{ "ticker": { "uuid": "1449b8c3-f356-41d7-98c8-9d0921a63779", "symbol": "FFNW", "name": "First Financial Northwest Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1449b8c3-f356-41d7-98c8-9d0921a63779/", "api_url": "https://sharemaestro.com/factors/api/tickers/1449b8c3-f356-41d7-98c8-9d0921a63779/" }, "ticker_metadata": { "id": 6029, "uuid": "1449b8c3-f356-41d7-98c8-9d0921a63779", "symbol": "FFNW", "name": "First Financial Northwest Inc", "asset_type": "equity", "market_cap": 208182000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Financial Northwest, Inc. is the banking holding company for First Financial Northwest Bank providing commercial banking services in Washington. The company is headquartered in Renton, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1449b8c3-f356-41d7-98c8-9d0921a63779", "symbol": "FFNW", "name": "First Financial Northwest Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1449b8c3-f356-41d7-98c8-9d0921a63779/", "api_url": "https://sharemaestro.com/factors/api/tickers/1449b8c3-f356-41d7-98c8-9d0921a63779/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.11, "quality": 0.22, "momentum": 0.92, "coverage": 0.97, "confidence": 0.452, "delta": null }, "headline_factors": { "price": 22.56, "market_cap": 208422026.4, "pe_ratio": 62.2713, "earnings_yield": 0.0161, "ebitda_to_ev": null, "shareholder_yield": 0.0037, "roe": 0.0207, "piotroski_f_score": 5, "momentum_12_1": 0.9647, "volatility_252d": 0.9761 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.015040+00:00", "batch_id": "" }, "size": { "price_close": 22.56, "market_cap": 208422026.4, "market_cap_usd": 208422026.4, "enterprise_value": 308887026.4, "shares_outstanding": 9238565, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 62.2713, "pb_ratio": 1.2901, "ptbv_ratio": 1.2996, "ps_ratio": 4.2211, "pcf_ratio": 42.5004, "pfcf_ratio": 37.9985, "ev_ebitda": null, "ev_ebit": 45.4379, "ev_sales": 6.2558, "ev_fcf": 56.3149, "earnings_yield": 0.0161, "fcf_yield": 0.0178, "price_to_sales": 4.2211, "price_to_book": 1.2901, "price_to_cashflow": 42.5004, "ebitda_to_ev": null, "sales_yield": 0.1599 }, "yield": { "dividend_yield": 0.0037, "buyback_yield": 0, "shareholder_yield": 0.0037, "debt_paydown_yield": null, "total_yield": 0.0037 }, "quality": { "gross_margin": 0.9605, "operating_margin": 0.1377, "net_margin": 0.0678, "ebitda_margin": null, "fcf_margin": 0.1111, "roe": 0.0207, "roa": 0.0023, "roic": 0.0229, "roc_greenblatt": null, "asset_turnover": 0.0347, "cash_conversion": 1.6388, "accruals_ratio": -0.0011, "sbc_to_revenue": 0.0037, "piotroski_f_score": 5, "altman_z_score": 0.2502, "earnings_stability_5y": 1.2835, "revenue_stability_5y": 0.2822, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0333, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.8198, "net_debt_to_ebitda": null, "debt_to_assets": 0.0772, "interest_coverage": 0.1603, "current_ratio": 18.1274, "quick_ratio": 2187.7224, "net_debt": 100465000, "local_beta": -0.0011, "volatility_252d": 0.9761, "volatility_60d": 0, "max_drawdown_12m": -0.1372, "risk_adjusted_momentum": 0.9884 }, "growth": { "revenue_growth_1y": -0.2308, "revenue_growth_3y_cagr": -0.0838, "revenue_growth_5y_cagr": -0.0269, "eps_growth_1y": 0.0769, "eps_growth_3y_cagr": -0.556, "eps_growth_5y_cagr": -0.3648, "fcf_growth_1y": null, "book_value_growth_1y": -0.0099, "revenue_growth": -0.2308, "earnings_growth": 0.0769 }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.9778, "price_return_9m": 1.019, "price_return_12m": 0.9647, "price_return_12m_ex1m": 0.9647, "momentum_6m": 0.9778, "momentum_12m": 0.9647, "momentum_12_1": 0.9647, "distance_from_52w_high": 0, "distance_from_52w_low": 1.2454, "relative_strength": 0.8068 }, "raw_ttm": { "revenue_ttm": 49376000, "gross_profit_ttm": 47425000, "ebit_ttm": 6798000, "ebitda_ttm": null, "net_income_ttm": 3347000, "eps_diluted_ttm": 0.3623, "operating_cash_flow_ttm": 4904000, "capital_expenditure_ttm": 581000, "fcf_ttm": 5485000, "dividends_paid_ttm": 763000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42420000, "cash_and_equivalents": 9535000, "total_current_assets": 9535000, "total_current_liabilities": 526000, "net_ppe": null, "total_assets": 1424889000, "total_debt": 110000000, "total_equity": 161555000, "net_working_capital": 176365000, "book_value_per_share": 17.487, "retained_earnings": 94892000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 160371000, "tangible_book_per_share": 17.3589 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 89, "rank_pb": 32, "rank_ptbv": 25, "rank_ps": 75, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 91, "rank_earnings_yield": 88, "rank_fcf_yield": 82, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 54, "rank_roe": 68, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 3, "rank_fcf_margin": 67, "rank_piotroski": 50, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 98, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13 }, "composites": { "value_composite": 89, "quality_composite": 78, "momentum_composite": 8, "growth_composite": 98, "yield_composite": 69, "svqf_composite": 94, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.1556, "os_score": 0.18, "value_percentile": 0.11, "quality_percentile": 0.22, "momentum_percentile": 0.92, "factor_coverage": 0.97, "signal_confidence": 0.452, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1139, "ticker_id": 6029, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.015040+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.56, "market_cap": 208422026.4, "market_cap_usd": 208422026.4, "enterprise_value": 308887026.4, "shares_outstanding": 9238565, "fx_rate_to_usd": null, "pe_ratio": 62.27129561, "pb_ratio": 1.29009951, "ptbv_ratio": 1.29962416, "ps_ratio": 4.22112011, "pcf_ratio": 42.50041321, "pfcf_ratio": 37.99854629, "ev_ebitda": null, "ev_ebit": 45.4379268, "ev_sales": 6.25581308, "ev_fcf": 56.31486352, "earnings_yield": 0.01605876, "fcf_yield": 0.0177573, "dividend_yield": 0.00366084, "buyback_yield": 0, "shareholder_yield": 0.00366084, "debt_paydown_yield": null, "total_yield": 0.00366084, "gross_margin": 0.96048688, "operating_margin": 0.13767822, "net_margin": 0.06778597, "ebitda_margin": null, "fcf_margin": 0.11108636, "roe": 0.0207174, "roa": 0.00234895, "roic": 0.02286375, "roc_greenblatt": null, "asset_turnover": 0.03465252, "cash_conversion": 1.638781, "accruals_ratio": -0.00109272, "sbc_to_revenue": 0.00374676, "debt_to_equity": 7.81983845, "net_debt_to_ebitda": null, "debt_to_assets": 0.077199, "interest_coverage": 0.1602546, "current_ratio": 18.12737643, "quick_ratio": 2187.72243346, "net_debt": 100465000, "revenue_growth_1y": -0.23078361, "revenue_growth_3y_cagr": -0.0838291, "revenue_growth_5y_cagr": -0.02691632, "eps_growth_1y": 0.07689833, "eps_growth_3y_cagr": -0.55601866, "eps_growth_5y_cagr": -0.36482765, "fcf_growth_1y": null, "book_value_growth_1y": -0.00988781, "piotroski_f_score": 5, "altman_z_score": 0.25020476, "earnings_stability_5y": 1.283508, "revenue_stability_5y": 0.282195, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.97780232, "price_return_9m": 1.01902682, "price_return_12m": 0.96472894, "price_return_12m_ex1m": 0.96472894, "distance_from_52w_high": 0, "distance_from_52w_low": 1.2454017, "relative_strength": 0.80678788, "local_beta": -0.0011, "volatility_252d": 0.976058, "volatility_60d": 0, "max_drawdown_12m": -0.13717206, "revenue_ttm": 49376000, "gross_profit_ttm": 47425000, "ebit_ttm": 6798000, "ebitda_ttm": null, "net_income_ttm": 3347000, "eps_diluted_ttm": 0.3622857, "operating_cash_flow_ttm": 4904000, "capital_expenditure_ttm": 581000, "fcf_ttm": 5485000, "dividends_paid_ttm": 763000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42420000, "cash_and_equivalents": 9535000, "total_current_assets": 9535000, "total_current_liabilities": 526000, "net_ppe": null, "total_assets": 1424889000, "total_debt": 110000000, "total_equity": 161555000, "net_working_capital": 176365000, "book_value_per_share": 17.48702315, "retained_earnings": 94892000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 160371000, "tangible_book_per_share": 17.35886472, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 89, "rank_pb": 32, "rank_ptbv": 25, "rank_ps": 75, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 91, "rank_earnings_yield": 88, "rank_fcf_yield": 82, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 54, "rank_roe": 68, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 3, "rank_fcf_margin": 67, "rank_piotroski": 50, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 98, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13, "value_composite": 89, "quality_composite": 78, "momentum_composite": 8, "growth_composite": 98, "yield_composite": 69, "svqf_composite": 94, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.97, "signal_confidence": 0.452, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.56, "os": 0.18, "value": 0.11, "quality": 0.22, "momentum": 0.92, "confidence": 0.452, "coverage": 0.97, "pe_ratio": 62.2713, "earnings_yield": 0.0161, "shareholder_yield": 0.0037, "roe": 0.0207, "momentum_12_1": 0.9647, "complete_fields": { "id": 1139, "ticker_id": 6029, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.015040+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.56, "market_cap": 208422026.4, "market_cap_usd": 208422026.4, "enterprise_value": 308887026.4, "shares_outstanding": 9238565, "fx_rate_to_usd": null, "pe_ratio": 62.27129561, "pb_ratio": 1.29009951, "ptbv_ratio": 1.29962416, "ps_ratio": 4.22112011, "pcf_ratio": 42.50041321, "pfcf_ratio": 37.99854629, "ev_ebitda": null, "ev_ebit": 45.4379268, "ev_sales": 6.25581308, "ev_fcf": 56.31486352, "earnings_yield": 0.01605876, "fcf_yield": 0.0177573, "dividend_yield": 0.00366084, "buyback_yield": 0, "shareholder_yield": 0.00366084, "debt_paydown_yield": null, "total_yield": 0.00366084, "gross_margin": 0.96048688, "operating_margin": 0.13767822, "net_margin": 0.06778597, "ebitda_margin": null, "fcf_margin": 0.11108636, "roe": 0.0207174, "roa": 0.00234895, "roic": 0.02286375, "roc_greenblatt": null, "asset_turnover": 0.03465252, "cash_conversion": 1.638781, "accruals_ratio": -0.00109272, "sbc_to_revenue": 0.00374676, "debt_to_equity": 7.81983845, "net_debt_to_ebitda": null, "debt_to_assets": 0.077199, "interest_coverage": 0.1602546, "current_ratio": 18.12737643, "quick_ratio": 2187.72243346, "net_debt": 100465000, "revenue_growth_1y": -0.23078361, "revenue_growth_3y_cagr": -0.0838291, "revenue_growth_5y_cagr": -0.02691632, "eps_growth_1y": 0.07689833, "eps_growth_3y_cagr": -0.55601866, "eps_growth_5y_cagr": -0.36482765, "fcf_growth_1y": null, "book_value_growth_1y": -0.00988781, "piotroski_f_score": 5, "altman_z_score": 0.25020476, "earnings_stability_5y": 1.283508, "revenue_stability_5y": 0.282195, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.97780232, "price_return_9m": 1.01902682, "price_return_12m": 0.96472894, "price_return_12m_ex1m": 0.96472894, "distance_from_52w_high": 0, "distance_from_52w_low": 1.2454017, "relative_strength": 0.80678788, "local_beta": -0.0011, "volatility_252d": 0.976058, "volatility_60d": 0, "max_drawdown_12m": -0.13717206, "revenue_ttm": 49376000, "gross_profit_ttm": 47425000, "ebit_ttm": 6798000, "ebitda_ttm": null, "net_income_ttm": 3347000, "eps_diluted_ttm": 0.3622857, "operating_cash_flow_ttm": 4904000, "capital_expenditure_ttm": 581000, "fcf_ttm": 5485000, "dividends_paid_ttm": 763000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42420000, "cash_and_equivalents": 9535000, "total_current_assets": 9535000, "total_current_liabilities": 526000, "net_ppe": null, "total_assets": 1424889000, "total_debt": 110000000, "total_equity": 161555000, "net_working_capital": 176365000, "book_value_per_share": 17.48702315, "retained_earnings": 94892000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 160371000, "tangible_book_per_share": 17.35886472, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 89, "rank_pb": 32, "rank_ptbv": 25, "rank_ps": 75, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 91, "rank_earnings_yield": 88, "rank_fcf_yield": 82, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 54, "rank_roe": 68, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 3, "rank_fcf_margin": 67, "rank_piotroski": 50, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 98, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13, "value_composite": 89, "quality_composite": 78, "momentum_composite": 8, "growth_composite": 98, "yield_composite": 69, "svqf_composite": 94, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.97, "signal_confidence": 0.452, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 37559000, "cost_of_revenue": -50000, "gross_profit": 37559000, "ebit": 1578000, "ebitda": null, "pretax_income": 916000, "tax_provision": -156000, "net_income": 1072000, "net_income_to_common": 1072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9535000, "total_current_assets": 1155829000, "total_assets": 1424889000, "short_term_debt": null, "long_term_debt": 110000000, "total_debt": 110000000, "total_liabilities": 1263334000, "total_equity": 161555000, "shares_outstanding": 9238016, "goodwill_and_intangibles": 1184000 }, "cash_flow": { "operating_cash_flow": 1125000, "capital_expenditure": 414000, "free_cash_flow": 1539000, "dividends_paid": 763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70818, "ticker_id": 6029, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1072000", "grossProfit": "37559000", "depreciation": "None", "totalRevenue": "37559000", "costOfRevenue": "-50000", "interestIncome": "76773000", "incomeBeforeTax": "916000", "interestExpense": "42607000", "operatingIncome": "1578000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-156000", "reportedCurrency": "USD", "netInterestIncome": "34166000", "nonInterestIncome": "None", "operatingExpenses": "36031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-50000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24767000", "netIncomeFromContinuingOperations": "1072000" }, "balance": { "goodwill": "889000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1424889000", "longTermDebt": "110000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "295000", "reportedCurrency": "USD", "retainedEarnings": "94892000", "totalLiabilities": "1263334000", "otherCurrentAssets": "None", "totalCurrentAssets": "1155829000", "currentLongTermDebt": "None", "longTermInvestments": "154110000", "shortTermInvestments": "68302000", "currentNetReceivables": "1146294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24289000", "currentAccountsPayable": "526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "161555000", "capitalLeaseObligations": "2550000", "otherCurrentLiabilities": "526000", "totalCurrentLiabilities": "526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1262808000", "cashAndShortTermInvestments": "9535000", "commonStockSharesOutstanding": "9238016", "intangibleAssetsExcludingGoodwill": "295000", "cashAndCashEquivalentsAtCarryingValue": "9535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1072000", "profitLoss": "None", "dividendPayout": "763000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1125000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2680000", "cashflowFromInvestment": "None", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37559000, "cost_of_revenue": -50000, "gross_profit": 37559000, "research_and_development": null, "selling_general_admin": 24767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1578000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 42607000, "interest_income": null, "other_non_operating": null, "pretax_income": 916000, "tax_provision": -156000, "effective_tax_rate": null, "net_income": 1072000, "net_income_continuing_ops": 1072000, "net_income_to_common": 1072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9535000, "short_term_investments": 68302000, "net_receivables": 1146294000, "inventory": null, "other_current_assets": null, "total_current_assets": 1155829000, "net_ppe": null, "goodwill": 889000, "intangible_assets": 295000, "goodwill_and_intangibles": 1184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24289000, "total_assets": 1424889000, "short_term_debt": null, "accounts_payable": 526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526000, "long_term_debt": 110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1262808000, "total_liabilities": 1263334000, "total_debt": 110000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94892000, "total_equity": 161555000, "shares_outstanding": 9238016, "operating_cash_flow": 1125000, "stock_based_compensation": 241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2680000, "free_cash_flow": 1539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1072000", "grossProfit": "37559000", "depreciation": "None", "totalRevenue": "37559000", "costOfRevenue": "-50000", "interestIncome": "76773000", "incomeBeforeTax": "916000", "interestExpense": "42607000", "operatingIncome": "1578000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-156000", "reportedCurrency": "USD", "netInterestIncome": "34166000", "nonInterestIncome": "None", "operatingExpenses": "36031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-50000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24767000", "netIncomeFromContinuingOperations": "1072000" }, "balance": { "goodwill": "889000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1424889000", "longTermDebt": "110000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "295000", "reportedCurrency": "USD", "retainedEarnings": "94892000", "totalLiabilities": "1263334000", "otherCurrentAssets": "None", "totalCurrentAssets": "1155829000", "currentLongTermDebt": "None", "longTermInvestments": "154110000", "shortTermInvestments": "68302000", "currentNetReceivables": "1146294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24289000", "currentAccountsPayable": "526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "161555000", "capitalLeaseObligations": "2550000", "otherCurrentLiabilities": "526000", "totalCurrentLiabilities": "526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1262808000", "cashAndShortTermInvestments": "9535000", "commonStockSharesOutstanding": "9238016", "intangibleAssetsExcludingGoodwill": "295000", "cashAndCashEquivalentsAtCarryingValue": "9535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1072000", "profitLoss": "None", "dividendPayout": "763000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1125000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2680000", "cashflowFromInvestment": "None", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 78158000, "cost_of_revenue": 2773000, "gross_profit": 78158000, "ebit": 7858000, "ebitda": 7858000, "pretax_income": 7858000, "tax_provision": 1553000, "net_income": 6305000, "net_income_to_common": 6305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8391000, "total_current_assets": 37888000, "total_assets": 1505082000, "short_term_debt": 125845000, "long_term_debt": 125000000, "total_debt": 250845000, "total_liabilities": 1343422000, "total_equity": 161660000, "shares_outstanding": 9152617, "goodwill_and_intangibles": 1308000 }, "cash_flow": { "operating_cash_flow": 4171000, "capital_expenditure": 507000, "free_cash_flow": 4678000, "dividends_paid": 4763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70823, "ticker_id": 6029, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7858000", "ebitda": "7858000", "netIncome": "6305000", "grossProfit": "78158000", "depreciation": "None", "totalRevenue": "78158000", "costOfRevenue": "2773000", "interestIncome": "74763000", "incomeBeforeTax": "7858000", "interestExpense": "37615000", "operatingIncome": "7858000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1553000", "reportedCurrency": "USD", "netInterestIncome": "43259000", "nonInterestIncome": "None", "operatingExpenses": "6464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8621000", "sellingGeneralAndAdministrative": "6121000", "netIncomeFromContinuingOperations": "8337000" }, "balance": { "goodwill": "889000", "inventory": "-1191675000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1505082000", "longTermDebt": "125000000", "shortTermDebt": "125845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "419000", "reportedCurrency": "USD", "retainedEarnings": "96206000", "totalLiabilities": "1343422000", "otherCurrentAssets": "37888000", "totalCurrentAssets": "37888000", "currentLongTermDebt": "None", "longTermInvestments": "210371000", "shortTermInvestments": "207915000", "currentNetReceivables": "1183284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1467194000", "currentAccountsPayable": "2739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127806000", "totalShareholderEquity": "161660000", "capitalLeaseObligations": "2806000", "otherCurrentLiabilities": "690017000", "totalCurrentLiabilities": "690017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653405000", "cashAndShortTermInvestments": "8391000", "commonStockSharesOutstanding": "9152617", "intangibleAssetsExcludingGoodwill": "419000", "cashAndCashEquivalentsAtCarryingValue": "8391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6305000", "profitLoss": "None", "dividendPayout": "4763000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4171000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689000", "cashflowFromInvestment": "None", "stockBasedCompensation": "605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78158000, "cost_of_revenue": 2773000, "gross_profit": 78158000, "research_and_development": null, "selling_general_admin": 6121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7858000, "depreciation_amortisation": -8621000, "ebitda": 7858000, "interest_expense": 37615000, "interest_income": null, "other_non_operating": null, "pretax_income": 7858000, "tax_provision": 1553000, "effective_tax_rate": null, "net_income": 6305000, "net_income_continuing_ops": 8337000, "net_income_to_common": 6305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8391000, "short_term_investments": 207915000, "net_receivables": 1183284000, "inventory": -1191675000, "other_current_assets": null, "total_current_assets": 37888000, "net_ppe": null, "goodwill": 889000, "intangible_assets": 419000, "goodwill_and_intangibles": 1308000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1467194000, "total_assets": 1505082000, "short_term_debt": 125845000, "accounts_payable": 2739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 690017000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653405000, "total_liabilities": 1343422000, "total_debt": 250845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96206000, "total_equity": 161660000, "shares_outstanding": 9152617, "operating_cash_flow": 4171000, "stock_based_compensation": 605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -689000, "free_cash_flow": 4678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7858000", "ebitda": "7858000", "netIncome": "6305000", "grossProfit": "78158000", "depreciation": "None", "totalRevenue": "78158000", "costOfRevenue": "2773000", "interestIncome": "74763000", "incomeBeforeTax": "7858000", "interestExpense": "37615000", "operatingIncome": "7858000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1553000", "reportedCurrency": "USD", "netInterestIncome": "43259000", "nonInterestIncome": "None", "operatingExpenses": "6464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8621000", "sellingGeneralAndAdministrative": "6121000", "netIncomeFromContinuingOperations": "8337000" }, "balance": { "goodwill": "889000", "inventory": "-1191675000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1505082000", "longTermDebt": "125000000", "shortTermDebt": "125845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "419000", "reportedCurrency": "USD", "retainedEarnings": "96206000", "totalLiabilities": "1343422000", "otherCurrentAssets": "37888000", "totalCurrentAssets": "37888000", "currentLongTermDebt": "None", "longTermInvestments": "210371000", "shortTermInvestments": "207915000", "currentNetReceivables": "1183284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1467194000", "currentAccountsPayable": "2739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127806000", "totalShareholderEquity": "161660000", "capitalLeaseObligations": "2806000", "otherCurrentLiabilities": "690017000", "totalCurrentLiabilities": "690017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653405000", "cashAndShortTermInvestments": "8391000", "commonStockSharesOutstanding": "9152617", "intangibleAssetsExcludingGoodwill": "419000", "cashAndCashEquivalentsAtCarryingValue": "8391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6305000", "profitLoss": "None", "dividendPayout": "4763000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4171000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689000", "cashflowFromInvestment": "None", "stockBasedCompensation": "605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 51600000, "cost_of_revenue": null, "gross_profit": 51600000, "ebit": 16409000, "ebitda": 18562000, "pretax_income": 16409000, "tax_provision": 3169000, "net_income": 13240000, "net_income_to_common": 13240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24320000, "total_current_assets": 248611000, "total_assets": 1502916000, "short_term_debt": 145844000, "long_term_debt": 145000000, "total_debt": 290844000, "total_liabilities": 1342556000, "total_equity": 160360000, "shares_outstanding": 9102283, "goodwill_and_intangibles": 1437000 }, "cash_flow": { "operating_cash_flow": 27992000, "capital_expenditure": 906000, "free_cash_flow": 28898000, "dividends_paid": 4343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70828, "ticker_id": 6029, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16409000", "ebitda": "18562000", "netIncome": "13240000", "grossProfit": "51600000", "depreciation": "None", "totalRevenue": "51600000", "costOfRevenue": "None", "interestIncome": "58948000", "incomeBeforeTax": "16409000", "interestExpense": "10889000", "operatingIncome": "27298000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3169000", "reportedCurrency": "USD", "netInterestIncome": "48059000", "nonInterestIncome": "None", "operatingExpenses": "6137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "59242000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2153000", "sellingGeneralAndAdministrative": "25092000", "netIncomeFromContinuingOperations": "13240000" }, "balance": { "goodwill": "889000", "inventory": "-30833000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1502916000", "longTermDebt": "145000000", "shortTermDebt": "145844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "548000", "reportedCurrency": "USD", "retainedEarnings": "95059000", "totalLiabilities": "1342556000", "otherCurrentAssets": "30833000", "totalCurrentAssets": "248611000", "currentLongTermDebt": "None", "longTermInvestments": "220421000", "shortTermInvestments": "217778000", "currentNetReceivables": "6513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246126000", "currentAccountsPayable": "328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21192000", "shortLongTermDebtTotal": "148454000", "totalShareholderEquity": "160360000", "capitalLeaseObligations": "3454000", "otherCurrentLiabilities": "145188000", "totalCurrentLiabilities": "328000", "otherNonCurrentLiabilities": "172188000", "totalNonCurrentLiabilities": "328000", "cashAndShortTermInvestments": "24320000", "commonStockSharesOutstanding": "9102283", "intangibleAssetsExcludingGoodwill": "548000", "cashAndCashEquivalentsAtCarryingValue": "24320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13240000", "profitLoss": "None", "dividendPayout": "4343000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27992000", "capitalExpenditures": "906000", "changeInReceivables": "-1228000", "changeInExchangeRate": "None", "cashflowFromFinancing": "57053000", "cashflowFromInvestment": "-134116000", "stockBasedCompensation": "2142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49071000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51600000, "cost_of_revenue": null, "gross_profit": 51600000, "research_and_development": null, "selling_general_admin": 25092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16409000, "depreciation_amortisation": 2153000, "ebitda": 18562000, "interest_expense": 10889000, "interest_income": null, "other_non_operating": null, "pretax_income": 16409000, "tax_provision": 3169000, "effective_tax_rate": null, "net_income": 13240000, "net_income_continuing_ops": 13240000, "net_income_to_common": 13240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24320000, "short_term_investments": 217778000, "net_receivables": 6513000, "inventory": -30833000, "other_current_assets": null, "total_current_assets": 248611000, "net_ppe": null, "goodwill": 889000, "intangible_assets": 548000, "goodwill_and_intangibles": 1437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246126000, "total_assets": 1502916000, "short_term_debt": 145844000, "accounts_payable": 328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328000, "long_term_debt": 145000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328000, "total_liabilities": 1342556000, "total_debt": 290844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95059000, "total_equity": 160360000, "shares_outstanding": 9102283, "operating_cash_flow": 27992000, "stock_based_compensation": 2142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134116000, "dividends_paid": 4343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57053000, "free_cash_flow": 28898000, "net_change_in_cash": -49071000 }, "raw_data": { "income": { "ebit": "16409000", "ebitda": "18562000", "netIncome": "13240000", "grossProfit": "51600000", "depreciation": "None", "totalRevenue": "51600000", "costOfRevenue": "None", "interestIncome": "58948000", "incomeBeforeTax": "16409000", "interestExpense": "10889000", "operatingIncome": "27298000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3169000", "reportedCurrency": "USD", "netInterestIncome": "48059000", "nonInterestIncome": "None", "operatingExpenses": "6137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "59242000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2153000", "sellingGeneralAndAdministrative": "25092000", "netIncomeFromContinuingOperations": "13240000" }, "balance": { "goodwill": "889000", "inventory": "-30833000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1502916000", "longTermDebt": "145000000", "shortTermDebt": "145844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "548000", "reportedCurrency": "USD", "retainedEarnings": "95059000", "totalLiabilities": "1342556000", "otherCurrentAssets": "30833000", "totalCurrentAssets": "248611000", "currentLongTermDebt": "None", "longTermInvestments": "220421000", "shortTermInvestments": "217778000", "currentNetReceivables": "6513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246126000", "currentAccountsPayable": "328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21192000", "shortLongTermDebtTotal": "148454000", "totalShareholderEquity": "160360000", "capitalLeaseObligations": "3454000", "otherCurrentLiabilities": "145188000", "totalCurrentLiabilities": "328000", "otherNonCurrentLiabilities": "172188000", "totalNonCurrentLiabilities": "328000", "cashAndShortTermInvestments": "24320000", "commonStockSharesOutstanding": "9102283", "intangibleAssetsExcludingGoodwill": "548000", "cashAndCashEquivalentsAtCarryingValue": "24320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13240000", "profitLoss": "None", "dividendPayout": "4343000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27992000", "capitalExpenditures": "906000", "changeInReceivables": "-1228000", "changeInExchangeRate": "None", "cashflowFromFinancing": "57053000", "cashflowFromInvestment": "-134116000", "stockBasedCompensation": "2142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49071000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 48841000, "cost_of_revenue": null, "gross_profit": 48841000, "ebit": 15174000, "ebitda": 17332000, "pretax_income": 15174000, "tax_provision": 2925000, "net_income": 12249000, "net_income_to_common": 12249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73391000, "total_current_assets": 247624000, "total_assets": 1426329000, "short_term_debt": 95839000, "long_term_debt": 95000000, "total_debt": 190839000, "total_liabilities": 1268450000, "total_equity": 157879000, "shares_outstanding": 9454495, "goodwill_and_intangibles": 1573000 }, "cash_flow": { "operating_cash_flow": 18438000, "capital_expenditure": 2020000, "free_cash_flow": 20458000, "dividends_paid": 4090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70833, "ticker_id": 6029, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15174000", "ebitda": "17332000", "netIncome": "12249000", "grossProfit": "48841000", "depreciation": "None", "totalRevenue": "48841000", "costOfRevenue": "None", "interestIncome": "53466000", "incomeBeforeTax": "15174000", "interestExpense": "8819000", "operatingIncome": "15174000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2925000", "reportedCurrency": "USD", "netInterestIncome": "44647000", "nonInterestIncome": "None", "operatingExpenses": "-33667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "53798000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2158000", "sellingGeneralAndAdministrative": "26548000", "netIncomeFromContinuingOperations": "12249000" }, "balance": { "goodwill": "889000", "inventory": "-78676000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1426329000", "longTermDebt": "95000000", "shortTermDebt": "95839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "684000", "reportedCurrency": "USD", "retainedEarnings": "86162000", "totalLiabilities": "1268450000", "otherCurrentAssets": "78676000", "totalCurrentAssets": "247624000", "currentLongTermDebt": "None", "longTermInvestments": "171380000", "shortTermInvestments": "168948000", "currentNetReceivables": "5285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199039000", "currentAccountsPayable": "112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26086000", "shortLongTermDebtTotal": "98805000", "totalShareholderEquity": "157879000", "capitalLeaseObligations": "3805000", "otherCurrentLiabilities": "95615000", "totalCurrentLiabilities": "112000", "otherNonCurrentLiabilities": "110864000", "totalNonCurrentLiabilities": "98805000", "cashAndShortTermInvestments": "73391000", "commonStockSharesOutstanding": "9454495", "intangibleAssetsExcludingGoodwill": "684000", "cashAndCashEquivalentsAtCarryingValue": "73391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12249000", "profitLoss": "None", "dividendPayout": "4090000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18438000", "capitalExpenditures": "2020000", "changeInReceivables": "223000", "changeInExchangeRate": "None", "cashflowFromFinancing": "23673000", "cashflowFromInvestment": "-55830000", "stockBasedCompensation": "2404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4090000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7098000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48841000, "cost_of_revenue": null, "gross_profit": 48841000, "research_and_development": null, "selling_general_admin": 26548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15174000, "depreciation_amortisation": 2158000, "ebitda": 17332000, "interest_expense": 8819000, "interest_income": null, "other_non_operating": null, "pretax_income": 15174000, "tax_provision": 2925000, "effective_tax_rate": null, "net_income": 12249000, "net_income_continuing_ops": 12249000, "net_income_to_common": 12249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73391000, "short_term_investments": 168948000, "net_receivables": 5285000, "inventory": -78676000, "other_current_assets": null, "total_current_assets": 247624000, "net_ppe": null, "goodwill": 889000, "intangible_assets": 684000, "goodwill_and_intangibles": 1573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199039000, "total_assets": 1426329000, "short_term_debt": 95839000, "accounts_payable": 112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112000, "long_term_debt": 95000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98805000, "total_liabilities": 1268450000, "total_debt": 190839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86162000, "total_equity": 157879000, "shares_outstanding": 9454495, "operating_cash_flow": 18438000, "stock_based_compensation": 2404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55830000, "dividends_paid": 4090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23673000, "free_cash_flow": 20458000, "net_change_in_cash": -7098000 }, "raw_data": { "income": { "ebit": "15174000", "ebitda": "17332000", "netIncome": "12249000", "grossProfit": "48841000", "depreciation": "None", "totalRevenue": "48841000", "costOfRevenue": "None", "interestIncome": "53466000", "incomeBeforeTax": "15174000", "interestExpense": "8819000", "operatingIncome": "15174000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2925000", "reportedCurrency": "USD", "netInterestIncome": "44647000", "nonInterestIncome": "None", "operatingExpenses": "-33667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "53798000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2158000", "sellingGeneralAndAdministrative": "26548000", "netIncomeFromContinuingOperations": "12249000" }, "balance": { "goodwill": "889000", "inventory": "-78676000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1426329000", "longTermDebt": "95000000", "shortTermDebt": "95839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "684000", "reportedCurrency": "USD", "retainedEarnings": "86162000", "totalLiabilities": "1268450000", "otherCurrentAssets": "78676000", "totalCurrentAssets": "247624000", "currentLongTermDebt": "None", "longTermInvestments": "171380000", "shortTermInvestments": "168948000", "currentNetReceivables": "5285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199039000", "currentAccountsPayable": "112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26086000", "shortLongTermDebtTotal": "98805000", "totalShareholderEquity": "157879000", "capitalLeaseObligations": "3805000", "otherCurrentLiabilities": "95615000", "totalCurrentLiabilities": "112000", "otherNonCurrentLiabilities": "110864000", "totalNonCurrentLiabilities": "98805000", "cashAndShortTermInvestments": "73391000", "commonStockSharesOutstanding": "9454495", "intangibleAssetsExcludingGoodwill": "684000", "cashAndCashEquivalentsAtCarryingValue": "73391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12249000", "profitLoss": "None", "dividendPayout": "4090000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18438000", "capitalExpenditures": "2020000", "changeInReceivables": "223000", "changeInExchangeRate": "None", "cashflowFromFinancing": "23673000", "cashflowFromInvestment": "-55830000", "stockBasedCompensation": "2404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4090000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7098000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 44911000, "cost_of_revenue": null, "gross_profit": 44911000, "ebit": 10498000, "ebitda": 12668000, "pretax_income": 10498000, "tax_provision": 1942000, "net_income": 8556000, "net_income_to_common": 8556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80489000, "total_current_assets": 213548000, "total_assets": 1387669000, "short_term_debt": 120713000, "long_term_debt": 120000000, "total_debt": 240713000, "total_liabilities": 1231367000, "total_equity": 156302000, "shares_outstanding": 9758644, "goodwill_and_intangibles": 1713000 }, "cash_flow": { "operating_cash_flow": 11974000, "capital_expenditure": 2283000, "free_cash_flow": 14257000, "dividends_paid": 3874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70838, "ticker_id": 6029, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10498000", "ebitda": "12668000", "netIncome": "8556000", "grossProfit": "44911000", "depreciation": "None", "totalRevenue": "44911000", "costOfRevenue": "None", "interestIncome": "55794000", "incomeBeforeTax": "10498000", "interestExpense": "15645000", "operatingIncome": "10498000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1942000", "reportedCurrency": "USD", "netInterestIncome": "40149000", "nonInterestIncome": "None", "operatingExpenses": "-34413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "56114000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2170000", "sellingGeneralAndAdministrative": "26363000", "netIncomeFromContinuingOperations": "147283000" }, "balance": { "goodwill": "889000", "inventory": "-86451000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "1387669000", "longTermDebt": "120000000", "shortTermDebt": "120713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "824000", "reportedCurrency": "USD", "retainedEarnings": "78003000", "totalLiabilities": "1231367000", "otherCurrentAssets": "86451000", "totalCurrentAssets": "213548000", "currentLongTermDebt": "None", "longTermInvestments": "1103000000", "shortTermInvestments": "127551000", "currentNetReceivables": "5508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157908000", "currentAccountsPayable": "211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22579000", "shortLongTermDebtTotal": "123783000", "totalShareholderEquity": "156302000", "capitalLeaseObligations": "3783000", "otherCurrentLiabilities": "120291000", "totalCurrentLiabilities": "211000", "otherNonCurrentLiabilities": "137523000", "totalNonCurrentLiabilities": "123783000", "cashAndShortTermInvestments": "80489000", "commonStockSharesOutstanding": "9758644", "intangibleAssetsExcludingGoodwill": "824000", "cashAndCashEquivalentsAtCarryingValue": "80489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8556000", "profitLoss": "None", "dividendPayout": "3874000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "116000", "operatingCashflow": "11974000", "capitalExpenditures": "2283000", "changeInReceivables": "-1370000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32746000", "cashflowFromInvestment": "12779000", "stockBasedCompensation": "1627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57499000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44911000, "cost_of_revenue": null, "gross_profit": 44911000, "research_and_development": null, "selling_general_admin": 26363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10498000, "depreciation_amortisation": 2170000, "ebitda": 12668000, "interest_expense": 15645000, "interest_income": null, "other_non_operating": null, "pretax_income": 10498000, "tax_provision": 1942000, "effective_tax_rate": null, "net_income": 8556000, "net_income_continuing_ops": 147283000, "net_income_to_common": 8556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80489000, "short_term_investments": 127551000, "net_receivables": 5508000, "inventory": -86451000, "other_current_assets": null, "total_current_assets": 213548000, "net_ppe": null, "goodwill": 889000, "intangible_assets": 824000, "goodwill_and_intangibles": 1713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157908000, "total_assets": 1387669000, "short_term_debt": 120713000, "accounts_payable": 211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211000, "long_term_debt": 120000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123783000, "total_liabilities": 1231367000, "total_debt": 240713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78003000, "total_equity": 156302000, "shares_outstanding": 9758644, "operating_cash_flow": 11974000, "stock_based_compensation": 1627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12779000, "dividends_paid": 3874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32746000, "free_cash_flow": 14257000, "net_change_in_cash": 57499000 }, "raw_data": { "income": { "ebit": "10498000", "ebitda": "12668000", "netIncome": "8556000", "grossProfit": "44911000", "depreciation": "None", "totalRevenue": "44911000", "costOfRevenue": "None", "interestIncome": "55794000", "incomeBeforeTax": "10498000", "interestExpense": "15645000", "operatingIncome": "10498000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1942000", "reportedCurrency": "USD", "netInterestIncome": "40149000", "nonInterestIncome": "None", "operatingExpenses": "-34413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "56114000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2170000", "sellingGeneralAndAdministrative": "26363000", "netIncomeFromContinuingOperations": "147283000" }, "balance": { "goodwill": "889000", "inventory": "-86451000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "1387669000", "longTermDebt": "120000000", "shortTermDebt": "120713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "824000", "reportedCurrency": "USD", "retainedEarnings": "78003000", "totalLiabilities": "1231367000", "otherCurrentAssets": "86451000", "totalCurrentAssets": "213548000", "currentLongTermDebt": "None", "longTermInvestments": "1103000000", "shortTermInvestments": "127551000", "currentNetReceivables": "5508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157908000", "currentAccountsPayable": "211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22579000", "shortLongTermDebtTotal": "123783000", "totalShareholderEquity": "156302000", "capitalLeaseObligations": "3783000", "otherCurrentLiabilities": "120291000", "totalCurrentLiabilities": "211000", "otherNonCurrentLiabilities": "137523000", "totalNonCurrentLiabilities": "123783000", "cashAndShortTermInvestments": "80489000", "commonStockSharesOutstanding": "9758644", "intangibleAssetsExcludingGoodwill": "824000", "cashAndCashEquivalentsAtCarryingValue": "80489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8556000", "profitLoss": "None", "dividendPayout": "3874000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "116000", "operatingCashflow": "11974000", "capitalExpenditures": "2283000", "changeInReceivables": "-1370000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32746000", "cashflowFromInvestment": "12779000", "stockBasedCompensation": "1627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57499000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 43049000, "cost_of_revenue": null, "gross_profit": 43049000, "ebit": 12931000, "ebitda": 14771000, "pretax_income": 12931000, "tax_provision": 2562000, "net_income": 10369000, "net_income_to_common": 10369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22990000, "total_current_assets": 163729000, "total_assets": 1341885000, "short_term_debt": 138309000, "long_term_debt": 137700000, "total_debt": 276009000, "total_liabilities": 1185566000, "total_equity": 156319000, "shares_outstanding": 10075906, "goodwill_and_intangibles": 1857000 }, "cash_flow": { "operating_cash_flow": 13080000, "capital_expenditure": 2980000, "free_cash_flow": 16060000, "dividends_paid": 3478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70843, "ticker_id": 6029, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12931000", "ebitda": "14771000", "netIncome": "10369000", "grossProfit": "43049000", "depreciation": "None", "totalRevenue": "43049000", "costOfRevenue": "None", "interestIncome": "59258000", "incomeBeforeTax": "12931000", "interestExpense": "20712000", "operatingIncome": "12931000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2562000", "reportedCurrency": "USD", "netInterestIncome": "38546000", "nonInterestIncome": "None", "operatingExpenses": "-30118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "59620000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1840000", "sellingGeneralAndAdministrative": "24643000", "netIncomeFromContinuingOperations": "154099000" }, "balance": { "goodwill": "889000", "inventory": "-27582000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "1341885000", "longTermDebt": "137700000", "shortTermDebt": "138309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "968000", "reportedCurrency": "USD", "retainedEarnings": "73321000", "totalLiabilities": "1185566000", "otherCurrentAssets": "27582000", "totalCurrentAssets": "163729000", "currentLongTermDebt": "111000000", "longTermInvestments": "1108462000", "shortTermInvestments": "136601000", "currentNetReceivables": "4138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160924000", "currentAccountsPayable": "285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22466000", "shortLongTermDebtTotal": "137700000", "totalShareholderEquity": "156319000", "capitalLeaseObligations": "2279000", "otherCurrentLiabilities": "137739000", "totalCurrentLiabilities": "285000", "otherNonCurrentLiabilities": "151747000", "totalNonCurrentLiabilities": "137700000", "cashAndShortTermInvestments": "22990000", "commonStockSharesOutstanding": "10075906", "intangibleAssetsExcludingGoodwill": "968000", "cashAndCashEquivalentsAtCarryingValue": "22990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10369000", "profitLoss": "None", "dividendPayout": "3478000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2877000", "operatingCashflow": "13080000", "capitalExpenditures": "2980000", "changeInReceivables": "-70000", "changeInExchangeRate": "None", "cashflowFromFinancing": "74746000", "cashflowFromInvestment": "-81846000", "stockBasedCompensation": "2199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5980000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43049000, "cost_of_revenue": null, "gross_profit": 43049000, "research_and_development": null, "selling_general_admin": 24643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12931000, "depreciation_amortisation": 1840000, "ebitda": 14771000, "interest_expense": 20712000, "interest_income": null, "other_non_operating": null, "pretax_income": 12931000, "tax_provision": 2562000, "effective_tax_rate": null, "net_income": 10369000, "net_income_continuing_ops": 154099000, "net_income_to_common": 10369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22990000, "short_term_investments": 136601000, "net_receivables": 4138000, "inventory": -27582000, "other_current_assets": null, "total_current_assets": 163729000, "net_ppe": null, "goodwill": 889000, "intangible_assets": 968000, "goodwill_and_intangibles": 1857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160924000, "total_assets": 1341885000, "short_term_debt": 138309000, "accounts_payable": 285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285000, "long_term_debt": 137700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137700000, "total_liabilities": 1185566000, "total_debt": 276009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73321000, "total_equity": 156319000, "shares_outstanding": 10075906, "operating_cash_flow": 13080000, "stock_based_compensation": 2199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81846000, "dividends_paid": 3478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74746000, "free_cash_flow": 16060000, "net_change_in_cash": 5980000 }, "raw_data": { "income": { "ebit": "12931000", "ebitda": "14771000", "netIncome": "10369000", "grossProfit": "43049000", "depreciation": "None", "totalRevenue": "43049000", "costOfRevenue": "None", "interestIncome": "59258000", "incomeBeforeTax": "12931000", "interestExpense": "20712000", "operatingIncome": "12931000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2562000", "reportedCurrency": "USD", "netInterestIncome": "38546000", "nonInterestIncome": "None", "operatingExpenses": "-30118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "59620000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1840000", "sellingGeneralAndAdministrative": "24643000", "netIncomeFromContinuingOperations": "154099000" }, "balance": { "goodwill": "889000", "inventory": "-27582000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "1341885000", "longTermDebt": "137700000", "shortTermDebt": "138309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "968000", "reportedCurrency": "USD", "retainedEarnings": "73321000", "totalLiabilities": "1185566000", "otherCurrentAssets": "27582000", "totalCurrentAssets": "163729000", "currentLongTermDebt": "111000000", "longTermInvestments": "1108462000", "shortTermInvestments": "136601000", "currentNetReceivables": "4138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160924000", "currentAccountsPayable": "285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22466000", "shortLongTermDebtTotal": "137700000", "totalShareholderEquity": "156319000", "capitalLeaseObligations": "2279000", "otherCurrentLiabilities": "137739000", "totalCurrentLiabilities": "285000", "otherNonCurrentLiabilities": "151747000", "totalNonCurrentLiabilities": "137700000", "cashAndShortTermInvestments": "22990000", "commonStockSharesOutstanding": "10075906", "intangibleAssetsExcludingGoodwill": "968000", "cashAndCashEquivalentsAtCarryingValue": "22990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10369000", "profitLoss": "None", "dividendPayout": "3478000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2877000", "operatingCashflow": "13080000", "capitalExpenditures": "2980000", "changeInReceivables": "-70000", "changeInExchangeRate": "None", "cashflowFromFinancing": "74746000", "cashflowFromInvestment": "-81846000", "stockBasedCompensation": "2199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5980000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 44053000, "cost_of_revenue": 10738000, "gross_profit": 44053000, "ebit": 18592000, "ebitda": 20222000, "pretax_income": 18592000, "tax_provision": 3693000, "net_income": 14899000, "net_income_to_common": 14899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17010000, "total_current_assets": 163248000, "total_assets": 1252424000, "short_term_debt": 91500000, "long_term_debt": 146500000, "total_debt": 238000000, "total_liabilities": 1098686000, "total_equity": 153738000, "shares_outstanding": 10424187, "goodwill_and_intangibles": 2005000 }, "cash_flow": { "operating_cash_flow": 18676000, "capital_expenditure": 2347000, "free_cash_flow": 21023000, "dividends_paid": 3198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70848, "ticker_id": 6029, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18592000", "ebitda": "20222000", "netIncome": "14899000", "grossProfit": "44053000", "depreciation": "None", "totalRevenue": "44053000", "costOfRevenue": "10738000", "interestIncome": "55455000", "incomeBeforeTax": "18592000", "interestExpense": "14738000", "operatingIncome": "33330000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3693000", "reportedCurrency": "USD", "netInterestIncome": "40717000", "nonInterestIncome": "None", "operatingExpenses": "-10723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "55913000", "costofGoodsAndServicesSold": "10738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1630000", "sellingGeneralAndAdministrative": "24289000", "netIncomeFromContinuingOperations": "14899000" }, "balance": { "goodwill": "889000", "inventory": "-21561000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "1252424000", "longTermDebt": "146500000", "shortTermDebt": "91500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1116000", "reportedCurrency": "USD", "retainedEarnings": "66343000", "totalLiabilities": "1098686000", "otherCurrentAssets": "21561000", "totalCurrentAssets": "163248000", "currentLongTermDebt": "60000000", "longTermInvestments": "142170000", "shortTermInvestments": "142170000", "currentNetReceivables": "4068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165506000", "currentAccountsPayable": "478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21331000", "shortLongTermDebtTotal": "146500000", "totalShareholderEquity": "153738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90544000", "totalCurrentLiabilities": "478000", "otherNonCurrentLiabilities": "159176000", "totalNonCurrentLiabilities": "146500000", "cashAndShortTermInvestments": "17010000", "commonStockSharesOutstanding": "10424187", "intangibleAssetsExcludingGoodwill": "1116000", "cashAndCashEquivalentsAtCarryingValue": "17010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14899000", "profitLoss": "None", "dividendPayout": "3198000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18676000", "capitalExpenditures": "2347000", "changeInReceivables": "16000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25004000", "cashflowFromInvestment": "-42801000", "stockBasedCompensation": "2556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "879000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44053000, "cost_of_revenue": 10738000, "gross_profit": 44053000, "research_and_development": 0, "selling_general_admin": 24289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18592000, "depreciation_amortisation": 1630000, "ebitda": 20222000, "interest_expense": 14738000, "interest_income": null, "other_non_operating": null, "pretax_income": 18592000, "tax_provision": 3693000, "effective_tax_rate": null, "net_income": 14899000, "net_income_continuing_ops": 14899000, "net_income_to_common": 14899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17010000, "short_term_investments": 142170000, "net_receivables": 4068000, "inventory": -21561000, "other_current_assets": null, "total_current_assets": 163248000, "net_ppe": null, "goodwill": 889000, "intangible_assets": 1116000, "goodwill_and_intangibles": 2005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165506000, "total_assets": 1252424000, "short_term_debt": 91500000, "accounts_payable": 478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478000, "long_term_debt": 146500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146500000, "total_liabilities": 1098686000, "total_debt": 238000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66343000, "total_equity": 153738000, "shares_outstanding": 10424187, "operating_cash_flow": 18676000, "stock_based_compensation": 2556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42801000, "dividends_paid": 3198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25004000, "free_cash_flow": 21023000, "net_change_in_cash": 879000 }, "raw_data": { "income": { "ebit": "18592000", "ebitda": "20222000", "netIncome": "14899000", "grossProfit": "44053000", "depreciation": "None", "totalRevenue": "44053000", "costOfRevenue": "10738000", "interestIncome": "55455000", "incomeBeforeTax": "18592000", "interestExpense": "14738000", "operatingIncome": "33330000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3693000", "reportedCurrency": "USD", "netInterestIncome": "40717000", "nonInterestIncome": "None", "operatingExpenses": "-10723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "55913000", "costofGoodsAndServicesSold": "10738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1630000", "sellingGeneralAndAdministrative": "24289000", "netIncomeFromContinuingOperations": "14899000" }, "balance": { "goodwill": "889000", "inventory": "-21561000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "1252424000", "longTermDebt": "146500000", "shortTermDebt": "91500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1116000", "reportedCurrency": "USD", "retainedEarnings": "66343000", "totalLiabilities": "1098686000", "otherCurrentAssets": "21561000", "totalCurrentAssets": "163248000", "currentLongTermDebt": "60000000", "longTermInvestments": "142170000", "shortTermInvestments": "142170000", "currentNetReceivables": "4068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165506000", "currentAccountsPayable": "478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21331000", "shortLongTermDebtTotal": "146500000", "totalShareholderEquity": "153738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90544000", "totalCurrentLiabilities": "478000", "otherNonCurrentLiabilities": "159176000", "totalNonCurrentLiabilities": "146500000", "cashAndShortTermInvestments": "17010000", "commonStockSharesOutstanding": "10424187", "intangibleAssetsExcludingGoodwill": "1116000", "cashAndCashEquivalentsAtCarryingValue": "17010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14899000", "profitLoss": "None", "dividendPayout": "3198000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18676000", "capitalExpenditures": "2347000", "changeInReceivables": "16000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25004000", "cashflowFromInvestment": "-42801000", "stockBasedCompensation": "2556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "879000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 39830000, "cost_of_revenue": 9622000, "gross_profit": 39830000, "ebit": 13421000, "ebitda": 14683000, "pretax_income": 13421000, "tax_provision": 4942000, "net_income": 8479000, "net_income_to_common": 8479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16131000, "total_current_assets": 1001935000, "total_assets": 1210229000, "short_term_debt": 86000000, "long_term_debt": 216000000, "total_debt": 302000000, "total_liabilities": 1067595000, "total_equity": 142634000, "shares_outstanding": 10437449, "goodwill_and_intangibles": 2155000 }, "cash_flow": { "operating_cash_flow": 12108000, "capital_expenditure": 2824000, "free_cash_flow": 14932000, "dividends_paid": 2777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70853, "ticker_id": 6029, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13421000", "ebitda": "14683000", "netIncome": "8479000", "grossProfit": "39830000", "depreciation": "None", "totalRevenue": "39830000", "costOfRevenue": "9622000", "interestIncome": "47348000", "incomeBeforeTax": "13421000", "interestExpense": "10022000", "operatingIncome": "23443000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "4942000", "reportedCurrency": "USD", "netInterestIncome": "37326000", "nonInterestIncome": "None", "operatingExpenses": "4250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "47644000", "costofGoodsAndServicesSold": "9622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1262000", "sellingGeneralAndAdministrative": "22291000", "netIncomeFromContinuingOperations": "124705000" }, "balance": { "goodwill": "889000", "inventory": "828780000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "1210229000", "longTermDebt": "216000000", "shortTermDebt": "86000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "1266000", "reportedCurrency": "USD", "retainedEarnings": "54683000", "totalLiabilities": "1067595000", "otherCurrentAssets": "20698000", "totalCurrentAssets": "1001935000", "currentLongTermDebt": "61500000", "longTermInvestments": "132242000", "shortTermInvestments": "132242000", "currentNetReceivables": "992746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23980000", "currentAccountsPayable": "326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20614000", "shortLongTermDebtTotal": "216000000", "totalShareholderEquity": "142634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85348000", "totalCurrentLiabilities": "326000", "otherNonCurrentLiabilities": "227767000", "totalNonCurrentLiabilities": "216000000", "cashAndShortTermInvestments": "16131000", "commonStockSharesOutstanding": "10437449", "intangibleAssetsExcludingGoodwill": "1266000", "cashAndCashEquivalentsAtCarryingValue": "16131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8479000", "profitLoss": "None", "dividendPayout": "2777000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "12108000", "capitalExpenditures": "2824000", "changeInReceivables": "-937000", "changeInExchangeRate": "None", "cashflowFromFinancing": "85153000", "cashflowFromInvestment": "-112482000", "stockBasedCompensation": "2515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39830000, "cost_of_revenue": 9622000, "gross_profit": 39830000, "research_and_development": 0, "selling_general_admin": 22291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13421000, "depreciation_amortisation": 1262000, "ebitda": 14683000, "interest_expense": 10022000, "interest_income": null, "other_non_operating": null, "pretax_income": 13421000, "tax_provision": 4942000, "effective_tax_rate": null, "net_income": 8479000, "net_income_continuing_ops": 124705000, "net_income_to_common": 8479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16131000, "short_term_investments": 132242000, "net_receivables": 992746000, "inventory": 828780000, "other_current_assets": null, "total_current_assets": 1001935000, "net_ppe": null, "goodwill": 889000, "intangible_assets": 1266000, "goodwill_and_intangibles": 2155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23980000, "total_assets": 1210229000, "short_term_debt": 86000000, "accounts_payable": 326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 326000, "long_term_debt": 216000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216000000, "total_liabilities": 1067595000, "total_debt": 302000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54683000, "total_equity": 142634000, "shares_outstanding": 10437449, "operating_cash_flow": 12108000, "stock_based_compensation": 2515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112482000, "dividends_paid": 2777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85153000, "free_cash_flow": 14932000, "net_change_in_cash": -15221000 }, "raw_data": { "income": { "ebit": "13421000", "ebitda": "14683000", "netIncome": "8479000", "grossProfit": "39830000", "depreciation": "None", "totalRevenue": "39830000", "costOfRevenue": "9622000", "interestIncome": "47348000", "incomeBeforeTax": "13421000", "interestExpense": "10022000", "operatingIncome": "23443000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "4942000", "reportedCurrency": "USD", "netInterestIncome": "37326000", "nonInterestIncome": "None", "operatingExpenses": "4250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "47644000", "costofGoodsAndServicesSold": "9622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1262000", "sellingGeneralAndAdministrative": "22291000", "netIncomeFromContinuingOperations": "124705000" }, "balance": { "goodwill": "889000", "inventory": "828780000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "1210229000", "longTermDebt": "216000000", "shortTermDebt": "86000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "1266000", "reportedCurrency": "USD", "retainedEarnings": "54683000", "totalLiabilities": "1067595000", "otherCurrentAssets": "20698000", "totalCurrentAssets": "1001935000", "currentLongTermDebt": "61500000", "longTermInvestments": "132242000", "shortTermInvestments": "132242000", "currentNetReceivables": "992746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23980000", "currentAccountsPayable": "326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20614000", "shortLongTermDebtTotal": "216000000", "totalShareholderEquity": "142634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85348000", "totalCurrentLiabilities": "326000", "otherNonCurrentLiabilities": "227767000", "totalNonCurrentLiabilities": "216000000", "cashAndShortTermInvestments": "16131000", "commonStockSharesOutstanding": "10437449", "intangibleAssetsExcludingGoodwill": "1266000", "cashAndCashEquivalentsAtCarryingValue": "16131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8479000", "profitLoss": "None", "dividendPayout": "2777000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "12108000", "capitalExpenditures": "2824000", "changeInReceivables": "-937000", "changeInExchangeRate": "None", "cashflowFromFinancing": "85153000", "cashflowFromInvestment": "-112482000", "stockBasedCompensation": "2515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 10348000, "cost_of_revenue": 1250000, "gross_profit": 9098000, "ebit": 3148000, "ebitda": 3588000, "pretax_income": 1414000, "tax_provision": 214000, "net_income": 1200000, "net_income_to_common": 1200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9535000, "total_current_assets": 9535000, "total_assets": 1424889000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1263334000, "total_equity": 161555000, "shares_outstanding": 9238565, "goodwill_and_intangibles": 1184000 }, "cash_flow": { "operating_cash_flow": -248000, "capital_expenditure": 0, "free_cash_flow": -248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70816, "ticker_id": 6029, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3148000", "ebitda": "3588000", "netIncome": "1200000", "grossProfit": "9098000", "depreciation": "None", "totalRevenue": "10348000", "costOfRevenue": "1250000", "interestIncome": "None", "incomeBeforeTax": "1414000", "interestExpense": "10556000", "operatingIncome": "1574000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "214000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440000", "sellingGeneralAndAdministrative": "3432000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "889000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1424889000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "295000", "reportedCurrency": "None", "retainedEarnings": "94892000", "totalLiabilities": "1263334000", "otherCurrentAssets": "None", "totalCurrentAssets": "9535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68302000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1415354000", "currentAccountsPayable": "526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112550000", "totalShareholderEquity": "161555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-526000", "totalCurrentLiabilities": "526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1262808000", "cashAndShortTermInvestments": "9535000", "commonStockSharesOutstanding": "9238565", "intangibleAssetsExcludingGoodwill": "295000", "cashAndCashEquivalentsAtCarryingValue": "9535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-248000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26093000", "cashflowFromInvestment": "None", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10348000, "cost_of_revenue": 1250000, "gross_profit": 9098000, "research_and_development": null, "selling_general_admin": 3432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3148000, "depreciation_amortisation": 440000, "ebitda": 3588000, "interest_expense": 10556000, "interest_income": null, "other_non_operating": null, "pretax_income": 1414000, "tax_provision": 214000, "effective_tax_rate": null, "net_income": 1200000, "net_income_continuing_ops": null, "net_income_to_common": 1200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9535000, "short_term_investments": 68302000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9535000, "net_ppe": null, "goodwill": 889000, "intangible_assets": 295000, "goodwill_and_intangibles": 1184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1415354000, "total_assets": 1424889000, "short_term_debt": null, "accounts_payable": 526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1262808000, "total_liabilities": 1263334000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94892000, "total_equity": 161555000, "shares_outstanding": 9238565, "operating_cash_flow": -248000, "stock_based_compensation": 46000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26093000, "free_cash_flow": -248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3148000", "ebitda": "3588000", "netIncome": "1200000", "grossProfit": "9098000", "depreciation": "None", "totalRevenue": "10348000", "costOfRevenue": "1250000", "interestIncome": "None", "incomeBeforeTax": "1414000", "interestExpense": "10556000", "operatingIncome": "1574000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "214000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440000", "sellingGeneralAndAdministrative": "3432000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "889000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1424889000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "295000", "reportedCurrency": "None", "retainedEarnings": "94892000", "totalLiabilities": "1263334000", "otherCurrentAssets": "None", "totalCurrentAssets": "9535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68302000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1415354000", "currentAccountsPayable": "526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112550000", "totalShareholderEquity": "161555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-526000", "totalCurrentLiabilities": "526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1262808000", "cashAndShortTermInvestments": "9535000", "commonStockSharesOutstanding": "9238565", "intangibleAssetsExcludingGoodwill": "295000", "cashAndCashEquivalentsAtCarryingValue": "9535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-248000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26093000", "cashflowFromInvestment": "None", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 10348000, "cost_of_revenue": null, "gross_profit": 10348000, "ebit": 1574000, "ebitda": null, "pretax_income": 1414000, "tax_provision": 214000, "net_income": 1200000, "net_income_to_common": 1200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9535000, "total_current_assets": 9535000, "total_assets": 1424889000, "short_term_debt": null, "long_term_debt": 110000000, "total_debt": 110000000, "total_liabilities": 1263334000, "total_equity": 161555000, "shares_outstanding": 9238565, "goodwill_and_intangibles": 1184000 }, "cash_flow": { "operating_cash_flow": -248000, "capital_expenditure": 22000, "free_cash_flow": -226000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70817, "ticker_id": 6029, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1200000", "grossProfit": "10348000", "depreciation": "None", "totalRevenue": "10348000", "costOfRevenue": "None", "interestIncome": "18818000", "incomeBeforeTax": "1414000", "interestExpense": "10556000", "operatingIncome": "1574000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "214000", "reportedCurrency": "USD", "netInterestIncome": "8262000", "nonInterestIncome": "None", "operatingExpenses": "8774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3432000", "netIncomeFromContinuingOperations": "1200000" }, "balance": { "goodwill": "889000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1424889000", "longTermDebt": "110000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "295000", "reportedCurrency": "USD", "retainedEarnings": "94892000", "totalLiabilities": "1263334000", "otherCurrentAssets": "None", "totalCurrentAssets": "9535000", "currentLongTermDebt": "None", "longTermInvestments": "154110000", "shortTermInvestments": "68302000", "currentNetReceivables": "6108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1415354000", "currentAccountsPayable": "526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112550000", "totalShareholderEquity": "161555000", "capitalLeaseObligations": "2550000", "otherCurrentLiabilities": "-526000", "totalCurrentLiabilities": "526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1262808000", "cashAndShortTermInvestments": "9535000", "commonStockSharesOutstanding": "9238565", "intangibleAssetsExcludingGoodwill": "295000", "cashAndCashEquivalentsAtCarryingValue": "9535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-248000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26093000", "cashflowFromInvestment": "None", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10348000, "cost_of_revenue": null, "gross_profit": 10348000, "research_and_development": null, "selling_general_admin": 3432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1574000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 10556000, "interest_income": null, "other_non_operating": null, "pretax_income": 1414000, "tax_provision": 214000, "effective_tax_rate": null, "net_income": 1200000, "net_income_continuing_ops": 1200000, "net_income_to_common": 1200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9535000, "short_term_investments": 68302000, "net_receivables": 6108000, "inventory": null, "other_current_assets": null, "total_current_assets": 9535000, "net_ppe": null, "goodwill": 889000, "intangible_assets": 295000, "goodwill_and_intangibles": 1184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1415354000, "total_assets": 1424889000, "short_term_debt": null, "accounts_payable": 526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526000, "long_term_debt": 110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1262808000, "total_liabilities": 1263334000, "total_debt": 110000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94892000, "total_equity": 161555000, "shares_outstanding": 9238565, "operating_cash_flow": -248000, "stock_based_compensation": 46000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26093000, "free_cash_flow": -226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1200000", "grossProfit": "10348000", "depreciation": "None", "totalRevenue": "10348000", "costOfRevenue": "None", "interestIncome": "18818000", "incomeBeforeTax": "1414000", "interestExpense": "10556000", "operatingIncome": "1574000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "214000", "reportedCurrency": "USD", "netInterestIncome": "8262000", "nonInterestIncome": "None", "operatingExpenses": "8774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3432000", "netIncomeFromContinuingOperations": "1200000" }, "balance": { "goodwill": "889000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1424889000", "longTermDebt": "110000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "295000", "reportedCurrency": "USD", "retainedEarnings": "94892000", "totalLiabilities": "1263334000", "otherCurrentAssets": "None", "totalCurrentAssets": "9535000", "currentLongTermDebt": "None", "longTermInvestments": "154110000", "shortTermInvestments": "68302000", "currentNetReceivables": "6108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1415354000", "currentAccountsPayable": "526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112550000", "totalShareholderEquity": "161555000", "capitalLeaseObligations": "2550000", "otherCurrentLiabilities": "-526000", "totalCurrentLiabilities": "526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1262808000", "cashAndShortTermInvestments": "9535000", "commonStockSharesOutstanding": "9238565", "intangibleAssetsExcludingGoodwill": "295000", "cashAndCashEquivalentsAtCarryingValue": "9535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-248000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26093000", "cashflowFromInvestment": "None", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 7556000, "cost_of_revenue": -10961000, "gross_profit": 7556000, "ebit": -932000, "ebitda": -447000, "pretax_income": -932000, "tax_provision": -324000, "net_income": -608000, "net_income_to_common": -608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81307000, "total_current_assets": 1141207000, "total_assets": 1451086000, "short_term_debt": null, "long_term_debt": 100000000, "total_debt": 100000000, "total_liabilities": 1290873000, "total_equity": 160213000, "shares_outstanding": 9190146, "goodwill_and_intangibles": 1215000 }, "cash_flow": { "operating_cash_flow": 1699000, "capital_expenditure": 384000, "free_cash_flow": 2083000, "dividends_paid": 2386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70819, "ticker_id": 6029, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-932000", "ebitda": "-447000", "netIncome": "-608000", "grossProfit": "7556000", "depreciation": "None", "totalRevenue": "7556000", "costOfRevenue": "-10961000", "interestIncome": "19265000", "incomeBeforeTax": "-932000", "interestExpense": "10961000", "operatingIncome": "-932000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-324000", "reportedCurrency": "USD", "netInterestIncome": "8304000", "nonInterestIncome": "None", "operatingExpenses": "8323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-10961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485000", "sellingGeneralAndAdministrative": "6674000", "netIncomeFromContinuingOperations": "-608000" }, "balance": { "goodwill": "889000", "inventory": "-1141207000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1451086000", "longTermDebt": "100000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "326000", "reportedCurrency": "USD", "retainedEarnings": "93692000", "totalLiabilities": "1290873000", "otherCurrentAssets": "87945000", "totalCurrentAssets": "1141207000", "currentLongTermDebt": "None", "longTermInvestments": "159071000", "shortTermInvestments": "-72884000", "currentNetReceivables": "1132784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103249000", "currentAccountsPayable": "294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102673000", "totalShareholderEquity": "160213000", "capitalLeaseObligations": "2673000", "otherCurrentLiabilities": "651950000", "totalCurrentLiabilities": "652244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "638629000", "cashAndShortTermInvestments": "81307000", "commonStockSharesOutstanding": "9190146", "intangibleAssetsExcludingGoodwill": "326000", "cashAndCashEquivalentsAtCarryingValue": "81307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-608000", "profitLoss": "None", "dividendPayout": "2386000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1699000", "capitalExpenditures": "384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3097000", "cashflowFromInvestment": "None", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7556000, "cost_of_revenue": -10961000, "gross_profit": 7556000, "research_and_development": null, "selling_general_admin": 6674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -932000, "depreciation_amortisation": 485000, "ebitda": -447000, "interest_expense": 10961000, "interest_income": null, "other_non_operating": null, "pretax_income": -932000, "tax_provision": -324000, "effective_tax_rate": null, "net_income": -608000, "net_income_continuing_ops": -608000, "net_income_to_common": -608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81307000, "short_term_investments": -72884000, "net_receivables": 1132784000, "inventory": -1141207000, "other_current_assets": null, "total_current_assets": 1141207000, "net_ppe": null, "goodwill": 889000, "intangible_assets": 326000, "goodwill_and_intangibles": 1215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103249000, "total_assets": 1451086000, "short_term_debt": null, "accounts_payable": 294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 652244000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 638629000, "total_liabilities": 1290873000, "total_debt": 100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93692000, "total_equity": 160213000, "shares_outstanding": 9190146, "operating_cash_flow": 1699000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3097000, "free_cash_flow": 2083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-932000", "ebitda": "-447000", "netIncome": "-608000", "grossProfit": "7556000", "depreciation": "None", "totalRevenue": "7556000", "costOfRevenue": "-10961000", "interestIncome": "19265000", "incomeBeforeTax": "-932000", "interestExpense": "10961000", "operatingIncome": "-932000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-324000", "reportedCurrency": "USD", "netInterestIncome": "8304000", "nonInterestIncome": "None", "operatingExpenses": "8323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-10961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485000", "sellingGeneralAndAdministrative": "6674000", "netIncomeFromContinuingOperations": "-608000" }, "balance": { "goodwill": "889000", "inventory": "-1141207000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1451086000", "longTermDebt": "100000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "326000", "reportedCurrency": "USD", "retainedEarnings": "93692000", "totalLiabilities": "1290873000", "otherCurrentAssets": "87945000", "totalCurrentAssets": "1141207000", "currentLongTermDebt": "None", "longTermInvestments": "159071000", "shortTermInvestments": "-72884000", "currentNetReceivables": "1132784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103249000", "currentAccountsPayable": "294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102673000", "totalShareholderEquity": "160213000", "capitalLeaseObligations": "2673000", "otherCurrentLiabilities": "651950000", "totalCurrentLiabilities": "652244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "638629000", "cashAndShortTermInvestments": "81307000", "commonStockSharesOutstanding": "9190146", "intangibleAssetsExcludingGoodwill": "326000", "cashAndCashEquivalentsAtCarryingValue": "81307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-608000", "profitLoss": "None", "dividendPayout": "2386000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1699000", "capitalExpenditures": "384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3097000", "cashflowFromInvestment": "None", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 21124000, "cost_of_revenue": 701000, "gross_profit": 20423000, "ebit": 3008000, "ebitda": 3499000, "pretax_income": 1902000, "tax_provision": 347000, "net_income": 1555000, "net_income_to_common": 1555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58984000, "total_current_assets": 65616000, "total_assets": 1447753000, "short_term_debt": 176891000, "long_term_debt": 176000000, "total_debt": 352891000, "total_liabilities": 1287060000, "total_equity": 160693000, "shares_outstanding": 9235446, "goodwill_and_intangibles": 1246000 }, "cash_flow": { "operating_cash_flow": 3701000, "capital_expenditure": 175000, "free_cash_flow": 3876000, "dividends_paid": 1194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70820, "ticker_id": 6029, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3008000", "ebitda": "3499000", "netIncome": "1555000", "grossProfit": "20423000", "depreciation": "None", "totalRevenue": "21124000", "costOfRevenue": "701000", "interestIncome": "19173000", "incomeBeforeTax": "1902000", "interestExpense": "10347000", "operatingIncome": "2072000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "347000", "reportedCurrency": "USD", "netInterestIncome": "8826000", "nonInterestIncome": "None", "operatingExpenses": "2927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000", "sellingGeneralAndAdministrative": "4894000", "netIncomeFromContinuingOperations": "1555000" }, "balance": { "goodwill": "889000", "inventory": "-1152510000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1447753000", "longTermDebt": "176000000", "shortTermDebt": "176891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "357000", "reportedCurrency": "USD", "retainedEarnings": "94300000", "totalLiabilities": "1287060000", "otherCurrentAssets": "65616000", "totalCurrentAssets": "65616000", "currentLongTermDebt": "None", "longTermInvestments": "163149000", "shortTermInvestments": "160693000", "currentNetReceivables": "6632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1382137000", "currentAccountsPayable": "1117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178866000", "totalShareholderEquity": "160693000", "capitalLeaseObligations": "2866000", "otherCurrentLiabilities": "-1117000", "totalCurrentLiabilities": "1197755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89305000", "cashAndShortTermInvestments": "58984000", "commonStockSharesOutstanding": "9235446", "intangibleAssetsExcludingGoodwill": "357000", "cashAndCashEquivalentsAtCarryingValue": "58984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1554000", "profitLoss": "None", "dividendPayout": "1194000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3701000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18880000", "cashflowFromInvestment": "None", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21124000, "cost_of_revenue": 701000, "gross_profit": 20423000, "research_and_development": null, "selling_general_admin": 4894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3008000, "depreciation_amortisation": 491000, "ebitda": 3499000, "interest_expense": 10347000, "interest_income": null, "other_non_operating": null, "pretax_income": 1902000, "tax_provision": 347000, "effective_tax_rate": null, "net_income": 1555000, "net_income_continuing_ops": 1555000, "net_income_to_common": 1555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58984000, "short_term_investments": 160693000, "net_receivables": 6632000, "inventory": -1152510000, "other_current_assets": null, "total_current_assets": 65616000, "net_ppe": null, "goodwill": 889000, "intangible_assets": 357000, "goodwill_and_intangibles": 1246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1382137000, "total_assets": 1447753000, "short_term_debt": 176891000, "accounts_payable": 1117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1197755000, "long_term_debt": 176000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89305000, "total_liabilities": 1287060000, "total_debt": 352891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94300000, "total_equity": 160693000, "shares_outstanding": 9235446, "operating_cash_flow": 3701000, "stock_based_compensation": 46000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18880000, "free_cash_flow": 3876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3008000", "ebitda": "3499000", "netIncome": "1555000", "grossProfit": "20423000", "depreciation": "None", "totalRevenue": "21124000", "costOfRevenue": "701000", "interestIncome": "19173000", "incomeBeforeTax": "1902000", "interestExpense": "10347000", "operatingIncome": "2072000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "347000", "reportedCurrency": "USD", "netInterestIncome": "8826000", "nonInterestIncome": "None", "operatingExpenses": "2927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000", "sellingGeneralAndAdministrative": "4894000", "netIncomeFromContinuingOperations": "1555000" }, "balance": { "goodwill": "889000", "inventory": "-1152510000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1447753000", "longTermDebt": "176000000", "shortTermDebt": "176891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "357000", "reportedCurrency": "USD", "retainedEarnings": "94300000", "totalLiabilities": "1287060000", "otherCurrentAssets": "65616000", "totalCurrentAssets": "65616000", "currentLongTermDebt": "None", "longTermInvestments": "163149000", "shortTermInvestments": "160693000", "currentNetReceivables": "6632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1382137000", "currentAccountsPayable": "1117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178866000", "totalShareholderEquity": "160693000", "capitalLeaseObligations": "2866000", "otherCurrentLiabilities": "-1117000", "totalCurrentLiabilities": "1197755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89305000", "cashAndShortTermInvestments": "58984000", "commonStockSharesOutstanding": "9235446", "intangibleAssetsExcludingGoodwill": "357000", "cashAndCashEquivalentsAtCarryingValue": "58984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1554000", "profitLoss": "None", "dividendPayout": "1194000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3701000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18880000", "cashflowFromInvestment": "None", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 21783000, "cost_of_revenue": -9781000, "gross_profit": 31564000, "ebit": 121000, "ebitda": 620000, "pretax_income": -1469000, "tax_provision": -393000, "net_income": -1075000, "net_income_to_common": -1075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49061000, "total_current_assets": 56237000, "total_assets": 1468350000, "short_term_debt": 115810000, "long_term_debt": 115000000, "total_debt": 230810000, "total_liabilities": 1308167000, "total_equity": 160183000, "shares_outstanding": 9159339, "goodwill_and_intangibles": 1277000 }, "cash_flow": { "operating_cash_flow": -4027000, "capital_expenditure": 209000, "free_cash_flow": -3818000, "dividends_paid": 1192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70821, "ticker_id": 6029, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121000", "ebitda": "620000", "netIncome": "-1075000", "grossProfit": "31564000", "depreciation": "None", "totalRevenue": "21783000", "costOfRevenue": "-9781000", "interestIncome": "19516000", "incomeBeforeTax": "-1469000", "interestExpense": "10743000", "operatingIncome": "-1303000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-393000", "reportedCurrency": "USD", "netInterestIncome": "8773000", "nonInterestIncome": "None", "operatingExpenses": "3342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-9781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "499000", "sellingGeneralAndAdministrative": "2980000", "netIncomeFromContinuingOperations": "-1076000" }, "balance": { "goodwill": "889000", "inventory": "-1158874000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1468350000", "longTermDebt": "115000000", "shortTermDebt": "115810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "388000", "reportedCurrency": "USD", "retainedEarnings": "93938000", "totalLiabilities": "1308167000", "otherCurrentAssets": "56237000", "totalCurrentAssets": "56237000", "currentLongTermDebt": "None", "longTermInvestments": "182827000", "shortTermInvestments": "180376000", "currentNetReceivables": "7176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1412113000", "currentAccountsPayable": "1134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117598000", "totalShareholderEquity": "160183000", "capitalLeaseObligations": "2598000", "otherCurrentLiabilities": "-1134000", "totalCurrentLiabilities": "811873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "496294000", "cashAndShortTermInvestments": "49061000", "commonStockSharesOutstanding": "9159339", "intangibleAssetsExcludingGoodwill": "388000", "cashAndCashEquivalentsAtCarryingValue": "49061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1075000", "profitLoss": "None", "dividendPayout": "1192000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4027000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38669000", "cashflowFromInvestment": "None", "stockBasedCompensation": "102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21783000, "cost_of_revenue": -9781000, "gross_profit": 31564000, "research_and_development": null, "selling_general_admin": 2980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121000, "depreciation_amortisation": 499000, "ebitda": 620000, "interest_expense": 10743000, "interest_income": null, "other_non_operating": null, "pretax_income": -1469000, "tax_provision": -393000, "effective_tax_rate": null, "net_income": -1075000, "net_income_continuing_ops": -1076000, "net_income_to_common": -1075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49061000, "short_term_investments": 180376000, "net_receivables": 7176000, "inventory": -1158874000, "other_current_assets": null, "total_current_assets": 56237000, "net_ppe": null, "goodwill": 889000, "intangible_assets": 388000, "goodwill_and_intangibles": 1277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1412113000, "total_assets": 1468350000, "short_term_debt": 115810000, "accounts_payable": 1134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 811873000, "long_term_debt": 115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 496294000, "total_liabilities": 1308167000, "total_debt": 230810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93938000, "total_equity": 160183000, "shares_outstanding": 9159339, "operating_cash_flow": -4027000, "stock_based_compensation": 102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38669000, "free_cash_flow": -3818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121000", "ebitda": "620000", "netIncome": "-1075000", "grossProfit": "31564000", "depreciation": "None", "totalRevenue": "21783000", "costOfRevenue": "-9781000", "interestIncome": "19516000", "incomeBeforeTax": "-1469000", "interestExpense": "10743000", "operatingIncome": "-1303000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-393000", "reportedCurrency": "USD", "netInterestIncome": "8773000", "nonInterestIncome": "None", "operatingExpenses": "3342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-9781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "499000", "sellingGeneralAndAdministrative": "2980000", "netIncomeFromContinuingOperations": "-1076000" }, "balance": { "goodwill": "889000", "inventory": "-1158874000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1468350000", "longTermDebt": "115000000", "shortTermDebt": "115810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "388000", "reportedCurrency": "USD", "retainedEarnings": "93938000", "totalLiabilities": "1308167000", "otherCurrentAssets": "56237000", "totalCurrentAssets": "56237000", "currentLongTermDebt": "None", "longTermInvestments": "182827000", "shortTermInvestments": "180376000", "currentNetReceivables": "7176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1412113000", "currentAccountsPayable": "1134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117598000", "totalShareholderEquity": "160183000", "capitalLeaseObligations": "2598000", "otherCurrentLiabilities": "-1134000", "totalCurrentLiabilities": "811873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "496294000", "cashAndShortTermInvestments": "49061000", "commonStockSharesOutstanding": "9159339", "intangibleAssetsExcludingGoodwill": "388000", "cashAndCashEquivalentsAtCarryingValue": "49061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1075000", "profitLoss": "None", "dividendPayout": "1192000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4027000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38669000", "cashflowFromInvestment": "None", "stockBasedCompensation": "102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 20920000, "cost_of_revenue": 633000, "gross_profit": 20287000, "ebit": -693000, "ebitda": -196000, "pretax_income": 1469000, "tax_provision": 275000, "net_income": 1194000, "net_income_to_common": 1194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8391000, "total_current_assets": 1191675000, "total_assets": 1505082000, "short_term_debt": 125845000, "long_term_debt": 125000000, "total_debt": 250845000, "total_liabilities": 1343422000, "total_equity": 161660000, "shares_outstanding": 9176724, "goodwill_and_intangibles": 1308000 }, "cash_flow": { "operating_cash_flow": -4662000, "capital_expenditure": 243000, "free_cash_flow": -4419000, "dividends_paid": 1194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70822, "ticker_id": 6029, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-693000", "ebitda": "-196000", "netIncome": "1194000", "grossProfit": "20287000", "depreciation": "None", "totalRevenue": "20920000", "costOfRevenue": "633000", "interestIncome": "20165000", "incomeBeforeTax": "1469000", "interestExpense": "731000", "operatingIncome": "1665000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "275000", "reportedCurrency": "USD", "netInterestIncome": "9153000", "nonInterestIncome": "None", "operatingExpenses": "2386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000", "sellingGeneralAndAdministrative": "2007000", "netIncomeFromContinuingOperations": "1194000" }, "balance": { "goodwill": "889000", "inventory": "-1191675000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1505082000", "longTermDebt": "125000000", "shortTermDebt": "125845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "419000", "reportedCurrency": "USD", "retainedEarnings": "96206000", "totalLiabilities": "1343422000", "otherCurrentAssets": "37888000", "totalCurrentAssets": "1191675000", "currentLongTermDebt": "None", "longTermInvestments": "210371000", "shortTermInvestments": "207915000", "currentNetReceivables": "1183284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26240000", "currentAccountsPayable": "2739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127806000", "totalShareholderEquity": "161660000", "capitalLeaseObligations": "2806000", "otherCurrentLiabilities": "690017000", "totalCurrentLiabilities": "690017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653405000", "cashAndShortTermInvestments": "8391000", "commonStockSharesOutstanding": "9176724", "intangibleAssetsExcludingGoodwill": "419000", "cashAndCashEquivalentsAtCarryingValue": "8391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1191000", "profitLoss": "None", "dividendPayout": "1194000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4662000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17496000", "cashflowFromInvestment": "None", "stockBasedCompensation": "108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20920000, "cost_of_revenue": 633000, "gross_profit": 20287000, "research_and_development": null, "selling_general_admin": 2007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -693000, "depreciation_amortisation": 497000, "ebitda": -196000, "interest_expense": 731000, "interest_income": null, "other_non_operating": null, "pretax_income": 1469000, "tax_provision": 275000, "effective_tax_rate": null, "net_income": 1194000, "net_income_continuing_ops": 1194000, "net_income_to_common": 1194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8391000, "short_term_investments": 207915000, "net_receivables": 1183284000, "inventory": -1191675000, "other_current_assets": null, "total_current_assets": 1191675000, "net_ppe": null, "goodwill": 889000, "intangible_assets": 419000, "goodwill_and_intangibles": 1308000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26240000, "total_assets": 1505082000, "short_term_debt": 125845000, "accounts_payable": 2739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 690017000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653405000, "total_liabilities": 1343422000, "total_debt": 250845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96206000, "total_equity": 161660000, "shares_outstanding": 9176724, "operating_cash_flow": -4662000, "stock_based_compensation": 108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17496000, "free_cash_flow": -4419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-693000", "ebitda": "-196000", "netIncome": "1194000", "grossProfit": "20287000", "depreciation": "None", "totalRevenue": "20920000", "costOfRevenue": "633000", "interestIncome": "20165000", "incomeBeforeTax": "1469000", "interestExpense": "731000", "operatingIncome": "1665000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "275000", "reportedCurrency": "USD", "netInterestIncome": "9153000", "nonInterestIncome": "None", "operatingExpenses": "2386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000", "sellingGeneralAndAdministrative": "2007000", "netIncomeFromContinuingOperations": "1194000" }, "balance": { "goodwill": "889000", "inventory": "-1191675000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1505082000", "longTermDebt": "125000000", "shortTermDebt": "125845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "419000", "reportedCurrency": "USD", "retainedEarnings": "96206000", "totalLiabilities": "1343422000", "otherCurrentAssets": "37888000", "totalCurrentAssets": "1191675000", "currentLongTermDebt": "None", "longTermInvestments": "210371000", "shortTermInvestments": "207915000", "currentNetReceivables": "1183284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26240000", "currentAccountsPayable": "2739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127806000", "totalShareholderEquity": "161660000", "capitalLeaseObligations": "2806000", "otherCurrentLiabilities": "690017000", "totalCurrentLiabilities": "690017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653405000", "cashAndShortTermInvestments": "8391000", "commonStockSharesOutstanding": "9176724", "intangibleAssetsExcludingGoodwill": "419000", "cashAndCashEquivalentsAtCarryingValue": "8391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1191000", "profitLoss": "None", "dividendPayout": "1194000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4662000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17496000", "cashflowFromInvestment": "None", "stockBasedCompensation": "108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 10380000, "cost_of_revenue": -9294000, "gross_profit": 10380000, "ebit": 1910000, "ebitda": 2419000, "pretax_income": 1910000, "tax_provision": 409000, "net_income": 1501000, "net_income_to_common": 1501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57692000, "total_current_assets": 1183416000, "total_assets": 1525568000, "short_term_debt": 125868000, "long_term_debt": 125000000, "total_debt": 250868000, "total_liabilities": 1366333000, "total_equity": 159235000, "shares_outstanding": 9150059, "goodwill_and_intangibles": 1340000 }, "cash_flow": { "operating_cash_flow": 8319000, "capital_expenditure": 149000, "free_cash_flow": 8468000, "dividends_paid": 1191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70824, "ticker_id": 6029, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1910000", "ebitda": "2419000", "netIncome": "1501000", "grossProfit": "10380000", "depreciation": "None", "totalRevenue": "10380000", "costOfRevenue": "-9294000", "interestIncome": "19561000", "incomeBeforeTax": "1910000", "interestExpense": "9971000", "operatingIncome": "1910000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "409000", "reportedCurrency": "USD", "netInterestIncome": "9590000", "nonInterestIncome": "None", "operatingExpenses": "1506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-9294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "5985000", "netIncomeFromContinuingOperations": "1501000" }, "balance": { "goodwill": "889000", "inventory": "1103124000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1525568000", "longTermDebt": "125000000", "shortTermDebt": "125868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "96206000", "totalLiabilities": "1366333000", "otherCurrentAssets": "64955000", "totalCurrentAssets": "1183416000", "currentLongTermDebt": "None", "longTermInvestments": "207425000", "shortTermInvestments": "204975000", "currentNetReceivables": "1175342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27235000", "currentAccountsPayable": "2646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128011000", "totalShareholderEquity": "159235000", "capitalLeaseObligations": "3011000", "otherCurrentLiabilities": "120576000", "totalCurrentLiabilities": "2646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128011000", "cashAndShortTermInvestments": "57692000", "commonStockSharesOutstanding": "9150059", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "57692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1501000", "profitLoss": "None", "dividendPayout": "1191000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8319000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10633000", "cashflowFromInvestment": "None", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10380000, "cost_of_revenue": -9294000, "gross_profit": 10380000, "research_and_development": null, "selling_general_admin": 5985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1910000, "depreciation_amortisation": 509000, "ebitda": 2419000, "interest_expense": 9971000, "interest_income": null, "other_non_operating": null, "pretax_income": 1910000, "tax_provision": 409000, "effective_tax_rate": null, "net_income": 1501000, "net_income_continuing_ops": 1501000, "net_income_to_common": 1501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57692000, "short_term_investments": 204975000, "net_receivables": 1175342000, "inventory": 1103124000, "other_current_assets": null, "total_current_assets": 1183416000, "net_ppe": null, "goodwill": 889000, "intangible_assets": 451000, "goodwill_and_intangibles": 1340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27235000, "total_assets": 1525568000, "short_term_debt": 125868000, "accounts_payable": 2646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2646000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128011000, "total_liabilities": 1366333000, "total_debt": 250868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96206000, "total_equity": 159235000, "shares_outstanding": 9150059, "operating_cash_flow": 8319000, "stock_based_compensation": 270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10633000, "free_cash_flow": 8468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1910000", "ebitda": "2419000", "netIncome": "1501000", "grossProfit": "10380000", "depreciation": "None", "totalRevenue": "10380000", "costOfRevenue": "-9294000", "interestIncome": "19561000", "incomeBeforeTax": "1910000", "interestExpense": "9971000", "operatingIncome": "1910000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "409000", "reportedCurrency": "USD", "netInterestIncome": "9590000", "nonInterestIncome": "None", "operatingExpenses": "1506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-9294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "5985000", "netIncomeFromContinuingOperations": "1501000" }, "balance": { "goodwill": "889000", "inventory": "1103124000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1525568000", "longTermDebt": "125000000", "shortTermDebt": "125868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "96206000", "totalLiabilities": "1366333000", "otherCurrentAssets": "64955000", "totalCurrentAssets": "1183416000", "currentLongTermDebt": "None", "longTermInvestments": "207425000", "shortTermInvestments": "204975000", "currentNetReceivables": "1175342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27235000", "currentAccountsPayable": "2646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128011000", "totalShareholderEquity": "159235000", "capitalLeaseObligations": "3011000", "otherCurrentLiabilities": "120576000", "totalCurrentLiabilities": "2646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128011000", "cashAndShortTermInvestments": "57692000", "commonStockSharesOutstanding": "9150059", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "57692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1501000", "profitLoss": "None", "dividendPayout": "1191000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8319000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10633000", "cashflowFromInvestment": "None", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 11107000, "cost_of_revenue": -8590000, "gross_profit": 19697000, "ebit": 1850000, "ebitda": 2358000, "pretax_income": 1850000, "tax_provision": 362000, "net_income": 1488000, "net_income_to_common": 1488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53577000, "total_current_assets": 269194000, "total_assets": 1528079000, "short_term_debt": 120822000, "long_term_debt": 120000000, "total_debt": 240822000, "total_liabilities": 1369364000, "total_equity": 158715000, "shares_outstanding": 9124227, "goodwill_and_intangibles": 1373000 }, "cash_flow": { "operating_cash_flow": -1616000, "capital_expenditure": 60000, "free_cash_flow": -1556000, "dividends_paid": 1189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70825, "ticker_id": 6029, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1850000", "ebitda": "2358000", "netIncome": "1488000", "grossProfit": "19697000", "depreciation": "None", "totalRevenue": "11107000", "costOfRevenue": "-8590000", "interestIncome": "19577000", "incomeBeforeTax": "1850000", "interestExpense": "9388000", "operatingIncome": "1850000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "362000", "reportedCurrency": "USD", "netInterestIncome": "10189000", "nonInterestIncome": "None", "operatingExpenses": "2340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-8590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508000", "sellingGeneralAndAdministrative": "7512000", "netIncomeFromContinuingOperations": "1488000" }, "balance": { "goodwill": "889000", "inventory": "-60267000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1528079000", "longTermDebt": "120000000", "shortTermDebt": "120822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "484000", "reportedCurrency": "USD", "retainedEarnings": "95896000", "totalLiabilities": "1369364000", "otherCurrentAssets": "60267000", "totalCurrentAssets": "269194000", "currentLongTermDebt": "None", "longTermInvestments": "211371000", "shortTermInvestments": "208927000", "currentNetReceivables": "6690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236045000", "currentAccountsPayable": "2045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20283000", "shortLongTermDebtTotal": "123213000", "totalShareholderEquity": "158715000", "capitalLeaseObligations": "3213000", "otherCurrentLiabilities": "116732000", "totalCurrentLiabilities": "2045000", "otherNonCurrentLiabilities": "142355000", "totalNonCurrentLiabilities": "123213000", "cashAndShortTermInvestments": "53577000", "commonStockSharesOutstanding": "9124227", "intangibleAssetsExcludingGoodwill": "484000", "cashAndCashEquivalentsAtCarryingValue": "53577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1488000", "profitLoss": "None", "dividendPayout": "1189000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1616000", "capitalExpenditures": "60000", "changeInReceivables": "321000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43353000", "cashflowFromInvestment": "17930000", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27039000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11107000, "cost_of_revenue": -8590000, "gross_profit": 19697000, "research_and_development": null, "selling_general_admin": 7512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1850000, "depreciation_amortisation": 508000, "ebitda": 2358000, "interest_expense": 9388000, "interest_income": null, "other_non_operating": null, "pretax_income": 1850000, "tax_provision": 362000, "effective_tax_rate": null, "net_income": 1488000, "net_income_continuing_ops": 1488000, "net_income_to_common": 1488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53577000, "short_term_investments": 208927000, "net_receivables": 6690000, "inventory": -60267000, "other_current_assets": null, "total_current_assets": 269194000, "net_ppe": null, "goodwill": 889000, "intangible_assets": 484000, "goodwill_and_intangibles": 1373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236045000, "total_assets": 1528079000, "short_term_debt": 120822000, "accounts_payable": 2045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2045000, "long_term_debt": 120000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123213000, "total_liabilities": 1369364000, "total_debt": 240822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95896000, "total_equity": 158715000, "shares_outstanding": 9124227, "operating_cash_flow": -1616000, "stock_based_compensation": 99000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17930000, "dividends_paid": 1189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43353000, "free_cash_flow": -1556000, "net_change_in_cash": -27039000 }, "raw_data": { "income": { "ebit": "1850000", "ebitda": "2358000", "netIncome": "1488000", "grossProfit": "19697000", "depreciation": "None", "totalRevenue": "11107000", "costOfRevenue": "-8590000", "interestIncome": "19577000", "incomeBeforeTax": "1850000", "interestExpense": "9388000", "operatingIncome": "1850000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "362000", "reportedCurrency": "USD", "netInterestIncome": "10189000", "nonInterestIncome": "None", "operatingExpenses": "2340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-8590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508000", "sellingGeneralAndAdministrative": "7512000", "netIncomeFromContinuingOperations": "1488000" }, "balance": { "goodwill": "889000", "inventory": "-60267000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1528079000", "longTermDebt": "120000000", "shortTermDebt": "120822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "484000", "reportedCurrency": "USD", "retainedEarnings": "95896000", "totalLiabilities": "1369364000", "otherCurrentAssets": "60267000", "totalCurrentAssets": "269194000", "currentLongTermDebt": "None", "longTermInvestments": "211371000", "shortTermInvestments": "208927000", "currentNetReceivables": "6690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236045000", "currentAccountsPayable": "2045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20283000", "shortLongTermDebtTotal": "123213000", "totalShareholderEquity": "158715000", "capitalLeaseObligations": "3213000", "otherCurrentLiabilities": "116732000", "totalCurrentLiabilities": "2045000", "otherNonCurrentLiabilities": "142355000", "totalNonCurrentLiabilities": "123213000", "cashAndShortTermInvestments": "53577000", "commonStockSharesOutstanding": "9124227", "intangibleAssetsExcludingGoodwill": "484000", "cashAndCashEquivalentsAtCarryingValue": "53577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1488000", "profitLoss": "None", "dividendPayout": "1189000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1616000", "capitalExpenditures": "60000", "changeInReceivables": "321000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43353000", "cashflowFromInvestment": "17930000", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27039000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 11921000, "cost_of_revenue": null, "gross_profit": 11921000, "ebit": 9358000, "ebitda": 9872000, "pretax_income": 2628000, "tax_provision": 506000, "net_income": 2122000, "net_income_to_common": 2122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80616000, "total_current_assets": 302575000, "total_assets": 1574271000, "short_term_debt": 160832000, "long_term_debt": 160000000, "total_debt": 320832000, "total_liabilities": 1414626000, "total_equity": 159645000, "shares_outstanding": 9173276, "goodwill_and_intangibles": 1405000 }, "cash_flow": { "operating_cash_flow": 2130000, "capital_expenditure": 55000, "free_cash_flow": 2185000, "dividends_paid": 1189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70826, "ticker_id": 6029, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9358000", "ebitda": "9872000", "netIncome": "2122000", "grossProfit": "11921000", "depreciation": "None", "totalRevenue": "11921000", "costOfRevenue": "None", "interestIncome": "18370000", "incomeBeforeTax": "2628000", "interestExpense": "7244000", "operatingIncome": "9358000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "506000", "reportedCurrency": "USD", "netInterestIncome": "11126000", "nonInterestIncome": "None", "operatingExpenses": "1450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "514000", "sellingGeneralAndAdministrative": "6547000", "netIncomeFromContinuingOperations": "2122000" }, "balance": { "goodwill": "889000", "inventory": "-87627000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1574271000", "longTermDebt": "160000000", "shortTermDebt": "160832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "516000", "reportedCurrency": "USD", "retainedEarnings": "95597000", "totalLiabilities": "1414626000", "otherCurrentAssets": "87627000", "totalCurrentAssets": "302575000", "currentLongTermDebt": "None", "longTermInvestments": "217387000", "shortTermInvestments": "214948000", "currentNetReceivables": "7011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1405000", "currentAccountsPayable": "749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20732000", "shortLongTermDebtTotal": "163374000", "totalShareholderEquity": "159645000", "capitalLeaseObligations": "3374000", "otherCurrentLiabilities": "159334000", "totalCurrentLiabilities": "749000", "otherNonCurrentLiabilities": "186749000", "totalNonCurrentLiabilities": "749000", "cashAndShortTermInvestments": "80616000", "commonStockSharesOutstanding": "9173276", "intangibleAssetsExcludingGoodwill": "516000", "cashAndCashEquivalentsAtCarryingValue": "80616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2122000", "profitLoss": "None", "dividendPayout": "1189000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2130000", "capitalExpenditures": "55000", "changeInReceivables": "-498000", "changeInExchangeRate": "None", "cashflowFromFinancing": "70793000", "cashflowFromInvestment": "-16627000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56296000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11921000, "cost_of_revenue": null, "gross_profit": 11921000, "research_and_development": null, "selling_general_admin": 6547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9358000, "depreciation_amortisation": 514000, "ebitda": 9872000, "interest_expense": 7244000, "interest_income": null, "other_non_operating": null, "pretax_income": 2628000, "tax_provision": 506000, "effective_tax_rate": null, "net_income": 2122000, "net_income_continuing_ops": 2122000, "net_income_to_common": 2122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80616000, "short_term_investments": 214948000, "net_receivables": 7011000, "inventory": -87627000, "other_current_assets": null, "total_current_assets": 302575000, "net_ppe": null, "goodwill": 889000, "intangible_assets": 516000, "goodwill_and_intangibles": 1405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1405000, "total_assets": 1574271000, "short_term_debt": 160832000, "accounts_payable": 749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 749000, "long_term_debt": 160000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 749000, "total_liabilities": 1414626000, "total_debt": 320832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95597000, "total_equity": 159645000, "shares_outstanding": 9173276, "operating_cash_flow": 2130000, "stock_based_compensation": 128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16627000, "dividends_paid": 1189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70793000, "free_cash_flow": 2185000, "net_change_in_cash": 56296000 }, "raw_data": { "income": { "ebit": "9358000", "ebitda": "9872000", "netIncome": "2122000", "grossProfit": "11921000", "depreciation": "None", "totalRevenue": "11921000", "costOfRevenue": "None", "interestIncome": "18370000", "incomeBeforeTax": "2628000", "interestExpense": "7244000", "operatingIncome": "9358000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "506000", "reportedCurrency": "USD", "netInterestIncome": "11126000", "nonInterestIncome": "None", "operatingExpenses": "1450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "514000", "sellingGeneralAndAdministrative": "6547000", "netIncomeFromContinuingOperations": "2122000" }, "balance": { "goodwill": "889000", "inventory": "-87627000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1574271000", "longTermDebt": "160000000", "shortTermDebt": "160832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "516000", "reportedCurrency": "USD", "retainedEarnings": "95597000", "totalLiabilities": "1414626000", "otherCurrentAssets": "87627000", "totalCurrentAssets": "302575000", "currentLongTermDebt": "None", "longTermInvestments": "217387000", "shortTermInvestments": "214948000", "currentNetReceivables": "7011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1405000", "currentAccountsPayable": "749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20732000", "shortLongTermDebtTotal": "163374000", "totalShareholderEquity": "159645000", "capitalLeaseObligations": "3374000", "otherCurrentLiabilities": "159334000", "totalCurrentLiabilities": "749000", "otherNonCurrentLiabilities": "186749000", "totalNonCurrentLiabilities": "749000", "cashAndShortTermInvestments": "80616000", "commonStockSharesOutstanding": "9173276", "intangibleAssetsExcludingGoodwill": "516000", "cashAndCashEquivalentsAtCarryingValue": "80616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2122000", "profitLoss": "None", "dividendPayout": "1189000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2130000", "capitalExpenditures": "55000", "changeInReceivables": "-498000", "changeInExchangeRate": "None", "cashflowFromFinancing": "70793000", "cashflowFromInvestment": "-16627000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56296000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 13163000, "cost_of_revenue": null, "gross_profit": 13163000, "ebit": 8898000, "ebitda": 9409000, "pretax_income": 3997000, "tax_provision": 771000, "net_income": 3226000, "net_income_to_common": 3226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24320000, "total_current_assets": 248611000, "total_assets": 1502916000, "short_term_debt": 145844000, "long_term_debt": 145000000, "total_debt": 290844000, "total_liabilities": 1342556000, "total_equity": 160360000, "shares_outstanding": 9149044, "goodwill_and_intangibles": 1437000 }, "cash_flow": { "operating_cash_flow": 4790000, "capital_expenditure": 96000, "free_cash_flow": 4886000, "dividends_paid": 1095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70827, "ticker_id": 6029, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8898000", "ebitda": "9409000", "netIncome": "3226000", "grossProfit": "13163000", "depreciation": "None", "totalRevenue": "13163000", "costOfRevenue": "None", "interestIncome": "17279000", "incomeBeforeTax": "3997000", "interestExpense": "4901000", "operatingIncome": "8898000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "771000", "reportedCurrency": "USD", "netInterestIncome": "12379000", "nonInterestIncome": "None", "operatingExpenses": "4430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "59242000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000", "sellingGeneralAndAdministrative": "3746000", "netIncomeFromContinuingOperations": "3226000" }, "balance": { "goodwill": "889000", "inventory": "-30833000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1502916000", "longTermDebt": "145000000", "shortTermDebt": "145844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "548000", "reportedCurrency": "USD", "retainedEarnings": "95059000", "totalLiabilities": "1342556000", "otherCurrentAssets": "30833000", "totalCurrentAssets": "248611000", "currentLongTermDebt": "None", "longTermInvestments": "220421000", "shortTermInvestments": "217778000", "currentNetReceivables": "6513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246126000", "currentAccountsPayable": "328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21192000", "shortLongTermDebtTotal": "148454000", "totalShareholderEquity": "160360000", "capitalLeaseObligations": "3454000", "otherCurrentLiabilities": "145188000", "totalCurrentLiabilities": "328000", "otherNonCurrentLiabilities": "172188000", "totalNonCurrentLiabilities": "328000", "cashAndShortTermInvestments": "24320000", "commonStockSharesOutstanding": "9149044", "intangibleAssetsExcludingGoodwill": "548000", "cashAndCashEquivalentsAtCarryingValue": "24320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3226000", "profitLoss": "None", "dividendPayout": "1095000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4790000", "capitalExpenditures": "96000", "changeInReceivables": "-252000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14509000", "cashflowFromInvestment": "-19890000", "stockBasedCompensation": "129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-591000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13163000, "cost_of_revenue": null, "gross_profit": 13163000, "research_and_development": null, "selling_general_admin": 3746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8898000, "depreciation_amortisation": 511000, "ebitda": 9409000, "interest_expense": 4901000, "interest_income": null, "other_non_operating": null, "pretax_income": 3997000, "tax_provision": 771000, "effective_tax_rate": null, "net_income": 3226000, "net_income_continuing_ops": 3226000, "net_income_to_common": 3226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24320000, "short_term_investments": 217778000, "net_receivables": 6513000, "inventory": -30833000, "other_current_assets": null, "total_current_assets": 248611000, "net_ppe": null, "goodwill": 889000, "intangible_assets": 548000, "goodwill_and_intangibles": 1437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246126000, "total_assets": 1502916000, "short_term_debt": 145844000, "accounts_payable": 328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328000, "long_term_debt": 145000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328000, "total_liabilities": 1342556000, "total_debt": 290844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95059000, "total_equity": 160360000, "shares_outstanding": 9149044, "operating_cash_flow": 4790000, "stock_based_compensation": 129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19890000, "dividends_paid": 1095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14509000, "free_cash_flow": 4886000, "net_change_in_cash": -591000 }, "raw_data": { "income": { "ebit": "8898000", "ebitda": "9409000", "netIncome": "3226000", "grossProfit": "13163000", "depreciation": "None", "totalRevenue": "13163000", "costOfRevenue": "None", "interestIncome": "17279000", "incomeBeforeTax": "3997000", "interestExpense": "4901000", "operatingIncome": "8898000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "771000", "reportedCurrency": "USD", "netInterestIncome": "12379000", "nonInterestIncome": "None", "operatingExpenses": "4430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "59242000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000", "sellingGeneralAndAdministrative": "3746000", "netIncomeFromContinuingOperations": "3226000" }, "balance": { "goodwill": "889000", "inventory": "-30833000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1502916000", "longTermDebt": "145000000", "shortTermDebt": "145844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "548000", "reportedCurrency": "USD", "retainedEarnings": "95059000", "totalLiabilities": "1342556000", "otherCurrentAssets": "30833000", "totalCurrentAssets": "248611000", "currentLongTermDebt": "None", "longTermInvestments": "220421000", "shortTermInvestments": "217778000", "currentNetReceivables": "6513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246126000", "currentAccountsPayable": "328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21192000", "shortLongTermDebtTotal": "148454000", "totalShareholderEquity": "160360000", "capitalLeaseObligations": "3454000", "otherCurrentLiabilities": "145188000", "totalCurrentLiabilities": "328000", "otherNonCurrentLiabilities": "172188000", "totalNonCurrentLiabilities": "328000", "cashAndShortTermInvestments": "24320000", "commonStockSharesOutstanding": "9149044", "intangibleAssetsExcludingGoodwill": "548000", "cashAndCashEquivalentsAtCarryingValue": "24320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3226000", "profitLoss": "None", "dividendPayout": "1095000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4790000", "capitalExpenditures": "96000", "changeInReceivables": "-252000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14509000", "cashflowFromInvestment": "-19890000", "stockBasedCompensation": "129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-591000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 13495000, "cost_of_revenue": null, "gross_profit": 13495000, "ebit": 4881000, "ebitda": 5418000, "pretax_income": 4881000, "tax_provision": 935000, "net_income": 3933000, "net_income_to_common": 3933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24911000, "total_current_assets": 252450000, "total_assets": 1484311000, "short_term_debt": 150814000, "long_term_debt": 150000000, "total_debt": 300814000, "total_liabilities": 1326421000, "total_equity": 157890000, "shares_outstanding": 9068541, "goodwill_and_intangibles": 1471000 }, "cash_flow": { "operating_cash_flow": 8105000, "capital_expenditure": 290000, "free_cash_flow": 8395000, "dividends_paid": 1084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70829, "ticker_id": 6029, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4881000", "ebitda": "5418000", "netIncome": "3933000", "grossProfit": "13495000", "depreciation": "None", "totalRevenue": "13495000", "costOfRevenue": "None", "interestIncome": "15352000", "incomeBeforeTax": "4881000", "interestExpense": "2718000", "operatingIncome": "7599000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "935000", "reportedCurrency": "USD", "netInterestIncome": "12634000", "nonInterestIncome": "None", "operatingExpenses": "1517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000", "sellingGeneralAndAdministrative": "7185000", "netIncomeFromContinuingOperations": "3946000" }, "balance": { "goodwill": "889000", "inventory": "-31172000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1484311000", "longTermDebt": "150000000", "shortTermDebt": "150814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "582000", "reportedCurrency": "USD", "retainedEarnings": "92928000", "totalLiabilities": "1326421000", "otherCurrentAssets": "31172000", "totalCurrentAssets": "252450000", "currentLongTermDebt": "None", "longTermInvestments": "223716000", "shortTermInvestments": "221278000", "currentNetReceivables": "6261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250055000", "currentAccountsPayable": "185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24868000", "shortLongTermDebtTotal": "153441000", "totalShareholderEquity": "157890000", "capitalLeaseObligations": "3441000", "otherCurrentLiabilities": "150444000", "totalCurrentLiabilities": "185000", "otherNonCurrentLiabilities": "176800000", "totalNonCurrentLiabilities": "185000", "cashAndShortTermInvestments": "24911000", "commonStockSharesOutstanding": "9068541", "intangibleAssetsExcludingGoodwill": "582000", "cashAndCashEquivalentsAtCarryingValue": "24911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3946000", "profitLoss": "None", "dividendPayout": "1084000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8105000", "capitalExpenditures": "290000", "changeInReceivables": "-523000", "changeInExchangeRate": "None", "cashflowFromFinancing": "23868000", "cashflowFromInvestment": "-42714000", "stockBasedCompensation": "757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10741000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13495000, "cost_of_revenue": null, "gross_profit": 13495000, "research_and_development": null, "selling_general_admin": 7185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4881000, "depreciation_amortisation": 537000, "ebitda": 5418000, "interest_expense": 2718000, "interest_income": null, "other_non_operating": null, "pretax_income": 4881000, "tax_provision": 935000, "effective_tax_rate": null, "net_income": 3933000, "net_income_continuing_ops": 3946000, "net_income_to_common": 3933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24911000, "short_term_investments": 221278000, "net_receivables": 6261000, "inventory": -31172000, "other_current_assets": null, "total_current_assets": 252450000, "net_ppe": null, "goodwill": 889000, "intangible_assets": 582000, "goodwill_and_intangibles": 1471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250055000, "total_assets": 1484311000, "short_term_debt": 150814000, "accounts_payable": 185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185000, "total_liabilities": 1326421000, "total_debt": 300814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92928000, "total_equity": 157890000, "shares_outstanding": 9068541, "operating_cash_flow": 8105000, "stock_based_compensation": 757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42714000, "dividends_paid": 1084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23868000, "free_cash_flow": 8395000, "net_change_in_cash": -10741000 }, "raw_data": { "income": { "ebit": "4881000", "ebitda": "5418000", "netIncome": "3933000", "grossProfit": "13495000", "depreciation": "None", "totalRevenue": "13495000", "costOfRevenue": "None", "interestIncome": "15352000", "incomeBeforeTax": "4881000", "interestExpense": "2718000", "operatingIncome": "7599000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "935000", "reportedCurrency": "USD", "netInterestIncome": "12634000", "nonInterestIncome": "None", "operatingExpenses": "1517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000", "sellingGeneralAndAdministrative": "7185000", "netIncomeFromContinuingOperations": "3946000" }, "balance": { "goodwill": "889000", "inventory": "-31172000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1484311000", "longTermDebt": "150000000", "shortTermDebt": "150814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "582000", "reportedCurrency": "USD", "retainedEarnings": "92928000", "totalLiabilities": "1326421000", "otherCurrentAssets": "31172000", "totalCurrentAssets": "252450000", "currentLongTermDebt": "None", "longTermInvestments": "223716000", "shortTermInvestments": "221278000", "currentNetReceivables": "6261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250055000", "currentAccountsPayable": "185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24868000", "shortLongTermDebtTotal": "153441000", "totalShareholderEquity": "157890000", "capitalLeaseObligations": "3441000", "otherCurrentLiabilities": "150444000", "totalCurrentLiabilities": "185000", "otherNonCurrentLiabilities": "176800000", "totalNonCurrentLiabilities": "185000", "cashAndShortTermInvestments": "24911000", "commonStockSharesOutstanding": "9068541", "intangibleAssetsExcludingGoodwill": "582000", "cashAndCashEquivalentsAtCarryingValue": "24911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3946000", "profitLoss": "None", "dividendPayout": "1084000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8105000", "capitalExpenditures": "290000", "changeInReceivables": "-523000", "changeInExchangeRate": "None", "cashflowFromFinancing": "23868000", "cashflowFromInvestment": "-42714000", "stockBasedCompensation": "757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10741000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "income_statement": { "revenue": 12785000, "cost_of_revenue": null, "gross_profit": 12785000, "ebit": 3500000, "ebitda": 4050000, "pretax_income": 3500000, "tax_provision": 692000, "net_income": 2799000, "net_income_to_common": 2799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35652000, "total_current_assets": 1134991, "total_assets": 1454768000, "short_term_debt": 95812000, "long_term_debt": 95000000, "total_debt": 190812000, "total_liabilities": 1297872000, "total_equity": 156896000, "shares_outstanding": 9085913, "goodwill_and_intangibles": 1505000 }, "cash_flow": { "operating_cash_flow": 5026000, "capital_expenditure": 151000, "free_cash_flow": 5177000, "dividends_paid": 1081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70830, "ticker_id": 6029, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:48.699301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3500000", "ebitda": "4050000", "netIncome": "2799000", "grossProfit": "12785000", "depreciation": "None", "totalRevenue": "12785000", "costOfRevenue": "None", "interestIncome": "13466000", "incomeBeforeTax": "3500000", "interestExpense": "1713000", "operatingIncome": "5213000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "692000", "reportedCurrency": "USD", "netInterestIncome": "11753000", "nonInterestIncome": "None", "operatingExpenses": "1707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000", "sellingGeneralAndAdministrative": "7253000", "netIncomeFromContinuingOperations": "2808000" }, "balance": { "goodwill": "889000", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1454768000", "longTermDebt": "95000000", "shortTermDebt": "95812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "616000", "reportedCurrency": "USD", "retainedEarnings": "90066000", "totalLiabilities": "1297872000", "otherCurrentAssets": "-251081009", "totalCurrentAssets": "1134991", "currentLongTermDebt": "None", "longTermInvestments": "213258000", "shortTermInvestments": "210826000", "currentNetReceivables": "5738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239327", "currentAccountsPayable": "115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25156000", "shortLongTermDebtTotal": "98482000", "totalShareholderEquity": "156896000", "capitalLeaseObligations": "3482000", "otherCurrentLiabilities": "95582000", "totalCurrentLiabilities": "115000", "otherNonCurrentLiabilities": "118288000", "totalNonCurrentLiabilities": "115000", "cashAndShortTermInvestments": "35652000", "commonStockSharesOutstanding": "9085913", "intangibleAssetsExcludingGoodwill": "616000", "cashAndCashEquivalentsAtCarryingValue": "35652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2808000", "profitLoss": "None", "dividendPayout": "1081000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5026000", "capitalExpenditures": "151000", "changeInReceivables": "-148000", "changeInExchangeRate": "None", "cashflowFromFinancing": "38031000", "cashflowFromInvestment": "-35017000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8040000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12785000, "cost_of_revenue": null, "gross_profit": 12785000, "research_and_development": null, "selling_general_admin": 7253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3500000, "depreciation_amortisation": 550000, "ebitda": 4050000, "interest_expense": 1713000, "interest_income": null, "other_non_operating": null, "pretax_income": 3500000, "tax_provision": 692000, "effective_tax_rate": null, "net_income": 2799000, "net_income_continuing_ops": 2808000, "net_income_to_common": 2799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35652000, "short_term_investments": 210826000, "net_receivables": 5738000, "inventory": null, "other_current_assets": null, "total_current_assets": 1134991, "net_ppe": null, "goodwill": 889000, "intangible_assets": 616000, "goodwill_and_intangibles": 1505000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239327, "total_assets": 1454768000, "short_term_debt": 95812000, "accounts_payable": 115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115000, "long_term_debt": 95000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115000, "total_liabilities": 1297872000, "total_debt": 190812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90066000, "total_equity": 156896000, "shares_outstanding": 9085913, "operating_cash_flow": 5026000, "stock_based_compensation": 593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35017000, "dividends_paid": 1081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38031000, "free_cash_flow": 5177000, "net_change_in_cash": 8040000 }, "raw_data": { "income": { "ebit": "3500000", "ebitda": "4050000", "netIncome": "2799000", "grossProfit": "12785000", "depreciation": "None", "totalRevenue": "12785000", "costOfRevenue": "None", "interestIncome": "13466000", "incomeBeforeTax": "3500000", "interestExpense": "1713000", "operatingIncome": "5213000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "692000", "reportedCurrency": "USD", "netInterestIncome": "11753000", "nonInterestIncome": "None", "operatingExpenses": "1707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000", "sellingGeneralAndAdministrative": "7253000", "netIncomeFromContinuingOperations": "2808000" }, "balance": { "goodwill": "889000", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1454768000", "longTermDebt": "95000000", "shortTermDebt": "95812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "616000", "reportedCurrency": "USD", "retainedEarnings": "90066000", "totalLiabilities": "1297872000", "otherCurrentAssets": "-251081009", "totalCurrentAssets": "1134991", "currentLongTermDebt": "None", "longTermInvestments": "213258000", "shortTermInvestments": "210826000", "currentNetReceivables": "5738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239327", "currentAccountsPayable": "115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25156000", "shortLongTermDebtTotal": "98482000", "totalShareholderEquity": "156896000", "capitalLeaseObligations": "3482000", "otherCurrentLiabilities": "95582000", "totalCurrentLiabilities": "115000", "otherNonCurrentLiabilities": "118288000", "totalNonCurrentLiabilities": "115000", "cashAndShortTermInvestments": "35652000", "commonStockSharesOutstanding": "9085913", "intangibleAssetsExcludingGoodwill": "616000", "cashAndCashEquivalentsAtCarryingValue": "35652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2808000", "profitLoss": "None", "dividendPayout": "1081000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5026000", "capitalExpenditures": "151000", "changeInReceivables": "-148000", "changeInExchangeRate": "None", "cashflowFromFinancing": "38031000", "cashflowFromInvestment": "-35017000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8040000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }