{ "ticker": { "uuid": "149021d5-4639-452d-a5f6-90f4a6397bbf", "symbol": "BBL", "name": "Brisbane Broncos Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/149021d5-4639-452d-a5f6-90f4a6397bbf/", "api_url": "https://sharemaestro.com/factors/api/tickers/149021d5-4639-452d-a5f6-90f4a6397bbf/" }, "ticker_metadata": { "id": 22427, "uuid": "149021d5-4639-452d-a5f6-90f4a6397bbf", "symbol": "BBL", "name": "Brisbane Broncos Limited", "asset_type": "equity", "market_cap": 170100496, "stock_exchange_id": 9, "industry": "Entertainment", "sector": "Communication Services", "description": "Brisbane Broncos Limited, together with its subsidiaries, is involved in the management and operation of the Brisbane Broncos Rugby League Football teams in Australia. Brisbane Broncos Limited was incorporated in 1987 and is headquartered in Red Hill, Australia. Brisbane Broncos Limited is a subsidiary of Nationwide News Pty Ltd.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "149021d5-4639-452d-a5f6-90f4a6397bbf", "symbol": "BBL", "name": "Brisbane Broncos Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/149021d5-4639-452d-a5f6-90f4a6397bbf/", "api_url": "https://sharemaestro.com/factors/api/tickers/149021d5-4639-452d-a5f6-90f4a6397bbf/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.64, "value": 0.63, "quality": 0.15, "momentum": 0.95, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 1.59, "market_cap": 156374806.44, "pe_ratio": 20.1165, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0125, "roe": 0.145, "piotroski_f_score": 4, "momentum_12_1": 0.7952, "volatility_252d": 0.528 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:03.446777+00:00", "batch_id": "" }, "size": { "price_close": 1.595, "market_cap": 156374806.445, "market_cap_usd": 156374806.445, "enterprise_value": 120522943.445, "shares_outstanding": 98040631, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.1165, "pb_ratio": 2.9175, "ptbv_ratio": 2.9175, "ps_ratio": 2.1045, "pcf_ratio": null, "pfcf_ratio": 13.8708, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.622, "ev_fcf": 10.6906, "earnings_yield": null, "fcf_yield": 0.0935, "price_to_sales": 2.1045, "price_to_book": 2.9175, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6165 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0125, "debt_paydown_yield": null, "total_yield": 0.0125 }, "quality": { "gross_margin": 0.916, "operating_margin": -0.1905, "net_margin": 0.1046, "ebitda_margin": -0.1705, "fcf_margin": 0.1517, "roe": 0.145, "roa": 0.1029, "roic": -0.5982, "roc_greenblatt": -1.8485, "asset_turnover": 0.9835, "cash_conversion": 1.4503, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2262, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.83, "debt_to_assets": 0.0016, "interest_coverage": null, "current_ratio": 2.2273, "quick_ratio": 2.2273, "net_debt": -35851863, "local_beta": 0.8285, "volatility_252d": 0.528, "volatility_60d": 1.3182, "max_drawdown_12m": -0.238, "risk_adjusted_momentum": 1.5061 }, "growth": { "revenue_growth_1y": 0.2466, "revenue_growth_3y_cagr": 0.2008, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.359, "eps_growth_3y_cagr": 0.3396, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1212, "book_value_growth_1y": 0.1216, "revenue_growth": 0.2466, "earnings_growth": 0.359 }, "momentum": { "price_return_1m": -0.0062, "price_return_3m": -0.0365, "price_return_6m": 0.0859, "price_return_9m": 0.4117, "price_return_12m": 0.784, "price_return_12m_ex1m": 0.7952, "momentum_6m": 0.0859, "momentum_12m": 0.784, "momentum_12_1": 0.7952, "distance_from_52w_high": -0.1224, "distance_from_52w_low": 0.7457, "relative_strength": 0.7712 }, "raw_ttm": { "revenue_ttm": 74305335, "gross_profit_ttm": 68064156, "ebit_ttm": -14153800, "ebitda_ttm": -12668521, "net_income_ttm": 7773469, "eps_diluted_ttm": 0.0793, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2451136, "fcf_ttm": 11273682, "dividends_paid_ttm": -1960813, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 35971779, "total_current_assets": 42858888, "total_current_liabilities": 19242258, "net_ppe": 19891943, "total_assets": 75555405, "total_debt": 119916, "total_equity": 53598631, "net_working_capital": -12235233, "book_value_per_share": 0.5467, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5467 }, "ranks": { "universe_ticker_count": 576, "rank_pe": 52, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 18, "rank_dividend_yield": 31, "rank_shareholder_yield": 58, "rank_total_yield": 64, "rank_roe": 25, "rank_roc": 94, "rank_roic": 97, "rank_gross_margin": 27, "rank_fcf_margin": 33, "rank_piotroski": 33, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13 }, "composites": { "value_composite": 37, "quality_composite": 85, "momentum_composite": 5, "growth_composite": 4, "yield_composite": 83, "svqf_composite": 95, "vc1_composite": 85, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.3074, "os_score": 0.64, "value_percentile": 0.63, "quality_percentile": 0.15, "momentum_percentile": 0.95, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9717, "ticker_id": 22427, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:03.446777+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.595, "market_cap": 156374806.445, "market_cap_usd": 156374806.445, "enterprise_value": 120522943.445, "shares_outstanding": 98040631, "fx_rate_to_usd": null, "pe_ratio": 20.1164765, "pb_ratio": 2.91751494, "ptbv_ratio": 2.91751494, "ps_ratio": 2.10448962, "pcf_ratio": null, "pfcf_ratio": 13.87078387, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.62199583, "ev_fcf": 10.69064601, "earnings_yield": null, "fcf_yield": 0.09353972, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.01253919, "debt_paydown_yield": null, "total_yield": 0.01253919, "gross_margin": 0.91600631, "operating_margin": -0.19048161, "net_margin": 0.10461522, "ebitda_margin": -0.17049275, "fcf_margin": 0.15172103, "roe": 0.14503111, "roa": 0.10288435, "roic": -0.5981568, "roc_greenblatt": -1.84854853, "asset_turnover": 0.98345492, "cash_conversion": 1.45027683, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.82999594, "debt_to_assets": 0.00158713, "interest_coverage": null, "current_ratio": 2.22733153, "quick_ratio": 2.22733153, "net_debt": -35851863, "revenue_growth_1y": 0.24658771, "revenue_growth_3y_cagr": 0.20083139, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.35904702, "eps_growth_3y_cagr": 0.33963971, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.12115178, "book_value_growth_1y": 0.12163937, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.226155, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00623053, "price_return_3m": -0.03650935, "price_return_6m": 0.08594118, "price_return_9m": 0.41172305, "price_return_12m": 0.78404649, "price_return_12m_ex1m": 0.79523173, "distance_from_52w_high": -0.12244215, "distance_from_52w_low": 0.74568013, "relative_strength": 0.7711997, "local_beta": 0.8285, "volatility_252d": 0.528022, "volatility_60d": 1.318194, "max_drawdown_12m": -0.23798268, "revenue_ttm": 74305335, "gross_profit_ttm": 68064156, "ebit_ttm": -14153800, "ebitda_ttm": -12668521, "net_income_ttm": 7773469, "eps_diluted_ttm": 0.07928824, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2451136, "fcf_ttm": 11273682, "dividends_paid_ttm": -1960813, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 35971779, "total_current_assets": 42858888, "total_current_liabilities": 19242258, "net_ppe": 19891943, "total_assets": 75555405, "total_debt": 119916, "total_equity": 53598631, "net_working_capital": -12235233, "book_value_per_share": 0.54669814, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.54669814, "universe_ticker_count": 576, "sector": "Communication Services", "rank_pe": 52, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 18, "rank_dividend_yield": 31, "rank_shareholder_yield": 58, "rank_total_yield": 64, "rank_roe": 25, "rank_roc": 94, "rank_roic": 97, "rank_gross_margin": 27, "rank_fcf_margin": 33, "rank_piotroski": 33, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13, "value_composite": 37, "quality_composite": 85, "momentum_composite": 5, "growth_composite": 4, "yield_composite": 83, "svqf_composite": 95, "vc1_composite": 85, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.59, "os": 0.64, "value": 0.63, "quality": 0.15, "momentum": 0.95, "confidence": 0.704, "coverage": 0.788, "pe_ratio": 20.1165, "earnings_yield": null, "shareholder_yield": 0.0125, "roe": 0.145, "momentum_12_1": 0.7952, "complete_fields": { "id": 9717, "ticker_id": 22427, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:03.446777+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.595, "market_cap": 156374806.445, "market_cap_usd": 156374806.445, "enterprise_value": 120522943.445, "shares_outstanding": 98040631, "fx_rate_to_usd": null, "pe_ratio": 20.1164765, "pb_ratio": 2.91751494, "ptbv_ratio": 2.91751494, "ps_ratio": 2.10448962, "pcf_ratio": null, "pfcf_ratio": 13.87078387, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.62199583, "ev_fcf": 10.69064601, "earnings_yield": null, "fcf_yield": 0.09353972, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.01253919, "debt_paydown_yield": null, "total_yield": 0.01253919, "gross_margin": 0.91600631, "operating_margin": -0.19048161, "net_margin": 0.10461522, "ebitda_margin": -0.17049275, "fcf_margin": 0.15172103, "roe": 0.14503111, "roa": 0.10288435, "roic": -0.5981568, "roc_greenblatt": -1.84854853, "asset_turnover": 0.98345492, "cash_conversion": 1.45027683, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.82999594, "debt_to_assets": 0.00158713, "interest_coverage": null, "current_ratio": 2.22733153, "quick_ratio": 2.22733153, "net_debt": -35851863, "revenue_growth_1y": 0.24658771, "revenue_growth_3y_cagr": 0.20083139, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.35904702, "eps_growth_3y_cagr": 0.33963971, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.12115178, "book_value_growth_1y": 0.12163937, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.226155, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00623053, "price_return_3m": -0.03650935, "price_return_6m": 0.08594118, "price_return_9m": 0.41172305, "price_return_12m": 0.78404649, "price_return_12m_ex1m": 0.79523173, "distance_from_52w_high": -0.12244215, "distance_from_52w_low": 0.74568013, "relative_strength": 0.7711997, "local_beta": 0.8285, "volatility_252d": 0.528022, "volatility_60d": 1.318194, "max_drawdown_12m": -0.23798268, "revenue_ttm": 74305335, "gross_profit_ttm": 68064156, "ebit_ttm": -14153800, "ebitda_ttm": -12668521, "net_income_ttm": 7773469, "eps_diluted_ttm": 0.07928824, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2451136, "fcf_ttm": 11273682, "dividends_paid_ttm": -1960813, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 35971779, "total_current_assets": 42858888, "total_current_liabilities": 19242258, "net_ppe": 19891943, "total_assets": 75555405, "total_debt": 119916, "total_equity": 53598631, "net_working_capital": -12235233, "book_value_per_share": 0.54669814, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.54669814, "universe_ticker_count": 576, "sector": "Communication Services", "rank_pe": 52, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 18, "rank_dividend_yield": 31, "rank_shareholder_yield": 58, "rank_total_yield": 64, "rank_roe": 25, "rank_roc": 94, "rank_roic": 97, "rank_gross_margin": 27, "rank_fcf_margin": 33, "rank_piotroski": 33, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13, "value_composite": 37, "quality_composite": 85, "momentum_composite": 5, "growth_composite": 4, "yield_composite": 83, "svqf_composite": 95, "vc1_composite": 85, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:19.857830+00:00", "is_restated": false, "income_statement": { "revenue": 74305335, "cost_of_revenue": 6241179, "gross_profit": 68064156, "ebit": -14153800, "ebitda": -12668521, "pretax_income": null, "tax_provision": null, "net_income": 7773469, "net_income_to_common": 7773469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35971779, "total_current_assets": 42858888, "total_assets": 75555405, "short_term_debt": 119916, "long_term_debt": null, "total_debt": 119916, "total_liabilities": null, "total_equity": 53598631, "shares_outstanding": 98040631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2451136, "free_cash_flow": 11273682, "dividends_paid": -1960813, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410087, "ticker_id": 22427, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:19.857830+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12668521", "netIncome": "7773469", "grossProfit": "68064156", "totalRevenue": "74305335", "costOfRevenue": "6241179", "interestExpense": null, "operatingIncome": "-14153800", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1485279" }, "balance": { "totalDebt": "119916", "totalAssets": "75555405", "longTermDebt": null, "shortTermDebt": "119916", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98040631", "totalCurrentAssets": "42858888", "totalShareholderEquity": "53598631", "totalCurrentLiabilities": "19242258", "propertyPlantEquipmentNet": "19891943", "cashAndShortTermInvestments": "35971779" }, "cashflow": { "freeCashFlow": "11273682", "dividendsPaid": "-1960813", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2451136" } }, "revenue": 74305335, "cost_of_revenue": 6241179, "gross_profit": 68064156, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14153800, "depreciation_amortisation": 1485279, "ebitda": -12668521, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7773469, "net_income_continuing_ops": null, "net_income_to_common": 7773469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35971779, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42858888, "net_ppe": 19891943, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75555405, "short_term_debt": 119916, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19242258, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 119916, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53598631, "shares_outstanding": 98040631, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2451136, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1960813, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11273682, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12668521", "netIncome": "7773469", "grossProfit": "68064156", "totalRevenue": "74305335", "costOfRevenue": "6241179", "interestExpense": null, "operatingIncome": "-14153800", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1485279" }, "balance": { "totalDebt": "119916", "totalAssets": "75555405", "longTermDebt": null, "shortTermDebt": "119916", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98040631", "totalCurrentAssets": "42858888", "totalShareholderEquity": "53598631", "totalCurrentLiabilities": "19242258", "propertyPlantEquipmentNet": "19891943", "cashAndShortTermInvestments": "35971779" }, "cashflow": { "freeCashFlow": "11273682", "dividendsPaid": "-1960813", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2451136" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:19.857830+00:00", "is_restated": false, "income_statement": { "revenue": 59606985, "cost_of_revenue": 2807456, "gross_profit": 56799529, "ebit": -14878584, "ebitda": -13569626, "pretax_income": null, "tax_provision": null, "net_income": 5719794, "net_income_to_common": 5719794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26658910, "total_current_assets": 31974864, "total_assets": 63419711, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 47785975, "shares_outstanding": 98040631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1832596, "free_cash_flow": 5314887, "dividends_paid": -1470609, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410089, "ticker_id": 22427, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:19.857830+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13569626", "netIncome": "5719794", "grossProfit": "56799529", "totalRevenue": "59606985", "costOfRevenue": "2807456", "interestExpense": null, "operatingIncome": "-14878584", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1308958" }, "balance": { "totalDebt": null, "totalAssets": "63419711", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98040631", "totalCurrentAssets": "31974864", "totalShareholderEquity": "47785975", "totalCurrentLiabilities": "12961308", "propertyPlantEquipmentNet": "18776839", "cashAndShortTermInvestments": "26658910" }, "cashflow": { "freeCashFlow": "5314887", "dividendsPaid": "-1470609", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1832596" } }, "revenue": 59606985, "cost_of_revenue": 2807456, "gross_profit": 56799529, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14878584, "depreciation_amortisation": 1308958, "ebitda": -13569626, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5719794, "net_income_continuing_ops": null, "net_income_to_common": 5719794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26658910, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31974864, "net_ppe": 18776839, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63419711, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12961308, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47785975, "shares_outstanding": 98040631, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1832596, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1470609, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5314887, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13569626", "netIncome": "5719794", "grossProfit": "56799529", "totalRevenue": "59606985", "costOfRevenue": "2807456", "interestExpense": null, "operatingIncome": "-14878584", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1308958" }, "balance": { "totalDebt": null, "totalAssets": "63419711", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98040631", "totalCurrentAssets": "31974864", "totalShareholderEquity": "47785975", "totalCurrentLiabilities": "12961308", "propertyPlantEquipmentNet": "18776839", "cashAndShortTermInvestments": "26658910" }, "cashflow": { "freeCashFlow": "5314887", "dividendsPaid": "-1470609", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1832596" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:19.857830+00:00", "is_restated": false, "income_statement": { "revenue": 54069470, "cost_of_revenue": 2331521, "gross_profit": 51737949, "ebit": -14127142, "ebitda": -12831022, "pretax_income": null, "tax_provision": null, "net_income": 5631793, "net_income_to_common": 5631793, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22814632, "total_current_assets": 27002571, "total_assets": 58246937, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 43536790, "shares_outstanding": 98040631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1276186, "free_cash_flow": 4458303, "dividends_paid": -1470609, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410090, "ticker_id": 22427, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:19.857830+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12831022", "netIncome": "5631793", "grossProfit": "51737949", "totalRevenue": "54069470", "costOfRevenue": "2331521", "interestExpense": null, "operatingIncome": "-14127142", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1296120" }, "balance": { "totalDebt": null, "totalAssets": "58246937", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98040631", "totalCurrentAssets": "27002571", "totalShareholderEquity": "43536790", "totalCurrentLiabilities": "11908267", "propertyPlantEquipmentNet": "18507644", "cashAndShortTermInvestments": "22814632" }, "cashflow": { "freeCashFlow": "4458303", "dividendsPaid": "-1470609", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1276186" } }, "revenue": 54069470, "cost_of_revenue": 2331521, "gross_profit": 51737949, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14127142, "depreciation_amortisation": 1296120, "ebitda": -12831022, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5631793, "net_income_continuing_ops": null, "net_income_to_common": 5631793, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22814632, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27002571, "net_ppe": 18507644, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58246937, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11908267, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43536790, "shares_outstanding": 98040631, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1276186, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1470609, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4458303, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12831022", "netIncome": "5631793", "grossProfit": "51737949", "totalRevenue": "54069470", "costOfRevenue": "2331521", "interestExpense": null, "operatingIncome": "-14127142", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1296120" }, "balance": { "totalDebt": null, "totalAssets": "58246937", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98040631", "totalCurrentAssets": "27002571", "totalShareholderEquity": "43536790", "totalCurrentLiabilities": "11908267", "propertyPlantEquipmentNet": "18507644", "cashAndShortTermInvestments": "22814632" }, "cashflow": { "freeCashFlow": "4458303", "dividendsPaid": "-1470609", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1276186" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:19.857830+00:00", "is_restated": false, "income_statement": { "revenue": 42911520, "cost_of_revenue": 1090623, "gross_profit": 41820897, "ebit": -13452452, "ebitda": -12180350, "pretax_income": null, "tax_provision": null, "net_income": 3233336, "net_income_to_common": 3233336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19826938, "total_current_assets": 24184752, "total_assets": 55035569, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 39375606, "shares_outstanding": 98040631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -832385, "free_cash_flow": 2406329, "dividends_paid": -980406, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410091, "ticker_id": 22427, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:19.857830+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12180350", "netIncome": "3233336", "grossProfit": "41820897", "totalRevenue": "42911520", "costOfRevenue": "1090623", "interestExpense": null, "operatingIncome": "-13452452", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1272102" }, "balance": { "totalDebt": null, "totalAssets": "55035569", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98040631", "totalCurrentAssets": "24184752", "totalShareholderEquity": "39375606", "totalCurrentLiabilities": "12850042", "propertyPlantEquipmentNet": "18307237", "cashAndShortTermInvestments": "19826938" }, "cashflow": { "freeCashFlow": "2406329", "dividendsPaid": "-980406", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-832385" } }, "revenue": 42911520, "cost_of_revenue": 1090623, "gross_profit": 41820897, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13452452, "depreciation_amortisation": 1272102, "ebitda": -12180350, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3233336, "net_income_continuing_ops": null, "net_income_to_common": 3233336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19826938, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24184752, "net_ppe": 18307237, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55035569, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12850042, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39375606, "shares_outstanding": 98040631, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -832385, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -980406, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2406329, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12180350", "netIncome": "3233336", "grossProfit": "41820897", "totalRevenue": "42911520", "costOfRevenue": "1090623", "interestExpense": null, "operatingIncome": "-13452452", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1272102" }, "balance": { "totalDebt": null, "totalAssets": "55035569", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98040631", "totalCurrentAssets": "24184752", "totalShareholderEquity": "39375606", "totalCurrentLiabilities": "12850042", "propertyPlantEquipmentNet": "18307237", "cashAndShortTermInvestments": "19826938" }, "cashflow": { "freeCashFlow": "2406329", "dividendsPaid": "-980406", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-832385" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:19.857830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410092, "ticker_id": 22427, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:19.857830+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:19.857830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35971779, "total_current_assets": 42858888, "total_assets": 75555405, "short_term_debt": 119916, "long_term_debt": null, "total_debt": 119916, "total_liabilities": null, "total_equity": 53598631, "shares_outstanding": 98040631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410086, "ticker_id": 22427, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:19.857830+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "119916", "totalAssets": "75555405", "longTermDebt": null, "shortTermDebt": "119916", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98040631", "totalCurrentAssets": "42858888", "totalShareholderEquity": "53598631", "totalCurrentLiabilities": "19242258", "propertyPlantEquipmentNet": "19891943", "cashAndShortTermInvestments": "35971779" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35971779, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42858888, "net_ppe": 19891943, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75555405, "short_term_debt": 119916, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19242258, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 119916, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53598631, "shares_outstanding": 98040631, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "119916", "totalAssets": "75555405", "longTermDebt": null, "shortTermDebt": "119916", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98040631", "totalCurrentAssets": "42858888", "totalShareholderEquity": "53598631", "totalCurrentLiabilities": "19242258", "propertyPlantEquipmentNet": "19891943", "cashAndShortTermInvestments": "35971779" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:19.857830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26658910, "total_current_assets": 31974864, "total_assets": 63419711, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 47785975, "shares_outstanding": 98040631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410088, "ticker_id": 22427, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:19.857830+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "63419711", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98040631", "totalCurrentAssets": "31974864", "totalShareholderEquity": "47785975", "totalCurrentLiabilities": "12961308", "propertyPlantEquipmentNet": "18776839", "cashAndShortTermInvestments": "26658910" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26658910, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31974864, "net_ppe": 18776839, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63419711, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12961308, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47785975, "shares_outstanding": 98040631, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "63419711", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98040631", "totalCurrentAssets": "31974864", "totalShareholderEquity": "47785975", "totalCurrentLiabilities": "12961308", "propertyPlantEquipmentNet": "18776839", "cashAndShortTermInvestments": "26658910" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }