{ "ticker": { "uuid": "146d4b95-03dc-411a-ae28-ee6d43380862", "symbol": "CNQ", "name": "Canadian Natural Resources Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/146d4b95-03dc-411a-ae28-ee6d43380862/", "api_url": "https://sharemaestro.com/factors/api/tickers/146d4b95-03dc-411a-ae28-ee6d43380862/" }, "latest_snapshot": { "ticker": { "uuid": "146d4b95-03dc-411a-ae28-ee6d43380862", "symbol": "CNQ", "name": "Canadian Natural Resources Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/146d4b95-03dc-411a-ae28-ee6d43380862/", "api_url": "https://sharemaestro.com/factors/api/tickers/146d4b95-03dc-411a-ae28-ee6d43380862/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.97, "value": 0.88, "quality": 0.93, "momentum": 0.84, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 46.44, "market_cap": 96860372400, "pe_ratio": 9.9717, "earnings_yield": 0.1154, "ebitda_to_ev": 0.2021, "shareholder_yield": 0.0279, "roe": 0.3027, "piotroski_f_score": 8, "momentum_12_1": 0.318, "volatility_252d": 0.3025 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.9717, "ev_ebitda": 4.949, "earnings_yield": 0.1154, "fcf_yield": 0.1823, "shareholder_yield": 0.0279 }, "quality": { "roe": 0.3027, "roic": 0.2275, "gross_margin": 0.3076, "fcf_margin": 0.4952, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.0906, "eps_growth_1y": 0.282, "fcf_growth_1y": -0.0096 }, "momentum": { "price_return_12m": 0.55, "momentum_12_1": 0.318, "relative_strength": 0.3817 }, "scores": { "value_percentile": 0.88, "quality_percentile": 0.93, "momentum_percentile": 0.84, "growth_composite": 76, "yield_composite": 31, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.2, "os": 0.97, "value": 0.87, "quality": 0.93, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 9.7048, "earnings_yield": 0.1182, "shareholder_yield": 0.0284, "roe": 0.3027, "momentum_12_1": 0.4797 }, { "week_end_date": "2026-06-14", "price": 44.8, "os": 0.98, "value": 0.89, "quality": 0.93, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 9.6198, "earnings_yield": 0.1191, "shareholder_yield": 0.019, "roe": 0.3027, "momentum_12_1": 0.4717 }, { "week_end_date": "2026-06-21", "price": 40.6, "os": 0.97, "value": 0.9, "quality": 0.93, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 8.7173, "earnings_yield": 0.1297, "shareholder_yield": 0.021, "roe": 0.3027, "momentum_12_1": 0.5089 }, { "week_end_date": "2026-06-28", "price": 39.49, "os": 0.98, "value": 0.91, "quality": 0.93, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 8.4794, "earnings_yield": 0.1328, "shareholder_yield": 0.0328, "roe": 0.3027, "momentum_12_1": 0.4947 }, { "week_end_date": "2026-07-05", "price": 39.64, "os": 0.98, "value": 0.91, "quality": 0.94, "momentum": 0.79, "confidence": 0.991, "coverage": 1, "pe_ratio": 8.5116, "earnings_yield": 0.1324, "shareholder_yield": 0.0326, "roe": 0.3027, "momentum_12_1": 0.4696 }, { "week_end_date": "2026-07-12", "price": 41.81, "os": 0.97, "value": 0.9, "quality": 0.93, "momentum": 0.74, "confidence": 0.98, "coverage": 1, "pe_ratio": 8.9776, "earnings_yield": 0.1264, "shareholder_yield": 0.0309, "roe": 0.3027, "momentum_12_1": 0.4622 }, { "week_end_date": "2026-07-19", "price": 43.89, "os": 0.97, "value": 0.89, "quality": 0.93, "momentum": 0.83, "confidence": 0.969, "coverage": 1, "pe_ratio": 9.4242, "earnings_yield": 0.1212, "shareholder_yield": 0.0295, "roe": 0.3027, "momentum_12_1": 0.3805 }, { "week_end_date": "2026-07-26", "price": 46.44, "os": 0.97, "value": 0.88, "quality": 0.93, "momentum": 0.84, "confidence": 0.958, "coverage": 1, "pe_ratio": 9.9717, "earnings_yield": 0.1154, "shareholder_yield": 0.0279, "roe": 0.3027, "momentum_12_1": 0.318 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44167000000, "cost_of_revenue": 34766000000, "gross_profit": 9401000000, "ebit": 14280000000, "ebitda": 21887000000, "pretax_income": 13241000000, "tax_provision": 2421000000, "net_income": 10820000000, "net_income_to_common": 10820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672452000, "total_current_assets": 7657754000, "total_assets": 91755165000, "short_term_debt": 813337000, "long_term_debt": 16176000000, "total_debt": 19706927000, "total_liabilities": 47425320000, "total_equity": 44329845000, "shares_outstanding": 2097906000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15093689606, "capital_expenditure": 6670559500, "free_cash_flow": 21764249106, "dividends_paid": 4867030456, "share_repurchases": -1449000000, "shares_issued": 264000000, "net_debt_issued": -1821000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44167000000, "cost_of_revenue": 34766000000, "gross_profit": 9401000000, "ebit": 14280000000, "ebitda": 21887000000, "pretax_income": 13241000000, "tax_provision": 2421000000, "net_income": 10820000000, "net_income_to_common": 10820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672452000, "total_current_assets": 7657754000, "total_assets": 91755165000, "short_term_debt": 813337000, "long_term_debt": 16176000000, "total_debt": 19706927000, "total_liabilities": 47425320000, "total_equity": 44329845000, "shares_outstanding": 2097906000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15093689606, "capital_expenditure": 6670559500, "free_cash_flow": 21764249106, "dividends_paid": 4867030456, "share_repurchases": -1449000000, "shares_issued": 264000000, "net_debt_issued": -1821000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44167000000, "cost_of_revenue": 34766000000, "gross_profit": 9401000000, "ebit": 14280000000, "ebitda": 21887000000, "pretax_income": 13241000000, "tax_provision": 2421000000, "net_income": 10820000000, "net_income_to_common": 10820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672452000, "total_current_assets": 7657754000, "total_assets": 91755165000, "short_term_debt": 813337000, "long_term_debt": 16176000000, "total_debt": 19706927000, "total_liabilities": 47425320000, "total_equity": 44329845000, "shares_outstanding": 2097906000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15093689606, "capital_expenditure": 6670559500, "free_cash_flow": 21764249106, "dividends_paid": 4867030456, "share_repurchases": -1449000000, "shares_issued": 264000000, "net_debt_issued": -1821000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44167000000, "cost_of_revenue": 34766000000, "gross_profit": 9401000000, "ebit": 14280000000, "ebitda": 21887000000, "pretax_income": 13241000000, "tax_provision": 2421000000, "net_income": 10820000000, "net_income_to_common": 10820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672452000, "total_current_assets": 7657754000, "total_assets": 91755165000, "short_term_debt": 813337000, "long_term_debt": 16176000000, "total_debt": 19706927000, "total_liabilities": 47425320000, "total_equity": 44329845000, "shares_outstanding": 2097906000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15093689606, "capital_expenditure": 6670559500, "free_cash_flow": 21764249106, "dividends_paid": 4867030456, "share_repurchases": -1449000000, "shares_issued": 264000000, "net_debt_issued": -1821000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44167000000, "cost_of_revenue": 34766000000, "gross_profit": 9401000000, "ebit": 14280000000, "ebitda": 21887000000, "pretax_income": 13241000000, "tax_provision": 2421000000, "net_income": 10820000000, "net_income_to_common": 10820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672452000, "total_current_assets": 7657754000, "total_assets": 91755165000, "short_term_debt": 813337000, "long_term_debt": 16176000000, "total_debt": 19706927000, "total_liabilities": 47425320000, "total_equity": 44329845000, "shares_outstanding": 2097906000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15093689606, "capital_expenditure": 6670559500, "free_cash_flow": 21764249106, "dividends_paid": 4867030456, "share_repurchases": -1449000000, "shares_issued": 264000000, "net_debt_issued": -1821000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44167000000, "cost_of_revenue": 34766000000, "gross_profit": 9401000000, "ebit": 14280000000, "ebitda": 21887000000, "pretax_income": 13241000000, "tax_provision": 2421000000, "net_income": 10820000000, "net_income_to_common": 10820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672452000, "total_current_assets": 7657754000, "total_assets": 91755165000, "short_term_debt": 813337000, "long_term_debt": 16176000000, "total_debt": 19706927000, "total_liabilities": 47425320000, "total_equity": 44329845000, "shares_outstanding": 2097906000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15093689606, "capital_expenditure": 6670559500, "free_cash_flow": 21764249106, "dividends_paid": 4867030456, "share_repurchases": -1449000000, "shares_issued": 264000000, "net_debt_issued": -1821000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44167000000, "cost_of_revenue": 34766000000, "gross_profit": 9401000000, "ebit": 14280000000, "ebitda": 21887000000, "pretax_income": 13241000000, "tax_provision": 2421000000, "net_income": 10820000000, "net_income_to_common": 10820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672452000, "total_current_assets": 7657754000, "total_assets": 91755165000, "short_term_debt": 813337000, "long_term_debt": 16176000000, "total_debt": 19706927000, "total_liabilities": 47425320000, "total_equity": 44329845000, "shares_outstanding": 2097906000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15093689606, "capital_expenditure": 6670559500, "free_cash_flow": 21764249106, "dividends_paid": 4867030456, "share_repurchases": -1449000000, "shares_issued": 264000000, "net_debt_issued": -1821000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35656000000, "cost_of_revenue": 18077000000, "gross_profit": 17579000000, "ebit": 9720000000, "ebitda": 16266000000, "pretax_income": 8059000000, "tax_provision": 1953000000, "net_income": 6106000000, "net_income_to_common": 6106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131000000, "total_current_assets": 7405000000, "total_assets": 85359000000, "short_term_debt": 2655000000, "long_term_debt": 16419000000, "total_debt": 20283000000, "total_liabilities": 45891000000, "total_equity": 39468000000, "shares_outstanding": 2140429000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13386000000, "capital_expenditure": 5291000000, "free_cash_flow": 18677000000, "dividends_paid": 4429000000, "share_repurchases": -2660000000, "shares_issued": 280000000, "net_debt_issued": 6772000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10837936000, "cost_of_revenue": 7359971084, "gross_profit": 3477965000, "ebit": 2053292796, "ebitda": 4033396796, "pretax_income": 1734471000, "tax_provision": 382987000, "net_income": 1351484000, "net_income_to_common": 1351484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580887000, "total_current_assets": 6734124000, "total_assets": 67612269000, "short_term_debt": 579450000, "long_term_debt": null, "total_debt": 14392778000, "total_liabilities": 35521118000, "total_equity": 32091151000, "shares_outstanding": 2096115000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2359495440, "capital_expenditure": 1503980640, "free_cash_flow": 3863476080, "dividends_paid": 879958080, "share_repurchases": -311000000, "shares_issued": 293000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10837936000, "cost_of_revenue": 7359971084, "gross_profit": 3477965000, "ebit": 2053292796, "ebitda": 4033396796, "pretax_income": 1734471000, "tax_provision": 382987000, "net_income": 1351484000, "net_income_to_common": 1351484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580887000, "total_current_assets": 6734124000, "total_assets": 67612269000, "short_term_debt": 579450000, "long_term_debt": null, "total_debt": 14392778000, "total_liabilities": 35521118000, "total_equity": 32091151000, "shares_outstanding": 2096115000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2359495440, "capital_expenditure": 1503980640, "free_cash_flow": 3863476080, "dividends_paid": 879958080, "share_repurchases": -311000000, "shares_issued": 293000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10837936000, "cost_of_revenue": 7359971084, "gross_profit": 3477965000, "ebit": 2053292796, "ebitda": 4033396796, "pretax_income": 1734471000, "tax_provision": 382987000, "net_income": 1351484000, "net_income_to_common": 1351484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580887000, "total_current_assets": 6734124000, "total_assets": 67612269000, "short_term_debt": 579450000, "long_term_debt": null, "total_debt": 14392778000, "total_liabilities": 35521118000, "total_equity": 32091151000, "shares_outstanding": 2096115000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2359495440, "capital_expenditure": 1503980640, "free_cash_flow": 3863476080, "dividends_paid": 879958080, "share_repurchases": -311000000, "shares_issued": 293000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10837936000, "cost_of_revenue": 7359971084, "gross_profit": 3477965000, "ebit": 2053292796, "ebitda": 4033396796, "pretax_income": 1734471000, "tax_provision": 382987000, "net_income": 1351484000, "net_income_to_common": 1351484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580887000, "total_current_assets": 6734124000, "total_assets": 67612269000, "short_term_debt": 579450000, "long_term_debt": null, "total_debt": 14392778000, "total_liabilities": 35521118000, "total_equity": 32091151000, "shares_outstanding": 2096115000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2359495440, "capital_expenditure": 1503980640, "free_cash_flow": 3863476080, "dividends_paid": 879958080, "share_repurchases": -311000000, "shares_issued": 293000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10837936000, "cost_of_revenue": 7359971084, "gross_profit": 3477965000, "ebit": 2053292796, "ebitda": 4033396796, "pretax_income": 1734471000, "tax_provision": 382987000, "net_income": 1351484000, "net_income_to_common": 1351484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580887000, "total_current_assets": 6734124000, "total_assets": 67612269000, "short_term_debt": 579450000, "long_term_debt": null, "total_debt": 14392778000, "total_liabilities": 35521118000, "total_equity": 32091151000, "shares_outstanding": 2096115000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2359495440, "capital_expenditure": 1503980640, "free_cash_flow": 3863476080, "dividends_paid": 879958080, "share_repurchases": -311000000, "shares_issued": 293000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10837936000, "cost_of_revenue": 7359971084, "gross_profit": 3477965000, "ebit": 2053292796, "ebitda": 4033396796, "pretax_income": 1734471000, "tax_provision": 382987000, "net_income": 1351484000, "net_income_to_common": 1351484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580887000, "total_current_assets": 6734124000, "total_assets": 67612269000, "short_term_debt": 579450000, "long_term_debt": null, "total_debt": 14392778000, "total_liabilities": 35521118000, "total_equity": 32091151000, "shares_outstanding": 2096115000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2359495440, "capital_expenditure": 1503980640, "free_cash_flow": 3863476080, "dividends_paid": 879958080, "share_repurchases": -311000000, "shares_issued": 293000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10837936000, "cost_of_revenue": 7359971084, "gross_profit": 3477965000, "ebit": 2677902000, "ebitda": 4658006000, "pretax_income": 1734471000, "tax_provision": 382987000, "net_income": 1351484000, "net_income_to_common": 1351484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580887000, "total_current_assets": 6734124000, "total_assets": 67612269000, "short_term_debt": 579450000, "long_term_debt": null, "total_debt": 14392778000, "total_liabilities": 35521118000, "total_equity": 32091151000, "shares_outstanding": 2096115000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2359495440, "capital_expenditure": 1503980640, "free_cash_flow": 3863476080, "dividends_paid": 879958080, "share_repurchases": -311000000, "shares_issued": 293000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10710000000, "cost_of_revenue": 8569000000, "gross_profit": 2141000000, "ebit": 7093000000, "ebitda": 9631000000, "pretax_income": 6848000000, "tax_provision": 1545000000, "net_income": 5303000000, "net_income_to_common": 5303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672452000, "total_current_assets": 7657754000, "total_assets": 91755165000, "short_term_debt": 813337000, "long_term_debt": 16176000000, "total_debt": 19706927000, "total_liabilities": 47425320000, "total_equity": 44329845000, "shares_outstanding": 2089177000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3764929328, "capital_expenditure": 1452815085, "free_cash_flow": 5217744413, "dividends_paid": 1225000890, "share_repurchases": -294000000, "shares_issued": 73000000, "net_debt_issued": 1526000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10710000000, "cost_of_revenue": 8569000000, "gross_profit": 2141000000, "ebit": 7093000000, "ebitda": 9631000000, "pretax_income": 6848000000, "tax_provision": 1545000000, "net_income": 5303000000, "net_income_to_common": 5303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672452000, "total_current_assets": 7657754000, "total_assets": 91755165000, "short_term_debt": 813337000, "long_term_debt": 16176000000, "total_debt": 19706927000, "total_liabilities": 47425320000, "total_equity": 44329845000, "shares_outstanding": 2089177000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3764929328, "capital_expenditure": 1452815085, "free_cash_flow": 5217744413, "dividends_paid": 1225000890, "share_repurchases": -294000000, "shares_issued": 73000000, "net_debt_issued": 1526000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10710000000, "cost_of_revenue": 8569000000, "gross_profit": 2141000000, "ebit": 7093000000, "ebitda": 9631000000, "pretax_income": 6848000000, "tax_provision": 1545000000, "net_income": 5303000000, "net_income_to_common": 5303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672452000, "total_current_assets": 7657754000, "total_assets": 91755165000, "short_term_debt": 813337000, "long_term_debt": 16176000000, "total_debt": 19706927000, "total_liabilities": 47425320000, "total_equity": 44329845000, "shares_outstanding": 2089177000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3764929328, "capital_expenditure": 1452815085, "free_cash_flow": 5217744413, "dividends_paid": 1225000890, "share_repurchases": -294000000, "shares_issued": 73000000, "net_debt_issued": 1526000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10710000000, "cost_of_revenue": 8569000000, "gross_profit": 2141000000, "ebit": 7093000000, "ebitda": 9631000000, "pretax_income": 6848000000, "tax_provision": 1545000000, "net_income": 5303000000, "net_income_to_common": 5303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672452000, "total_current_assets": 7657754000, "total_assets": 91755165000, "short_term_debt": 813337000, "long_term_debt": 16176000000, "total_debt": 19706927000, "total_liabilities": 47425320000, "total_equity": 44329845000, "shares_outstanding": 2089177000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3764929328, "capital_expenditure": 1452815085, "free_cash_flow": 5217744413, "dividends_paid": 1225000890, "share_repurchases": -294000000, "shares_issued": 73000000, "net_debt_issued": 1526000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10710000000, "cost_of_revenue": 8569000000, "gross_profit": 2141000000, "ebit": 7093000000, "ebitda": 9631000000, "pretax_income": 6848000000, "tax_provision": 1545000000, "net_income": 5303000000, "net_income_to_common": 5303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672452000, "total_current_assets": 7657754000, "total_assets": 91755165000, "short_term_debt": 813337000, "long_term_debt": 16176000000, "total_debt": 19706927000, "total_liabilities": 47425320000, "total_equity": 44329845000, "shares_outstanding": 2089177000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3764929328, "capital_expenditure": 1452815085, "free_cash_flow": 5217744413, "dividends_paid": 1225000890, "share_repurchases": -294000000, "shares_issued": 73000000, "net_debt_issued": 1526000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }