{ "ticker": { "uuid": "143febd3-14ba-4480-9218-2053afa89582", "symbol": "BC94", "name": "Samsung Electronics Co., Ltd.", "exchange": "LSE", "page_url": "https://sharemaestro.com/factors/ticker/143febd3-14ba-4480-9218-2053afa89582/", "api_url": "https://sharemaestro.com/factors/api/tickers/143febd3-14ba-4480-9218-2053afa89582/" }, "ticker_metadata": { "id": 26833, "uuid": "143febd3-14ba-4480-9218-2053afa89582", "symbol": "BC94", "name": "Samsung Electronics Co., Ltd.", "asset_type": "equity", "market_cap": 1401304645632, "stock_exchange_id": 19, "industry": "Consumer Electronics", "sector": "Technology", "description": "Samsung Electronics Co., Ltd. engages in the consumer electronics, information technology and mobile communications, and device solutions businesses worldwide. The company operates through four divisions: Device eXperience (DX), Device Solutions (DS), SDC, and Harman. The company offers smartphones, tablets, audio sounds, watches, switches, and accessories; TVs, and sound devices; appliances, including refrigerators, washing machines and dryers, vacuum cleaners, cooking appliances, dishwashers, air conditioners, and air purifiers; monitors and memory storage products; displays, and smart and LED signages; and other accessories. It also engages in venture capital investments, cloud services, network devices installation, semiconductor equipment services, digital advertising platforms, marketing, consulting, connected services provider, logistics, financing, and software design activities. In addition, the company provides toll processing and sales of semiconductors and display panels; development and sale of network solutions; manufacture of semiconductors and food; the provision of repair services for electronic devices; and development and supply of semiconductor process defect and quality control software, as well as digital televisions, foundry, system large scale integration (LSI). Further, it provides connected car systems, audio and visual products, enterprise automation solutions, and connected services. Samsung Electronics Co., Ltd. was incorporated in 1969 and is based in Suwon-si, South Korea.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": null, "latest_snapshot_fields": null, "factor_history": [], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "income_statement": { "revenue": 333605938000000, "cost_of_revenue": 202235513000000, "gross_profit": 131370425000000, "ebit": 43601051000000, "ebitda": 97013846000000, "pretax_income": null, "tax_provision": null, "net_income": 44260956000000, "net_income_to_common": 44260956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57856378000000, "total_current_assets": 247684612000000, "total_assets": 566942110000000, "short_term_debt": 17584050000000, "long_term_debt": 2813148000000, "total_debt": 25239139000000, "total_liabilities": null, "total_equity": 424313255000000, "shares_outstanding": 6630180138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85315148000000, "capital_expenditure": -52153149000000, "free_cash_flow": 33161999000000, "dividends_paid": -9897183000000, "share_repurchases": -8189263000000, "shares_issued": null, "net_debt_issued": 4609379000000 }, "complete_fields": { "id": 434055, "ticker_id": 26833, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97013846000000", "netIncome": "44260956000000", "grossProfit": "131370425000000", "totalRevenue": "333605938000000", "costOfRevenue": "202235513000000", "interestExpense": "605783000000", "operatingIncome": "43601051000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "37740392000000", "depreciationAndAmortization": "46926592000000" }, "balance": { "totalDebt": "25239139000000", "totalAssets": "566942110000000", "longTermDebt": "2813148000000", "shortTermDebt": "17584050000000", "preferredStock": "119467000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "12007082000000", "totalLiabilities": null, "sharesOutstanding": "6630180138", "totalCurrentAssets": "247684612000000", "totalShareholderEquity": "424313255000000", "totalCurrentLiabilities": "106411348000000", "propertyPlantEquipmentNet": "215304784000000", "cashAndShortTermInvestments": "57856378000000" }, "cashflow": { "freeCashFlow": "33161999000000", "dividendsPaid": "-9897183000000", "issuanceOfDebt": "7462350000000", "issuanceOfStock": "-8189263000000", "repaymentOfDebt": "-2852971000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "85315148000000", "repurchaseOfStock": "-8189263000000", "capitalExpenditures": "-52153149000000" } }, "revenue": 333605938000000, "cost_of_revenue": 202235513000000, "gross_profit": 131370425000000, "research_and_development": 37740392000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43601051000000, "depreciation_amortisation": 46926592000000, "ebitda": 97013846000000, "interest_expense": 605783000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44260956000000, "net_income_continuing_ops": null, "net_income_to_common": 44260956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57856378000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 247684612000000, "net_ppe": 215304784000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 566942110000000, "short_term_debt": 17584050000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106411348000000, "long_term_debt": 2813148000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25239139000000, "preferred_stock": 119467000000, "minority_interest": 12007082000000, "retained_earnings": null, "total_equity": 424313255000000, "shares_outstanding": 6630180138, "operating_cash_flow": 85315148000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52153149000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9897183000000, "share_repurchases": -8189263000000, "shares_issued": null, "net_debt_issued": 4609379000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33161999000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97013846000000", "netIncome": "44260956000000", "grossProfit": "131370425000000", "totalRevenue": "333605938000000", "costOfRevenue": "202235513000000", "interestExpense": "605783000000", "operatingIncome": "43601051000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "37740392000000", "depreciationAndAmortization": "46926592000000" }, "balance": { "totalDebt": "25239139000000", "totalAssets": "566942110000000", "longTermDebt": "2813148000000", "shortTermDebt": "17584050000000", "preferredStock": "119467000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "12007082000000", "totalLiabilities": null, "sharesOutstanding": "6630180138", "totalCurrentAssets": "247684612000000", "totalShareholderEquity": "424313255000000", "totalCurrentLiabilities": "106411348000000", "propertyPlantEquipmentNet": "215304784000000", "cashAndShortTermInvestments": "57856378000000" }, "cashflow": { "freeCashFlow": "33161999000000", "dividendsPaid": "-9897183000000", "issuanceOfDebt": "7462350000000", "issuanceOfStock": "-8189263000000", "repaymentOfDebt": "-2852971000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "85315148000000", "repurchaseOfStock": "-8189263000000", "capitalExpenditures": "-52153149000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "income_statement": { "revenue": 300870903000000, "cost_of_revenue": 186562268000000, "gross_profit": 114308635000000, "ebit": 32725961000000, "ebitda": 81064474000000, "pretax_income": null, "tax_provision": null, "net_income": 33621363000000, "net_income_to_common": 33621363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53705579000000, "total_current_assets": 227062266000000, "total_assets": 514531948000000, "short_term_debt": 14279268000000, "long_term_debt": 21067000000, "total_debt": 19330184000000, "total_liabilities": null, "total_equity": 391687603000000, "shares_outstanding": 5940082550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72982621000000, "capital_expenditure": -53741639000000, "free_cash_flow": 19240982000000, "dividends_paid": -10888749000000, "share_repurchases": -1811775000000, "shares_issued": null, "net_debt_issued": 4911792000000 }, "complete_fields": { "id": 434060, "ticker_id": 26833, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "81064474000000", "netIncome": "33621363000000", "grossProfit": "114308635000000", "totalRevenue": "300870903000000", "costOfRevenue": "186562268000000", "interestExpense": "903918000000", "operatingIncome": "32725961000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "34998142000000", "depreciationAndAmortization": "42630822000000" }, "balance": { "totalDebt": "19330184000000", "totalAssets": "514531948000000", "longTermDebt": "21067000000", "shortTermDebt": "14279268000000", "preferredStock": "119467000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "10504467000000", "totalLiabilities": null, "sharesOutstanding": "5940082550", "totalCurrentAssets": "227062266000000", "totalShareholderEquity": "391687603000000", "totalCurrentLiabilities": "93326299000000", "propertyPlantEquipmentNet": "205945209000000", "cashAndShortTermInvestments": "53705579000000" }, "cashflow": { "freeCashFlow": "19240982000000", "dividendsPaid": "-10888749000000", "issuanceOfDebt": "6276300000000", "issuanceOfStock": "-1811775000000", "repaymentOfDebt": "-1364508000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "72982621000000", "repurchaseOfStock": "-1811775000000", "capitalExpenditures": "-53741639000000" } }, "revenue": 300870903000000, "cost_of_revenue": 186562268000000, "gross_profit": 114308635000000, "research_and_development": 34998142000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32725961000000, "depreciation_amortisation": 42630822000000, "ebitda": 81064474000000, "interest_expense": 903918000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33621363000000, "net_income_continuing_ops": null, "net_income_to_common": 33621363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53705579000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 227062266000000, "net_ppe": 205945209000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 514531948000000, "short_term_debt": 14279268000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93326299000000, "long_term_debt": 21067000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19330184000000, "preferred_stock": 119467000000, "minority_interest": 10504467000000, "retained_earnings": null, "total_equity": 391687603000000, "shares_outstanding": 5940082550, "operating_cash_flow": 72982621000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53741639000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10888749000000, "share_repurchases": -1811775000000, "shares_issued": null, "net_debt_issued": 4911792000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19240982000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "81064474000000", "netIncome": "33621363000000", "grossProfit": "114308635000000", "totalRevenue": "300870903000000", "costOfRevenue": "186562268000000", "interestExpense": "903918000000", "operatingIncome": "32725961000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "34998142000000", "depreciationAndAmortization": "42630822000000" }, "balance": { "totalDebt": "19330184000000", "totalAssets": "514531948000000", "longTermDebt": "21067000000", "shortTermDebt": "14279268000000", "preferredStock": "119467000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "10504467000000", "totalLiabilities": null, "sharesOutstanding": "5940082550", "totalCurrentAssets": "227062266000000", "totalShareholderEquity": "391687603000000", "totalCurrentLiabilities": "93326299000000", "propertyPlantEquipmentNet": "205945209000000", "cashAndShortTermInvestments": "53705579000000" }, "cashflow": { "freeCashFlow": "19240982000000", "dividendsPaid": "-10888749000000", "issuanceOfDebt": "6276300000000", "issuanceOfStock": "-1811775000000", "repaymentOfDebt": "-1364508000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "72982621000000", "repurchaseOfStock": "-1811775000000", "capitalExpenditures": "-53741639000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "income_statement": { "revenue": 258935494000000, "cost_of_revenue": 180388580000000, "gross_profit": 78546914000000, "ebit": 6566976000000, "ebitda": 50603077000000, "pretax_income": null, "tax_provision": null, "net_income": 14473401000000, "net_income_to_common": 14473401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69080893000000, "total_current_assets": 195936557000000, "total_assets": 455905980000000, "short_term_debt": 7425037000000, "long_term_debt": 537618000000, "total_debt": 12685944000000, "total_liabilities": null, "total_equity": 353233775000000, "shares_outstanding": 5969782550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44137427000000, "capital_expenditure": -60534167000000, "free_cash_flow": -16396740000000, "dividends_paid": -9864474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1280533000000 }, "complete_fields": { "id": 434062, "ticker_id": 26833, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50603077000000", "netIncome": "14473401000000", "grossProfit": "78546914000000", "totalRevenue": "258935494000000", "costOfRevenue": "180388580000000", "interestExpense": "930253000000", "operatingIncome": "6566976000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "28339724000000", "depreciationAndAmortization": "38666559000000" }, "balance": { "totalDebt": "12685944000000", "totalAssets": "455905980000000", "longTermDebt": "537618000000", "shortTermDebt": "7425037000000", "preferredStock": "119467000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "10444090000000", "totalLiabilities": null, "sharesOutstanding": "5969782550", "totalCurrentAssets": "195936557000000", "totalShareholderEquity": "353233775000000", "totalCurrentLiabilities": "75719452000000", "propertyPlantEquipmentNet": "187256262000000", "cashAndShortTermInvestments": "69080893000000" }, "cashflow": { "freeCashFlow": "-16396740000000", "dividendsPaid": "-9864474000000", "issuanceOfDebt": "2500112000000", "issuanceOfStock": null, "repaymentOfDebt": "-1219579000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "44137427000000", "repurchaseOfStock": null, "capitalExpenditures": "-60534167000000" } }, "revenue": 258935494000000, "cost_of_revenue": 180388580000000, "gross_profit": 78546914000000, "research_and_development": 28339724000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6566976000000, "depreciation_amortisation": 38666559000000, "ebitda": 50603077000000, "interest_expense": 930253000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14473401000000, "net_income_continuing_ops": null, "net_income_to_common": 14473401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69080893000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 195936557000000, "net_ppe": 187256262000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 455905980000000, "short_term_debt": 7425037000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75719452000000, "long_term_debt": 537618000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12685944000000, "preferred_stock": 119467000000, "minority_interest": 10444090000000, "retained_earnings": null, "total_equity": 353233775000000, "shares_outstanding": 5969782550, "operating_cash_flow": 44137427000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60534167000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9864474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1280533000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16396740000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50603077000000", "netIncome": "14473401000000", "grossProfit": "78546914000000", "totalRevenue": "258935494000000", "costOfRevenue": "180388580000000", "interestExpense": "930253000000", "operatingIncome": "6566976000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "28339724000000", "depreciationAndAmortization": "38666559000000" }, "balance": { "totalDebt": "12685944000000", "totalAssets": "455905980000000", "longTermDebt": "537618000000", "shortTermDebt": "7425037000000", "preferredStock": "119467000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "10444090000000", "totalLiabilities": null, "sharesOutstanding": "5969782550", "totalCurrentAssets": "195936557000000", "totalShareholderEquity": "353233775000000", "totalCurrentLiabilities": "75719452000000", "propertyPlantEquipmentNet": "187256262000000", "cashAndShortTermInvestments": "69080893000000" }, "cashflow": { "freeCashFlow": "-16396740000000", "dividendsPaid": "-9864474000000", "issuanceOfDebt": "2500112000000", "issuanceOfStock": null, "repaymentOfDebt": "-1219579000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "44137427000000", "repurchaseOfStock": null, "capitalExpenditures": "-60534167000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "income_statement": { "revenue": 302231360000000, "cost_of_revenue": 190041770000000, "gross_profit": 112189590000000, "ebit": 43376630000000, "ebitda": 86311148000000, "pretax_income": null, "tax_provision": null, "net_income": 54730018000000, "net_income_to_common": 54730018000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49680710000000, "total_current_assets": 218470581000000, "total_assets": 448424507000000, "short_term_debt": 5362458000000, "long_term_debt": 569939000000, "total_debt": 10333242000000, "total_liabilities": null, "total_equity": 345186142000000, "shares_outstanding": 5969782550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62181346000000, "capital_expenditure": -53126732000000, "free_cash_flow": 9054614000000, "dividends_paid": -9814426000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9575617000000 }, "complete_fields": { "id": 434063, "ticker_id": 26833, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86311148000000", "netIncome": "54730018000000", "grossProfit": "112189590000000", "totalRevenue": "302231360000000", "costOfRevenue": "190041770000000", "interestExpense": "763015000000", "operatingIncome": "43376630000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "24919198000000", "depreciationAndAmortization": "39107659000000" }, "balance": { "totalDebt": "10333242000000", "totalAssets": "448424507000000", "longTermDebt": "569939000000", "shortTermDebt": "5362458000000", "preferredStock": "119467000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "9563462000000", "totalLiabilities": null, "sharesOutstanding": "5969782550", "totalCurrentAssets": "218470581000000", "totalShareholderEquity": "345186142000000", "totalCurrentLiabilities": "78344852000000", "propertyPlantEquipmentNet": "168045388000000", "cashAndShortTermInvestments": "49680710000000" }, "cashflow": { "freeCashFlow": "9054614000000", "dividendsPaid": "-9814426000000", "issuanceOfDebt": "271997000000", "issuanceOfStock": null, "repaymentOfDebt": "-9847614000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "62181346000000", "repurchaseOfStock": null, "capitalExpenditures": "-53126732000000" } }, "revenue": 302231360000000, "cost_of_revenue": 190041770000000, "gross_profit": 112189590000000, "research_and_development": 24919198000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43376630000000, "depreciation_amortisation": 39107659000000, "ebitda": 86311148000000, "interest_expense": 763015000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54730018000000, "net_income_continuing_ops": null, "net_income_to_common": 54730018000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49680710000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 218470581000000, "net_ppe": 168045388000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 448424507000000, "short_term_debt": 5362458000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78344852000000, "long_term_debt": 569939000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10333242000000, "preferred_stock": 119467000000, "minority_interest": 9563462000000, "retained_earnings": null, "total_equity": 345186142000000, "shares_outstanding": 5969782550, "operating_cash_flow": 62181346000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53126732000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9814426000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9575617000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9054614000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86311148000000", "netIncome": "54730018000000", "grossProfit": "112189590000000", "totalRevenue": "302231360000000", "costOfRevenue": "190041770000000", "interestExpense": "763015000000", "operatingIncome": "43376630000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "24919198000000", "depreciationAndAmortization": "39107659000000" }, "balance": { "totalDebt": "10333242000000", "totalAssets": "448424507000000", "longTermDebt": "569939000000", "shortTermDebt": "5362458000000", "preferredStock": "119467000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "9563462000000", "totalLiabilities": null, "sharesOutstanding": "5969782550", "totalCurrentAssets": "218470581000000", "totalShareholderEquity": "345186142000000", "totalCurrentLiabilities": "78344852000000", "propertyPlantEquipmentNet": "168045388000000", "cashAndShortTermInvestments": "49680710000000" }, "cashflow": { "freeCashFlow": "9054614000000", "dividendsPaid": "-9814426000000", "issuanceOfDebt": "271997000000", "issuanceOfStock": null, "repaymentOfDebt": "-9847614000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "62181346000000", "repurchaseOfStock": null, "capitalExpenditures": "-53126732000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 434064, "ticker_id": 26833, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "income_statement": { "revenue": 133873444000000, "cost_of_revenue": 51960271000000, "gross_profit": 81913173000000, "ebit": 57232797000000, "ebitda": 71472745000000, "pretax_income": null, "tax_provision": null, "net_income": 47101190000000, "net_income_to_common": 47101190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73306751000000, "total_current_assets": 306220075000000, "total_assets": 633339604000000, "short_term_debt": 19556414000000, "long_term_debt": 3613581000000, "total_debt": 28138794000000, "total_liabilities": null, "total_equity": 473964801000000, "shares_outstanding": 6598334507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40274106000000, "capital_expenditure": -18176955000000, "free_cash_flow": 22097151000000, "dividends_paid": -13824000000, "share_repurchases": -7614808000000, "shares_issued": null, "net_debt_issued": 2166801000000 }, "complete_fields": { "id": 434053, "ticker_id": 26833, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71472745000000", "netIncome": "47101190000000", "grossProfit": "81913173000000", "totalRevenue": "133873444000000", "costOfRevenue": "51960271000000", "interestExpense": "277669000000", "operatingIncome": "57232797000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "11336713000000", "depreciationAndAmortization": "12366642000000" }, "balance": { "totalDebt": "28138794000000", "totalAssets": "633339604000000", "longTermDebt": "3613581000000", "shortTermDebt": "19556414000000", "preferredStock": "119467000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "12671175000000", "totalLiabilities": null, "sharesOutstanding": "6598334507", "totalCurrentAssets": "306220075000000", "totalShareholderEquity": "473964801000000", "totalCurrentLiabilities": "120603778000000", "propertyPlantEquipmentNet": "217814922000000", "cashAndShortTermInvestments": "73306751000000" }, "cashflow": { "freeCashFlow": "22097151000000", "dividendsPaid": "-13824000000", "issuanceOfDebt": "2518405000000", "issuanceOfStock": "-7614808000000", "repaymentOfDebt": "-351604000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "40274106000000", "repurchaseOfStock": "-7614808000000", "capitalExpenditures": "-18176955000000" } }, "revenue": 133873444000000, "cost_of_revenue": 51960271000000, "gross_profit": 81913173000000, "research_and_development": 11336713000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57232797000000, "depreciation_amortisation": 12366642000000, "ebitda": 71472745000000, "interest_expense": 277669000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47101190000000, "net_income_continuing_ops": null, "net_income_to_common": 47101190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73306751000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 306220075000000, "net_ppe": 217814922000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 633339604000000, "short_term_debt": 19556414000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120603778000000, "long_term_debt": 3613581000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28138794000000, "preferred_stock": 119467000000, "minority_interest": 12671175000000, "retained_earnings": null, "total_equity": 473964801000000, "shares_outstanding": 6598334507, "operating_cash_flow": 40274106000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18176955000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13824000000, "share_repurchases": -7614808000000, "shares_issued": null, "net_debt_issued": 2166801000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22097151000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71472745000000", "netIncome": "47101190000000", "grossProfit": "81913173000000", "totalRevenue": "133873444000000", "costOfRevenue": "51960271000000", "interestExpense": "277669000000", "operatingIncome": "57232797000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "11336713000000", "depreciationAndAmortization": "12366642000000" }, "balance": { "totalDebt": "28138794000000", "totalAssets": "633339604000000", "longTermDebt": "3613581000000", "shortTermDebt": "19556414000000", "preferredStock": "119467000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "12671175000000", "totalLiabilities": null, "sharesOutstanding": "6598334507", "totalCurrentAssets": "306220075000000", "totalShareholderEquity": "473964801000000", "totalCurrentLiabilities": "120603778000000", "propertyPlantEquipmentNet": "217814922000000", "cashAndShortTermInvestments": "73306751000000" }, "cashflow": { "freeCashFlow": "22097151000000", "dividendsPaid": "-13824000000", "issuanceOfDebt": "2518405000000", "issuanceOfStock": "-7614808000000", "repaymentOfDebt": "-351604000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "40274106000000", "repurchaseOfStock": "-7614808000000", "capitalExpenditures": "-18176955000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "income_statement": { "revenue": 93837371000000, "cost_of_revenue": 49586396000000, "gross_profit": 44250975000000, "ebit": 20073660000000, "ebitda": 33425477000000, "pretax_income": null, "tax_provision": null, "net_income": 19292054000000, "net_income_to_common": 19292054000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57856378000000, "total_current_assets": 247684612000000, "total_assets": 566942110000000, "short_term_debt": 17584050000000, "long_term_debt": 2813148000000, "total_debt": 25239139000000, "total_liabilities": null, "total_equity": 424313255000000, "shares_outstanding": 6630180138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28799652000000, "capital_expenditure": -12759490000000, "free_cash_flow": 16040162000000, "dividends_paid": -2453346000000, "share_repurchases": -39968000000, "shares_issued": null, "net_debt_issued": 2967203000000 }, "complete_fields": { "id": 434054, "ticker_id": 26833, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33425477000000", "netIncome": "19292054000000", "grossProfit": "44250975000000", "totalRevenue": "93837371000000", "costOfRevenue": "49586396000000", "interestExpense": "165242000000", "operatingIncome": "20073660000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "10864311000000", "depreciationAndAmortization": "12232032000000" }, "balance": { "totalDebt": "25239139000000", "totalAssets": "566942110000000", "longTermDebt": "2813148000000", "shortTermDebt": "17584050000000", "preferredStock": "119467000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "12007082000000", "totalLiabilities": null, "sharesOutstanding": "6630180138", "totalCurrentAssets": "247684612000000", "totalShareholderEquity": "424313255000000", "totalCurrentLiabilities": "106411348000000", "propertyPlantEquipmentNet": "215304784000000", "cashAndShortTermInvestments": "57856378000000" }, "cashflow": { "freeCashFlow": "16040162000000", "dividendsPaid": "-2453346000000", "issuanceOfDebt": "5458604000000", "issuanceOfStock": "-39968000000", "repaymentOfDebt": "2491401000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "28799652000000", "repurchaseOfStock": "-39968000000", "capitalExpenditures": "-12759490000000" } }, "revenue": 93837371000000, "cost_of_revenue": 49586396000000, "gross_profit": 44250975000000, "research_and_development": 10864311000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20073660000000, "depreciation_amortisation": 12232032000000, "ebitda": 33425477000000, "interest_expense": 165242000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19292054000000, "net_income_continuing_ops": null, "net_income_to_common": 19292054000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57856378000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 247684612000000, "net_ppe": 215304784000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 566942110000000, "short_term_debt": 17584050000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106411348000000, "long_term_debt": 2813148000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25239139000000, "preferred_stock": 119467000000, "minority_interest": 12007082000000, "retained_earnings": null, "total_equity": 424313255000000, "shares_outstanding": 6630180138, "operating_cash_flow": 28799652000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12759490000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2453346000000, "share_repurchases": -39968000000, "shares_issued": null, "net_debt_issued": 2967203000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16040162000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33425477000000", "netIncome": "19292054000000", "grossProfit": "44250975000000", "totalRevenue": "93837371000000", "costOfRevenue": "49586396000000", "interestExpense": "165242000000", "operatingIncome": "20073660000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "10864311000000", "depreciationAndAmortization": "12232032000000" }, "balance": { "totalDebt": "25239139000000", "totalAssets": "566942110000000", "longTermDebt": "2813148000000", "shortTermDebt": "17584050000000", "preferredStock": "119467000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "12007082000000", "totalLiabilities": null, "sharesOutstanding": "6630180138", "totalCurrentAssets": "247684612000000", "totalShareholderEquity": "424313255000000", "totalCurrentLiabilities": "106411348000000", "propertyPlantEquipmentNet": "215304784000000", "cashAndShortTermInvestments": "57856378000000" }, "cashflow": { "freeCashFlow": "16040162000000", "dividendsPaid": "-2453346000000", "issuanceOfDebt": "5458604000000", "issuanceOfStock": "-39968000000", "repaymentOfDebt": "2491401000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "28799652000000", "repurchaseOfStock": "-39968000000", "capitalExpenditures": "-12759490000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "income_statement": { "revenue": 86061747000000, "cost_of_revenue": 52569620000000, "gross_profit": 33492127000000, "ebit": 12166062000000, "ebitda": 25480535000000, "pretax_income": null, "tax_provision": null, "net_income": 12006461000000, "net_income_to_common": 12006461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53399483000000, "total_current_assets": 229440881000000, "total_assets": 523659586000000, "short_term_debt": 9883245000000, "long_term_debt": 2015881000000, "total_debt": 16672280000000, "total_liabilities": null, "total_equity": 402001144000000, "shares_outstanding": 5828224765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22574494000000, "capital_expenditure": -12191098000000, "free_cash_flow": 10383396000000, "dividends_paid": -2461619000000, "share_repurchases": -3872331000000, "shares_issued": null, "net_debt_issued": -2147530000000 }, "complete_fields": { "id": 434056, "ticker_id": 26833, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25480535000000", "netIncome": "12006461000000", "grossProfit": "33492127000000", "totalRevenue": "86061747000000", "costOfRevenue": "52569620000000", "interestExpense": "115924000000", "operatingIncome": "12166062000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "8824050000000", "depreciationAndAmortization": "11819048000000" }, "balance": { "totalDebt": "16672280000000", "totalAssets": "523659586000000", "longTermDebt": "2015881000000", "shortTermDebt": "9883245000000", "preferredStock": "119467000000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "11500350000000", "totalLiabilities": null, "sharesOutstanding": "5828224765", "totalCurrentAssets": "229440881000000", "totalShareholderEquity": "402001144000000", "totalCurrentLiabilities": "87259259000000", "propertyPlantEquipmentNet": "204861077000000", "cashAndShortTermInvestments": "53399483000000" }, "cashflow": { "freeCashFlow": "10383396000000", "dividendsPaid": "-2461619000000", "issuanceOfDebt": "0", "issuanceOfStock": "-3872331000000", "repaymentOfDebt": "2147530000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "22574494000000", "repurchaseOfStock": "-3872331000000", "capitalExpenditures": "-12191098000000" } }, "revenue": 86061747000000, "cost_of_revenue": 52569620000000, "gross_profit": 33492127000000, "research_and_development": 8824050000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12166062000000, "depreciation_amortisation": 11819048000000, "ebitda": 25480535000000, "interest_expense": 115924000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12006461000000, "net_income_continuing_ops": null, "net_income_to_common": 12006461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53399483000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 229440881000000, "net_ppe": 204861077000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 523659586000000, "short_term_debt": 9883245000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87259259000000, "long_term_debt": 2015881000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16672280000000, "preferred_stock": 119467000000, "minority_interest": 11500350000000, "retained_earnings": null, "total_equity": 402001144000000, "shares_outstanding": 5828224765, "operating_cash_flow": 22574494000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12191098000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2461619000000, "share_repurchases": -3872331000000, "shares_issued": null, "net_debt_issued": -2147530000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10383396000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25480535000000", "netIncome": "12006461000000", "grossProfit": "33492127000000", "totalRevenue": "86061747000000", "costOfRevenue": "52569620000000", "interestExpense": "115924000000", "operatingIncome": "12166062000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "8824050000000", "depreciationAndAmortization": "11819048000000" }, "balance": { "totalDebt": "16672280000000", "totalAssets": "523659586000000", "longTermDebt": "2015881000000", "shortTermDebt": "9883245000000", "preferredStock": "119467000000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "11500350000000", "totalLiabilities": null, "sharesOutstanding": "5828224765", "totalCurrentAssets": "229440881000000", "totalShareholderEquity": "402001144000000", "totalCurrentLiabilities": "87259259000000", "propertyPlantEquipmentNet": "204861077000000", "cashAndShortTermInvestments": "53399483000000" }, "cashflow": { "freeCashFlow": "10383396000000", "dividendsPaid": "-2461619000000", "issuanceOfDebt": "0", "issuanceOfStock": "-3872331000000", "repaymentOfDebt": "2147530000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "22574494000000", "repurchaseOfStock": "-3872331000000", "capitalExpenditures": "-12191098000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "income_statement": { "revenue": 74566317000000, "cost_of_revenue": 49069566000000, "gross_profit": 25496751000000, "ebit": 4676057000000, "ebitda": 20557205000000, "pretax_income": null, "tax_provision": null, "net_income": 4934034000000, "net_income_to_common": 4934034000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47120025000000, "total_current_assets": 212160671000000, "total_assets": 504875185000000, "short_term_debt": 7307783000000, "long_term_debt": 2019484000000, "total_debt": 14029673000000, "total_liabilities": null, "total_equity": 388694117000000, "shares_outstanding": 5876745450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17360136000000, "capital_expenditure": -13817083000000, "free_cash_flow": 3543053000000, "dividends_paid": -4903253000000, "share_repurchases": -1321113000000, "shares_issued": null, "net_debt_issued": 1185247000000 }, "complete_fields": { "id": 434057, "ticker_id": 26833, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20557205000000", "netIncome": "4934034000000", "grossProfit": "25496751000000", "totalRevenue": "74566317000000", "costOfRevenue": "49069566000000", "interestExpense": "3444354000000", "operatingIncome": "4676057000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "9019290000000", "depreciationAndAmortization": "11356722000000" }, "balance": { "totalDebt": "14029673000000", "totalAssets": "504875185000000", "longTermDebt": "2019484000000", "shortTermDebt": "7307783000000", "preferredStock": "119467000000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "10867850000000", "totalLiabilities": null, "sharesOutstanding": "5876745450", "totalCurrentAssets": "212160671000000", "totalShareholderEquity": "388694117000000", "totalCurrentLiabilities": "84402645000000", "propertyPlantEquipmentNet": "205025638000000", "cashAndShortTermInvestments": "47120025000000" }, "cashflow": { "freeCashFlow": "3543053000000", "dividendsPaid": "-4903253000000", "issuanceOfDebt": "2002187000000", "issuanceOfStock": "-1321113000000", "repaymentOfDebt": "816940000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "17360136000000", "repurchaseOfStock": "-1321113000000", "capitalExpenditures": "-13817083000000" } }, "revenue": 74566317000000, "cost_of_revenue": 49069566000000, "gross_profit": 25496751000000, "research_and_development": 9019290000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4676057000000, "depreciation_amortisation": 11356722000000, "ebitda": 20557205000000, "interest_expense": 3444354000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4934034000000, "net_income_continuing_ops": null, "net_income_to_common": 4934034000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47120025000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 212160671000000, "net_ppe": 205025638000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 504875185000000, "short_term_debt": 7307783000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84402645000000, "long_term_debt": 2019484000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14029673000000, "preferred_stock": 119467000000, "minority_interest": 10867850000000, "retained_earnings": null, "total_equity": 388694117000000, "shares_outstanding": 5876745450, "operating_cash_flow": 17360136000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13817083000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4903253000000, "share_repurchases": -1321113000000, "shares_issued": null, "net_debt_issued": 1185247000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3543053000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20557205000000", "netIncome": "4934034000000", "grossProfit": "25496751000000", "totalRevenue": "74566317000000", "costOfRevenue": "49069566000000", "interestExpense": "3444354000000", "operatingIncome": "4676057000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "9019290000000", "depreciationAndAmortization": "11356722000000" }, "balance": { "totalDebt": "14029673000000", "totalAssets": "504875185000000", "longTermDebt": "2019484000000", "shortTermDebt": "7307783000000", "preferredStock": "119467000000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "10867850000000", "totalLiabilities": null, "sharesOutstanding": "5876745450", "totalCurrentAssets": "212160671000000", "totalShareholderEquity": "388694117000000", "totalCurrentLiabilities": "84402645000000", "propertyPlantEquipmentNet": "205025638000000", "cashAndShortTermInvestments": "47120025000000" }, "cashflow": { "freeCashFlow": "3543053000000", "dividendsPaid": "-4903253000000", "issuanceOfDebt": "2002187000000", "issuanceOfStock": "-1321113000000", "repaymentOfDebt": "816940000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "17360136000000", "repurchaseOfStock": "-1321113000000", "capitalExpenditures": "-13817083000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "income_statement": { "revenue": 79140503000000, "cost_of_revenue": 51009931000000, "gross_profit": 28130572000000, "ebit": 6685272000000, "ebitda": 20846453000000, "pretax_income": null, "tax_provision": null, "net_income": 8028407000000, "net_income_to_common": 8028407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53161004000000, "total_current_assets": 222685717000000, "total_assets": 516376748000000, "short_term_debt": 6284078000000, "long_term_debt": 20758000000, "total_debt": 11143948000000, "total_liabilities": null, "total_equity": 395861094000000, "shares_outstanding": 5892637922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16580866000000, "capital_expenditure": -13385478000000, "free_cash_flow": 3195388000000, "dividends_paid": -78965000000, "share_repurchases": -2955851000000, "shares_issued": null, "net_debt_issued": -8307283000000 }, "complete_fields": { "id": 434058, "ticker_id": 26833, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20846453000000", "netIncome": "8028407000000", "grossProfit": "28130572000000", "totalRevenue": "79140503000000", "costOfRevenue": "51009931000000", "interestExpense": "176087000000", "operatingIncome": "6685272000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "9032741000000", "depreciationAndAmortization": "11518790000000" }, "balance": { "totalDebt": "11143948000000", "totalAssets": "516376748000000", "longTermDebt": "20758000000", "shortTermDebt": "6284078000000", "preferredStock": "119467000000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "10753175000000", "totalLiabilities": null, "sharesOutstanding": "5892637922", "totalCurrentAssets": "222685717000000", "totalShareholderEquity": "395861094000000", "totalCurrentLiabilities": "90279712000000", "propertyPlantEquipmentNet": "207385768000000", "cashAndShortTermInvestments": "53161004000000" }, "cashflow": { "freeCashFlow": "3195388000000", "dividendsPaid": "-78965000000", "issuanceOfDebt": "1559000000", "issuanceOfStock": "-2955851000000", "repaymentOfDebt": "-8308842000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "16580866000000", "repurchaseOfStock": "-2955851000000", "capitalExpenditures": "-13385478000000" } }, "revenue": 79140503000000, "cost_of_revenue": 51009931000000, "gross_profit": 28130572000000, "research_and_development": 9032741000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6685272000000, "depreciation_amortisation": 11518790000000, "ebitda": 20846453000000, "interest_expense": 176087000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8028407000000, "net_income_continuing_ops": null, "net_income_to_common": 8028407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53161004000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 222685717000000, "net_ppe": 207385768000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 516376748000000, "short_term_debt": 6284078000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90279712000000, "long_term_debt": 20758000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11143948000000, "preferred_stock": 119467000000, "minority_interest": 10753175000000, "retained_earnings": null, "total_equity": 395861094000000, "shares_outstanding": 5892637922, "operating_cash_flow": 16580866000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13385478000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -78965000000, "share_repurchases": -2955851000000, "shares_issued": null, "net_debt_issued": -8307283000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3195388000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20846453000000", "netIncome": "8028407000000", "grossProfit": "28130572000000", "totalRevenue": "79140503000000", "costOfRevenue": "51009931000000", "interestExpense": "176087000000", "operatingIncome": "6685272000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "9032741000000", "depreciationAndAmortization": "11518790000000" }, "balance": { "totalDebt": "11143948000000", "totalAssets": "516376748000000", "longTermDebt": "20758000000", "shortTermDebt": "6284078000000", "preferredStock": "119467000000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "10753175000000", "totalLiabilities": null, "sharesOutstanding": "5892637922", "totalCurrentAssets": "222685717000000", "totalShareholderEquity": "395861094000000", "totalCurrentLiabilities": "90279712000000", "propertyPlantEquipmentNet": "207385768000000", "cashAndShortTermInvestments": "53161004000000" }, "cashflow": { "freeCashFlow": "3195388000000", "dividendsPaid": "-78965000000", "issuanceOfDebt": "1559000000", "issuanceOfStock": "-2955851000000", "repaymentOfDebt": "-8308842000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "16580866000000", "repurchaseOfStock": "-2955851000000", "capitalExpenditures": "-13385478000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 434059, "ticker_id": 26833, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 434061, "ticker_id": 26833, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:08:19.334931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [], "coverage": { "factor_history_points": 0, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": null, "latest_financials_period_end": null }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }