{ "ticker": { "uuid": "14922604-6947-4d17-bd1d-bd3ca49958f4", "symbol": "RHK", "name": "RH\u00d6N-KLINIKUM Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/14922604-6947-4d17-bd1d-bd3ca49958f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/14922604-6947-4d17-bd1d-bd3ca49958f4/" }, "ticker_metadata": { "id": 20244, "uuid": "14922604-6947-4d17-bd1d-bd3ca49958f4", "symbol": "RHK", "name": "RH\u00d6N-KLINIKUM Aktiengesellschaft", "asset_type": "equity", "market_cap": 823343232, "stock_exchange_id": 8, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "RH\u00d6N-KLINIKUM Aktiengesellschaft, together with its subsidiaries, provides in-patient, semi-patient, and outpatient healthcare services in Germany. The company operates acute hospitals, medical care centers, and rehabilitation hospitals. RH\u00d6N-KLINIKUM Aktiengesellschaft was founded in 1973 and is based in Bad Neustadt an der Saale, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "14922604-6947-4d17-bd1d-bd3ca49958f4", "symbol": "RHK", "name": "RH\u00d6N-KLINIKUM Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/14922604-6947-4d17-bd1d-bd3ca49958f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/14922604-6947-4d17-bd1d-bd3ca49958f4/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.64, "value": 0.78, "quality": 0.3, "momentum": 0.3, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 12.1, "market_cap": 809955487, "pe_ratio": 22.0156, "earnings_yield": 0.0454, "ebitda_to_ev": 0.1363, "shareholder_yield": 0, "roe": 0.0276, "piotroski_f_score": 8, "momentum_12_1": -0.0615, "volatility_252d": 0.1525 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:32.122965+00:00", "batch_id": "" }, "size": { "price_close": 12.1, "market_cap": 809955487, "market_cap_usd": 809955487, "enterprise_value": 799113487, "shares_outstanding": 66938470, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.0156, "pb_ratio": 0.6074, "ptbv_ratio": 0.6074, "ps_ratio": 0.4769, "pcf_ratio": 6.3476, "pfcf_ratio": 14.1601, "ev_ebitda": 7.3341, "ev_ebit": 18.1065, "ev_sales": 0.4705, "ev_fcf": 13.9705, "earnings_yield": 0.0454, "fcf_yield": 0.0716, "price_to_sales": 0.4769, "price_to_book": 0.6074, "price_to_cashflow": 6.3476, "ebitda_to_ev": 0.1363, "sales_yield": 2.1252 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3345, "operating_margin": 0.026, "net_margin": 0.0217, "ebitda_margin": 0.0642, "fcf_margin": 0.0337, "roe": 0.0276, "roa": 0.02, "roic": 0.025, "roc_greenblatt": null, "asset_turnover": 0.9224, "cash_conversion": 1.5548, "accruals_ratio": -0.0493, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.3138, "revenue_stability_5y": 0.0564, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3085, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0995, "debt_to_assets": 0.0813, "interest_coverage": 13.7618, "current_ratio": 2.5738, "quick_ratio": 2.5738, "net_debt": -10842000, "local_beta": -0.0465, "volatility_252d": 0.1525, "volatility_60d": 0.2549, "max_drawdown_12m": -0.124, "risk_adjusted_momentum": -0.4035 }, "growth": { "revenue_growth_1y": 0.0899, "revenue_growth_3y_cagr": 0.0441, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1198, "eps_growth_3y_cagr": 0.1528, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2381, "book_value_growth_1y": 0.0351, "revenue_growth": 0.0899, "earnings_growth": 0.1198 }, "momentum": { "price_return_1m": 0.0079, "price_return_3m": -0.0393, "price_return_6m": -0.0163, "price_return_9m": 0.0421, "price_return_12m": -0.0541, "price_return_12m_ex1m": -0.0615, "momentum_6m": -0.0163, "momentum_12m": -0.0541, "momentum_12_1": -0.0615, "distance_from_52w_high": -0.0684, "distance_from_52w_low": 0.0882, "relative_strength": -0.0728 }, "raw_ttm": { "revenue_ttm": 1698283000, "gross_profit_ttm": 568001000, "ebit_ttm": 44134000, "ebitda_ttm": 108958000, "net_income_ttm": 36790000, "eps_diluted_ttm": 0.5496, "operating_cash_flow_ttm": 127600000, "capital_expenditure_ttm": -70400000, "fcf_ttm": 57200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3207000, "cash_and_equivalents": 160442000, "total_current_assets": 915124000, "total_current_liabilities": 355558000, "net_ppe": null, "total_assets": 1841057000, "total_debt": 149600000, "total_equity": 1333552000, "net_working_capital": 431024000, "book_value_per_share": 19.9221, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.9221 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 61, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 18, "rank_pcf": 28, "rank_ev_ebitda": 32, "rank_ev_ebit": 65, "rank_earnings_yield": 61, "rank_fcf_yield": 25, "rank_dividend_yield": 92, "rank_shareholder_yield": 88, "rank_total_yield": 91, "rank_roe": 78, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 64, "rank_fcf_margin": 66, "rank_piotroski": 10, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 62 }, "composites": { "value_composite": 22, "quality_composite": 70, "momentum_composite": 70, "growth_composite": 24, "yield_composite": 94, "svqf_composite": 72, "vc1_composite": 17, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.4837, "os_score": 0.64, "value_percentile": 0.78, "quality_percentile": 0.3, "momentum_percentile": 0.3, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8070, "ticker_id": 20244, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:32.122965+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.1, "market_cap": 809955487, "market_cap_usd": 809955487, "enterprise_value": 799113487, "shares_outstanding": 66938470, "fx_rate_to_usd": null, "pe_ratio": 22.01564248, "pb_ratio": 0.60736701, "ptbv_ratio": 0.60736701, "ps_ratio": 0.4769261, "pcf_ratio": 6.34761353, "pfcf_ratio": 14.16006096, "ev_ebitda": 7.33414239, "ev_ebit": 18.10652755, "ev_sales": 0.470542, "ev_fcf": 13.97051551, "earnings_yield": 0.04542225, "fcf_yield": 0.07157932, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33445604, "operating_margin": 0.02598742, "net_margin": 0.02166306, "ebitda_margin": 0.06415774, "fcf_margin": 0.03368108, "roe": 0.02758798, "roa": 0.01998309, "roic": 0.02502476, "roc_greenblatt": null, "asset_turnover": 0.92244998, "cash_conversion": 1.55477032, "accruals_ratio": -0.04932493, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.09950623, "debt_to_assets": 0.08125767, "interest_coverage": 13.76177113, "current_ratio": 2.57376856, "quick_ratio": 2.57376856, "net_debt": -10842000, "revenue_growth_1y": 0.08991932, "revenue_growth_3y_cagr": 0.04406137, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.11983364, "eps_growth_3y_cagr": 0.15282435, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.23809524, "book_value_growth_1y": 0.03505479, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.313843, "revenue_stability_5y": 0.056404, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00793016, "price_return_3m": -0.03931664, "price_return_6m": -0.01626016, "price_return_9m": 0.04209729, "price_return_12m": -0.05409638, "price_return_12m_ex1m": -0.06153853, "distance_from_52w_high": -0.06842818, "distance_from_52w_low": 0.08820769, "relative_strength": -0.07280035, "local_beta": -0.0465, "volatility_252d": 0.152516, "volatility_60d": 0.254888, "max_drawdown_12m": -0.12403093, "revenue_ttm": 1698283000, "gross_profit_ttm": 568001000, "ebit_ttm": 44134000, "ebitda_ttm": 108958000, "net_income_ttm": 36790000, "eps_diluted_ttm": 0.54960922, "operating_cash_flow_ttm": 127600000, "capital_expenditure_ttm": -70400000, "fcf_ttm": 57200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3207000, "cash_and_equivalents": 160442000, "total_current_assets": 915124000, "total_current_liabilities": 355558000, "net_ppe": null, "total_assets": 1841057000, "total_debt": 149600000, "total_equity": 1333552000, "net_working_capital": 431024000, "book_value_per_share": 19.92205678, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.92205678, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 61, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 18, "rank_pcf": 28, "rank_ev_ebitda": 32, "rank_ev_ebit": 65, "rank_earnings_yield": 61, "rank_fcf_yield": 25, "rank_dividend_yield": 92, "rank_shareholder_yield": 88, "rank_total_yield": 91, "rank_roe": 78, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 64, "rank_fcf_margin": 66, "rank_piotroski": 10, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 62, "value_composite": 22, "quality_composite": 70, "momentum_composite": 70, "growth_composite": 24, "yield_composite": 94, "svqf_composite": 72, "vc1_composite": 17, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.1, "os": 0.64, "value": 0.78, "quality": 0.3, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.0156, "earnings_yield": 0.0454, "shareholder_yield": 0, "roe": 0.0276, "momentum_12_1": -0.0615, "complete_fields": { "id": 8070, "ticker_id": 20244, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:32.122965+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.1, "market_cap": 809955487, "market_cap_usd": 809955487, "enterprise_value": 799113487, "shares_outstanding": 66938470, "fx_rate_to_usd": null, "pe_ratio": 22.01564248, "pb_ratio": 0.60736701, "ptbv_ratio": 0.60736701, "ps_ratio": 0.4769261, "pcf_ratio": 6.34761353, "pfcf_ratio": 14.16006096, "ev_ebitda": 7.33414239, "ev_ebit": 18.10652755, "ev_sales": 0.470542, "ev_fcf": 13.97051551, "earnings_yield": 0.04542225, "fcf_yield": 0.07157932, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33445604, "operating_margin": 0.02598742, "net_margin": 0.02166306, "ebitda_margin": 0.06415774, "fcf_margin": 0.03368108, "roe": 0.02758798, "roa": 0.01998309, "roic": 0.02502476, "roc_greenblatt": null, "asset_turnover": 0.92244998, "cash_conversion": 1.55477032, "accruals_ratio": -0.04932493, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.09950623, "debt_to_assets": 0.08125767, "interest_coverage": 13.76177113, "current_ratio": 2.57376856, "quick_ratio": 2.57376856, "net_debt": -10842000, "revenue_growth_1y": 0.08991932, "revenue_growth_3y_cagr": 0.04406137, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.11983364, "eps_growth_3y_cagr": 0.15282435, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.23809524, "book_value_growth_1y": 0.03505479, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.313843, "revenue_stability_5y": 0.056404, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00793016, "price_return_3m": -0.03931664, "price_return_6m": -0.01626016, "price_return_9m": 0.04209729, "price_return_12m": -0.05409638, "price_return_12m_ex1m": -0.06153853, "distance_from_52w_high": -0.06842818, "distance_from_52w_low": 0.08820769, "relative_strength": -0.07280035, "local_beta": -0.0465, "volatility_252d": 0.152516, "volatility_60d": 0.254888, "max_drawdown_12m": -0.12403093, "revenue_ttm": 1698283000, "gross_profit_ttm": 568001000, "ebit_ttm": 44134000, "ebitda_ttm": 108958000, "net_income_ttm": 36790000, "eps_diluted_ttm": 0.54960922, "operating_cash_flow_ttm": 127600000, "capital_expenditure_ttm": -70400000, "fcf_ttm": 57200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3207000, "cash_and_equivalents": 160442000, "total_current_assets": 915124000, "total_current_liabilities": 355558000, "net_ppe": null, "total_assets": 1841057000, "total_debt": 149600000, "total_equity": 1333552000, "net_working_capital": 431024000, "book_value_per_share": 19.92205678, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.92205678, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 61, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 18, "rank_pcf": 28, "rank_ev_ebitda": 32, "rank_ev_ebit": 65, "rank_earnings_yield": 61, "rank_fcf_yield": 25, "rank_dividend_yield": 92, "rank_shareholder_yield": 88, "rank_total_yield": 91, "rank_roe": 78, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 64, "rank_fcf_margin": 66, "rank_piotroski": 10, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 62, "value_composite": 22, "quality_composite": 70, "momentum_composite": 70, "growth_composite": 24, "yield_composite": 94, "svqf_composite": 72, "vc1_composite": 17, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "income_statement": { "revenue": 1595619000, "cost_of_revenue": 1423797000, "gross_profit": 171822000, "ebit": 37499000, "ebitda": 122227000, "pretax_income": null, "tax_provision": null, "net_income": 43351000, "net_income_to_common": 43351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279864000, "total_current_assets": 904110000, "total_assets": 1856481000, "short_term_debt": 31900000, "long_term_debt": 110900000, "total_debt": 149600000, "total_liabilities": null, "total_equity": 1295930000, "shares_outstanding": 66938470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 127600000, "capital_expenditure": -70400000, "free_cash_flow": 57200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389097, "ticker_id": 20244, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122227000", "netIncome": "43351000", "grossProfit": "171822000", "totalRevenue": "1595619000", "costOfRevenue": "1423797000", "interestExpense": "3400000", "operatingIncome": "37499000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62600000" }, "balance": { "totalDebt": "149600000", "totalAssets": "1856481000", "longTermDebt": "110900000", "shortTermDebt": "31900000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "66938470", "totalCurrentAssets": "904110000", "totalShareholderEquity": "1295930000", "totalCurrentLiabilities": "404853000", "cashAndShortTermInvestments": "279864000" }, "cashflow": { "freeCashFlow": "57200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "127600000", "repurchaseOfStock": null, "capitalExpenditures": "-70400000" } }, "revenue": 1595619000, "cost_of_revenue": 1423797000, "gross_profit": 171822000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37499000, "depreciation_amortisation": 62600000, "ebitda": 122227000, "interest_expense": 3400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43351000, "net_income_continuing_ops": null, "net_income_to_common": 43351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279864000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 904110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1856481000, "short_term_debt": 31900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404853000, "long_term_debt": 110900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1295930000, "shares_outstanding": 66938470, "operating_cash_flow": 127600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -70400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 57200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122227000", "netIncome": "43351000", "grossProfit": "171822000", "totalRevenue": "1595619000", "costOfRevenue": "1423797000", "interestExpense": "3400000", "operatingIncome": "37499000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62600000" }, "balance": { "totalDebt": "149600000", "totalAssets": "1856481000", "longTermDebt": "110900000", "shortTermDebt": "31900000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "66938470", "totalCurrentAssets": "904110000", "totalShareholderEquity": "1295930000", "totalCurrentLiabilities": "404853000", "cashAndShortTermInvestments": "279864000" }, "cashflow": { "freeCashFlow": "57200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "127600000", "repurchaseOfStock": null, "capitalExpenditures": "-70400000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "income_statement": { "revenue": 1463979000, "cost_of_revenue": 1315166000, "gross_profit": 148813000, "ebit": 29628000, "ebitda": 117029000, "pretax_income": null, "tax_provision": null, "net_income": 38712000, "net_income_to_common": 38712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206042000, "total_current_assets": 789211000, "total_assets": 1770524000, "short_term_debt": 1000000, "long_term_debt": 141800000, "total_debt": 149900000, "total_liabilities": null, "total_equity": 1252040000, "shares_outstanding": 66938470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 109000000, "capital_expenditure": -62800000, "free_cash_flow": 46200000, "dividends_paid": -10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7000000 }, "complete_fields": { "id": 389099, "ticker_id": 20244, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117029000", "netIncome": "38712000", "grossProfit": "148813000", "totalRevenue": "1463979000", "costOfRevenue": "1315166000", "interestExpense": "3700000", "operatingIncome": "29628000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65600000" }, "balance": { "totalDebt": "149900000", "totalAssets": "1770524000", "longTermDebt": "141800000", "shortTermDebt": "1000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "66938470", "totalCurrentAssets": "789211000", "totalShareholderEquity": "1252040000", "totalCurrentLiabilities": "335473000", "cashAndShortTermInvestments": "206042000" }, "cashflow": { "freeCashFlow": "46200000", "dividendsPaid": "-10000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "109000000", "repurchaseOfStock": null, "capitalExpenditures": "-62800000" } }, "revenue": 1463979000, "cost_of_revenue": 1315166000, "gross_profit": 148813000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29628000, "depreciation_amortisation": 65600000, "ebitda": 117029000, "interest_expense": 3700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38712000, "net_income_continuing_ops": null, "net_income_to_common": 38712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206042000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 789211000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1770524000, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335473000, "long_term_debt": 141800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1252040000, "shares_outstanding": 66938470, "operating_cash_flow": 109000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 46200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117029000", "netIncome": "38712000", "grossProfit": "148813000", "totalRevenue": "1463979000", "costOfRevenue": "1315166000", "interestExpense": "3700000", "operatingIncome": "29628000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65600000" }, "balance": { "totalDebt": "149900000", "totalAssets": "1770524000", "longTermDebt": "141800000", "shortTermDebt": "1000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "66938470", "totalCurrentAssets": "789211000", "totalShareholderEquity": "1252040000", "totalCurrentLiabilities": "335473000", "cashAndShortTermInvestments": "206042000" }, "cashflow": { "freeCashFlow": "46200000", "dividendsPaid": "-10000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "109000000", "repurchaseOfStock": null, "capitalExpenditures": "-62800000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "income_statement": { "revenue": 1446086000, "cost_of_revenue": 1247162000, "gross_profit": 198924000, "ebit": 36291000, "ebitda": 107329000, "pretax_income": null, "tax_provision": null, "net_income": 25144000, "net_income_to_common": 25144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77334000, "total_current_assets": 688608000, "total_assets": 1704944000, "short_term_debt": 8000000, "long_term_debt": 141700000, "total_debt": 158200000, "total_liabilities": null, "total_equity": 1223802000, "shares_outstanding": 66938470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60300000, "capital_expenditure": -58200000, "free_cash_flow": 2100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389100, "ticker_id": 20244, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "107329000", "netIncome": "25144000", "grossProfit": "198924000", "totalRevenue": "1446086000", "costOfRevenue": "1247162000", "interestExpense": "4100000", "operatingIncome": "36291000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69600000" }, "balance": { "totalDebt": "158200000", "totalAssets": "1704944000", "longTermDebt": "141700000", "shortTermDebt": "8000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "66938470", "totalCurrentAssets": "688608000", "totalShareholderEquity": "1223802000", "totalCurrentLiabilities": "291083000", "cashAndShortTermInvestments": "77334000" }, "cashflow": { "freeCashFlow": "2100000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "60300000", "repurchaseOfStock": null, "capitalExpenditures": "-58200000" } }, "revenue": 1446086000, "cost_of_revenue": 1247162000, "gross_profit": 198924000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36291000, "depreciation_amortisation": 69600000, "ebitda": 107329000, "interest_expense": 4100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25144000, "net_income_continuing_ops": null, "net_income_to_common": 25144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77334000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 688608000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1704944000, "short_term_debt": 8000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291083000, "long_term_debt": 141700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1223802000, "shares_outstanding": 66938470, "operating_cash_flow": 60300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -58200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "107329000", "netIncome": "25144000", "grossProfit": "198924000", "totalRevenue": "1446086000", "costOfRevenue": "1247162000", "interestExpense": "4100000", "operatingIncome": "36291000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69600000" }, "balance": { "totalDebt": "158200000", "totalAssets": "1704944000", "longTermDebt": "141700000", "shortTermDebt": "8000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "66938470", "totalCurrentAssets": "688608000", "totalShareholderEquity": "1223802000", "totalCurrentLiabilities": "291083000", "cashAndShortTermInvestments": "77334000" }, "cashflow": { "freeCashFlow": "2100000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "60300000", "repurchaseOfStock": null, "capitalExpenditures": "-58200000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "income_statement": { "revenue": 1402010000, "cost_of_revenue": 1204395000, "gross_profit": 197615000, "ebit": 29674000, "ebitda": 101202000, "pretax_income": null, "tax_provision": null, "net_income": 28295000, "net_income_to_common": 28295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126316000, "total_current_assets": 611077000, "total_assets": 1665597000, "short_term_debt": 1000000, "long_term_debt": 148600000, "total_debt": 159800000, "total_liabilities": null, "total_equity": 1198319000, "shares_outstanding": 66938470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97500000, "capital_expenditure": -77800000, "free_cash_flow": 19700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389101, "ticker_id": 20244, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101202000", "netIncome": "28295000", "grossProfit": "197615000", "totalRevenue": "1402010000", "costOfRevenue": "1204395000", "interestExpense": "3200000", "operatingIncome": "29674000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70200000" }, "balance": { "totalDebt": "159800000", "totalAssets": "1665597000", "longTermDebt": "148600000", "shortTermDebt": "1000000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "66938470", "totalCurrentAssets": "611077000", "totalShareholderEquity": "1198319000", "totalCurrentLiabilities": "273313000", "cashAndShortTermInvestments": "126316000" }, "cashflow": { "freeCashFlow": "19700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "97500000", "repurchaseOfStock": null, "capitalExpenditures": "-77800000" } }, "revenue": 1402010000, "cost_of_revenue": 1204395000, "gross_profit": 197615000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29674000, "depreciation_amortisation": 70200000, "ebitda": 101202000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28295000, "net_income_continuing_ops": null, "net_income_to_common": 28295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126316000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 611077000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1665597000, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273313000, "long_term_debt": 148600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 159800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1198319000, "shares_outstanding": 66938470, "operating_cash_flow": 97500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101202000", "netIncome": "28295000", "grossProfit": "197615000", "totalRevenue": "1402010000", "costOfRevenue": "1204395000", "interestExpense": "3200000", "operatingIncome": "29674000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70200000" }, "balance": { "totalDebt": "159800000", "totalAssets": "1665597000", "longTermDebt": "148600000", "shortTermDebt": "1000000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "66938470", "totalCurrentAssets": "611077000", "totalShareholderEquity": "1198319000", "totalCurrentLiabilities": "273313000", "cashAndShortTermInvestments": "126316000" }, "cashflow": { "freeCashFlow": "19700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "97500000", "repurchaseOfStock": null, "capitalExpenditures": "-77800000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "income_statement": { "revenue": 436144000, "cost_of_revenue": 145555000, "gross_profit": 290589000, "ebit": 16137000, "ebitda": 31744000, "pretax_income": null, "tax_provision": null, "net_income": 12718000, "net_income_to_common": 12718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160442000, "total_current_assets": 915124000, "total_assets": 1841057000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1333552000, "shares_outstanding": 66938470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389092, "ticker_id": 20244, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31744000", "netIncome": "12718000", "grossProfit": "290589000", "totalRevenue": "436144000", "costOfRevenue": "145555000", "interestExpense": "739000", "operatingIncome": "16137000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14738000" }, "balance": { "totalDebt": null, "totalAssets": "1841057000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66938470", "totalCurrentAssets": "915124000", "totalShareholderEquity": "1333552000", "totalCurrentLiabilities": "355558000", "cashAndShortTermInvestments": "160442000" } }, "revenue": 436144000, "cost_of_revenue": 145555000, "gross_profit": 290589000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16137000, "depreciation_amortisation": 14738000, "ebitda": 31744000, "interest_expense": 739000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12718000, "net_income_continuing_ops": null, "net_income_to_common": 12718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160442000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 915124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1841057000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1333552000, "shares_outstanding": 66938470, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31744000", "netIncome": "12718000", "grossProfit": "290589000", "totalRevenue": "436144000", "costOfRevenue": "145555000", "interestExpense": "739000", "operatingIncome": "16137000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14738000" }, "balance": { "totalDebt": null, "totalAssets": "1841057000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66938470", "totalCurrentAssets": "915124000", "totalShareholderEquity": "1333552000", "totalCurrentLiabilities": "355558000", "cashAndShortTermInvestments": "160442000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "income_statement": { "revenue": 428627000, "cost_of_revenue": 423851000, "gross_profit": 4776000, "ebit": 10614000, "ebitda": 26783000, "pretax_income": null, "tax_provision": null, "net_income": 9930000, "net_income_to_common": 9930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231026000, "total_current_assets": 935241000, "total_assets": 1863607000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1310272000, "shares_outstanding": 66938470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389093, "ticker_id": 20244, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26783000", "netIncome": "9930000", "grossProfit": "4776000", "totalRevenue": "428627000", "costOfRevenue": "423851000", "interestExpense": "797000", "operatingIncome": "10614000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14930000" }, "balance": { "totalDebt": null, "totalAssets": "1863607000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "66938470", "totalCurrentAssets": "935241000", "totalShareholderEquity": "1310272000", "totalCurrentLiabilities": "399358000", "cashAndShortTermInvestments": "231026000" } }, "revenue": 428627000, "cost_of_revenue": 423851000, "gross_profit": 4776000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10614000, "depreciation_amortisation": 14930000, "ebitda": 26783000, "interest_expense": 797000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9930000, "net_income_continuing_ops": null, "net_income_to_common": 9930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231026000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 935241000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1863607000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399358000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1310272000, "shares_outstanding": 66938470, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26783000", "netIncome": "9930000", "grossProfit": "4776000", "totalRevenue": "428627000", "costOfRevenue": "423851000", "interestExpense": "797000", "operatingIncome": "10614000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14930000" }, "balance": { "totalDebt": null, "totalAssets": "1863607000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "66938470", "totalCurrentAssets": "935241000", "totalShareholderEquity": "1310272000", "totalCurrentLiabilities": "399358000", "cashAndShortTermInvestments": "231026000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "income_statement": { "revenue": 418778000, "cost_of_revenue": 420562000, "gross_profit": -1784000, "ebit": 9174000, "ebitda": 25765000, "pretax_income": null, "tax_provision": null, "net_income": 7007000, "net_income_to_common": 7007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186592000, "total_current_assets": 932602000, "total_assets": 1865056000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1299483000, "shares_outstanding": 66938470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389094, "ticker_id": 20244, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25765000", "netIncome": "7007000", "grossProfit": "-1784000", "totalRevenue": "418778000", "costOfRevenue": "420562000", "interestExpense": "793000", "operatingIncome": "9174000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14777000" }, "balance": { "totalDebt": null, "totalAssets": "1865056000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "66938470", "totalCurrentAssets": "932602000", "totalShareholderEquity": "1299483000", "totalCurrentLiabilities": "409469000", "cashAndShortTermInvestments": "186592000" } }, "revenue": 418778000, "cost_of_revenue": 420562000, "gross_profit": -1784000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9174000, "depreciation_amortisation": 14777000, "ebitda": 25765000, "interest_expense": 793000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7007000, "net_income_continuing_ops": null, "net_income_to_common": 7007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186592000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 932602000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1865056000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409469000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1299483000, "shares_outstanding": 66938470, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25765000", "netIncome": "7007000", "grossProfit": "-1784000", "totalRevenue": "418778000", "costOfRevenue": "420562000", "interestExpense": "793000", "operatingIncome": "9174000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14777000" }, "balance": { "totalDebt": null, "totalAssets": "1865056000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "66938470", "totalCurrentAssets": "932602000", "totalShareholderEquity": "1299483000", "totalCurrentLiabilities": "409469000", "cashAndShortTermInvestments": "186592000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "income_statement": { "revenue": 414734000, "cost_of_revenue": 140314000, "gross_profit": 274420000, "ebit": 8209000, "ebitda": 24666000, "pretax_income": null, "tax_provision": null, "net_income": 7135000, "net_income_to_common": 7135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262812000, "total_current_assets": 925383000, "total_assets": 1870528000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1302639000, "shares_outstanding": 66938470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389095, "ticker_id": 20244, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24666000", "netIncome": "7135000", "grossProfit": "274420000", "totalRevenue": "414734000", "costOfRevenue": "140314000", "interestExpense": "878000", "operatingIncome": "8209000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14602000" }, "balance": { "totalDebt": null, "totalAssets": "1870528000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66938470", "totalCurrentAssets": "925383000", "totalShareholderEquity": "1302639000", "totalCurrentLiabilities": "410596000", "cashAndShortTermInvestments": "262812000" } }, "revenue": 414734000, "cost_of_revenue": 140314000, "gross_profit": 274420000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8209000, "depreciation_amortisation": 14602000, "ebitda": 24666000, "interest_expense": 878000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7135000, "net_income_continuing_ops": null, "net_income_to_common": 7135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262812000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 925383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1870528000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 410596000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1302639000, "shares_outstanding": 66938470, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24666000", "netIncome": "7135000", "grossProfit": "274420000", "totalRevenue": "414734000", "costOfRevenue": "140314000", "interestExpense": "878000", "operatingIncome": "8209000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14602000" }, "balance": { "totalDebt": null, "totalAssets": "1870528000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66938470", "totalCurrentAssets": "925383000", "totalShareholderEquity": "1302639000", "totalCurrentLiabilities": "410596000", "cashAndShortTermInvestments": "262812000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "income_statement": { "revenue": 424566000, "cost_of_revenue": 1023276000, "gross_profit": -598710000, "ebit": 9136000, "ebitda": 38178000, "pretax_income": null, "tax_provision": null, "net_income": 14036000, "net_income_to_common": 14036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279864000, "total_current_assets": 904110000, "total_assets": 1856481000, "short_term_debt": 31900000, "long_term_debt": 110900000, "total_debt": 149600000, "total_liabilities": null, "total_equity": 1295930000, "shares_outstanding": 66938470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389096, "ticker_id": 20244, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38178000", "netIncome": "14036000", "grossProfit": "-598710000", "totalRevenue": "424566000", "costOfRevenue": "1023276000", "interestExpense": "942000", "operatingIncome": "9136000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16984000" }, "balance": { "totalDebt": "149600000", "totalAssets": "1856481000", "longTermDebt": "110900000", "shortTermDebt": "31900000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "66938470", "totalCurrentAssets": "904110000", "totalShareholderEquity": "1295930000", "totalCurrentLiabilities": "404853000", "cashAndShortTermInvestments": "279864000" } }, "revenue": 424566000, "cost_of_revenue": 1023276000, "gross_profit": -598710000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9136000, "depreciation_amortisation": 16984000, "ebitda": 38178000, "interest_expense": 942000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14036000, "net_income_continuing_ops": null, "net_income_to_common": 14036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279864000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 904110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1856481000, "short_term_debt": 31900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404853000, "long_term_debt": 110900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1295930000, "shares_outstanding": 66938470, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38178000", "netIncome": "14036000", "grossProfit": "-598710000", "totalRevenue": "424566000", "costOfRevenue": "1023276000", "interestExpense": "942000", "operatingIncome": "9136000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16984000" }, "balance": { "totalDebt": "149600000", "totalAssets": "1856481000", "longTermDebt": "110900000", "shortTermDebt": "31900000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "66938470", "totalCurrentAssets": "904110000", "totalShareholderEquity": "1295930000", "totalCurrentLiabilities": "404853000", "cashAndShortTermInvestments": "279864000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389098, "ticker_id": 20244, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:38.984905+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }