{ "ticker": { "uuid": "14466313-9616-4c66-8933-d332b1065140", "symbol": "SNDL", "name": "SNDL Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/14466313-9616-4c66-8933-d332b1065140/", "api_url": "https://sharemaestro.com/factors/api/tickers/14466313-9616-4c66-8933-d332b1065140/" }, "ticker_metadata": { "id": 8296, "uuid": "14466313-9616-4c66-8933-d332b1065140", "symbol": "SNDL", "name": "SNDL Inc.", "asset_type": "equity", "market_cap": 385244000, "stock_exchange_id": 2, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "Sundial Growers Inc. is dedicated to the production and marketing of cannabis products for the adult use market in Canada. The company is headquartered in Calgary, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "14466313-9616-4c66-8933-d332b1065140", "symbol": "SNDL", "name": "SNDL Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/14466313-9616-4c66-8933-d332b1065140/", "api_url": "https://sharemaestro.com/factors/api/tickers/14466313-9616-4c66-8933-d332b1065140/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.97, "quality": 0.17, "momentum": 0.27, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1.42, "market_cap": 369443129.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.2901, "shareholder_yield": 0, "roe": -0.0101, "piotroski_f_score": 6, "momentum_12_1": 0.0871, "volatility_252d": 0.604 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:24.398128+00:00", "batch_id": "" }, "size": { "price_close": 1.42, "market_cap": 369443129.56, "market_cap_usd": 369443129.56, "enterprise_value": 171044550.56, "shares_outstanding": 260171218, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3399, "ptbv_ratio": 0.4097, "ps_ratio": 0.3941, "pcf_ratio": 5.5464, "pfcf_ratio": 4.591, "ev_ebitda": 3.4467, "ev_ebit": -26.0144, "ev_sales": 0.1825, "ev_fcf": 2.1255, "earnings_yield": null, "fcf_yield": 0.4705, "price_to_sales": 0.3941, "price_to_book": 0.3399, "price_to_cashflow": 5.5464, "ebitda_to_ev": 0.2901, "sales_yield": 5.4804 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2718, "operating_margin": -0.007, "net_margin": -0.0117, "ebitda_margin": 0.0529, "fcf_margin": 0.0858, "roe": -0.0101, "roa": -0.0084, "roic": -0.0056, "roc_greenblatt": null, "asset_turnover": 0.7135, "cash_conversion": -7.3302, "accruals_ratio": -0.0591, "sbc_to_revenue": 0.014, "piotroski_f_score": 6, "altman_z_score": 0.6116, "earnings_stability_5y": 1.5732, "revenue_stability_5y": 0.8406, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.194, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2088, "net_debt_to_ebitda": -3.998, "debt_to_assets": 0.0266, "interest_coverage": -0.8743, "current_ratio": 4.8372, "quick_ratio": 3.2478, "net_debt": -198398579, "local_beta": 0.002, "volatility_252d": 0.604, "volatility_60d": 1.2221, "max_drawdown_12m": -0.5112, "risk_adjusted_momentum": 0.1442 }, "growth": { "revenue_growth_1y": 0.0105, "revenue_growth_3y_cagr": 0.0994, "revenue_growth_5y_cagr": 0.7309, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1562, "book_value_growth_1y": -0.0042, "revenue_growth": 0.0105, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0105, "price_return_3m": -0.0596, "price_return_6m": -0.1647, "price_return_9m": -0.4274, "price_return_12m": 0.0758, "price_return_12m_ex1m": 0.0871, "momentum_6m": -0.1647, "momentum_12m": 0.0758, "momentum_12_1": 0.0871, "distance_from_52w_high": -0.4701, "distance_from_52w_low": 0.1545, "relative_strength": -0.0822 }, "raw_ttm": { "revenue_ttm": 937393000, "gross_profit_ttm": 254819000, "ebit_ttm": -6575000, "ebitda_ttm": 49625000, "net_income_ttm": -10978000, "eps_diluted_ttm": -0.0422, "operating_cash_flow_ttm": 66610000, "capital_expenditure_ttm": 13861000, "fcf_ttm": 80471000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7520000, "cash_and_equivalents": 233364007, "total_current_assets": 419525187, "total_current_liabilities": 86728053, "net_ppe": null, "total_assets": 1313715817, "total_debt": 34965428, "total_equity": 1086780291, "net_working_capital": 134398555, "book_value_per_share": 4.1772, "retained_earnings": -1281959133, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 901826266, "tangible_book_per_share": 3.4663 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 11, "rank_pcf": 20, "rank_ev_ebitda": 7, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 73, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 74, "rank_fcf_margin": 73, "rank_piotroski": 31, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 61 }, "composites": { "value_composite": 3, "quality_composite": 83, "momentum_composite": 73, "growth_composite": 76, "yield_composite": 85, "svqf_composite": 68, "vc1_composite": 5, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 75, "overall_composite": 29, "quality_value_composite": 0.4061, "os_score": 0.71, "value_percentile": 0.97, "quality_percentile": 0.17, "momentum_percentile": 0.27, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 75, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2642, "ticker_id": 8296, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:24.398128+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.42, "market_cap": 369443129.56, "market_cap_usd": 369443129.56, "enterprise_value": 171044550.56, "shares_outstanding": 260171218, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.33994279, "ptbv_ratio": 0.40966109, "ps_ratio": 0.39411765, "pcf_ratio": 5.54636135, "pfcf_ratio": 4.59100955, "ev_ebitda": 3.44674157, "ev_ebit": -26.01438031, "ev_sales": 0.18246835, "ev_fcf": 2.12554275, "earnings_yield": null, "fcf_yield": 0.47046807, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27183796, "operating_margin": -0.00701413, "net_margin": -0.0117112, "ebitda_margin": 0.05293938, "fcf_margin": 0.08584553, "roe": -0.0101014, "roa": -0.00835645, "roic": -0.00555082, "roc_greenblatt": null, "asset_turnover": 0.71354321, "cash_conversion": -7.33020587, "accruals_ratio": -0.05905996, "sbc_to_revenue": 0.01401013, "debt_to_equity": 0.20881454, "net_debt_to_ebitda": -3.99795625, "debt_to_assets": 0.02661567, "interest_coverage": -0.87433511, "current_ratio": 4.83724899, "quick_ratio": 3.24775032, "net_debt": -198398579, "revenue_growth_1y": 0.01054428, "revenue_growth_3y_cagr": 0.09940663, "revenue_growth_5y_cagr": 0.73087582, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15622575, "book_value_growth_1y": -0.0042486, "piotroski_f_score": 6, "altman_z_score": 0.61163869, "earnings_stability_5y": 1.573206, "revenue_stability_5y": 0.840625, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01045296, "price_return_3m": -0.05960265, "price_return_6m": -0.16470588, "price_return_9m": -0.42741935, "price_return_12m": 0.07575758, "price_return_12m_ex1m": 0.08712121, "distance_from_52w_high": -0.47014925, "distance_from_52w_low": 0.15447154, "relative_strength": -0.08218347, "local_beta": 0.002, "volatility_252d": 0.60401, "volatility_60d": 1.222102, "max_drawdown_12m": -0.51119403, "revenue_ttm": 937393000, "gross_profit_ttm": 254819000, "ebit_ttm": -6575000, "ebitda_ttm": 49625000, "net_income_ttm": -10978000, "eps_diluted_ttm": -0.04219529, "operating_cash_flow_ttm": 66610000, "capital_expenditure_ttm": 13861000, "fcf_ttm": 80471000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7520000, "cash_and_equivalents": 233364007, "total_current_assets": 419525187, "total_current_liabilities": 86728053, "net_ppe": null, "total_assets": 1313715817, "total_debt": 34965428, "total_equity": 1086780291, "net_working_capital": 134398555, "book_value_per_share": 4.1771734, "retained_earnings": -1281959133, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 901826266, "tangible_book_per_share": 3.46627991, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 11, "rank_pcf": 20, "rank_ev_ebitda": 7, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 73, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 74, "rank_fcf_margin": 73, "rank_piotroski": 31, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 61, "value_composite": 3, "quality_composite": 83, "momentum_composite": 73, "growth_composite": 76, "yield_composite": 85, "svqf_composite": 68, "vc1_composite": 5, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 75, "overall_composite": 29, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.42, "os": 0.71, "value": 0.97, "quality": 0.17, "momentum": 0.27, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0101, "momentum_12_1": 0.0871, "complete_fields": { "id": 2642, "ticker_id": 8296, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:24.398128+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.42, "market_cap": 369443129.56, "market_cap_usd": 369443129.56, "enterprise_value": 171044550.56, "shares_outstanding": 260171218, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.33994279, "ptbv_ratio": 0.40966109, "ps_ratio": 0.39411765, "pcf_ratio": 5.54636135, "pfcf_ratio": 4.59100955, "ev_ebitda": 3.44674157, "ev_ebit": -26.01438031, "ev_sales": 0.18246835, "ev_fcf": 2.12554275, "earnings_yield": null, "fcf_yield": 0.47046807, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27183796, "operating_margin": -0.00701413, "net_margin": -0.0117112, "ebitda_margin": 0.05293938, "fcf_margin": 0.08584553, "roe": -0.0101014, "roa": -0.00835645, "roic": -0.00555082, "roc_greenblatt": null, "asset_turnover": 0.71354321, "cash_conversion": -7.33020587, "accruals_ratio": -0.05905996, "sbc_to_revenue": 0.01401013, "debt_to_equity": 0.20881454, "net_debt_to_ebitda": -3.99795625, "debt_to_assets": 0.02661567, "interest_coverage": -0.87433511, "current_ratio": 4.83724899, "quick_ratio": 3.24775032, "net_debt": -198398579, "revenue_growth_1y": 0.01054428, "revenue_growth_3y_cagr": 0.09940663, "revenue_growth_5y_cagr": 0.73087582, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15622575, "book_value_growth_1y": -0.0042486, "piotroski_f_score": 6, "altman_z_score": 0.61163869, "earnings_stability_5y": 1.573206, "revenue_stability_5y": 0.840625, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01045296, "price_return_3m": -0.05960265, "price_return_6m": -0.16470588, "price_return_9m": -0.42741935, "price_return_12m": 0.07575758, "price_return_12m_ex1m": 0.08712121, "distance_from_52w_high": -0.47014925, "distance_from_52w_low": 0.15447154, "relative_strength": -0.08218347, "local_beta": 0.002, "volatility_252d": 0.60401, "volatility_60d": 1.222102, "max_drawdown_12m": -0.51119403, "revenue_ttm": 937393000, "gross_profit_ttm": 254819000, "ebit_ttm": -6575000, "ebitda_ttm": 49625000, "net_income_ttm": -10978000, "eps_diluted_ttm": -0.04219529, "operating_cash_flow_ttm": 66610000, "capital_expenditure_ttm": 13861000, "fcf_ttm": 80471000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7520000, "cash_and_equivalents": 233364007, "total_current_assets": 419525187, "total_current_liabilities": 86728053, "net_ppe": null, "total_assets": 1313715817, "total_debt": 34965428, "total_equity": 1086780291, "net_working_capital": 134398555, "book_value_per_share": 4.1771734, "retained_earnings": -1281959133, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 901826266, "tangible_book_per_share": 3.46627991, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 11, "rank_pcf": 20, "rank_ev_ebitda": 7, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 73, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 74, "rank_fcf_margin": 73, "rank_piotroski": 31, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 61, "value_composite": 3, "quality_composite": 83, "momentum_composite": 73, "growth_composite": 76, "yield_composite": 85, "svqf_composite": 68, "vc1_composite": 5, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 75, "overall_composite": 29, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 946401000, "cost_of_revenue": 687753000, "gross_profit": 258648000, "ebit": -8254000, "ebitda": 48017000, "pretax_income": -15774000, "tax_provision": null, "net_income": -15774000, "net_income_to_common": -15774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272598160, "total_current_assets": 450071651, "total_assets": 1337261931, "short_term_debt": 35497700, "long_term_debt": null, "total_debt": 35497700, "total_liabilities": 234957304, "total_equity": 1102304625, "shares_outstanding": 258054000, "goodwill_and_intangibles": 182951999 }, "cash_flow": { "operating_cash_flow": 70917000, "capital_expenditure": 12811000, "free_cash_flow": 83728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172936, "ticker_id": 8296, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8254000", "ebitda": "48017000", "netIncome": "-15774000", "grossProfit": "258648000", "depreciation": "None", "totalRevenue": "946401000", "costOfRevenue": "687753000", "interestIncome": "8048000", "incomeBeforeTax": "-15774000", "interestExpense": "7520000", "operatingIncome": "-4421000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "743000", "nonInterestIncome": "None", "operatingExpenses": "263069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56271000", "sellingGeneralAndAdministrative": "196067000", "netIncomeFromContinuingOperations": "-15774000" }, "balance": { "goodwill": "124373086", "inventory": "130127873", "commonStock": "2312723988", "currentDebt": "None", "investments": "None", "totalAssets": "1337261931", "longTermDebt": "None", "shortTermDebt": "35497700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "58578913", "reportedCurrency": "CAD", "retainedEarnings": "-1303752229", "totalLiabilities": "234957304", "otherCurrentAssets": "16328422", "totalCurrentAssets": "450071651", "currentLongTermDebt": "None", "longTermInvestments": "408751000", "shortTermInvestments": "568570", "currentNetReceivables": "30448622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "887190278", "currentAccountsPayable": "28034193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170104078", "totalShareholderEquity": "1102304625", "capitalLeaseObligations": "169933000", "otherCurrentLiabilities": "28769936", "totalCurrentLiabilities": "92301830", "otherNonCurrentLiabilities": "8041000", "totalNonCurrentLiabilities": "142655472", "cashAndShortTermInvestments": "272598160", "commonStockSharesOutstanding": "258054000", "intangibleAssetsExcludingGoodwill": "58578913", "cashAndCashEquivalentsAtCarryingValue": "272598160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "70917000", "capitalExpenditures": "12811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54487000", "cashflowFromInvestment": "17454000", "stockBasedCompensation": "13905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 946401000, "cost_of_revenue": 687753000, "gross_profit": 258648000, "research_and_development": 489000, "selling_general_admin": 196067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8254000, "depreciation_amortisation": 56271000, "ebitda": 48017000, "interest_expense": 7520000, "interest_income": null, "other_non_operating": null, "pretax_income": -15774000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15774000, "net_income_continuing_ops": -15774000, "net_income_to_common": -15774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272598160, "short_term_investments": 568570, "net_receivables": 30448622, "inventory": 130127873, "other_current_assets": null, "total_current_assets": 450071651, "net_ppe": null, "goodwill": 124373086, "intangible_assets": 58578913, "goodwill_and_intangibles": 182951999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 887190278, "total_assets": 1337261931, "short_term_debt": 35497700, "accounts_payable": 28034193, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92301830, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142655472, "total_liabilities": 234957304, "total_debt": 35497700, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1303752229, "total_equity": 1102304625, "shares_outstanding": 258054000, "operating_cash_flow": 70917000, "stock_based_compensation": 13905000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54487000, "free_cash_flow": 83728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8254000", "ebitda": "48017000", "netIncome": "-15774000", "grossProfit": "258648000", "depreciation": "None", "totalRevenue": "946401000", "costOfRevenue": "687753000", "interestIncome": "8048000", "incomeBeforeTax": "-15774000", "interestExpense": "7520000", "operatingIncome": "-4421000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "743000", "nonInterestIncome": "None", "operatingExpenses": "263069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56271000", "sellingGeneralAndAdministrative": "196067000", "netIncomeFromContinuingOperations": "-15774000" }, "balance": { "goodwill": "124373086", "inventory": "130127873", "commonStock": "2312723988", "currentDebt": "None", "investments": "None", "totalAssets": "1337261931", "longTermDebt": "None", "shortTermDebt": "35497700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "58578913", "reportedCurrency": "CAD", "retainedEarnings": "-1303752229", "totalLiabilities": "234957304", "otherCurrentAssets": "16328422", "totalCurrentAssets": "450071651", "currentLongTermDebt": "None", "longTermInvestments": "408751000", "shortTermInvestments": "568570", "currentNetReceivables": "30448622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "887190278", "currentAccountsPayable": "28034193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170104078", "totalShareholderEquity": "1102304625", "capitalLeaseObligations": "169933000", "otherCurrentLiabilities": "28769936", "totalCurrentLiabilities": "92301830", "otherNonCurrentLiabilities": "8041000", "totalNonCurrentLiabilities": "142655472", "cashAndShortTermInvestments": "272598160", "commonStockSharesOutstanding": "258054000", "intangibleAssetsExcludingGoodwill": "58578913", "cashAndCashEquivalentsAtCarryingValue": "272598160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "70917000", "capitalExpenditures": "12811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54487000", "cashflowFromInvestment": "17454000", "stockBasedCompensation": "13905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 920448000, "cost_of_revenue": 680117000, "gross_profit": 240331000, "ebit": -97912000, "ebitda": -41201000, "pretax_income": -105609000, "tax_provision": -9405000, "net_income": -94796000, "net_income_to_common": -94796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218359000, "total_current_assets": 461840000, "total_assets": 1349242000, "short_term_debt": 34256000, "long_term_debt": null, "total_debt": 34256000, "total_liabilities": 215886000, "total_equity": 1133356000, "shares_outstanding": 264196000, "goodwill_and_intangibles": 185573000 }, "cash_flow": { "operating_cash_flow": 54914000, "capital_expenditure": 11019000, "free_cash_flow": 65933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172941, "ticker_id": 8296, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-97912000", "ebitda": "-41201000", "netIncome": "-94796000", "grossProfit": "240331000", "depreciation": "None", "totalRevenue": "920448000", "costOfRevenue": "680117000", "interestIncome": "16400000", "incomeBeforeTax": "-105609000", "interestExpense": "7697000", "operatingIncome": "-103811000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9405000", "reportedCurrency": "CAD", "netInterestIncome": "9051000", "nonInterestIncome": "None", "operatingExpenses": "344142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56711000", "sellingGeneralAndAdministrative": "207280000", "netIncomeFromContinuingOperations": "-96204000" }, "balance": { "goodwill": "124248000", "inventory": "129106000", "commonStock": "2346728000", "currentDebt": "None", "investments": "None", "totalAssets": "1349242000", "longTermDebt": "None", "shortTermDebt": "34256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "61325000", "reportedCurrency": "CAD", "retainedEarnings": "-1323965000", "totalLiabilities": "215886000", "otherCurrentAssets": "55726000", "totalCurrentAssets": "461840000", "currentLongTermDebt": "None", "longTermInvestments": "436905000", "shortTermInvestments": "30531000", "currentNetReceivables": "28118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "887402000", "currentAccountsPayable": "27064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152273000", "totalShareholderEquity": "1133356000", "capitalLeaseObligations": "152273000", "otherCurrentLiabilities": "29237000", "totalCurrentLiabilities": "90557000", "otherNonCurrentLiabilities": "7312000", "totalNonCurrentLiabilities": "125329000", "cashAndShortTermInvestments": "218359000", "commonStockSharesOutstanding": "264196000", "intangibleAssetsExcludingGoodwill": "61325000", "cashAndCashEquivalentsAtCarryingValue": "218359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "54914000", "capitalExpenditures": "11019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49359000", "cashflowFromInvestment": "17763000", "stockBasedCompensation": "20037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 920448000, "cost_of_revenue": 680117000, "gross_profit": 240331000, "research_and_development": 346000, "selling_general_admin": 207280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -97912000, "depreciation_amortisation": 56711000, "ebitda": -41201000, "interest_expense": 7697000, "interest_income": null, "other_non_operating": null, "pretax_income": -105609000, "tax_provision": -9405000, "effective_tax_rate": null, "net_income": -94796000, "net_income_continuing_ops": -96204000, "net_income_to_common": -94796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218359000, "short_term_investments": 30531000, "net_receivables": 28118000, "inventory": 129106000, "other_current_assets": null, "total_current_assets": 461840000, "net_ppe": null, "goodwill": 124248000, "intangible_assets": 61325000, "goodwill_and_intangibles": 185573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 887402000, "total_assets": 1349242000, "short_term_debt": 34256000, "accounts_payable": 27064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125329000, "total_liabilities": 215886000, "total_debt": 34256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1323965000, "total_equity": 1133356000, "shares_outstanding": 264196000, "operating_cash_flow": 54914000, "stock_based_compensation": 20037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49359000, "free_cash_flow": 65933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-97912000", "ebitda": "-41201000", "netIncome": "-94796000", "grossProfit": "240331000", "depreciation": "None", "totalRevenue": "920448000", "costOfRevenue": "680117000", "interestIncome": "16400000", "incomeBeforeTax": "-105609000", "interestExpense": "7697000", "operatingIncome": "-103811000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9405000", "reportedCurrency": "CAD", "netInterestIncome": "9051000", "nonInterestIncome": "None", "operatingExpenses": "344142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56711000", "sellingGeneralAndAdministrative": "207280000", "netIncomeFromContinuingOperations": "-96204000" }, "balance": { "goodwill": "124248000", "inventory": "129106000", "commonStock": "2346728000", "currentDebt": "None", "investments": "None", "totalAssets": "1349242000", "longTermDebt": "None", "shortTermDebt": "34256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "61325000", "reportedCurrency": "CAD", "retainedEarnings": "-1323965000", "totalLiabilities": "215886000", "otherCurrentAssets": "55726000", "totalCurrentAssets": "461840000", "currentLongTermDebt": "None", "longTermInvestments": "436905000", "shortTermInvestments": "30531000", "currentNetReceivables": "28118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "887402000", "currentAccountsPayable": "27064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152273000", "totalShareholderEquity": "1133356000", "capitalLeaseObligations": "152273000", "otherCurrentLiabilities": "29237000", "totalCurrentLiabilities": "90557000", "otherNonCurrentLiabilities": "7312000", "totalNonCurrentLiabilities": "125329000", "cashAndShortTermInvestments": "218359000", "commonStockSharesOutstanding": "264196000", "intangibleAssetsExcludingGoodwill": "61325000", "cashAndCashEquivalentsAtCarryingValue": "218359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "54914000", "capitalExpenditures": "11019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49359000", "cashflowFromInvestment": "17763000", "stockBasedCompensation": "20037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 909006000, "cost_of_revenue": 718591000, "gross_profit": 190415000, "ebit": -164095000, "ebitda": -99149000, "pretax_income": -172016000, "tax_provision": 15323000, "net_income": -172660000, "net_income_to_common": -172660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195041000, "total_current_assets": 406914000, "total_assets": 1473164000, "short_term_debt": 30537000, "long_term_debt": null, "total_debt": 30537000, "total_liabilities": 243824000, "total_equity": 1212069000, "shares_outstanding": 259370999, "goodwill_and_intangibles": 192431000 }, "cash_flow": { "operating_cash_flow": -16648000, "capital_expenditure": 7932000, "free_cash_flow": -8716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172946, "ticker_id": 8296, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-164095000", "ebitda": "-99149000", "netIncome": "-172660000", "grossProfit": "190415000", "depreciation": "None", "totalRevenue": "909006000", "costOfRevenue": "718591000", "interestIncome": "15374000", "incomeBeforeTax": "-172016000", "interestExpense": "7921000", "operatingIncome": "-163171000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15323000", "reportedCurrency": "CAD", "netInterestIncome": "6472000", "nonInterestIncome": "None", "operatingExpenses": "353586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64946000", "sellingGeneralAndAdministrative": "215125000", "netIncomeFromContinuingOperations": "-172016000" }, "balance": { "goodwill": "119282000", "inventory": "129489000", "commonStock": "2375950000", "currentDebt": "None", "investments": "None", "totalAssets": "1473164000", "longTermDebt": "None", "shortTermDebt": "30537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73149000", "reportedCurrency": "CAD", "retainedEarnings": "-1260851000", "totalLiabilities": "243824000", "otherCurrentAssets": "48730000", "totalCurrentAssets": "406914000", "currentLongTermDebt": "None", "longTermInvestments": "586387000", "shortTermInvestments": "6595000", "currentNetReceivables": "27059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066250000", "currentAccountsPayable": "22035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167029000", "totalShareholderEquity": "1212069000", "capitalLeaseObligations": "167029000", "otherCurrentLiabilities": "50575000", "totalCurrentLiabilities": "103147000", "otherNonCurrentLiabilities": "4185000", "totalNonCurrentLiabilities": "140677000", "cashAndShortTermInvestments": "195041000", "commonStockSharesOutstanding": "259370999", "intangibleAssetsExcludingGoodwill": "73149000", "cashAndCashEquivalentsAtCarryingValue": "195041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-16648000", "capitalExpenditures": "7932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43080000", "cashflowFromInvestment": "-24817000", "stockBasedCompensation": "15400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 909006000, "cost_of_revenue": 718591000, "gross_profit": 190415000, "research_and_development": 324000, "selling_general_admin": 215125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -164095000, "depreciation_amortisation": 64946000, "ebitda": -99149000, "interest_expense": 7921000, "interest_income": null, "other_non_operating": null, "pretax_income": -172016000, "tax_provision": 15323000, "effective_tax_rate": null, "net_income": -172660000, "net_income_continuing_ops": -172016000, "net_income_to_common": -172660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195041000, "short_term_investments": 6595000, "net_receivables": 27059000, "inventory": 129489000, "other_current_assets": null, "total_current_assets": 406914000, "net_ppe": null, "goodwill": 119282000, "intangible_assets": 73149000, "goodwill_and_intangibles": 192431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1066250000, "total_assets": 1473164000, "short_term_debt": 30537000, "accounts_payable": 22035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103147000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140677000, "total_liabilities": 243824000, "total_debt": 30537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1260851000, "total_equity": 1212069000, "shares_outstanding": 259370999, "operating_cash_flow": -16648000, "stock_based_compensation": 15400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43080000, "free_cash_flow": -8716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-164095000", "ebitda": "-99149000", "netIncome": "-172660000", "grossProfit": "190415000", "depreciation": "None", "totalRevenue": "909006000", "costOfRevenue": "718591000", "interestIncome": "15374000", "incomeBeforeTax": "-172016000", "interestExpense": "7921000", "operatingIncome": "-163171000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15323000", "reportedCurrency": "CAD", "netInterestIncome": "6472000", "nonInterestIncome": "None", "operatingExpenses": "353586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64946000", "sellingGeneralAndAdministrative": "215125000", "netIncomeFromContinuingOperations": "-172016000" }, "balance": { "goodwill": "119282000", "inventory": "129489000", "commonStock": "2375950000", "currentDebt": "None", "investments": "None", "totalAssets": "1473164000", "longTermDebt": "None", "shortTermDebt": "30537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73149000", "reportedCurrency": "CAD", "retainedEarnings": "-1260851000", "totalLiabilities": "243824000", "otherCurrentAssets": "48730000", "totalCurrentAssets": "406914000", "currentLongTermDebt": "None", "longTermInvestments": "586387000", "shortTermInvestments": "6595000", "currentNetReceivables": "27059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066250000", "currentAccountsPayable": "22035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167029000", "totalShareholderEquity": "1212069000", "capitalLeaseObligations": "167029000", "otherCurrentLiabilities": "50575000", "totalCurrentLiabilities": "103147000", "otherNonCurrentLiabilities": "4185000", "totalNonCurrentLiabilities": "140677000", "cashAndShortTermInvestments": "195041000", "commonStockSharesOutstanding": "259370999", "intangibleAssetsExcludingGoodwill": "73149000", "cashAndCashEquivalentsAtCarryingValue": "195041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-16648000", "capitalExpenditures": "7932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43080000", "cashflowFromInvestment": "-24817000", "stockBasedCompensation": "15400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 712197000, "cost_of_revenue": 571822000, "gross_profit": 140375000, "ebit": -373867000, "ebitda": -326545000, "pretax_income": -379770000, "tax_provision": -7342000, "net_income": -335114000, "net_income_to_common": -335114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279586000, "total_current_assets": 501483000, "total_assets": 1559350000, "short_term_debt": 30206000, "long_term_debt": null, "total_debt": 30206000, "total_liabilities": 231695000, "total_equity": 1306499000, "shares_outstanding": 229871000, "goodwill_and_intangibles": 142145000 }, "cash_flow": { "operating_cash_flow": -6711000, "capital_expenditure": 10863000, "free_cash_flow": 4152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172951, "ticker_id": 8296, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-373867000", "ebitda": "-326545000", "netIncome": "-335114000", "grossProfit": "140375000", "depreciation": "None", "totalRevenue": "712197000", "costOfRevenue": "571822000", "interestIncome": "17623000", "incomeBeforeTax": "-379770000", "interestExpense": "5903000", "operatingIncome": "-347774000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7342000", "reportedCurrency": "CAD", "netInterestIncome": "11512000", "nonInterestIncome": "None", "operatingExpenses": "488149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47322000", "sellingGeneralAndAdministrative": "149839000", "netIncomeFromContinuingOperations": "-372428000" }, "balance": { "goodwill": "67260000", "inventory": "131259000", "commonStock": "2292810000", "currentDebt": "None", "investments": "None", "totalAssets": "1559350000", "longTermDebt": "None", "shortTermDebt": "30206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "74885000", "reportedCurrency": "CAD", "retainedEarnings": "-1091999000", "totalLiabilities": "231695000", "otherCurrentAssets": "35823000", "totalCurrentAssets": "501483000", "currentLongTermDebt": "None", "longTermInvestments": "629575000", "shortTermInvestments": "32179000", "currentNetReceivables": "22636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1057867000", "currentAccountsPayable": "9774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277563000", "shortLongTermDebtTotal": "169831000", "totalShareholderEquity": "1306499000", "capitalLeaseObligations": "169831000", "otherCurrentLiabilities": "49381000", "totalCurrentLiabilities": "89361000", "otherNonCurrentLiabilities": "2709000", "totalNonCurrentLiabilities": "142334000", "cashAndShortTermInvestments": "279586000", "commonStockSharesOutstanding": "229871000", "intangibleAssetsExcludingGoodwill": "74885000", "cashAndCashEquivalentsAtCarryingValue": "279586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-372428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "7012000", "operatingCashflow": "-6711000", "capitalExpenditures": "10863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41790000", "cashflowFromInvestment": "-230164000", "stockBasedCompensation": "9671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 712197000, "cost_of_revenue": 571822000, "gross_profit": 140375000, "research_and_development": 2448000, "selling_general_admin": 149839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -373867000, "depreciation_amortisation": 47322000, "ebitda": -326545000, "interest_expense": 5903000, "interest_income": null, "other_non_operating": null, "pretax_income": -379770000, "tax_provision": -7342000, "effective_tax_rate": null, "net_income": -335114000, "net_income_continuing_ops": -372428000, "net_income_to_common": -335114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279586000, "short_term_investments": 32179000, "net_receivables": 22636000, "inventory": 131259000, "other_current_assets": null, "total_current_assets": 501483000, "net_ppe": null, "goodwill": 67260000, "intangible_assets": 74885000, "goodwill_and_intangibles": 142145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1057867000, "total_assets": 1559350000, "short_term_debt": 30206000, "accounts_payable": 9774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89361000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142334000, "total_liabilities": 231695000, "total_debt": 30206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1091999000, "total_equity": 1306499000, "shares_outstanding": 229871000, "operating_cash_flow": -6711000, "stock_based_compensation": 9671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41790000, "free_cash_flow": 4152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-373867000", "ebitda": "-326545000", "netIncome": "-335114000", "grossProfit": "140375000", "depreciation": "None", "totalRevenue": "712197000", "costOfRevenue": "571822000", "interestIncome": "17623000", "incomeBeforeTax": "-379770000", "interestExpense": "5903000", "operatingIncome": "-347774000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7342000", "reportedCurrency": "CAD", "netInterestIncome": "11512000", "nonInterestIncome": "None", "operatingExpenses": "488149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47322000", "sellingGeneralAndAdministrative": "149839000", "netIncomeFromContinuingOperations": "-372428000" }, "balance": { "goodwill": "67260000", "inventory": "131259000", "commonStock": "2292810000", "currentDebt": "None", "investments": "None", "totalAssets": "1559350000", "longTermDebt": "None", "shortTermDebt": "30206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "74885000", "reportedCurrency": "CAD", "retainedEarnings": "-1091999000", "totalLiabilities": "231695000", "otherCurrentAssets": "35823000", "totalCurrentAssets": "501483000", "currentLongTermDebt": "None", "longTermInvestments": "629575000", "shortTermInvestments": "32179000", "currentNetReceivables": "22636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1057867000", "currentAccountsPayable": "9774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277563000", "shortLongTermDebtTotal": "169831000", "totalShareholderEquity": "1306499000", "capitalLeaseObligations": "169831000", "otherCurrentLiabilities": "49381000", "totalCurrentLiabilities": "89361000", "otherNonCurrentLiabilities": "2709000", "totalNonCurrentLiabilities": "142334000", "cashAndShortTermInvestments": "279586000", "commonStockSharesOutstanding": "229871000", "intangibleAssetsExcludingGoodwill": "74885000", "cashAndCashEquivalentsAtCarryingValue": "279586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-372428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "7012000", "operatingCashflow": "-6711000", "capitalExpenditures": "10863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41790000", "cashflowFromInvestment": "-230164000", "stockBasedCompensation": "9671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 56128000, "cost_of_revenue": 65129000, "gross_profit": -9001000, "ebit": -233922000, "ebitda": -223758000, "pretax_income": -234698000, "tax_provision": -7914000, "net_income": -226984000, "net_income_to_common": -226984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 558251000, "total_current_assets": 728175000, "total_assets": 1427660000, "short_term_debt": 5701000, "long_term_debt": null, "total_debt": 5701000, "total_liabilities": 98127000, "total_equity": 1329304000, "shares_outstanding": 186038000, "goodwill_and_intangibles": 122644000 }, "cash_flow": { "operating_cash_flow": -155437000, "capital_expenditure": 3793000, "free_cash_flow": -151644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172956, "ticker_id": 8296, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-233922000", "ebitda": "-223758000", "netIncome": "-226984000", "grossProfit": "-9001000", "depreciation": "None", "totalRevenue": "56128000", "costOfRevenue": "65129000", "interestIncome": "13722000", "incomeBeforeTax": "-234698000", "interestExpense": "776000", "operatingIncome": "-134376000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7914000", "reportedCurrency": "CAD", "netInterestIncome": "12693000", "nonInterestIncome": "None", "operatingExpenses": "125375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10164000", "sellingGeneralAndAdministrative": "50350000", "netIncomeFromContinuingOperations": "-230182000" }, "balance": { "goodwill": "72496000", "inventory": "33913000", "commonStock": "2035704000", "currentDebt": "None", "investments": "None", "totalAssets": "1427660000", "longTermDebt": "None", "shortTermDebt": "5701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "50148000", "reportedCurrency": "CAD", "retainedEarnings": "-785112000", "totalLiabilities": "98127000", "otherCurrentAssets": "34366000", "totalCurrentAssets": "728175000", "currentLongTermDebt": "None", "longTermInvestments": "505927000", "shortTermInvestments": "90780000", "currentNetReceivables": "10865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699485000", "currentAccountsPayable": "4172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63189000", "shortLongTermDebtTotal": "33470000", "totalShareholderEquity": "1329304000", "capitalLeaseObligations": "33470000", "otherCurrentLiabilities": "55980000", "totalCurrentLiabilities": "65853000", "otherNonCurrentLiabilities": "4505000", "totalNonCurrentLiabilities": "32274000", "cashAndShortTermInvestments": "558251000", "commonStockSharesOutstanding": "186038000", "intangibleAssetsExcludingGoodwill": "50148000", "cashAndCashEquivalentsAtCarryingValue": "558251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-230182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "16978000", "operatingCashflow": "-155437000", "capitalExpenditures": "3793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1149601000", "cashflowFromInvestment": "-496280000", "stockBasedCompensation": "12307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56128000, "cost_of_revenue": 65129000, "gross_profit": -9001000, "research_and_development": 2446000, "selling_general_admin": 50350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -233922000, "depreciation_amortisation": 10164000, "ebitda": -223758000, "interest_expense": 776000, "interest_income": null, "other_non_operating": null, "pretax_income": -234698000, "tax_provision": -7914000, "effective_tax_rate": null, "net_income": -226984000, "net_income_continuing_ops": -230182000, "net_income_to_common": -226984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 558251000, "short_term_investments": 90780000, "net_receivables": 10865000, "inventory": 33913000, "other_current_assets": null, "total_current_assets": 728175000, "net_ppe": null, "goodwill": 72496000, "intangible_assets": 50148000, "goodwill_and_intangibles": 122644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 699485000, "total_assets": 1427660000, "short_term_debt": 5701000, "accounts_payable": 4172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32274000, "total_liabilities": 98127000, "total_debt": 5701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -785112000, "total_equity": 1329304000, "shares_outstanding": 186038000, "operating_cash_flow": -155437000, "stock_based_compensation": 12307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -496280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1149601000, "free_cash_flow": -151644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-233922000", "ebitda": "-223758000", "netIncome": "-226984000", "grossProfit": "-9001000", "depreciation": "None", "totalRevenue": "56128000", "costOfRevenue": "65129000", "interestIncome": "13722000", "incomeBeforeTax": "-234698000", "interestExpense": "776000", "operatingIncome": "-134376000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7914000", "reportedCurrency": "CAD", "netInterestIncome": "12693000", "nonInterestIncome": "None", "operatingExpenses": "125375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10164000", "sellingGeneralAndAdministrative": "50350000", "netIncomeFromContinuingOperations": "-230182000" }, "balance": { "goodwill": "72496000", "inventory": "33913000", "commonStock": "2035704000", "currentDebt": "None", "investments": "None", "totalAssets": "1427660000", "longTermDebt": "None", "shortTermDebt": "5701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "50148000", "reportedCurrency": "CAD", "retainedEarnings": "-785112000", "totalLiabilities": "98127000", "otherCurrentAssets": "34366000", "totalCurrentAssets": "728175000", "currentLongTermDebt": "None", "longTermInvestments": "505927000", "shortTermInvestments": "90780000", "currentNetReceivables": "10865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699485000", "currentAccountsPayable": "4172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63189000", "shortLongTermDebtTotal": "33470000", "totalShareholderEquity": "1329304000", "capitalLeaseObligations": "33470000", "otherCurrentLiabilities": "55980000", "totalCurrentLiabilities": "65853000", "otherNonCurrentLiabilities": "4505000", "totalNonCurrentLiabilities": "32274000", "cashAndShortTermInvestments": "558251000", "commonStockSharesOutstanding": "186038000", "intangibleAssetsExcludingGoodwill": "50148000", "cashAndCashEquivalentsAtCarryingValue": "558251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-230182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "16978000", "operatingCashflow": "-155437000", "capitalExpenditures": "3793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1149601000", "cashflowFromInvestment": "-496280000", "stockBasedCompensation": "12307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 60918000, "cost_of_revenue": 110787000, "gross_profit": -49869000, "ebit": -197124000, "ebitda": -185542000, "pretax_income": -206317000, "tax_provision": 49611000, "net_income": -233246000, "net_income_to_common": -233246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60376000, "total_current_assets": 118371000, "total_assets": 294871000, "short_term_debt": 409000, "long_term_debt": null, "total_debt": 409000, "total_liabilities": 25176000, "total_equity": 271679000, "shares_outstanding": 21864500, "goodwill_and_intangibles": 5063000 }, "cash_flow": { "operating_cash_flow": -57495000, "capital_expenditure": 3174000, "free_cash_flow": -54321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172961, "ticker_id": 8296, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-197124000", "ebitda": "-185542000", "netIncome": "-233246000", "grossProfit": "-49869000", "depreciation": "None", "totalRevenue": "60918000", "costOfRevenue": "110787000", "interestIncome": "215000", "incomeBeforeTax": "-206317000", "interestExpense": "8331462", "operatingIncome": "-185404000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "49611000", "reportedCurrency": "CAD", "netInterestIncome": "-10960000", "nonInterestIncome": "None", "operatingExpenses": "135535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11582000", "sellingGeneralAndAdministrative": "40595000", "netIncomeFromContinuingOperations": "-206317000" }, "balance": { "goodwill": "0", "inventory": "29144000", "commonStock": "762046000", "currentDebt": "None", "investments": "None", "totalAssets": "294871000", "longTermDebt": "None", "shortTermDebt": "409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5063000", "reportedCurrency": "CAD", "retainedEarnings": "-558128000", "totalLiabilities": "25176000", "otherCurrentAssets": "12953000", "totalCurrentAssets": "118371000", "currentLongTermDebt": "None", "longTermInvestments": "51876000", "shortTermInvestments": "0", "currentNetReceivables": "15898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176500000", "currentAccountsPayable": "4849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116928000", "shortLongTermDebtTotal": "1440000", "totalShareholderEquity": "271679000", "capitalLeaseObligations": "1440000", "otherCurrentLiabilities": "18887000", "totalCurrentLiabilities": "24145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1031000", "cashAndShortTermInvestments": "60376000", "commonStockSharesOutstanding": "21864500", "intangibleAssetsExcludingGoodwill": "5063000", "cashAndCashEquivalentsAtCarryingValue": "60376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "45913000", "operatingCashflow": "-57495000", "capitalExpenditures": "3174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142746000", "cashflowFromInvestment": "-70877000", "stockBasedCompensation": "8566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60918000, "cost_of_revenue": 110787000, "gross_profit": -49869000, "research_and_development": 488000, "selling_general_admin": 40595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197124000, "depreciation_amortisation": 11582000, "ebitda": -185542000, "interest_expense": 8331462, "interest_income": null, "other_non_operating": null, "pretax_income": -206317000, "tax_provision": 49611000, "effective_tax_rate": null, "net_income": -233246000, "net_income_continuing_ops": -206317000, "net_income_to_common": -233246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60376000, "short_term_investments": 0, "net_receivables": 15898000, "inventory": 29144000, "other_current_assets": null, "total_current_assets": 118371000, "net_ppe": null, "goodwill": 0, "intangible_assets": 5063000, "goodwill_and_intangibles": 5063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176500000, "total_assets": 294871000, "short_term_debt": 409000, "accounts_payable": 4849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24145000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1031000, "total_liabilities": 25176000, "total_debt": 409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -558128000, "total_equity": 271679000, "shares_outstanding": 21864500, "operating_cash_flow": -57495000, "stock_based_compensation": 8566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142746000, "free_cash_flow": -54321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-197124000", "ebitda": "-185542000", "netIncome": "-233246000", "grossProfit": "-49869000", "depreciation": "None", "totalRevenue": "60918000", "costOfRevenue": "110787000", "interestIncome": "215000", "incomeBeforeTax": "-206317000", "interestExpense": "8331462", "operatingIncome": "-185404000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "49611000", "reportedCurrency": "CAD", "netInterestIncome": "-10960000", "nonInterestIncome": "None", "operatingExpenses": "135535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11582000", "sellingGeneralAndAdministrative": "40595000", "netIncomeFromContinuingOperations": "-206317000" }, "balance": { "goodwill": "0", "inventory": "29144000", "commonStock": "762046000", "currentDebt": "None", "investments": "None", "totalAssets": "294871000", "longTermDebt": "None", "shortTermDebt": "409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5063000", "reportedCurrency": "CAD", "retainedEarnings": "-558128000", "totalLiabilities": "25176000", "otherCurrentAssets": "12953000", "totalCurrentAssets": "118371000", "currentLongTermDebt": "None", "longTermInvestments": "51876000", "shortTermInvestments": "0", "currentNetReceivables": "15898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176500000", "currentAccountsPayable": "4849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116928000", "shortLongTermDebtTotal": "1440000", "totalShareholderEquity": "271679000", "capitalLeaseObligations": "1440000", "otherCurrentLiabilities": "18887000", "totalCurrentLiabilities": "24145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1031000", "cashAndShortTermInvestments": "60376000", "commonStockSharesOutstanding": "21864500", "intangibleAssetsExcludingGoodwill": "5063000", "cashAndCashEquivalentsAtCarryingValue": "60376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "45913000", "operatingCashflow": "-57495000", "capitalExpenditures": "3174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142746000", "cashflowFromInvestment": "-70877000", "stockBasedCompensation": "8566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 63562000, "cost_of_revenue": 27066000, "gross_profit": 36496000, "ebit": -136852000, "ebitda": -130556000, "pretax_income": -146307000, "tax_provision": -3609000, "net_income": -271464000, "net_income_to_common": -271464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45337000, "total_current_assets": 172617000, "total_assets": 510036000, "short_term_debt": 178635000, "long_term_debt": 16227000, "total_debt": 194862000, "total_liabilities": 288838000, "total_equity": 216484000, "shares_outstanding": 8575000, "goodwill_and_intangibles": 55435000 }, "cash_flow": { "operating_cash_flow": -112736000, "capital_expenditure": 110271000, "free_cash_flow": -2465000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172966, "ticker_id": 8296, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-136852000", "ebitda": "-130556000", "netIncome": "-271464000", "grossProfit": "36496000", "depreciation": "None", "totalRevenue": "63562000", "costOfRevenue": "27066000", "interestIncome": "44019000", "incomeBeforeTax": "-146307000", "interestExpense": "16690061", "operatingIncome": "-52371000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3609000", "reportedCurrency": "CAD", "netInterestIncome": "-26061000", "nonInterestIncome": "None", "operatingExpenses": "88867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2410000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "27066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6296000", "sellingGeneralAndAdministrative": "77632000", "netIncomeFromContinuingOperations": "-271629000" }, "balance": { "goodwill": "11440000", "inventory": "74251000", "commonStock": "509654000", "currentDebt": "None", "investments": "None", "totalAssets": "510036000", "longTermDebt": "16227000", "shortTermDebt": "178635000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "43995000", "reportedCurrency": "CAD", "retainedEarnings": "-360338000", "totalLiabilities": "288838000", "otherCurrentAssets": "25391000", "totalCurrentAssets": "172617000", "currentLongTermDebt": "177913000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "27638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337419000", "currentAccountsPayable": "20228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281984000", "shortLongTermDebtTotal": "211089000", "totalShareholderEquity": "216484000", "capitalLeaseObligations": "722000", "otherCurrentLiabilities": "70383000", "totalCurrentLiabilities": "269246000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "19592000", "cashAndShortTermInvestments": "45337000", "commonStockSharesOutstanding": "8575000", "intangibleAssetsExcludingGoodwill": "43995000", "cashAndCashEquivalentsAtCarryingValue": "45337000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-142698000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "-112736000", "capitalExpenditures": "110271000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "358267000", "cashflowFromInvestment": "-213144000", "stockBasedCompensation": "38698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63562000, "cost_of_revenue": 27066000, "gross_profit": 36496000, "research_and_development": 2410000, "selling_general_admin": 77632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136852000, "depreciation_amortisation": 6296000, "ebitda": -130556000, "interest_expense": 16690061, "interest_income": null, "other_non_operating": null, "pretax_income": -146307000, "tax_provision": -3609000, "effective_tax_rate": null, "net_income": -271464000, "net_income_continuing_ops": -271629000, "net_income_to_common": -271464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45337000, "short_term_investments": 0, "net_receivables": 27638000, "inventory": 74251000, "other_current_assets": null, "total_current_assets": 172617000, "net_ppe": null, "goodwill": 11440000, "intangible_assets": 43995000, "goodwill_and_intangibles": 55435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 337419000, "total_assets": 510036000, "short_term_debt": 178635000, "accounts_payable": 20228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269246000, "long_term_debt": 16227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19592000, "total_liabilities": 288838000, "total_debt": 194862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360338000, "total_equity": 216484000, "shares_outstanding": 8575000, "operating_cash_flow": -112736000, "stock_based_compensation": 38698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213144000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 358267000, "free_cash_flow": -2465000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-136852000", "ebitda": "-130556000", "netIncome": "-271464000", "grossProfit": "36496000", "depreciation": "None", "totalRevenue": "63562000", "costOfRevenue": "27066000", "interestIncome": "44019000", "incomeBeforeTax": "-146307000", "interestExpense": "16690061", "operatingIncome": "-52371000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3609000", "reportedCurrency": "CAD", "netInterestIncome": "-26061000", "nonInterestIncome": "None", "operatingExpenses": "88867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2410000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "27066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6296000", "sellingGeneralAndAdministrative": "77632000", "netIncomeFromContinuingOperations": "-271629000" }, "balance": { "goodwill": "11440000", "inventory": "74251000", "commonStock": "509654000", "currentDebt": "None", "investments": "None", "totalAssets": "510036000", "longTermDebt": "16227000", "shortTermDebt": "178635000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "43995000", "reportedCurrency": "CAD", "retainedEarnings": "-360338000", "totalLiabilities": "288838000", "otherCurrentAssets": "25391000", "totalCurrentAssets": "172617000", "currentLongTermDebt": "177913000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "27638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337419000", "currentAccountsPayable": "20228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281984000", "shortLongTermDebtTotal": "211089000", "totalShareholderEquity": "216484000", "capitalLeaseObligations": "722000", "otherCurrentLiabilities": "70383000", "totalCurrentLiabilities": "269246000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "19592000", "cashAndShortTermInvestments": "45337000", "commonStockSharesOutstanding": "8575000", "intangibleAssetsExcludingGoodwill": "43995000", "cashAndCashEquivalentsAtCarryingValue": "45337000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-142698000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "-112736000", "capitalExpenditures": "110271000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "358267000", "cashflowFromInvestment": "-213144000", "stockBasedCompensation": "38698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 417141.38, "gross_profit": -417141.38, "ebit": -32437200, "ebitda": null, "pretax_income": -3047351.5, "tax_provision": 0, "net_income": -3047351.5, "net_income_to_common": -3047351.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14120700, "total_current_assets": 21709000, "total_assets": 110199830, "short_term_debt": 25448920, "long_term_debt": 48280180, "total_debt": 73729100, "total_liabilities": 118108530, "total_equity": -7908700, "shares_outstanding": 0, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -30908400, "capital_expenditure": 91585200, "free_cash_flow": 60676800, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172971, "ticker_id": 8296, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32437200", "ebitda": "None", "netIncome": "-3047351.50", "grossProfit": "-417141.38", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "417141.38", "interestIncome": "None", "incomeBeforeTax": "-3047351.50", "interestExpense": "0", "operatingIncome": "-1457295.81", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "0", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1457295.81", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14842.50", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "417141.38", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "604349.95", "netIncomeFromContinuingOperations": "-3047351.50" }, "balance": { "goodwill": "0", "inventory": "2110000", "commonStock": "65133000", "currentDebt": "None", "investments": "None", "totalAssets": "110199830", "longTermDebt": "48280180", "shortTermDebt": "25448920", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "-88874000", "totalLiabilities": "118108530", "otherCurrentAssets": "350000", "totalCurrentAssets": "21709000", "currentLongTermDebt": "1143306.08", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "2738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "11070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88491000", "shortLongTermDebtTotal": "73898890", "totalShareholderEquity": "-7908700", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "0", "totalCurrentLiabilities": "69658000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14120700", "commonStockSharesOutstanding": "0", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "14120700", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-67831200", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "-30908400", "capitalExpenditures": "91585200", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "117886800", "cashflowFromInvestment": "-79246800", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15033510", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 417141.38, "gross_profit": -417141.38, "research_and_development": 14842.5, "selling_general_admin": 604349.95, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32437200, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3047351.5, "tax_provision": 0, "effective_tax_rate": null, "net_income": -3047351.5, "net_income_continuing_ops": -3047351.5, "net_income_to_common": -3047351.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14120700, "short_term_investments": 0, "net_receivables": 2738000, "inventory": 2110000, "other_current_assets": null, "total_current_assets": 21709000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 110199830, "short_term_debt": 25448920, "accounts_payable": 11070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69658000, "long_term_debt": 48280180, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 118108530, "total_debt": 73729100, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88874000, "total_equity": -7908700, "shares_outstanding": 0, "operating_cash_flow": -30908400, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91585200, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79246800, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117886800, "free_cash_flow": 60676800, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-32437200", "ebitda": "None", "netIncome": "-3047351.50", "grossProfit": "-417141.38", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "417141.38", "interestIncome": "None", "incomeBeforeTax": "-3047351.50", "interestExpense": "0", "operatingIncome": "-1457295.81", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "0", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1457295.81", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14842.50", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "417141.38", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "604349.95", "netIncomeFromContinuingOperations": "-3047351.50" }, "balance": { "goodwill": "0", "inventory": "2110000", "commonStock": "65133000", "currentDebt": "None", "investments": "None", "totalAssets": "110199830", "longTermDebt": "48280180", "shortTermDebt": "25448920", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "-88874000", "totalLiabilities": "118108530", "otherCurrentAssets": "350000", "totalCurrentAssets": "21709000", "currentLongTermDebt": "1143306.08", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "2738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "11070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88491000", "shortLongTermDebtTotal": "73898890", "totalShareholderEquity": "-7908700", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "0", "totalCurrentLiabilities": "69658000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14120700", "commonStockSharesOutstanding": "0", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "14120700", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-67831200", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "-30908400", "capitalExpenditures": "91585200", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "117886800", "cashflowFromInvestment": "-79246800", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15033510", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 195906000, "cost_of_revenue": 143094000, "gross_profit": 52812000, "ebit": -11198000, "ebitda": 2918000, "pretax_income": -11408000, "tax_provision": -1497000, "net_income": -9911000, "net_income_to_common": -9911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233364007, "total_current_assets": 419525187, "total_assets": 1313715817, "short_term_debt": 34965428, "long_term_debt": null, "total_debt": 34965428, "total_liabilities": 226935525, "total_equity": 1086780291, "shares_outstanding": 260171218, "goodwill_and_intangibles": 184954025 }, "cash_flow": { "operating_cash_flow": 3481000, "capital_expenditure": 2638000, "free_cash_flow": 6119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172934, "ticker_id": 8296, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11198000", "ebitda": "2918000", "netIncome": "-9911000", "grossProfit": "52812000", "depreciation": "None", "totalRevenue": "195906000", "costOfRevenue": "143094000", "interestIncome": "None", "incomeBeforeTax": "-11408000", "interestExpense": "None", "operatingIncome": "-11198000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1497000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14116000", "sellingGeneralAndAdministrative": "47223000", "netIncomeFromContinuingOperations": "-9911000" }, "balance": { "goodwill": "127170633", "inventory": "137854125", "commonStock": "2272795847", "currentDebt": "None", "investments": "None", "totalAssets": "1313715817", "longTermDebt": "None", "shortTermDebt": "34965428", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "57783392", "reportedCurrency": "CAD", "retainedEarnings": "-1281959133", "totalLiabilities": "226935525", "otherCurrentAssets": "15892832", "totalCurrentAssets": "419525187", "currentLongTermDebt": "None", "longTermInvestments": "420977000", "shortTermInvestments": "500647", "currentNetReceivables": "31913572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "894190629", "currentAccountsPayable": "51762624", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168252763", "totalShareholderEquity": "1086780291", "capitalLeaseObligations": "168371000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "86728053", "otherNonCurrentLiabilities": "6925000", "totalNonCurrentLiabilities": "140207472", "cashAndShortTermInvestments": "233364007", "commonStockSharesOutstanding": "260171218", "intangibleAssetsExcludingGoodwill": "57783392", "cashAndCashEquivalentsAtCarryingValue": "233364007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3481000", "capitalExpenditures": "2638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18812000", "cashflowFromInvestment": "-11366000", "stockBasedCompensation": "616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195906000, "cost_of_revenue": 143094000, "gross_profit": 52812000, "research_and_development": 4000, "selling_general_admin": 47223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11198000, "depreciation_amortisation": 14116000, "ebitda": 2918000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11408000, "tax_provision": -1497000, "effective_tax_rate": null, "net_income": -9911000, "net_income_continuing_ops": -9911000, "net_income_to_common": -9911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233364007, "short_term_investments": 500647, "net_receivables": 31913572, "inventory": 137854125, "other_current_assets": null, "total_current_assets": 419525187, "net_ppe": null, "goodwill": 127170633, "intangible_assets": 57783392, "goodwill_and_intangibles": 184954025, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 894190629, "total_assets": 1313715817, "short_term_debt": 34965428, "accounts_payable": 51762624, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86728053, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140207472, "total_liabilities": 226935525, "total_debt": 34965428, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1281959133, "total_equity": 1086780291, "shares_outstanding": 260171218, "operating_cash_flow": 3481000, "stock_based_compensation": 616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18812000, "free_cash_flow": 6119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11198000", "ebitda": "2918000", "netIncome": "-9911000", "grossProfit": "52812000", "depreciation": "None", "totalRevenue": "195906000", "costOfRevenue": "143094000", "interestIncome": "None", "incomeBeforeTax": "-11408000", "interestExpense": "None", "operatingIncome": "-11198000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1497000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14116000", "sellingGeneralAndAdministrative": "47223000", "netIncomeFromContinuingOperations": "-9911000" }, "balance": { "goodwill": "127170633", "inventory": "137854125", "commonStock": "2272795847", "currentDebt": "None", "investments": "None", "totalAssets": "1313715817", "longTermDebt": "None", "shortTermDebt": "34965428", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "57783392", "reportedCurrency": "CAD", "retainedEarnings": "-1281959133", "totalLiabilities": "226935525", "otherCurrentAssets": "15892832", "totalCurrentAssets": "419525187", "currentLongTermDebt": "None", "longTermInvestments": "420977000", "shortTermInvestments": "500647", "currentNetReceivables": "31913572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "894190629", "currentAccountsPayable": "51762624", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168252763", "totalShareholderEquity": "1086780291", "capitalLeaseObligations": "168371000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "86728053", "otherNonCurrentLiabilities": "6925000", "totalNonCurrentLiabilities": "140207472", "cashAndShortTermInvestments": "233364007", "commonStockSharesOutstanding": "260171218", "intangibleAssetsExcludingGoodwill": "57783392", "cashAndCashEquivalentsAtCarryingValue": "233364007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3481000", "capitalExpenditures": "2638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18812000", "cashflowFromInvestment": "-11366000", "stockBasedCompensation": "616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 252499000, "cost_of_revenue": 182270000, "gross_profit": 70229000, "ebit": 11323000, "ebitda": 25486000, "pretax_income": 9367000, "tax_provision": null, "net_income": 9367000, "net_income_to_common": 9367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272598160, "total_current_assets": 450071651, "total_assets": 1337261931, "short_term_debt": 35462000, "long_term_debt": null, "total_debt": 35462000, "total_liabilities": 234957304, "total_equity": 1102304625, "shares_outstanding": 263359123, "goodwill_and_intangibles": 182951999 }, "cash_flow": { "operating_cash_flow": 25311000, "capital_expenditure": 3958000, "free_cash_flow": 29269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172935, "ticker_id": 8296, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11323000", "ebitda": "25486000", "netIncome": "9367000", "grossProfit": "70229000", "depreciation": "None", "totalRevenue": "252499000", "costOfRevenue": "182270000", "interestIncome": "1728000", "incomeBeforeTax": "9367000", "interestExpense": "1956000", "operatingIncome": "10250000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "43000", "nonInterestIncome": "None", "operatingExpenses": "59979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14163000", "sellingGeneralAndAdministrative": "43175000", "netIncomeFromContinuingOperations": "9367000" }, "balance": { "goodwill": "124373086", "inventory": "130127873", "commonStock": "2312723988", "currentDebt": "None", "investments": "None", "totalAssets": "1337261931", "longTermDebt": "None", "shortTermDebt": "35462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "58578913", "reportedCurrency": "CAD", "retainedEarnings": "-1303752229", "totalLiabilities": "234957304", "otherCurrentAssets": "16328423", "totalCurrentAssets": "450071651", "currentLongTermDebt": "None", "longTermInvestments": "408751000", "shortTermInvestments": "568570", "currentNetReceivables": "30448622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "887190278", "currentAccountsPayable": "56804129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170104078", "totalShareholderEquity": "1102304625", "capitalLeaseObligations": "169933000", "otherCurrentLiabilities": "35701", "totalCurrentLiabilities": "92301830", "otherNonCurrentLiabilities": "8041000", "totalNonCurrentLiabilities": "142655472", "cashAndShortTermInvestments": "272598160", "commonStockSharesOutstanding": "263359123", "intangibleAssetsExcludingGoodwill": "58578913", "cashAndCashEquivalentsAtCarryingValue": "272598160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "25311000", "capitalExpenditures": "3958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10570000", "cashflowFromInvestment": "-3079000", "stockBasedCompensation": "-1285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252499000, "cost_of_revenue": 182270000, "gross_profit": 70229000, "research_and_development": 135000, "selling_general_admin": 43175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11323000, "depreciation_amortisation": 14163000, "ebitda": 25486000, "interest_expense": 1956000, "interest_income": null, "other_non_operating": null, "pretax_income": 9367000, "tax_provision": null, "effective_tax_rate": null, "net_income": 9367000, "net_income_continuing_ops": 9367000, "net_income_to_common": 9367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272598160, "short_term_investments": 568570, "net_receivables": 30448622, "inventory": 130127873, "other_current_assets": null, "total_current_assets": 450071651, "net_ppe": null, "goodwill": 124373086, "intangible_assets": 58578913, "goodwill_and_intangibles": 182951999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 887190278, "total_assets": 1337261931, "short_term_debt": 35462000, "accounts_payable": 56804129, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92301830, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142655472, "total_liabilities": 234957304, "total_debt": 35462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1303752229, "total_equity": 1102304625, "shares_outstanding": 263359123, "operating_cash_flow": 25311000, "stock_based_compensation": -1285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10570000, "free_cash_flow": 29269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11323000", "ebitda": "25486000", "netIncome": "9367000", "grossProfit": "70229000", "depreciation": "None", "totalRevenue": "252499000", "costOfRevenue": "182270000", "interestIncome": "1728000", "incomeBeforeTax": "9367000", "interestExpense": "1956000", "operatingIncome": "10250000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "43000", "nonInterestIncome": "None", "operatingExpenses": "59979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14163000", "sellingGeneralAndAdministrative": "43175000", "netIncomeFromContinuingOperations": "9367000" }, "balance": { "goodwill": "124373086", "inventory": "130127873", "commonStock": "2312723988", "currentDebt": "None", "investments": "None", "totalAssets": "1337261931", "longTermDebt": "None", "shortTermDebt": "35462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "58578913", "reportedCurrency": "CAD", "retainedEarnings": "-1303752229", "totalLiabilities": "234957304", "otherCurrentAssets": "16328423", "totalCurrentAssets": "450071651", "currentLongTermDebt": "None", "longTermInvestments": "408751000", "shortTermInvestments": "568570", "currentNetReceivables": "30448622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "887190278", "currentAccountsPayable": "56804129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170104078", "totalShareholderEquity": "1102304625", "capitalLeaseObligations": "169933000", "otherCurrentLiabilities": "35701", "totalCurrentLiabilities": "92301830", "otherNonCurrentLiabilities": "8041000", "totalNonCurrentLiabilities": "142655472", "cashAndShortTermInvestments": "272598160", "commonStockSharesOutstanding": "263359123", "intangibleAssetsExcludingGoodwill": "58578913", "cashAndCashEquivalentsAtCarryingValue": "272598160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "25311000", "capitalExpenditures": "3958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10570000", "cashflowFromInvestment": "-3079000", "stockBasedCompensation": "-1285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 244219000, "cost_of_revenue": 180042000, "gross_profit": 64177000, "ebit": -11383000, "ebitda": 2589000, "pretax_income": -13319000, "tax_provision": null, "net_income": -13319000, "net_income_to_common": -13319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240581000, "total_current_assets": 432333000, "total_assets": 1318061000, "short_term_debt": 35158000, "long_term_debt": null, "total_debt": 35158000, "total_liabilities": 218770000, "total_equity": 1099291000, "shares_outstanding": 257370000, "goodwill_and_intangibles": 183472000 }, "cash_flow": { "operating_cash_flow": 31701000, "capital_expenditure": 5185000, "free_cash_flow": 36886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172937, "ticker_id": 8296, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11383000", "ebitda": "2589000", "netIncome": "-13319000", "grossProfit": "64177000", "depreciation": "None", "totalRevenue": "244219000", "costOfRevenue": "180042000", "interestIncome": "1824000", "incomeBeforeTax": "-13319000", "interestExpense": "1936000", "operatingIncome": "-9374000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-137000", "nonInterestIncome": "None", "operatingExpenses": "73551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13972000", "sellingGeneralAndAdministrative": "56850000", "netIncomeFromContinuingOperations": "-13319000" }, "balance": { "goodwill": "124248000", "inventory": "128841000", "commonStock": "2295625000", "currentDebt": "None", "investments": "None", "totalAssets": "1318061000", "longTermDebt": "None", "shortTermDebt": "35158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "59224000", "reportedCurrency": "CAD", "retainedEarnings": "-1312710000", "totalLiabilities": "218770000", "otherCurrentAssets": "33124000", "totalCurrentAssets": "432333000", "currentLongTermDebt": "None", "longTermInvestments": "422585000", "shortTermInvestments": "734000", "currentNetReceivables": "29053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885728000", "currentAccountsPayable": "50652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155129000", "totalShareholderEquity": "1099291000", "capitalLeaseObligations": "155129000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "85810000", "otherNonCurrentLiabilities": "12989000", "totalNonCurrentLiabilities": "132960000", "cashAndShortTermInvestments": "240581000", "commonStockSharesOutstanding": "257370000", "intangibleAssetsExcludingGoodwill": "59224000", "cashAndCashEquivalentsAtCarryingValue": "240581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "31701000", "capitalExpenditures": "5185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9866000", "cashflowFromInvestment": "10522000", "stockBasedCompensation": "10883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244219000, "cost_of_revenue": 180042000, "gross_profit": 64177000, "research_and_development": 156000, "selling_general_admin": 56850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11383000, "depreciation_amortisation": 13972000, "ebitda": 2589000, "interest_expense": 1936000, "interest_income": null, "other_non_operating": null, "pretax_income": -13319000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13319000, "net_income_continuing_ops": -13319000, "net_income_to_common": -13319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240581000, "short_term_investments": 734000, "net_receivables": 29053000, "inventory": 128841000, "other_current_assets": null, "total_current_assets": 432333000, "net_ppe": null, "goodwill": 124248000, "intangible_assets": 59224000, "goodwill_and_intangibles": 183472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 885728000, "total_assets": 1318061000, "short_term_debt": 35158000, "accounts_payable": 50652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132960000, "total_liabilities": 218770000, "total_debt": 35158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1312710000, "total_equity": 1099291000, "shares_outstanding": 257370000, "operating_cash_flow": 31701000, "stock_based_compensation": 10883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9866000, "free_cash_flow": 36886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11383000", "ebitda": "2589000", "netIncome": "-13319000", "grossProfit": "64177000", "depreciation": "None", "totalRevenue": "244219000", "costOfRevenue": "180042000", "interestIncome": "1824000", "incomeBeforeTax": "-13319000", "interestExpense": "1936000", "operatingIncome": "-9374000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-137000", "nonInterestIncome": "None", "operatingExpenses": "73551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13972000", "sellingGeneralAndAdministrative": "56850000", "netIncomeFromContinuingOperations": "-13319000" }, "balance": { "goodwill": "124248000", "inventory": "128841000", "commonStock": "2295625000", "currentDebt": "None", "investments": "None", "totalAssets": "1318061000", "longTermDebt": "None", "shortTermDebt": "35158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "59224000", "reportedCurrency": "CAD", "retainedEarnings": "-1312710000", "totalLiabilities": "218770000", "otherCurrentAssets": "33124000", "totalCurrentAssets": "432333000", "currentLongTermDebt": "None", "longTermInvestments": "422585000", "shortTermInvestments": "734000", "currentNetReceivables": "29053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885728000", "currentAccountsPayable": "50652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155129000", "totalShareholderEquity": "1099291000", "capitalLeaseObligations": "155129000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "85810000", "otherNonCurrentLiabilities": "12989000", "totalNonCurrentLiabilities": "132960000", "cashAndShortTermInvestments": "240581000", "commonStockSharesOutstanding": "257370000", "intangibleAssetsExcludingGoodwill": "59224000", "cashAndCashEquivalentsAtCarryingValue": "240581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "31701000", "capitalExpenditures": "5185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9866000", "cashflowFromInvestment": "10522000", "stockBasedCompensation": "10883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 244769000, "cost_of_revenue": 177168000, "gross_profit": 67601000, "ebit": 4683000, "ebitda": 18632000, "pretax_income": 2885000, "tax_provision": null, "net_income": 2885000, "net_income_to_common": 2885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208224000, "total_current_assets": 414693000, "total_assets": 1293420000, "short_term_debt": 33357000, "long_term_debt": null, "total_debt": 33357000, "total_liabilities": 205282000, "total_equity": 1088138000, "shares_outstanding": 263300000, "goodwill_and_intangibles": 184175000 }, "cash_flow": { "operating_cash_flow": 6117000, "capital_expenditure": 2080000, "free_cash_flow": 8197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172938, "ticker_id": 8296, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4683000", "ebitda": "18632000", "netIncome": "2885000", "grossProfit": "67601000", "depreciation": "None", "totalRevenue": "244769000", "costOfRevenue": "177168000", "interestIncome": "1473000", "incomeBeforeTax": "2885000", "interestExpense": "1798000", "operatingIncome": "2904000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-329000", "nonInterestIncome": "None", "operatingExpenses": "64697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13949000", "sellingGeneralAndAdministrative": "48295000", "netIncomeFromContinuingOperations": "2885000" }, "balance": { "goodwill": "124248000", "inventory": "137551000", "commonStock": "2295254000", "currentDebt": "None", "investments": "None", "totalAssets": "1293420000", "longTermDebt": "None", "shortTermDebt": "33357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "59927000", "reportedCurrency": "CAD", "retainedEarnings": "-1299404000", "totalLiabilities": "205282000", "otherCurrentAssets": "36059000", "totalCurrentAssets": "414693000", "currentLongTermDebt": "None", "longTermInvestments": "418726000", "shortTermInvestments": "3446000", "currentNetReceivables": "29413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878727000", "currentAccountsPayable": "49162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150537000", "totalShareholderEquity": "1088138000", "capitalLeaseObligations": "150537000", "otherCurrentLiabilities": "49163000", "totalCurrentLiabilities": "82520000", "otherNonCurrentLiabilities": "5582000", "totalNonCurrentLiabilities": "122762000", "cashAndShortTermInvestments": "208224000", "commonStockSharesOutstanding": "263300000", "intangibleAssetsExcludingGoodwill": "59927000", "cashAndCashEquivalentsAtCarryingValue": "208224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "6117000", "capitalExpenditures": "2080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11599000", "cashflowFromInvestment": "-7161000", "stockBasedCompensation": "2919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244769000, "cost_of_revenue": 177168000, "gross_profit": 67601000, "research_and_development": 98000, "selling_general_admin": 48295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4683000, "depreciation_amortisation": 13949000, "ebitda": 18632000, "interest_expense": 1798000, "interest_income": null, "other_non_operating": null, "pretax_income": 2885000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2885000, "net_income_continuing_ops": 2885000, "net_income_to_common": 2885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208224000, "short_term_investments": 3446000, "net_receivables": 29413000, "inventory": 137551000, "other_current_assets": null, "total_current_assets": 414693000, "net_ppe": null, "goodwill": 124248000, "intangible_assets": 59927000, "goodwill_and_intangibles": 184175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 878727000, "total_assets": 1293420000, "short_term_debt": 33357000, "accounts_payable": 49162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82520000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122762000, "total_liabilities": 205282000, "total_debt": 33357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1299404000, "total_equity": 1088138000, "shares_outstanding": 263300000, "operating_cash_flow": 6117000, "stock_based_compensation": 2919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11599000, "free_cash_flow": 8197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4683000", "ebitda": "18632000", "netIncome": "2885000", "grossProfit": "67601000", "depreciation": "None", "totalRevenue": "244769000", "costOfRevenue": "177168000", "interestIncome": "1473000", "incomeBeforeTax": "2885000", "interestExpense": "1798000", "operatingIncome": "2904000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-329000", "nonInterestIncome": "None", "operatingExpenses": "64697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13949000", "sellingGeneralAndAdministrative": "48295000", "netIncomeFromContinuingOperations": "2885000" }, "balance": { "goodwill": "124248000", "inventory": "137551000", "commonStock": "2295254000", "currentDebt": "None", "investments": "None", "totalAssets": "1293420000", "longTermDebt": "None", "shortTermDebt": "33357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "59927000", "reportedCurrency": "CAD", "retainedEarnings": "-1299404000", "totalLiabilities": "205282000", "otherCurrentAssets": "36059000", "totalCurrentAssets": "414693000", "currentLongTermDebt": "None", "longTermInvestments": "418726000", "shortTermInvestments": "3446000", "currentNetReceivables": "29413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878727000", "currentAccountsPayable": "49162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150537000", "totalShareholderEquity": "1088138000", "capitalLeaseObligations": "150537000", "otherCurrentLiabilities": "49163000", "totalCurrentLiabilities": "82520000", "otherNonCurrentLiabilities": "5582000", "totalNonCurrentLiabilities": "122762000", "cashAndShortTermInvestments": "208224000", "commonStockSharesOutstanding": "263300000", "intangibleAssetsExcludingGoodwill": "59927000", "cashAndCashEquivalentsAtCarryingValue": "208224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "6117000", "capitalExpenditures": "2080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11599000", "cashflowFromInvestment": "-7161000", "stockBasedCompensation": "2919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 204914000, "cost_of_revenue": 148273000, "gross_profit": 56641000, "ebit": -8201000, "ebitda": 5986000, "pretax_income": -14707000, "tax_provision": null, "net_income": -14707000, "net_income_to_common": -14707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220867000, "total_current_assets": 420754000, "total_assets": 1312273000, "short_term_debt": 33254000, "long_term_debt": null, "total_debt": 33254000, "total_liabilities": 212074000, "total_equity": 1100199000, "shares_outstanding": 259127000, "goodwill_and_intangibles": 184876000 }, "cash_flow": { "operating_cash_flow": 7788000, "capital_expenditure": 1588000, "free_cash_flow": 9376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172939, "ticker_id": 8296, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8201000", "ebitda": "5986000", "netIncome": "-14707000", "grossProfit": "56641000", "depreciation": "None", "totalRevenue": "204914000", "costOfRevenue": "148273000", "interestIncome": "3023000", "incomeBeforeTax": "-14707000", "interestExpense": "1830000", "operatingIncome": "-8201000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "1166000", "nonInterestIncome": "None", "operatingExpenses": "64842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14187000", "sellingGeneralAndAdministrative": "47747000", "netIncomeFromContinuingOperations": "-14707000" }, "balance": { "goodwill": "124248000", "inventory": "135948000", "commonStock": "2295107000", "currentDebt": "None", "investments": "None", "totalAssets": "1312273000", "longTermDebt": "None", "shortTermDebt": "33254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "60628000", "reportedCurrency": "CAD", "retainedEarnings": "-1302289000", "totalLiabilities": "212074000", "otherCurrentAssets": "30685000", "totalCurrentAssets": "420754000", "currentLongTermDebt": "None", "longTermInvestments": "433357000", "shortTermInvestments": "3472000", "currentNetReceivables": "29782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891519000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147946000", "totalShareholderEquity": "1100199000", "capitalLeaseObligations": "147946000", "otherCurrentLiabilities": "57901000", "totalCurrentLiabilities": "91155000", "otherNonCurrentLiabilities": "6227000", "totalNonCurrentLiabilities": "120919000", "cashAndShortTermInvestments": "220867000", "commonStockSharesOutstanding": "259127000", "intangibleAssetsExcludingGoodwill": "60628000", "cashAndCashEquivalentsAtCarryingValue": "220867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7788000", "capitalExpenditures": "1588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22452000", "cashflowFromInvestment": "17172000", "stockBasedCompensation": "1388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204914000, "cost_of_revenue": 148273000, "gross_profit": 56641000, "research_and_development": 100000, "selling_general_admin": 47747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8201000, "depreciation_amortisation": 14187000, "ebitda": 5986000, "interest_expense": 1830000, "interest_income": null, "other_non_operating": null, "pretax_income": -14707000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14707000, "net_income_continuing_ops": -14707000, "net_income_to_common": -14707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220867000, "short_term_investments": 3472000, "net_receivables": 29782000, "inventory": 135948000, "other_current_assets": null, "total_current_assets": 420754000, "net_ppe": null, "goodwill": 124248000, "intangible_assets": 60628000, "goodwill_and_intangibles": 184876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 891519000, "total_assets": 1312273000, "short_term_debt": 33254000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91155000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120919000, "total_liabilities": 212074000, "total_debt": 33254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1302289000, "total_equity": 1100199000, "shares_outstanding": 259127000, "operating_cash_flow": 7788000, "stock_based_compensation": 1388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22452000, "free_cash_flow": 9376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8201000", "ebitda": "5986000", "netIncome": "-14707000", "grossProfit": "56641000", "depreciation": "None", "totalRevenue": "204914000", "costOfRevenue": "148273000", "interestIncome": "3023000", "incomeBeforeTax": "-14707000", "interestExpense": "1830000", "operatingIncome": "-8201000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "1166000", "nonInterestIncome": "None", "operatingExpenses": "64842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14187000", "sellingGeneralAndAdministrative": "47747000", "netIncomeFromContinuingOperations": "-14707000" }, "balance": { "goodwill": "124248000", "inventory": "135948000", "commonStock": "2295107000", "currentDebt": "None", "investments": "None", "totalAssets": "1312273000", "longTermDebt": "None", "shortTermDebt": "33254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "60628000", "reportedCurrency": "CAD", "retainedEarnings": "-1302289000", "totalLiabilities": "212074000", "otherCurrentAssets": "30685000", "totalCurrentAssets": "420754000", "currentLongTermDebt": "None", "longTermInvestments": "433357000", "shortTermInvestments": "3472000", "currentNetReceivables": "29782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891519000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147946000", "totalShareholderEquity": "1100199000", "capitalLeaseObligations": "147946000", "otherCurrentLiabilities": "57901000", "totalCurrentLiabilities": "91155000", "otherNonCurrentLiabilities": "6227000", "totalNonCurrentLiabilities": "120919000", "cashAndShortTermInvestments": "220867000", "commonStockSharesOutstanding": "259127000", "intangibleAssetsExcludingGoodwill": "60628000", "cashAndCashEquivalentsAtCarryingValue": "220867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7788000", "capitalExpenditures": "1588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22452000", "cashflowFromInvestment": "17172000", "stockBasedCompensation": "1388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 257679000, "cost_of_revenue": 188880000, "gross_profit": 68799000, "ebit": -71898000, "ebitda": -57866000, "pretax_income": -73807000, "tax_provision": -6558000, "net_income": -67142000, "net_income_to_common": -67142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218359000, "total_current_assets": 461840000, "total_assets": 1349242000, "short_term_debt": 34256000, "long_term_debt": null, "total_debt": 34256000, "total_liabilities": 215886000, "total_equity": 1133356000, "shares_outstanding": 263021846, "goodwill_and_intangibles": 185573000 }, "cash_flow": { "operating_cash_flow": 24117000, "capital_expenditure": 3292000, "free_cash_flow": 27409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172940, "ticker_id": 8296, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71898000", "ebitda": "-57866000", "netIncome": "-67142000", "grossProfit": "68799000", "depreciation": "None", "totalRevenue": "257679000", "costOfRevenue": "188880000", "interestIncome": "15820000", "incomeBeforeTax": "-73807000", "interestExpense": "1909000", "operatingIncome": "-76089000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6558000", "reportedCurrency": "CAD", "netInterestIncome": "13998000", "nonInterestIncome": "None", "operatingExpenses": "144888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14032000", "sellingGeneralAndAdministrative": "49141000", "netIncomeFromContinuingOperations": "-67249000" }, "balance": { "goodwill": "124248000", "inventory": "129106000", "commonStock": "2346728000", "currentDebt": "None", "investments": "None", "totalAssets": "1349242000", "longTermDebt": "None", "shortTermDebt": "34256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "61325000", "reportedCurrency": "CAD", "retainedEarnings": "-1323965000", "totalLiabilities": "215886000", "otherCurrentAssets": "55726000", "totalCurrentAssets": "461840000", "currentLongTermDebt": "None", "longTermInvestments": "436905000", "shortTermInvestments": "30531000", "currentNetReceivables": "28118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "887402000", "currentAccountsPayable": "27064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152273000", "totalShareholderEquity": "1133356000", "capitalLeaseObligations": "152273000", "otherCurrentLiabilities": "29237000", "totalCurrentLiabilities": "90557000", "otherNonCurrentLiabilities": "7312000", "totalNonCurrentLiabilities": "125329000", "cashAndShortTermInvestments": "218359000", "commonStockSharesOutstanding": "263021846", "intangibleAssetsExcludingGoodwill": "61325000", "cashAndCashEquivalentsAtCarryingValue": "218359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "24117000", "capitalExpenditures": "3292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23031000", "cashflowFromInvestment": "-45703000", "stockBasedCompensation": "4609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257679000, "cost_of_revenue": 188880000, "gross_profit": 68799000, "research_and_development": 124000, "selling_general_admin": 49141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71898000, "depreciation_amortisation": 14032000, "ebitda": -57866000, "interest_expense": 1909000, "interest_income": null, "other_non_operating": null, "pretax_income": -73807000, "tax_provision": -6558000, "effective_tax_rate": null, "net_income": -67142000, "net_income_continuing_ops": -67249000, "net_income_to_common": -67142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218359000, "short_term_investments": 30531000, "net_receivables": 28118000, "inventory": 129106000, "other_current_assets": null, "total_current_assets": 461840000, "net_ppe": null, "goodwill": 124248000, "intangible_assets": 61325000, "goodwill_and_intangibles": 185573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 887402000, "total_assets": 1349242000, "short_term_debt": 34256000, "accounts_payable": 27064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125329000, "total_liabilities": 215886000, "total_debt": 34256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1323965000, "total_equity": 1133356000, "shares_outstanding": 263021846, "operating_cash_flow": 24117000, "stock_based_compensation": 4609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23031000, "free_cash_flow": 27409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71898000", "ebitda": "-57866000", "netIncome": "-67142000", "grossProfit": "68799000", "depreciation": "None", "totalRevenue": "257679000", "costOfRevenue": "188880000", "interestIncome": "15820000", "incomeBeforeTax": "-73807000", "interestExpense": "1909000", "operatingIncome": "-76089000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6558000", "reportedCurrency": "CAD", "netInterestIncome": "13998000", "nonInterestIncome": "None", "operatingExpenses": "144888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14032000", "sellingGeneralAndAdministrative": "49141000", "netIncomeFromContinuingOperations": "-67249000" }, "balance": { "goodwill": "124248000", "inventory": "129106000", "commonStock": "2346728000", "currentDebt": "None", "investments": "None", "totalAssets": "1349242000", "longTermDebt": "None", "shortTermDebt": "34256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "61325000", "reportedCurrency": "CAD", "retainedEarnings": "-1323965000", "totalLiabilities": "215886000", "otherCurrentAssets": "55726000", "totalCurrentAssets": "461840000", "currentLongTermDebt": "None", "longTermInvestments": "436905000", "shortTermInvestments": "30531000", "currentNetReceivables": "28118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "887402000", "currentAccountsPayable": "27064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152273000", "totalShareholderEquity": "1133356000", "capitalLeaseObligations": "152273000", "otherCurrentLiabilities": "29237000", "totalCurrentLiabilities": "90557000", "otherNonCurrentLiabilities": "7312000", "totalNonCurrentLiabilities": "125329000", "cashAndShortTermInvestments": "218359000", "commonStockSharesOutstanding": "263021846", "intangibleAssetsExcludingGoodwill": "61325000", "cashAndCashEquivalentsAtCarryingValue": "218359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "24117000", "capitalExpenditures": "3292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23031000", "cashflowFromInvestment": "-45703000", "stockBasedCompensation": "4609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 236892000, "cost_of_revenue": 173924000, "gross_profit": 62968000, "ebit": -16001000, "ebitda": -2031000, "pretax_income": -17902000, "tax_provision": 1434000, "net_income": -19328000, "net_income_to_common": -19328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262976000, "total_current_assets": 497412000, "total_assets": 1443077000, "short_term_debt": 34541000, "long_term_debt": null, "total_debt": 34541000, "total_liabilities": 218804000, "total_equity": 1208214000, "shares_outstanding": 265147000, "goodwill_and_intangibles": 200943000 }, "cash_flow": { "operating_cash_flow": 22794000, "capital_expenditure": 4127000, "free_cash_flow": 26921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172942, "ticker_id": 8296, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16001000", "ebitda": "-2031000", "netIncome": "-19328000", "grossProfit": "62968000", "depreciation": "None", "totalRevenue": "236892000", "costOfRevenue": "173924000", "interestIncome": "194000", "incomeBeforeTax": "-17902000", "interestExpense": "1901000", "operatingIncome": "-18511000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1434000", "reportedCurrency": "CAD", "netInterestIncome": "-1740000", "nonInterestIncome": "None", "operatingExpenses": "81479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13970000", "sellingGeneralAndAdministrative": "55682000", "netIncomeFromContinuingOperations": "-19336000" }, "balance": { "goodwill": "123924000", "inventory": "128764000", "commonStock": "2383233000", "currentDebt": "None", "investments": "None", "totalAssets": "1443077000", "longTermDebt": "None", "shortTermDebt": "34541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "77019000", "reportedCurrency": "CAD", "retainedEarnings": "-1288505000", "totalLiabilities": "218804000", "otherCurrentAssets": "54773000", "totalCurrentAssets": "497412000", "currentLongTermDebt": "None", "longTermInvestments": "494301000", "shortTermInvestments": "26310000", "currentNetReceivables": "24589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945665000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157500000", "totalShareholderEquity": "1208214000", "capitalLeaseObligations": "157500000", "otherCurrentLiabilities": "54090000", "totalCurrentLiabilities": "88631000", "otherNonCurrentLiabilities": "7214000", "totalNonCurrentLiabilities": "130173000", "cashAndShortTermInvestments": "262976000", "commonStockSharesOutstanding": "265147000", "intangibleAssetsExcludingGoodwill": "77019000", "cashAndCashEquivalentsAtCarryingValue": "262976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "22794000", "capitalExpenditures": "4127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9240000", "cashflowFromInvestment": "66488000", "stockBasedCompensation": "5702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236892000, "cost_of_revenue": 173924000, "gross_profit": 62968000, "research_and_development": 76000, "selling_general_admin": 55682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16001000, "depreciation_amortisation": 13970000, "ebitda": -2031000, "interest_expense": 1901000, "interest_income": null, "other_non_operating": null, "pretax_income": -17902000, "tax_provision": 1434000, "effective_tax_rate": null, "net_income": -19328000, "net_income_continuing_ops": -19336000, "net_income_to_common": -19328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262976000, "short_term_investments": 26310000, "net_receivables": 24589000, "inventory": 128764000, "other_current_assets": null, "total_current_assets": 497412000, "net_ppe": null, "goodwill": 123924000, "intangible_assets": 77019000, "goodwill_and_intangibles": 200943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 945665000, "total_assets": 1443077000, "short_term_debt": 34541000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88631000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130173000, "total_liabilities": 218804000, "total_debt": 34541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1288505000, "total_equity": 1208214000, "shares_outstanding": 265147000, "operating_cash_flow": 22794000, "stock_based_compensation": 5702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9240000, "free_cash_flow": 26921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16001000", "ebitda": "-2031000", "netIncome": "-19328000", "grossProfit": "62968000", "depreciation": "None", "totalRevenue": "236892000", "costOfRevenue": "173924000", "interestIncome": "194000", "incomeBeforeTax": "-17902000", "interestExpense": "1901000", "operatingIncome": "-18511000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1434000", "reportedCurrency": "CAD", "netInterestIncome": "-1740000", "nonInterestIncome": "None", "operatingExpenses": "81479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13970000", "sellingGeneralAndAdministrative": "55682000", "netIncomeFromContinuingOperations": "-19336000" }, "balance": { "goodwill": "123924000", "inventory": "128764000", "commonStock": "2383233000", "currentDebt": "None", "investments": "None", "totalAssets": "1443077000", "longTermDebt": "None", "shortTermDebt": "34541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "77019000", "reportedCurrency": "CAD", "retainedEarnings": "-1288505000", "totalLiabilities": "218804000", "otherCurrentAssets": "54773000", "totalCurrentAssets": "497412000", "currentLongTermDebt": "None", "longTermInvestments": "494301000", "shortTermInvestments": "26310000", "currentNetReceivables": "24589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945665000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157500000", "totalShareholderEquity": "1208214000", "capitalLeaseObligations": "157500000", "otherCurrentLiabilities": "54090000", "totalCurrentLiabilities": "88631000", "otherNonCurrentLiabilities": "7214000", "totalNonCurrentLiabilities": "130173000", "cashAndShortTermInvestments": "262976000", "commonStockSharesOutstanding": "265147000", "intangibleAssetsExcludingGoodwill": "77019000", "cashAndCashEquivalentsAtCarryingValue": "262976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "22794000", "capitalExpenditures": "4127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9240000", "cashflowFromInvestment": "66488000", "stockBasedCompensation": "5702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 228127000, "cost_of_revenue": 169963000, "gross_profit": 58164000, "ebit": -4318000, "ebitda": 9821000, "pretax_income": -6251000, "tax_provision": -1284000, "net_income": -5772000, "net_income_to_common": -5772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182934000, "total_current_assets": 428890000, "total_assets": 1474055000, "short_term_debt": 32618000, "long_term_debt": null, "total_debt": 32618000, "total_liabilities": 230137000, "total_equity": 1227841000, "shares_outstanding": 263832000, "goodwill_and_intangibles": 198513000 }, "cash_flow": { "operating_cash_flow": 4702000, "capital_expenditure": 1190000, "free_cash_flow": 5892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172943, "ticker_id": 8296, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4318000", "ebitda": "9821000", "netIncome": "-5772000", "grossProfit": "58164000", "depreciation": "None", "totalRevenue": "228127000", "costOfRevenue": "169963000", "interestIncome": "3408000", "incomeBeforeTax": "-6251000", "interestExpense": "1933000", "operatingIncome": "-4834000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1284000", "reportedCurrency": "CAD", "netInterestIncome": "1636000", "nonInterestIncome": "None", "operatingExpenses": "62998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14139000", "sellingGeneralAndAdministrative": "52919000", "netIncomeFromContinuingOperations": "-4967000" }, "balance": { "goodwill": "124552000", "inventory": "133780000", "commonStock": "2380753000", "currentDebt": "None", "investments": "None", "totalAssets": "1474055000", "longTermDebt": "None", "shortTermDebt": "32618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "73961000", "reportedCurrency": "CAD", "retainedEarnings": "-1269177000", "totalLiabilities": "230137000", "otherCurrentAssets": "58326000", "totalCurrentAssets": "428890000", "currentLongTermDebt": "None", "longTermInvestments": "588585000", "shortTermInvestments": "31489000", "currentNetReceivables": "22361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045165000", "currentAccountsPayable": "45594328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157612000", "totalShareholderEquity": "1227841000", "capitalLeaseObligations": "157612000", "otherCurrentLiabilities": "66289000", "totalCurrentLiabilities": "98907000", "otherNonCurrentLiabilities": "6236000", "totalNonCurrentLiabilities": "131230000", "cashAndShortTermInvestments": "182934000", "commonStockSharesOutstanding": "263832000", "intangibleAssetsExcludingGoodwill": "73961000", "cashAndCashEquivalentsAtCarryingValue": "182934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4702000", "capitalExpenditures": "1190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9376000", "cashflowFromInvestment": "-1346000", "stockBasedCompensation": "4883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228127000, "cost_of_revenue": 169963000, "gross_profit": 58164000, "research_and_development": 109000, "selling_general_admin": 52919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4318000, "depreciation_amortisation": 14139000, "ebitda": 9821000, "interest_expense": 1933000, "interest_income": null, "other_non_operating": null, "pretax_income": -6251000, "tax_provision": -1284000, "effective_tax_rate": null, "net_income": -5772000, "net_income_continuing_ops": -4967000, "net_income_to_common": -5772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182934000, "short_term_investments": 31489000, "net_receivables": 22361000, "inventory": 133780000, "other_current_assets": null, "total_current_assets": 428890000, "net_ppe": null, "goodwill": 124552000, "intangible_assets": 73961000, "goodwill_and_intangibles": 198513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1045165000, "total_assets": 1474055000, "short_term_debt": 32618000, "accounts_payable": 45594328, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98907000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131230000, "total_liabilities": 230137000, "total_debt": 32618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1269177000, "total_equity": 1227841000, "shares_outstanding": 263832000, "operating_cash_flow": 4702000, "stock_based_compensation": 4883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9376000, "free_cash_flow": 5892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4318000", "ebitda": "9821000", "netIncome": "-5772000", "grossProfit": "58164000", "depreciation": "None", "totalRevenue": "228127000", "costOfRevenue": "169963000", "interestIncome": "3408000", "incomeBeforeTax": "-6251000", "interestExpense": "1933000", "operatingIncome": "-4834000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1284000", "reportedCurrency": "CAD", "netInterestIncome": "1636000", "nonInterestIncome": "None", "operatingExpenses": "62998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14139000", "sellingGeneralAndAdministrative": "52919000", "netIncomeFromContinuingOperations": "-4967000" }, "balance": { "goodwill": "124552000", "inventory": "133780000", "commonStock": "2380753000", "currentDebt": "None", "investments": "None", "totalAssets": "1474055000", "longTermDebt": "None", "shortTermDebt": "32618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "73961000", "reportedCurrency": "CAD", "retainedEarnings": "-1269177000", "totalLiabilities": "230137000", "otherCurrentAssets": "58326000", "totalCurrentAssets": "428890000", "currentLongTermDebt": "None", "longTermInvestments": "588585000", "shortTermInvestments": "31489000", "currentNetReceivables": "22361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045165000", "currentAccountsPayable": "45594328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157612000", "totalShareholderEquity": "1227841000", "capitalLeaseObligations": "157612000", "otherCurrentLiabilities": "66289000", "totalCurrentLiabilities": "98907000", "otherNonCurrentLiabilities": "6236000", "totalNonCurrentLiabilities": "131230000", "cashAndShortTermInvestments": "182934000", "commonStockSharesOutstanding": "263832000", "intangibleAssetsExcludingGoodwill": "73961000", "cashAndCashEquivalentsAtCarryingValue": "182934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4702000", "capitalExpenditures": "1190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9376000", "cashflowFromInvestment": "-1346000", "stockBasedCompensation": "4883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 197750000, "cost_of_revenue": 147350000, "gross_profit": 50400000, "ebit": -5695000, "ebitda": 8875000, "pretax_income": -7649000, "tax_provision": -2997000, "net_income": -2554000, "net_income_to_common": -2554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188954000, "total_current_assets": 421889000, "total_assets": 1471397000, "short_term_debt": 32975000, "long_term_debt": null, "total_debt": 32975000, "total_liabilities": 234769000, "total_equity": 1221388000, "shares_outstanding": 262968000, "goodwill_and_intangibles": 191877000 }, "cash_flow": { "operating_cash_flow": 3301000, "capital_expenditure": 2472000, "free_cash_flow": 5773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172944, "ticker_id": 8296, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5695000", "ebitda": "8875000", "netIncome": "-2554000", "grossProfit": "50400000", "depreciation": "None", "totalRevenue": "197750000", "costOfRevenue": "147350000", "interestIncome": "4287000", "incomeBeforeTax": "-7649000", "interestExpense": "1966192", "operatingIncome": "-4377000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2997000", "reportedCurrency": "CAD", "netInterestIncome": "2466000", "nonInterestIncome": "None", "operatingExpenses": "54777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14570000", "sellingGeneralAndAdministrative": "49538000", "netIncomeFromContinuingOperations": "-4652000" }, "balance": { "goodwill": "119282000", "inventory": "135558000", "commonStock": "2377163000", "currentDebt": "None", "investments": "None", "totalAssets": "1471397000", "longTermDebt": "None", "shortTermDebt": "32975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "72595000", "reportedCurrency": "CAD", "retainedEarnings": "-1263405000", "totalLiabilities": "234769000", "otherCurrentAssets": "60833000", "totalCurrentAssets": "421889000", "currentLongTermDebt": "None", "longTermInvestments": "598292000", "shortTermInvestments": "16022000", "currentNetReceivables": "20522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049508000", "currentAccountsPayable": "45342693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161791000", "totalShareholderEquity": "1221388000", "capitalLeaseObligations": "161791000", "otherCurrentLiabilities": "67060000", "totalCurrentLiabilities": "100035000", "otherNonCurrentLiabilities": "5918000", "totalNonCurrentLiabilities": "134734000", "cashAndShortTermInvestments": "188954000", "commonStockSharesOutstanding": "262968000", "intangibleAssetsExcludingGoodwill": "72595000", "cashAndCashEquivalentsAtCarryingValue": "188954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3301000", "capitalExpenditures": "2472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7712000", "cashflowFromInvestment": "-1676000", "stockBasedCompensation": "4843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197750000, "cost_of_revenue": 147350000, "gross_profit": 50400000, "research_and_development": 37000, "selling_general_admin": 49538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5695000, "depreciation_amortisation": 14570000, "ebitda": 8875000, "interest_expense": 1966192, "interest_income": null, "other_non_operating": null, "pretax_income": -7649000, "tax_provision": -2997000, "effective_tax_rate": null, "net_income": -2554000, "net_income_continuing_ops": -4652000, "net_income_to_common": -2554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188954000, "short_term_investments": 16022000, "net_receivables": 20522000, "inventory": 135558000, "other_current_assets": null, "total_current_assets": 421889000, "net_ppe": null, "goodwill": 119282000, "intangible_assets": 72595000, "goodwill_and_intangibles": 191877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1049508000, "total_assets": 1471397000, "short_term_debt": 32975000, "accounts_payable": 45342693, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100035000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134734000, "total_liabilities": 234769000, "total_debt": 32975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1263405000, "total_equity": 1221388000, "shares_outstanding": 262968000, "operating_cash_flow": 3301000, "stock_based_compensation": 4843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7712000, "free_cash_flow": 5773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5695000", "ebitda": "8875000", "netIncome": "-2554000", "grossProfit": "50400000", "depreciation": "None", "totalRevenue": "197750000", "costOfRevenue": "147350000", "interestIncome": "4287000", "incomeBeforeTax": "-7649000", "interestExpense": "1966192", "operatingIncome": "-4377000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2997000", "reportedCurrency": "CAD", "netInterestIncome": "2466000", "nonInterestIncome": "None", "operatingExpenses": "54777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14570000", "sellingGeneralAndAdministrative": "49538000", "netIncomeFromContinuingOperations": "-4652000" }, "balance": { "goodwill": "119282000", "inventory": "135558000", "commonStock": "2377163000", "currentDebt": "None", "investments": "None", "totalAssets": "1471397000", "longTermDebt": "None", "shortTermDebt": "32975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "72595000", "reportedCurrency": "CAD", "retainedEarnings": "-1263405000", "totalLiabilities": "234769000", "otherCurrentAssets": "60833000", "totalCurrentAssets": "421889000", "currentLongTermDebt": "None", "longTermInvestments": "598292000", "shortTermInvestments": "16022000", "currentNetReceivables": "20522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049508000", "currentAccountsPayable": "45342693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161791000", "totalShareholderEquity": "1221388000", "capitalLeaseObligations": "161791000", "otherCurrentLiabilities": "67060000", "totalCurrentLiabilities": "100035000", "otherNonCurrentLiabilities": "5918000", "totalNonCurrentLiabilities": "134734000", "cashAndShortTermInvestments": "188954000", "commonStockSharesOutstanding": "262968000", "intangibleAssetsExcludingGoodwill": "72595000", "cashAndCashEquivalentsAtCarryingValue": "188954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3301000", "capitalExpenditures": "2472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7712000", "cashflowFromInvestment": "-1676000", "stockBasedCompensation": "4843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 248450000, "cost_of_revenue": 191114000, "gross_profit": 57336000, "ebit": -83417000, "ebitda": -68006000, "pretax_income": -85423000, "tax_provision": -9032000, "net_income": -82788000, "net_income_to_common": -82788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195041000, "total_current_assets": 406914000, "total_assets": 1473164000, "short_term_debt": 30537000, "long_term_debt": null, "total_debt": 30537000, "total_liabilities": 243824000, "total_equity": 1212069000, "shares_outstanding": 262775852, "goodwill_and_intangibles": 192431000 }, "cash_flow": { "operating_cash_flow": 13450000, "capital_expenditure": 2161000, "free_cash_flow": 15611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172945, "ticker_id": 8296, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83417000", "ebitda": "-68006000", "netIncome": "-82788000", "grossProfit": "57336000", "depreciation": "None", "totalRevenue": "248450000", "costOfRevenue": "191114000", "interestIncome": "3649000", "incomeBeforeTax": "-85423000", "interestExpense": "1584420", "operatingIncome": "-84939000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9032000", "reportedCurrency": "CAD", "netInterestIncome": "1491000", "nonInterestIncome": "None", "operatingExpenses": "142275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15411000", "sellingGeneralAndAdministrative": "54115000", "netIncomeFromContinuingOperations": "-85423000" }, "balance": { "goodwill": "119282000", "inventory": "129489000", "commonStock": "2375950000", "currentDebt": "None", "investments": "None", "totalAssets": "1473164000", "longTermDebt": "None", "shortTermDebt": "30537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73149000", "reportedCurrency": "CAD", "retainedEarnings": "-1260851000", "totalLiabilities": "243824000", "otherCurrentAssets": "48730000", "totalCurrentAssets": "406914000", "currentLongTermDebt": "None", "longTermInvestments": "586387000", "shortTermInvestments": "6595000", "currentNetReceivables": "27059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066250000", "currentAccountsPayable": "22035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167029000", "totalShareholderEquity": "1212069000", "capitalLeaseObligations": "167029000", "otherCurrentLiabilities": "50575000", "totalCurrentLiabilities": "103147000", "otherNonCurrentLiabilities": "4185000", "totalNonCurrentLiabilities": "140677000", "cashAndShortTermInvestments": "195041000", "commonStockSharesOutstanding": "262775852", "intangibleAssetsExcludingGoodwill": "73149000", "cashAndCashEquivalentsAtCarryingValue": "195041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "13450000", "capitalExpenditures": "2161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12003000", "cashflowFromInvestment": "-8389000", "stockBasedCompensation": "3925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248450000, "cost_of_revenue": 191114000, "gross_profit": 57336000, "research_and_development": 107000, "selling_general_admin": 54115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83417000, "depreciation_amortisation": 15411000, "ebitda": -68006000, "interest_expense": 1584420, "interest_income": null, "other_non_operating": null, "pretax_income": -85423000, "tax_provision": -9032000, "effective_tax_rate": null, "net_income": -82788000, "net_income_continuing_ops": -85423000, "net_income_to_common": -82788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195041000, "short_term_investments": 6595000, "net_receivables": 27059000, "inventory": 129489000, "other_current_assets": null, "total_current_assets": 406914000, "net_ppe": null, "goodwill": 119282000, "intangible_assets": 73149000, "goodwill_and_intangibles": 192431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1066250000, "total_assets": 1473164000, "short_term_debt": 30537000, "accounts_payable": 22035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103147000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140677000, "total_liabilities": 243824000, "total_debt": 30537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1260851000, "total_equity": 1212069000, "shares_outstanding": 262775852, "operating_cash_flow": 13450000, "stock_based_compensation": 3925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12003000, "free_cash_flow": 15611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83417000", "ebitda": "-68006000", "netIncome": "-82788000", "grossProfit": "57336000", "depreciation": "None", "totalRevenue": "248450000", "costOfRevenue": "191114000", "interestIncome": "3649000", "incomeBeforeTax": "-85423000", "interestExpense": "1584420", "operatingIncome": "-84939000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9032000", "reportedCurrency": "CAD", "netInterestIncome": "1491000", "nonInterestIncome": "None", "operatingExpenses": "142275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15411000", "sellingGeneralAndAdministrative": "54115000", "netIncomeFromContinuingOperations": "-85423000" }, "balance": { "goodwill": "119282000", "inventory": "129489000", "commonStock": "2375950000", "currentDebt": "None", "investments": "None", "totalAssets": "1473164000", "longTermDebt": "None", "shortTermDebt": "30537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73149000", "reportedCurrency": "CAD", "retainedEarnings": "-1260851000", "totalLiabilities": "243824000", "otherCurrentAssets": "48730000", "totalCurrentAssets": "406914000", "currentLongTermDebt": "None", "longTermInvestments": "586387000", "shortTermInvestments": "6595000", "currentNetReceivables": "27059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066250000", "currentAccountsPayable": "22035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167029000", "totalShareholderEquity": "1212069000", "capitalLeaseObligations": "167029000", "otherCurrentLiabilities": "50575000", "totalCurrentLiabilities": "103147000", "otherNonCurrentLiabilities": "4185000", "totalNonCurrentLiabilities": "140677000", "cashAndShortTermInvestments": "195041000", "commonStockSharesOutstanding": "262775852", "intangibleAssetsExcludingGoodwill": "73149000", "cashAndCashEquivalentsAtCarryingValue": "195041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "13450000", "capitalExpenditures": "2161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12003000", "cashflowFromInvestment": "-8389000", "stockBasedCompensation": "3925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 237595000, "cost_of_revenue": 188990000, "gross_profit": 48605000, "ebit": -20151000, "ebitda": -3549000, "pretax_income": -21827000, "tax_provision": 8214000, "net_income": -21784000, "net_income_to_common": -21784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201983000, "total_current_assets": 423734000, "total_assets": 1563291000, "short_term_debt": 33809000, "long_term_debt": null, "total_debt": 33809000, "total_liabilities": 241900000, "total_equity": 1301469000, "shares_outstanding": 260435000, "goodwill_and_intangibles": 222058000 }, "cash_flow": { "operating_cash_flow": 27542000, "capital_expenditure": 3074000, "free_cash_flow": 30616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172947, "ticker_id": 8296, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20151000", "ebitda": "-3549000", "netIncome": "-21784000", "grossProfit": "48605000", "depreciation": "None", "totalRevenue": "237595000", "costOfRevenue": "188990000", "interestIncome": "3658000", "incomeBeforeTax": "-21827000", "interestExpense": "1717042", "operatingIncome": "-16384000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8214000", "reportedCurrency": "CAD", "netInterestIncome": "1355000", "nonInterestIncome": "None", "operatingExpenses": "64989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16602000", "sellingGeneralAndAdministrative": "53608000", "netIncomeFromContinuingOperations": "-21827000" }, "balance": { "goodwill": "148282000", "inventory": "143112000", "commonStock": "2366775000", "currentDebt": "None", "investments": "None", "totalAssets": "1563291000", "longTermDebt": "None", "shortTermDebt": "33809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "73776000", "reportedCurrency": "CAD", "retainedEarnings": "-1178063000", "totalLiabilities": "241900000", "otherCurrentAssets": "45866000", "totalCurrentAssets": "423734000", "currentLongTermDebt": "None", "longTermInvestments": "597843000", "shortTermInvestments": "7268000", "currentNetReceivables": "25505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1139557000", "currentAccountsPayable": "42329881", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171010000", "totalShareholderEquity": "1301469000", "capitalLeaseObligations": "171010000", "otherCurrentLiabilities": "64030000", "totalCurrentLiabilities": "97839000", "otherNonCurrentLiabilities": "6860000", "totalNonCurrentLiabilities": "144061000", "cashAndShortTermInvestments": "201983000", "commonStockSharesOutstanding": "260435000", "intangibleAssetsExcludingGoodwill": "73776000", "cashAndCashEquivalentsAtCarryingValue": "201983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "27542000", "capitalExpenditures": "3074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10015000", "cashflowFromInvestment": "-999000", "stockBasedCompensation": "5373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237595000, "cost_of_revenue": 188990000, "gross_profit": 48605000, "research_and_development": 57000, "selling_general_admin": 53608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20151000, "depreciation_amortisation": 16602000, "ebitda": -3549000, "interest_expense": 1717042, "interest_income": null, "other_non_operating": null, "pretax_income": -21827000, "tax_provision": 8214000, "effective_tax_rate": null, "net_income": -21784000, "net_income_continuing_ops": -21827000, "net_income_to_common": -21784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201983000, "short_term_investments": 7268000, "net_receivables": 25505000, "inventory": 143112000, "other_current_assets": null, "total_current_assets": 423734000, "net_ppe": null, "goodwill": 148282000, "intangible_assets": 73776000, "goodwill_and_intangibles": 222058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1139557000, "total_assets": 1563291000, "short_term_debt": 33809000, "accounts_payable": 42329881, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97839000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144061000, "total_liabilities": 241900000, "total_debt": 33809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1178063000, "total_equity": 1301469000, "shares_outstanding": 260435000, "operating_cash_flow": 27542000, "stock_based_compensation": 5373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10015000, "free_cash_flow": 30616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20151000", "ebitda": "-3549000", "netIncome": "-21784000", "grossProfit": "48605000", "depreciation": "None", "totalRevenue": "237595000", "costOfRevenue": "188990000", "interestIncome": "3658000", "incomeBeforeTax": "-21827000", "interestExpense": "1717042", "operatingIncome": "-16384000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8214000", "reportedCurrency": "CAD", "netInterestIncome": "1355000", "nonInterestIncome": "None", "operatingExpenses": "64989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16602000", "sellingGeneralAndAdministrative": "53608000", "netIncomeFromContinuingOperations": "-21827000" }, "balance": { "goodwill": "148282000", "inventory": "143112000", "commonStock": "2366775000", "currentDebt": "None", "investments": "None", "totalAssets": "1563291000", "longTermDebt": "None", "shortTermDebt": "33809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "73776000", "reportedCurrency": "CAD", "retainedEarnings": "-1178063000", "totalLiabilities": "241900000", "otherCurrentAssets": "45866000", "totalCurrentAssets": "423734000", "currentLongTermDebt": "None", "longTermInvestments": "597843000", "shortTermInvestments": "7268000", "currentNetReceivables": "25505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1139557000", "currentAccountsPayable": "42329881", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171010000", "totalShareholderEquity": "1301469000", "capitalLeaseObligations": "171010000", "otherCurrentLiabilities": "64030000", "totalCurrentLiabilities": "97839000", "otherNonCurrentLiabilities": "6860000", "totalNonCurrentLiabilities": "144061000", "cashAndShortTermInvestments": "201983000", "commonStockSharesOutstanding": "260435000", "intangibleAssetsExcludingGoodwill": "73776000", "cashAndCashEquivalentsAtCarryingValue": "201983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "27542000", "capitalExpenditures": "3074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10015000", "cashflowFromInvestment": "-999000", "stockBasedCompensation": "5373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "income_statement": { "revenue": 231916000, "cost_of_revenue": 179983000, "gross_profit": 51933000, "ebit": -27695000, "ebitda": -13021000, "pretax_income": -29988000, "tax_provision": 3889000, "net_income": -32520000, "net_income_to_common": -32520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185455000, "total_current_assets": 459721000, "total_assets": 1571775000, "short_term_debt": 35982000, "long_term_debt": null, "total_debt": 35982000, "total_liabilities": 243887000, "total_equity": 1307923000, "shares_outstanding": 260228000, "goodwill_and_intangibles": 222126000 }, "cash_flow": { "operating_cash_flow": -8843000, "capital_expenditure": 1286000, "free_cash_flow": -7557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172948, "ticker_id": 8296, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:34.225844+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27695000", "ebitda": "-13021000", "netIncome": "-32520000", "grossProfit": "51933000", "depreciation": "None", "totalRevenue": "231916000", "costOfRevenue": "179983000", "interestIncome": "3636000", "incomeBeforeTax": "-29988000", "interestExpense": "2383092", "operatingIncome": "-29566000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3889000", "reportedCurrency": "CAD", "netInterestIncome": "1220000", "nonInterestIncome": "None", "operatingExpenses": "81499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14674000", "sellingGeneralAndAdministrative": "56620000", "netIncomeFromContinuingOperations": "-29988000" }, "balance": { "goodwill": "147680000", "inventory": "161737000", "commonStock": "2365845000", "currentDebt": "None", "investments": "None", "totalAssets": "1571775000", "longTermDebt": "None", "shortTermDebt": "35982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "74446000", "reportedCurrency": "CAD", "retainedEarnings": "-1156279000", "totalLiabilities": "243887000", "otherCurrentAssets": "49639000", "totalCurrentAssets": "459721000", "currentLongTermDebt": "None", "longTermInvestments": "561374000", "shortTermInvestments": "30229000", "currentNetReceivables": "32661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112054000", "currentAccountsPayable": "47275269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172118000", "totalShareholderEquity": "1307923000", "capitalLeaseObligations": "172118000", "otherCurrentLiabilities": "66517000", "totalCurrentLiabilities": "102499000", "otherNonCurrentLiabilities": "5252000", "totalNonCurrentLiabilities": "141388000", "cashAndShortTermInvestments": "185455000", "commonStockSharesOutstanding": "260228000", "intangibleAssetsExcludingGoodwill": "74446000", "cashAndCashEquivalentsAtCarryingValue": "185455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8843000", "capitalExpenditures": "1286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9992000", "cashflowFromInvestment": "-8963000", "stockBasedCompensation": "3893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231916000, "cost_of_revenue": 179983000, "gross_profit": 51933000, "research_and_development": 20000, "selling_general_admin": 56620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27695000, "depreciation_amortisation": 14674000, "ebitda": -13021000, "interest_expense": 2383092, "interest_income": null, "other_non_operating": null, "pretax_income": -29988000, "tax_provision": 3889000, "effective_tax_rate": null, "net_income": -32520000, "net_income_continuing_ops": -29988000, "net_income_to_common": -32520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185455000, "short_term_investments": 30229000, "net_receivables": 32661000, "inventory": 161737000, "other_current_assets": null, "total_current_assets": 459721000, "net_ppe": null, "goodwill": 147680000, "intangible_assets": 74446000, "goodwill_and_intangibles": 222126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1112054000, "total_assets": 1571775000, "short_term_debt": 35982000, "accounts_payable": 47275269, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141388000, "total_liabilities": 243887000, "total_debt": 35982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1156279000, "total_equity": 1307923000, "shares_outstanding": 260228000, "operating_cash_flow": -8843000, "stock_based_compensation": 3893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9992000, "free_cash_flow": -7557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27695000", "ebitda": "-13021000", "netIncome": "-32520000", "grossProfit": "51933000", "depreciation": "None", "totalRevenue": "231916000", "costOfRevenue": "179983000", "interestIncome": "3636000", "incomeBeforeTax": "-29988000", "interestExpense": "2383092", "operatingIncome": "-29566000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3889000", "reportedCurrency": "CAD", "netInterestIncome": "1220000", "nonInterestIncome": "None", "operatingExpenses": "81499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14674000", "sellingGeneralAndAdministrative": "56620000", "netIncomeFromContinuingOperations": "-29988000" }, "balance": { "goodwill": "147680000", "inventory": "161737000", "commonStock": "2365845000", "currentDebt": "None", "investments": "None", "totalAssets": "1571775000", "longTermDebt": "None", "shortTermDebt": "35982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "74446000", "reportedCurrency": "CAD", "retainedEarnings": "-1156279000", "totalLiabilities": "243887000", "otherCurrentAssets": "49639000", "totalCurrentAssets": "459721000", "currentLongTermDebt": "None", "longTermInvestments": "561374000", "shortTermInvestments": "30229000", "currentNetReceivables": "32661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112054000", "currentAccountsPayable": "47275269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172118000", "totalShareholderEquity": "1307923000", "capitalLeaseObligations": "172118000", "otherCurrentLiabilities": "66517000", "totalCurrentLiabilities": "102499000", "otherNonCurrentLiabilities": "5252000", "totalNonCurrentLiabilities": "141388000", "cashAndShortTermInvestments": "185455000", "commonStockSharesOutstanding": "260228000", "intangibleAssetsExcludingGoodwill": "74446000", "cashAndCashEquivalentsAtCarryingValue": "185455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8843000", "capitalExpenditures": "1286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9992000", "cashflowFromInvestment": "-8963000", "stockBasedCompensation": "3893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }