{ "ticker": { "uuid": "145646cb-9342-43c8-9299-1df11a728e19", "symbol": "BTN", "name": "Butn Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/145646cb-9342-43c8-9299-1df11a728e19/", "api_url": "https://sharemaestro.com/factors/api/tickers/145646cb-9342-43c8-9299-1df11a728e19/" }, "ticker_metadata": { "id": 22536, "uuid": "145646cb-9342-43c8-9299-1df11a728e19", "symbol": "BTN", "name": "Butn Limited", "asset_type": "equity", "market_cap": 6483663, "stock_exchange_id": 9, "industry": "Credit Services", "sector": "Financial Services", "description": "Butn Limited provides transactional funding to small and medium enterprises in Australia. The company provides Butn X, a solution that helps customers to get paid as soon as the goods and services are delivered with advanced payments; Butn Terms, a solution that enables organizations to outsource their accounts receivables; and Butn Pay, a solution to purchase goods and services instantly and choose the repayment terms. It also offers factoring, supply chain finance and commission advancement across a wide range of industries. The company was founded in 2015 and is headquartered in Balaclava, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "145646cb-9342-43c8-9299-1df11a728e19", "symbol": "BTN", "name": "Butn Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/145646cb-9342-43c8-9299-1df11a728e19/", "api_url": "https://sharemaestro.com/factors/api/tickers/145646cb-9342-43c8-9299-1df11a728e19/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.67, "value": 0.63, "quality": 0.61, "momentum": 0.62, "coverage": 0.788, "confidence": 0.479, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 3840987.83, "pe_ratio": null, "earnings_yield": 0.0664, "ebitda_to_ev": 0.074, "shareholder_yield": -1.7179, "roe": -0.2192, "piotroski_f_score": 1, "momentum_12_1": -0.781, "volatility_252d": 0.866 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:04.231765+00:00", "batch_id": "" }, "size": { "price_close": 0.011, "market_cap": 3840987.832, "market_cap_usd": 3840987.832, "enterprise_value": 78528739.832, "shares_outstanding": 349180712, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3163, "ptbv_ratio": 0.3163, "ps_ratio": 0.263, "pcf_ratio": null, "pfcf_ratio": 3.9753, "ev_ebitda": 13.5113, "ev_ebit": 15.0499, "ev_sales": 5.3765, "ev_fcf": 81.2749, "earnings_yield": 0.0664, "fcf_yield": 0.0123, "price_to_sales": 0.263, "price_to_book": 0.3163, "price_to_cashflow": null, "ebitda_to_ev": 0.074, "sales_yield": 0.186 }, "yield": { "dividend_yield": 0, "buyback_yield": -1.7179, "shareholder_yield": -1.7179, "debt_paydown_yield": 0, "total_yield": -1.7179 }, "quality": { "gross_margin": 1, "operating_margin": 0.3572, "net_margin": -0.1822, "ebitda_margin": 0.3979, "fcf_margin": 0.0662, "roe": -0.2192, "roa": -0.0248, "roic": 0.0451, "roc_greenblatt": null, "asset_turnover": 0.1358, "cash_conversion": -0.363, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.362, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1358, "external_financing": 0.0685 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 12.8504, "debt_to_assets": 0.8463, "interest_coverage": 0.6361, "current_ratio": 1.1007, "quick_ratio": 1.1007, "net_debt": 74687752, "local_beta": 0.7474, "volatility_252d": 0.866, "volatility_60d": 2.0448, "max_drawdown_12m": -0.9043, "risk_adjusted_momentum": -0.9018 }, "growth": { "revenue_growth_1y": 0.0828, "revenue_growth_3y_cagr": 0.3917, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1985, "revenue_growth": 0.0828, "earnings_growth": null }, "momentum": { "price_return_1m": -0.5217, "price_return_3m": -0.725, "price_return_6m": -0.875, "price_return_9m": -0.89, "price_return_12m": -0.8952, "price_return_12m_ex1m": -0.781, "momentum_6m": -0.875, "momentum_12m": -0.8952, "momentum_12_1": -0.781, "distance_from_52w_high": -0.9043, "distance_from_52w_low": 0, "relative_strength": -0.9081 }, "raw_ttm": { "revenue_ttm": 14606017, "gross_profit_ttm": 14606017, "ebit_ttm": 5217875, "ebitda_ttm": 5812096, "net_income_ttm": -2661558, "eps_diluted_ttm": -0.0076, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -776634, "fcf_ttm": 966211, "dividends_paid_ttm": null, "share_repurchases_ttm": -385099, "shares_issued_ttm": 6983614, "interest_expense_ttm": 8202275, "cash_and_equivalents": 16315930, "total_current_assets": 104939197, "total_current_liabilities": 95338891, "net_ppe": null, "total_assets": 107537400, "total_debt": 91003682, "total_equity": 12143369, "net_working_capital": 84288058, "book_value_per_share": 0.0348, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0348 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 36, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.6199, "os_score": 0.67, "value_percentile": 0.63, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.788, "signal_confidence": 0.479, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9725, "ticker_id": 22536, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:04.231765+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.011, "market_cap": 3840987.832, "market_cap_usd": 3840987.832, "enterprise_value": 78528739.832, "shares_outstanding": 349180712, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.31630331, "ptbv_ratio": 0.31630331, "ps_ratio": 0.26297298, "pcf_ratio": null, "pfcf_ratio": 3.97530957, "ev_ebitda": 13.51125994, "ev_ebit": 15.04994655, "ev_sales": 5.37646504, "ev_fcf": 81.27493874, "earnings_yield": 0.06644542, "fcf_yield": 0.01230392, "dividend_yield": 0, "buyback_yield": -1.71792135, "shareholder_yield": -1.71792135, "debt_paydown_yield": 0, "total_yield": -1.71792135, "gross_margin": 1, "operating_margin": 0.35724147, "net_margin": -0.18222339, "ebitda_margin": 0.39792477, "fcf_margin": 0.06615157, "roe": -0.21917789, "roa": -0.02475007, "roic": 0.04506917, "roc_greenblatt": null, "asset_turnover": 0.13582267, "cash_conversion": -0.36302459, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 12.85039889, "debt_to_assets": 0.84625146, "interest_coverage": 0.63614973, "current_ratio": 1.10069664, "quick_ratio": 1.10069664, "net_debt": 74687752, "revenue_growth_1y": 0.08275858, "revenue_growth_3y_cagr": 0.3916576, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.19845409, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.362046, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.52173913, "price_return_3m": -0.725, "price_return_6m": -0.875, "price_return_9m": -0.89, "price_return_12m": -0.8952381, "price_return_12m_ex1m": -0.78095238, "distance_from_52w_high": -0.90434783, "distance_from_52w_low": 0, "relative_strength": -0.90808489, "local_beta": 0.7474, "volatility_252d": 0.865978, "volatility_60d": 2.044804, "max_drawdown_12m": -0.90434783, "revenue_ttm": 14606017, "gross_profit_ttm": 14606017, "ebit_ttm": 5217875, "ebitda_ttm": 5812096, "net_income_ttm": -2661558, "eps_diluted_ttm": -0.00762229, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -776634, "fcf_ttm": 966211, "dividends_paid_ttm": null, "share_repurchases_ttm": -385099, "shares_issued_ttm": 6983614, "interest_expense_ttm": 8202275, "cash_and_equivalents": 16315930, "total_current_assets": 104939197, "total_current_liabilities": 95338891, "net_ppe": null, "total_assets": 107537400, "total_debt": 91003682, "total_equity": 12143369, "net_working_capital": 84288058, "book_value_per_share": 0.03477675, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03477675, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 36, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.67, "value": 0.63, "quality": 0.61, "momentum": 0.62, "confidence": 0.479, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0664, "shareholder_yield": -1.7179, "roe": -0.2192, "momentum_12_1": -0.781, "complete_fields": { "id": 9725, "ticker_id": 22536, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:04.231765+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.011, "market_cap": 3840987.832, "market_cap_usd": 3840987.832, "enterprise_value": 78528739.832, "shares_outstanding": 349180712, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.31630331, "ptbv_ratio": 0.31630331, "ps_ratio": 0.26297298, "pcf_ratio": null, "pfcf_ratio": 3.97530957, "ev_ebitda": 13.51125994, "ev_ebit": 15.04994655, "ev_sales": 5.37646504, "ev_fcf": 81.27493874, "earnings_yield": 0.06644542, "fcf_yield": 0.01230392, "dividend_yield": 0, "buyback_yield": -1.71792135, "shareholder_yield": -1.71792135, "debt_paydown_yield": 0, "total_yield": -1.71792135, "gross_margin": 1, "operating_margin": 0.35724147, "net_margin": -0.18222339, "ebitda_margin": 0.39792477, "fcf_margin": 0.06615157, "roe": -0.21917789, "roa": -0.02475007, "roic": 0.04506917, "roc_greenblatt": null, "asset_turnover": 0.13582267, "cash_conversion": -0.36302459, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 12.85039889, "debt_to_assets": 0.84625146, "interest_coverage": 0.63614973, "current_ratio": 1.10069664, "quick_ratio": 1.10069664, "net_debt": 74687752, "revenue_growth_1y": 0.08275858, "revenue_growth_3y_cagr": 0.3916576, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.19845409, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.362046, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.52173913, "price_return_3m": -0.725, "price_return_6m": -0.875, "price_return_9m": -0.89, "price_return_12m": -0.8952381, "price_return_12m_ex1m": -0.78095238, "distance_from_52w_high": -0.90434783, "distance_from_52w_low": 0, "relative_strength": -0.90808489, "local_beta": 0.7474, "volatility_252d": 0.865978, "volatility_60d": 2.044804, "max_drawdown_12m": -0.90434783, "revenue_ttm": 14606017, "gross_profit_ttm": 14606017, "ebit_ttm": 5217875, "ebitda_ttm": 5812096, "net_income_ttm": -2661558, "eps_diluted_ttm": -0.00762229, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -776634, "fcf_ttm": 966211, "dividends_paid_ttm": null, "share_repurchases_ttm": -385099, "shares_issued_ttm": 6983614, "interest_expense_ttm": 8202275, "cash_and_equivalents": 16315930, "total_current_assets": 104939197, "total_current_liabilities": 95338891, "net_ppe": null, "total_assets": 107537400, "total_debt": 91003682, "total_equity": 12143369, "net_working_capital": 84288058, "book_value_per_share": 0.03477675, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03477675, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 36, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:04.950525+00:00", "is_restated": false, "income_statement": { "revenue": 14606017, "cost_of_revenue": null, "gross_profit": 14606017, "ebit": 5217875, "ebitda": 5812096, "pretax_income": null, "tax_provision": null, "net_income": -2661558, "net_income_to_common": -2661558, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16315930, "total_current_assets": 104939197, "total_assets": 107537400, "short_term_debt": 91003682, "long_term_debt": null, "total_debt": 91003682, "total_liabilities": null, "total_equity": 12143369, "shares_outstanding": 349180712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -776634, "free_cash_flow": 966211, "dividends_paid": null, "share_repurchases": -385099, "shares_issued": 6983614, "net_debt_issued": 10000000 }, "complete_fields": { "id": 410519, "ticker_id": 22536, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:04.950525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5812096", "netIncome": "-2661558", "grossProfit": "14606017", "totalRevenue": "14606017", "costOfRevenue": null, "interestExpense": "8202275", "operatingIncome": "5217875", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "251580" }, "balance": { "totalDebt": "91003682", "totalAssets": "107537400", "longTermDebt": null, "shortTermDebt": "91003682", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "349180712", "totalCurrentAssets": "104939197", "totalShareholderEquity": "12143369", "totalCurrentLiabilities": "95338891", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "16315930" }, "cashflow": { "freeCashFlow": "966211", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": "6983614", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-385099", "capitalExpenditures": "-776634" } }, "revenue": 14606017, "cost_of_revenue": null, "gross_profit": 14606017, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5217875, "depreciation_amortisation": 251580, "ebitda": 5812096, "interest_expense": 8202275, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2661558, "net_income_continuing_ops": null, "net_income_to_common": -2661558, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16315930, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104939197, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107537400, "short_term_debt": 91003682, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95338891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91003682, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12143369, "shares_outstanding": 349180712, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -776634, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -385099, "shares_issued": 6983614, "net_debt_issued": 10000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 966211, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5812096", "netIncome": "-2661558", "grossProfit": "14606017", "totalRevenue": "14606017", "costOfRevenue": null, "interestExpense": "8202275", "operatingIncome": "5217875", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "251580" }, "balance": { "totalDebt": "91003682", "totalAssets": "107537400", "longTermDebt": null, "shortTermDebt": "91003682", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "349180712", "totalCurrentAssets": "104939197", "totalShareholderEquity": "12143369", "totalCurrentLiabilities": "95338891", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "16315930" }, "cashflow": { "freeCashFlow": "966211", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": "6983614", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-385099", "capitalExpenditures": "-776634" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:04.950525+00:00", "is_restated": false, "income_statement": { "revenue": 13489634, "cost_of_revenue": null, "gross_profit": 13489634, "ebit": -4863631, "ebitda": -1102480, "pretax_income": null, "tax_provision": null, "net_income": -12331346, "net_income_to_common": -12331346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13359931, "total_current_assets": 88842458, "total_assets": 91265793, "short_term_debt": 68546148, "long_term_debt": 11181462, "total_debt": 79727610, "total_liabilities": null, "total_equity": 8106022, "shares_outstanding": 279344570, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -803601, "free_cash_flow": -3161033, "dividends_paid": null, "share_repurchases": -365192, "shares_issued": 5008953, "net_debt_issued": -496904 }, "complete_fields": { "id": 410520, "ticker_id": 22536, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:04.950525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1102480", "netIncome": "-12331346", "grossProfit": "13489634", "totalRevenue": "13489634", "costOfRevenue": null, "interestExpense": "8099389", "operatingIncome": "-4863631", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3130051" }, "balance": { "totalDebt": "79727610", "totalAssets": "91265793", "longTermDebt": "11181462", "shortTermDebt": "68546148", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "279344570", "totalCurrentAssets": "88842458", "totalShareholderEquity": "8106022", "totalCurrentLiabilities": "71945074", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "13359931" }, "cashflow": { "freeCashFlow": "-3161033", "dividendsPaid": null, "issuanceOfDebt": "8653096", "issuanceOfStock": "5008953", "repaymentOfDebt": "-9150000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-365192", "capitalExpenditures": "-803601" } }, "revenue": 13489634, "cost_of_revenue": null, "gross_profit": 13489634, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4863631, "depreciation_amortisation": 3130051, "ebitda": -1102480, "interest_expense": 8099389, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12331346, "net_income_continuing_ops": null, "net_income_to_common": -12331346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13359931, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88842458, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 91265793, "short_term_debt": 68546148, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71945074, "long_term_debt": 11181462, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79727610, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8106022, "shares_outstanding": 279344570, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -803601, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -365192, "shares_issued": 5008953, "net_debt_issued": -496904, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3161033, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1102480", "netIncome": "-12331346", "grossProfit": "13489634", "totalRevenue": "13489634", "costOfRevenue": null, "interestExpense": "8099389", "operatingIncome": "-4863631", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3130051" }, "balance": { "totalDebt": "79727610", "totalAssets": "91265793", "longTermDebt": "11181462", "shortTermDebt": "68546148", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "279344570", "totalCurrentAssets": "88842458", "totalShareholderEquity": "8106022", "totalCurrentLiabilities": "71945074", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "13359931" }, "cashflow": { "freeCashFlow": "-3161033", "dividendsPaid": null, "issuanceOfDebt": "8653096", "issuanceOfStock": "5008953", "repaymentOfDebt": "-9150000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-365192", "capitalExpenditures": "-803601" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:04.950525+00:00", "is_restated": false, "income_statement": { "revenue": 11871100, "cost_of_revenue": null, "gross_profit": 11871100, "ebit": -206545, "ebitda": 1478598, "pretax_income": null, "tax_provision": null, "net_income": -6531384, "net_income_to_common": -6531384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14671115, "total_current_assets": 93866653, "total_assets": 98976138, "short_term_debt": 21140499, "long_term_debt": 58378835, "total_debt": 79519334, "total_liabilities": null, "total_equity": 15637568, "shares_outstanding": 203924150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1158579, "free_cash_flow": -1832323, "dividends_paid": null, "share_repurchases": -59913, "shares_issued": 3000000, "net_debt_issued": 23666479 }, "complete_fields": { "id": 410521, "ticker_id": 22536, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:04.950525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1478598", "netIncome": "-6531384", "grossProfit": "11871100", "totalRevenue": "11871100", "costOfRevenue": null, "interestExpense": "6446173", "operatingIncome": "-206545", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1438578" }, "balance": { "totalDebt": "79519334", "totalAssets": "98976138", "longTermDebt": "58378835", "shortTermDebt": "21140499", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "203924150", "totalCurrentAssets": "93866653", "totalShareholderEquity": "15637568", "totalCurrentLiabilities": "24933674", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "14671115" }, "cashflow": { "freeCashFlow": "-1832323", "dividendsPaid": null, "issuanceOfDebt": "23666479", "issuanceOfStock": "3000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-59913", "capitalExpenditures": "-1158579" } }, "revenue": 11871100, "cost_of_revenue": null, "gross_profit": 11871100, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206545, "depreciation_amortisation": 1438578, "ebitda": 1478598, "interest_expense": 6446173, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6531384, "net_income_continuing_ops": null, "net_income_to_common": -6531384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14671115, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93866653, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98976138, "short_term_debt": 21140499, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24933674, "long_term_debt": 58378835, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79519334, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15637568, "shares_outstanding": 203924150, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1158579, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -59913, "shares_issued": 3000000, "net_debt_issued": 23666479, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1832323, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1478598", "netIncome": "-6531384", "grossProfit": "11871100", "totalRevenue": "11871100", "costOfRevenue": null, "interestExpense": "6446173", "operatingIncome": "-206545", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1438578" }, "balance": { "totalDebt": "79519334", "totalAssets": "98976138", "longTermDebt": "58378835", "shortTermDebt": "21140499", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "203924150", "totalCurrentAssets": "93866653", "totalShareholderEquity": "15637568", "totalCurrentLiabilities": "24933674", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "14671115" }, "cashflow": { "freeCashFlow": "-1832323", "dividendsPaid": null, "issuanceOfDebt": "23666479", "issuanceOfStock": "3000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-59913", "capitalExpenditures": "-1158579" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:04.950525+00:00", "is_restated": false, "income_statement": { "revenue": 5419193, "cost_of_revenue": null, "gross_profit": 5419193, "ebit": -6543263, "ebitda": -5192941, "pretax_income": null, "tax_provision": null, "net_income": -8663643, "net_income_to_common": -8663643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15784282, "total_current_assets": 71235963, "total_assets": 77818534, "short_term_debt": 5552, "long_term_debt": 56347983, "total_debt": 56353535, "total_liabilities": null, "total_equity": 18022226, "shares_outstanding": 178309646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3238111, "free_cash_flow": -7088855, "dividends_paid": null, "share_repurchases": -1508687, "shares_issued": 20000000, "net_debt_issued": 15738399 }, "complete_fields": { "id": 410522, "ticker_id": 22536, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:04.950525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5192941", "netIncome": "-8663643", "grossProfit": "5419193", "totalRevenue": "5419193", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-6543263", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1350322" }, "balance": { "totalDebt": "56353535", "totalAssets": "77818534", "longTermDebt": "56347983", "shortTermDebt": "5552", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "178309646", "totalCurrentAssets": "71235963", "totalShareholderEquity": "18022226", "totalCurrentLiabilities": "3347183", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "15784282" }, "cashflow": { "freeCashFlow": "-7088855", "dividendsPaid": null, "issuanceOfDebt": "21000000", "issuanceOfStock": "20000000", "repaymentOfDebt": "-5261601", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1508687", "capitalExpenditures": "-3238111" } }, "revenue": 5419193, "cost_of_revenue": null, "gross_profit": 5419193, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6543263, "depreciation_amortisation": 1350322, "ebitda": -5192941, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8663643, "net_income_continuing_ops": null, "net_income_to_common": -8663643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15784282, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71235963, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77818534, "short_term_debt": 5552, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3347183, "long_term_debt": 56347983, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56353535, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18022226, "shares_outstanding": 178309646, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3238111, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1508687, "shares_issued": 20000000, "net_debt_issued": 15738399, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7088855, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5192941", "netIncome": "-8663643", "grossProfit": "5419193", "totalRevenue": "5419193", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-6543263", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1350322" }, "balance": { "totalDebt": "56353535", "totalAssets": "77818534", "longTermDebt": "56347983", "shortTermDebt": "5552", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "178309646", "totalCurrentAssets": "71235963", "totalShareholderEquity": "18022226", "totalCurrentLiabilities": "3347183", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "15784282" }, "cashflow": { "freeCashFlow": "-7088855", "dividendsPaid": null, "issuanceOfDebt": "21000000", "issuanceOfStock": "20000000", "repaymentOfDebt": "-5261601", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1508687", "capitalExpenditures": "-3238111" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:04.950525+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 38820897, "total_debt": 38820897, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -198725 }, "complete_fields": { "id": 410523, "ticker_id": 22536, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:04.950525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "4133543", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "38820897", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-198725", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4133543, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 38820897, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38820897, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -198725, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "4133543", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "38820897", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-198725", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:04.950525+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16315930, "total_current_assets": 104939197, "total_assets": 107537400, "short_term_debt": 91003682, "long_term_debt": null, "total_debt": 91003682, "total_liabilities": null, "total_equity": 12143369, "shares_outstanding": 349180712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410518, "ticker_id": 22536, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:04.950525+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "91003682", "totalAssets": "107537400", "longTermDebt": null, "shortTermDebt": "91003682", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "349180712", "totalCurrentAssets": "104939197", "totalShareholderEquity": "12143369", "totalCurrentLiabilities": "95338891", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "16315930" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16315930, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104939197, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107537400, "short_term_debt": 91003682, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95338891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91003682, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12143369, "shares_outstanding": 349180712, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "91003682", "totalAssets": "107537400", "longTermDebt": null, "shortTermDebt": "91003682", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "349180712", "totalCurrentAssets": "104939197", "totalShareholderEquity": "12143369", "totalCurrentLiabilities": "95338891", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "16315930" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }