{ "ticker": { "uuid": "146d4b95-03dc-411a-ae28-ee6d43380862", "symbol": "CNQ", "name": "Canadian Natural Resources Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/146d4b95-03dc-411a-ae28-ee6d43380862/", "api_url": "https://sharemaestro.com/factors/api/tickers/146d4b95-03dc-411a-ae28-ee6d43380862/" }, "ticker_metadata": { "id": 784, "uuid": "146d4b95-03dc-411a-ae28-ee6d43380862", "symbol": "CNQ", "name": "Canadian Natural Resources Ltd", "asset_type": "equity", "market_cap": 94628659000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Canadian Natural Resources Limited acquires, explores, develops, produces, markets and sells crude oil, natural gas and natural gas liquids (NGL). The company is headquartered in Calgary, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "146d4b95-03dc-411a-ae28-ee6d43380862", "symbol": "CNQ", "name": "Canadian Natural Resources Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/146d4b95-03dc-411a-ae28-ee6d43380862/", "api_url": "https://sharemaestro.com/factors/api/tickers/146d4b95-03dc-411a-ae28-ee6d43380862/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.87, "quality": 0.96, "momentum": 0.85, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 45.7, "market_cap": 95792455500, "pe_ratio": 9.8618, "earnings_yield": 0.1014, "ebitda_to_ev": 0.24, "shareholder_yield": 0.0477, "roe": 0.3027, "piotroski_f_score": 8, "momentum_12_1": 0.4797, "volatility_252d": 0.2845 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:27.527642+00:00", "batch_id": "" }, "size": { "price_close": 45.7, "market_cap": 95792455500, "market_cap_usd": 95792455500, "enterprise_value": 95791018500, "shares_outstanding": 2096115000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.8618, "pb_ratio": 2.985, "ptbv_ratio": 2.985, "ps_ratio": 2.3514, "pcf_ratio": 7.2689, "pfcf_ratio": 4.7483, "ev_ebitda": 4.1672, "ev_ebit": 7.1497, "ev_sales": 2.3513, "ev_fcf": 4.7482, "earnings_yield": 0.1014, "fcf_yield": 0.2106, "price_to_sales": 2.3514, "price_to_book": 2.985, "price_to_cashflow": 7.2689, "ebitda_to_ev": 0.24, "sales_yield": 0.4253 }, "yield": { "dividend_yield": 0.0477, "buyback_yield": 0, "shareholder_yield": 0.0477, "debt_paydown_yield": null, "total_yield": 0.0477 }, "quality": { "gross_margin": 0.3076, "operating_margin": 0.3289, "net_margin": 0.2384, "ebitda_margin": 0.5643, "fcf_margin": 0.4952, "roe": 0.3027, "roa": 0.1437, "roic": 0.3414, "roc_greenblatt": null, "asset_turnover": 0.6025, "cash_conversion": 2.0769, "accruals_ratio": -0.0512, "sbc_to_revenue": 0.0196, "piotroski_f_score": 8, "altman_z_score": 3.3562, "earnings_stability_5y": 0.6636, "revenue_stability_5y": 0.3295, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1854, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1069, "net_debt_to_ebitda": -0.0001, "debt_to_assets": 0.0086, "interest_coverage": 14.9727, "current_ratio": 0.984, "quick_ratio": 0.6772, "net_debt": -1437000, "local_beta": -0.0002, "volatility_252d": 0.2845, "volatility_60d": 0.6587, "max_drawdown_12m": -0.1415, "risk_adjusted_momentum": 1.6863 }, "growth": { "revenue_growth_1y": -0.0906, "revenue_growth_3y_cagr": -0.0375, "revenue_growth_5y_cagr": 0.2035, "eps_growth_1y": 0.282, "eps_growth_3y_cagr": -0.0036, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0096, "book_value_growth_1y": 0.146, "revenue_growth": -0.0906, "earnings_growth": 0.282 }, "momentum": { "price_return_1m": 0.0263, "price_return_3m": -0.004, "price_return_6m": 0.348, "price_return_9m": 0.5596, "price_return_12m": 0.5186, "price_return_12m_ex1m": 0.4797, "momentum_6m": 0.348, "momentum_12m": 0.5186, "momentum_12_1": 0.4797, "distance_from_52w_high": -0.0876, "distance_from_52w_low": 0.5868, "relative_strength": 0.4186 }, "raw_ttm": { "revenue_ttm": 40738936000, "gross_profit_ttm": 12532965000, "ebit_ttm": 13397902000, "ebitda_ttm": 22987006000, "net_income_ttm": 9713484000, "eps_diluted_ttm": 4.634, "operating_cash_flow_ttm": 13178424768, "capital_expenditure_ttm": 6995795725, "fcf_ttm": 20174220493, "dividends_paid_ttm": 4565958970, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 894821796, "cash_and_equivalents": 580887000, "total_current_assets": 6734124000, "total_current_liabilities": 6843399000, "net_ppe": null, "total_assets": 67612269000, "total_debt": 579450000, "total_equity": 32091151000, "net_working_capital": -110712000, "book_value_per_share": 15.3098, "retained_earnings": 23356992000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.3098 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 19, "rank_pb": 64, "rank_ptbv": 55, "rank_ps": 54, "rank_pcf": 29, "rank_ev_ebitda": 9, "rank_ev_ebit": 33, "rank_earnings_yield": 19, "rank_fcf_yield": 15, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 11, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 69, "rank_fcf_margin": 15, "rank_piotroski": 5, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 22 }, "composites": { "value_composite": 13, "quality_composite": 4, "momentum_composite": 15, "growth_composite": 77, "yield_composite": 10, "svqf_composite": 10, "vc1_composite": 17, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.9139, "os_score": 0.97, "value_percentile": 0.87, "quality_percentile": 0.96, "momentum_percentile": 0.85, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3770, "ticker_id": 784, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:27.527642+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.7, "market_cap": 95792455500, "market_cap_usd": 95792455500, "enterprise_value": 95791018500, "shares_outstanding": 2096115000, "fx_rate_to_usd": null, "pe_ratio": 9.86180195, "pb_ratio": 2.98501152, "ptbv_ratio": 2.98501152, "ps_ratio": 2.35137352, "pcf_ratio": 7.2688851, "pfcf_ratio": 4.74826056, "ev_ebitda": 4.16718117, "ev_ebit": 7.14970288, "ev_sales": 2.35133825, "ev_fcf": 4.74818933, "earnings_yield": 0.10140135, "fcf_yield": 0.2106066, "dividend_yield": 0.04766512, "buyback_yield": 0, "shareholder_yield": 0.04766512, "debt_paydown_yield": null, "total_yield": 0.04766512, "gross_margin": 0.30764095, "operating_margin": 0.32887216, "net_margin": 0.23843244, "ebitda_margin": 0.56425151, "fcf_margin": 0.49520735, "roe": 0.30268419, "roa": 0.14366452, "roic": 0.34141723, "roc_greenblatt": null, "asset_turnover": 0.60253763, "cash_conversion": 2.0769294, "accruals_ratio": -0.05124722, "sbc_to_revenue": 0.01958814, "debt_to_equity": 1.10688202, "net_debt_to_ebitda": -6.251e-05, "debt_to_assets": 0.00857019, "interest_coverage": 14.97270413, "current_ratio": 0.98403206, "quick_ratio": 0.67717212, "net_debt": -1437000, "revenue_growth_1y": -0.09062845, "revenue_growth_3y_cagr": -0.03747979, "revenue_growth_5y_cagr": 0.20352926, "eps_growth_1y": 0.28196964, "eps_growth_3y_cagr": -0.00357867, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00956255, "book_value_growth_1y": 0.1459506, "piotroski_f_score": 8, "altman_z_score": 3.35622088, "earnings_stability_5y": 0.66356, "revenue_stability_5y": 0.329484, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02627442, "price_return_3m": -0.00401228, "price_return_6m": 0.34796331, "price_return_9m": 0.55963647, "price_return_12m": 0.51855999, "price_return_12m_ex1m": 0.4796822, "distance_from_52w_high": -0.08764224, "distance_from_52w_low": 0.58681658, "relative_strength": 0.41859641, "local_beta": -0.0002, "volatility_252d": 0.284451, "volatility_60d": 0.658745, "max_drawdown_12m": -0.14154522, "revenue_ttm": 40738936000, "gross_profit_ttm": 12532965000, "ebit_ttm": 13397902000, "ebitda_ttm": 22987006000, "net_income_ttm": 9713484000, "eps_diluted_ttm": 4.63404155, "operating_cash_flow_ttm": 13178424768, "capital_expenditure_ttm": 6995795725, "fcf_ttm": 20174220493, "dividends_paid_ttm": 4565958970, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 894821796, "cash_and_equivalents": 580887000, "total_current_assets": 6734124000, "total_current_liabilities": 6843399000, "net_ppe": null, "total_assets": 67612269000, "total_debt": 579450000, "total_equity": 32091151000, "net_working_capital": -110712000, "book_value_per_share": 15.30982365, "retained_earnings": 23356992000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.30982365, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 19, "rank_pb": 64, "rank_ptbv": 55, "rank_ps": 54, "rank_pcf": 29, "rank_ev_ebitda": 9, "rank_ev_ebit": 33, "rank_earnings_yield": 19, "rank_fcf_yield": 15, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 11, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 69, "rank_fcf_margin": 15, "rank_piotroski": 5, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 22, "value_composite": 13, "quality_composite": 4, "momentum_composite": 15, "growth_composite": 77, "yield_composite": 10, "svqf_composite": 10, "vc1_composite": 17, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.7, "os": 0.97, "value": 0.87, "quality": 0.96, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 9.8618, "earnings_yield": 0.1014, "shareholder_yield": 0.0477, "roe": 0.3027, "momentum_12_1": 0.4797, "complete_fields": { "id": 3770, "ticker_id": 784, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:27.527642+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.7, "market_cap": 95792455500, "market_cap_usd": 95792455500, "enterprise_value": 95791018500, "shares_outstanding": 2096115000, "fx_rate_to_usd": null, "pe_ratio": 9.86180195, "pb_ratio": 2.98501152, "ptbv_ratio": 2.98501152, "ps_ratio": 2.35137352, "pcf_ratio": 7.2688851, "pfcf_ratio": 4.74826056, "ev_ebitda": 4.16718117, "ev_ebit": 7.14970288, "ev_sales": 2.35133825, "ev_fcf": 4.74818933, "earnings_yield": 0.10140135, "fcf_yield": 0.2106066, "dividend_yield": 0.04766512, "buyback_yield": 0, "shareholder_yield": 0.04766512, "debt_paydown_yield": null, "total_yield": 0.04766512, "gross_margin": 0.30764095, "operating_margin": 0.32887216, "net_margin": 0.23843244, "ebitda_margin": 0.56425151, "fcf_margin": 0.49520735, "roe": 0.30268419, "roa": 0.14366452, "roic": 0.34141723, "roc_greenblatt": null, "asset_turnover": 0.60253763, "cash_conversion": 2.0769294, "accruals_ratio": -0.05124722, "sbc_to_revenue": 0.01958814, "debt_to_equity": 1.10688202, "net_debt_to_ebitda": -6.251e-05, "debt_to_assets": 0.00857019, "interest_coverage": 14.97270413, "current_ratio": 0.98403206, "quick_ratio": 0.67717212, "net_debt": -1437000, "revenue_growth_1y": -0.09062845, "revenue_growth_3y_cagr": -0.03747979, "revenue_growth_5y_cagr": 0.20352926, "eps_growth_1y": 0.28196964, "eps_growth_3y_cagr": -0.00357867, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00956255, "book_value_growth_1y": 0.1459506, "piotroski_f_score": 8, "altman_z_score": 3.35622088, "earnings_stability_5y": 0.66356, "revenue_stability_5y": 0.329484, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02627442, "price_return_3m": -0.00401228, "price_return_6m": 0.34796331, "price_return_9m": 0.55963647, "price_return_12m": 0.51855999, "price_return_12m_ex1m": 0.4796822, "distance_from_52w_high": -0.08764224, "distance_from_52w_low": 0.58681658, "relative_strength": 0.41859641, "local_beta": -0.0002, "volatility_252d": 0.284451, "volatility_60d": 0.658745, "max_drawdown_12m": -0.14154522, "revenue_ttm": 40738936000, "gross_profit_ttm": 12532965000, "ebit_ttm": 13397902000, "ebitda_ttm": 22987006000, "net_income_ttm": 9713484000, "eps_diluted_ttm": 4.63404155, "operating_cash_flow_ttm": 13178424768, "capital_expenditure_ttm": 6995795725, "fcf_ttm": 20174220493, "dividends_paid_ttm": 4565958970, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 894821796, "cash_and_equivalents": 580887000, "total_current_assets": 6734124000, "total_current_liabilities": 6843399000, "net_ppe": null, "total_assets": 67612269000, "total_debt": 579450000, "total_equity": 32091151000, "net_working_capital": -110712000, "book_value_per_share": 15.30982365, "retained_earnings": 23356992000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.30982365, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 19, "rank_pb": 64, "rank_ptbv": 55, "rank_ps": 54, "rank_pcf": 29, "rank_ev_ebitda": 9, "rank_ev_ebit": 33, "rank_earnings_yield": 19, "rank_fcf_yield": 15, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 11, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 69, "rank_fcf_margin": 15, "rank_piotroski": 5, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 22, "value_composite": 13, "quality_composite": 4, "momentum_composite": 15, "growth_composite": 77, "yield_composite": 10, "svqf_composite": 10, "vc1_composite": 17, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 44167000000, "cost_of_revenue": 34766000000, "gross_profit": 9401000000, "ebit": 14280000000, "ebitda": 21887000000, "pretax_income": 13241000000, "tax_provision": 2421000000, "net_income": 10820000000, "net_income_to_common": 10820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672452000, "total_current_assets": 7657754000, "total_assets": 91755165000, "short_term_debt": 813337000, "long_term_debt": 16176000000, "total_debt": 16989337000, "total_liabilities": 47425320000, "total_equity": 44329845000, "shares_outstanding": 2097906000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15093689606, "capital_expenditure": 6670559500, "free_cash_flow": 21764249106, "dividends_paid": 4867030456, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240834, "ticker_id": 784, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14280000000", "ebitda": "21887000000", "netIncome": "10820000000", "grossProfit": "9401000000", "depreciation": "None", "totalRevenue": "44167000000", "costOfRevenue": "34766000000", "interestIncome": "205000000", "incomeBeforeTax": "13241000000", "interestExpense": "1039000000", "operatingIncome": "8226000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2421000000", "reportedCurrency": "CAD", "netInterestIncome": "-834000000", "nonInterestIncome": "None", "operatingExpenses": "1175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34766000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7607000000", "sellingGeneralAndAdministrative": "795000000", "netIncomeFromContinuingOperations": "10820000000" }, "balance": { "goodwill": "None", "inventory": "2618864000", "commonStock": "11411693000", "currentDebt": "None", "investments": "None", "totalAssets": "91755165000", "longTermDebt": "16176000000", "shortTermDebt": "813337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "32699330000", "totalLiabilities": "47425320000", "otherCurrentAssets": "370698000", "totalCurrentAssets": "7657754000", "currentLongTermDebt": "441000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3995741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84097410000", "currentAccountsPayable": "1104099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83297000000", "shortLongTermDebtTotal": "19706927000", "totalShareholderEquity": "44329845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6138994000", "totalCurrentLiabilities": "8056429000", "otherNonCurrentLiabilities": "11936000000", "totalNonCurrentLiabilities": "39368891000", "cashAndShortTermInvestments": "672452000", "commonStockSharesOutstanding": "2097906000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "672452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10811182414", "profitLoss": "None", "dividendPayout": "4867030456", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "15093689606", "capitalExpenditures": "6670559500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7870580764", "cashflowFromInvestment": "-6681550536", "stockBasedCompensation": "180000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4867030456", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1447819159", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9756042984", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44167000000, "cost_of_revenue": 34766000000, "gross_profit": 9401000000, "research_and_development": null, "selling_general_admin": 795000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14280000000, "depreciation_amortisation": 7607000000, "ebitda": 21887000000, "interest_expense": 1039000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13241000000, "tax_provision": 2421000000, "effective_tax_rate": null, "net_income": 10820000000, "net_income_continuing_ops": 10820000000, "net_income_to_common": 10820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 672452000, "short_term_investments": null, "net_receivables": 3995741000, "inventory": 2618864000, "other_current_assets": null, "total_current_assets": 7657754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84097410000, "total_assets": 91755165000, "short_term_debt": 813337000, "accounts_payable": 1104099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8056429000, "long_term_debt": 16176000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39368891000, "total_liabilities": 47425320000, "total_debt": 16989337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32699330000, "total_equity": 44329845000, "shares_outstanding": 2097906000, "operating_cash_flow": 15093689606, "stock_based_compensation": 180000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6670559500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6681550536, "dividends_paid": 4867030456, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7870580764, "free_cash_flow": 21764249106, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14280000000", "ebitda": "21887000000", "netIncome": "10820000000", "grossProfit": "9401000000", "depreciation": "None", "totalRevenue": "44167000000", "costOfRevenue": "34766000000", "interestIncome": "205000000", "incomeBeforeTax": "13241000000", "interestExpense": "1039000000", "operatingIncome": "8226000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2421000000", "reportedCurrency": "CAD", "netInterestIncome": "-834000000", "nonInterestIncome": "None", "operatingExpenses": "1175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34766000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7607000000", "sellingGeneralAndAdministrative": "795000000", "netIncomeFromContinuingOperations": "10820000000" }, "balance": { "goodwill": "None", "inventory": "2618864000", "commonStock": "11411693000", "currentDebt": "None", "investments": "None", "totalAssets": "91755165000", "longTermDebt": "16176000000", "shortTermDebt": "813337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "32699330000", "totalLiabilities": "47425320000", "otherCurrentAssets": "370698000", "totalCurrentAssets": "7657754000", "currentLongTermDebt": "441000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3995741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84097410000", "currentAccountsPayable": "1104099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83297000000", "shortLongTermDebtTotal": "19706927000", "totalShareholderEquity": "44329845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6138994000", "totalCurrentLiabilities": "8056429000", "otherNonCurrentLiabilities": "11936000000", "totalNonCurrentLiabilities": "39368891000", "cashAndShortTermInvestments": "672452000", "commonStockSharesOutstanding": "2097906000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "672452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10811182414", "profitLoss": "None", "dividendPayout": "4867030456", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "15093689606", "capitalExpenditures": "6670559500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7870580764", "cashflowFromInvestment": "-6681550536", "stockBasedCompensation": "180000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4867030456", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1447819159", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9756042984", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 35656000000, "cost_of_revenue": 18077000000, "gross_profit": 17579000000, "ebit": 9720000000, "ebitda": 16266000000, "pretax_income": 8059000000, "tax_provision": 1953000000, "net_income": 6106000000, "net_income_to_common": 6106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131000000, "total_current_assets": 7405000000, "total_assets": 85359000000, "short_term_debt": 2655000000, "long_term_debt": 16419000000, "total_debt": 19074000000, "total_liabilities": 45891000000, "total_equity": 39468000000, "shares_outstanding": 2140429000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13386000000, "capital_expenditure": 5291000000, "free_cash_flow": 18677000000, "dividends_paid": 4429000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240839, "ticker_id": 784, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9720000000", "ebitda": "16266000000", "netIncome": "6106000000", "grossProfit": "17579000000", "depreciation": "None", "totalRevenue": "35656000000", "costOfRevenue": "18077000000", "interestIncome": "81000000", "incomeBeforeTax": "8059000000", "interestExpense": "673000000", "operatingIncome": "16797000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1953000000", "reportedCurrency": "CAD", "netInterestIncome": "-592000000", "nonInterestIncome": "None", "operatingExpenses": "782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18077000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6546000000", "sellingGeneralAndAdministrative": "503000000", "netIncomeFromContinuingOperations": "6106000000" }, "balance": { "goodwill": "None", "inventory": "2793000000", "commonStock": "11064000000", "currentDebt": "None", "investments": "None", "totalAssets": "85359000000", "longTermDebt": "16419000000", "shortTermDebt": "2655000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28103000000", "totalLiabilities": "45891000000", "otherCurrentAssets": "355000000", "totalCurrentAssets": "7405000000", "currentLongTermDebt": "2400000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77954000000", "currentAccountsPayable": "1079000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77334000000", "shortLongTermDebtTotal": "20283000000", "totalShareholderEquity": "39468000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5805000000", "totalCurrentLiabilities": "9631000000", "otherNonCurrentLiabilities": "9302000000", "totalNonCurrentLiabilities": "36260000000", "cashAndShortTermInvestments": "131000000", "commonStockSharesOutstanding": "2140429000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6106000000", "profitLoss": "None", "dividendPayout": "4429000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "13386000000", "capitalExpenditures": "5291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000000", "cashflowFromInvestment": "-14095000000", "stockBasedCompensation": "279000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4429000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2660000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6910000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35656000000, "cost_of_revenue": 18077000000, "gross_profit": 17579000000, "research_and_development": null, "selling_general_admin": 503000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9720000000, "depreciation_amortisation": 6546000000, "ebitda": 16266000000, "interest_expense": 673000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8059000000, "tax_provision": 1953000000, "effective_tax_rate": null, "net_income": 6106000000, "net_income_continuing_ops": 6106000000, "net_income_to_common": 6106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131000000, "short_term_investments": 0, "net_receivables": 4126000000, "inventory": 2793000000, "other_current_assets": null, "total_current_assets": 7405000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77954000000, "total_assets": 85359000000, "short_term_debt": 2655000000, "accounts_payable": 1079000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9631000000, "long_term_debt": 16419000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36260000000, "total_liabilities": 45891000000, "total_debt": 19074000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28103000000, "total_equity": 39468000000, "shares_outstanding": 2140429000, "operating_cash_flow": 13386000000, "stock_based_compensation": 279000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5291000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14095000000, "dividends_paid": 4429000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37000000, "free_cash_flow": 18677000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9720000000", "ebitda": "16266000000", "netIncome": "6106000000", "grossProfit": "17579000000", "depreciation": "None", "totalRevenue": "35656000000", "costOfRevenue": "18077000000", "interestIncome": "81000000", "incomeBeforeTax": "8059000000", "interestExpense": "673000000", "operatingIncome": "16797000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1953000000", "reportedCurrency": "CAD", "netInterestIncome": "-592000000", "nonInterestIncome": "None", "operatingExpenses": "782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18077000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6546000000", "sellingGeneralAndAdministrative": "503000000", "netIncomeFromContinuingOperations": "6106000000" }, "balance": { "goodwill": "None", "inventory": "2793000000", "commonStock": "11064000000", "currentDebt": "None", "investments": "None", "totalAssets": "85359000000", "longTermDebt": "16419000000", "shortTermDebt": "2655000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28103000000", "totalLiabilities": "45891000000", "otherCurrentAssets": "355000000", "totalCurrentAssets": "7405000000", "currentLongTermDebt": "2400000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77954000000", "currentAccountsPayable": "1079000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77334000000", "shortLongTermDebtTotal": "20283000000", "totalShareholderEquity": "39468000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5805000000", "totalCurrentLiabilities": "9631000000", "otherNonCurrentLiabilities": "9302000000", "totalNonCurrentLiabilities": "36260000000", "cashAndShortTermInvestments": "131000000", "commonStockSharesOutstanding": "2140429000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6106000000", "profitLoss": "None", "dividendPayout": "4429000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "13386000000", "capitalExpenditures": "5291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000000", "cashflowFromInvestment": "-14095000000", "stockBasedCompensation": "279000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4429000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2660000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6910000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 40835000000, "cost_of_revenue": 29062000000, "gross_profit": 11773000000, "ebit": 10856000000, "ebitda": 17269000000, "pretax_income": 10165000000, "tax_provision": 1932000000, "net_income": 8233000000, "net_income_to_common": 8233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 877000000, "total_current_assets": 7167000000, "total_assets": 75955000000, "short_term_debt": 1278000000, "long_term_debt": 9819000000, "total_debt": 11097000000, "total_liabilities": 36123000000, "total_equity": 39832000000, "shares_outstanding": 2204248000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12353000000, "capital_expenditure": 4909000000, "free_cash_flow": 17262000000, "dividends_paid": 3891000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240844, "ticker_id": 784, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10856000000", "ebitda": "17269000000", "netIncome": "8233000000", "grossProfit": "11773000000", "depreciation": "None", "totalRevenue": "40835000000", "costOfRevenue": "29062000000", "interestIncome": "55000000", "incomeBeforeTax": "10165000000", "interestExpense": "691000000", "operatingIncome": "10464000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1932000000", "reportedCurrency": "CAD", "netInterestIncome": "-595000000", "nonInterestIncome": "None", "operatingExpenses": "1309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29062000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6413000000", "sellingGeneralAndAdministrative": "943000000", "netIncomeFromContinuingOperations": "7126000000" }, "balance": { "goodwill": "None", "inventory": "2034000000", "commonStock": "10712000000", "currentDebt": "None", "investments": "None", "totalAssets": "75955000000", "longTermDebt": "9819000000", "shortTermDebt": "1278000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28948000000", "totalLiabilities": "36123000000", "otherCurrentAssets": "542000000", "totalCurrentAssets": "7167000000", "currentLongTermDebt": "980000000", "longTermInvestments": "None", "shortTermInvestments": "525000000", "currentNetReceivables": "3189000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68788000000", "currentAccountsPayable": "1418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68247000000", "shortLongTermDebtTotal": "12354000000", "totalShareholderEquity": "39832000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4739000000", "totalCurrentLiabilities": "7435000000", "otherNonCurrentLiabilities": "8686000000", "totalNonCurrentLiabilities": "28688000000", "cashAndShortTermInvestments": "877000000", "commonStockSharesOutstanding": "2204248000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8233000000", "profitLoss": "None", "dividendPayout": "3891000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "12353000000", "capitalExpenditures": "4909000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7538000000", "cashflowFromInvestment": "-4858000000", "stockBasedCompensation": "491000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3891000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3318000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6779000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40835000000, "cost_of_revenue": 29062000000, "gross_profit": 11773000000, "research_and_development": null, "selling_general_admin": 943000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10856000000, "depreciation_amortisation": 6413000000, "ebitda": 17269000000, "interest_expense": 691000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10165000000, "tax_provision": 1932000000, "effective_tax_rate": null, "net_income": 8233000000, "net_income_continuing_ops": 7126000000, "net_income_to_common": 8233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 877000000, "short_term_investments": 525000000, "net_receivables": 3189000000, "inventory": 2034000000, "other_current_assets": null, "total_current_assets": 7167000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68788000000, "total_assets": 75955000000, "short_term_debt": 1278000000, "accounts_payable": 1418000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7435000000, "long_term_debt": 9819000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28688000000, "total_liabilities": 36123000000, "total_debt": 11097000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28948000000, "total_equity": 39832000000, "shares_outstanding": 2204248000, "operating_cash_flow": 12353000000, "stock_based_compensation": 491000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4909000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4858000000, "dividends_paid": 3891000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7538000000, "free_cash_flow": 17262000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10856000000", "ebitda": "17269000000", "netIncome": "8233000000", "grossProfit": "11773000000", "depreciation": "None", "totalRevenue": "40835000000", "costOfRevenue": "29062000000", "interestIncome": "55000000", "incomeBeforeTax": "10165000000", "interestExpense": "691000000", "operatingIncome": "10464000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1932000000", "reportedCurrency": "CAD", "netInterestIncome": "-595000000", "nonInterestIncome": "None", "operatingExpenses": "1309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29062000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6413000000", "sellingGeneralAndAdministrative": "943000000", "netIncomeFromContinuingOperations": "7126000000" }, "balance": { "goodwill": "None", "inventory": "2034000000", "commonStock": "10712000000", "currentDebt": "None", "investments": "None", "totalAssets": "75955000000", "longTermDebt": "9819000000", "shortTermDebt": "1278000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28948000000", "totalLiabilities": "36123000000", "otherCurrentAssets": "542000000", "totalCurrentAssets": "7167000000", "currentLongTermDebt": "980000000", "longTermInvestments": "None", "shortTermInvestments": "525000000", "currentNetReceivables": "3189000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68788000000", "currentAccountsPayable": "1418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68247000000", "shortLongTermDebtTotal": "12354000000", "totalShareholderEquity": "39832000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4739000000", "totalCurrentLiabilities": "7435000000", "otherNonCurrentLiabilities": "8686000000", "totalNonCurrentLiabilities": "28688000000", "cashAndShortTermInvestments": "877000000", "commonStockSharesOutstanding": "2204248000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8233000000", "profitLoss": "None", "dividendPayout": "3891000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "12353000000", "capitalExpenditures": "4909000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7538000000", "cashflowFromInvestment": "-4858000000", "stockBasedCompensation": "491000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3891000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3318000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6779000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 49530000000, "cost_of_revenue": 33270000000, "gross_profit": 16260000000, "ebit": 14374000000, "ebitda": 21727000000, "pretax_income": 13704000000, "tax_provision": 2767000000, "net_income": 10937000000, "net_income_to_common": 10937000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 920000000, "total_current_assets": 7057000000, "total_assets": 76142000000, "short_term_debt": 404000000, "long_term_debt": 11041000000, "total_debt": 11445000000, "total_liabilities": 37967000000, "total_equity": 38175000000, "shares_outstanding": 2298364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19391000000, "capital_expenditure": 5103000000, "free_cash_flow": 24494000000, "dividends_paid": 4926000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240849, "ticker_id": 784, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14374000000", "ebitda": "21727000000", "netIncome": "10937000000", "grossProfit": "16260000000", "depreciation": "None", "totalRevenue": "49530000000", "costOfRevenue": "33270000000", "interestIncome": "1056000000", "incomeBeforeTax": "13704000000", "interestExpense": "670000000", "operatingIncome": "14760000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2767000000", "reportedCurrency": "CAD", "netInterestIncome": "-549000000", "nonInterestIncome": "None", "operatingExpenses": "1500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7353000000", "sellingGeneralAndAdministrative": "1219000000", "netIncomeFromContinuingOperations": "10937000000" }, "balance": { "goodwill": "None", "inventory": "1815000000", "commonStock": "10294000000", "currentDebt": "None", "investments": "None", "totalAssets": "76142000000", "longTermDebt": "11041000000", "shortTermDebt": "404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "27672000000", "totalLiabilities": "37967000000", "otherCurrentAssets": "61000000", "totalCurrentAssets": "7057000000", "currentLongTermDebt": "404000000", "longTermInvestments": "None", "shortTermInvestments": "491000000", "currentNetReceivables": "3555000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69085000000", "currentAccountsPayable": "1341000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68532000000", "shortLongTermDebtTotal": "12741000000", "totalShareholderEquity": "38175000000", "capitalLeaseObligations": "1540000000", "otherCurrentLiabilities": "6906000000", "totalCurrentLiabilities": "8651000000", "otherNonCurrentLiabilities": "8161000000", "totalNonCurrentLiabilities": "29316000000", "cashAndShortTermInvestments": "920000000", "commonStockSharesOutstanding": "2298364000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "920000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10937000000", "profitLoss": "None", "dividendPayout": "4926000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "19391000000", "capitalExpenditures": "5103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14228000000", "cashflowFromInvestment": "-4987000000", "stockBasedCompensation": "804000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4926000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5571000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7353000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49530000000, "cost_of_revenue": 33270000000, "gross_profit": 16260000000, "research_and_development": null, "selling_general_admin": 1219000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14374000000, "depreciation_amortisation": 7353000000, "ebitda": 21727000000, "interest_expense": 670000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13704000000, "tax_provision": 2767000000, "effective_tax_rate": null, "net_income": 10937000000, "net_income_continuing_ops": 10937000000, "net_income_to_common": 10937000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 920000000, "short_term_investments": 491000000, "net_receivables": 3555000000, "inventory": 1815000000, "other_current_assets": null, "total_current_assets": 7057000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69085000000, "total_assets": 76142000000, "short_term_debt": 404000000, "accounts_payable": 1341000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8651000000, "long_term_debt": 11041000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29316000000, "total_liabilities": 37967000000, "total_debt": 11445000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27672000000, "total_equity": 38175000000, "shares_outstanding": 2298364000, "operating_cash_flow": 19391000000, "stock_based_compensation": 804000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5103000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4987000000, "dividends_paid": 4926000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14228000000, "free_cash_flow": 24494000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14374000000", "ebitda": "21727000000", "netIncome": "10937000000", "grossProfit": "16260000000", "depreciation": "None", "totalRevenue": "49530000000", "costOfRevenue": "33270000000", "interestIncome": "1056000000", "incomeBeforeTax": "13704000000", "interestExpense": "670000000", "operatingIncome": "14760000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2767000000", "reportedCurrency": "CAD", "netInterestIncome": "-549000000", "nonInterestIncome": "None", "operatingExpenses": "1500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7353000000", "sellingGeneralAndAdministrative": "1219000000", "netIncomeFromContinuingOperations": "10937000000" }, "balance": { "goodwill": "None", "inventory": "1815000000", "commonStock": "10294000000", "currentDebt": "None", "investments": "None", "totalAssets": "76142000000", "longTermDebt": "11041000000", "shortTermDebt": "404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "27672000000", "totalLiabilities": "37967000000", "otherCurrentAssets": "61000000", "totalCurrentAssets": "7057000000", "currentLongTermDebt": "404000000", "longTermInvestments": "None", "shortTermInvestments": "491000000", "currentNetReceivables": "3555000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69085000000", "currentAccountsPayable": "1341000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68532000000", "shortLongTermDebtTotal": "12741000000", "totalShareholderEquity": "38175000000", "capitalLeaseObligations": "1540000000", "otherCurrentLiabilities": "6906000000", "totalCurrentLiabilities": "8651000000", "otherNonCurrentLiabilities": "8161000000", "totalNonCurrentLiabilities": "29316000000", "cashAndShortTermInvestments": "920000000", "commonStockSharesOutstanding": "2298364000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "920000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10937000000", "profitLoss": "None", "dividendPayout": "4926000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "19391000000", "capitalExpenditures": "5103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14228000000", "cashflowFromInvestment": "-4987000000", "stockBasedCompensation": "804000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4926000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5571000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7353000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 32854000000, "cost_of_revenue": 22277000000, "gross_profit": 10577000000, "ebit": 10654000000, "ebitda": 16378000000, "pretax_income": 9911000000, "tax_provision": 2247000000, "net_income": 7664000000, "net_income_to_common": 7664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 744000000, "total_current_assets": 5942000000, "total_assets": 76665000000, "short_term_debt": 1000000000, "long_term_debt": 13694000000, "total_debt": 14694000000, "total_liabilities": 39720000000, "total_equity": 36945000000, "shares_outstanding": 2373114000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14478000000, "capital_expenditure": 4492000000, "free_cash_flow": 18970000000, "dividends_paid": 2170000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240854, "ticker_id": 784, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10654000000", "ebitda": "16378000000", "netIncome": "7664000000", "grossProfit": "10577000000", "depreciation": "None", "totalRevenue": "32854000000", "costOfRevenue": "22277000000", "interestIncome": "479000000", "incomeBeforeTax": "9911000000", "interestExpense": "743000000", "operatingIncome": "9512000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2247000000", "reportedCurrency": "CAD", "netInterestIncome": "-711000000", "nonInterestIncome": "None", "operatingExpenses": "1065000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22277000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5724000000", "sellingGeneralAndAdministrative": "880000000", "netIncomeFromContinuingOperations": "7664000000" }, "balance": { "goodwill": "None", "inventory": "1548000000", "commonStock": "10168000000", "currentDebt": "None", "investments": "None", "totalAssets": "76665000000", "longTermDebt": "13694000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "26778000000", "totalLiabilities": "39720000000", "otherCurrentAssets": "35000000", "totalCurrentAssets": "5942000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "309000000", "currentNetReceivables": "3111000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70723000000", "currentAccountsPayable": "803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70158000000", "shortLongTermDebtTotal": "16093000000", "totalShareholderEquity": "36945000000", "capitalLeaseObligations": "1584000000", "otherCurrentLiabilities": "948000000", "totalCurrentLiabilities": "7422000000", "otherNonCurrentLiabilities": "6985000000", "totalNonCurrentLiabilities": "32298000000", "cashAndShortTermInvestments": "744000000", "commonStockSharesOutstanding": "2373114000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "744000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7664000000", "profitLoss": "None", "dividendPayout": "2170000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "14478000000", "capitalExpenditures": "4492000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10215000000", "cashflowFromInvestment": "-3703000000", "stockBasedCompensation": "514000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2170000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1581000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5406000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32854000000, "cost_of_revenue": 22277000000, "gross_profit": 10577000000, "research_and_development": null, "selling_general_admin": 880000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10654000000, "depreciation_amortisation": 5724000000, "ebitda": 16378000000, "interest_expense": 743000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9911000000, "tax_provision": 2247000000, "effective_tax_rate": null, "net_income": 7664000000, "net_income_continuing_ops": 7664000000, "net_income_to_common": 7664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 744000000, "short_term_investments": 309000000, "net_receivables": 3111000000, "inventory": 1548000000, "other_current_assets": null, "total_current_assets": 5942000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70723000000, "total_assets": 76665000000, "short_term_debt": 1000000000, "accounts_payable": 803000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7422000000, "long_term_debt": 13694000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32298000000, "total_liabilities": 39720000000, "total_debt": 14694000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26778000000, "total_equity": 36945000000, "shares_outstanding": 2373114000, "operating_cash_flow": 14478000000, "stock_based_compensation": 514000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4492000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3703000000, "dividends_paid": 2170000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10215000000, "free_cash_flow": 18970000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10654000000", "ebitda": "16378000000", "netIncome": "7664000000", "grossProfit": "10577000000", "depreciation": "None", "totalRevenue": "32854000000", "costOfRevenue": "22277000000", "interestIncome": "479000000", "incomeBeforeTax": "9911000000", "interestExpense": "743000000", "operatingIncome": "9512000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2247000000", "reportedCurrency": "CAD", "netInterestIncome": "-711000000", "nonInterestIncome": "None", "operatingExpenses": "1065000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22277000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5724000000", "sellingGeneralAndAdministrative": "880000000", "netIncomeFromContinuingOperations": "7664000000" }, "balance": { "goodwill": "None", "inventory": "1548000000", "commonStock": "10168000000", "currentDebt": "None", "investments": "None", "totalAssets": "76665000000", "longTermDebt": "13694000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "26778000000", "totalLiabilities": "39720000000", "otherCurrentAssets": "35000000", "totalCurrentAssets": "5942000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "309000000", "currentNetReceivables": "3111000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70723000000", "currentAccountsPayable": "803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70158000000", "shortLongTermDebtTotal": "16093000000", "totalShareholderEquity": "36945000000", "capitalLeaseObligations": "1584000000", "otherCurrentLiabilities": "948000000", "totalCurrentLiabilities": "7422000000", "otherNonCurrentLiabilities": "6985000000", "totalNonCurrentLiabilities": "32298000000", "cashAndShortTermInvestments": "744000000", "commonStockSharesOutstanding": "2373114000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "744000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7664000000", "profitLoss": "None", "dividendPayout": "2170000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "14478000000", "capitalExpenditures": "4492000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10215000000", "cashflowFromInvestment": "-3703000000", "stockBasedCompensation": "514000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2170000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1581000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5406000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 17491000000, "cost_of_revenue": 17422000000, "gross_profit": 69000000, "ebit": -45000000, "ebitda": 6001000000, "pretax_income": -873000000, "tax_provision": -438000000, "net_income": -435000000, "net_income_to_common": -435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184000000, "total_current_assets": 4361000000, "total_assets": 75276000000, "short_term_debt": 1343000000, "long_term_debt": 20110000000, "total_debt": 21453000000, "total_liabilities": 42896000000, "total_equity": 32380000000, "shares_outstanding": 2363536000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4714000000, "capital_expenditure": 2555000000, "free_cash_flow": 7269000000, "dividends_paid": 1950000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240859, "ticker_id": 784, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45000000", "ebitda": "6001000000", "netIncome": "-435000000", "grossProfit": "69000000", "depreciation": "None", "totalRevenue": "17491000000", "costOfRevenue": "17422000000", "interestIncome": "645000000", "incomeBeforeTax": "-873000000", "interestExpense": "828000000", "operatingIncome": "-445000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-438000000", "reportedCurrency": "CAD", "netInterestIncome": "-756000000", "nonInterestIncome": "None", "operatingExpenses": "69000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6046000000", "sellingGeneralAndAdministrative": "309000000", "netIncomeFromContinuingOperations": "-435000000" }, "balance": { "goodwill": "None", "inventory": "1060000000", "commonStock": "9606000000", "currentDebt": "None", "investments": "None", "totalAssets": "75276000000", "longTermDebt": "20110000000", "shortTermDebt": "1343000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "22766000000", "totalLiabilities": "42896000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "4361000000", "currentLongTermDebt": "1343000000", "longTermInvestments": "None", "shortTermInvestments": "305000000", "currentNetReceivables": "2499000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70915000000", "currentAccountsPayable": "667000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69833000000", "shortLongTermDebtTotal": "22954000000", "totalShareholderEquity": "32380000000", "capitalLeaseObligations": "1879000000", "otherCurrentLiabilities": "722000000", "totalCurrentLiabilities": "5078000000", "otherNonCurrentLiabilities": "5874000000", "totalNonCurrentLiabilities": "37818000000", "cashAndShortTermInvestments": "184000000", "commonStockSharesOutstanding": "2363536000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-435000000", "profitLoss": "None", "dividendPayout": "1950000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4714000000", "capitalExpenditures": "2555000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1850000000", "cashflowFromInvestment": "-2819000000", "stockBasedCompensation": "-82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1950000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5910000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17491000000, "cost_of_revenue": 17422000000, "gross_profit": 69000000, "research_and_development": null, "selling_general_admin": 309000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45000000, "depreciation_amortisation": 6046000000, "ebitda": 6001000000, "interest_expense": 828000000, "interest_income": null, "other_non_operating": null, "pretax_income": -873000000, "tax_provision": -438000000, "effective_tax_rate": null, "net_income": -435000000, "net_income_continuing_ops": -435000000, "net_income_to_common": -435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184000000, "short_term_investments": 305000000, "net_receivables": 2499000000, "inventory": 1060000000, "other_current_assets": null, "total_current_assets": 4361000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70915000000, "total_assets": 75276000000, "short_term_debt": 1343000000, "accounts_payable": 667000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5078000000, "long_term_debt": 20110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37818000000, "total_liabilities": 42896000000, "total_debt": 21453000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22766000000, "total_equity": 32380000000, "shares_outstanding": 2363536000, "operating_cash_flow": 4714000000, "stock_based_compensation": -82000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2555000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2819000000, "dividends_paid": 1950000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1850000000, "free_cash_flow": 7269000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45000000", "ebitda": "6001000000", "netIncome": "-435000000", "grossProfit": "69000000", "depreciation": "None", "totalRevenue": "17491000000", "costOfRevenue": "17422000000", "interestIncome": "645000000", "incomeBeforeTax": "-873000000", "interestExpense": "828000000", "operatingIncome": "-445000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-438000000", "reportedCurrency": "CAD", "netInterestIncome": "-756000000", "nonInterestIncome": "None", "operatingExpenses": "69000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6046000000", "sellingGeneralAndAdministrative": "309000000", "netIncomeFromContinuingOperations": "-435000000" }, "balance": { "goodwill": "None", "inventory": "1060000000", "commonStock": "9606000000", "currentDebt": "None", "investments": "None", "totalAssets": "75276000000", "longTermDebt": "20110000000", "shortTermDebt": "1343000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "22766000000", "totalLiabilities": "42896000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "4361000000", "currentLongTermDebt": "1343000000", "longTermInvestments": "None", "shortTermInvestments": "305000000", "currentNetReceivables": "2499000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70915000000", "currentAccountsPayable": "667000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69833000000", "shortLongTermDebtTotal": "22954000000", "totalShareholderEquity": "32380000000", "capitalLeaseObligations": "1879000000", "otherCurrentLiabilities": "722000000", "totalCurrentLiabilities": "5078000000", "otherNonCurrentLiabilities": "5874000000", "totalNonCurrentLiabilities": "37818000000", "cashAndShortTermInvestments": "184000000", "commonStockSharesOutstanding": "2363536000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-435000000", "profitLoss": "None", "dividendPayout": "1950000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4714000000", "capitalExpenditures": "2555000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1850000000", "cashflowFromInvestment": "-2819000000", "stockBasedCompensation": "-82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1950000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5910000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 22871000000, "cost_of_revenue": 10976000000, "gross_profit": 11895000000, "ebit": 5543000000, "ebitda": 11279000000, "pretax_income": 5876000000, "tax_provision": 460000000, "net_income": 5416000000, "net_income_to_common": 5416000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139000000, "total_current_assets": 4487000000, "total_assets": 78121000000, "short_term_debt": 2391000000, "long_term_debt": 18591000000, "total_debt": 20982000000, "total_liabilities": 43130000000, "total_equity": 34991000000, "shares_outstanding": 2386212000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 8829000000, "capital_expenditure": 3535000000, "free_cash_flow": 12364000000, "dividends_paid": 1743000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240864, "ticker_id": 784, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5543000000", "ebitda": "11279000000", "netIncome": "5416000000", "grossProfit": "11895000000", "depreciation": "None", "totalRevenue": "22871000000", "costOfRevenue": "10976000000", "interestIncome": "636000000", "incomeBeforeTax": "5876000000", "interestExpense": "912000000", "operatingIncome": "11328000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "460000000", "reportedCurrency": "CAD", "netInterestIncome": "-836000000", "nonInterestIncome": "None", "operatingExpenses": "567000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "10976000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5736000000", "sellingGeneralAndAdministrative": "344000000", "netIncomeFromContinuingOperations": "5416000000" }, "balance": { "goodwill": "0", "inventory": "1152000000", "commonStock": "9533000000", "currentDebt": "None", "investments": "None", "totalAssets": "78121000000", "longTermDebt": "18591000000", "shortTermDebt": "2391000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "25424000000", "totalLiabilities": "43130000000", "otherCurrentAssets": "54000000", "totalCurrentAssets": "4487000000", "currentLongTermDebt": "2391000000", "longTermInvestments": "0", "shortTermInvestments": "490000000", "currentNetReceivables": "2478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73634000000", "currentAccountsPayable": "816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72411000000", "shortLongTermDebtTotal": "22791000000", "totalShareholderEquity": "34991000000", "capitalLeaseObligations": "2042000000", "otherCurrentLiabilities": "819000000", "totalCurrentLiabilities": "6637000000", "otherNonCurrentLiabilities": "7363000000", "totalNonCurrentLiabilities": "36493000000", "cashAndShortTermInvestments": "139000000", "commonStockSharesOutstanding": "2386212000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "139000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5416000000", "profitLoss": "None", "dividendPayout": "1743000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "8829000000", "capitalExpenditures": "3535000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1536000000", "cashflowFromInvestment": "-7255000000", "stockBasedCompensation": "223000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1743000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-941000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22871000000, "cost_of_revenue": 10976000000, "gross_profit": 11895000000, "research_and_development": 0, "selling_general_admin": 344000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5543000000, "depreciation_amortisation": 5736000000, "ebitda": 11279000000, "interest_expense": 912000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5876000000, "tax_provision": 460000000, "effective_tax_rate": null, "net_income": 5416000000, "net_income_continuing_ops": 5416000000, "net_income_to_common": 5416000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139000000, "short_term_investments": 490000000, "net_receivables": 2478000000, "inventory": 1152000000, "other_current_assets": null, "total_current_assets": 4487000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73634000000, "total_assets": 78121000000, "short_term_debt": 2391000000, "accounts_payable": 816000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6637000000, "long_term_debt": 18591000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36493000000, "total_liabilities": 43130000000, "total_debt": 20982000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25424000000, "total_equity": 34991000000, "shares_outstanding": 2386212000, "operating_cash_flow": 8829000000, "stock_based_compensation": 223000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3535000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7255000000, "dividends_paid": 1743000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1536000000, "free_cash_flow": 12364000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "5543000000", "ebitda": "11279000000", "netIncome": "5416000000", "grossProfit": "11895000000", "depreciation": "None", "totalRevenue": "22871000000", "costOfRevenue": "10976000000", "interestIncome": "636000000", "incomeBeforeTax": "5876000000", "interestExpense": "912000000", "operatingIncome": "11328000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "460000000", "reportedCurrency": "CAD", "netInterestIncome": "-836000000", "nonInterestIncome": "None", "operatingExpenses": "567000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "10976000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5736000000", "sellingGeneralAndAdministrative": "344000000", "netIncomeFromContinuingOperations": "5416000000" }, "balance": { "goodwill": "0", "inventory": "1152000000", "commonStock": "9533000000", "currentDebt": "None", "investments": "None", "totalAssets": "78121000000", "longTermDebt": "18591000000", "shortTermDebt": "2391000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "25424000000", "totalLiabilities": "43130000000", "otherCurrentAssets": "54000000", "totalCurrentAssets": "4487000000", "currentLongTermDebt": "2391000000", "longTermInvestments": "0", "shortTermInvestments": "490000000", "currentNetReceivables": "2478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73634000000", "currentAccountsPayable": "816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72411000000", "shortLongTermDebtTotal": "22791000000", "totalShareholderEquity": "34991000000", "capitalLeaseObligations": "2042000000", "otherCurrentLiabilities": "819000000", "totalCurrentLiabilities": "6637000000", "otherNonCurrentLiabilities": "7363000000", "totalNonCurrentLiabilities": "36493000000", "cashAndShortTermInvestments": "139000000", "commonStockSharesOutstanding": "2386212000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "139000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5416000000", "profitLoss": "None", "dividendPayout": "1743000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "8829000000", "capitalExpenditures": "3535000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1536000000", "cashflowFromInvestment": "-7255000000", "stockBasedCompensation": "223000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1743000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-941000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 22282000000, "cost_of_revenue": 17069000000, "gross_profit": 5213000000, "ebit": 4325000000, "ebitda": 9672000000, "pretax_income": 3522000000, "tax_provision": 931000000, "net_income": 2591000000, "net_income_to_common": 2591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101000000, "total_current_assets": 3020000000, "total_assets": 71559000000, "short_term_debt": 1141000000, "long_term_debt": 19482000000, "total_debt": 20623000000, "total_liabilities": 39585000000, "total_equity": 31974000000, "shares_outstanding": 2447516000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 10121000000, "capital_expenditure": 4175000000, "free_cash_flow": 14296000000, "dividends_paid": 1562000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240869, "ticker_id": 784, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4325000000", "ebitda": "9672000000", "netIncome": "2591000000", "grossProfit": "5213000000", "depreciation": "None", "totalRevenue": "22282000000", "costOfRevenue": "17069000000", "interestIncome": "1778000000", "incomeBeforeTax": "3522000000", "interestExpense": "798000000", "operatingIncome": "4848000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "931000000", "reportedCurrency": "CAD", "netInterestIncome": "-739000000", "nonInterestIncome": "None", "operatingExpenses": "5213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "17069000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5347000000", "sellingGeneralAndAdministrative": "179000000", "netIncomeFromContinuingOperations": "2591000000" }, "balance": { "goodwill": "0", "inventory": "955000000", "commonStock": "9323000000", "currentDebt": "None", "investments": "None", "totalAssets": "71559000000", "longTermDebt": "19482000000", "shortTermDebt": "1141000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "22529000000", "totalLiabilities": "39585000000", "otherCurrentAssets": "116000000", "totalCurrentAssets": "3020000000", "currentLongTermDebt": "1141000000", "longTermInvestments": "287000000", "shortTermInvestments": "524000000", "currentNetReceivables": "1148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68539000000", "currentAccountsPayable": "779000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67196000000", "shortLongTermDebtTotal": "20623000000", "totalShareholderEquity": "31974000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2691000000", "totalCurrentLiabilities": "4762000000", "otherNonCurrentLiabilities": "3890000000", "totalNonCurrentLiabilities": "34823000000", "cashAndShortTermInvestments": "101000000", "commonStockSharesOutstanding": "2447516000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "101000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2591000000", "profitLoss": "None", "dividendPayout": "1562000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "10121000000", "capitalExpenditures": "4175000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-5343000000", "cashflowFromInvestment": "-4814000000", "stockBasedCompensation": "-146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1562000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1282000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5900000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22282000000, "cost_of_revenue": 17069000000, "gross_profit": 5213000000, "research_and_development": 0, "selling_general_admin": 179000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4325000000, "depreciation_amortisation": 5347000000, "ebitda": 9672000000, "interest_expense": 798000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3522000000, "tax_provision": 931000000, "effective_tax_rate": null, "net_income": 2591000000, "net_income_continuing_ops": 2591000000, "net_income_to_common": 2591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101000000, "short_term_investments": 524000000, "net_receivables": 1148000000, "inventory": 955000000, "other_current_assets": null, "total_current_assets": 3020000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68539000000, "total_assets": 71559000000, "short_term_debt": 1141000000, "accounts_payable": 779000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4762000000, "long_term_debt": 19482000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34823000000, "total_liabilities": 39585000000, "total_debt": 20623000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22529000000, "total_equity": 31974000000, "shares_outstanding": 2447516000, "operating_cash_flow": 10121000000, "stock_based_compensation": -146000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4175000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4814000000, "dividends_paid": 1562000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5343000000, "free_cash_flow": 14296000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "4325000000", "ebitda": "9672000000", "netIncome": "2591000000", "grossProfit": "5213000000", "depreciation": "None", "totalRevenue": "22282000000", "costOfRevenue": "17069000000", "interestIncome": "1778000000", "incomeBeforeTax": "3522000000", "interestExpense": "798000000", "operatingIncome": "4848000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "931000000", "reportedCurrency": "CAD", "netInterestIncome": "-739000000", "nonInterestIncome": "None", "operatingExpenses": "5213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "17069000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5347000000", "sellingGeneralAndAdministrative": "179000000", "netIncomeFromContinuingOperations": "2591000000" }, "balance": { "goodwill": "0", "inventory": "955000000", "commonStock": "9323000000", "currentDebt": "None", "investments": "None", "totalAssets": "71559000000", "longTermDebt": "19482000000", "shortTermDebt": "1141000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "22529000000", "totalLiabilities": "39585000000", "otherCurrentAssets": "116000000", "totalCurrentAssets": "3020000000", "currentLongTermDebt": "1141000000", "longTermInvestments": "287000000", "shortTermInvestments": "524000000", "currentNetReceivables": "1148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68539000000", "currentAccountsPayable": "779000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67196000000", "shortLongTermDebtTotal": "20623000000", "totalShareholderEquity": "31974000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2691000000", "totalCurrentLiabilities": "4762000000", "otherNonCurrentLiabilities": "3890000000", "totalNonCurrentLiabilities": "34823000000", "cashAndShortTermInvestments": "101000000", "commonStockSharesOutstanding": "2447516000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "101000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2591000000", "profitLoss": "None", "dividendPayout": "1562000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "10121000000", "capitalExpenditures": "4175000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-5343000000", "cashflowFromInvestment": "-4814000000", "stockBasedCompensation": "-146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1562000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1282000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5900000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 10837936000, "cost_of_revenue": 7359971084, "gross_profit": 3477965000, "ebit": 2677902000, "ebitda": 4658006000, "pretax_income": 1734471000, "tax_provision": 382987000, "net_income": 1351484000, "net_income_to_common": 1351484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580887000, "total_current_assets": 6734124000, "total_assets": 67612269000, "short_term_debt": 579450000, "long_term_debt": null, "total_debt": 579450000, "total_liabilities": 35521118000, "total_equity": 32091151000, "shares_outstanding": 2096115000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2359495440, "capital_expenditure": 1503980640, "free_cash_flow": 3863476080, "dividends_paid": 879958080, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240832, "ticker_id": 784, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2677902000", "ebitda": "4658006000", "netIncome": "1351484000", "grossProfit": "3477965000", "depreciation": "None", "totalRevenue": "10837936000", "costOfRevenue": "7359971084", "interestIncome": "None", "incomeBeforeTax": "1734471000", "interestExpense": "318821796", "operatingIncome": "2677903000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "382987000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "800062242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7359971084", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1980104000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2099965000", "commonStock": "8561618000", "currentDebt": "None", "investments": "None", "totalAssets": "67612269000", "longTermDebt": "None", "shortTermDebt": "579450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "23356992000", "totalLiabilities": "35521118000", "otherCurrentAssets": "280379000", "totalCurrentAssets": "6734124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3772892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60878146000", "currentAccountsPayable": "1137331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14392778000", "totalShareholderEquity": "32091151000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5126619000", "totalCurrentLiabilities": "6843399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28677719000", "cashAndShortTermInvestments": "580887000", "commonStockSharesOutstanding": "2096115000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "580887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "969104160", "profitLoss": "None", "dividendPayout": "879958080", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2359495440", "capitalExpenditures": "1503980640", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-892898640", "cashflowFromInvestment": "-1401175080", "stockBasedCompensation": "644000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "879958080", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223584120", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1419867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10837936000, "cost_of_revenue": 7359971084, "gross_profit": 3477965000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2677902000, "depreciation_amortisation": 1980104000, "ebitda": 4658006000, "interest_expense": 318821796, "interest_income": null, "other_non_operating": null, "pretax_income": 1734471000, "tax_provision": 382987000, "effective_tax_rate": null, "net_income": 1351484000, "net_income_continuing_ops": null, "net_income_to_common": 1351484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580887000, "short_term_investments": null, "net_receivables": 3772892000, "inventory": 2099965000, "other_current_assets": null, "total_current_assets": 6734124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60878146000, "total_assets": 67612269000, "short_term_debt": 579450000, "accounts_payable": 1137331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6843399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28677719000, "total_liabilities": 35521118000, "total_debt": 579450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23356992000, "total_equity": 32091151000, "shares_outstanding": 2096115000, "operating_cash_flow": 2359495440, "stock_based_compensation": 644000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1503980640, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1401175080, "dividends_paid": 879958080, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -892898640, "free_cash_flow": 3863476080, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2677902000", "ebitda": "4658006000", "netIncome": "1351484000", "grossProfit": "3477965000", "depreciation": "None", "totalRevenue": "10837936000", "costOfRevenue": "7359971084", "interestIncome": "None", "incomeBeforeTax": "1734471000", "interestExpense": "318821796", "operatingIncome": "2677903000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "382987000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "800062242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7359971084", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1980104000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2099965000", "commonStock": "8561618000", "currentDebt": "None", "investments": "None", "totalAssets": "67612269000", "longTermDebt": "None", "shortTermDebt": "579450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "23356992000", "totalLiabilities": "35521118000", "otherCurrentAssets": "280379000", "totalCurrentAssets": "6734124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3772892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60878146000", "currentAccountsPayable": "1137331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14392778000", "totalShareholderEquity": "32091151000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5126619000", "totalCurrentLiabilities": "6843399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28677719000", "cashAndShortTermInvestments": "580887000", "commonStockSharesOutstanding": "2096115000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "580887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "969104160", "profitLoss": "None", "dividendPayout": "879958080", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2359495440", "capitalExpenditures": "1503980640", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-892898640", "cashflowFromInvestment": "-1401175080", "stockBasedCompensation": "644000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "879958080", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223584120", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1419867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 10710000000, "cost_of_revenue": 8569000000, "gross_profit": 2141000000, "ebit": 7093000000, "ebitda": 9631000000, "pretax_income": 6848000000, "tax_provision": 1545000000, "net_income": 5303000000, "net_income_to_common": 5303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672452000, "total_current_assets": 7657754000, "total_assets": 91755165000, "short_term_debt": 813337000, "long_term_debt": 16176000000, "total_debt": 16989337000, "total_liabilities": 47425320000, "total_equity": 44329845000, "shares_outstanding": 2089177000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3764929328, "capital_expenditure": 1452815085, "free_cash_flow": 5217744413, "dividends_paid": 1225000890, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240833, "ticker_id": 784, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7093000000", "ebitda": "9631000000", "netIncome": "5303000000", "grossProfit": "2141000000", "depreciation": "None", "totalRevenue": "10710000000", "costOfRevenue": "8569000000", "interestIncome": "65000000", "incomeBeforeTax": "6848000000", "interestExpense": "245000000", "operatingIncome": "1794000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1545000000", "reportedCurrency": "CAD", "netInterestIncome": "-245000000", "nonInterestIncome": "None", "operatingExpenses": "347000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2538000000", "sellingGeneralAndAdministrative": "243000000", "netIncomeFromContinuingOperations": "5303000000" }, "balance": { "goodwill": "None", "inventory": "2618864000", "commonStock": "11411693000", "currentDebt": "None", "investments": "None", "totalAssets": "91755165000", "longTermDebt": "16176000000", "shortTermDebt": "813337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "32699330000", "totalLiabilities": "47425320000", "otherCurrentAssets": "370698000", "totalCurrentAssets": "7657754000", "currentLongTermDebt": "441000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3995741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84097410000", "currentAccountsPayable": "1104099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83297000000", "shortLongTermDebtTotal": "19706927000", "totalShareholderEquity": "44329845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6138994000", "totalCurrentLiabilities": "8056429000", "otherNonCurrentLiabilities": "11936000000", "totalNonCurrentLiabilities": "39368891000", "cashAndShortTermInvestments": "672452000", "commonStockSharesOutstanding": "2089177000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "672452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5298678404", "profitLoss": "None", "dividendPayout": "1225000890", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3764929328", "capitalExpenditures": "1452815085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2006363612", "cashflowFromInvestment": "-1199022079", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000890", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293760409", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2639846944", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10710000000, "cost_of_revenue": 8569000000, "gross_profit": 2141000000, "research_and_development": null, "selling_general_admin": 243000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7093000000, "depreciation_amortisation": 2538000000, "ebitda": 9631000000, "interest_expense": 245000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6848000000, "tax_provision": 1545000000, "effective_tax_rate": null, "net_income": 5303000000, "net_income_continuing_ops": 5303000000, "net_income_to_common": 5303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 672452000, "short_term_investments": null, "net_receivables": 3995741000, "inventory": 2618864000, "other_current_assets": null, "total_current_assets": 7657754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84097410000, "total_assets": 91755165000, "short_term_debt": 813337000, "accounts_payable": 1104099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8056429000, "long_term_debt": 16176000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39368891000, "total_liabilities": 47425320000, "total_debt": 16989337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32699330000, "total_equity": 44329845000, "shares_outstanding": 2089177000, "operating_cash_flow": 3764929328, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1452815085, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1199022079, "dividends_paid": 1225000890, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2006363612, "free_cash_flow": 5217744413, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7093000000", "ebitda": "9631000000", "netIncome": "5303000000", "grossProfit": "2141000000", "depreciation": "None", "totalRevenue": "10710000000", "costOfRevenue": "8569000000", "interestIncome": "65000000", "incomeBeforeTax": "6848000000", "interestExpense": "245000000", "operatingIncome": "1794000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1545000000", "reportedCurrency": "CAD", "netInterestIncome": "-245000000", "nonInterestIncome": "None", "operatingExpenses": "347000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2538000000", "sellingGeneralAndAdministrative": "243000000", "netIncomeFromContinuingOperations": "5303000000" }, "balance": { "goodwill": "None", "inventory": "2618864000", "commonStock": "11411693000", "currentDebt": "None", "investments": "None", "totalAssets": "91755165000", "longTermDebt": "16176000000", "shortTermDebt": "813337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "32699330000", "totalLiabilities": "47425320000", "otherCurrentAssets": "370698000", "totalCurrentAssets": "7657754000", "currentLongTermDebt": "441000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3995741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84097410000", "currentAccountsPayable": "1104099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83297000000", "shortLongTermDebtTotal": "19706927000", "totalShareholderEquity": "44329845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6138994000", "totalCurrentLiabilities": "8056429000", "otherNonCurrentLiabilities": "11936000000", "totalNonCurrentLiabilities": "39368891000", "cashAndShortTermInvestments": "672452000", "commonStockSharesOutstanding": "2089177000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "672452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5298678404", "profitLoss": "None", "dividendPayout": "1225000890", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3764929328", "capitalExpenditures": "1452815085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2006363612", "cashflowFromInvestment": "-1199022079", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000890", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293760409", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2639846944", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 9516000000, "cost_of_revenue": 4911000000, "gross_profit": 4605000000, "ebit": 580000000, "ebitda": 3886000000, "pretax_income": 487000000, "tax_provision": -113000000, "net_income": 600000000, "net_income_to_common": 600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113000000, "total_current_assets": 7181000000, "total_assets": 85589000000, "short_term_debt": 829000000, "long_term_debt": 16439000000, "total_debt": 17268000000, "total_liabilities": 45128000000, "total_equity": 40461000000, "shares_outstanding": 2068965517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3940000000, "capital_expenditure": 2124000000, "free_cash_flow": 6064000000, "dividends_paid": 1228000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240835, "ticker_id": 784, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "580000000", "ebitda": "3886000000", "netIncome": "600000000", "grossProfit": "4605000000", "depreciation": "None", "totalRevenue": "9516000000", "costOfRevenue": "4911000000", "interestIncome": "597000000", "incomeBeforeTax": "487000000", "interestExpense": "93000000", "operatingIncome": "4390000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-113000000", "reportedCurrency": "CAD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "215000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4911000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3306000000", "sellingGeneralAndAdministrative": "152000000", "netIncomeFromContinuingOperations": "600000000" }, "balance": { "goodwill": "None", "inventory": "2769000000", "commonStock": "11317000000", "currentDebt": "None", "investments": "None", "totalAssets": "85589000000", "longTermDebt": "16439000000", "shortTermDebt": "829000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28909000000", "totalLiabilities": "45128000000", "otherCurrentAssets": "554000000", "totalCurrentAssets": "7181000000", "currentLongTermDebt": "829000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3745000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78408000000", "currentAccountsPayable": "1326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77460000000", "shortLongTermDebtTotal": "17268000000", "totalShareholderEquity": "40461000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6158000000", "totalCurrentLiabilities": "8313000000", "otherNonCurrentLiabilities": "10379000000", "totalNonCurrentLiabilities": "36815000000", "cashAndShortTermInvestments": "113000000", "commonStockSharesOutstanding": "2068965517", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600000000", "profitLoss": "None", "dividendPayout": "1228000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3940000000", "capitalExpenditures": "2124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1695000000", "cashflowFromInvestment": "-2234000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1228000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9516000000, "cost_of_revenue": 4911000000, "gross_profit": 4605000000, "research_and_development": null, "selling_general_admin": 152000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 580000000, "depreciation_amortisation": 3306000000, "ebitda": 3886000000, "interest_expense": 93000000, "interest_income": null, "other_non_operating": null, "pretax_income": 487000000, "tax_provision": -113000000, "effective_tax_rate": null, "net_income": 600000000, "net_income_continuing_ops": 600000000, "net_income_to_common": 600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113000000, "short_term_investments": null, "net_receivables": 3745000000, "inventory": 2769000000, "other_current_assets": null, "total_current_assets": 7181000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78408000000, "total_assets": 85589000000, "short_term_debt": 829000000, "accounts_payable": 1326000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8313000000, "long_term_debt": 16439000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36815000000, "total_liabilities": 45128000000, "total_debt": 17268000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28909000000, "total_equity": 40461000000, "shares_outstanding": 2068965517, "operating_cash_flow": 3940000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2234000000, "dividends_paid": 1228000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1695000000, "free_cash_flow": 6064000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "580000000", "ebitda": "3886000000", "netIncome": "600000000", "grossProfit": "4605000000", "depreciation": "None", "totalRevenue": "9516000000", "costOfRevenue": "4911000000", "interestIncome": "597000000", "incomeBeforeTax": "487000000", "interestExpense": "93000000", "operatingIncome": "4390000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-113000000", "reportedCurrency": "CAD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "215000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4911000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3306000000", "sellingGeneralAndAdministrative": "152000000", "netIncomeFromContinuingOperations": "600000000" }, "balance": { "goodwill": "None", "inventory": "2769000000", "commonStock": "11317000000", "currentDebt": "None", "investments": "None", "totalAssets": "85589000000", "longTermDebt": "16439000000", "shortTermDebt": "829000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28909000000", "totalLiabilities": "45128000000", "otherCurrentAssets": "554000000", "totalCurrentAssets": "7181000000", "currentLongTermDebt": "829000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3745000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78408000000", "currentAccountsPayable": "1326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77460000000", "shortLongTermDebtTotal": "17268000000", "totalShareholderEquity": "40461000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6158000000", "totalCurrentLiabilities": "8313000000", "otherNonCurrentLiabilities": "10379000000", "totalNonCurrentLiabilities": "36815000000", "cashAndShortTermInvestments": "113000000", "commonStockSharesOutstanding": "2068965517", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600000000", "profitLoss": "None", "dividendPayout": "1228000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3940000000", "capitalExpenditures": "2124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1695000000", "cashflowFromInvestment": "-2234000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1228000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 9675000000, "cost_of_revenue": 7366000000, "gross_profit": 2309000000, "ebit": 3047000000, "ebitda": 4812000000, "pretax_income": 2809000000, "tax_provision": 350000000, "net_income": 2459000000, "net_income_to_common": 2459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102000000, "total_current_assets": 7245000000, "total_assets": 85268000000, "short_term_debt": 1370000000, "long_term_debt": 15711000000, "total_debt": 17081000000, "total_liabilities": 43970000000, "total_equity": 41298000000, "shares_outstanding": 2099665000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3114000000, "capital_expenditure": 1915000000, "free_cash_flow": 5029000000, "dividends_paid": 1233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240836, "ticker_id": 784, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3047000000", "ebitda": "4812000000", "netIncome": "2459000000", "grossProfit": "2309000000", "depreciation": "None", "totalRevenue": "9675000000", "costOfRevenue": "7366000000", "interestIncome": "669000000", "incomeBeforeTax": "2809000000", "interestExpense": "238000000", "operatingIncome": "2060000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "350000000", "reportedCurrency": "CAD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "249000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1765000000", "sellingGeneralAndAdministrative": "151000000", "netIncomeFromContinuingOperations": "2459000000" }, "balance": { "goodwill": "None", "inventory": "2667000000", "commonStock": "11284000000", "currentDebt": "None", "investments": "None", "totalAssets": "85268000000", "longTermDebt": "15711000000", "shortTermDebt": "1370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "29809000000", "totalLiabilities": "43970000000", "otherCurrentAssets": "578000000", "totalCurrentAssets": "7245000000", "currentLongTermDebt": "1370000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3898000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78023000000", "currentAccountsPayable": "1160000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77299000000", "shortLongTermDebtTotal": "17081000000", "totalShareholderEquity": "41298000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5553000000", "totalCurrentLiabilities": "8513000000", "otherNonCurrentLiabilities": "9197000000", "totalNonCurrentLiabilities": "35457000000", "cashAndShortTermInvestments": "102000000", "commonStockSharesOutstanding": "2099665000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2459000000", "profitLoss": "None", "dividendPayout": "1233000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3114000000", "capitalExpenditures": "1915000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1164000000", "cashflowFromInvestment": "-1941000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-359000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1765000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9675000000, "cost_of_revenue": 7366000000, "gross_profit": 2309000000, "research_and_development": null, "selling_general_admin": 151000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3047000000, "depreciation_amortisation": 1765000000, "ebitda": 4812000000, "interest_expense": 238000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2809000000, "tax_provision": 350000000, "effective_tax_rate": null, "net_income": 2459000000, "net_income_continuing_ops": 2459000000, "net_income_to_common": 2459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102000000, "short_term_investments": null, "net_receivables": 3898000000, "inventory": 2667000000, "other_current_assets": null, "total_current_assets": 7245000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78023000000, "total_assets": 85268000000, "short_term_debt": 1370000000, "accounts_payable": 1160000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8513000000, "long_term_debt": 15711000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35457000000, "total_liabilities": 43970000000, "total_debt": 17081000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29809000000, "total_equity": 41298000000, "shares_outstanding": 2099665000, "operating_cash_flow": 3114000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1915000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1941000000, "dividends_paid": 1233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1164000000, "free_cash_flow": 5029000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3047000000", "ebitda": "4812000000", "netIncome": "2459000000", "grossProfit": "2309000000", "depreciation": "None", "totalRevenue": "9675000000", "costOfRevenue": "7366000000", "interestIncome": "669000000", "incomeBeforeTax": "2809000000", "interestExpense": "238000000", "operatingIncome": "2060000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "350000000", "reportedCurrency": "CAD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "249000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1765000000", "sellingGeneralAndAdministrative": "151000000", "netIncomeFromContinuingOperations": "2459000000" }, "balance": { "goodwill": "None", "inventory": "2667000000", "commonStock": "11284000000", "currentDebt": "None", "investments": "None", "totalAssets": "85268000000", "longTermDebt": "15711000000", "shortTermDebt": "1370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "29809000000", "totalLiabilities": "43970000000", "otherCurrentAssets": "578000000", "totalCurrentAssets": "7245000000", "currentLongTermDebt": "1370000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3898000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78023000000", "currentAccountsPayable": "1160000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77299000000", "shortLongTermDebtTotal": "17081000000", "totalShareholderEquity": "41298000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5553000000", "totalCurrentLiabilities": "8513000000", "otherNonCurrentLiabilities": "9197000000", "totalNonCurrentLiabilities": "35457000000", "cashAndShortTermInvestments": "102000000", "commonStockSharesOutstanding": "2099665000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2459000000", "profitLoss": "None", "dividendPayout": "1233000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3114000000", "capitalExpenditures": "1915000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1164000000", "cashflowFromInvestment": "-1941000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-359000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1765000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 12712000000, "cost_of_revenue": 9155000000, "gross_profit": 3557000000, "ebit": 3355000000, "ebitda": 5225000000, "pretax_income": 3097000000, "tax_provision": 639000000, "net_income": 2458000000, "net_income_to_common": 2458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93000000, "total_current_assets": 7234000000, "total_assets": 84814000000, "short_term_debt": 1429000000, "long_term_debt": 15999000000, "total_debt": 17428000000, "total_liabilities": 44369000000, "total_equity": 40445000000, "shares_outstanding": 2109077000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4284000000, "capital_expenditure": 1297000000, "free_cash_flow": 5581000000, "dividends_paid": 1184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240837, "ticker_id": 784, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3355000000", "ebitda": "5225000000", "netIncome": "2458000000", "grossProfit": "3557000000", "depreciation": "None", "totalRevenue": "12712000000", "costOfRevenue": "9155000000", "interestIncome": "191000000", "incomeBeforeTax": "3097000000", "interestExpense": "258000000", "operatingIncome": "3288000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "639000000", "reportedCurrency": "USD", "netInterestIncome": "-258000000", "nonInterestIncome": "None", "operatingExpenses": "269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9155000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1870000000", "sellingGeneralAndAdministrative": "178000000", "netIncomeFromContinuingOperations": "2458000000" }, "balance": { "goodwill": "None", "inventory": "2692000000", "commonStock": "11253000000", "currentDebt": "None", "investments": "None", "totalAssets": "84814000000", "longTermDebt": "15999000000", "shortTermDebt": "1429000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28895000000", "totalLiabilities": "44369000000", "otherCurrentAssets": "589000000", "totalCurrentAssets": "7234000000", "currentLongTermDebt": "1429000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77580000000", "currentAccountsPayable": "1187000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76835000000", "shortLongTermDebtTotal": "17428000000", "totalShareholderEquity": "40445000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5900000000", "totalCurrentLiabilities": "8643000000", "otherNonCurrentLiabilities": "9059000000", "totalNonCurrentLiabilities": "35726000000", "cashAndShortTermInvestments": "93000000", "commonStockSharesOutstanding": "2109077000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2458000000", "profitLoss": "None", "dividendPayout": "1184000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4284000000", "capitalExpenditures": "1297000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3010000000", "cashflowFromInvestment": "-1312000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-487000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1870000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12712000000, "cost_of_revenue": 9155000000, "gross_profit": 3557000000, "research_and_development": null, "selling_general_admin": 178000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3355000000, "depreciation_amortisation": 1870000000, "ebitda": 5225000000, "interest_expense": 258000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3097000000, "tax_provision": 639000000, "effective_tax_rate": null, "net_income": 2458000000, "net_income_continuing_ops": 2458000000, "net_income_to_common": 2458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93000000, "short_term_investments": null, "net_receivables": 3860000000, "inventory": 2692000000, "other_current_assets": null, "total_current_assets": 7234000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77580000000, "total_assets": 84814000000, "short_term_debt": 1429000000, "accounts_payable": 1187000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8643000000, "long_term_debt": 15999000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35726000000, "total_liabilities": 44369000000, "total_debt": 17428000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28895000000, "total_equity": 40445000000, "shares_outstanding": 2109077000, "operating_cash_flow": 4284000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1297000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1312000000, "dividends_paid": 1184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3010000000, "free_cash_flow": 5581000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3355000000", "ebitda": "5225000000", "netIncome": "2458000000", "grossProfit": "3557000000", "depreciation": "None", "totalRevenue": "12712000000", "costOfRevenue": "9155000000", "interestIncome": "191000000", "incomeBeforeTax": "3097000000", "interestExpense": "258000000", "operatingIncome": "3288000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "639000000", "reportedCurrency": "USD", "netInterestIncome": "-258000000", "nonInterestIncome": "None", "operatingExpenses": "269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9155000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1870000000", "sellingGeneralAndAdministrative": "178000000", "netIncomeFromContinuingOperations": "2458000000" }, "balance": { "goodwill": "None", "inventory": "2692000000", "commonStock": "11253000000", "currentDebt": "None", "investments": "None", "totalAssets": "84814000000", "longTermDebt": "15999000000", "shortTermDebt": "1429000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28895000000", "totalLiabilities": "44369000000", "otherCurrentAssets": "589000000", "totalCurrentAssets": "7234000000", "currentLongTermDebt": "1429000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77580000000", "currentAccountsPayable": "1187000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76835000000", "shortLongTermDebtTotal": "17428000000", "totalShareholderEquity": "40445000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5900000000", "totalCurrentLiabilities": "8643000000", "otherNonCurrentLiabilities": "9059000000", "totalNonCurrentLiabilities": "35726000000", "cashAndShortTermInvestments": "93000000", "commonStockSharesOutstanding": "2109077000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2458000000", "profitLoss": "None", "dividendPayout": "1184000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4284000000", "capitalExpenditures": "1297000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3010000000", "cashflowFromInvestment": "-1312000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-487000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1870000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 11064000000, "cost_of_revenue": 8205000000, "gross_profit": 2859000000, "ebit": 1809000000, "ebitda": 3710000000, "pretax_income": 1586000000, "tax_provision": 448000000, "net_income": 1138000000, "net_income_to_common": 1138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131000000, "total_current_assets": 7405000000, "total_assets": 85359000000, "short_term_debt": 2655000000, "long_term_debt": 16419000000, "total_debt": 19074000000, "total_liabilities": 45891000000, "total_equity": 39468000000, "shares_outstanding": 2120383000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3432000000, "capital_expenditure": 1300000000, "free_cash_flow": 4732000000, "dividends_paid": 1110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240838, "ticker_id": 784, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1809000000", "ebitda": "3710000000", "netIncome": "1138000000", "grossProfit": "2859000000", "depreciation": "None", "totalRevenue": "11064000000", "costOfRevenue": "8205000000", "interestIncome": "1004000000", "incomeBeforeTax": "1586000000", "interestExpense": "223000000", "operatingIncome": "2590000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "448000000", "reportedCurrency": "CAD", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1901000000", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "1138000000" }, "balance": { "goodwill": "None", "inventory": "2793000000", "commonStock": "11064000000", "currentDebt": "None", "investments": "None", "totalAssets": "85359000000", "longTermDebt": "16419000000", "shortTermDebt": "2655000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28103000000", "totalLiabilities": "45891000000", "otherCurrentAssets": "355000000", "totalCurrentAssets": "7405000000", "currentLongTermDebt": "2400000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77954000000", "currentAccountsPayable": "1079000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77334000000", "shortLongTermDebtTotal": "20283000000", "totalShareholderEquity": "39468000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5805000000", "totalCurrentLiabilities": "9631000000", "otherNonCurrentLiabilities": "9302000000", "totalNonCurrentLiabilities": "36260000000", "cashAndShortTermInvestments": "131000000", "commonStockSharesOutstanding": "2120383000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1138000000", "profitLoss": "None", "dividendPayout": "1110000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3432000000", "capitalExpenditures": "1300000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6392000000", "cashflowFromInvestment": "-10414000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1110000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-551000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1901000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11064000000, "cost_of_revenue": 8205000000, "gross_profit": 2859000000, "research_and_development": null, "selling_general_admin": 127000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1809000000, "depreciation_amortisation": 1901000000, "ebitda": 3710000000, "interest_expense": 223000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1586000000, "tax_provision": 448000000, "effective_tax_rate": null, "net_income": 1138000000, "net_income_continuing_ops": 1138000000, "net_income_to_common": 1138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131000000, "short_term_investments": 0, "net_receivables": 4126000000, "inventory": 2793000000, "other_current_assets": null, "total_current_assets": 7405000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77954000000, "total_assets": 85359000000, "short_term_debt": 2655000000, "accounts_payable": 1079000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9631000000, "long_term_debt": 16419000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36260000000, "total_liabilities": 45891000000, "total_debt": 19074000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28103000000, "total_equity": 39468000000, "shares_outstanding": 2120383000, "operating_cash_flow": 3432000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1300000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10414000000, "dividends_paid": 1110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6392000000, "free_cash_flow": 4732000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1809000000", "ebitda": "3710000000", "netIncome": "1138000000", "grossProfit": "2859000000", "depreciation": "None", "totalRevenue": "11064000000", "costOfRevenue": "8205000000", "interestIncome": "1004000000", "incomeBeforeTax": "1586000000", "interestExpense": "223000000", "operatingIncome": "2590000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "448000000", "reportedCurrency": "CAD", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1901000000", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "1138000000" }, "balance": { "goodwill": "None", "inventory": "2793000000", "commonStock": "11064000000", "currentDebt": "None", "investments": "None", "totalAssets": "85359000000", "longTermDebt": "16419000000", "shortTermDebt": "2655000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28103000000", "totalLiabilities": "45891000000", "otherCurrentAssets": "355000000", "totalCurrentAssets": "7405000000", "currentLongTermDebt": "2400000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77954000000", "currentAccountsPayable": "1079000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77334000000", "shortLongTermDebtTotal": "20283000000", "totalShareholderEquity": "39468000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5805000000", "totalCurrentLiabilities": "9631000000", "otherNonCurrentLiabilities": "9302000000", "totalNonCurrentLiabilities": "36260000000", "cashAndShortTermInvestments": "131000000", "commonStockSharesOutstanding": "2120383000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1138000000", "profitLoss": "None", "dividendPayout": "1110000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3432000000", "capitalExpenditures": "1300000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6392000000", "cashflowFromInvestment": "-10414000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1110000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-551000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1901000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 10401000000, "cost_of_revenue": 7400000000, "gross_profit": 3001000000, "ebit": 2963000000, "ebitda": 4561000000, "pretax_income": 2809000000, "tax_provision": 543000000, "net_income": 2266000000, "net_income_to_common": 2266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721000000, "total_current_assets": 6775000000, "total_assets": 75081000000, "short_term_debt": 1618000000, "long_term_debt": 8411000000, "total_debt": 10029000000, "total_liabilities": 35184000000, "total_equity": 39897000000, "shares_outstanding": 2133063000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3002000000, "capital_expenditure": 1349000000, "free_cash_flow": 4351000000, "dividends_paid": 1118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240840, "ticker_id": 784, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2963000000", "ebitda": "4561000000", "netIncome": "2266000000", "grossProfit": "3001000000", "depreciation": "None", "totalRevenue": "10401000000", "costOfRevenue": "7400000000", "interestIncome": "15000000", "incomeBeforeTax": "2809000000", "interestExpense": "154000000", "operatingIncome": "2824000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "543000000", "reportedCurrency": "CAD", "netInterestIncome": "-154000000", "nonInterestIncome": "None", "operatingExpenses": "177000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1598000000", "sellingGeneralAndAdministrative": "80000000", "netIncomeFromContinuingOperations": "2266000000" }, "balance": { "goodwill": "None", "inventory": "2531000000", "commonStock": "11050000000", "currentDebt": "None", "investments": "None", "totalAssets": "75081000000", "longTermDebt": "8411000000", "shortTermDebt": "1618000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28647000000", "totalLiabilities": "35184000000", "otherCurrentAssets": "423000000", "totalCurrentAssets": "6775000000", "currentLongTermDebt": "1618000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3100000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68306000000", "currentAccountsPayable": "1152000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67723000000", "shortLongTermDebtTotal": "10029000000", "totalShareholderEquity": "39897000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5155000000", "totalCurrentLiabilities": "8028000000", "otherNonCurrentLiabilities": "8385000000", "totalNonCurrentLiabilities": "27156000000", "cashAndShortTermInvestments": "721000000", "commonStockSharesOutstanding": "2133063000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "721000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2266000000", "profitLoss": "None", "dividendPayout": "1118000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3002000000", "capitalExpenditures": "1349000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1922000000", "cashflowFromInvestment": "-1274000000", "stockBasedCompensation": "-46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1118000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-741000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1695000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10401000000, "cost_of_revenue": 7400000000, "gross_profit": 3001000000, "research_and_development": null, "selling_general_admin": 80000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2963000000, "depreciation_amortisation": 1598000000, "ebitda": 4561000000, "interest_expense": 154000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2809000000, "tax_provision": 543000000, "effective_tax_rate": null, "net_income": 2266000000, "net_income_continuing_ops": 2266000000, "net_income_to_common": 2266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 721000000, "short_term_investments": 0, "net_receivables": 3100000000, "inventory": 2531000000, "other_current_assets": null, "total_current_assets": 6775000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68306000000, "total_assets": 75081000000, "short_term_debt": 1618000000, "accounts_payable": 1152000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8028000000, "long_term_debt": 8411000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27156000000, "total_liabilities": 35184000000, "total_debt": 10029000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28647000000, "total_equity": 39897000000, "shares_outstanding": 2133063000, "operating_cash_flow": 3002000000, "stock_based_compensation": -46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1349000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1274000000, "dividends_paid": 1118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1922000000, "free_cash_flow": 4351000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2963000000", "ebitda": "4561000000", "netIncome": "2266000000", "grossProfit": "3001000000", "depreciation": "None", "totalRevenue": "10401000000", "costOfRevenue": "7400000000", "interestIncome": "15000000", "incomeBeforeTax": "2809000000", "interestExpense": "154000000", "operatingIncome": "2824000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "543000000", "reportedCurrency": "CAD", "netInterestIncome": "-154000000", "nonInterestIncome": "None", "operatingExpenses": "177000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1598000000", "sellingGeneralAndAdministrative": "80000000", "netIncomeFromContinuingOperations": "2266000000" }, "balance": { "goodwill": "None", "inventory": "2531000000", "commonStock": "11050000000", "currentDebt": "None", "investments": "None", "totalAssets": "75081000000", "longTermDebt": "8411000000", "shortTermDebt": "1618000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28647000000", "totalLiabilities": "35184000000", "otherCurrentAssets": "423000000", "totalCurrentAssets": "6775000000", "currentLongTermDebt": "1618000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3100000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68306000000", "currentAccountsPayable": "1152000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67723000000", "shortLongTermDebtTotal": "10029000000", "totalShareholderEquity": "39897000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5155000000", "totalCurrentLiabilities": "8028000000", "otherNonCurrentLiabilities": "8385000000", "totalNonCurrentLiabilities": "27156000000", "cashAndShortTermInvestments": "721000000", "commonStockSharesOutstanding": "2133063000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "721000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2266000000", "profitLoss": "None", "dividendPayout": "1118000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3002000000", "capitalExpenditures": "1349000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1922000000", "cashflowFromInvestment": "-1274000000", "stockBasedCompensation": "-46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1118000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-741000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1695000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 10622000000, "cost_of_revenue": 7854000000, "gross_profit": 2768000000, "ebit": 2414000000, "ebitda": 4063000000, "pretax_income": 2256000000, "tax_provision": 541000000, "net_income": 1715000000, "net_income_to_common": 1715000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915000000, "total_current_assets": 7430000000, "total_assets": 75944000000, "short_term_debt": 1096000000, "long_term_debt": 9329000000, "total_debt": 10425000000, "total_liabilities": 36475000000, "total_equity": 39469000000, "shares_outstanding": 2149463000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4084000000, "capital_expenditure": 1621000000, "free_cash_flow": 5705000000, "dividends_paid": 1125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240841, "ticker_id": 784, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2414000000", "ebitda": "4063000000", "netIncome": "1715000000", "grossProfit": "2768000000", "depreciation": "None", "totalRevenue": "10622000000", "costOfRevenue": "7854000000", "interestIncome": "None", "incomeBeforeTax": "2256000000", "interestExpense": "158000000", "operatingIncome": "2560000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "541000000", "reportedCurrency": "CAD", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1649000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "1715000000" }, "balance": { "goodwill": "None", "inventory": "2483000000", "commonStock": "11080000000", "currentDebt": "None", "investments": "None", "totalAssets": "75944000000", "longTermDebt": "9329000000", "shortTermDebt": "1096000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28167000000", "totalLiabilities": "36475000000", "otherCurrentAssets": "380000000", "totalCurrentAssets": "7430000000", "currentLongTermDebt": "820000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3652000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68514000000", "currentAccountsPayable": "1852000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11697000000", "totalShareholderEquity": "39469000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5438000000", "totalCurrentLiabilities": "8444000000", "otherNonCurrentLiabilities": "8505000000", "totalNonCurrentLiabilities": "28031000000", "cashAndShortTermInvestments": "915000000", "commonStockSharesOutstanding": "2149463000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "915000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1715000000", "profitLoss": "None", "dividendPayout": "1125000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4084000000", "capitalExpenditures": "1621000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2921000000", "cashflowFromInvestment": "-1015000000", "stockBasedCompensation": "-13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-762000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1649000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10622000000, "cost_of_revenue": 7854000000, "gross_profit": 2768000000, "research_and_development": null, "selling_general_admin": 111000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2414000000, "depreciation_amortisation": 1649000000, "ebitda": 4063000000, "interest_expense": 158000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2256000000, "tax_provision": 541000000, "effective_tax_rate": null, "net_income": 1715000000, "net_income_continuing_ops": 1715000000, "net_income_to_common": 1715000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 915000000, "short_term_investments": 0, "net_receivables": 3652000000, "inventory": 2483000000, "other_current_assets": null, "total_current_assets": 7430000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68514000000, "total_assets": 75944000000, "short_term_debt": 1096000000, "accounts_payable": 1852000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8444000000, "long_term_debt": 9329000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28031000000, "total_liabilities": 36475000000, "total_debt": 10425000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28167000000, "total_equity": 39469000000, "shares_outstanding": 2149463000, "operating_cash_flow": 4084000000, "stock_based_compensation": -13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1621000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1015000000, "dividends_paid": 1125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2921000000, "free_cash_flow": 5705000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2414000000", "ebitda": "4063000000", "netIncome": "1715000000", "grossProfit": "2768000000", "depreciation": "None", "totalRevenue": "10622000000", "costOfRevenue": "7854000000", "interestIncome": "None", "incomeBeforeTax": "2256000000", "interestExpense": "158000000", "operatingIncome": "2560000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "541000000", "reportedCurrency": "CAD", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1649000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "1715000000" }, "balance": { "goodwill": "None", "inventory": "2483000000", "commonStock": "11080000000", "currentDebt": "None", "investments": "None", "totalAssets": "75944000000", "longTermDebt": "9329000000", "shortTermDebt": "1096000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28167000000", "totalLiabilities": "36475000000", "otherCurrentAssets": "380000000", "totalCurrentAssets": "7430000000", "currentLongTermDebt": "820000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3652000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68514000000", "currentAccountsPayable": "1852000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11697000000", "totalShareholderEquity": "39469000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5438000000", "totalCurrentLiabilities": "8444000000", "otherNonCurrentLiabilities": "8505000000", "totalNonCurrentLiabilities": "28031000000", "cashAndShortTermInvestments": "915000000", "commonStockSharesOutstanding": "2149463000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "915000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1715000000", "profitLoss": "None", "dividendPayout": "1125000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4084000000", "capitalExpenditures": "1621000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2921000000", "cashflowFromInvestment": "-1015000000", "stockBasedCompensation": "-13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-762000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1649000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 9422000000, "cost_of_revenue": 7152000000, "gross_profit": 2270000000, "ebit": 1546000000, "ebitda": 3079000000, "pretax_income": 1408000000, "tax_provision": 421000000, "net_income": 987000000, "net_income_to_common": 987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767000000, "total_current_assets": 7450000000, "total_assets": 75980000000, "short_term_debt": 2094000000, "long_term_debt": 9231000000, "total_debt": 11325000000, "total_liabilities": 36472000000, "total_equity": 39508000000, "shares_outstanding": 2159284000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2868000000, "capital_expenditure": 1044000000, "free_cash_flow": 3912000000, "dividends_paid": 1076000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240842, "ticker_id": 784, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1546000000", "ebitda": "3079000000", "netIncome": "987000000", "grossProfit": "2270000000", "depreciation": "None", "totalRevenue": "9422000000", "costOfRevenue": "7152000000", "interestIncome": "None", "incomeBeforeTax": "1408000000", "interestExpense": "138000000", "operatingIncome": "1753000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "421000000", "reportedCurrency": "CAD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "517000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7152000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1533000000", "sellingGeneralAndAdministrative": "420000000", "netIncomeFromContinuingOperations": "987000000" }, "balance": { "goodwill": "None", "inventory": "2303000000", "commonStock": "11030000000", "currentDebt": "None", "investments": "None", "totalAssets": "75980000000", "longTermDebt": "9231000000", "shortTermDebt": "2094000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28273000000", "totalLiabilities": "36472000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "7450000000", "currentLongTermDebt": "1809000000", "longTermInvestments": "None", "shortTermInvestments": "600000000", "currentNetReceivables": "3408000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68530000000", "currentAccountsPayable": "1138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12575000000", "totalShareholderEquity": "39508000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5253000000", "totalCurrentLiabilities": "8485000000", "otherNonCurrentLiabilities": "8571000000", "totalNonCurrentLiabilities": "27987000000", "cashAndShortTermInvestments": "767000000", "commonStockSharesOutstanding": "2159284000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "767000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "987000000", "profitLoss": "None", "dividendPayout": "1076000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2868000000", "capitalExpenditures": "1044000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1586000000", "cashflowFromInvestment": "-1392000000", "stockBasedCompensation": "294000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1076000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-606000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1533000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9422000000, "cost_of_revenue": 7152000000, "gross_profit": 2270000000, "research_and_development": null, "selling_general_admin": 420000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1546000000, "depreciation_amortisation": 1533000000, "ebitda": 3079000000, "interest_expense": 138000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1408000000, "tax_provision": 421000000, "effective_tax_rate": null, "net_income": 987000000, "net_income_continuing_ops": 987000000, "net_income_to_common": 987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 767000000, "short_term_investments": 600000000, "net_receivables": 3408000000, "inventory": 2303000000, "other_current_assets": null, "total_current_assets": 7450000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68530000000, "total_assets": 75980000000, "short_term_debt": 2094000000, "accounts_payable": 1138000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8485000000, "long_term_debt": 9231000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27987000000, "total_liabilities": 36472000000, "total_debt": 11325000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28273000000, "total_equity": 39508000000, "shares_outstanding": 2159284000, "operating_cash_flow": 2868000000, "stock_based_compensation": 294000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1044000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1392000000, "dividends_paid": 1076000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1586000000, "free_cash_flow": 3912000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1546000000", "ebitda": "3079000000", "netIncome": "987000000", "grossProfit": "2270000000", "depreciation": "None", "totalRevenue": "9422000000", "costOfRevenue": "7152000000", "interestIncome": "None", "incomeBeforeTax": "1408000000", "interestExpense": "138000000", "operatingIncome": "1753000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "421000000", "reportedCurrency": "CAD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "517000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7152000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1533000000", "sellingGeneralAndAdministrative": "420000000", "netIncomeFromContinuingOperations": "987000000" }, "balance": { "goodwill": "None", "inventory": "2303000000", "commonStock": "11030000000", "currentDebt": "None", "investments": "None", "totalAssets": "75980000000", "longTermDebt": "9231000000", "shortTermDebt": "2094000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28273000000", "totalLiabilities": "36472000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "7450000000", "currentLongTermDebt": "1809000000", "longTermInvestments": "None", "shortTermInvestments": "600000000", "currentNetReceivables": "3408000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68530000000", "currentAccountsPayable": "1138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12575000000", "totalShareholderEquity": "39508000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5253000000", "totalCurrentLiabilities": "8485000000", "otherNonCurrentLiabilities": "8571000000", "totalNonCurrentLiabilities": "27987000000", "cashAndShortTermInvestments": "767000000", "commonStockSharesOutstanding": "2159284000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "767000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "987000000", "profitLoss": "None", "dividendPayout": "1076000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2868000000", "capitalExpenditures": "1044000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1586000000", "cashflowFromInvestment": "-1392000000", "stockBasedCompensation": "294000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1076000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-606000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1533000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 10679000000, "cost_of_revenue": 7592000000, "gross_profit": 3087000000, "ebit": 3130000000, "ebitda": 5191000000, "pretax_income": 2958000000, "tax_provision": 331000000, "net_income": 2627000000, "net_income_to_common": 2627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 877000000, "total_current_assets": 7167000000, "total_assets": 75955000000, "short_term_debt": 1278000000, "long_term_debt": 9819000000, "total_debt": 11097000000, "total_liabilities": 36123000000, "total_equity": 39832000000, "shares_outstanding": 2179652000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4815000000, "capital_expenditure": 975000000, "free_cash_flow": 5790000000, "dividends_paid": 980000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240843, "ticker_id": 784, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3130000000", "ebitda": "5191000000", "netIncome": "2627000000", "grossProfit": "3087000000", "depreciation": "None", "totalRevenue": "10679000000", "costOfRevenue": "7592000000", "interestIncome": "None", "incomeBeforeTax": "2958000000", "interestExpense": "117000000", "operatingIncome": "2820000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "331000000", "reportedCurrency": "CAD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "267000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7592000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2061000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "2627000000" }, "balance": { "goodwill": "None", "inventory": "2034000000", "commonStock": "10712000000", "currentDebt": "None", "investments": "None", "totalAssets": "75955000000", "longTermDebt": "9819000000", "shortTermDebt": "1278000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28948000000", "totalLiabilities": "36123000000", "otherCurrentAssets": "542000000", "totalCurrentAssets": "7167000000", "currentLongTermDebt": "980000000", "longTermInvestments": "None", "shortTermInvestments": "525000000", "currentNetReceivables": "3189000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68788000000", "currentAccountsPayable": "1418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12354000000", "totalShareholderEquity": "39832000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4739000000", "totalCurrentLiabilities": "7435000000", "otherNonCurrentLiabilities": "8686000000", "totalNonCurrentLiabilities": "28688000000", "cashAndShortTermInvestments": "877000000", "commonStockSharesOutstanding": "2179652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2627000000", "profitLoss": "None", "dividendPayout": "980000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4815000000", "capitalExpenditures": "975000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3117000000", "cashflowFromInvestment": "-946000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "980000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1549000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1716000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10679000000, "cost_of_revenue": 7592000000, "gross_profit": 3087000000, "research_and_development": null, "selling_general_admin": 176000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3130000000, "depreciation_amortisation": 2061000000, "ebitda": 5191000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2958000000, "tax_provision": 331000000, "effective_tax_rate": null, "net_income": 2627000000, "net_income_continuing_ops": 2627000000, "net_income_to_common": 2627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 877000000, "short_term_investments": 525000000, "net_receivables": 3189000000, "inventory": 2034000000, "other_current_assets": null, "total_current_assets": 7167000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68788000000, "total_assets": 75955000000, "short_term_debt": 1278000000, "accounts_payable": 1418000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7435000000, "long_term_debt": 9819000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28688000000, "total_liabilities": 36123000000, "total_debt": 11097000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28948000000, "total_equity": 39832000000, "shares_outstanding": 2179652000, "operating_cash_flow": 4815000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 975000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -946000000, "dividends_paid": 980000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3117000000, "free_cash_flow": 5790000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3130000000", "ebitda": "5191000000", "netIncome": "2627000000", "grossProfit": "3087000000", "depreciation": "None", "totalRevenue": "10679000000", "costOfRevenue": "7592000000", "interestIncome": "None", "incomeBeforeTax": "2958000000", "interestExpense": "117000000", "operatingIncome": "2820000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "331000000", "reportedCurrency": "CAD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "267000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7592000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2061000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "2627000000" }, "balance": { "goodwill": "None", "inventory": "2034000000", "commonStock": "10712000000", "currentDebt": "None", "investments": "None", "totalAssets": "75955000000", "longTermDebt": "9819000000", "shortTermDebt": "1278000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28948000000", "totalLiabilities": "36123000000", "otherCurrentAssets": "542000000", "totalCurrentAssets": "7167000000", "currentLongTermDebt": "980000000", "longTermInvestments": "None", "shortTermInvestments": "525000000", "currentNetReceivables": "3189000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68788000000", "currentAccountsPayable": "1418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12354000000", "totalShareholderEquity": "39832000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4739000000", "totalCurrentLiabilities": "7435000000", "otherNonCurrentLiabilities": "8686000000", "totalNonCurrentLiabilities": "28688000000", "cashAndShortTermInvestments": "877000000", "commonStockSharesOutstanding": "2179652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2627000000", "profitLoss": "None", "dividendPayout": "980000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4815000000", "capitalExpenditures": "975000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3117000000", "cashflowFromInvestment": "-946000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "980000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1549000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1716000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 11762000000, "cost_of_revenue": 7742000000, "gross_profit": 4020000000, "ebit": 3334000000, "ebitda": 4871000000, "pretax_income": 3147000000, "tax_provision": 803000000, "net_income": 2344000000, "net_income_to_common": 2344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 7513000000, "total_assets": 76313000000, "short_term_debt": 1604000000, "long_term_debt": 10040000000, "total_debt": 11644000000, "total_liabilities": 36679000000, "total_equity": 39634000000, "shares_outstanding": 2201584000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3498000000, "capital_expenditure": 1111000000, "free_cash_flow": 4609000000, "dividends_paid": 984000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240845, "ticker_id": 784, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3334000000", "ebitda": "4871000000", "netIncome": "2344000000", "grossProfit": "4020000000", "depreciation": "None", "totalRevenue": "11762000000", "costOfRevenue": "7742000000", "interestIncome": "375000000", "incomeBeforeTax": "3147000000", "interestExpense": "187000000", "operatingIncome": "3522000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "803000000", "reportedCurrency": "CAD", "netInterestIncome": "-187000000", "nonInterestIncome": "None", "operatingExpenses": "4020000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7742000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1537000000", "sellingGeneralAndAdministrative": "406000000", "netIncomeFromContinuingOperations": "2344000000" }, "balance": { "goodwill": "None", "inventory": "2174000000", "commonStock": "10654000000", "currentDebt": "None", "investments": "None", "totalAssets": "76313000000", "longTermDebt": "10040000000", "shortTermDebt": "1604000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28772000000", "totalLiabilities": "36679000000", "otherCurrentAssets": "425000000", "totalCurrentAssets": "7513000000", "currentLongTermDebt": "1604000000", "longTermInvestments": "None", "shortTermInvestments": "565000000", "currentNetReceivables": "4224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68800000000", "currentAccountsPayable": "1235000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68266000000", "shortLongTermDebtTotal": "12913000000", "totalShareholderEquity": "39634000000", "capitalLeaseObligations": "1485000000", "otherCurrentLiabilities": "1317000000", "totalCurrentLiabilities": "8251000000", "otherNonCurrentLiabilities": "8047000000", "totalNonCurrentLiabilities": "28428000000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "2201584000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2344000000", "profitLoss": "None", "dividendPayout": "984000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3498000000", "capitalExpenditures": "1111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2296000000", "cashflowFromInvestment": "-3912000000", "stockBasedCompensation": "298000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "984000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1749000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11762000000, "cost_of_revenue": 7742000000, "gross_profit": 4020000000, "research_and_development": null, "selling_general_admin": 406000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3334000000, "depreciation_amortisation": 1537000000, "ebitda": 4871000000, "interest_expense": 187000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3147000000, "tax_provision": 803000000, "effective_tax_rate": null, "net_income": 2344000000, "net_income_continuing_ops": 2344000000, "net_income_to_common": 2344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125000000, "short_term_investments": 565000000, "net_receivables": 4224000000, "inventory": 2174000000, "other_current_assets": null, "total_current_assets": 7513000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68800000000, "total_assets": 76313000000, "short_term_debt": 1604000000, "accounts_payable": 1235000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8251000000, "long_term_debt": 10040000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28428000000, "total_liabilities": 36679000000, "total_debt": 11644000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28772000000, "total_equity": 39634000000, "shares_outstanding": 2201584000, "operating_cash_flow": 3498000000, "stock_based_compensation": 298000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3912000000, "dividends_paid": 984000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2296000000, "free_cash_flow": 4609000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3334000000", "ebitda": "4871000000", "netIncome": "2344000000", "grossProfit": "4020000000", "depreciation": "None", "totalRevenue": "11762000000", "costOfRevenue": "7742000000", "interestIncome": "375000000", "incomeBeforeTax": "3147000000", "interestExpense": "187000000", "operatingIncome": "3522000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "803000000", "reportedCurrency": "CAD", "netInterestIncome": "-187000000", "nonInterestIncome": "None", "operatingExpenses": "4020000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7742000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1537000000", "sellingGeneralAndAdministrative": "406000000", "netIncomeFromContinuingOperations": "2344000000" }, "balance": { "goodwill": "None", "inventory": "2174000000", "commonStock": "10654000000", "currentDebt": "None", "investments": "None", "totalAssets": "76313000000", "longTermDebt": "10040000000", "shortTermDebt": "1604000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "28772000000", "totalLiabilities": "36679000000", "otherCurrentAssets": "425000000", "totalCurrentAssets": "7513000000", "currentLongTermDebt": "1604000000", "longTermInvestments": "None", "shortTermInvestments": "565000000", "currentNetReceivables": "4224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68800000000", "currentAccountsPayable": "1235000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68266000000", "shortLongTermDebtTotal": "12913000000", "totalShareholderEquity": "39634000000", "capitalLeaseObligations": "1485000000", "otherCurrentLiabilities": "1317000000", "totalCurrentLiabilities": "8251000000", "otherNonCurrentLiabilities": "8047000000", "totalNonCurrentLiabilities": "28428000000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "2201584000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2344000000", "profitLoss": "None", "dividendPayout": "984000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3498000000", "capitalExpenditures": "1111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2296000000", "cashflowFromInvestment": "-3912000000", "stockBasedCompensation": "298000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "984000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1749000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "income_statement": { "revenue": 7890000000, "cost_of_revenue": 4541000000, "gross_profit": 3349000000, "ebit": 1675000000, "ebitda": 3163000000, "pretax_income": 1772000000, "tax_provision": 309000000, "net_income": 1463000000, "net_income_to_common": 1463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122000000, "total_current_assets": 5957000000, "total_assets": 75159000000, "short_term_debt": 2319000000, "long_term_debt": 9836000000, "total_debt": 12155000000, "total_liabilities": 36515000000, "total_equity": 38644000000, "shares_outstanding": 2211164000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2745000000, "capital_expenditure": 1562000000, "free_cash_flow": 4307000000, "dividends_paid": 989000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240846, "ticker_id": 784, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:24.435332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1675000000", "ebitda": "3163000000", "netIncome": "1463000000", "grossProfit": "3349000000", "depreciation": "None", "totalRevenue": "7890000000", "costOfRevenue": "4541000000", "interestIncome": "100000000", "incomeBeforeTax": "1772000000", "interestExpense": "178000000", "operatingIncome": "3160000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "309000000", "reportedCurrency": "CAD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1488000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "1463000000" }, "balance": { "goodwill": "None", "inventory": "1966000000", "commonStock": "10534000000", "currentDebt": "None", "investments": "None", "totalAssets": "75159000000", "longTermDebt": "9836000000", "shortTermDebt": "2319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "27933000000", "totalLiabilities": "36515000000", "otherCurrentAssets": "555000000", "totalCurrentAssets": "5957000000", "currentLongTermDebt": "2319000000", "longTermInvestments": "None", "shortTermInvestments": "524000000", "currentNetReceivables": "2790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69202000000", "currentAccountsPayable": "1120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68639000000", "shortLongTermDebtTotal": "13452000000", "totalShareholderEquity": "38644000000", "capitalLeaseObligations": "1524000000", "otherCurrentLiabilities": "1270000000", "totalCurrentLiabilities": "8569000000", "otherNonCurrentLiabilities": "7960000000", "totalNonCurrentLiabilities": "27946000000", "cashAndShortTermInvestments": "122000000", "commonStockSharesOutstanding": "2211164000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1463000000", "profitLoss": "None", "dividendPayout": "989000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2745000000", "capitalExpenditures": "1562000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1155000000", "cashflowFromInvestment": "-2713000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "989000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7890000000, "cost_of_revenue": 4541000000, "gross_profit": 3349000000, "research_and_development": null, "selling_general_admin": 119000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1675000000, "depreciation_amortisation": 1488000000, "ebitda": 3163000000, "interest_expense": 178000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1772000000, "tax_provision": 309000000, "effective_tax_rate": null, "net_income": 1463000000, "net_income_continuing_ops": 1463000000, "net_income_to_common": 1463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122000000, "short_term_investments": 524000000, "net_receivables": 2790000000, "inventory": 1966000000, "other_current_assets": null, "total_current_assets": 5957000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69202000000, "total_assets": 75159000000, "short_term_debt": 2319000000, "accounts_payable": 1120000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8569000000, "long_term_debt": 9836000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27946000000, "total_liabilities": 36515000000, "total_debt": 12155000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27933000000, "total_equity": 38644000000, "shares_outstanding": 2211164000, "operating_cash_flow": 2745000000, "stock_based_compensation": 70000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1562000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2713000000, "dividends_paid": 989000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1155000000, "free_cash_flow": 4307000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1675000000", "ebitda": "3163000000", "netIncome": "1463000000", "grossProfit": "3349000000", "depreciation": "None", "totalRevenue": "7890000000", "costOfRevenue": "4541000000", "interestIncome": "100000000", "incomeBeforeTax": "1772000000", "interestExpense": "178000000", "operatingIncome": "3160000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "309000000", "reportedCurrency": "CAD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1488000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "1463000000" }, "balance": { "goodwill": "None", "inventory": "1966000000", "commonStock": "10534000000", "currentDebt": "None", "investments": "None", "totalAssets": "75159000000", "longTermDebt": "9836000000", "shortTermDebt": "2319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "27933000000", "totalLiabilities": "36515000000", "otherCurrentAssets": "555000000", "totalCurrentAssets": "5957000000", "currentLongTermDebt": "2319000000", "longTermInvestments": "None", "shortTermInvestments": "524000000", "currentNetReceivables": "2790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69202000000", "currentAccountsPayable": "1120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68639000000", "shortLongTermDebtTotal": "13452000000", "totalShareholderEquity": "38644000000", "capitalLeaseObligations": "1524000000", "otherCurrentLiabilities": "1270000000", "totalCurrentLiabilities": "8569000000", "otherNonCurrentLiabilities": "7960000000", "totalNonCurrentLiabilities": "27946000000", "cashAndShortTermInvestments": "122000000", "commonStockSharesOutstanding": "2211164000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1463000000", "profitLoss": "None", "dividendPayout": "989000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2745000000", "capitalExpenditures": "1562000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1155000000", "cashflowFromInvestment": "-2713000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "989000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }