investments": "None", "totalAssets": "2976915000", "longTermDebt": "151699000", "shortTermDebt": "57700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11666000", "reportedCurrency": "USD", "retainedEarnings": "565694000", "totalLiabilities": "514346000", "otherCurrentAssets": "42049000", "totalCurrentAssets": "1743454000", "currentLongTermDebt": "57700000", "longTermInvestments": "None", "shortTermInvestments": "982133000", "currentNetReceivables": "159398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1233461000", "currentAccountsPayable": "169526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209399000", "totalShareholderEquity": "2462569000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76947000", "totalCurrentLiabilities": "323905000", "otherNonCurrentLiabilities": "16277000", "totalNonCurrentLiabilities": "190441000", "cashAndShortTermInvestments": "260497000", "commonStockSharesOutstanding": "111627000", "intangibleAssetsExcludingGoodwill": "11666000", "cashAndCashEquivalentsAtCarryingValue": "260497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-23703000", "operatingCashflow": "110038000", "capitalExpenditures": "98018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8409000", "cashflowFromInvestment": "-99131000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 351711000, "cost_of_revenue": 267294000, "gross_profit": 84417000, "ebit": 433196000, "ebitda": 498374000, "pretax_income": 61849000, "tax_provision": 10130000, "net_income": 53847000, "net_income_to_common": 53847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260664000, "total_current_assets": 1709158000, "total_assets": 2918517000, "short_term_debt": 58952000, "long_term_debt": 172611000, "total_debt": 231563000, "total_liabilities": 491478000, "total_equity": 2432499000, "shares_outstanding": 111308000, "goodwill_and_intangibles": 12115000 }, "cash_flow": { "operating_cash_flow": 126098000, "capital_expenditure": 148744000, "free_cash_flow": 274842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187568, "ticker_id": 8633, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "433196000", "ebitda": "498374000", "netIncome": "53847000", "grossProfit": "84417000", "depreciation": "None", "totalRevenue": "351711000", "costOfRevenue": "267294000", "interestIncome": "None", "incomeBeforeTax": "61849000", "interestExpense": "5211000", "operatingIncome": "45167000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10130000", "reportedCurrency": "USD", "netInterestIncome": "11471000", "nonInterestIncome": "None", "operatingExpenses": "39250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20849000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65178000", "sellingGeneralAndAdministrative": "18401000", "netIncomeFromContinuingOperations": "51719000" }, "balance": { "goodwill": "7000000", "inventory": "282688000", "commonStock": "443631000", "currentDebt": "None", "investments": "None", "totalAssets": "2918517000", "longTermDebt": "172611000", "shortTermDebt": "58952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5115000", "reportedCurrency": "USD", "retainedEarnings": "467615000", "totalLiabilities": "491478000", "otherCurrentAssets": "11097000", "totalCurrentAssets": "1709158000", "currentLongTermDebt": "58952000", "longTermInvestments": "6780000", "shortTermInvestments": "974533000", "currentNetReceivables": "180176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209359000", "currentAccountsPayable": "139128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231563000", "totalShareholderEquity": "2432499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52940000", "totalCurrentLiabilities": "276838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214640000", "cashAndShortTermInvestments": "260664000", "commonStockSharesOutstanding": "111308000", "intangibleAssetsExcludingGoodwill": "5115000", "cashAndCashEquivalentsAtCarryingValue": "260664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27310000", "operatingCashflow": "126098000", "capitalExpenditures": "148744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8950000", "cashflowFromInvestment": "-173401000", "stockBasedCompensation": "27931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351711000, "cost_of_revenue": 267294000, "gross_profit": 84417000, "research_and_development": 20849000, "selling_general_admin": 18401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 433196000, "depreciation_amortisation": 65178000, "ebitda": 498374000, "interest_expense": 5211000, "interest_income": null, "other_non_operating": null, "pretax_income": 61849000, "tax_provision": 10130000, "effective_tax_rate": null, "net_income": 53847000, "net_income_continuing_ops": 51719000, "net_income_to_common": 53847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260664000, "short_term_investments": 974533000, "net_receivables": 180176000, "inventory": 282688000, "other_current_assets": null, "total_current_assets": 1709158000, "net_ppe": null, "goodwill": 7000000, "intangible_assets": 5115000, "goodwill_and_intangibles": 12115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1209359000, "total_assets": 2918517000, "short_term_debt": 58952000, "accounts_payable": 139128000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276838000, "long_term_debt": 172611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214640000, "total_liabilities": 491478000, "total_debt": 231563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 467615000, "total_equity": 2432499000, "shares_outstanding": 111308000, "operating_cash_flow": 126098000, "stock_based_compensation": 27931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8950000, "free_cash_flow": 274842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "433196000", "ebitda": "498374000", "netIncome": "53847000", "grossProfit": "84417000", "depreciation": "None", "totalRevenue": "351711000", "costOfRevenue": "267294000", "interestIncome": "None", "incomeBeforeTax": "61849000", "interestExpense": "5211000", "operatingIncome": "45167000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10130000", "reportedCurrency": "USD", "netInterestIncome": "11471000", "nonInterestIncome": "None", "operatingExpenses": "39250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20849000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65178000", "sellingGeneralAndAdministrative": "18401000", "netIncomeFromContinuingOperations": "51719000" }, "balance": { "goodwill": "7000000", "inventory": "282688000", "commonStock": "443631000", "currentDebt": "None", "investments": "None", "totalAssets": "2918517000", "longTermDebt": "172611000", "shortTermDebt": "58952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5115000", "reportedCurrency": "USD", "retainedEarnings": "467615000", "totalLiabilities": "491478000", "otherCurrentAssets": "11097000", "totalCurrentAssets": "1709158000", "currentLongTermDebt": "58952000", "longTermInvestments": "6780000", "shortTermInvestments": "974533000", "currentNetReceivables": "180176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209359000", "currentAccountsPayable": "139128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231563000", "totalShareholderEquity": "2432499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52940000", "totalCurrentLiabilities": "276838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214640000", "cashAndShortTermInvestments": "260664000", "commonStockSharesOutstanding": "111308000", "intangibleAssetsExcludingGoodwill": "5115000", "cashAndCashEquivalentsAtCarryingValue": "260664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27310000", "operatingCashflow": "126098000", "capitalExpenditures": "148744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8950000", "cashflowFromInvestment": "-173401000", "stockBasedCompensation": "27931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 358167000, "cost_of_revenue": 271299000, "gross_profit": 86868000, "ebit": 48655000, "ebitda": 115532000, "pretax_income": 372131000, "tax_provision": 34394000, "net_income": 342055000, "net_income_to_common": 342055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314816000, "total_current_assets": 1717439000, "total_assets": 2835794000, "short_term_debt": 47671000, "long_term_debt": 179901000, "total_debt": 227572000, "total_liabilities": 486982000, "total_equity": 2348812000, "shares_outstanding": 111242000, "goodwill_and_intangibles": 19557000 }, "cash_flow": { "operating_cash_flow": 402242000, "capital_expenditure": 101080000, "free_cash_flow": 503322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187570, "ticker_id": 8633, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48655000", "ebitda": "115532000", "netIncome": "342055000", "grossProfit": "86868000", "depreciation": "None", "totalRevenue": "358167000", "costOfRevenue": "271299000", "interestIncome": "None", "incomeBeforeTax": "372131000", "interestExpense": "5210999", "operatingIncome": "362156000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "34394000", "reportedCurrency": "USD", "netInterestIncome": "9975000", "nonInterestIncome": "None", "operatingExpenses": "-275288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66877000", "sellingGeneralAndAdministrative": "18037000", "netIncomeFromContinuingOperations": "337737000" }, "balance": { "goodwill": "7000000", "inventory": "304245000", "commonStock": "2348812000", "currentDebt": "None", "investments": "None", "totalAssets": "2835794000", "longTermDebt": "179901000", "shortTermDebt": "47671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12557000", "reportedCurrency": "USD", "retainedEarnings": "467615000", "totalLiabilities": "486982000", "otherCurrentAssets": "33453000", "totalCurrentAssets": "1717439000", "currentLongTermDebt": "47671000", "longTermInvestments": "None", "shortTermInvestments": "914763000", "currentNetReceivables": "150162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1118355000", "currentAccountsPayable": "106362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1062456000", "shortLongTermDebtTotal": "227572000", "totalShareholderEquity": "2348812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104137000", "totalCurrentLiabilities": "258170000", "otherNonCurrentLiabilities": "18626000", "totalNonCurrentLiabilities": "228812000", "cashAndShortTermInvestments": "314816000", "commonStockSharesOutstanding": "111242000", "intangibleAssetsExcludingGoodwill": "12557000", "cashAndCashEquivalentsAtCarryingValue": "314816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "22477000", "operatingCashflow": "402242000", "capitalExpenditures": "101080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15493000", "cashflowFromInvestment": "-419577000", "stockBasedCompensation": "7898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66876999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358167000, "cost_of_revenue": 271299000, "gross_profit": 86868000, "research_and_development": 20176000, "selling_general_admin": 18037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48655000, "depreciation_amortisation": 66877000, "ebitda": 115532000, "interest_expense": 5210999, "interest_income": null, "other_non_operating": null, "pretax_income": 372131000, "tax_provision": 34394000, "effective_tax_rate": null, "net_income": 342055000, "net_income_continuing_ops": 337737000, "net_income_to_common": 342055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314816000, "short_term_investments": 914763000, "net_receivables": 150162000, "inventory": 304245000, "other_current_assets": null, "total_current_assets": 1717439000, "net_ppe": null, "goodwill": 7000000, "intangible_assets": 12557000, "goodwill_and_intangibles": 19557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1118355000, "total_assets": 2835794000, "short_term_debt": 47671000, "accounts_payable": 106362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258170000, "long_term_debt": 179901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228812000, "total_liabilities": 486982000, "total_debt": 227572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 467615000, "total_equity": 2348812000, "shares_outstanding": 111242000, "operating_cash_flow": 402242000, "stock_based_compensation": 7898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -419577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15493000, "free_cash_flow": 503322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48655000", "ebitda": "115532000", "netIncome": "342055000", "grossProfit": "86868000", "depreciation": "None", "totalRevenue": "358167000", "costOfRevenue": "271299000", "interestIncome": "None", "incomeBeforeTax": "372131000", "interestExpense": "5210999", "operatingIncome": "362156000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "34394000", "reportedCurrency": "USD", "netInterestIncome": "9975000", "nonInterestIncome": "None", "operatingExpenses": "-275288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66877000", "sellingGeneralAndAdministrative": "18037000", "netIncomeFromContinuingOperations": "337737000" }, "balance": { "goodwill": "7000000", "inventory": "304245000", "commonStock": "2348812000", "currentDebt": "None", "investments": "None", "totalAssets": "2835794000", "longTermDebt": "179901000", "shortTermDebt": "47671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12557000", "reportedCurrency": "USD", "retainedEarnings": "467615000", "totalLiabilities": "486982000", "otherCurrentAssets": "33453000", "totalCurrentAssets": "1717439000", "currentLongTermDebt": "47671000", "longTermInvestments": "None", "shortTermInvestments": "914763000", "currentNetReceivables": "150162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1118355000", "currentAccountsPayable": "106362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1062456000", "shortLongTermDebtTotal": "227572000", "totalShareholderEquity": "2348812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104137000", "totalCurrentLiabilities": "258170000", "otherNonCurrentLiabilities": "18626000", "totalNonCurrentLiabilities": "228812000", "cashAndShortTermInvestments": "314816000", "commonStockSharesOutstanding": "111242000", "intangibleAssetsExcludingGoodwill": "12557000", "cashAndCashEquivalentsAtCarryingValue": "314816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "22477000", "operatingCashflow": "402242000", "capitalExpenditures": "101080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15493000", "cashflowFromInvestment": "-419577000", "stockBasedCompensation": "7898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66876999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "income_statement": { "revenue": 357191000, "cost_of_revenue": 270674000, "gross_profit": 86517000, "ebit": 49678000, "ebitda": 113257000, "pretax_income": 54453000, "tax_provision": 5747000, "net_income": 51190000, "net_income_to_common": 51190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318195000, "total_current_assets": 1440103000, "total_assets": 2534076000, "short_term_debt": 41300000, "long_term_debt": 178865000, "total_debt": 220165000, "total_liabilities": 522971000, "total_equity": 2011908000, "shares_outstanding": 111234000, "goodwill_and_intangibles": 13049000 }, "cash_flow": { "operating_cash_flow": 75494000, "capital_expenditure": 89433000, "free_cash_flow": 164927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187571, "ticker_id": 8633, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:20.580672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49678000", "ebitda": "113257000", "netIncome": "51190000", "grossProfit": "86517000", "depreciation": "None", "totalRevenue": "357191000", "costOfRevenue": "270674000", "interestIncome": "None", "incomeBeforeTax": "54453000", "interestExpense": "None", "operatingIncome": "50529000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5747000", "reportedCurrency": "USD", "netInterestIncome": "3924000", "nonInterestIncome": "None", "operatingExpenses": "35988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63579000", "sellingGeneralAndAdministrative": "17387000", "netIncomeFromContinuingOperations": "48706000" }, "balance": { "goodwill": "None", "inventory": "330819000", "commonStock": "440847000", "currentDebt": "None", "investments": "None", "totalAssets": "2534076000", "longTermDebt": "178865000", "shortTermDebt": "41300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13049000", "reportedCurrency": "USD", "retainedEarnings": "71713000", "totalLiabilities": "522971000", "otherCurrentAssets": "32396000", "totalCurrentAssets": "1440103000", "currentLongTermDebt": "41300000", "longTermInvestments": "8829000", "shortTermInvestments": "595400000", "currentNetReceivables": "163293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1093973000", "currentAccountsPayable": "154507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220165000", "totalShareholderEquity": "2011908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106032000", "totalCurrentLiabilities": "301839000", "otherNonCurrentLiabilities": "11057000", "totalNonCurrentLiabilities": "221132000", "cashAndShortTermInvestments": "318195000", "commonStockSharesOutstanding": "111234000", "intangibleAssetsExcludingGoodwill": "13049000", "cashAndCashEquivalentsAtCarryingValue": "318195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "16315000", "operatingCashflow": "75494000", "capitalExpenditures": "89433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10093000", "cashflowFromInvestment": "-46818000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 357191000, "cost_of_revenue": 270674000, "gross_profit": 86517000, "research_and_development": 19452000, "selling_general_admin": 17387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49678000, "depreciation_amortisation": 63579000, "ebitda": 113257000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 54453000, "tax_provision": 5747000, "effective_tax_rate": null, "net_income": 51190000, "net_income_continuing_ops": 48706000, "net_income_to_common": 51190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318195000, "short_term_investments": 595400000, "net_receivables": 163293000, "inventory": 330819000, "other_current_assets": null, "total_current_assets": 1440103000, "net_ppe": null, "goodwill": null, "intangible_assets": 13049000, "goodwill_and_intangibles": 13049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1093973000, "total_assets": 2534076000, "short_term_debt": 41300000, "accounts_payable": 154507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 301839000, "long_term_debt": 178865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221132000, "total_liabilities": 522971000, "total_debt": 220165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71713000, "total_equity": 2011908000, "shares_outstanding": 111234000, "operating_cash_flow": 75494000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10093000, "free_cash_flow": 164927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49678000", "ebitda": "113257000", "netIncome": "51190000", "grossProfit": "86517000", "depreciation": "None", "totalRevenue": "357191000", "costOfRevenue": "270674000", "interestIncome": "None", "incomeBeforeTax": "54453000", "interestExpense": "None", "operatingIncome": "50529000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5747000", "reportedCurrency": "USD", "netInterestIncome": "3924000", "nonInterestIncome": "None", "operatingExpenses": "35988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63579000", "sellingGeneralAndAdministrative": "17387000", "netIncomeFromContinuingOperations": "48706000" }, "balance": { "goodwill": "None", "inventory": "330819000", "commonStock": "440847000", "currentDebt": "None", "investments": "None", "totalAssets": "2534076000", "longTermDebt": "178865000", "shortTermDebt": "41300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13049000", "reportedCurrency": "USD", "retainedEarnings": "71713000", "totalLiabilities": "522971000", "otherCurrentAssets": "32396000", "totalCurrentAssets": "1440103000", "currentLongTermDebt": "41300000", "longTermInvestments": "8829000", "shortTermInvestments": "595400000", "currentNetReceivables": "163293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1093973000", "currentAccountsPayable": "154507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220165000", "totalShareholderEquity": "2011908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106032000", "totalCurrentLiabilities": "301839000", "otherNonCurrentLiabilities": "11057000", "totalNonCurrentLiabilities": "221132000", "cashAndShortTermInvestments": "318195000", "commonStockSharesOutstanding": "111234000", "intangibleAssetsExcludingGoodwill": "13049000", "cashAndCashEquivalentsAtCarryingValue": "318195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "16315000", "operatingCashflow": "75494000", "capitalExpenditures": "89433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10093000", "cashflowFromInvestment": "-46818000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }