{ "ticker": { "uuid": "14642b9f-8538-4301-ae08-1ccef620606f", "symbol": "EPSM", "name": "Epsium Enterprise Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/14642b9f-8538-4301-ae08-1ccef620606f/", "api_url": "https://sharemaestro.com/factors/api/tickers/14642b9f-8538-4301-ae08-1ccef620606f/" }, "ticker_metadata": { "id": 5878, "uuid": "14642b9f-8538-4301-ae08-1ccef620606f", "symbol": "EPSM", "name": "Epsium Enterprise Limited Ordinary Shares", "asset_type": "equity", "market_cap": 16241900, "stock_exchange_id": 2, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "Epsium Enterprise Limited engages in the import trading and wholesale of alcoholic beverages in China, France, Chile, Australia, the United States, and Scotland. The company is headquartered in Macau, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "14642b9f-8538-4301-ae08-1ccef620606f", "symbol": "EPSM", "name": "Epsium Enterprise Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/14642b9f-8538-4301-ae08-1ccef620606f/", "api_url": "https://sharemaestro.com/factors/api/tickers/14642b9f-8538-4301-ae08-1ccef620606f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 1.13, "market_cap": 15184978.42, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1305, "piotroski_f_score": 2, "momentum_12_1": -0.9278, "volatility_252d": 1.8692 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.729553+00:00", "batch_id": "" }, "size": { "price_close": 1.13, "market_cap": 15184978.42, "market_cap_usd": 15184978.42, "enterprise_value": 13357245.42, "shares_outstanding": 13438034, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3229, "ptbv_ratio": 1.3229, "ps_ratio": 2.9669, "pcf_ratio": null, "pfcf_ratio": -6.3936, "ev_ebitda": null, "ev_ebit": -8.9266, "ev_sales": 2.6098, "ev_fcf": -5.624, "earnings_yield": null, "fcf_yield": -0.1778, "price_to_sales": 2.9669, "price_to_book": 1.3229, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3832 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1473, "operating_margin": -0.2924, "net_margin": -0.2926, "ebitda_margin": -0.2884, "fcf_margin": -0.464, "roe": -0.1305, "roa": -0.1126, "roic": -0.1163, "roc_greenblatt": null, "asset_turnover": 0.3849, "cash_conversion": 1.5859, "accruals_ratio": 0.0663, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 6.6937, "earnings_stability_5y": null, "revenue_stability_5y": 0.5208, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0567, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1586, "net_debt_to_ebitda": 1.2382, "debt_to_assets": 0.0114, "interest_coverage": null, "current_ratio": 7.3502, "quick_ratio": 1.905, "net_debt": -1827733, "local_beta": 0.0029, "volatility_252d": 1.8692, "volatility_60d": 3.8849, "max_drawdown_12m": -0.9714, "risk_adjusted_momentum": -0.4964 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.2291, "revenue_growth_5y_cagr": -0.2367, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3951, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.096, "price_return_3m": -0.3506, "price_return_6m": -0.6995, "price_return_9m": -0.9538, "price_return_12m": -0.9348, "price_return_12m_ex1m": -0.9278, "momentum_6m": -0.6995, "momentum_12m": -0.9348, "momentum_12_1": -0.9278, "distance_from_52w_high": -0.9714, "distance_from_52w_low": 0, "relative_strength": -1.0927 }, "raw_ttm": { "revenue_ttm": 5118074, "gross_profit_ttm": 753769, "ebit_ttm": -1496341, "ebitda_ttm": -1476174, "net_income_ttm": -1497607, "eps_diluted_ttm": -0.1114, "operating_cash_flow_ttm": -2379183, "capital_expenditure_ttm": 4157, "fcf_ttm": -2375026, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 1978728, "total_current_assets": 13046507, "total_current_liabilities": 1774990, "net_ppe": null, "total_assets": 13298601, "total_debt": 150995, "total_equity": 11478615, "net_working_capital": 9443784, "book_value_per_share": 0.8542, "retained_earnings": 6240516, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8542 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.535, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1025, "ticker_id": 5878, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.729553+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.13, "market_cap": 15184978.42, "market_cap_usd": 15184978.42, "enterprise_value": 13357245.42, "shares_outstanding": 13438034, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.32289291, "ptbv_ratio": 1.32289291, "ps_ratio": 2.96693217, "pcf_ratio": null, "pfcf_ratio": -6.39360513, "ev_ebitda": null, "ev_ebit": -8.92660525, "ev_sales": 2.60981874, "ev_fcf": -5.62404177, "earnings_yield": null, "fcf_yield": -0.17780807, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14727591, "operating_margin": -0.29236408, "net_margin": -0.29261144, "ebitda_margin": -0.28842373, "fcf_margin": -0.46404683, "roe": -0.13046931, "roa": -0.11261388, "roic": -0.1162853, "roc_greenblatt": null, "asset_turnover": 0.38485808, "cash_conversion": 1.58588067, "accruals_ratio": 0.06629088, "sbc_to_revenue": null, "debt_to_equity": 0.15855449, "net_debt_to_ebitda": 1.23815553, "debt_to_assets": 0.0113542, "interest_coverage": null, "current_ratio": 7.3501862, "quick_ratio": 1.9050389, "net_debt": -1827733, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.22913606, "revenue_growth_5y_cagr": -0.2367302, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.39510894, "piotroski_f_score": 2, "altman_z_score": 6.69367328, "earnings_stability_5y": null, "revenue_stability_5y": 0.520807, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.096, "price_return_3m": -0.35057471, "price_return_6m": -0.69946809, "price_return_9m": -0.95382101, "price_return_12m": -0.93475751, "price_return_12m_ex1m": -0.9278291, "distance_from_52w_high": -0.97139241, "distance_from_52w_low": 0, "relative_strength": -1.09269856, "local_beta": 0.0029, "volatility_252d": 1.869204, "volatility_60d": 3.884925, "max_drawdown_12m": -0.97139241, "revenue_ttm": 5118074, "gross_profit_ttm": 753769, "ebit_ttm": -1496341, "ebitda_ttm": -1476174, "net_income_ttm": -1497607, "eps_diluted_ttm": -0.11144539, "operating_cash_flow_ttm": -2379183, "capital_expenditure_ttm": 4157, "fcf_ttm": -2375026, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 1978728, "total_current_assets": 13046507, "total_current_liabilities": 1774990, "net_ppe": null, "total_assets": 13298601, "total_debt": 150995, "total_equity": 11478615, "net_working_capital": 9443784, "book_value_per_share": 0.85418857, "retained_earnings": 6240516, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.85418857, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.13, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1305, "momentum_12_1": -0.9278, "complete_fields": { "id": 1025, "ticker_id": 5878, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.729553+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.13, "market_cap": 15184978.42, "market_cap_usd": 15184978.42, "enterprise_value": 13357245.42, "shares_outstanding": 13438034, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.32289291, "ptbv_ratio": 1.32289291, "ps_ratio": 2.96693217, "pcf_ratio": null, "pfcf_ratio": -6.39360513, "ev_ebitda": null, "ev_ebit": -8.92660525, "ev_sales": 2.60981874, "ev_fcf": -5.62404177, "earnings_yield": null, "fcf_yield": -0.17780807, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14727591, "operating_margin": -0.29236408, "net_margin": -0.29261144, "ebitda_margin": -0.28842373, "fcf_margin": -0.46404683, "roe": -0.13046931, "roa": -0.11261388, "roic": -0.1162853, "roc_greenblatt": null, "asset_turnover": 0.38485808, "cash_conversion": 1.58588067, "accruals_ratio": 0.06629088, "sbc_to_revenue": null, "debt_to_equity": 0.15855449, "net_debt_to_ebitda": 1.23815553, "debt_to_assets": 0.0113542, "interest_coverage": null, "current_ratio": 7.3501862, "quick_ratio": 1.9050389, "net_debt": -1827733, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.22913606, "revenue_growth_5y_cagr": -0.2367302, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.39510894, "piotroski_f_score": 2, "altman_z_score": 6.69367328, "earnings_stability_5y": null, "revenue_stability_5y": 0.520807, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.096, "price_return_3m": -0.35057471, "price_return_6m": -0.69946809, "price_return_9m": -0.95382101, "price_return_12m": -0.93475751, "price_return_12m_ex1m": -0.9278291, "distance_from_52w_high": -0.97139241, "distance_from_52w_low": 0, "relative_strength": -1.09269856, "local_beta": 0.0029, "volatility_252d": 1.869204, "volatility_60d": 3.884925, "max_drawdown_12m": -0.97139241, "revenue_ttm": 5118074, "gross_profit_ttm": 753769, "ebit_ttm": -1496341, "ebitda_ttm": -1476174, "net_income_ttm": -1497607, "eps_diluted_ttm": -0.11144539, "operating_cash_flow_ttm": -2379183, "capital_expenditure_ttm": 4157, "fcf_ttm": -2375026, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 1978728, "total_current_assets": 13046507, "total_current_liabilities": 1774990, "net_ppe": null, "total_assets": 13298601, "total_debt": 150995, "total_equity": 11478615, "net_working_capital": 9443784, "book_value_per_share": 0.85418857, "retained_earnings": 6240516, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.85418857, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "income_statement": { "revenue": 5118074, "cost_of_revenue": 4364305, "gross_profit": 753769, "ebit": -1496341, "ebitda": -1476174, "pretax_income": -1496341, "tax_provision": null, "net_income": -1497607, "net_income_to_common": -1497607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1978728, "total_current_assets": 13046507, "total_assets": 13298601, "short_term_debt": 150995, "long_term_debt": null, "total_debt": 150995, "total_liabilities": 1819986, "total_equity": 11478615, "shares_outstanding": 13438034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2379183, "capital_expenditure": 4157, "free_cash_flow": -2375026, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64646, "ticker_id": 5878, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1496341", "ebitda": "-1476174", "netIncome": "-1497607", "grossProfit": "753769", "depreciation": "None", "totalRevenue": "5118074", "costOfRevenue": "4364305", "interestIncome": "None", "incomeBeforeTax": "-1496341", "interestExpense": "0", "operatingIncome": "-1374851", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2128620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4364305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20167", "sellingGeneralAndAdministrative": "2123552", "netIncomeFromContinuingOperations": "-1496341" }, "balance": { "goodwill": "None", "inventory": "9665082", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13298601", "longTermDebt": "None", "shortTermDebt": "150995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6240516", "totalLiabilities": "1819986", "otherCurrentAssets": "1124667", "totalCurrentAssets": "13046507", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44840", "currentNetReceivables": "233190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252093", "currentAccountsPayable": "278458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195991", "totalShareholderEquity": "11478615", "capitalLeaseObligations": "195991", "otherCurrentLiabilities": "1345537", "totalCurrentLiabilities": "1774990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44996", "cashAndShortTermInvestments": "1978728", "commonStockSharesOutstanding": "13438034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1978728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1497607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1346748", "operatingCashflow": "-2379183", "capitalExpenditures": "4157", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4217542", "cashflowFromInvestment": "-4156", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5118074, "cost_of_revenue": 4364305, "gross_profit": 753769, "research_and_development": null, "selling_general_admin": 2123552, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1496341, "depreciation_amortisation": 20167, "ebitda": -1476174, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1496341, "tax_provision": null, "effective_tax_rate": null, "net_income": -1497607, "net_income_continuing_ops": -1496341, "net_income_to_common": -1497607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1978728, "short_term_investments": 44840, "net_receivables": 233190, "inventory": 9665082, "other_current_assets": null, "total_current_assets": 13046507, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252093, "total_assets": 13298601, "short_term_debt": 150995, "accounts_payable": 278458, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1774990, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44996, "total_liabilities": 1819986, "total_debt": 150995, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6240516, "total_equity": 11478615, "shares_outstanding": 13438034, "operating_cash_flow": -2379183, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4157, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4156, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4217542, "free_cash_flow": -2375026, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1496341", "ebitda": "-1476174", "netIncome": "-1497607", "grossProfit": "753769", "depreciation": "None", "totalRevenue": "5118074", "costOfRevenue": "4364305", "interestIncome": "None", "incomeBeforeTax": "-1496341", "interestExpense": "0", "operatingIncome": "-1374851", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2128620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4364305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20167", "sellingGeneralAndAdministrative": "2123552", "netIncomeFromContinuingOperations": "-1496341" }, "balance": { "goodwill": "None", "inventory": "9665082", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13298601", "longTermDebt": "None", "shortTermDebt": "150995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6240516", "totalLiabilities": "1819986", "otherCurrentAssets": "1124667", "totalCurrentAssets": "13046507", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44840", "currentNetReceivables": "233190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252093", "currentAccountsPayable": "278458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195991", "totalShareholderEquity": "11478615", "capitalLeaseObligations": "195991", "otherCurrentLiabilities": "1345537", "totalCurrentLiabilities": "1774990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44996", "cashAndShortTermInvestments": "1978728", "commonStockSharesOutstanding": "13438034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1978728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1497607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1346748", "operatingCashflow": "-2379183", "capitalExpenditures": "4157", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4217542", "cashflowFromInvestment": "-4156", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "income_statement": { "revenue": 12518070, "cost_of_revenue": 10913548, "gross_profit": 1604522, "ebit": 409359, "ebitda": 424770, "pretax_income": 409359, "tax_provision": 124665, "net_income": 274857, "net_income_to_common": 274857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148828, "total_current_assets": 10391449, "total_assets": 10627655, "short_term_debt": 85915, "long_term_debt": null, "total_debt": 85915, "total_liabilities": 2420475, "total_equity": 8112954, "shares_outstanding": 13250534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1392824, "capital_expenditure": 83176, "free_cash_flow": -1309648, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64651, "ticker_id": 5878, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "409359", "ebitda": "424770", "netIncome": "274857", "grossProfit": "1604522", "depreciation": "None", "totalRevenue": "12518070", "costOfRevenue": "10913548", "interestIncome": "None", "incomeBeforeTax": "409359", "interestExpense": "0", "operatingIncome": "407899", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "124665", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1196623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10913548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15411", "sellingGeneralAndAdministrative": "1193528", "netIncomeFromContinuingOperations": "284694" }, "balance": { "goodwill": "None", "inventory": "4642982", "commonStock": "240", "currentDebt": "None", "investments": "None", "totalAssets": "10627655", "longTermDebt": "None", "shortTermDebt": "85915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7738123", "totalLiabilities": "2420475", "otherCurrentAssets": "4383023", "totalCurrentAssets": "10391449", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45006", "currentNetReceivables": "1171610", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236206", "currentAccountsPayable": "538859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165699", "totalShareholderEquity": "8112954", "capitalLeaseObligations": "165699", "otherCurrentLiabilities": "416733", "totalCurrentLiabilities": "2340691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79784", "cashAndShortTermInvestments": "148828", "commonStockSharesOutstanding": "13250534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284694", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "805109", "operatingCashflow": "-1392824", "capitalExpenditures": "83176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352854", "cashflowFromInvestment": "-127974", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12518070, "cost_of_revenue": 10913548, "gross_profit": 1604522, "research_and_development": null, "selling_general_admin": 1193528, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409359, "depreciation_amortisation": 15411, "ebitda": 424770, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 409359, "tax_provision": 124665, "effective_tax_rate": null, "net_income": 274857, "net_income_continuing_ops": 284694, "net_income_to_common": 274857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148828, "short_term_investments": 45006, "net_receivables": 1171610, "inventory": 4642982, "other_current_assets": null, "total_current_assets": 10391449, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236206, "total_assets": 10627655, "short_term_debt": 85915, "accounts_payable": 538859, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2340691, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79784, "total_liabilities": 2420475, "total_debt": 85915, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7738123, "total_equity": 8112954, "shares_outstanding": 13250534, "operating_cash_flow": -1392824, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83176, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 352854, "free_cash_flow": -1309648, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "409359", "ebitda": "424770", "netIncome": "274857", "grossProfit": "1604522", "depreciation": "None", "totalRevenue": "12518070", "costOfRevenue": "10913548", "interestIncome": "None", "incomeBeforeTax": "409359", "interestExpense": "0", "operatingIncome": "407899", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "124665", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1196623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10913548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15411", "sellingGeneralAndAdministrative": "1193528", "netIncomeFromContinuingOperations": "284694" }, "balance": { "goodwill": "None", "inventory": "4642982", "commonStock": "240", "currentDebt": "None", "investments": "None", "totalAssets": "10627655", "longTermDebt": "None", "shortTermDebt": "85915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7738123", "totalLiabilities": "2420475", "otherCurrentAssets": "4383023", "totalCurrentAssets": "10391449", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45006", "currentNetReceivables": "1171610", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236206", "currentAccountsPayable": "538859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165699", "totalShareholderEquity": "8112954", "capitalLeaseObligations": "165699", "otherCurrentLiabilities": "416733", "totalCurrentLiabilities": "2340691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79784", "cashAndShortTermInvestments": "148828", "commonStockSharesOutstanding": "13250534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284694", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "805109", "operatingCashflow": "-1392824", "capitalExpenditures": "83176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352854", "cashflowFromInvestment": "-127974", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "income_statement": { "revenue": 29195798, "cost_of_revenue": 23653815, "gross_profit": 5541983, "ebit": 4311478, "ebitda": 4331467, "pretax_income": 4306224, "tax_provision": 587984, "net_income": 3674469, "net_income_to_common": 3674469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316158, "total_current_assets": 10501230, "total_assets": 10754642, "short_term_debt": 208826, "long_term_debt": null, "total_debt": 208826, "total_liabilities": 2882966, "total_equity": 7787287, "shares_outstanding": 13250534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1862077, "capital_expenditure": 770, "free_cash_flow": 1862847, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64654, "ticker_id": 5878, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4311478", "ebitda": "4331467", "netIncome": "3674469", "grossProfit": "5541983", "depreciation": "None", "totalRevenue": "29195798", "costOfRevenue": "23653815", "interestIncome": "None", "incomeBeforeTax": "4306224", "interestExpense": "5254", "operatingIncome": "4332764", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "587984", "reportedCurrency": "USD", "netInterestIncome": "-5254", "nonInterestIncome": "None", "operatingExpenses": "1209219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23653815", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19989", "sellingGeneralAndAdministrative": "1206852", "netIncomeFromContinuingOperations": "3718240" }, "balance": { "goodwill": "None", "inventory": "5417958", "commonStock": "240", "currentDebt": "None", "investments": "None", "totalAssets": "10754642", "longTermDebt": "None", "shortTermDebt": "208826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7463266", "totalLiabilities": "2882966", "otherCurrentAssets": "3080620", "totalCurrentAssets": "10501230", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "686494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253412", "currentAccountsPayable": "1397760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367584", "totalShareholderEquity": "7787287", "capitalLeaseObligations": "258908", "otherCurrentLiabilities": "-49026", "totalCurrentLiabilities": "2724208", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158758", "cashAndShortTermInvestments": "1316158", "commonStockSharesOutstanding": "13250534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1316158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3718240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "435839", "operatingCashflow": "1862077", "capitalExpenditures": "770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1070678", "cashflowFromInvestment": "-770", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19989", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29195798, "cost_of_revenue": 23653815, "gross_profit": 5541983, "research_and_development": null, "selling_general_admin": 1206852, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4311478, "depreciation_amortisation": 19989, "ebitda": 4331467, "interest_expense": 5254, "interest_income": null, "other_non_operating": null, "pretax_income": 4306224, "tax_provision": 587984, "effective_tax_rate": null, "net_income": 3674469, "net_income_continuing_ops": 3718240, "net_income_to_common": 3674469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1316158, "short_term_investments": 0, "net_receivables": 686494, "inventory": 5417958, "other_current_assets": null, "total_current_assets": 10501230, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253412, "total_assets": 10754642, "short_term_debt": 208826, "accounts_payable": 1397760, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2724208, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158758, "total_liabilities": 2882966, "total_debt": 208826, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7463266, "total_equity": 7787287, "shares_outstanding": 13250534, "operating_cash_flow": 1862077, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 770, "acquisitions": null, "other_investing": null, "investing_cash_flow": -770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1070678, "free_cash_flow": 1862847, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4311478", "ebitda": "4331467", "netIncome": "3674469", "grossProfit": "5541983", "depreciation": "None", "totalRevenue": "29195798", "costOfRevenue": "23653815", "interestIncome": "None", "incomeBeforeTax": "4306224", "interestExpense": "5254", "operatingIncome": "4332764", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "587984", "reportedCurrency": "USD", "netInterestIncome": "-5254", "nonInterestIncome": "None", "operatingExpenses": "1209219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23653815", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19989", "sellingGeneralAndAdministrative": "1206852", "netIncomeFromContinuingOperations": "3718240" }, "balance": { "goodwill": "None", "inventory": "5417958", "commonStock": "240", "currentDebt": "None", "investments": "None", "totalAssets": "10754642", "longTermDebt": "None", "shortTermDebt": "208826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7463266", "totalLiabilities": "2882966", "otherCurrentAssets": "3080620", "totalCurrentAssets": "10501230", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "686494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253412", "currentAccountsPayable": "1397760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367584", "totalShareholderEquity": "7787287", "capitalLeaseObligations": "258908", "otherCurrentLiabilities": "-49026", "totalCurrentLiabilities": "2724208", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158758", "cashAndShortTermInvestments": "1316158", "commonStockSharesOutstanding": "13250534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1316158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3718240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "435839", "operatingCashflow": "1862077", "capitalExpenditures": "770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1070678", "cashflowFromInvestment": "-770", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19989", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "income_statement": { "revenue": 11173092, "cost_of_revenue": 9250981, "gross_profit": 1922111, "ebit": 1380196, "ebitda": 1402790, "pretax_income": 1305948, "tax_provision": 175000, "net_income": 1117468, "net_income_to_common": 1117468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525561, "total_current_assets": 6656638, "total_assets": 6943834, "short_term_debt": 102946, "long_term_debt": null, "total_debt": 102946, "total_liabilities": 2798357, "total_equity": 4104893, "shares_outstanding": 13250534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1395747, "capital_expenditure": 4218, "free_cash_flow": 1399965, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64657, "ticker_id": 5878, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1380196", "ebitda": "1402790", "netIncome": "1117468", "grossProfit": "1922111", "depreciation": "None", "totalRevenue": "11173092", "costOfRevenue": "9250981", "interestIncome": "None", "incomeBeforeTax": "1305948", "interestExpense": "74248", "operatingIncome": "1237832", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "175000", "reportedCurrency": "USD", "netInterestIncome": "-74248", "nonInterestIncome": "None", "operatingExpenses": "684279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9250981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22594", "sellingGeneralAndAdministrative": "681232", "netIncomeFromContinuingOperations": "1130946" }, "balance": { "goodwill": "None", "inventory": "5858168", "commonStock": "240", "currentDebt": "None", "investments": "None", "totalAssets": "6943834", "longTermDebt": "None", "shortTermDebt": "102946", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3788797", "totalLiabilities": "2798357", "otherCurrentAssets": "24397", "totalCurrentAssets": "6656638", "currentLongTermDebt": "26896", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248512", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287196", "currentAccountsPayable": "850914", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290879", "totalShareholderEquity": "4104893", "capitalLeaseObligations": "263983", "otherCurrentLiabilities": "1055700", "totalCurrentLiabilities": "2610424", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187933", "cashAndShortTermInvestments": "525561", "commonStockSharesOutstanding": "13250534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "525561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1130946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1063646", "operatingCashflow": "1395747", "capitalExpenditures": "4218", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1130882", "cashflowFromInvestment": "-11725", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11173092, "cost_of_revenue": 9250981, "gross_profit": 1922111, "research_and_development": null, "selling_general_admin": 681232, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1380196, "depreciation_amortisation": 22594, "ebitda": 1402790, "interest_expense": 74248, "interest_income": null, "other_non_operating": null, "pretax_income": 1305948, "tax_provision": 175000, "effective_tax_rate": null, "net_income": 1117468, "net_income_continuing_ops": 1130946, "net_income_to_common": 1117468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 525561, "short_term_investments": null, "net_receivables": 248512, "inventory": 5858168, "other_current_assets": null, "total_current_assets": 6656638, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287196, "total_assets": 6943834, "short_term_debt": 102946, "accounts_payable": 850914, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2610424, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187933, "total_liabilities": 2798357, "total_debt": 102946, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3788797, "total_equity": 4104893, "shares_outstanding": 13250534, "operating_cash_flow": 1395747, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4218, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11725, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1130882, "free_cash_flow": 1399965, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1380196", "ebitda": "1402790", "netIncome": "1117468", "grossProfit": "1922111", "depreciation": "None", "totalRevenue": "11173092", "costOfRevenue": "9250981", "interestIncome": "None", "incomeBeforeTax": "1305948", "interestExpense": "74248", "operatingIncome": "1237832", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "175000", "reportedCurrency": "USD", "netInterestIncome": "-74248", "nonInterestIncome": "None", "operatingExpenses": "684279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9250981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22594", "sellingGeneralAndAdministrative": "681232", "netIncomeFromContinuingOperations": "1130946" }, "balance": { "goodwill": "None", "inventory": "5858168", "commonStock": "240", "currentDebt": "None", "investments": "None", "totalAssets": "6943834", "longTermDebt": "None", "shortTermDebt": "102946", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3788797", "totalLiabilities": "2798357", "otherCurrentAssets": "24397", "totalCurrentAssets": "6656638", "currentLongTermDebt": "26896", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248512", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287196", "currentAccountsPayable": "850914", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290879", "totalShareholderEquity": "4104893", "capitalLeaseObligations": "263983", "otherCurrentLiabilities": "1055700", "totalCurrentLiabilities": "2610424", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187933", "cashAndShortTermInvestments": "525561", "commonStockSharesOutstanding": "13250534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "525561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1130946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1063646", "operatingCashflow": "1395747", "capitalExpenditures": "4218", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1130882", "cashflowFromInvestment": "-11725", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "income_statement": { "revenue": 18203802, "cost_of_revenue": 16179235, "gross_profit": 2024567, "ebit": 1348323, "ebitda": 1371184, "pretax_income": 1208564, "tax_provision": 156543, "net_income": 1041501, "net_income_to_common": 1041501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272012, "total_current_assets": 5707865, "total_assets": 6031924, "short_term_debt": 201122, "long_term_debt": null, "total_debt": 201122, "total_liabilities": 3086378, "total_equity": 2918480, "shares_outstanding": 13250534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 988825, "capital_expenditure": 916, "free_cash_flow": 989741, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64658, "ticker_id": 5878, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1348323", "ebitda": "1371184", "netIncome": "1041501", "grossProfit": "2024567", "depreciation": "None", "totalRevenue": "18203802", "costOfRevenue": "16179235", "interestIncome": "None", "incomeBeforeTax": "1208564", "interestExpense": "139759", "operatingIncome": "1312915", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "156543", "reportedCurrency": "USD", "netInterestIncome": "-139759", "nonInterestIncome": "None", "operatingExpenses": "711652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16179235", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22861", "sellingGeneralAndAdministrative": "707160", "netIncomeFromContinuingOperations": "1052021" }, "balance": { "goodwill": "None", "inventory": "4800166", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "6031924", "longTermDebt": "None", "shortTermDebt": "201122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2671329", "totalLiabilities": "3086378", "otherCurrentAssets": "319261", "totalCurrentAssets": "5707865", "currentLongTermDebt": "131860", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "316427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324059", "currentAccountsPayable": "144180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "427459", "totalShareholderEquity": "2918480", "capitalLeaseObligations": "295599", "otherCurrentLiabilities": "2088582", "totalCurrentLiabilities": "2860041", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226337", "cashAndShortTermInvestments": "272012", "commonStockSharesOutstanding": "13250534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1052021", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2440986", "operatingCashflow": "988825", "capitalExpenditures": "916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1078791", "cashflowFromInvestment": "-916", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18203802, "cost_of_revenue": 16179235, "gross_profit": 2024567, "research_and_development": null, "selling_general_admin": 707160, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1348323, "depreciation_amortisation": 22861, "ebitda": 1371184, "interest_expense": 139759, "interest_income": null, "other_non_operating": null, "pretax_income": 1208564, "tax_provision": 156543, "effective_tax_rate": null, "net_income": 1041501, "net_income_continuing_ops": 1052021, "net_income_to_common": 1041501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272012, "short_term_investments": null, "net_receivables": 316427, "inventory": 4800166, "other_current_assets": null, "total_current_assets": 5707865, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324059, "total_assets": 6031924, "short_term_debt": 201122, "accounts_payable": 144180, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2860041, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226337, "total_liabilities": 3086378, "total_debt": 201122, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2671329, "total_equity": 2918480, "shares_outstanding": 13250534, "operating_cash_flow": 988825, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 916, "acquisitions": null, "other_investing": null, "investing_cash_flow": -916, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1078791, "free_cash_flow": 989741, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1348323", "ebitda": "1371184", "netIncome": "1041501", "grossProfit": "2024567", "depreciation": "None", "totalRevenue": "18203802", "costOfRevenue": "16179235", "interestIncome": "None", "incomeBeforeTax": "1208564", "interestExpense": "139759", "operatingIncome": "1312915", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "156543", "reportedCurrency": "USD", "netInterestIncome": "-139759", "nonInterestIncome": "None", "operatingExpenses": "711652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16179235", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22861", "sellingGeneralAndAdministrative": "707160", "netIncomeFromContinuingOperations": "1052021" }, "balance": { "goodwill": "None", "inventory": "4800166", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "6031924", "longTermDebt": "None", "shortTermDebt": "201122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2671329", "totalLiabilities": "3086378", "otherCurrentAssets": "319261", "totalCurrentAssets": "5707865", "currentLongTermDebt": "131860", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "316427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324059", "currentAccountsPayable": "144180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "427459", "totalShareholderEquity": "2918480", "capitalLeaseObligations": "295599", "otherCurrentLiabilities": "2088582", "totalCurrentLiabilities": "2860041", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226337", "cashAndShortTermInvestments": "272012", "commonStockSharesOutstanding": "13250534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1052021", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2440986", "operatingCashflow": "988825", "capitalExpenditures": "916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1078791", "cashflowFromInvestment": "-916", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "income_statement": { "revenue": 19756780, "cost_of_revenue": 17917009, "gross_profit": 1839771, "ebit": 1089930, "ebitda": 1110866, "pretax_income": 1071356, "tax_provision": 119850, "net_income": 941991, "net_income_to_common": 941991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364526, "total_current_assets": 7161767, "total_assets": 7596526, "short_term_debt": 313237, "long_term_debt": null, "total_debt": 313237, "total_liabilities": 5579962, "total_equity": 2000054, "shares_outstanding": 13250534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -112942, "capital_expenditure": 20565, "free_cash_flow": -92377, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64659, "ticker_id": 5878, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1089930", "ebitda": "1110866", "netIncome": "941991", "grossProfit": "1839771", "depreciation": "None", "totalRevenue": "19756780", "costOfRevenue": "17917009", "interestIncome": "None", "incomeBeforeTax": "1071356", "interestExpense": "18574", "operatingIncome": "1083938", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "119850", "reportedCurrency": "USD", "netInterestIncome": "-18574", "nonInterestIncome": "None", "operatingExpenses": "755833", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17917009", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20936", "sellingGeneralAndAdministrative": "752714", "netIncomeFromContinuingOperations": "951506" }, "balance": { "goodwill": "None", "inventory": "2380381", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7596526", "longTermDebt": "None", "shortTermDebt": "313237", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1629828", "totalLiabilities": "5579962", "otherCurrentAssets": "2731629", "totalCurrentAssets": "7161767", "currentLongTermDebt": "233779", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1685231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434759", "currentAccountsPayable": "62149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610562", "totalShareholderEquity": "2000054", "capitalLeaseObligations": "376783", "otherCurrentLiabilities": "4275458", "totalCurrentLiabilities": "5282637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297325", "cashAndShortTermInvestments": "364526", "commonStockSharesOutstanding": "13250534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "364526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "951506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "323032", "operatingCashflow": "-112942", "capitalExpenditures": "20565", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417046", "cashflowFromInvestment": "-20565", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20936", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19756780, "cost_of_revenue": 17917009, "gross_profit": 1839771, "research_and_development": null, "selling_general_admin": 752714, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1089930, "depreciation_amortisation": 20936, "ebitda": 1110866, "interest_expense": 18574, "interest_income": null, "other_non_operating": null, "pretax_income": 1071356, "tax_provision": 119850, "effective_tax_rate": null, "net_income": 941991, "net_income_continuing_ops": 951506, "net_income_to_common": 941991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364526, "short_term_investments": null, "net_receivables": 1685231, "inventory": 2380381, "other_current_assets": null, "total_current_assets": 7161767, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434759, "total_assets": 7596526, "short_term_debt": 313237, "accounts_payable": 62149, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5282637, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297325, "total_liabilities": 5579962, "total_debt": 313237, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1629828, "total_equity": 2000054, "shares_outstanding": 13250534, "operating_cash_flow": -112942, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20565, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20565, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 417046, "free_cash_flow": -92377, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1089930", "ebitda": "1110866", "netIncome": "941991", "grossProfit": "1839771", "depreciation": "None", "totalRevenue": "19756780", "costOfRevenue": "17917009", "interestIncome": "None", "incomeBeforeTax": "1071356", "interestExpense": "18574", "operatingIncome": "1083938", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "119850", "reportedCurrency": "USD", "netInterestIncome": "-18574", "nonInterestIncome": "None", "operatingExpenses": "755833", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17917009", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20936", "sellingGeneralAndAdministrative": "752714", "netIncomeFromContinuingOperations": "951506" }, "balance": { "goodwill": "None", "inventory": "2380381", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7596526", "longTermDebt": "None", "shortTermDebt": "313237", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1629828", "totalLiabilities": "5579962", "otherCurrentAssets": "2731629", "totalCurrentAssets": "7161767", "currentLongTermDebt": "233779", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1685231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434759", "currentAccountsPayable": "62149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610562", "totalShareholderEquity": "2000054", "capitalLeaseObligations": "376783", "otherCurrentLiabilities": "4275458", "totalCurrentLiabilities": "5282637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297325", "cashAndShortTermInvestments": "364526", "commonStockSharesOutstanding": "13250534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "364526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "951506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "323032", "operatingCashflow": "-112942", "capitalExpenditures": "20565", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417046", "cashflowFromInvestment": "-20565", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20936", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "income_statement": { "revenue": 2075086, "cost_of_revenue": 1816627, "gross_profit": 258459, "ebit": -804271, "ebitda": -794789, "pretax_income": -804876, "tax_provision": -7641, "net_income": -797235, "net_income_to_common": -797235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1978728, "total_current_assets": 13046507, "total_assets": 13298601, "short_term_debt": 150995, "long_term_debt": null, "total_debt": 150995, "total_liabilities": 1819986, "total_equity": 11478615, "shares_outstanding": 13438034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -451761, "capital_expenditure": 2339, "free_cash_flow": -449422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64644, "ticker_id": 5878, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-804271", "ebitda": "-794789", "netIncome": "-797235", "grossProfit": "258459", "depreciation": "None", "totalRevenue": "2075086", "costOfRevenue": "1816627", "interestIncome": "None", "incomeBeforeTax": "-804876", "interestExpense": "None", "operatingIncome": "-804271", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7641", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1062734", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1816627", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9482", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9665082", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13298601", "longTermDebt": "None", "shortTermDebt": "150995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6240516", "totalLiabilities": "1819986", "otherCurrentAssets": "1124667", "totalCurrentAssets": "13046507", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44840", "currentNetReceivables": "233190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252093", "currentAccountsPayable": "278458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195991", "totalShareholderEquity": "11478615", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1345537", "totalCurrentLiabilities": "1774990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44996", "cashAndShortTermInvestments": "1978728", "commonStockSharesOutstanding": "13438034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1978728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-797235", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-451761", "capitalExpenditures": "2339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "453", "cashflowFromInvestment": "-2339", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2075086, "cost_of_revenue": 1816627, "gross_profit": 258459, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -804271, "depreciation_amortisation": 9482, "ebitda": -794789, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -804876, "tax_provision": -7641, "effective_tax_rate": null, "net_income": -797235, "net_income_continuing_ops": null, "net_income_to_common": -797235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1978728, "short_term_investments": 44840, "net_receivables": 233190, "inventory": 9665082, "other_current_assets": null, "total_current_assets": 13046507, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252093, "total_assets": 13298601, "short_term_debt": 150995, "accounts_payable": 278458, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1774990, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44996, "total_liabilities": 1819986, "total_debt": 150995, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6240516, "total_equity": 11478615, "shares_outstanding": 13438034, "operating_cash_flow": -451761, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2339, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 453, "free_cash_flow": -449422, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-804271", "ebitda": "-794789", "netIncome": "-797235", "grossProfit": "258459", "depreciation": "None", "totalRevenue": "2075086", "costOfRevenue": "1816627", "interestIncome": "None", "incomeBeforeTax": "-804876", "interestExpense": "None", "operatingIncome": "-804271", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7641", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1062734", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1816627", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9482", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9665082", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13298601", "longTermDebt": "None", "shortTermDebt": "150995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6240516", "totalLiabilities": "1819986", "otherCurrentAssets": "1124667", "totalCurrentAssets": "13046507", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44840", "currentNetReceivables": "233190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252093", "currentAccountsPayable": "278458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195991", "totalShareholderEquity": "11478615", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1345537", "totalCurrentLiabilities": "1774990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44996", "cashAndShortTermInvestments": "1978728", "commonStockSharesOutstanding": "13438034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1978728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-797235", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-451761", "capitalExpenditures": "2339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "453", "cashflowFromInvestment": "-2339", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1978728, "total_current_assets": 13046507, "total_assets": 13298601, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1819986, "total_equity": 11478615, "shares_outstanding": 13423034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64645, "ticker_id": 5878, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "5853443", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13298601", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6240516", "totalLiabilities": "1819986", "otherCurrentAssets": "None", "totalCurrentAssets": "13046507", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44840", "currentNetReceivables": "199613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252094", "currentAccountsPayable": "278458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11478615", "capitalLeaseObligations": "195991", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1774990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44996", "cashAndShortTermInvestments": "1978728", "commonStockSharesOutstanding": "13423034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1978728", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1978728, "short_term_investments": 44840, "net_receivables": 199613, "inventory": 5853443, "other_current_assets": null, "total_current_assets": 13046507, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252094, "total_assets": 13298601, "short_term_debt": null, "accounts_payable": 278458, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1774990, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44996, "total_liabilities": 1819986, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6240516, "total_equity": 11478615, "shares_outstanding": 13423034, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "5853443", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13298601", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6240516", "totalLiabilities": "1819986", "otherCurrentAssets": "None", "totalCurrentAssets": "13046507", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44840", "currentNetReceivables": "199613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252094", "currentAccountsPayable": "278458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11478615", "capitalLeaseObligations": "195991", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1774990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44996", "cashAndShortTermInvestments": "1978728", "commonStockSharesOutstanding": "13423034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1978728", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "income_statement": { "revenue": 3042988, "cost_of_revenue": 2547678, "gross_profit": 495310, "ebit": -691746, "ebitda": -681061, "pretax_income": -691465, "tax_provision": 7641, "net_income": -700372, "net_income_to_common": -700372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2430160, "total_current_assets": 13554311, "total_assets": 13794186, "short_term_debt": 107861, "long_term_debt": null, "total_debt": 107861, "total_liabilities": 1589112, "total_equity": 12205074, "shares_outstanding": 13438034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1927422, "capital_expenditure": 1818, "free_cash_flow": -1925604, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64647, "ticker_id": 5878, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-691746", "ebitda": "-681061", "netIncome": "-700372", "grossProfit": "495310", "depreciation": "None", "totalRevenue": "3042988", "costOfRevenue": "2547678", "interestIncome": "None", "incomeBeforeTax": "-691465", "interestExpense": "None", "operatingIncome": "-691746", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7641", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1187056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2547678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10685", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4084466", "commonStock": "269", "currentDebt": "None", "investments": "None", "totalAssets": "13794186", "longTermDebt": "None", "shortTermDebt": "107861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "7037751", "totalLiabilities": "1589112", "otherCurrentAssets": "6186624", "totalCurrentAssets": "13554311", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44494", "currentNetReceivables": "808567", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239875", "currentAccountsPayable": "116028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178545", "totalShareholderEquity": "12205074", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2544", "totalCurrentLiabilities": "1518428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70684", "cashAndShortTermInvestments": "2430160", "commonStockSharesOutstanding": "13438034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2430160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-700372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "509494", "operatingCashflow": "-1927422", "capitalExpenditures": "1818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4217089", "cashflowFromInvestment": "-1817", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10685", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3042988, "cost_of_revenue": 2547678, "gross_profit": 495310, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -691746, "depreciation_amortisation": 10685, "ebitda": -681061, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -691465, "tax_provision": 7641, "effective_tax_rate": null, "net_income": -700372, "net_income_continuing_ops": null, "net_income_to_common": -700372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2430160, "short_term_investments": 44494, "net_receivables": 808567, "inventory": 4084466, "other_current_assets": null, "total_current_assets": 13554311, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239875, "total_assets": 13794186, "short_term_debt": 107861, "accounts_payable": 116028, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1518428, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70684, "total_liabilities": 1589112, "total_debt": 107861, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7037751, "total_equity": 12205074, "shares_outstanding": 13438034, "operating_cash_flow": -1927422, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1818, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1817, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4217089, "free_cash_flow": -1925604, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-691746", "ebitda": "-681061", "netIncome": "-700372", "grossProfit": "495310", "depreciation": "None", "totalRevenue": "3042988", "costOfRevenue": "2547678", "interestIncome": "None", "incomeBeforeTax": "-691465", "interestExpense": "None", "operatingIncome": "-691746", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7641", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1187056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2547678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10685", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4084466", "commonStock": "269", "currentDebt": "None", "investments": "None", "totalAssets": "13794186", "longTermDebt": "None", "shortTermDebt": "107861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "7037751", "totalLiabilities": "1589112", "otherCurrentAssets": "6186624", "totalCurrentAssets": "13554311", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44494", "currentNetReceivables": "808567", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239875", "currentAccountsPayable": "116028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178545", "totalShareholderEquity": "12205074", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2544", "totalCurrentLiabilities": "1518428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70684", "cashAndShortTermInvestments": "2430160", "commonStockSharesOutstanding": "13438034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2430160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-700372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "509494", "operatingCashflow": "-1927422", "capitalExpenditures": "1818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4217089", "cashflowFromInvestment": "-1817", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10685", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2430160, "total_current_assets": 13554311, "total_assets": 13794186, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1589112, "total_equity": 12205074, "shares_outstanding": 13423034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64648, "ticker_id": 5878, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "4084466", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13794186", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7037751", "totalLiabilities": "1589112", "otherCurrentAssets": "None", "totalCurrentAssets": "13554311", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44494", "currentNetReceivables": "806478", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239875", "currentAccountsPayable": "116028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12205074", "capitalLeaseObligations": "178545", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1518428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70684", "cashAndShortTermInvestments": "2430160", "commonStockSharesOutstanding": "13423034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2430160", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2430160, "short_term_investments": 44494, "net_receivables": 806478, "inventory": 4084466, "other_current_assets": null, "total_current_assets": 13554311, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239875, "total_assets": 13794186, "short_term_debt": null, "accounts_payable": 116028, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1518428, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70684, "total_liabilities": 1589112, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7037751, "total_equity": 12205074, "shares_outstanding": 13423034, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "4084466", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13794186", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7037751", "totalLiabilities": "1589112", "otherCurrentAssets": "None", "totalCurrentAssets": "13554311", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44494", "currentNetReceivables": "806478", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239875", "currentAccountsPayable": "116028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12205074", "capitalLeaseObligations": "178545", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1518428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70684", "cashAndShortTermInvestments": "2430160", "commonStockSharesOutstanding": "13423034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2430160", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148828, "total_current_assets": 10391449, "total_assets": 10627655, "short_term_debt": 85915, "long_term_debt": null, "total_debt": 85915, "total_liabilities": 2420475, "total_equity": 8112954, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64649, "ticker_id": 5878, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "4642982", "commonStock": "240", "currentDebt": "None", "investments": "None", "totalAssets": "10627655", "longTermDebt": "None", "shortTermDebt": "85915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "7738123", "totalLiabilities": "2420475", "otherCurrentAssets": "4383023", "totalCurrentAssets": "10391449", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45006", "currentNetReceivables": "1171610", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236206", "currentAccountsPayable": "538859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165699", "totalShareholderEquity": "8112954", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "416733", "totalCurrentLiabilities": "2340691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79784", "cashAndShortTermInvestments": "148828", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148828", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148828, "short_term_investments": 45006, "net_receivables": 1171610, "inventory": 4642982, "other_current_assets": null, "total_current_assets": 10391449, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236206, "total_assets": 10627655, "short_term_debt": 85915, "accounts_payable": 538859, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2340691, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79784, "total_liabilities": 2420475, "total_debt": 85915, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7738123, "total_equity": 8112954, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "4642982", "commonStock": "240", "currentDebt": "None", "investments": "None", "totalAssets": "10627655", "longTermDebt": "None", "shortTermDebt": "85915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "7738123", "totalLiabilities": "2420475", "otherCurrentAssets": "4383023", "totalCurrentAssets": "10391449", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45006", "currentNetReceivables": "1171610", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236206", "currentAccountsPayable": "538859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165699", "totalShareholderEquity": "8112954", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "416733", "totalCurrentLiabilities": "2340691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79784", "cashAndShortTermInvestments": "148828", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148828", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148828, "total_current_assets": 10391449, "total_assets": 10627655, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2420475, "total_equity": 8112954, "shares_outstanding": 13250534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64650, "ticker_id": 5878, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "4642982", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10627655", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7738123", "totalLiabilities": "2420475", "otherCurrentAssets": "None", "totalCurrentAssets": "10391449", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45006", "currentNetReceivables": "1170209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236206", "currentAccountsPayable": "538859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8112954", "capitalLeaseObligations": "165699", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2340691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79784", "cashAndShortTermInvestments": "148828", "commonStockSharesOutstanding": "13250534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148828", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148828, "short_term_investments": 45006, "net_receivables": 1170209, "inventory": 4642982, "other_current_assets": null, "total_current_assets": 10391449, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236206, "total_assets": 10627655, "short_term_debt": null, "accounts_payable": 538859, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2340691, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79784, "total_liabilities": 2420475, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7738123, "total_equity": 8112954, "shares_outstanding": 13250534, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "4642982", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10627655", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7738123", "totalLiabilities": "2420475", "otherCurrentAssets": "None", "totalCurrentAssets": "10391449", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45006", "currentNetReceivables": "1170209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236206", "currentAccountsPayable": "538859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8112954", "capitalLeaseObligations": "165699", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2340691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79784", "cashAndShortTermInvestments": "148828", "commonStockSharesOutstanding": "13250534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148828", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336078, "total_current_assets": 9641490, "total_assets": 9927901, "short_term_debt": 93909, "long_term_debt": null, "total_debt": 93909, "total_liabilities": 1578847, "total_equity": 8258413, "shares_outstanding": 13250534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64652, "ticker_id": 5878, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "4572779", "commonStock": "240", "currentDebt": "None", "investments": "None", "totalAssets": "9927901", "longTermDebt": "None", "shortTermDebt": "93909", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7924888", "totalLiabilities": "1578847", "otherCurrentAssets": "3759556", "totalCurrentAssets": "9641490", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "973077", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286411", "currentAccountsPayable": "120042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205601", "totalShareholderEquity": "8258413", "capitalLeaseObligations": "205601", "otherCurrentLiabilities": "9470", "totalCurrentLiabilities": "1467155", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111692", "cashAndShortTermInvestments": "336078", "commonStockSharesOutstanding": "13250534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "336078", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336078, "short_term_investments": null, "net_receivables": 973077, "inventory": 4572779, "other_current_assets": null, "total_current_assets": 9641490, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286411, "total_assets": 9927901, "short_term_debt": 93909, "accounts_payable": 120042, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1467155, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111692, "total_liabilities": 1578847, "total_debt": 93909, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7924888, "total_equity": 8258413, "shares_outstanding": 13250534, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "4572779", "commonStock": "240", "currentDebt": "None", "investments": "None", "totalAssets": "9927901", "longTermDebt": "None", "shortTermDebt": "93909", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7924888", "totalLiabilities": "1578847", "otherCurrentAssets": "3759556", "totalCurrentAssets": "9641490", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "973077", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286411", "currentAccountsPayable": "120042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205601", "totalShareholderEquity": "8258413", "capitalLeaseObligations": "205601", "otherCurrentLiabilities": "9470", "totalCurrentLiabilities": "1467155", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111692", "cashAndShortTermInvestments": "336078", "commonStockSharesOutstanding": "13250534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "336078", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316158, "total_current_assets": 10501230, "total_assets": 10754642, "short_term_debt": 208826, "long_term_debt": null, "total_debt": 208826, "total_liabilities": 2882966, "total_equity": 7787287, "shares_outstanding": 13250534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64653, "ticker_id": 5878, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "5417958", "commonStock": "240", "currentDebt": "None", "investments": "None", "totalAssets": "10754642", "longTermDebt": "None", "shortTermDebt": "208826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7463266", "totalLiabilities": "2882966", "otherCurrentAssets": "3080620", "totalCurrentAssets": "10501230", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "686494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253412", "currentAccountsPayable": "1397760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367584", "totalShareholderEquity": "7787287", "capitalLeaseObligations": "258908", "otherCurrentLiabilities": "-49026", "totalCurrentLiabilities": "2724208", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158758", "cashAndShortTermInvestments": "1316158", "commonStockSharesOutstanding": "13250534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1316158", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1316158, "short_term_investments": 0, "net_receivables": 686494, "inventory": 5417958, "other_current_assets": null, "total_current_assets": 10501230, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253412, "total_assets": 10754642, "short_term_debt": 208826, "accounts_payable": 1397760, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2724208, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158758, "total_liabilities": 2882966, "total_debt": 208826, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7463266, "total_equity": 7787287, "shares_outstanding": 13250534, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "5417958", "commonStock": "240", "currentDebt": "None", "investments": "None", "totalAssets": "10754642", "longTermDebt": "None", "shortTermDebt": "208826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7463266", "totalLiabilities": "2882966", "otherCurrentAssets": "3080620", "totalCurrentAssets": "10501230", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "686494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253412", "currentAccountsPayable": "1397760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367584", "totalShareholderEquity": "7787287", "capitalLeaseObligations": "258908", "otherCurrentLiabilities": "-49026", "totalCurrentLiabilities": "2724208", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158758", "cashAndShortTermInvestments": "1316158", "commonStockSharesOutstanding": "13250534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1316158", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457280, "total_current_assets": 9693986, "total_assets": 9930695, "short_term_debt": 56055, "long_term_debt": null, "total_debt": 56055, "total_liabilities": 2273540, "total_equity": 7579287, "shares_outstanding": 13250534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64655, "ticker_id": 5878, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "4473262", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "9930695", "longTermDebt": "None", "shortTermDebt": "56055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7275754", "totalLiabilities": "2273540", "otherCurrentAssets": "2753493", "totalCurrentAssets": "9693986", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2009951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236709", "currentAccountsPayable": "946783", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216797", "totalShareholderEquity": "7579287", "capitalLeaseObligations": "216797", "otherCurrentLiabilities": "996", "totalCurrentLiabilities": "2112798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160742", "cashAndShortTermInvestments": "457280", "commonStockSharesOutstanding": "13250534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "457280", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457280, "short_term_investments": null, "net_receivables": 2009951, "inventory": 4473262, "other_current_assets": null, "total_current_assets": 9693986, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236709, "total_assets": 9930695, "short_term_debt": 56055, "accounts_payable": 946783, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2112798, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160742, "total_liabilities": 2273540, "total_debt": 56055, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7275754, "total_equity": 7579287, "shares_outstanding": 13250534, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "4473262", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "9930695", "longTermDebt": "None", "shortTermDebt": "56055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7275754", "totalLiabilities": "2273540", "otherCurrentAssets": "2753493", "totalCurrentAssets": "9693986", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2009951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236709", "currentAccountsPayable": "946783", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216797", "totalShareholderEquity": "7579287", "capitalLeaseObligations": "216797", "otherCurrentLiabilities": "996", "totalCurrentLiabilities": "2112798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160742", "cashAndShortTermInvestments": "457280", "commonStockSharesOutstanding": "13250534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "457280", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525561, "total_current_assets": 6656638, "total_assets": 6943834, "short_term_debt": 102946, "long_term_debt": null, "total_debt": 102946, "total_liabilities": 2798357, "total_equity": 4104893, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64656, "ticker_id": 5878, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:53.777767+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "5858168", "commonStock": "240", "currentDebt": "None", "investments": "None", "totalAssets": "6943834", "longTermDebt": "None", "shortTermDebt": "102946", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3788797", "totalLiabilities": "2798357", "otherCurrentAssets": "24397", "totalCurrentAssets": "6656638", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248512", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287196", "currentAccountsPayable": "850914", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290879", "totalShareholderEquity": "4104893", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1055700", "totalCurrentLiabilities": "2610424", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187933", "cashAndShortTermInvestments": "525561", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "525561", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 525561, "short_term_investments": null, "net_receivables": 248512, "inventory": 5858168, "other_current_assets": null, "total_current_assets": 6656638, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287196, "total_assets": 6943834, "short_term_debt": 102946, "accounts_payable": 850914, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2610424, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187933, "total_liabilities": 2798357, "total_debt": 102946, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3788797, "total_equity": 4104893, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "5858168", "commonStock": "240", "currentDebt": "None", "investments": "None", "totalAssets": "6943834", "longTermDebt": "None", "shortTermDebt": "102946", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3788797", "totalLiabilities": "2798357", "otherCurrentAssets": "24397", "totalCurrentAssets": "6656638", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248512", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287196", "currentAccountsPayable": "850914", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290879", "totalShareholderEquity": "4104893", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1055700", "totalCurrentLiabilities": "2610424", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187933", "cashAndShortTermInvestments": "525561", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "525561", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }