{
  "ticker": {
    "uuid": "14496ab3-1d8f-458e-8e3a-89fecfec4ba3",
    "symbol": "ED4",
    "name": "EDAG Engineering Group AG",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Consumer Cyclical",
    "industry": "Auto Parts",
    "page_url": "https://sharemaestro.com/factors/ticker/14496ab3-1d8f-458e-8e3a-89fecfec4ba3/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/14496ab3-1d8f-458e-8e3a-89fecfec4ba3/"
  },
  "ticker_metadata": {
    "id": 14847,
    "uuid": "14496ab3-1d8f-458e-8e3a-89fecfec4ba3",
    "symbol": "ED4",
    "name": "EDAG Engineering Group AG",
    "asset_type": "equity",
    "market_cap": 83750000,
    "stock_exchange_id": 8,
    "industry": "Auto Parts",
    "sector": "Consumer Cyclical",
    "description": "EDAG Engineering Group AG engages in the development of vehicles, derivatives, modules, and production facilities for the automotive and commercial vehicle industries worldwide. The company operates through three segments: Vehicle Engineering, Electrics/Electronics, and Production Solutions segments. The Vehicle Engineering segment offers vehicle development services, including package and ergonomics, body assembly, surface design, and interior and exterior development services; vehicle integration services; test vehicles, sub-assemblies, vehicle bodies, and individual vehicle conversions; hydrogen storage systems; project management; and after sales services. Its Electrics/Electronics segment is involved in the development of electrical and electronic systems and functions; integration and validation; development of hardware and software components; and process and data management. The Production Solutions segment engages in automotive solutions comprising planning and virtual commissioning; industrial solutions, such as the development of production solutions; and smart city solutions. It serves automotive and bikes, commercial and off-road-vehicles, defense, medical and pharma, energy, and industrial sectors. The company was founded in 1969 and is based in Arbon, Switzerland. EDAG Engineering Group AG operates as a subsidiary of Aton Austria Holding GmbH.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 8,
    "name": "XETRA",
    "symbol": "GER",
    "country_code": "DE",
    "currency": "EUR",
    "benchmark": "^GDAXI",
    "data_symbol": "GER",
    "ticker_suffix": ".DE",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "14496ab3-1d8f-458e-8e3a-89fecfec4ba3",
      "symbol": "ED4",
      "name": "EDAG Engineering Group AG",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Consumer Cyclical",
      "industry": "Auto Parts",
      "page_url": "https://sharemaestro.com/factors/ticker/14496ab3-1d8f-458e-8e3a-89fecfec4ba3/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/14496ab3-1d8f-458e-8e3a-89fecfec4ba3/"
    },
    "week_end_date": "2026-06-07",
    "universe": "EUR_DE",
    "score": {
      "os": 0.32,
      "value": 0.72,
      "quality": 0.23,
      "momentum": 0.04,
      "coverage": 0.788,
      "confidence": 0.788,
      "delta": null
    },
    "headline_factors": {
      "price": 3.34,
      "market_cap": 83500000,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0,
      "roe": -0.4913,
      "piotroski_f_score": 5,
      "momentum_12_1": -0.3976,
      "volatility_252d": 0.3206
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:00.772410+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 3.34,
        "market_cap": 83500000,
        "market_cap_usd": 83500000,
        "enterprise_value": 180028000,
        "shares_outstanding": 25000000,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 0.9408,
        "ptbv_ratio": 0.9408,
        "ps_ratio": 0.1204,
        "pcf_ratio": null,
        "pfcf_ratio": -4.596,
        "ev_ebitda": null,
        "ev_ebit": -10.893,
        "ev_sales": 0.2595,
        "ev_fcf": -9.9091,
        "earnings_yield": null,
        "fcf_yield": -0.1009,
        "price_to_sales": 0.1204,
        "price_to_book": 0.9408,
        "price_to_cashflow": null,
        "ebitda_to_ev": null,
        "sales_yield": 3.8534
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": null,
        "total_yield": 0
      },
      "quality": {
        "gross_margin": 0.873,
        "operating_margin": -0.0238,
        "net_margin": -0.0629,
        "ebitda_margin": -0.0003,
        "fcf_margin": -0.0262,
        "roe": -0.4913,
        "roa": -0.0768,
        "roic": -0.0669,
        "roc_greenblatt": null,
        "asset_turnover": 1.2213,
        "cash_conversion": 0.4166,
        "accruals_ratio": -0.0683,
        "sbc_to_revenue": null,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 0.969,
        "revenue_stability_5y": 0.0721,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 1.0662,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -477.8614,
        "debt_to_assets": 0.2385,
        "interest_coverage": -1.0751,
        "current_ratio": 0.8614,
        "quick_ratio": 0.8614,
        "net_debt": 96528000,
        "local_beta": 0.3263,
        "volatility_252d": 0.3206,
        "volatility_60d": 0.6607,
        "max_drawdown_12m": -0.5493,
        "risk_adjusted_momentum": -1.2403
      },
      "growth": {
        "revenue_growth_1y": -0.1318,
        "revenue_growth_3y_cagr": -0.0354,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -1.1217,
        "book_value_growth_1y": -0.3343,
        "revenue_growth": -0.1318,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.0375,
        "price_return_3m": -0.1211,
        "price_return_6m": -0.4452,
        "price_return_9m": -0.5159,
        "price_return_12m": -0.4201,
        "price_return_12m_ex1m": -0.3976,
        "momentum_6m": -0.4452,
        "momentum_12m": -0.4201,
        "momentum_12_1": -0.3976,
        "distance_from_52w_high": -0.5296,
        "distance_from_52w_low": 0.0437,
        "relative_strength": -0.4388
      },
      "raw_ttm": {
        "revenue_ttm": 693712000,
        "gross_profit_ttm": 605577000,
        "ebit_ttm": -16527000,
        "ebitda_ttm": -202000,
        "net_income_ttm": -43610000,
        "eps_diluted_ttm": -1.7444,
        "operating_cash_flow_ttm": -4801000,
        "capital_expenditure_ttm": -13367000,
        "fcf_ttm": -18168000,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 15372000,
        "cash_and_equivalents": 38962000,
        "total_current_assets": 230796000,
        "total_current_liabilities": 267946000,
        "net_ppe": null,
        "total_assets": 568001000,
        "total_debt": 135490000,
        "total_equity": 88757000,
        "net_working_capital": -20239000,
        "book_value_per_share": 3.5503,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 3.5503
      },
      "ranks": {
        "universe_ticker_count": 632,
        "rank_pe": 50,
        "rank_pb": 21,
        "rank_ptbv": 21,
        "rank_ps": 3,
        "rank_pcf": 50,
        "rank_ev_ebitda": 50,
        "rank_ev_ebit": 8,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 94,
        "rank_dividend_yield": 79,
        "rank_shareholder_yield": 81,
        "rank_total_yield": 87,
        "rank_roe": 96,
        "rank_roc": 50,
        "rank_roic": 93,
        "rank_gross_margin": 5,
        "rank_fcf_margin": 84,
        "rank_piotroski": 65,
        "rank_accruals": 27,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 94,
        "rank_momentum_12m": 95,
        "rank_momentum_12m_ex1m": 94,
        "rank_relative_strength": 95
      },
      "composites": {
        "value_composite": 28,
        "quality_composite": 77,
        "momentum_composite": 96,
        "growth_composite": 84,
        "yield_composite": 88,
        "svqf_composite": 43,
        "vc1_composite": 24,
        "vc2_composite": 34,
        "vc3_composite": 35,
        "trending_value_composite": null,
        "overall_composite": 68,
        "quality_value_composite": 0.4069,
        "os_score": 0.32,
        "value_percentile": 0.72,
        "quality_percentile": 0.23,
        "momentum_percentile": 0.04,
        "factor_coverage": 0.788,
        "signal_confidence": 0.788,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 81,
        "all_cap_buyback_rank": 52,
        "small_cap_core_rank": 41,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 7769,
    "ticker_id": 14847,
    "universe_id": 5,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:30:00.772410+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 3.34,
    "market_cap": 83500000,
    "market_cap_usd": 83500000,
    "enterprise_value": 180028000,
    "shares_outstanding": 25000000,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 0.94077087,
    "ptbv_ratio": 0.94077087,
    "ps_ratio": 0.12036695,
    "pcf_ratio": null,
    "pfcf_ratio": -4.59599295,
    "ev_ebitda": null,
    "ev_ebit": -10.89296303,
    "ev_sales": 0.25951403,
    "ev_fcf": -9.90907089,
    "earnings_yield": null,
    "fcf_yield": -0.10091764,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": null,
    "total_yield": 0,
    "gross_margin": 0.8729516,
    "operating_margin": -0.02382401,
    "net_margin": -0.0628647,
    "ebitda_margin": -0.00029119,
    "fcf_margin": -0.02618954,
    "roe": -0.49134153,
    "roa": -0.07677803,
    "roic": -0.06689829,
    "roc_greenblatt": null,
    "asset_turnover": 1.22132179,
    "cash_conversion": 0.4166017,
    "accruals_ratio": -0.06832558,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -477.86138614,
    "debt_to_assets": 0.23853831,
    "interest_coverage": -1.07513661,
    "current_ratio": 0.86135266,
    "quick_ratio": 0.86135266,
    "net_debt": 96528000,
    "revenue_growth_1y": -0.13177403,
    "revenue_growth_3y_cagr": -0.03538616,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -1.12174536,
    "book_value_growth_1y": -0.3343016,
    "piotroski_f_score": 5,
    "altman_z_score": null,
    "earnings_stability_5y": 0.969042,
    "revenue_stability_5y": 0.072081,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.03746398,
    "price_return_3m": -0.12105263,
    "price_return_6m": -0.44518272,
    "price_return_9m": -0.51594203,
    "price_return_12m": -0.42013889,
    "price_return_12m_ex1m": -0.39756944,
    "distance_from_52w_high": -0.52957746,
    "distance_from_52w_low": 0.04375,
    "relative_strength": -0.43884286,
    "local_beta": 0.3263,
    "volatility_252d": 0.320555,
    "volatility_60d": 0.660662,
    "max_drawdown_12m": -0.54929577,
    "revenue_ttm": 693712000,
    "gross_profit_ttm": 605577000,
    "ebit_ttm": -16527000,
    "ebitda_ttm": -202000,
    "net_income_ttm": -43610000,
    "eps_diluted_ttm": -1.7444,
    "operating_cash_flow_ttm": -4801000,
    "capital_expenditure_ttm": -13367000,
    "fcf_ttm": -18168000,
    "dividends_paid_ttm": 0,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 15372000,
    "cash_and_equivalents": 38962000,
    "total_current_assets": 230796000,
    "total_current_liabilities": 267946000,
    "net_ppe": null,
    "total_assets": 568001000,
    "total_debt": 135490000,
    "total_equity": 88757000,
    "net_working_capital": -20239000,
    "book_value_per_share": 3.55028,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 3.55028,
    "universe_ticker_count": 632,
    "sector": "Consumer Cyclical",
    "rank_pe": 50,
    "rank_pb": 21,
    "rank_ptbv": 21,
    "rank_ps": 3,
    "rank_pcf": 50,
    "rank_ev_ebitda": 50,
    "rank_ev_ebit": 8,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 94,
    "rank_dividend_yield": 79,
    "rank_shareholder_yield": 81,
    "rank_total_yield": 87,
    "rank_roe": 96,
    "rank_roc": 50,
    "rank_roic": 93,
    "rank_gross_margin": 5,
    "rank_fcf_margin": 84,
    "rank_piotroski": 65,
    "rank_accruals": 27,
    "rank_sue": 50,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 94,
    "rank_momentum_12m": 95,
    "rank_momentum_12m_ex1m": 94,
    "rank_relative_strength": 95,
    "value_composite": 28,
    "quality_composite": 77,
    "momentum_composite": 96,
    "growth_composite": 84,
    "yield_composite": 88,
    "svqf_composite": 43,
    "vc1_composite": 24,
    "vc2_composite": 34,
    "vc3_composite": 35,
    "trending_value_composite": null,
    "overall_composite": 68,
    "factor_coverage": 0.788,
    "signal_confidence": 0.788,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": 81,
    "all_cap_buyback_rank": 52,
    "small_cap_core_rank": 41,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 3.34,
      "os": 0.32,
      "value": 0.72,
      "quality": 0.23,
      "momentum": 0.04,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.4913,
      "momentum_12_1": -0.3976,
      "complete_fields": {
        "id": 7769,
        "ticker_id": 14847,
        "universe_id": 5,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:00.772410+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 3.34,
        "market_cap": 83500000,
        "market_cap_usd": 83500000,
        "enterprise_value": 180028000,
        "shares_outstanding": 25000000,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 0.94077087,
        "ptbv_ratio": 0.94077087,
        "ps_ratio": 0.12036695,
        "pcf_ratio": null,
        "pfcf_ratio": -4.59599295,
        "ev_ebitda": null,
        "ev_ebit": -10.89296303,
        "ev_sales": 0.25951403,
        "ev_fcf": -9.90907089,
        "earnings_yield": null,
        "fcf_yield": -0.10091764,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": null,
        "total_yield": 0,
        "gross_margin": 0.8729516,
        "operating_margin": -0.02382401,
        "net_margin": -0.0628647,
        "ebitda_margin": -0.00029119,
        "fcf_margin": -0.02618954,
        "roe": -0.49134153,
        "roa": -0.07677803,
        "roic": -0.06689829,
        "roc_greenblatt": null,
        "asset_turnover": 1.22132179,
        "cash_conversion": 0.4166017,
        "accruals_ratio": -0.06832558,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -477.86138614,
        "debt_to_assets": 0.23853831,
        "interest_coverage": -1.07513661,
        "current_ratio": 0.86135266,
        "quick_ratio": 0.86135266,
        "net_debt": 96528000,
        "revenue_growth_1y": -0.13177403,
        "revenue_growth_3y_cagr": -0.03538616,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -1.12174536,
        "book_value_growth_1y": -0.3343016,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 0.969042,
        "revenue_stability_5y": 0.072081,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.03746398,
        "price_return_3m": -0.12105263,
        "price_return_6m": -0.44518272,
        "price_return_9m": -0.51594203,
        "price_return_12m": -0.42013889,
        "price_return_12m_ex1m": -0.39756944,
        "distance_from_52w_high": -0.52957746,
        "distance_from_52w_low": 0.04375,
        "relative_strength": -0.43884286,
        "local_beta": 0.3263,
        "volatility_252d": 0.320555,
        "volatility_60d": 0.660662,
        "max_drawdown_12m": -0.54929577,
        "revenue_ttm": 693712000,
        "gross_profit_ttm": 605577000,
        "ebit_ttm": -16527000,
        "ebitda_ttm": -202000,
        "net_income_ttm": -43610000,
        "eps_diluted_ttm": -1.7444,
        "operating_cash_flow_ttm": -4801000,
        "capital_expenditure_ttm": -13367000,
        "fcf_ttm": -18168000,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 15372000,
        "cash_and_equivalents": 38962000,
        "total_current_assets": 230796000,
        "total_current_liabilities": 267946000,
        "net_ppe": null,
        "total_assets": 568001000,
        "total_debt": 135490000,
        "total_equity": 88757000,
        "net_working_capital": -20239000,
        "book_value_per_share": 3.55028,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 3.55028,
        "universe_ticker_count": 632,
        "sector": "Consumer Cyclical",
        "rank_pe": 50,
        "rank_pb": 21,
        "rank_ptbv": 21,
        "rank_ps": 3,
        "rank_pcf": 50,
        "rank_ev_ebitda": 50,
        "rank_ev_ebit": 8,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 94,
        "rank_dividend_yield": 79,
        "rank_shareholder_yield": 81,
        "rank_total_yield": 87,
        "rank_roe": 96,
        "rank_roc": 50,
        "rank_roic": 93,
        "rank_gross_margin": 5,
        "rank_fcf_margin": 84,
        "rank_piotroski": 65,
        "rank_accruals": 27,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 94,
        "rank_momentum_12m": 95,
        "rank_momentum_12m_ex1m": 94,
        "rank_relative_strength": 95,
        "value_composite": 28,
        "quality_composite": 77,
        "momentum_composite": 96,
        "growth_composite": 84,
        "yield_composite": 88,
        "svqf_composite": 43,
        "vc1_composite": 24,
        "vc2_composite": 34,
        "vc3_composite": 35,
        "trending_value_composite": null,
        "overall_composite": 68,
        "factor_coverage": 0.788,
        "signal_confidence": 0.788,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 81,
        "all_cap_buyback_rank": 52,
        "small_cap_core_rank": 41,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:27.025842+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 713601000,
          "cost_of_revenue": 88703000,
          "gross_profit": 624898000,
          "ebit": -14434000,
          "ebitda": 1517000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -43598000,
          "net_income_to_common": -43598000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42931000,
          "total_current_assets": 246510000,
          "total_assets": 587229000,
          "short_term_debt": 55873000,
          "long_term_debt": 65144000,
          "total_debt": 259266000,
          "total_liabilities": null,
          "total_equity": 88460000,
          "shares_outstanding": 25000000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4457000,
          "capital_expenditure": -13126000,
          "free_cash_flow": -8669000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385803,
          "ticker_id": 14847,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:27.025842+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1517000",
              "netIncome": "-43598000",
              "grossProfit": "624898000",
              "totalRevenue": "713601000",
              "costOfRevenue": "88703000",
              "interestExpense": "16451000",
              "operatingIncome": "-14434000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "40477000"
            },
            "balance": {
              "totalDebt": "259266000",
              "totalAssets": "587229000",
              "longTermDebt": "65144000",
              "shortTermDebt": "55873000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "25000000",
              "totalCurrentAssets": "246510000",
              "totalShareholderEquity": "88460000",
              "totalCurrentLiabilities": "283264000",
              "cashAndShortTermInvestments": "42931000"
            },
            "cashflow": {
              "freeCashFlow": "-8669000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "4457000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-13126000"
            }
          },
          "revenue": 713601000,
          "cost_of_revenue": 88703000,
          "gross_profit": 624898000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -14434000,
          "depreciation_amortisation": 40477000,
          "ebitda": 1517000,
          "interest_expense": 16451000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -43598000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -43598000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 42931000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 246510000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 587229000,
          "short_term_debt": 55873000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 283264000,
          "long_term_debt": 65144000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 259266000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 88460000,
          "shares_outstanding": 25000000,
          "operating_cash_flow": 4457000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -13126000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -8669000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1517000",
            "netIncome": "-43598000",
            "grossProfit": "624898000",
            "totalRevenue": "713601000",
            "costOfRevenue": "88703000",
            "interestExpense": "16451000",
            "operatingIncome": "-14434000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "40477000"
          },
          "balance": {
            "totalDebt": "259266000",
            "totalAssets": "587229000",
            "longTermDebt": "65144000",
            "shortTermDebt": "55873000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "25000000",
            "totalCurrentAssets": "246510000",
            "totalShareholderEquity": "88460000",
            "totalCurrentLiabilities": "283264000",
            "cashAndShortTermInvestments": "42931000"
          },
          "cashflow": {
            "freeCashFlow": "-8669000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "4457000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-13126000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:27.025842+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 821907000,
          "cost_of_revenue": 93345000,
          "gross_profit": 728562000,
          "ebit": 15614000,
          "ebitda": 47618000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14362000,
          "net_income_to_common": -14362000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 125362000,
          "total_current_assets": 351414000,
          "total_assets": 734155000,
          "short_term_debt": 57498000,
          "long_term_debt": 101005000,
          "total_debt": 344978000,
          "total_liabilities": null,
          "total_equity": 132883000,
          "shares_outstanding": 25000000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 94078000,
          "capital_expenditure": -22872000,
          "free_cash_flow": 71206000,
          "dividends_paid": -13750000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385808,
          "ticker_id": 14847,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:27.025842+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "47618000",
              "netIncome": "-14362000",
              "grossProfit": "728562000",
              "totalRevenue": "821907000",
              "costOfRevenue": "93345000",
              "interestExpense": "17857000",
              "operatingIncome": "15614000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "47291000"
            },
            "balance": {
              "totalDebt": "344978000",
              "totalAssets": "734155000",
              "longTermDebt": "101005000",
              "shortTermDebt": "57498000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "25000000",
              "totalCurrentAssets": "351414000",
              "totalShareholderEquity": "132883000",
              "totalCurrentLiabilities": "295019000",
              "cashAndShortTermInvestments": "125362000"
            },
            "cashflow": {
              "freeCashFlow": "71206000",
              "dividendsPaid": "-13750000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "94078000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-22872000"
            }
          },
          "revenue": 821907000,
          "cost_of_revenue": 93345000,
          "gross_profit": 728562000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 15614000,
          "depreciation_amortisation": 47291000,
          "ebitda": 47618000,
          "interest_expense": 17857000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -14362000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -14362000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 125362000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 351414000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 734155000,
          "short_term_debt": 57498000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 295019000,
          "long_term_debt": 101005000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 344978000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 132883000,
          "shares_outstanding": 25000000,
          "operating_cash_flow": 94078000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -22872000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -13750000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 71206000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "47618000",
            "netIncome": "-14362000",
            "grossProfit": "728562000",
            "totalRevenue": "821907000",
            "costOfRevenue": "93345000",
            "interestExpense": "17857000",
            "operatingIncome": "15614000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "47291000"
          },
          "balance": {
            "totalDebt": "344978000",
            "totalAssets": "734155000",
            "longTermDebt": "101005000",
            "shortTermDebt": "57498000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "25000000",
            "totalCurrentAssets": "351414000",
            "totalShareholderEquity": "132883000",
            "totalCurrentLiabilities": "295019000",
            "cashAndShortTermInvestments": "125362000"
          },
          "cashflow": {
            "freeCashFlow": "71206000",
            "dividendsPaid": "-13750000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "94078000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-22872000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:27.025842+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 844780000,
          "cost_of_revenue": 98495000,
          "gross_profit": 746285000,
          "ebit": 33775000,
          "ebitda": 99480000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 28903000,
          "net_income_to_common": 28903000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 107266000,
          "total_current_assets": 351825000,
          "total_assets": 730575000,
          "short_term_debt": 19890000,
          "long_term_debt": 139517000,
          "total_debt": 342701000,
          "total_liabilities": null,
          "total_equity": 162529000,
          "shares_outstanding": 25000000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 40742000,
          "capital_expenditure": -30193000,
          "free_cash_flow": 10549000,
          "dividends_paid": -13750000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 18394000
        },
        "complete_fields": {
          "id": 385810,
          "ticker_id": 14847,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:27.025842+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "99480000",
              "netIncome": "28903000",
              "grossProfit": "746285000",
              "totalRevenue": "844780000",
              "costOfRevenue": "98495000",
              "interestExpense": "15016000",
              "operatingIncome": "33775000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "41370000"
            },
            "balance": {
              "totalDebt": "342701000",
              "totalAssets": "730575000",
              "longTermDebt": "139517000",
              "shortTermDebt": "19890000",
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "25000000",
              "totalCurrentAssets": "351825000",
              "totalShareholderEquity": "162529000",
              "totalCurrentLiabilities": "229446000",
              "cashAndShortTermInvestments": "107266000"
            },
            "cashflow": {
              "freeCashFlow": "10549000",
              "dividendsPaid": "-13750000",
              "issuanceOfDebt": "101454000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-83060000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "40742000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-30193000"
            }
          },
          "revenue": 844780000,
          "cost_of_revenue": 98495000,
          "gross_profit": 746285000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 33775000,
          "depreciation_amortisation": 41370000,
          "ebitda": 99480000,
          "interest_expense": 15016000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 28903000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 28903000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 107266000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 351825000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 730575000,
          "short_term_debt": 19890000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 229446000,
          "long_term_debt": 139517000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 342701000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 162529000,
          "shares_outstanding": 25000000,
          "operating_cash_flow": 40742000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -30193000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -13750000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 18394000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 10549000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "99480000",
            "netIncome": "28903000",
            "grossProfit": "746285000",
            "totalRevenue": "844780000",
            "costOfRevenue": "98495000",
            "interestExpense": "15016000",
            "operatingIncome": "33775000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "41370000"
          },
          "balance": {
            "totalDebt": "342701000",
            "totalAssets": "730575000",
            "longTermDebt": "139517000",
            "shortTermDebt": "19890000",
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "25000000",
            "totalCurrentAssets": "351825000",
            "totalShareholderEquity": "162529000",
            "totalCurrentLiabilities": "229446000",
            "cashAndShortTermInvestments": "107266000"
          },
          "cashflow": {
            "freeCashFlow": "10549000",
            "dividendsPaid": "-13750000",
            "issuanceOfDebt": "101454000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-83060000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "40742000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-30193000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:27.025842+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 795051000,
          "cost_of_revenue": 114671000,
          "gross_profit": 680380000,
          "ebit": 35685000,
          "ebitda": 91960000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 28858000,
          "net_income_to_common": 28858000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 122688000,
          "total_current_assets": 352077000,
          "total_assets": 721659000,
          "short_term_debt": 98838000,
          "long_term_debt": 39528000,
          "total_debt": 321447000,
          "total_liabilities": null,
          "total_equity": 148918000,
          "shares_outstanding": 25000000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 33999000,
          "capital_expenditure": -30078000,
          "free_cash_flow": 3921000,
          "dividends_paid": -5000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1140000
        },
        "complete_fields": {
          "id": 385811,
          "ticker_id": 14847,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:27.025842+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "91960000",
              "netIncome": "28858000",
              "grossProfit": "680380000",
              "totalRevenue": "795051000",
              "costOfRevenue": "114671000",
              "interestExpense": "9904000",
              "operatingIncome": "35685000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "39478000"
            },
            "balance": {
              "totalDebt": "321447000",
              "totalAssets": "721659000",
              "longTermDebt": "39528000",
              "shortTermDebt": "98838000",
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "25000000",
              "totalCurrentAssets": "352077000",
              "totalShareholderEquity": "148918000",
              "totalCurrentLiabilities": "339354000",
              "cashAndShortTermInvestments": "122688000"
            },
            "cashflow": {
              "freeCashFlow": "3921000",
              "dividendsPaid": "-5000000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1140000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "33999000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-30078000"
            }
          },
          "revenue": 795051000,
          "cost_of_revenue": 114671000,
          "gross_profit": 680380000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 35685000,
          "depreciation_amortisation": 39478000,
          "ebitda": 91960000,
          "interest_expense": 9904000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 28858000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 28858000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 122688000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 352077000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 721659000,
          "short_term_debt": 98838000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 339354000,
          "long_term_debt": 39528000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 321447000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 148918000,
          "shares_outstanding": 25000000,
          "operating_cash_flow": 33999000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -30078000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -5000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1140000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 3921000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "91960000",
            "netIncome": "28858000",
            "grossProfit": "680380000",
            "totalRevenue": "795051000",
            "costOfRevenue": "114671000",
            "interestExpense": "9904000",
            "operatingIncome": "35685000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "39478000"
          },
          "balance": {
            "totalDebt": "321447000",
            "totalAssets": "721659000",
            "longTermDebt": "39528000",
            "shortTermDebt": "98838000",
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "25000000",
            "totalCurrentAssets": "352077000",
            "totalShareholderEquity": "148918000",
            "totalCurrentLiabilities": "339354000",
            "cashAndShortTermInvestments": "122688000"
          },
          "cashflow": {
            "freeCashFlow": "3921000",
            "dividendsPaid": "-5000000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1140000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "33999000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-30078000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:27.025842+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 17574000
        },
        "complete_fields": {
          "id": 385812,
          "ticker_id": 14847,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:27.025842+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "18242000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-668000",
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 17574000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "18242000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-668000",
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:27.025842+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 176176000,
          "cost_of_revenue": 17198000,
          "gross_profit": 158978000,
          "ebit": 24485000,
          "ebitda": 11293000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -914000,
          "net_income_to_common": -914000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 38962000,
          "total_current_assets": 230796000,
          "total_assets": 568001000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 135490000,
          "total_liabilities": null,
          "total_equity": 88757000,
          "shares_outstanding": 25000000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 9253000,
          "capital_expenditure": -2573000,
          "free_cash_flow": 6680000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385801,
          "ticker_id": 14847,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:27.025842+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "11293000",
              "netIncome": "-914000",
              "grossProfit": "158978000",
              "totalRevenue": "176176000",
              "costOfRevenue": "17198000",
              "interestExpense": "3200000",
              "operatingIncome": "24485000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "9481000"
            },
            "balance": {
              "totalDebt": "135490000",
              "totalAssets": "568001000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "25000000",
              "totalCurrentAssets": "230796000",
              "totalShareholderEquity": "88757000",
              "totalCurrentLiabilities": "267946000",
              "cashAndShortTermInvestments": "38962000"
            },
            "cashflow": {
              "freeCashFlow": "6680000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "9253000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-2573000"
            }
          },
          "revenue": 176176000,
          "cost_of_revenue": 17198000,
          "gross_profit": 158978000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 24485000,
          "depreciation_amortisation": 9481000,
          "ebitda": 11293000,
          "interest_expense": 3200000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -914000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -914000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 38962000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 230796000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 568001000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 267946000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 135490000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 88757000,
          "shares_outstanding": 25000000,
          "operating_cash_flow": 9253000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2573000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 6680000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "11293000",
            "netIncome": "-914000",
            "grossProfit": "158978000",
            "totalRevenue": "176176000",
            "costOfRevenue": "17198000",
            "interestExpense": "3200000",
            "operatingIncome": "24485000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "9481000"
          },
          "balance": {
            "totalDebt": "135490000",
            "totalAssets": "568001000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "25000000",
            "totalCurrentAssets": "230796000",
            "totalShareholderEquity": "88757000",
            "totalCurrentLiabilities": "267946000",
            "cashAndShortTermInvestments": "38962000"
          },
          "cashflow": {
            "freeCashFlow": "6680000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "9253000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-2573000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:27.025842+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 147677000,
          "cost_of_revenue": 29310000,
          "gross_profit": 118367000,
          "ebit": -93023000,
          "ebitda": 2589000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -11778000,
          "net_income_to_common": -11778000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42931000,
          "total_current_assets": 246510000,
          "total_assets": 587229000,
          "short_term_debt": 55873000,
          "long_term_debt": 65144000,
          "total_debt": 259266000,
          "total_liabilities": null,
          "total_equity": 88460000,
          "shares_outstanding": 25000000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 8640000,
          "capital_expenditure": -5699000,
          "free_cash_flow": 2941000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385802,
          "ticker_id": 14847,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:27.025842+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2589000",
              "netIncome": "-11778000",
              "grossProfit": "118367000",
              "totalRevenue": "147677000",
              "costOfRevenue": "29310000",
              "interestExpense": "3583000",
              "operatingIncome": "-93023000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10064000"
            },
            "balance": {
              "totalDebt": "259266000",
              "totalAssets": "587229000",
              "longTermDebt": "65144000",
              "shortTermDebt": "55873000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "25000000",
              "totalCurrentAssets": "246510000",
              "totalShareholderEquity": "88460000",
              "totalCurrentLiabilities": "283264000",
              "cashAndShortTermInvestments": "42931000"
            },
            "cashflow": {
              "freeCashFlow": "2941000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "8640000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-5699000"
            }
          },
          "revenue": 147677000,
          "cost_of_revenue": 29310000,
          "gross_profit": 118367000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -93023000,
          "depreciation_amortisation": 10064000,
          "ebitda": 2589000,
          "interest_expense": 3583000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -11778000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -11778000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 42931000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 246510000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 587229000,
          "short_term_debt": 55873000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 283264000,
          "long_term_debt": 65144000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 259266000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 88460000,
          "shares_outstanding": 25000000,
          "operating_cash_flow": 8640000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -5699000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2941000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2589000",
            "netIncome": "-11778000",
            "grossProfit": "118367000",
            "totalRevenue": "147677000",
            "costOfRevenue": "29310000",
            "interestExpense": "3583000",
            "operatingIncome": "-93023000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10064000"
          },
          "balance": {
            "totalDebt": "259266000",
            "totalAssets": "587229000",
            "longTermDebt": "65144000",
            "shortTermDebt": "55873000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "25000000",
            "totalCurrentAssets": "246510000",
            "totalShareholderEquity": "88460000",
            "totalCurrentLiabilities": "283264000",
            "cashAndShortTermInvestments": "42931000"
          },
          "cashflow": {
            "freeCashFlow": "2941000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "8640000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-5699000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:27.025842+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 184598000,
          "cost_of_revenue": 22675000,
          "gross_profit": 161923000,
          "ebit": 29495000,
          "ebitda": -15740000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -21646000,
          "net_income_to_common": -21646000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 45452000,
          "total_current_assets": 263207000,
          "total_assets": 657304000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 192323000,
          "total_liabilities": null,
          "total_equity": 100116000,
          "shares_outstanding": 25000000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5237000,
          "capital_expenditure": -2206000,
          "free_cash_flow": 3031000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385804,
          "ticker_id": 14847,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:27.025842+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-15740000",
              "netIncome": "-21646000",
              "grossProfit": "161923000",
              "totalRevenue": "184598000",
              "costOfRevenue": "22675000",
              "interestExpense": "4171000",
              "operatingIncome": "29495000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10211000"
            },
            "balance": {
              "totalDebt": "192323000",
              "totalAssets": "657304000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "25000000",
              "totalCurrentAssets": "263207000",
              "totalShareholderEquity": "100116000",
              "totalCurrentLiabilities": "299485000",
              "cashAndShortTermInvestments": "45452000"
            },
            "cashflow": {
              "freeCashFlow": "3031000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "5237000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-2206000"
            }
          },
          "revenue": 184598000,
          "cost_of_revenue": 22675000,
          "gross_profit": 161923000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 29495000,
          "depreciation_amortisation": 10211000,
          "ebitda": -15740000,
          "interest_expense": 4171000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -21646000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -21646000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 45452000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 263207000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 657304000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 299485000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 192323000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 100116000,
          "shares_outstanding": 25000000,
          "operating_cash_flow": 5237000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2206000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 3031000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-15740000",
            "netIncome": "-21646000",
            "grossProfit": "161923000",
            "totalRevenue": "184598000",
            "costOfRevenue": "22675000",
            "interestExpense": "4171000",
            "operatingIncome": "29495000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10211000"
          },
          "balance": {
            "totalDebt": "192323000",
            "totalAssets": "657304000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "25000000",
            "totalCurrentAssets": "263207000",
            "totalShareholderEquity": "100116000",
            "totalCurrentLiabilities": "299485000",
            "cashAndShortTermInvestments": "45452000"
          },
          "cashflow": {
            "freeCashFlow": "3031000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "5237000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-2206000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:27.025842+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 185261000,
          "cost_of_revenue": 18952000,
          "gross_profit": 166309000,
          "ebit": 22516000,
          "ebitda": 1656000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9272000,
          "net_income_to_common": -9272000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 93629000,
          "total_current_assets": 310155000,
          "total_assets": 700258000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 195375000,
          "total_liabilities": null,
          "total_equity": 121589000,
          "shares_outstanding": 25000000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -27931000,
          "capital_expenditure": -2889000,
          "free_cash_flow": -30820000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385805,
          "ticker_id": 14847,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:27.025842+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1656000",
              "netIncome": "-9272000",
              "grossProfit": "166309000",
              "totalRevenue": "185261000",
              "costOfRevenue": "18952000",
              "interestExpense": "4418000",
              "operatingIncome": "22516000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10006000"
            },
            "balance": {
              "totalDebt": "195375000",
              "totalAssets": "700258000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "25000000",
              "totalCurrentAssets": "310155000",
              "totalShareholderEquity": "121589000",
              "totalCurrentLiabilities": "266302000",
              "cashAndShortTermInvestments": "93629000"
            },
            "cashflow": {
              "freeCashFlow": "-30820000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "-27931000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-2889000"
            }
          },
          "revenue": 185261000,
          "cost_of_revenue": 18952000,
          "gross_profit": 166309000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 22516000,
          "depreciation_amortisation": 10006000,
          "ebitda": 1656000,
          "interest_expense": 4418000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -9272000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -9272000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 93629000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 310155000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 700258000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 266302000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 195375000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 121589000,
          "shares_outstanding": 25000000,
          "operating_cash_flow": -27931000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2889000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -30820000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1656000",
            "netIncome": "-9272000",
            "grossProfit": "166309000",
            "totalRevenue": "185261000",
            "costOfRevenue": "18952000",
            "interestExpense": "4418000",
            "operatingIncome": "22516000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10006000"
          },
          "balance": {
            "totalDebt": "195375000",
            "totalAssets": "700258000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "25000000",
            "totalCurrentAssets": "310155000",
            "totalShareholderEquity": "121589000",
            "totalCurrentLiabilities": "266302000",
            "cashAndShortTermInvestments": "93629000"
          },
          "cashflow": {
            "freeCashFlow": "-30820000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "-27931000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-2889000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:27.025842+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 196065000,
          "cost_of_revenue": 17766000,
          "gross_profit": 178299000,
          "ebit": 26578000,
          "ebitda": 13012000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -934000,
          "net_income_to_common": -934000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 132756000,
          "total_current_assets": 341301000,
          "total_assets": 719952000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 184751000,
          "total_liabilities": null,
          "total_equity": 132669000,
          "shares_outstanding": 25000000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 18511000,
          "capital_expenditure": -2332000,
          "free_cash_flow": 16179000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385806,
          "ticker_id": 14847,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:27.025842+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "13012000",
              "netIncome": "-934000",
              "grossProfit": "178299000",
              "totalRevenue": "196065000",
              "costOfRevenue": "17766000",
              "interestExpense": "4279000",
              "operatingIncome": "26578000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10196000"
            },
            "balance": {
              "totalDebt": "184751000",
              "totalAssets": "719952000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "25000000",
              "totalCurrentAssets": "341301000",
              "totalShareholderEquity": "132669000",
              "totalCurrentLiabilities": "284407000",
              "cashAndShortTermInvestments": "132756000"
            },
            "cashflow": {
              "freeCashFlow": "16179000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "18511000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-2332000"
            }
          },
          "revenue": 196065000,
          "cost_of_revenue": 17766000,
          "gross_profit": 178299000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 26578000,
          "depreciation_amortisation": 10196000,
          "ebitda": 13012000,
          "interest_expense": 4279000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -934000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -934000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 132756000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 341301000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 719952000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 284407000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 184751000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 132669000,
          "shares_outstanding": 25000000,
          "operating_cash_flow": 18511000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2332000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 16179000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "13012000",
            "netIncome": "-934000",
            "grossProfit": "178299000",
            "totalRevenue": "196065000",
            "costOfRevenue": "17766000",
            "interestExpense": "4279000",
            "operatingIncome": "26578000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10196000"
          },
          "balance": {
            "totalDebt": "184751000",
            "totalAssets": "719952000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "25000000",
            "totalCurrentAssets": "341301000",
            "totalShareholderEquity": "132669000",
            "totalCurrentLiabilities": "284407000",
            "cashAndShortTermInvestments": "132756000"
          },
          "cashflow": {
            "freeCashFlow": "16179000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "18511000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-2332000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:27.025842+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 57498000,
          "long_term_debt": 101005000,
          "total_debt": 158503000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385807,
          "ticker_id": 14847,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:27.025842+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "101005000",
              "shortTermDebt": "57498000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 57498000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 101005000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 158503000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "101005000",
            "shortTermDebt": "57498000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:27.025842+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385809,
          "ticker_id": 14847,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:27.025842+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/",
      "rank_field": "tiny_titans_rank"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}