{ "ticker": { "uuid": "146f638f-6de3-4063-9096-4417fae8a1a5", "symbol": "BBUC", "name": "Brookfield Business Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/146f638f-6de3-4063-9096-4417fae8a1a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/146f638f-6de3-4063-9096-4417fae8a1a5/" }, "latest_snapshot": { "ticker": { "uuid": "146f638f-6de3-4063-9096-4417fae8a1a5", "symbol": "BBUC", "name": "Brookfield Business Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/146f638f-6de3-4063-9096-4417fae8a1a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/146f638f-6de3-4063-9096-4417fae8a1a5/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.54, "value": 0.79, "quality": 0.26, "momentum": 0.22, "coverage": 0.909, "confidence": 0.851, "delta": 0.03 }, "headline_factors": { "price": 40.95, "market_cap": 8412850678.74, "pe_ratio": 164.9579, "earnings_yield": 0.0694, "ebitda_to_ev": 0.1208, "shareholder_yield": 0.0084, "roe": 0.0093, "piotroski_f_score": 6, "momentum_12_1": 0.1177, "volatility_252d": 0.3635 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 164.9579, "ev_ebitda": 8.2762, "earnings_yield": 0.0694, "fcf_yield": 0.0189, "shareholder_yield": 0.0084 }, "quality": { "roe": 0.0093, "roic": 0.0666, "gross_margin": 0.1941, "fcf_margin": 0.0414, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.3241, "eps_growth_1y": 0.4678, "fcf_growth_1y": 0.5375 }, "momentum": { "price_return_12m": 0.0433, "momentum_12_1": 0.1177, "relative_strength": -0.2673 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.26, "momentum_percentile": 0.22, "growth_composite": 78, "yield_composite": 80, "overall_composite": 46, "os_score": 0.54, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.9, "os": 0.5, "value": 0.75, "quality": 0.26, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 263.2781, "earnings_yield": 0.0682, "shareholder_yield": 0.0075, "roe": 0.0066, "momentum_12_1": 0.0428 }, { "week_end_date": "2026-06-14", "price": 45.16, "os": 0.55, "value": 0.76, "quality": 0.26, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 259.0335, "earnings_yield": 0.0684, "shareholder_yield": 0.0077, "roe": 0.0066, "momentum_12_1": 0.193 }, { "week_end_date": "2026-06-21", "price": 46.12, "os": 0.52, "value": 0.74, "quality": 0.27, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 264.54, "earnings_yield": 0.0682, "shareholder_yield": 0.0075, "roe": 0.0066, "momentum_12_1": 0.1572 }, { "week_end_date": "2026-06-28", "price": 44.21, "os": 0.5, "value": 0.76, "quality": 0.25, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 253.5844, "earnings_yield": 0.0686, "shareholder_yield": 0.0078, "roe": 0.0066, "momentum_12_1": 0.0865 }, { "week_end_date": "2026-07-05", "price": 43.23, "os": 0.5, "value": 0.76, "quality": 0.28, "momentum": 0.19, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 247.9632, "earnings_yield": 0.0688, "shareholder_yield": 0.008, "roe": 0.0066, "momentum_12_1": 0.0552 }, { "week_end_date": "2026-07-12", "price": 43.87, "os": 0.51, "value": 0.76, "quality": 0.26, "momentum": 0.25, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 251.6342, "earnings_yield": 0.0687, "shareholder_yield": 0.0079, "roe": 0.0066, "momentum_12_1": 0.1164 }, { "week_end_date": "2026-07-19", "price": 43.84, "os": 0.53, "value": 0.77, "quality": 0.27, "momentum": 0.23, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 251.4621, "earnings_yield": 0.0687, "shareholder_yield": 0.0079, "roe": 0.0066, "momentum_12_1": 0.0888 }, { "week_end_date": "2026-07-26", "price": 43.89, "os": 0.51, "value": 0.77, "quality": 0.27, "momentum": 0.21, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 251.7489, "earnings_yield": 0.0687, "shareholder_yield": 0.0079, "roe": 0.0066, "momentum_12_1": 0.0138 }, { "week_end_date": "2026-08-02", "price": 41.58, "os": 0.51, "value": 0.78, "quality": 0.26, "momentum": 0.2, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 168.3522, "earnings_yield": 0.0692, "shareholder_yield": 0.0083, "roe": 0.0093, "momentum_12_1": 0.0729 }, { "week_end_date": "2026-08-09", "price": 40.95, "os": 0.54, "value": 0.79, "quality": 0.26, "momentum": 0.22, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 164.9579, "earnings_yield": 0.0694, "shareholder_yield": 0.0084, "roe": 0.0093, "momentum_12_1": 0.1177 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27457000000, "cost_of_revenue": 22151000000, "gross_profit": 5306000000, "ebit": 4155000000, "ebitda": 7185000000, "pretax_income": null, "tax_provision": null, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3546000000, "total_current_assets": 15043000000, "total_assets": 75761000000, "short_term_debt": 1352000000, "long_term_debt": 42397000000, "total_debt": 44573000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 87720678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3230000000, "capital_expenditure": -2060000000, "free_cash_flow": 1170000000, "dividends_paid": -53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3682000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27457000000, "cost_of_revenue": 22151000000, "gross_profit": 5306000000, "ebit": 4155000000, "ebitda": 7185000000, "pretax_income": null, "tax_provision": null, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3546000000, "total_current_assets": 15043000000, "total_assets": 75761000000, "short_term_debt": 1352000000, "long_term_debt": 42397000000, "total_debt": 44573000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 87720678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3230000000, "capital_expenditure": -2060000000, "free_cash_flow": 1170000000, "dividends_paid": -53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3682000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27457000000, "cost_of_revenue": 22151000000, "gross_profit": 5306000000, "ebit": 4155000000, "ebitda": 7185000000, "pretax_income": null, "tax_provision": null, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3546000000, "total_current_assets": 15043000000, "total_assets": 75761000000, "short_term_debt": 1352000000, "long_term_debt": 42397000000, "total_debt": 44573000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 87720678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3230000000, "capital_expenditure": -2060000000, "free_cash_flow": 1170000000, "dividends_paid": -53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3682000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27457000000, "cost_of_revenue": 22151000000, "gross_profit": 5306000000, "ebit": 4155000000, "ebitda": 7185000000, "pretax_income": null, "tax_provision": null, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3546000000, "total_current_assets": 15043000000, "total_assets": 75761000000, "short_term_debt": 1352000000, "long_term_debt": 42397000000, "total_debt": 44573000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 87720678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3230000000, "capital_expenditure": -2060000000, "free_cash_flow": 1170000000, "dividends_paid": -53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3682000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27457000000, "cost_of_revenue": 22151000000, "gross_profit": 5306000000, "ebit": 4155000000, "ebitda": 7185000000, "pretax_income": null, "tax_provision": null, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3546000000, "total_current_assets": 15043000000, "total_assets": 75761000000, "short_term_debt": 1352000000, "long_term_debt": 42397000000, "total_debt": 44573000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 87720678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3230000000, "capital_expenditure": -2060000000, "free_cash_flow": 1170000000, "dividends_paid": -53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3682000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27457000000, "cost_of_revenue": 22151000000, "gross_profit": 5306000000, "ebit": 4155000000, "ebitda": 7185000000, "pretax_income": null, "tax_provision": null, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3546000000, "total_current_assets": 15043000000, "total_assets": 75761000000, "short_term_debt": 1352000000, "long_term_debt": 42397000000, "total_debt": 44573000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 87720678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3230000000, "capital_expenditure": -2060000000, "free_cash_flow": 1170000000, "dividends_paid": -53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3682000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27457000000, "cost_of_revenue": 22151000000, "gross_profit": 5306000000, "ebit": 4155000000, "ebitda": 7185000000, "pretax_income": null, "tax_provision": null, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3546000000, "total_current_assets": 15043000000, "total_assets": 75761000000, "short_term_debt": 1352000000, "long_term_debt": 42397000000, "total_debt": 44573000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 87720678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3230000000, "capital_expenditure": -2060000000, "free_cash_flow": 1170000000, "dividends_paid": -53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3682000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27457000000, "cost_of_revenue": 22151000000, "gross_profit": 5306000000, "ebit": 4155000000, "ebitda": 7185000000, "pretax_income": null, "tax_provision": null, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3546000000, "total_current_assets": 15043000000, "total_assets": 75761000000, "short_term_debt": 1352000000, "long_term_debt": 42397000000, "total_debt": 44573000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 87720678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3230000000, "capital_expenditure": -2060000000, "free_cash_flow": 1170000000, "dividends_paid": -53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3682000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6497000000, "cost_of_revenue": 5224000000, "gross_profit": 1273000000, "ebit": 984000000, "ebitda": 984000000, "pretax_income": null, "tax_provision": null, "net_income": 50000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3447000000, "total_current_assets": 33746000000, "total_assets": 78820000000, "short_term_debt": null, "long_term_debt": 44822000000, "total_debt": 44822000000, "total_liabilities": null, "total_equity": 5431000000, "shares_outstanding": 205442014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6497000000, "cost_of_revenue": 5224000000, "gross_profit": 1273000000, "ebit": 984000000, "ebitda": 984000000, "pretax_income": null, "tax_provision": null, "net_income": 50000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3447000000, "total_current_assets": 33746000000, "total_assets": 78820000000, "short_term_debt": null, "long_term_debt": 44822000000, "total_debt": 44822000000, "total_liabilities": null, "total_equity": 5431000000, "shares_outstanding": 206492638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6436000000, "cost_of_revenue": 5126000000, "gross_profit": 1310000000, "ebit": 1014000000, "ebitda": 1774000000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000000, "total_current_assets": 15825000000, "total_assets": 77056000000, "short_term_debt": 1618000000, "long_term_debt": 43136000000, "total_debt": 45602000000, "total_liabilities": null, "total_equity": 5480000000, "shares_outstanding": 207007465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765000000, "capital_expenditure": -489000000, "free_cash_flow": 276000000, "dividends_paid": -95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 863000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6436000000, "cost_of_revenue": 5126000000, "gross_profit": 1310000000, "ebit": 1014000000, "ebitda": 1774000000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000000, "total_current_assets": 15825000000, "total_assets": 77056000000, "short_term_debt": 1618000000, "long_term_debt": 43136000000, "total_debt": 45602000000, "total_liabilities": null, "total_equity": 5480000000, "shares_outstanding": 207007465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765000000, "capital_expenditure": -489000000, "free_cash_flow": 276000000, "dividends_paid": -95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 863000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6436000000, "cost_of_revenue": 5126000000, "gross_profit": 1310000000, "ebit": 1014000000, "ebitda": 1774000000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000000, "total_current_assets": 15825000000, "total_assets": 77056000000, "short_term_debt": 1618000000, "long_term_debt": 43136000000, "total_debt": 45602000000, "total_liabilities": null, "total_equity": 5480000000, "shares_outstanding": 207007465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765000000, "capital_expenditure": -489000000, "free_cash_flow": 276000000, "dividends_paid": -95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 863000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6436000000, "cost_of_revenue": 5126000000, "gross_profit": 1310000000, "ebit": 1014000000, "ebitda": 1774000000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000000, "total_current_assets": 15825000000, "total_assets": 77056000000, "short_term_debt": 1618000000, "long_term_debt": 43136000000, "total_debt": 45602000000, "total_liabilities": null, "total_equity": 5480000000, "shares_outstanding": 207007465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765000000, "capital_expenditure": -489000000, "free_cash_flow": 276000000, "dividends_paid": -95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 863000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6436000000, "cost_of_revenue": 5126000000, "gross_profit": 1310000000, "ebit": 1014000000, "ebitda": 1774000000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000000, "total_current_assets": 15825000000, "total_assets": 77056000000, "short_term_debt": 1618000000, "long_term_debt": 43136000000, "total_debt": 45602000000, "total_liabilities": null, "total_equity": 5480000000, "shares_outstanding": 207007465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765000000, "capital_expenditure": -489000000, "free_cash_flow": 276000000, "dividends_paid": -95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 863000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6436000000, "cost_of_revenue": 5126000000, "gross_profit": 1310000000, "ebit": 1014000000, "ebitda": 1774000000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000000, "total_current_assets": 15825000000, "total_assets": 77056000000, "short_term_debt": 1618000000, "long_term_debt": 43136000000, "total_debt": 45602000000, "total_liabilities": null, "total_equity": 5480000000, "shares_outstanding": 207007465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765000000, "capital_expenditure": -489000000, "free_cash_flow": 276000000, "dividends_paid": -95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 863000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6436000000, "cost_of_revenue": 5126000000, "gross_profit": 1310000000, "ebit": 1014000000, "ebitda": 1774000000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000000, "total_current_assets": 15825000000, "total_assets": 77056000000, "short_term_debt": 1618000000, "long_term_debt": 43136000000, "total_debt": 45602000000, "total_liabilities": null, "total_equity": 5480000000, "shares_outstanding": 207007465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765000000, "capital_expenditure": -489000000, "free_cash_flow": 276000000, "dividends_paid": -95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 863000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6436000000, "cost_of_revenue": 5126000000, "gross_profit": 1310000000, "ebit": 1014000000, "ebitda": 1774000000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000000, "total_current_assets": 15825000000, "total_assets": 77056000000, "short_term_debt": 1618000000, "long_term_debt": 43136000000, "total_debt": 45602000000, "total_liabilities": null, "total_equity": 5480000000, "shares_outstanding": 207007465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765000000, "capital_expenditure": -489000000, "free_cash_flow": 276000000, "dividends_paid": -95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 863000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6436000000, "cost_of_revenue": 5126000000, "gross_profit": 1310000000, "ebit": 1014000000, "ebitda": 1774000000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000000, "total_current_assets": 15825000000, "total_assets": 77056000000, "short_term_debt": 1618000000, "long_term_debt": 43136000000, "total_debt": 45602000000, "total_liabilities": null, "total_equity": 5480000000, "shares_outstanding": 207007465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765000000, "capital_expenditure": -489000000, "free_cash_flow": 276000000, "dividends_paid": -95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 863000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7094000000, "cost_of_revenue": 5621000000, "gross_profit": 1473000000, "ebit": 1182000000, "ebitda": 1943000000, "pretax_income": null, "tax_provision": null, "net_income": -29000000, "net_income_to_common": -29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3546000000, "total_current_assets": 15043000000, "total_assets": 75761000000, "short_term_debt": 1352000000, "long_term_debt": 42397000000, "total_debt": 44573000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 87720678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 632000000, "capital_expenditure": -554000000, "free_cash_flow": 78000000, "dividends_paid": -14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 442000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }