{ "ticker": { "uuid": "146f638f-6de3-4063-9096-4417fae8a1a5", "symbol": "BBUC", "name": "Brookfield Business Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/146f638f-6de3-4063-9096-4417fae8a1a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/146f638f-6de3-4063-9096-4417fae8a1a5/" }, "ticker_metadata": { "id": 35157, "uuid": "146f638f-6de3-4063-9096-4417fae8a1a5", "symbol": "BBUC", "name": "Brookfield Business Corporation", "asset_type": "equity", "market_cap": 9356181504, "stock_exchange_id": 42, "industry": "Conglomerates", "sector": "Industrials", "description": "Brookfield Business Corporation is a private equity firm specializing in growth capital, divestitures, and acquisitions. The firm typically invests in business services, infrastructure services, construction, energy, and industrials sector. The firm prefers to invest globally. It prefers to take majority controlling stake in companies. The firm seeks returns of at least 15%-20% on its investments. The firm was founded in 2016 and is based in Hamilton, Bermuda.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "146f638f-6de3-4063-9096-4417fae8a1a5", "symbol": "BBUC", "name": "Brookfield Business Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/146f638f-6de3-4063-9096-4417fae8a1a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/146f638f-6de3-4063-9096-4417fae8a1a5/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.53, "value": 0.77, "quality": 0.26, "momentum": 0.23, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 45.9, "market_cap": 9478012497.19, "pe_ratio": 263.2781, "earnings_yield": 0.0682, "ebitda_to_ev": 0.1187, "shareholder_yield": 0.0156, "roe": 0.0066, "piotroski_f_score": 6, "momentum_12_1": 0.0428, "volatility_252d": 0.3924 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.147157+00:00", "batch_id": "" }, "size": { "price_close": 45.9, "market_cap": 9478012497.1853, "market_cap_usd": 9478012497.1853, "enterprise_value": 60596012497.1853, "shares_outstanding": 206492638, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 263.2781, "pb_ratio": 1.7296, "ptbv_ratio": 1.7296, "ps_ratio": 0.3492, "pcf_ratio": 2.9805, "pfcf_ratio": 8.4249, "ev_ebitda": 8.4243, "ev_ebit": 14.6615, "ev_sales": 2.2324, "ev_fcf": 53.8631, "earnings_yield": 0.0682, "fcf_yield": 0.0186, "price_to_sales": 0.3492, "price_to_book": 1.7296, "price_to_cashflow": 2.9805, "ebitda_to_ev": 0.1187, "sales_yield": 0.448 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0156, "debt_paydown_yield": 0, "total_yield": 0.0156 }, "quality": { "gross_margin": 0.1941, "operating_margin": 0.1523, "net_margin": 0.0013, "ebitda_margin": 0.265, "fcf_margin": 0.0414, "roe": 0.0066, "roa": 0.0005, "roic": 0.0666, "roc_greenblatt": 0.3158, "asset_turnover": 0.3523, "cash_conversion": 31.25, "accruals_ratio": -0.0408, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.9078, "revenue_stability_5y": 0.3085, "eps_surprise_avg": 44.8245, "sue_score": 0.5761, "gross_profit_to_assets": 0.0684, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.7108, "debt_to_assets": 0.5918, "interest_coverage": null, "current_ratio": 1.4288, "quick_ratio": 1.4288, "net_debt": 41078000000, "local_beta": 1.3912, "volatility_252d": 0.3924, "volatility_60d": 0.86, "max_drawdown_12m": -0.1996, "risk_adjusted_momentum": 0.1091 }, "growth": { "revenue_growth_1y": -0.3241, "revenue_growth_3y_cagr": -0.2179, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4678, "eps_growth_3y_cagr": -0.2555, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5375, "book_value_growth_1y": null, "revenue_growth": -0.3241, "earnings_growth": 0.4678 }, "momentum": { "price_return_1m": 0.0902, "price_return_3m": 0.0222, "price_return_6m": -0.0783, "price_return_9m": -0.0146, "price_return_12m": 0.1369, "price_return_12m_ex1m": 0.0428, "momentum_6m": -0.0783, "momentum_12m": 0.1369, "momentum_12_1": 0.0428, "distance_from_52w_high": -0.0988, "distance_from_52w_low": 0.206, "relative_strength": -0.1652 }, "raw_ttm": { "revenue_ttm": 27144000000, "gross_profit_ttm": 5269000000, "ebit_ttm": 4133000000, "ebitda_ttm": 7193000000, "net_income_ttm": 36000000, "eps_diluted_ttm": 0.1743, "operating_cash_flow_ttm": 3180000000, "capital_expenditure_ttm": -2055000000, "fcf_ttm": 1125000000, "dividends_paid_ttm": -148000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4524000000, "total_current_assets": 15825000000, "total_current_liabilities": 11076000000, "net_ppe": 11244000000, "total_assets": 77056000000, "total_debt": 45602000000, "total_equity": 5480000000, "net_working_capital": 1843000000, "book_value_per_share": 26.5385, "retained_earnings": null, "preferred_stock": null, "minority_interest": 10040000000, "tangible_book_value": null, "tangible_book_per_share": 26.5385 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 98, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 7, "rank_pcf": 7, "rank_ev_ebitda": 35, "rank_ev_ebit": 37, "rank_earnings_yield": 37, "rank_fcf_yield": 62, "rank_dividend_yield": 22, "rank_shareholder_yield": 52, "rank_total_yield": 67, "rank_roe": 75, "rank_roc": 23, "rank_roic": 51, "rank_gross_margin": 85, "rank_fcf_margin": 66, "rank_piotroski": 35, "rank_accruals": 57, "rank_sue": 35, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 67 }, "composites": { "value_composite": 23, "quality_composite": 74, "momentum_composite": 77, "growth_composite": 77, "yield_composite": 35, "svqf_composite": 15, "vc1_composite": 20, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.4474, "os_score": 0.53, "value_percentile": 0.77, "quality_percentile": 0.26, "momentum_percentile": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11179, "ticker_id": 35157, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.147157+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.9, "market_cap": 9478012497.1853, "market_cap_usd": 9478012497.1853, "enterprise_value": 60596012497.1853, "shares_outstanding": 206492638, "fx_rate_to_usd": null, "pe_ratio": 263.27812492, "pb_ratio": 1.72956432, "ptbv_ratio": 1.72956432, "ps_ratio": 0.34917523, "pcf_ratio": 2.98050707, "pfcf_ratio": 8.4249, "ev_ebitda": 8.42430314, "ev_ebit": 14.66150798, "ev_sales": 2.23239068, "ev_fcf": 53.86312222, "earnings_yield": 0.06820581, "fcf_yield": 0.01856558, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.01561509, "debt_paydown_yield": 0, "total_yield": 0.01561509, "gross_margin": 0.19411288, "operating_margin": 0.15226201, "net_margin": 0.00132626, "ebitda_margin": 0.26499411, "fcf_margin": 0.04144562, "roe": 0.00656934, "roa": 0.00046719, "roic": 0.06657825, "roc_greenblatt": 0.31580958, "asset_turnover": 0.35226329, "cash_conversion": 31.25, "accruals_ratio": -0.0408015, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.71082997, "debt_to_assets": 0.59180336, "interest_coverage": null, "current_ratio": 1.4287649, "quick_ratio": 1.4287649, "net_debt": 41078000000, "revenue_growth_1y": -0.32405219, "revenue_growth_3y_cagr": -0.21785928, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.46778463, "eps_growth_3y_cagr": -0.25547789, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.53745072, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.907788, "revenue_stability_5y": 0.308511, "eps_surprise_avg": 44.8245, "sue_score": 0.5761, "price_return_1m": 0.09023173, "price_return_3m": 0.02224489, "price_return_6m": -0.07834397, "price_return_9m": -0.01456973, "price_return_12m": 0.13691875, "price_return_12m_ex1m": 0.04282302, "distance_from_52w_high": -0.09882088, "distance_from_52w_low": 0.2059937, "relative_strength": -0.16518766, "local_beta": 1.3912, "volatility_252d": 0.39241, "volatility_60d": 0.860003, "max_drawdown_12m": -0.19958721, "revenue_ttm": 27144000000, "gross_profit_ttm": 5269000000, "ebit_ttm": 4133000000, "ebitda_ttm": 7193000000, "net_income_ttm": 36000000, "eps_diluted_ttm": 0.17434036, "operating_cash_flow_ttm": 3180000000, "capital_expenditure_ttm": -2055000000, "fcf_ttm": 1125000000, "dividends_paid_ttm": -148000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4524000000, "total_current_assets": 15825000000, "total_current_liabilities": 11076000000, "net_ppe": 11244000000, "total_assets": 77056000000, "total_debt": 45602000000, "total_equity": 5480000000, "net_working_capital": 1843000000, "book_value_per_share": 26.5384764, "retained_earnings": null, "preferred_stock": null, "minority_interest": 10040000000, "tangible_book_value": null, "tangible_book_per_share": 26.5384764, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 98, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 7, "rank_pcf": 7, "rank_ev_ebitda": 35, "rank_ev_ebit": 37, "rank_earnings_yield": 37, "rank_fcf_yield": 62, "rank_dividend_yield": 22, "rank_shareholder_yield": 52, "rank_total_yield": 67, "rank_roe": 75, "rank_roc": 23, "rank_roic": 51, "rank_gross_margin": 85, "rank_fcf_margin": 66, "rank_piotroski": 35, "rank_accruals": 57, "rank_sue": 35, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 67, "value_composite": 23, "quality_composite": 74, "momentum_composite": 77, "growth_composite": 77, "yield_composite": 35, "svqf_composite": 15, "vc1_composite": 20, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.9, "os": 0.53, "value": 0.77, "quality": 0.26, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 263.2781, "earnings_yield": 0.0682, "shareholder_yield": 0.0156, "roe": 0.0066, "momentum_12_1": 0.0428, "complete_fields": { "id": 11179, "ticker_id": 35157, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.147157+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.9, "market_cap": 9478012497.1853, "market_cap_usd": 9478012497.1853, "enterprise_value": 60596012497.1853, "shares_outstanding": 206492638, "fx_rate_to_usd": null, "pe_ratio": 263.27812492, "pb_ratio": 1.72956432, "ptbv_ratio": 1.72956432, "ps_ratio": 0.34917523, "pcf_ratio": 2.98050707, "pfcf_ratio": 8.4249, "ev_ebitda": 8.42430314, "ev_ebit": 14.66150798, "ev_sales": 2.23239068, "ev_fcf": 53.86312222, "earnings_yield": 0.06820581, "fcf_yield": 0.01856558, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.01561509, "debt_paydown_yield": 0, "total_yield": 0.01561509, "gross_margin": 0.19411288, "operating_margin": 0.15226201, "net_margin": 0.00132626, "ebitda_margin": 0.26499411, "fcf_margin": 0.04144562, "roe": 0.00656934, "roa": 0.00046719, "roic": 0.06657825, "roc_greenblatt": 0.31580958, "asset_turnover": 0.35226329, "cash_conversion": 31.25, "accruals_ratio": -0.0408015, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.71082997, "debt_to_assets": 0.59180336, "interest_coverage": null, "current_ratio": 1.4287649, "quick_ratio": 1.4287649, "net_debt": 41078000000, "revenue_growth_1y": -0.32405219, "revenue_growth_3y_cagr": -0.21785928, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.46778463, "eps_growth_3y_cagr": -0.25547789, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.53745072, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.907788, "revenue_stability_5y": 0.308511, "eps_surprise_avg": 44.8245, "sue_score": 0.5761, "price_return_1m": 0.09023173, "price_return_3m": 0.02224489, "price_return_6m": -0.07834397, "price_return_9m": -0.01456973, "price_return_12m": 0.13691875, "price_return_12m_ex1m": 0.04282302, "distance_from_52w_high": -0.09882088, "distance_from_52w_low": 0.2059937, "relative_strength": -0.16518766, "local_beta": 1.3912, "volatility_252d": 0.39241, "volatility_60d": 0.860003, "max_drawdown_12m": -0.19958721, "revenue_ttm": 27144000000, "gross_profit_ttm": 5269000000, "ebit_ttm": 4133000000, "ebitda_ttm": 7193000000, "net_income_ttm": 36000000, "eps_diluted_ttm": 0.17434036, "operating_cash_flow_ttm": 3180000000, "capital_expenditure_ttm": -2055000000, "fcf_ttm": 1125000000, "dividends_paid_ttm": -148000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4524000000, "total_current_assets": 15825000000, "total_current_liabilities": 11076000000, "net_ppe": 11244000000, "total_assets": 77056000000, "total_debt": 45602000000, "total_equity": 5480000000, "net_working_capital": 1843000000, "book_value_per_share": 26.5384764, "retained_earnings": null, "preferred_stock": null, "minority_interest": 10040000000, "tangible_book_value": null, "tangible_book_per_share": 26.5384764, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 98, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 7, "rank_pcf": 7, "rank_ev_ebitda": 35, "rank_ev_ebit": 37, "rank_earnings_yield": 37, "rank_fcf_yield": 62, "rank_dividend_yield": 22, "rank_shareholder_yield": 52, "rank_total_yield": 67, "rank_roe": 75, "rank_roc": 23, "rank_roic": 51, "rank_gross_margin": 85, "rank_fcf_margin": 66, "rank_piotroski": 35, "rank_accruals": 57, "rank_sue": 35, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 67, "value_composite": 23, "quality_composite": 74, "momentum_composite": 77, "growth_composite": 77, "yield_composite": 35, "svqf_composite": 15, "vc1_composite": 20, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "income_statement": { "revenue": 27457000000, "cost_of_revenue": 22151000000, "gross_profit": 5306000000, "ebit": 4155000000, "ebitda": 7185000000, "pretax_income": null, "tax_provision": null, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3546000000, "total_current_assets": 15043000000, "total_assets": 75761000000, "short_term_debt": 1352000000, "long_term_debt": 42397000000, "total_debt": 44573000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 87720678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3230000000, "capital_expenditure": -2060000000, "free_cash_flow": 1170000000, "dividends_paid": -53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3682000000 }, "complete_fields": { "id": 418931, "ticker_id": 35157, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7185000000", "netIncome": "26000000", "grossProfit": "5306000000", "totalRevenue": "27457000000", "costOfRevenue": "22151000000", "interestExpense": null, "operatingIncome": "4155000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3030000000" }, "balance": { "totalDebt": "44573000000", "totalAssets": "75761000000", "longTermDebt": "42397000000", "shortTermDebt": "1352000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "13017000000", "totalLiabilities": null, "sharesOutstanding": "87720678", "totalCurrentAssets": "15043000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "8982000000", "propertyPlantEquipmentNet": "11013000000", "cashAndShortTermInvestments": "3546000000" }, "cashflow": { "freeCashFlow": "1170000000", "dividendsPaid": "-53000000", "issuanceOfDebt": "21482000000", "issuanceOfStock": null, "repaymentOfDebt": "-17800000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3230000000", "repurchaseOfStock": null, "capitalExpenditures": "-2060000000" } }, "revenue": 27457000000, "cost_of_revenue": 22151000000, "gross_profit": 5306000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4155000000, "depreciation_amortisation": 3030000000, "ebitda": 7185000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26000000, "net_income_continuing_ops": null, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3546000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15043000000, "net_ppe": 11013000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75761000000, "short_term_debt": 1352000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8982000000, "long_term_debt": 42397000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44573000000, "preferred_stock": null, "minority_interest": 13017000000, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 87720678, "operating_cash_flow": 3230000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2060000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3682000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1170000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7185000000", "netIncome": "26000000", "grossProfit": "5306000000", "totalRevenue": "27457000000", "costOfRevenue": "22151000000", "interestExpense": null, "operatingIncome": "4155000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3030000000" }, "balance": { "totalDebt": "44573000000", "totalAssets": "75761000000", "longTermDebt": "42397000000", "shortTermDebt": "1352000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "13017000000", "totalLiabilities": null, "sharesOutstanding": "87720678", "totalCurrentAssets": "15043000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "8982000000", "propertyPlantEquipmentNet": "11013000000", "cashAndShortTermInvestments": "3546000000" }, "cashflow": { "freeCashFlow": "1170000000", "dividendsPaid": "-53000000", "issuanceOfDebt": "21482000000", "issuanceOfStock": null, "repaymentOfDebt": "-17800000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3230000000", "repurchaseOfStock": null, "capitalExpenditures": "-2060000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "income_statement": { "revenue": 40620000000, "cost_of_revenue": 34883000000, "gross_profit": 5737000000, "ebit": 4470000000, "ebitda": 7674000000, "pretax_income": null, "tax_provision": null, "net_income": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3239000000, "total_current_assets": 15339000000, "total_assets": 75474000000, "short_term_debt": 1616000000, "long_term_debt": 37246000000, "total_debt": 39790000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 74281767, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3281000000, "capital_expenditure": -2520000000, "free_cash_flow": 761000000, "dividends_paid": -54000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 170000000 }, "complete_fields": { "id": 418936, "ticker_id": 35157, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7674000000", "netIncome": "15000000", "grossProfit": "5737000000", "totalRevenue": "40620000000", "costOfRevenue": "34883000000", "interestExpense": null, "operatingIncome": "4470000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3204000000" }, "balance": { "totalDebt": "39790000000", "totalAssets": "75474000000", "longTermDebt": "37246000000", "shortTermDebt": "1616000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "15556000000", "totalLiabilities": null, "sharesOutstanding": "74281767", "totalCurrentAssets": "15339000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "12166000000", "propertyPlantEquipmentNet": "13232000000", "cashAndShortTermInvestments": "3239000000" }, "cashflow": { "freeCashFlow": "761000000", "dividendsPaid": "-54000000", "issuanceOfDebt": "12551000000", "issuanceOfStock": null, "repaymentOfDebt": "-12381000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3281000000", "repurchaseOfStock": "0", "capitalExpenditures": "-2520000000" } }, "revenue": 40620000000, "cost_of_revenue": 34883000000, "gross_profit": 5737000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4470000000, "depreciation_amortisation": 3204000000, "ebitda": 7674000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15000000, "net_income_continuing_ops": null, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3239000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15339000000, "net_ppe": 13232000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75474000000, "short_term_debt": 1616000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12166000000, "long_term_debt": 37246000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39790000000, "preferred_stock": null, "minority_interest": 15556000000, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 74281767, "operating_cash_flow": 3281000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2520000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -54000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 170000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 761000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7674000000", "netIncome": "15000000", "grossProfit": "5737000000", "totalRevenue": "40620000000", "costOfRevenue": "34883000000", "interestExpense": null, "operatingIncome": "4470000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3204000000" }, "balance": { "totalDebt": "39790000000", "totalAssets": "75474000000", "longTermDebt": "37246000000", "shortTermDebt": "1616000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "15556000000", "totalLiabilities": null, "sharesOutstanding": "74281767", "totalCurrentAssets": "15339000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "12166000000", "propertyPlantEquipmentNet": "13232000000", "cashAndShortTermInvestments": "3239000000" }, "cashflow": { "freeCashFlow": "761000000", "dividendsPaid": "-54000000", "issuanceOfDebt": "12551000000", "issuanceOfStock": null, "repaymentOfDebt": "-12381000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3281000000", "repurchaseOfStock": "0", "capitalExpenditures": "-2520000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "income_statement": { "revenue": 55068000000, "cost_of_revenue": 50021000000, "gross_profit": 5047000000, "ebit": 3509000000, "ebitda": 7101000000, "pretax_income": null, "tax_provision": null, "net_income": 565000000, "net_income_to_common": 565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3252000000, "total_current_assets": 14885000000, "total_assets": 82385000000, "short_term_debt": 2757000000, "long_term_debt": 39492000000, "total_debt": 43619000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 74281763, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2130000000, "capital_expenditure": -2288000000, "free_cash_flow": -158000000, "dividends_paid": -56000000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -1327000000 }, "complete_fields": { "id": 418938, "ticker_id": 35157, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7101000000", "netIncome": "565000000", "grossProfit": "5047000000", "totalRevenue": "55068000000", "costOfRevenue": "50021000000", "interestExpense": null, "operatingIncome": "3509000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3592000000" }, "balance": { "totalDebt": "43619000000", "totalAssets": "82385000000", "longTermDebt": "39492000000", "shortTermDebt": "2757000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "16623000000", "totalLiabilities": null, "sharesOutstanding": "74281763", "totalCurrentAssets": "14885000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "14355000000", "propertyPlantEquipmentNet": "15724000000", "cashAndShortTermInvestments": "3252000000" }, "cashflow": { "freeCashFlow": "-158000000", "dividendsPaid": "-56000000", "issuanceOfDebt": "16135000000", "issuanceOfStock": null, "repaymentOfDebt": "-17462000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2130000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-2288000000" } }, "revenue": 55068000000, "cost_of_revenue": 50021000000, "gross_profit": 5047000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3509000000, "depreciation_amortisation": 3592000000, "ebitda": 7101000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 565000000, "net_income_continuing_ops": null, "net_income_to_common": 565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3252000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14885000000, "net_ppe": 15724000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82385000000, "short_term_debt": 2757000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14355000000, "long_term_debt": 39492000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43619000000, "preferred_stock": null, "minority_interest": 16623000000, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 74281763, "operating_cash_flow": 2130000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2288000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56000000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -1327000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -158000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7101000000", "netIncome": "565000000", "grossProfit": "5047000000", "totalRevenue": "55068000000", "costOfRevenue": "50021000000", "interestExpense": null, "operatingIncome": "3509000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3592000000" }, "balance": { "totalDebt": "43619000000", "totalAssets": "82385000000", "longTermDebt": "39492000000", "shortTermDebt": "2757000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "16623000000", "totalLiabilities": null, "sharesOutstanding": "74281763", "totalCurrentAssets": "14885000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "14355000000", "propertyPlantEquipmentNet": "15724000000", "cashAndShortTermInvestments": "3252000000" }, "cashflow": { "freeCashFlow": "-158000000", "dividendsPaid": "-56000000", "issuanceOfDebt": "16135000000", "issuanceOfStock": null, "repaymentOfDebt": "-17462000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2130000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-2288000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "income_statement": { "revenue": 57385000000, "cost_of_revenue": 53110000000, "gross_profit": 4275000000, "ebit": 2915000000, "ebitda": 6138000000, "pretax_income": null, "tax_provision": null, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2870000000, "total_current_assets": 18294000000, "total_assets": 89250000000, "short_term_debt": 4394000000, "long_term_debt": 42935000000, "total_debt": 50608000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 74612503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1011000000, "capital_expenditure": -1748000000, "free_cash_flow": -737000000, "dividends_paid": -50000000, "share_repurchases": -78000000, "shares_issued": null, "net_debt_issued": 13589000000 }, "complete_fields": { "id": 418939, "ticker_id": 35157, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6138000000", "netIncome": "63000000", "grossProfit": "4275000000", "totalRevenue": "57385000000", "costOfRevenue": "53110000000", "interestExpense": null, "operatingIncome": "2915000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3223000000" }, "balance": { "totalDebt": "50608000000", "totalAssets": "89250000000", "longTermDebt": "42935000000", "shortTermDebt": "4394000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "17021000000", "totalLiabilities": null, "sharesOutstanding": "74612503", "totalCurrentAssets": "18294000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "16677000000", "propertyPlantEquipmentNet": "15893000000", "cashAndShortTermInvestments": "2870000000" }, "cashflow": { "freeCashFlow": "-737000000", "dividendsPaid": "-50000000", "issuanceOfDebt": "25257000000", "issuanceOfStock": null, "repaymentOfDebt": "-11668000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1011000000", "repurchaseOfStock": "-78000000", "capitalExpenditures": "-1748000000" } }, "revenue": 57385000000, "cost_of_revenue": 53110000000, "gross_profit": 4275000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2915000000, "depreciation_amortisation": 3223000000, "ebitda": 6138000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63000000, "net_income_continuing_ops": null, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2870000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18294000000, "net_ppe": 15893000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89250000000, "short_term_debt": 4394000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16677000000, "long_term_debt": 42935000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50608000000, "preferred_stock": null, "minority_interest": 17021000000, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 74612503, "operating_cash_flow": 1011000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1748000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50000000, "share_repurchases": -78000000, "shares_issued": null, "net_debt_issued": 13589000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -737000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6138000000", "netIncome": "63000000", "grossProfit": "4275000000", "totalRevenue": "57385000000", "costOfRevenue": "53110000000", "interestExpense": null, "operatingIncome": "2915000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3223000000" }, "balance": { "totalDebt": "50608000000", "totalAssets": "89250000000", "longTermDebt": "42935000000", "shortTermDebt": "4394000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "17021000000", "totalLiabilities": null, "sharesOutstanding": "74612503", "totalCurrentAssets": "18294000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "16677000000", "propertyPlantEquipmentNet": "15893000000", "cashAndShortTermInvestments": "2870000000" }, "cashflow": { "freeCashFlow": "-737000000", "dividendsPaid": "-50000000", "issuanceOfDebt": "25257000000", "issuanceOfStock": null, "repaymentOfDebt": "-11668000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1011000000", "repurchaseOfStock": "-78000000", "capitalExpenditures": "-1748000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -83000000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418940, "ticker_id": 35157, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-83000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -83000000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-83000000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "income_statement": { "revenue": 6436000000, "cost_of_revenue": 5126000000, "gross_profit": 1310000000, "ebit": 1014000000, "ebitda": 1774000000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000000, "total_current_assets": 15825000000, "total_assets": 77056000000, "short_term_debt": 1618000000, "long_term_debt": 43136000000, "total_debt": 45602000000, "total_liabilities": null, "total_equity": 5480000000, "shares_outstanding": 207007465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765000000, "capital_expenditure": -489000000, "free_cash_flow": 276000000, "dividends_paid": -95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 863000000 }, "complete_fields": { "id": 418929, "ticker_id": 35157, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1774000000", "netIncome": "53000000", "grossProfit": "1310000000", "totalRevenue": "6436000000", "costOfRevenue": "5126000000", "interestExpense": null, "operatingIncome": "1014000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "760000000" }, "balance": { "totalDebt": "45602000000", "totalAssets": "77056000000", "longTermDebt": "43136000000", "shortTermDebt": "1618000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "10040000000", "totalLiabilities": null, "sharesOutstanding": "207007465", "totalCurrentAssets": "15825000000", "totalShareholderEquity": "5480000000", "totalCurrentLiabilities": "11076000000", "propertyPlantEquipmentNet": "11244000000", "cashAndShortTermInvestments": "4524000000" }, "cashflow": { "freeCashFlow": "276000000", "dividendsPaid": "-95000000", "issuanceOfDebt": "4087000000", "issuanceOfStock": null, "repaymentOfDebt": "-3224000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "765000000", "repurchaseOfStock": null, "capitalExpenditures": "-489000000" } }, "revenue": 6436000000, "cost_of_revenue": 5126000000, "gross_profit": 1310000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1014000000, "depreciation_amortisation": 760000000, "ebitda": 1774000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53000000, "net_income_continuing_ops": null, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4524000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15825000000, "net_ppe": 11244000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77056000000, "short_term_debt": 1618000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11076000000, "long_term_debt": 43136000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45602000000, "preferred_stock": null, "minority_interest": 10040000000, "retained_earnings": null, "total_equity": 5480000000, "shares_outstanding": 207007465, "operating_cash_flow": 765000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -489000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 863000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 276000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1774000000", "netIncome": "53000000", "grossProfit": "1310000000", "totalRevenue": "6436000000", "costOfRevenue": "5126000000", "interestExpense": null, "operatingIncome": "1014000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "760000000" }, "balance": { "totalDebt": "45602000000", "totalAssets": "77056000000", "longTermDebt": "43136000000", "shortTermDebt": "1618000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "10040000000", "totalLiabilities": null, "sharesOutstanding": "207007465", "totalCurrentAssets": "15825000000", "totalShareholderEquity": "5480000000", "totalCurrentLiabilities": "11076000000", "propertyPlantEquipmentNet": "11244000000", "cashAndShortTermInvestments": "4524000000" }, "cashflow": { "freeCashFlow": "276000000", "dividendsPaid": "-95000000", "issuanceOfDebt": "4087000000", "issuanceOfStock": null, "repaymentOfDebt": "-3224000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "765000000", "repurchaseOfStock": null, "capitalExpenditures": "-489000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "income_statement": { "revenue": 7094000000, "cost_of_revenue": 5621000000, "gross_profit": 1473000000, "ebit": 1182000000, "ebitda": 1943000000, "pretax_income": null, "tax_provision": null, "net_income": -29000000, "net_income_to_common": -29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3546000000, "total_current_assets": 15043000000, "total_assets": 75761000000, "short_term_debt": 1352000000, "long_term_debt": 42397000000, "total_debt": 44573000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 87720678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 632000000, "capital_expenditure": -554000000, "free_cash_flow": 78000000, "dividends_paid": -14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 442000000 }, "complete_fields": { "id": 418930, "ticker_id": 35157, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1943000000", "netIncome": "-29000000", "grossProfit": "1473000000", "totalRevenue": "7094000000", "costOfRevenue": "5621000000", "interestExpense": null, "operatingIncome": "1182000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "761000000" }, "balance": { "totalDebt": "44573000000", "totalAssets": "75761000000", "longTermDebt": "42397000000", "shortTermDebt": "1352000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "13017000000", "totalLiabilities": null, "sharesOutstanding": "87720678", "totalCurrentAssets": "15043000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "8982000000", "propertyPlantEquipmentNet": "11013000000", "cashAndShortTermInvestments": "3546000000" }, "cashflow": { "freeCashFlow": "78000000", "dividendsPaid": "-14000000", "issuanceOfDebt": "3317000000", "issuanceOfStock": null, "repaymentOfDebt": "-2875000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "632000000", "repurchaseOfStock": null, "capitalExpenditures": "-554000000" } }, "revenue": 7094000000, "cost_of_revenue": 5621000000, "gross_profit": 1473000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1182000000, "depreciation_amortisation": 761000000, "ebitda": 1943000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29000000, "net_income_continuing_ops": null, "net_income_to_common": -29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3546000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15043000000, "net_ppe": 11013000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75761000000, "short_term_debt": 1352000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8982000000, "long_term_debt": 42397000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44573000000, "preferred_stock": null, "minority_interest": 13017000000, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 87720678, "operating_cash_flow": 632000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -554000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 442000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 78000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1943000000", "netIncome": "-29000000", "grossProfit": "1473000000", "totalRevenue": "7094000000", "costOfRevenue": "5621000000", "interestExpense": null, "operatingIncome": "1182000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "761000000" }, "balance": { "totalDebt": "44573000000", "totalAssets": "75761000000", "longTermDebt": "42397000000", "shortTermDebt": "1352000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "13017000000", "totalLiabilities": null, "sharesOutstanding": "87720678", "totalCurrentAssets": "15043000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "8982000000", "propertyPlantEquipmentNet": "11013000000", "cashAndShortTermInvestments": "3546000000" }, "cashflow": { "freeCashFlow": "78000000", "dividendsPaid": "-14000000", "issuanceOfDebt": "3317000000", "issuanceOfStock": null, "repaymentOfDebt": "-2875000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "632000000", "repurchaseOfStock": null, "capitalExpenditures": "-554000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "income_statement": { "revenue": 6919000000, "cost_of_revenue": 5663000000, "gross_profit": 1256000000, "ebit": 978000000, "ebitda": 1750000000, "pretax_income": null, "tax_provision": null, "net_income": -12000000, "net_income_to_common": -12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000000, "total_current_assets": 15516000000, "total_assets": 75403000000, "short_term_debt": 1271000000, "long_term_debt": 42034000000, "total_debt": 43305000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 88675926, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1300000000, "capital_expenditure": -537000000, "free_cash_flow": 763000000, "dividends_paid": -12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -548000000 }, "complete_fields": { "id": 418932, "ticker_id": 35157, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1750000000", "netIncome": "-12000000", "grossProfit": "1256000000", "totalRevenue": "6919000000", "costOfRevenue": "5663000000", "interestExpense": null, "operatingIncome": "978000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "772000000" }, "balance": { "totalDebt": "43305000000", "totalAssets": "75403000000", "longTermDebt": "42034000000", "shortTermDebt": "1271000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "13186000000", "totalLiabilities": null, "sharesOutstanding": "88675926", "totalCurrentAssets": "15516000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "9098000000", "propertyPlantEquipmentNet": "10810000000", "cashAndShortTermInvestments": "3500000000" }, "cashflow": { "freeCashFlow": "763000000", "dividendsPaid": "-12000000", "issuanceOfDebt": "5800000000", "issuanceOfStock": null, "repaymentOfDebt": "-6348000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1300000000", "repurchaseOfStock": null, "capitalExpenditures": "-537000000" } }, "revenue": 6919000000, "cost_of_revenue": 5663000000, "gross_profit": 1256000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 978000000, "depreciation_amortisation": 772000000, "ebitda": 1750000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12000000, "net_income_continuing_ops": null, "net_income_to_common": -12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3500000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15516000000, "net_ppe": 10810000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75403000000, "short_term_debt": 1271000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9098000000, "long_term_debt": 42034000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43305000000, "preferred_stock": null, "minority_interest": 13186000000, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 88675926, "operating_cash_flow": 1300000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -537000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -548000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 763000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1750000000", "netIncome": "-12000000", "grossProfit": "1256000000", "totalRevenue": "6919000000", "costOfRevenue": "5663000000", "interestExpense": null, "operatingIncome": "978000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "772000000" }, "balance": { "totalDebt": "43305000000", "totalAssets": "75403000000", "longTermDebt": "42034000000", "shortTermDebt": "1271000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "13186000000", "totalLiabilities": null, "sharesOutstanding": "88675926", "totalCurrentAssets": "15516000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "9098000000", "propertyPlantEquipmentNet": "10810000000", "cashAndShortTermInvestments": "3500000000" }, "cashflow": { "freeCashFlow": "763000000", "dividendsPaid": "-12000000", "issuanceOfDebt": "5800000000", "issuanceOfStock": null, "repaymentOfDebt": "-6348000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1300000000", "repurchaseOfStock": null, "capitalExpenditures": "-537000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "income_statement": { "revenue": 6695000000, "cost_of_revenue": 5465000000, "gross_profit": 1230000000, "ebit": 959000000, "ebitda": 1726000000, "pretax_income": null, "tax_provision": null, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3329000000, "total_current_assets": 15893000000, "total_assets": 75335000000, "short_term_debt": 1362000000, "long_term_debt": 42249000000, "total_debt": 44431000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 88828511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 483000000, "capital_expenditure": -475000000, "free_cash_flow": 8000000, "dividends_paid": -27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 154000000 }, "complete_fields": { "id": 418933, "ticker_id": 35157, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1726000000", "netIncome": "24000000", "grossProfit": "1230000000", "totalRevenue": "6695000000", "costOfRevenue": "5465000000", "interestExpense": null, "operatingIncome": "959000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "767000000" }, "balance": { "totalDebt": "44431000000", "totalAssets": "75335000000", "longTermDebt": "42249000000", "shortTermDebt": "1362000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "13030000000", "totalLiabilities": null, "sharesOutstanding": "88828511", "totalCurrentAssets": "15893000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "9545000000", "propertyPlantEquipmentNet": "10591000000", "cashAndShortTermInvestments": "3329000000" }, "cashflow": { "freeCashFlow": "8000000", "dividendsPaid": "-27000000", "issuanceOfDebt": "4250000000", "issuanceOfStock": null, "repaymentOfDebt": "-4096000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "483000000", "repurchaseOfStock": null, "capitalExpenditures": "-475000000" } }, "revenue": 6695000000, "cost_of_revenue": 5465000000, "gross_profit": 1230000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 959000000, "depreciation_amortisation": 767000000, "ebitda": 1726000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24000000, "net_income_continuing_ops": null, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3329000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15893000000, "net_ppe": 10591000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75335000000, "short_term_debt": 1362000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9545000000, "long_term_debt": 42249000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44431000000, "preferred_stock": null, "minority_interest": 13030000000, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 88828511, "operating_cash_flow": 483000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -475000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 154000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1726000000", "netIncome": "24000000", "grossProfit": "1230000000", "totalRevenue": "6695000000", "costOfRevenue": "5465000000", "interestExpense": null, "operatingIncome": "959000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "767000000" }, "balance": { "totalDebt": "44431000000", "totalAssets": "75335000000", "longTermDebt": "42249000000", "shortTermDebt": "1362000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "13030000000", "totalLiabilities": null, "sharesOutstanding": "88828511", "totalCurrentAssets": "15893000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "9545000000", "propertyPlantEquipmentNet": "10591000000", "cashAndShortTermInvestments": "3329000000" }, "cashflow": { "freeCashFlow": "8000000", "dividendsPaid": "-27000000", "issuanceOfDebt": "4250000000", "issuanceOfStock": null, "repaymentOfDebt": "-4096000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "483000000", "repurchaseOfStock": null, "capitalExpenditures": "-475000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "income_statement": { "revenue": 6749000000, "cost_of_revenue": 5402000000, "gross_profit": 1347000000, "ebit": 1036000000, "ebitda": 1766000000, "pretax_income": null, "tax_provision": null, "net_income": 93000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3442000000, "total_current_assets": 15050000000, "total_assets": 75887000000, "short_term_debt": 1399000000, "long_term_debt": 41934000000, "total_debt": 44330000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 89376696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 815000000, "capital_expenditure": -494000000, "free_cash_flow": 321000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3634000000 }, "complete_fields": { "id": 418934, "ticker_id": 35157, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1766000000", "netIncome": "93000000", "grossProfit": "1347000000", "totalRevenue": "6749000000", "costOfRevenue": "5402000000", "interestExpense": null, "operatingIncome": "1036000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "730000000" }, "balance": { "totalDebt": "44330000000", "totalAssets": "75887000000", "longTermDebt": "41934000000", "shortTermDebt": "1399000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "12697000000", "totalLiabilities": null, "sharesOutstanding": "89376696", "totalCurrentAssets": "15050000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "10147000000", "propertyPlantEquipmentNet": "12529000000", "cashAndShortTermInvestments": "3442000000" }, "cashflow": { "freeCashFlow": "321000000", "dividendsPaid": "0", "issuanceOfDebt": "8115000000", "issuanceOfStock": null, "repaymentOfDebt": "-4481000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "815000000", "repurchaseOfStock": null, "capitalExpenditures": "-494000000" } }, "revenue": 6749000000, "cost_of_revenue": 5402000000, "gross_profit": 1347000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1036000000, "depreciation_amortisation": 730000000, "ebitda": 1766000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93000000, "net_income_continuing_ops": null, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3442000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15050000000, "net_ppe": 12529000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75887000000, "short_term_debt": 1399000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10147000000, "long_term_debt": 41934000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44330000000, "preferred_stock": null, "minority_interest": 12697000000, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 89376696, "operating_cash_flow": 815000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -494000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3634000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 321000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1766000000", "netIncome": "93000000", "grossProfit": "1347000000", "totalRevenue": "6749000000", "costOfRevenue": "5402000000", "interestExpense": null, "operatingIncome": "1036000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "730000000" }, "balance": { "totalDebt": "44330000000", "totalAssets": "75887000000", "longTermDebt": "41934000000", "shortTermDebt": "1399000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "12697000000", "totalLiabilities": null, "sharesOutstanding": "89376696", "totalCurrentAssets": "15050000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "10147000000", "propertyPlantEquipmentNet": "12529000000", "cashAndShortTermInvestments": "3442000000" }, "cashflow": { "freeCashFlow": "321000000", "dividendsPaid": "0", "issuanceOfDebt": "8115000000", "issuanceOfStock": null, "repaymentOfDebt": "-4481000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "815000000", "repurchaseOfStock": null, "capitalExpenditures": "-494000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418935, "ticker_id": 35157, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418937, "ticker_id": 35157, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:53.121473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }